12
HCM TECHNOLOGY SECTOR REVIEW | Q2 2019

HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

HCM TECHNOLOGY SECTOR REVIEW | Q2 2019

Page 2: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 1

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

• 35+ professionals across Boston, San Francisco, and London

H A R R I S W I L L I A M S ( “ H W ” ) T E C H N O L O G Y , M E D I A & T E L E C O M ( “ T M T ” ) G R O U P

• 340+ professionals across eight offices globally

• 170+ closed transactions in the last 24 months

• 10 industry groupsH O R I Z O N T A L F O C U S S E C T O R S

• Compliance Software

• CRM and Member Management Software

• Data & Analytics

• Enterprise Software

• Human Capital Management

• Infrastructure & Security Software

• IT & Tech Enabled Services

• Managed Services, Hosting & Data Center Solutions

• Online Marketing, Data & Research

V E R T I C A L F O C U S S E C T O R S

• Architecture, Engineering & Construction

• eCommerce & Retail Software

• Education Technology

• Energy Technology

• Facilities & Real Estate Technology

• Financial Technology

• Government Technology

• Healthcare IT

• Industrial & Supply Chain Software

A N D Y L E E D+1 415-217-3420

T Y L E R D E W I N G+1 617-654-2133

D A N L I N S A L A T A+1 617-654-2122

S A M H E N D L E R+1 617-654-2117

P R I Y A N K A N A I T H A N I+1 617-654-2115

M I K E W I L K I N S+1 415-217-3411

T H I E R R Y M O N J A U Z E+44 20 7518 8901

J U L I E N O U S S A D O N+44 20 7518 8909

S E L E C T R E C E N T H W H C M T E C H N O L O G Y T R A N S A C T I O N S

Offers courses for healthcare professionals and healthcare organizations & provides an online business-education library

has been acquired by

Provider of Workforce Management, Training, and Compliance Solutions for the Healthcare, Financial Services, and Real Estate Industries

has been acquired by

Employee scheduling solutions for retail and hospitality sectors

has been acquired by

Provider of time and attendance management, staff scheduling, payroll and security management software products

has made a majority investment in

Developer of business management software for businesses and non-profit organizations in the United Kingdom

has received a majority investment

from

Developer of business management software for businesses and non-profit organizations in the United Kingdom

has acquired a majority stake in

has been acquired by

Provider of administration software, rules-based online benefits enrollment, data integration, medical and voluntary benefits, broker and HR admin dashboards

has been acquired by

E R I K S Z Y N D L A R+1 415-217-3418

Provider of GRC SaaS solutions including credential management and payer enrollment services to healthcare facilities

has acquired

Provider of emergency care training intended to deliver safety and health compliance to communities and businesses

has been acquired by

Provider of fully-integrated, SaaS-based operator qualification (OQ); drug and alcohol; safety and insurance; and training solutions across multiple end-markets

has been acquired by

Page 3: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 2

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

Solutions focused on sourcing, recruiting, interviewing, and on-boarding employees to an

organization

• Employee recruitment, engagement, and retention remain top of mind - especially as job market tightens

• Data-driven / market place tools are increasing connectivity for both enterprises and their contingent / on-demand workers

• Talent tools adopting machine learning, predictive analytics, assessment algorithms, and artificial intelligence

• Real time employee review solutions gaining traction (social, collaboration management, rewards)

• Identification and recruitment of internal and known talent are corporate strategic initiatives

• Learning management systems and corporate learning, training and compliance content increasingly core to HR suite

Solutions focused on optimizing the efficiency and productivity of an

organization’s employees

• “Workforce as a Strategy” is increasingly driving companies to adopt data-driven technologies that remove friction from the employee journey

• Benefits and payroll solutions are fundamental to employee / employer connectivity with engagement and wellness proliferating

• HRIS automation is table-stakes as employers now shifting focus to productivity and collaboration enhancers

• Automated and comprehensive risk management / compliance tools continue to experience strong adoption

• Back office HR capabilities for on-demand labor market is an emerging market opportunity

• Leading vertical-specific platforms remain highly attractive to investors and acquirers (e.g., retail, healthcare, and hospitality)

Page 4: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 3

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

• Hodges-Mace provides employee benefits technology, voluntary benefits, and custom enrollment services

• With the addition of Hodges-Mace's highly configurable technology and high-touch enrollment services, Alight will now be able to meet the needs of employers of nearly any size and level of complexity, including employers smaller than what Alight has traditionally served

• The acquisition of Hodges-Mace will allow Alight to expand their capabilities and further their efforts to help employers deliver impactful benefits programs, while providing their people with the resources they need to be better healthcare consumers

