Group7 Marketing Plan Final Assignment 4 Jan'10

Embed Size (px)

Citation preview

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    1/49

    Lim Veron Nardy ()-M987Z210

    Yoseph Kaburuan ()-M987Z213

    Sermsri Chirawongaram()-M987Z220

    Lee Po Kun ()-M9870114

    Nguyen Thi Hong Duy ()-M987Z218

    Pham Thi Nguyet ()-M987Z241

    Group 7

    Marketing Plan

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    2/49

    New Product from Coca Cola CompanyNew Product from Coca Cola Company

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    3/49

    Outline :Outline :

    I. Executive Summary.II. Company Description.

    III. Situation analysis in Taiwan.

    A. Industry Analysis.

    B. Target Market.C. Positioning Strategy.

    IV. Market Strategy.

    A. Market Objective.

    B. Marketing Program.

    V. Financial Project.

    Conclusion.

    Reference.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    4/49

    ` Bubble Buzz will be marketed as unique functionaldrink while striving to reinforce the companys status asthe leader.

    ` The marketing strategies will enable to reach a marketsize of an estimated 7 million people (targeted) with aforecasted sales growth prospect of 15% over the next 4years.

    ` Success will be reflected by a sizeable capture of marketshares within this market, Export potential will beconsidered in China.

    I. Executive Summary.I. Executive Summary.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    5/49

    II. Company DescriptionII. Company Description

    1. Brief description of Coca Cola Company1. Brief description of Coca Cola Company2. Brief description of the new product and strategic2. Brief description of the new product and strategic

    role in the future position of the company.role in the future position of the company.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    6/49

    1. Brief description1. Brief description --

    ` The Coca-Cola Companys core undertaking is to benefit andrefresh everyone it reaches.

    ` Founded in 1886, we are the worlds leading manufacturer,marketer, and distributor of non-alcoholic beverage

    concentrates and syrups, which are used to produce nearly 400beverage brands that make up for our wide portfolio.

    ` Our corporate headquarters are established in Atlanta, and weare holding local operations in over 200 countries around the

    world.` Our activities cover all sectors of the beverage industry. We are

    the second leading player in functional and Asian specialtydrinks, while ranking number one in value for the ready-to-drink tea sector.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    7/49

    2. Brief description of the new product and2. Brief description of the new product and

    strategic role in the future position of thestrategic role in the future position of the

    company.company.

    ` Bubble Buzz will be positioned as the only ready-to-drinkBubble Tea. The beverage will have a green tea base with

    enhanced fruit flavors as well as tapioca pearls. The strategic roleof Bubble Buzz focuses on three objectives:

    1.To stay at the forefront as the market leader in innovative productintroductions and successful product launches;

    2.To strengthen and satisfy the needs of consumers with a new eye-catching and functional product;

    3. To become the market leader in the functional drinks segmentwith increased market shares.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    8/49

    III. Situation Analysis in TaiwanIII. Situation Analysis in Taiwan

    a. Industry Analysis.Consumption analysis.

    Trend analysis.

    SWOT analysis

    Strengths

    Weaknesses

    Opportunities

    TreatsBarriers to entry

    b. Target MarketSegment identification

    Segment needs

    Segment trends

    c. Positioning strategy

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    9/49

    a)a) Consumption analysisConsumption analysis

    ` According to BIA, Taiwan's beverage market was worthalmost US$1.5 billion in 2006 which represented 3.1percent growth over 2005. Tea products were most

    popular, with sales of more than US$600 million or 42percent of the total market.

    ` A Web site of the privately run Food Industrial Researchand Development Institute indicated that 32 beverage

    manufacturers launching new products in 2006 focusedon tea drinks and out of 327 new "ready-to-drink"products were introduced, 119 were tea drinks,

    predominantly green, milk and fruit-flavored teas.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    10/49

    b)b) Trend analysisTrend analysisy Through the early 1960s, soft drinks were synonymous with colas in the

    mind of consumers.

    y In the 1980s and 1990s, however, other beverages became more popular.Coca-Cola and Pepsi responded by expanding their offerings throughalliances.

