125
Costo Intervención 127 Declinación % Mensual 0.1 Cuota 4680 Paridad ($/dl) 13.96 dls/bl 64.5 % Interés 0.12 Fecha de Entrada 1/7/2014 Dia t (dias) Qo (bpd) Ingreso ($MM) FE ($MM) 1/7/2014 0 4680 #NUM! 1/8/2014 1 4679.84392 4.21389533327 4.198006855 1/9/2014 2 4679.68785 4.21375480216 4.197866854 1/10/2014 3 4679.53179 4.21361427573 4.197726857 1/11/2014 4 4679.37573 4.21347375399 4.197586866 1/12/2014 5 4679.21967 4.21333323694 4.197446878 1/13/2014 6 4679.06363 4.21319272457 4.197306896 1/14/2014 7 4678.90758 4.21305221689 4.197166918 1/15/2014 8 4678.75154 4.2129117139 4.197026945 1/16/2014 9 4678.59551 4.21277121559 4.196886976 1/17/2014 10 4678.43948 4.21263072196 4.196747012 1/18/2014 11 4678.28346 4.21249023302 4.196607053 1/19/2014 12 4678.12744 4.21234974877 4.196467098 1/20/2014 13 4677.97143 4.2122092692 4.196327148 1/21/2014 14 4677.81542 4.21206879432 4.196187203 1/22/2014 15 4677.65941 4.21192832412 4.196047263 1/23/2014 16 4677.50342 4.2117878586 4.195907327 1/24/2014 17 4677.34743 4.21164739778 4.195767396 1/25/2014 18 4677.19144 4.21150694163 4.195627469 1/26/2014 19 4677.03546 4.21136649017 4.195487547 1/27/2014 20 4676.87948 4.21122604339 4.19534763 1/28/2014 21 4676.72351 4.2110856013 4.195207717 1/29/2014 22 4676.56754 4.21094516389 4.195067809 1/30/2014 23 4676.41158 4.21080473116 4.194927906 1/31/2014 24 4676.25563 4.21066430312 4.194788008 2/1/2014 25 4676.09967 4.21052387976 4.194648114 2/2/2014 26 4675.94373 4.21038346108 4.194508225 2/3/2014 27 4675.78779 4.21024304709 4.19436834 2/4/2014 28 4675.63185 4.21010263778 4.19422846 2/5/2014 29 4675.47592 4.20996223315 4.194088585 2/6/2014 30 4675.32 4.2098218332 4.193948714

Gráfica de 45° para analizar la Productividad (Producción vs inversión)

Embed Size (px)

DESCRIPTION

Macro de excel "Cálculo de VPN-np Term" para generar gráfica de 45° y evaluar la Productividad (Producción vs inversión) de las Terminaciones en pozos petroleros.

Citation preview

VPN_RealCosto Intervencin1271/29/14Declinacin % Mensual0.1Cuota4680VPN Proy(MMPesos)2900.6Paridad ($/dl)13.96Np Proy(MMBls)3.38dls/bl64.5VPN Actual(MMPesos)-34.7% Inters0.12Np Actual(MMBls)0.10Fecha de Entrada1/7/14Diat (dias)Qo (bpd)Ingreso ($MM)FE ($MM)FE Acum ($MM)VPN (MMPesos)Np (MMbls)1/7/140468000-1271/8/1414679.84392455054.21389533334.19800685524.1980068552-122.80199314480.0046799221/9/1424679.68785430614.21375480224.1978668548.3958737092-118.60412629080.00935968791/10/1434679.53178926654.21361427574.197726857412.5936005666-114.40639943340.01403929771/11/1444679.37572943164.2134737544.197586865516.7911874322-110.20881256780.01871875141/12/1454679.21967480134.21333323694.197446878320.9886343105-106.01136568950.02339804911/13/1464679.06362537524.21319272464.197306895725.1859412062-101.81405879380.02807719081/14/1474678.90758115334.21305221694.197166917829.383108124-97.6168918760.03275617641/15/1484678.75154213544.21291171394.197026944633.5801350686-93.41986493140.03743500591/16/1494678.59550832144.21277121564.19688697637.7770220446-89.22297795540.04211367951/17/14104678.43947971094.2126307224.196747012141.9737690567-85.02623094330.0467921971/18/14114678.28345630394.2124902334.196607052946.1703761097-80.82962389030.05147055841/19/14124678.12743810034.21234974884.196467098450.366843208-76.6331567920.05614876391/20/14134677.97142509974.21220926924.196327148554.5631703565-72.43682964350.06082681331/21/14144677.81541730214.21206879434.196187203258.7593575597-68.24064244030.06550470671/22/14154677.65941470734.21192832414.196047262762.9554048224-64.04459517760.07018244421/23/14