EV: Confidential

Rev: Confidential EV / EBITDA: Confidential

EV / Rev: Confidential

• Seattle-based PayScale provides SaaS-based compensation data, analytics, and software

• PayScale has more than 8,000 customers from small business to blue-chip companies such as Dish Network, Getty Images, Skullcandy, Time Warner, T-Mobile, Macy’s, Sunsweet, and UnitedHealth Group

• This investment will provide PayScale with a new financial partner to build upon its strong momentum and help continue to drive product innovation

EV: $325m

Rev: Confidential EV / EBITDA: Confidential

EV / Rev: Confidential

• Karen HR’s ‘cognitive recruiting assistant’, Karen AI, integrates with existing systems and harnesses leading-edge technology to enhance recruitment processes and boost candidate engagement

• Karen HR offers a platform that ranks hundreds of resumes against jobs every second and can be deployed to engage with jobseekers via chat or SMS

• The acquisition extends Alexander Mann Solutions’ global capabilities while further supporting the Company’s aggressive growth plans and commitment to extending its footprint in the Americas

EV: Confidential

Rev: Confidential EV / EBITDA: Confidential

EV / Rev: Confidential

• WageWorks provides tax-advantaged programs for employees and employers

• WageWorks’ platform specializes in member and employer engagement to provide Consumer-Directed Benefits (CDBs), including pre-tax spending accounts such as HSAs, FSAs, and commuter benefit services

• The acquisition will provide significant synergy opportunities with approximately $50 million in annualized, on-going synergies expected while the combined entity will provide broader, deeper, and more innovate solutions to the combined customer base

• Cadient provides a unified recruiting platform for salaried and hourly positions and offers solutions that handle the complexities of high-volume, hourly hiring

• Created in 2007 through the combination of two businesses, Unicru and Deploy, Cadient holds key partner relationships with multiple workforce onboarding service providers, including background checking, WOTC screening, and drug testing services

• Trive’s acquisition will support the next phase of Cadient’s growth through product investment and a dedicated focus on customer satisfaction

EV: $2.0b

Rev: $464m EV / EBITDA: 21.7x

EV / Rev: 4.3x

EV: Confidential

Rev: Confidential EV / EBITDA: Confidential

EV / Rev: Confidential

Page 5: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 4

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

16

6

18

512

1710 9

14 11 14 1217

26

3830

21

3540 38

5145

41

5244

48 5044

48 51 54

69

93

111115

124

Q1 - 15 Q2 - 15 Q3 - 15 Q4 - 15 Q1 - 16 Q2 - 16 Q3 - 16 Q4 - 16 Q1 - 17 Q2 - 17 Q3 - 17 Q4 - 17 Q1 - 18 Q2 - 18 Q3 - 18 Q4 - 18 Q1 - 19 Q2- 19

HCM Deals Trailing LTM

• The key strategic acquirers have combined for 38 HCM technology related acquisitions since 2015, but IBM has not completed a HCM acquisition since 2016

• Key strategics accounted for none of the HCM Technology deals YTD 2019

• Workday and Kronos have established a consistent HCM M&A strategy, accounting for 16 transactions for the last 4 years

MOST ACTIVE STRATEGIC ACQUIRERS OF HCM TECHNOLOGY ASSETS BY VOLUME1

GLOBAL HCM TECHNOLOGY M&A ACTIVITY1

• There were 35 HCM Technology acquisitions in Q2 2019

• In line with general M&A volume, HCM technology transactions experienced an up-tick in Q2 2019

• HCM technology companies continue to attract attention from both strategic and financial acquirers

4

2

4

7

2

4 4

3

9

Page 6: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 5

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

Diversified Platforms

ERP Focused Platforms

R E P R E S E N T A T I V E P R O V I D E R S

Focused Solutions

To receive the latest Human Capital Management Technology market

map, please contact HW at [email protected]

Page 7: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 6

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

HR

SO

FT

WA

RE

EV / 2019E EBITDA

EV / 2019E Revenue

1.4x 19.3x7.0x

18.7x 69.1x36.9x

BE

NE

FIT

S T

EC

HN

OLO

GY

EV / 2019E EBITDA

EV / 2019E Revenue

2.4x 11.0x2.9x

9.7x 56.3x27.2x

DIV

ER

SIF

IED

PLA

TF

OR

MS

EV / 2019E EBITDA

EV / 2019E Revenue

5.7x 7.6x6.0x

12.7x 18.0x17.6x

60

80

100

120

140

160

Jul-18 Oct-18 Jan-19 Apr-19 Jul-19

S&P 500 HR Software

60

70

80

90

100

110

120

Jul-18 Oct-18 Jan-19 Apr-19 Jul-19

S&P 500 Benefits Technology

60

80

100

120

140

Jul-18 Oct-18 Jan-19 Apr-19 Jul-19

S&P 500 Diversified Platforms

Page 8: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 7

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

PUBLIC COMPARABLES2

As of July 8, 2019 ($ in millions)