    y Today, while the soft drink industrys value has increased in 2004, thevolume sales of carbonated soft drinks has declined due to a largeproportion of consumers

    y Companies have been actively engaged in new product developments in

    order to counter the growing concerns about negative health impacts ofhigh-fructose drinks, but also to increase the demand in a market whereproduct offerings are quickly maturing.

    y New flavor introductions and health-conscious formulations have beenlaunched in an attempt to offset the decline in carbonated soft drink sales.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    11/49

    c.c. SWOT AnalysisSWOT Analysis

    StrengthsStrengths

    Brand strength

    Effective stride in new markets

    Results of operations

    Strong existing distributionchannels

    WeaknessesWeaknessesReliant upon line extensions

    Reliant upon particular carbonated

    drinks

    Brand dilution

    Entrance into difficult non-corecategories

    Saturation of carbonated soft drink

    segment

    OpportunitiesOpportunitiesNew product introductionsBrand is attractive to global partners

    ThreatsThreatsStrong competitionPotential health issuesFree trade

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    12/49

    Strengths.Strengths.

    Brand strength.

    ` The Coca-Cola brand is unarguably one of the mostrecognizable brands in the 200 countries where itsells its products. The strong brand name is one ofthe basis for the companys competitive advantageon several of its core markets.

    Effective strides in new markets.

    ` Coca-Cola has partnered with several companies inorder to increase the ability to react to demands and

    changes in the markets of iced tea, coffee and juices.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    13/49

    Results ofoperations.Results ofoperations.

    In 2008, Total revenues approximately $31.9billion, an 10.7% increase from 2007. Grossprofit totaled $20.6 billion in 2008. Thecompany generated $8,446 million from itsoperating activities and re-invests heavily intoits business. The ability to generate significantcash flows is one of the its key

    strengths.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    14/49

    2008 2007 2006 2005 2004

    Revenue 31,944.0 28,857.0 24,088.0 23,104.0 21,742.0

    Total Revenue 31,944.0 28,857.0 24,088.0 23,104.0 21,742.0

    Cost ofRevenue, Total (11,374.0) (10,406.0) (8,164.0) (8,195.0) (7,674.0)

    Gross Profit 20,570.0 18,451.0 15,924.0 14,909.0 14,068.0

    Operatingexpense (12,124.0) (11,199.0) (9,616.0) (8,824.0) (8.370.0)

    Operating Income 8,446.0 7,252.0 6,308.0 6,085.0 5,698.0

    OtherExpense/Income (1,007.0) 621.0 270.0 605.0 524.0

    Income Before Tax 7,439.0 7,873.0 6,578.0 6,690.0 6,222.0

    Tax (1,632.0) (1,892.0) (1,498.0) (1,818.0) (1,375.0)

    Income After Tax 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Net Income Before Extra. Items 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Net Income 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Source: http://finance.aol.com/financials/theSource: http://finance.aol.com/financials/the--cocacoca--colacola--company/ko/nys/incomecompany/ko/nys/income--statementstatement

    Income Statement of Coca Cola Company 2004Income Statement of Coca Cola Company 2004--20082008

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    15/49

    Strong existing distribution channelsStrong existing distribution channels

    Coca-Cola has operationsworldwide and is well establishedin its distribution channelsTherefore, a new product launchcan typically rely on the existingdistribution system in order toreach the majority of its target

    market while requiring no majorsupply / delivery developments.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    16/49

    Weaknesses.Weaknesses.

    Relying upon line extensions

    y Coca-Cola is relying on brand extensions increase sales in specificlines, particularly its long-time carbonated soft drink.

    Reliant upon particular carbonated drinksy The long-time presence of Coca-Colas beverage has established this

    particular line as a flagship product. While the core Coke productsbring a solid base of sales and loyalty to the company, consumers

    expectations also become more and more anchored and single-lined.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    17/49

    Brand dilution.` The tremendous amount of brands and new product being

    introduced could diminish the value and differentiating strengthof each product that is being manufactured.

    Entrance into difficult non-core categories.` The Coca-Cola Company is a truly global multinational busines

    giant. While some categories of products are distributed in manareas of the globe geographical needs already require that theseglobal brands are heavily adapted to their target region.Saturation of carbonated soft drink segment.