164677.50341731514.21178785864.195907326867.1513121492-59.84868785080.07486002561/24/14174677.34742512534.21164739784.195767395671.3470795448-55.65292045520.0795374511/25/14184677.19143813784.21150694164.19562746975.5427070138-51.45729298620.08421472041/26/14194677.03545635234.21136649024.195487547179.7381945609-47.26180543910.08889183391/27/14204676.87947976874.21122604344.195347629983.9335421908-43.06645780920.09356879131/28/14214676.72350838694.21108560134.195207717388.1287499081-38.87125009190.09824559281/29/14224676.56754220674.21094516394.195067809592.3238177176-34.67618228240.10292223841/30/14234676.41158122784.21080473124.194927906296.5187456238-30.48125437620.10759872791/31/14244676.25562545024.21066430314.1947880077100.7135336315-26.28646636850.11227506152/1/14254676.09967487354.21052387984.1946481138104.9081817453-22.09181825470.11695123922/2/14264675.94372949784.21038346114.1945082245109.1026899698-17.89731003020.12162726092/3/14274675.78778932274.21024304714.19436834113.2970583098-13.70294169020.12630312662/4/14284675.63185434824.21010263784.1942284601117.4912867699-9.50871323010.13097883652/5/14294675.4759245744.20996223314.1940885849121.6853753547-5.31462464530.13565439032/6/14304675.324.20982183324.1939487143125.879324069-1.1206759310.14032978832/7/14314675.1640806264.20968143794.1938088484130.07313291743.07313291740.14500503032/8/14324675.00816645184.20954104744.1936689871134.26680190457.26680190450.14968011652/9/14334674.85225747734.20940066154.1935291306138.460331035111.46033103510.15435504672/10/14344674.69635370224.20926028024.1933892787142.653720313815.65372031380.1590298212/11/14354674.54045512654.20911990374.1932494314146.846969745219.84696974520.16370443942/12/14364674.38456174984.20897953184.1931095888151.04007933424.0400793340.16837890192/13/14374674.22867357224.20883916474.1929697509155.233049084928.23304908490.17305320852/14/14384674.07279059334.20869880224.1928299176159.425879002532.42587900250.17772735932/15/14394673.9169128134.20855844444.1926900891163.618569091636.61856909160.18240135412/16/14404673.76104023124.20841809124.1925502651167.811119356740.81111935670.18707519312/17/14414673.60517284764.20827774284.1924104459172.003529802645.00352980260.19174887622/18/14424673.44931066224.2081373994.1922706313176.195800433849.19580043380.19642240342/19/14434673.29345367464.20799705994.1921308213180.387931255153.38793125510.20109577482/20/14444673.13760188484.20785672554.191991016184.579922271257.57992227120.20576899032/21/14454672.98175529264.20771639584.1918512154188.771773486661.77177348660.210442052/22/14464672.82591389784.20757607074.1917114195192.963484906165.96348490610.21511495392/23/14474672.67007770024.20743575044.1915716282197.155056534270.15505653420.21978770182/24/14484672.51424669964.20729543474.1914318415201.346488375874.34648837580.2244602942/25/14494672.3584208964.20715512374.1912920596205.537780435478.53778043540.22913273032/26/14504672.2026002894.20701481734.1911522823209.728932717682.72893271760.23380501092/27/14514672.04678487864.20687451574.1910125096213.919945227386.91994522730.23847713552/28/14524671.89097466454.20673421874.1908727416218.110817968991.11081796890.24314910443/1/14534671.73516964664.20659392644.1907329783222.301550947295.30155094720.24782091753/2/14544671.57936982474.20645363884.1905932197226.492144166999.49214416690.25249257483/3/14554671.42357519874.20631335594.1904534657230.6825976325103.68259763250.25716407623/4/14564671.26778576834.20617307764.1903137163234.8729113489107.87291134890.26183542193/5/14574671.11200153344.2060328044.1901