H U M A N R E S O U R C E S S O F T W A R E

D I V E R S I F I E D P L A T F O R M S

B E N E F I T S T E C H N O L O G Y

Enterprise Market % of 52 1-Year Stock 3-Year Stock Revenue Growth 2018E EBITDA Enterprise Value / Price /

Company Ticker Value Capitalization Week High Performance Performance 2018 2019P Margin LTM Rev. '19P Rev. LTM EBITDA '19P EBITDA Earnings

Automatic Data Processing, Inc. ADP-US $71,802 $71,408 96.3% 22.2% 73.7% 7.0% 6.4% 22.9% 5.1x 4.9x 21.6x 19.9x 37.6x

Workday, Inc. Class A WDAY 47,394 34,874 97.4% 67.2% 184.3% 32.0% 26.7% 17.1% 15.6x 13.5x NM 69.1x NA

Paychex, Inc. PAYX 30,721 30,487 96.0% 21.6% 38.3% 9.9% 10.6% 41.9% 8.1x 7.7x NM 18.7x 28.9x

Paycom Software, Inc. PAYC 13,884 13,987 99.1% 131.0% 425.6% 30.8% 27.1% 42.5% 22.7x 19.3x NM 46.7x 92.6x

Ceridian HCM Holding, Inc. CDAY-US 7,929 7,152 94.2% 50.0% NA 11.3% 8.7% 21.0% 10.7x 9.8x NM 43.0x NA

Paylocity Holding Corp. PCTY 5,460 5,348 97.3% 59.5% 130.5% 24.3% 21.7% 25.4% 12.3x 10.6x NM 36.9x 124.0x

Cornerstone Ondemand, Inc. CSOD 3,419 3,552 98.9% 21.5% 54.3% 11.6% 5.6% 17.5% 6.3x 6.0x NM 27.7x NA

Pluralsight, Inc. Class A PS 2,213 2,965 81.1% 20.3% NA 39.1% 36.2% NM 8.8x 7.0x NM NM NA

Upwork, Inc. UPWK-US 1,512 1,712 63.9% NA NA NA 19.2% 1.5% NA 5.0x NM NM NA

Asure Software, Inc. ASUR-US 258 154 59.8% (38.5%) 104.7% 63.4% 18.1% 22.4% 2.7x 2.5x 29.0x NM NA

DHI Group, Inc. DHX-US 210 217 88.7% 71.3% (39.7%) (26.8%) 1.1% 21.0% 1.3x 1.4x 7.8x NM 33.9x

HR Software Median $5,460 $5,348 96.0% 36.1% 89.2% 18.0% 18.1% 21.7% 8.5x 7 .0x 21.6x 36.9x 37 .6x

HealthEquity Inc HQY-US $3,715 $3,970 62.3% (19.4%) 104.6% (0.6%) 20.0% 40.9% 12.2x 11.0x 36.0x 27.2x 56.1x

WageWorks, Inc. WAGE 1,267 2,020 89.2% (4.7%) (16.6%) (1.9%) 0.9% 28.7% 2.7x 2.7x 13.2x 9.7x 108.0x

Benefitfocus, Inc. BNFT 942 823 41.7% (29.7%) (36.3%) 7.1% 17.6% 4.0% 3.6x 3.1x NM 56.3x NA

Castlight Health, Inc. Class B CSLT-US 369 328 50.6% (31.6%) (24.9%) 19.0% (0.5%) NM 2.4x 2.4x NM NM NA

Benefits Technology Median $1,104 $1,421 56.4% (24.5%) (20.7%) 3.3% 9.3% 28.7% 3.1x 2.9x 24.6x 27 .2x 82.0x

Microsoft Corporation MSFT-US $1,002,722 $1,049,500 99.0% 35.4% 161.9% 13.6% 11.9% 42.2% 8.2x 7.6x 19.4x 17.6x 29.8x

Oracle Corporation ORCL-US 241,084 198,581 99.8% 29.4% 45.7% 1.6% 0.8% 46.8% 6.1x 6.0x 14.2x 12.7x 20.6x

SAP SE SAP-DE 175,167 169,749 98.0% 18.2% 80.5% (3.0%) 9.0% 31.3% 5.9x 5.7x 21.9x 18.0x 44.2x