    ` Difficulty increase in the soft drinks segment to innovate and

    create new products due to a lot of brands available .` Analysis of the industry has shown that growth in the soft drinks

    market becomes difficult and challenging when the conditionsand consumer trends cause a market demand that stays stagnant

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    18/49

    Opportunities.Opportunities.

    New product introductions.

    ` The functional drinks market is one that particularly allowsmore innovation opportunities and gives greater freedom forcreativity in the design, production, manufacturing,distribution, promotion and retailing choices and processes.

    Brand is attractive to global partners.

    ` Coca-Cola enjoys a strong purchasing power over its suppliers,and also attracts large partnerships with various levels of

    consumer reach.` Existing brand awareness also provides an international playing

    field for powerful marketing strategies.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    19/49

    Threats.Threats.Strong competition.

    ` Coca-Cola is competing in a global market that is characterized by anoligopoly between several competitors. The fight for market sharesand sales in crowded markets becomes a complex one.

    Potential health issues.` Over the last few years, concerns over health issues have risen in the

    media through an expanded and ever-growing network of knowledgeoutputs .

    ` The move of the younger generation towards a healthier lifestyle callfor careful planning and decision-making in new productdevelopments.

    Free trade .` Large international competitors can come out with comparative

    advantages.` Trade organizations are also faced with public pressure which can

    disrupt operations in one or more areas of the company.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    20/49

    Competition analysisCompetition analysis

    Source: BeverageSource: Beverage--Digest.comDigest.com

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    21/49

    In 2008, Coca-Colas top competitors for the soft drinks industryare PepsiCo (30.8%) and Pepper Snapple (15.3% of market). Coca-Cola is leading with 42.7% of the total soft drinks market. Bubble

    Buzz will launch into a currently unserved market which is untilnow unexisting.

    Pearl milk tea is the most popular beverage in Taiwan; However, people

    know that pearl milk tea is including very high calorie and that is notsuitable of people nowadays => seeking some beverage that lowercalorie => we have an idea that mix juice and pearl will give a flash

    sense to consumer and healthier.

    The current market for traditional Bubble Tea is fragmented, since thedistribution is restricted to local outlets and selling points such as counters

    and small Bubble Tea shops (Yoyo) in scattered locations across Taiwan.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    22/49

    d. Barriers to entryd. Barriers to entry

    Business practices Manufacturing

    Due to the number ofcompetitors, it will be hard toprevent imitation behavior(especially from PepsiCo)

    Given the wide array of brands(saturation in the soft drinkmarket), it becomes a challenge forBubble Buzz to stand out

    Producing bottled Bubble Tearequires sizeable capitalinvestments for the specific needsof the manufacturing chain (fromingredients to final packaging

    specifications)

    The marketing campaign to makethis unknown brand popular requiresmore promotional expenditures

    than a traditional brand extension

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    23/49

    B. Target marketB. Target market

    Segment

    identification RTD (Ready-to-

    drink) bottledBubble Tea, to beestablished withinthe FunctionalDrinks sector.

    Segment

    needs physiological

    needs Social need

    Segment trends

    A shift way from junkfoods and carbonateddrinks to a growinginterest for healthier or

    beneficial products for themind and body.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    24/49

    Population In Taiwan 2009Population In Taiwan 2009

    y 0-14 years: 16.7% (male1,996,905/female

    1,844,611)y 15-64 years: 72.6% (male

    8,416,300/female8,267,675)

    y 65 years and over: 10.7%(male 1,183,382/female1,265,474)

    Source: www.indexmundi.com/Taiwan/Demographics_profile.html

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    25/49

    Segmentation variables and breakdowns for

    Taiwan consumer market of Bubble Tea

    MAIN

    DIMENSIONS

    VARIABLES BREAKDOWNS

    Geographicsegmentation

    Region

    Nationwide (all provinces and territories) with emphasis

    on urban / metropolitan areas, and adapted strategiesfor all geographical groups

    Density Urban, suburban

    Demographic

    segmentation

    Age from 10-60 years old (teenagers, studying age, young

    adults, and old people)

    Gender Male and Female

    Occupation Any kind of professionals

    Race All Races

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    26/49

    C.Positioning StrategyC.Positioning Strategy

    The only RTD bottled bubble tea available.