739716239.0630853205112.06308532050.26650661183/6/14584670.95622249394.20589253514.1900342316243.2531195521116.25311955210.27117764593/7/14594670.80044864944.20575227094.1898944963247.4430140484120.44301404840.27584852433/8/14604670.644684.20561201144.1897547656251.632768814124.6327688140.28051924683/9/14614670.48891654544.20547175654.1896150395255.8223838535128.82238385350.28518981363/10/14624670.33315828534.20533150634.1894753182260.0118591716133.01185917160.28986022473/11/14634670.17740521984.20519126084.1893356014264.2011947731137.20119477310.29453047993/12/14644670.02165734854.205051024.1891958894268.3903906625141.39039066250.29920057953/13/14654669.86591467134.20491078384.189056182272.5794468444145.57944684440.30387052333/14/14664669.71017718814.20477055234.1889164792276.7683633237149.76836332370.30854031133/15/14674669.55444489864.20463032554.1887767812280.9571401048153.95714010480.31320994363/16/14684669.39871780274.20449010344.1886370877285.1457771925158.14577719250.31787942023/17/14694669.24299590024.20434988594.188497399289.3342745915162.33427459150.32254874113/18/14704669.0872791914.20420967314.1883577149293.5226323064166.52263230640.32721790623/19/14714668.93156767484.2040694654.1882180354297.7108503418170.71085034180.33188691563/20/14724668.77586135154.20392926164.1880783606301.8989287024174.89892870240.33655576933/21/14734668.6201602214.20378906294.1879386905306.0868673929179.08686739290.34122446733/22/14744668.46446428294.20364886884.187799025310.2746664179183.27466641790.34589300973/23/14754668.30877353734.20350867944.1876593642314.4623257821187.46232578210.35056139633/24/14764668.15308798394.20336849474.187519708318.6498454902191.64984549020.35522962723/25/14774667.99740762254.20322831464.1873800565322.8372255467195.83722554670.35989770253/26/14784667.84173245294.20308813934.1872404097327.0244659564200.02446595640.3645656223/27/14794667.68606247514.20294796864.1871007675331.2115667239204.21156672390.36923338593/28/14804667.53039768874.20280780254.18696113335.3985278539208.39852785390.37390099413/29/14814667.37473809374.20266764124.1868214971339.585349351212.5853493510.37856844673/30/14824667.21908368984.20252748454.1866818689343.7720312199216.77203121990.38323574363/31/14834667.06343447694.20238733254.1865422453347.9585734653220.95857346530.38790288494/1/14844666.90779045494.20224718524.1864026264352.1449760917225.14497609170.39256987054/2/14854666.75215162354.20210704254.1862630122356.3312391039229.33123910390.39723670054/3/14864666.59651798254.20196690454.1861234026360.5173625065233.51736250650.40190337484/4/14874666.44088953194.20182677124.1859837977364.7033463042237.70334630420.40656989354/5/14884666.28526627144.20168664264.1858441974368.8891905016241.88919050160.41123625664/6/14894666.12964820084.20154651864.1857046018373.0748951034246.07489510340.4159024644/7/14904665.974035324.20140639944.1855650108377.2604601142250.26046011420.42056851594/8/14914665.81842762884.20126628474.1854254245381.4458855387254.44588553870.42523441214/9/14924665.66282512714.20112617484.1852858428385.6311713815258.63117138150.42990015274/10/14934665.50722781464.20098606954.1851462658389.8163176473262.81631764730.43456573784/11/14944665.35163569114.20084596894.1850066935394.0013243408267.00132434080.43923116724/12/14954665.19604875674.2007058734.1848671258398.1861914666271.18619146660.4438964414/13/14964665.04046701094.20056578184.1847275628402.3709190294275.37091902940.44856155934/14/14974664.88489045374.20042569524.1845880044406.5555070337279.55550703370.4532265224/15/14984664.72931908494.20028561334.