Diversif ied Platforms Median $241,084 $198,581 99.0% 29.4% 80.5% 1.6% 9.0% 42.2% 6.1x 6.0x 19.4x 17 .6x 29.8x

Page 9: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 8

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

SELECT RECENT M&A TRANSACTIONS2

Announced Date Target/Issuer Buyer Descr iption Enterpr i se Value ($m)

07/02/2019 Hodges-Mace LLC Alight, Inc. Offers employee benefits communication and enrollment services to large U.S. employers NA

06/27/2019 Karen HR, Inc. Newincco 780 Ltd. Develops a cognitive recruiting chatbot designed for recruiting services NA

06/25/2019 Waltz, Inc. WeWork Cos., Inc. Develops a smartphone payment solution platform for public transport systems NA

06/23/2019 ReachMee AB HR Manager Norge AS Offers tools for discovering, recruiting, and hiring talents serving both private and public sectors NA

06/18/2019 Jibe, Inc. iCIMS, Inc. Develops a recruiting solution which helps enterprises review job applications from smartphones, tablets or desktopsNA

06/17/2019 Cadient LLC Trive Capital LLC Develops applicant tracking and assessment products NA

06/13/2019 Haldu BV Impact NV Offers employee recruitment and talent selection services NA

06/03/2019 United Retirement Plan Consultants, Inc. Ascensus LLC Provides design, consulting, and administration services of retirement plan NA

06/03/2019 Teleopti AB Calabrio, Inc. Develops workforce management software solutions NA

05/30/2019 Syft Online Ltd. Recruit Holdings Co., Ltd. Syft Online Ltd. operates online recruitment platform and provides staff support services NA

05/21/2019 Nimble Software Systems, Inc. Paycor, Inc. Provides cloud based employee scheduling and time clocking software solutions NA

05/15/2019 HK Payroll Services, Inc. iSolved HCM LLC Provides payroll processing and management solutions NA

05/13/2019 Lighthouse.Io, Inc. TEAM Software, Inc. Provides software development, asset tracking, and location consultancy services NA

05/01/2019 360 Corporate Benefit Advisors The Hilb Group LLC Provides cost management, employee education, and compliance assistance solutions NA

05/01/2019 Engage PEO LLC Chestnut Venture Holdings LLC Provides outsourced benefits, worker's compensation, payroll, compliance, risk management services NA

05/01/2019 Credere Group LLC Eliassen Group LLC Provides consulting and talent optimization solutions NA

05/01/2019 GitPrime, Inc. Pluralsight, Inc. Develops productivity analytics software enabling engineers to optimize work patterns with data $170.0

04/30/2019 Flexible Workforce LLC Contractor Management Services LLC Provides contracting and vendor management services NA

04/25/2019 WORKFOR Switzerland AG Safeguard Global Offers human resource consulting, outsourcing, and offshoring services NA

04/25/2019 PayScale, Inc. Francisco Partners Management LP Provides online compensation and benefit information software NA

04/18/2019 Shiftgig, Inc. /NY Hospitality & National Event Staffing Bus/Headway Workforce Solutions, Inc. Offers hospitality and event staffing solutions NA

04/17/2019 Breezy HR, Inc. Learning Technologies Group Plc Develops recruiting software $30.0

04/09/2019 Reliance Staffing & Recruiting PeopleShare LLC Provides employment staffing and recruiting services NA

04/02/2019 Agile Product Solutions, Inc. PrismHR, Inc. Offers talent management software solutions NA

Page 10: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 9

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

06/27/19 Series C $35 $153 AllianceBernsteinDeveloper of a learning platform designed to help track and measure

all learning

06/24/19 PE GrowthConfident

ial$42 Evergreen Coast Capital

Provider of workforce management services for mid-size and large

employers

06/05/19 Series B $45 $64 Bain Capital Ventures Developer of an end-to-end AI recruiting platform

05/29/19 Series D $50 $105 Insight Partners Provides end-to-end recruiting platform to find, engage, and hire talent

05/29/19 Series C $28 $47 FTV Capital Provides online training courses for business and employees

05/26/19 Series B $18 $28 Spark Capital Developer of an online job marketplace

05/21/19 Series C $60 $100 ICONIQ Capital Developer of a revenue intelligence platform

05/20/19 Series A $18 $56 Balderton Capital Developer of a wage management platform

05/17/19 PE Growth $56 $64 Sumeru Equity PartnersProvides of pre-employment tests, including aptitude, personality, and

skills tests

04/22/19 Series A $9 $11 e.ventures Develops an online personalized career and job insights platform

04/12/19 Series D $27 $53 Blue Cloud VenturesProvides a staffing and hiring platform for the franchise and retail-

automotive industries

Note: Financial information presented above represents reported capital raised only.