    Funky & eye-catching bottle

    Functional packaging,Premium-priced,

    Cool, new and unusual, unique drinking experience,

    Aspects of play (tapioca pearls, oversized coloredstraw),

    Variety of flavors, sweet, refreshing, for hip & youngpeople, healthier alternative to heavy-sugar drinks.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    27/49

    IV. Marketing StrategyIV. Marketing Strategy

    A. Marketing Objective

    B. Marketing Program

    Product Strategy.Price Strategy.

    Promotion Strategy.

    Place (distribution) Strategy.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    28/49

    The Objective of the marketing plan arestrategically centered around 3 criteria:

    y To create a strong consumer awareness towards a

    completely new bubble tea product from Coca-Cola,

    y To establish a wide brand recognition through thecapture of market shares in the functional drinkssegment,

    y And to become the top market leader thatparticular segment within the forecasted sales

    figure.

    A.A. Marketing ObjectiveMarketing Objective

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    29/49

    B.B. MarketingProgram.MarketingProgram.

    The core:

    ` Bubble Tea beverage in a plastic bottle, ready-to-drink format.

    The actual product` Branding: colorful, round shaped, prominent Bubble Buzz logo

    written in modern font, catchphrases such as Think outside theBubble and Get Your Buzz.

    ` Trade name: Bubble Buzz, a Coca-Cola product

    ` Brand personality: energy, funky, cool, functional, original,funny, healthy, etc.

    ` Brand equity: Coca-Cola provides a quality, consistent, innovativeand accessible soft drink reputation.

    Product Strategy:Product Strategy:

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    30/49

    Packaging and Labeling.Packaging and Labeling.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    31/49

    Marketing considerations :Marketing considerations : Product life cycle:

    Bubble Buzz is a low-learning product. With a strong marketingcampaign, sales will begin immediately and the benefits of thepurchase are readily understood. Since Bubble Buzz is prone toproduct imitation, Coca-Colas strategy is to broadendistribution quickly, which is currently feasible thanks to thecompanys high manufacturing capacity.

    Product class:Food & beverage Soft Drinks Functional Drinks.Bubble Buzz follows the practice of product modification. Coca-Cola is introducing an existing beverage (bubble tea) but

    redefines the drink with a new, more convenient package.Bubble Tea will now become a widely available drink in multipleretailing (distribution) channels.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    32/49

    Price Strategy :Price Strategy :

    The price strategy that will be undertaken shouldconsider the following aspects:

    Consumer demandThe product lifecycle

    Potential substitutes

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    33/49

    Promotion Strategy :Promotion Strategy :

    Objectives

    To initiate strongawareness aboutthe launch ofBubble Buzz (10-60 years old)consumers.

    To win marketshares over our

    top functionaldrinks competitor,PepsiCo.

    Message

    The promotionaloutputs willconvey the clearmessage thatBubble Buzz is ahealthy drink forsporty and youngpeople who simply

    enjoy taking careof their body andlife.

    Concepts

    Think outside thebubble: Be Bold,Be Original, BeDifferent, and BeYourself.

    A good spirit in agood body.

    For the out-of-the-ordinaryindividuals wholike to challengethemselves.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    34/49

    Considerations for the promotion strategy :Considerations for the promotion strategy :a. Product life cycle of Bubble Buzz:

    ` Bubble buzz is at its Introduction stage; we thus must inform consumersin an effort to increase their level of awareness. Awareness is our primarypromotional objective. Then the following months after the launch ofBubble Buzz, in its Growth stage, Coca-Cola will have to persuade theconsumer to buy the product, to gain preference and to solidify thedistribution.

    b. Product Characteristics:` Complexity

    ` Risk

    c. Stage of Buying decision:` Our target consumer are at the pre-purchase stage: advertising is more

    helpful at this stage instead of personal selling because advertising informsthe potential customer of the existence of the product and the seller, but inthis case the seller is already well known.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    35/49