1844484506410.7399554844283.73995548440.45789132914/16/14994664.57375290434.2001455364.1843089016414.9242643859287.92426438590.46255598064/17/141004664.41819191184.20000546354.1841693571419.1084337431292.10843374310.46722047664/18/141014664.26263610714.19986539564.1840298174423.2924635605296.29246356050.4718848174/19/141024664.10708549024.19972533244.1838902823427.4763538427300.47635384270.47654900194/20/141034663.95154006074.19958527384.1837507518431.6601045945304.66010459450.48121303124/21/141044663.79599981874.19944521994.183611226435.8437158205308.84371582050.4858769054/22/141054663.64046476384.19930517074.1834717048440.0271875254313.02718752540.49054062324/23/141064663.48493489594.19916512624.1833321883444.2105197137317.21051971370.49520418594/24/141074663.32941021494.19902508634.1831926765448.3937123902321.39371239020.49986759314/25/141084663.17389072054.19888505114.1830531693452.5767655595325.57676555950.50453084474/26/141094663.01837641264.19874502064.1829136668456.7596792262329.75967922620.50919394084/27/141104662.8628672914.19860499474.1827741689460.9424533951333.94245339510.51385688154/28/141114662.70736335564.19846497354.1826346756465.1250880707338.12508807070.51851966664/29/141124662.55186460614.1983249574.182495187469.3075832577342.30758325770.52318229624/30/141134662.39637104254.19818494524.1823557031473.4899389608346.48993896080.52784477035/1/141144662.24088266444.1980449384.1822162238477.6721551847350.67215518470.53250708895/2/141154662.08539947184.19790493554.1820767492481.8542319338354.85423193380.53716925215/3/141164661.92992146454.19776493764.1819372792486.036169213359.0361692130.54183125975/4/141174661.77444864234.19762494454.1817978139490.2179670269363.21796702690.54649311195/5/141184661.61898100514.1974849564.1816583532494.3996253801367.39962538010.55115480865/6/141194661.46351855264.19734497214.1815188972498.5811442773371.58114427730.55581634995/7/141204661.30806128474.1972049934.1813794458502.7625237231375.76252372310.56047773575/8/141214661.15260920124.19706501854.1812399991506.9437637221379.94376372210.5651389665/9/141224660.99716230194.19692504864.181100557511.1248642791384.12486427910.56980004095/10/141234660.84172058674.19678508354.1809611196515.3058253987388.30582539870.57446096035/11/141244660.68628405554.1966451234.1808216868519.4866470855392.48664708550.57912172435/12/141254660.53085270794.19650516714.1806822587523.6673293441396.66732934420.58378233295/13/141264660.37542654394.1963652164.1805428352527.8478721793400.84787217930.58844278615/14/141274660.22000556324.19622526954.1804034164532.0282755957405.02827559570.59310308385/15/141284660.06458976584.19608532774.1802640022536.2085395979409.20853959790.59776322615/16/141294659.90917915144.19594539054.1801245927540.3886641906413.38866419060.60242321295/17/141304659.75377371994.1958054584.1799851878544.5686493783417.56864937840.60708304445/18/141314659.5983734714.19566553024.1798457876548.7484951659421.74849516590.61174272055/19/141324659.44297840474.1955256074.179706392552.9282015579425.92820155790.61640224125/20/141334659.28758852074.19538568854.1795670011557.1077685589430.10776855890.62106160655/21/141344659.13220381894.19524577474.1794276148561.2871961737434.28719617370.62572081645/22/141354658.9768242994.19510586554.1792882331565.4664844068438.46648440680.63037987095/23/141364658.8214499614.19496596114.1791488562569.645633263442.6456332630.635038775/24/141374658.66608080464.19482606124.1790094838573.8246427468446.82464274680.63969751385/25/141384658.51071682974.19468616614.1788701161578.0035128629451.00351286290.