Page 11: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 10

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

HARRIS WILLIAMS OFFICE LOCATIONS

Healthcare & Life Sciences Industrials

Energy, Power & Infrastructure

Industrials

Harris Williams has a broad range of industry expertise, which create powerful opportunities. Our clients benefit form our deep-sector experience, integrated industry intelligence and collaboration across the firm, and our commitment to learning what makes them unique. For more information, visit our website at www.harriswilliams.com/industries.

U N I T E D S T A T E S E U R O P E

N E T W O R K O F F I C E S

Beijing

Hong Kong

Mumbai

New Delhi

Shanghai

Aerospace, Defense &

Government Services

Building Products & Materials

Business Services

Consumer Specialty Distribution

Technology, Media & Telecom

Transportation & Logistics

BostonOne International PlaceSuite 2620Boston, Massachusetts 02110Phone: +1 (617) 482-7501

Cleveland1900 East 9th Street20th FloorCleveland, Ohio 44114Phone: +1 (216) 689-2400

Minneapolis222 South 9th StreetSuite 3350Minneapolis, Minnesota 55402Phone: +1 (612) 359-2700

Richmond (Headquarters)1001 Haxall Point9th FloorRichmond, Virginia 23219Phone: +1 (804) 648-0072

San Francisco575 Market Street31st FloorSan Francisco, California 94105Phone: +1 (415) 288-4260

Washington, D.C. 800 17th St. NW2nd FloorWashington, D.C. 20006Phone: +1 202-207-2300

FrankfurtBockenheimer Landstrasse 33-3560325 FrankfurtGermanyPhone: +49 069 3650638 00

London63 Brook StreetLondon W1K 4HS, EnglandPhone: +44 (0) 20 7518 8900

Page 12: HCM TECHNOLOGY SECTOR REVIEW | Q2 2019...and Real Estate Industries has been acquired by Employee scheduling solutions for retail and hospitality sectors acquired Provider of time

T E C H N O L O G Y , M E D I A & T E L E C O M PAGE | 11

HUMAN CAPITAL MANAGEMENT TECHNOLOGY SECTOR REVIEW | Q2 2019

The information and views contained in this report were prepared by Harris Williams LLC (“Harris Williams”). It is not a research report, as such term is defined by applicable law and regulations, and is provided for informational purposes only. It is not to be construed as an offer to buy or sell or a solicitation of an offer to buy or sell any securities or financial instruments or to participate in any particular trading strategy. The information contained herein is believed by Harris Williams to be reliable but Harris Williams makes no representation as to the accuracy or completeness of such information. Harris Williams and/or its affiliates may be market makers or specialists in, act as advisers or lenders to, have positions in and effect transactions in securities of companies mentioned herein and also may provide, may have provided, or may seek to provide investment banking services for those companies. In addition, Harris Williams and/or its affiliates or their respective officers, directors and employees may hold long or short positions in the securities, options thereon or other related financial products of companies discussed herein. Opinions, estimates and projections in this report constitute Harris Williams’ judgment and are subject to change without notice. The securities and financial instruments discussed in this report may not be suitable for all investors and investors must make their own investment decisions using their own independent advisors as they believe necessary and based upon their specific financial situations and investment objectives. Also, past performance is not necessarily indicative of future results. No part of this material may be copied or duplicated in any form or by any means, or redistributed, without Harris Williams’ prior written consent.

Harris Williams LLC is a registered broker-dealer and member of FINRA and SIPC. Harris Williams & Co. Ltd is a private limited company incorporated under English law with its registered office at 5th Floor, 6 St. Andrew Street, London EC4A 3AE, UK, registered with the Registrar of Companies for England and Wales (registration number 07078852). Harris Williams & Co. Ltd is authorized and regulated by the Financial Conduct Authority. Harris Williams & Co. Corporate Finance Advisors GmbH is registered in the commercial register of the local court of Frankfurt am Main, Germany, under HRB 107540. The registered address is Bockenheimer Landstrasse 33-35, 60325 Frankfurt am Main, Germany (email address: [email protected]). Geschäftsführer/Directors: Jeffery H. Perkins, Paul Poggi. (VAT No. awaited). Harris Williams is a trade name under which Harris Williams LLC, Harris Williams & Co. Ltd and Harris Williams & Co. Corporate Finance Advisors GmbH conduct business.

1 . P I T C H B O O K .

2 . F A C T S E T .

Disclosures

Sources