    Promotion Schedule in 2010Promotion Schedule in 2010

    Step Output Period of time

    1 Personalselling Feb to Sep

    2 Radiospots Feb to Apr

    3Magazines/Newspaper

    ads Mid-Marto Jun

    4 Televisionspots Aprto Sep

    5 Sampledistribution Aprto Sep

    6 Point ofpurchase Aprand Sep

    7 Outdoors May to Sep

    8 PublicRelations May to Sep

    9 Roadshow Aug toendofSep

    10 Publicity (Internet) All the time

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    36/49

    1.Personal Selling. 2. Radio Spots

    y To make Taiwaneseretailers aware of Bubble

    Buzz so they can order it intime for Summer time

    y Radio is the most listenedmedia by students (based

    on researches); the targetmarket would hear ourradio spot several times aday. This will ease the

    recognition of Bubble Buzzin future promotion tools.

    Promotion Schedule in 2010Promotion Schedule in 2010

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    37/49

    3. Magazine/Newspaper Ads. 4. Television Spotsy The target market will

    then match an image withthe name of the product

    more easily. Therecognition of Bubble Buzzwill be faster.

    y To send a widespreadmessage over Taiwan thatBubble Buzz is now

    available. Critical step inthe promotion.

    Promotion Schedule in 2010Promotion Schedule in 2010

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    38/49

    5. Sample Distribution. 6.Point ofPurchase.

    y To get potential buyers totry Bubble Buzz and to

    create an addiction to it.

    y Making a special sectionfor the Bubble Buzz in

    Grocery store will help thenew potential buyers tofind our product faster andmore easily.

    Promotion Schedule in 2010Promotion Schedule in 2010

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    39/49

    7. Outdoors

    8.Public Relation

    y Putting products in specificplaces where people hang

    out will create an increasedawareness of Bubble Buzz. y We will use special events

    (sports and others) topromote Bubble Buzz and

    also to get in touch withour potential market. Itwill allow Coca-Cola tointeract with our

    Consumers.

    Promotion Schedule in 2010Promotion Schedule in 2010

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    40/49

    9. Road show

    10.Publicity.When the summerwill come to itsend, we will use

    contest to give asecond "push" tothe sales of theBubble Buzz.

    Use of conferences and newsto make the general public

    aware of the existence ofBubble Buzz.

    Promotion Schedule in 2010Promotion Schedule in 2010

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    41/49

    Projected Budget For PromotionProjected Budget For Promotion

    Media Budget (NT) Notes

    Television Commercial 10,000,000 expense for TV per 15 seconds = 500,000 NT

    Radio 3,600,000 NT 400,000/month x 3 months x 3 stations

    Internet 420,000 Yahoo.tw, 12 months x NT 35,000/month

    300,000 Yahoo Messenger Taiwan 12 months x NT 25,000/month

    240,000 Yam 12 months x NT 20,000/month

    Road show 1,200,000 Taipei, Taizhong, Kaohsiung, Hualian= 4 x NT300,000/place during 2 months

    Sales Promotion 6,800,000 2 months during road show activity, NT100,000samplings/place, Cost per 1 sample = NT 17

    Other Media 20,000,000 Such as personal selling, publicity, public relation, etc

    Total 42,560,000 However, this amount is subject to change.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    42/49

    Place (Distribution) Strategy :Place (Distribution) Strategy :

    Bubble Buzz will be distributed through these channels:

    supermarkets,

    convenience stores,independent food stores,

    discount stores,

    multiple grocers,

    vending machines.

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    43/49

    V. FINANCIALV. FINANCIAL

    PROJECTIONSPROJECTIONS

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    44/49

    Projected Income Statement 2010Projected Income Statement 2010

    (in million NT)(in million NT)

    Total Revenue (NT 25 @ 85,000,000 bottles 414 ml) 2,125.0

    Sales disc. & Allow. (10%) 212.5

    Net Sales 1,912.5

    Cost of Sales (35.19%)-assume variable cost 673

    Contribution Margin 1,239.5

    Fixed Cost (38.23%) 731.1

    Operating Profit 508.4

    Other Expense / Income (1.96%) 37.5

    Earnings before Tax 470.9

    Tax Expense (assume 20%) 94.2

    Earnings After Tax (Net Profit) 376.72

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    45/49

    Calculations :Calculations :Based on Coca-Colas previous financial statements:

    Average Cost of Sales/Net Sales for year 2008, 2007, and 2006 = 35.19%.Similarly, Fixed Cost / Net Sales = 38.23%,Other Exp (Income) / Net Sales = 1.96%

    y Number of people in Taiwan (15-64 years old) = 16,683,975

    y Market share for Coca cola = 42,7% (in 2008)

    Market share in number of people = 16 mio x 42,7% = 7,124,057 people

    y Assuming in the first year every customer will consume 12 bottle/year =85,000,000 bottles (rounded)

    Requirement for success analysis:

    y C.M. per bottle = 673,000,000 / 85,000,000 = 7.92 NT

    y Break-even: Fixed Cost / CMU = 731,100,000 / 7.92 = 92 million bottles

    y In one year, if Coca-cola can sell 85 million bottles of Bubble Buzz, according to payback

    period method,Coca cola will break even after one year one month.

    I St t t f C C l C 2004I St t t f C C l C 2004 20082008

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    46/49

    2008 2007 2006 2005 2004

    Revenue 31,944.0 28,857.0 24,088.0 23,104.0 21,742.0

    Total Revenue 31,944.0 28,857.0 24,088.0 23,104.0 21,742.0

    Cost ofRevenue, Total (11,374.0) (10,406.0) (8,164.0) (8,195.0) (7,674.0)

    Gross Profit 20,570.0 18,451.0 15,924.0 14,909.0 14,068.0

    Operatingexpense (12,124.0) (11,199.0) (9,616.0) (8,824.0) (8.370.0)

    Operating Income 8,446.0 7,252.0 6,308.0 6,085.0 5,698.0

    OtherExpense/Income (1,007.0) 621.0 270.0 605.0 524.0

    Income Before Tax 7,439.0 7,873.0 6,578.0 6,690.0 6,222.0

    Tax (1,632.0) (1,892.0) (1,498.0) (1,818.0) (1,375.0)

    Income After Tax 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Net Income Before Extra. Items 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Net Income 5,807.0 5,981.0 5,080.0 4,872.0 4,847.0

    Source: http://finance.aol.com/financials/theSource: http://finance.aol.com/financials/the--cocacoca--colacola--company/ko/nys/incomecompany/ko/nys/income--statementstatement

    Income Statement of Coca Cola Company 2004Income Statement of Coca Cola Company 2004--20082008

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    47/49

    ConclusionConclusionBased on the aforementioned analysis, Bubble Buzz

    appears to be a profitable and innovative product with a strongoutlook for market share presence and segment growthopportunity. Upon implementation of the marketing plan, the

    Coca-Cola Company will regain increased market shares andclaim its targeted situational position of market leader in thefunctional drinks segment as well as keeping its long-standingconsumer recognition for innovative and successful product

    launches in diversified markets. Projected profits will be NT377 million (see financial projections).

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    48/49

    Reference :Reference :

    ` The Coca-Cola Co. (Company Profile). Global Market Information Database(Euromonitor). Jul 20, 2005. Accessed Feb 08, 2006.

    ` COSGROVE, Joanna. The 2005 Soft Drink Report. Beverage Industry. Mar 2005;96; 3; p.22. Accessed via ABI/INFORM Global. Feb 08, 2006.

    ` The Coca-Cola Company. (Company Profile). Datamonitor. Jun 2005. Accessed Feb08, 2006.

    ` John W.Mullins,Orvill C. Walker Jr and Harper W. Boyd Jr,MarketingManagement,sixth edition

    ` Kotler et al, Marketing Management ,fifth edition

    ` www.Beverage-Digest.com

    ` http://www.netmba.com/marketing/market/segmentation/

    ` http://www.reuters.com/article/healthNews/idUSSYD5846120080815` Source: http://finance.aol.com/financials/the-coca-cola-

    company/ko/nys/income-statement

    ` Source: www.indexmundi.com/Taiwan/Demographics_profile.html

  • 8/8/2019 Group7 Marketing Plan Final Assignment 4 Jan'10

    49/49