64435610225/26/141394658.35535803624.19454627564.1787307531582.182243616455.1822436160.64901453525/27/141404658.20000442374.19440638974.1785913947586.3608350107459.36083501070.65367281295/28/141414658.04465599224.19426650864.1784520409590.5392870517463.53928705170.65833093525/29/141424657.88931274154.19412663214.1783126918594.7175997435467.71759974350.66298890225/30/141434657.73397467144.19398676024.1781733474598.8957730909471.89577309090.66764671385/31/141444657.57864178184.19384689314.1780340076603.0738070985476.07380709850.67230437026/1/141454657.42331407244.19370703054.1778946724607.2517017709480.25170177090.67696187116/2/141464657.26799154314.19356717274.1777553419611.4294571128484.42945711280.68161921686/3/141474657.11267419374.19342731954.1776160161615.6070731289488.60707312890.68627640716/4/141484656.95736202414.1932874714.1774766948619.7845498237492.78454982370.69093344216/5/141494656.8020550344.19314762724.1773373783623.961887202496.9618872020.69559032186/6/141504656.64675322344.1930077884.1771980663628.1390852684501.13908526840.70024704626/7/141514656.4914565924.19286795344.1770587591632.3161440274505.31614402740.70490361546/8/141524656.33616513964.19272812364.1769194564636.4930634839509.49306348390.70956002926/9/141534656.18087886624.19258829844.1767801584640.6698436423513.66984364230.71421628776/10/141544656.02559777144.19244847784.1766408651644.8464845074517.84648450740.71887239096/11/141554655.87032185524.1923086624.1765015764649.0229860838522.02298608380.72352833896/12/141564655.71505111734.19216885084.1763622924653.1993483762526.19934837620.72818413166/13/141574655.55978555774.19202904424.176223013657.3755713891530.37557138910.7328397696/14/141584655.4045251764.19188924234.1760837382661.5516551273534.55165512730.73749525116/15/141594655.24926997234.19174944514.1759444681665.7275995954538.72759959540.7421505786/16/141604655.09401994624.19160965264.1758052026669.903404798542.9034047980.74680574976/17/141614654.93877509764.19146986474.1756659418674.0790707398547.07907073980.75146076616/18/141624654.78353542634.19133008144.1755266856678.2545974253551.25459742530.75611562726/19/141634654.62830093224.19119030284.175387434682.4299848594555.42998485940.76077033326/20/141644654.4730716154.19105052894.1752481872686.6052330466559.60523304660.76542488386/21/141654654.31784747474.19091075974.1751089449690.7803419915563.78034199150.77007927936/22/141664654.1626285114.19077099514.1749697073694.9553116987567.95531169870.77473351956/23/141674654.00741472384.19063123524.1748304743699.1301421731572.13014217310.77938760466/24/141684653.85220611294.19049147994.174691246703.3048334191576.30483341910.78404153446/25/141694653.69700267814.19035172934.1745520223707.4793854414580.47938544140.7886953096/26/141704653.54180441934.19021198334.1744128033711.6537982447584.65379824470.79334892846/27/141714653.38661133624.19007224214.1742735889715.8280718336588.82807183360.79800239266/28/141724653.23142342884.18993250544.1741343792720.0022062128593.00220621280.80265570166/29/141734653.07624069674.18979277354.173995174724.1762013868597.17620138680.80730885546/30/141744652.921063144.18965304624.1738559736728.3500573604601.35005736040.81196185417/1/141754652.76589075834.18951332354.1737167778732.5237741382605.52377413820.81661469767/2/141764652.61072355154.18937360554.1735775866736.6973517247609.69735172470.82126738597/3/141774652.45556151954.18923389224.1734384740.8707901248613.87079012480.8259199197/4/141784652.30040466214.18909418354.1732992181745.0440893429618.04408934290.8305722977/5/141794652.1452529794.18895447954.1731600409749.2172493838622.21724938380.83522451987/6/141804651.99010647024.18881478024.1730208683753.3902702521626.39027025210.83987658757/7/141814651.83496513544.18867508554.1728817003757.5631519524630.56315195240.84452857/8/141824651.67982897454.18853539554.172742537761.7358944894634.73589448940.84918025747/9/141834651.52469798734.18839571014.1726033783765.9084978677638.90849786770.85383185977/10/141844651.36957217364.18825602944.1724642242770.0809620919643.08096209190.85848330687/11/141854651.21445153334.18811635334.1723250748774.2532871668647.25328716680.86313459897/12/141864651.05933606624.18797668194.1721859301778.4254730968651.42547309680.86778573577/13/141874650.90422577214.18783701524.1720467899782.5975198868655.59751988680.87243671757/14/141884650.74912065094.18769735314.1719076545786.7694275412659.76942754120.87708754427/15/141894650.59402070234.18755769574.1717685236790.9411960648663.94119606480.88173821587/16/141904650.43892592624.18741804294.1716293974795.1128254622668.11282546220.88638873227/17/141914650.28383632254.18727839484.1714902758799.284315738672.2843157380.89103909367/18/141924650.12875189094.18713875134.1713511589803.4556668969676.45566689690.89568929997/19/141934649.97367263124.18699911254.1712120466807.6268789436680.62687894360.90033935117/20/141944649.81859854344.18685947844.171072939811.7979518825684.79795188250.90498924737/21/141954649.66352962724.18671984894.170933836815.9688857185688.96888571850.90963898837/22/141964649.50846588254.18658022414.1707947376820.1396804561693.13968045610.91428857437/23/141974649.35340730914.18644060394.1706556439824.3103360999697.31033609990.91893800537/24/141984649.19835390684.18630098844.1705165548828.4808526547701.48085265470.92358728117/25/141994649.04330567554.18616137764.1703774703832.651230125705.6512301250.9282364027/26/142004648.88826261494.18602177144.1702383905836.8214685155709.82146851550.93288536787/27/142014648.73322472494.18588216984.1700993153840.9915678308713.99156783080.93753417857/28/142024648.57819200534.18574257294.1699602448845.1615280756718.16152807560.94218283427/29/142034648.4231644564.18560298074.1698211789849.3313492544722.33134925440.94683133497/30/142044648.26814207684.18546339314.1696821176853.5010313721726.50103137210.95147968057/31/142054648.11312486754.18532381024.169543061857.670574433730.6705744330.95612787128/1/142064647.9581128284.18518423194.169404009861.839978442734.8399784420.96077590688/2/142074647.8031059584.18504465834.1692649616866.0092434037739.00924340370.96542378748/3/142084647.64810425744.18490508944.1691259189870.1783693226743.17836932260.9700715138/4/142094647.4931077264.1847655254.1689868809874.3473562035747.34735620350.97471908368/5/142104647.33811636374.18462596544.1688478474878.5162040509751.51620405090.97936649928/6/142114647.18313017034.18448641044.1687088186882.6849128695755.68491286950.98401375998/7/142124647.02814914554.18434686014.1685697944886.8534826639759.85348266390.98866086558/8/142134646.87317328934.18420731444.1684307749891.0219134388764.02191343880.99330781628/9/142144646.71820260154.18406777334.16829176895.1902051988768.19020519880.99795461188/10/142154646.56323708184.1839282374.1681527498899.3583579486772.35835794861.00260125268/11/142164646.40827673014.18378870524.1680137441903.5263716927776.52637169271.00724773838/12/142174646.25332154634.18364917824.1678747431907.6942464359780.69424643591.01189406918/13/142184646.09837153024.18350965574.1677357468911.8619821827784.86198218271.0165402458/14/142194645.94342668164.1833701384.1675967551916.0295789378789.02957893781.02118626598/15/142204645.78848700034.18323062494.167457768920.1970367058793.19703670581.02583213188/16/142214645.63355248614.18309111644.1673187856924.3643554913797.36435549131.03047784288/17/142224645.4786231394.18295161264.1671798077928.5315352991801.53153529911.03512339898/18/142234645.32369895864.18281211344.1670408346932.6985761336805.69857613361.03976880018/19/142244645.16877994494.18267261894.166901866936.8654779997809.86547799971.04441404638/20/142254645.01386609764.18253312914.1667629021941.0322409018814.03224090181.04905913778/21/142264644.85895741664.18239364394.1666239428945.1988648446818.19886484461.05370407418/22/142274644.70405390184.18225416334.1664849882949.3653498328822.36534983281.05834885568/23/142284644.54915555294.18211468744.1663460382953.531695871826.5316958711.06299348228/24/142294644.39426236984.18197521624.1662070928957.6979029639830.69790296391.06763795398/25/142304644.23937435234.18183574964.1660681521961.863971116834.8639711161.07228227078/26/142314644.08449150024.18169628764.165929216966.029900332839.0299003321.07692643268/27/142324643.92961381334.18155683044.1657902845970.1956906165843.19569061651.08157043978/28/142334643.77474129164.18141737774.1656513577974.3613419742847.36134197421.08621429198/29/142344643.61987393484.18127792974.1655124355978.5268544097851.52685440971.09085798928/30/142354643.46501174274.18113848644.1653735179982.6922279276855.69222792761.09550153168/31/142364643.31015471524.18099904774.165234605986.8574625326859.85746253261.10014491929/1/142374643.1553028524.18085961374.1650956967991.0225582293864.02255822931.10478815199/2/142384643.00045615314.18072018434.164956793995.1875150223868.18751502231.10943122989/3/142394642.84561461834.18058075954.164817894999.3523329163872.35233291631.11407415289/4/142404642.69077824734.18044133944.16467899961003.5170119158876.51701191581.1187169219/5/142414642.53594704014.1803019244.16454010981007.6815520256880.68155202561.12335953449/6/142424642.38112099644.18016251324.16440122461011.8459532503884.84595325031.12800199299/7/142434642.2263001164.18002310714.16426234411016.0102155944889.01021559441.13264429669/8/142444642.07148439894.17988370564.16412346831020.1743390627893.17433906271.13728644559/9/142454641.91667384474.17974430874.1639845971024.3383236597897.33832365971.14192843969/10/142464641.76186845344.17960491654.16384573041028.5021693901901.50216939011.14657027899/11/142474641.60706822484.1794655294.16370686841032.6658762585905.66587625851.15121196349/12/142484641.45227315874.17932614614.1635680111036.8294442695909.82944426951.1558534939/13/142494641.29748325494.17918676784.16342915831040.9928734278913.99287342781.16049486799/14/142504641.14269851334.17904739424.16329031021045.1561637381918.15616373811.1651360889/15/142514640.98791893364.17890802534.16315146681049.3193152048922.31931520481.16977715339/16/142524640.83314451584.1787686614.16301262791053.4823278328926.48232783281.17441806389/17/142534640.67837525964.17862930134.16287379371057.6452016265930.64520162651.17905881969/18/142544640.52361116494.17848994634.16273496421061.8079365907934.80793659071.18369942069/19/142554640.36885223154.17835059594.16259613921065.9705327299938.97053272991.18833986689/20/142564640.21409845924.17821125024.16245731891070.1329900488943.13299004881.19298015839/21/142574640.05934984794.17807190924.16231850321074.295308552947.2953085521.1976202959/22/142584639.90460639744.17793257274.16217969221078.4574882442951.45748824421.2022602779/23/142594639.74986810744.1777932414.16204088571082.6195291299955.61952912991.20690010429/24/142604639.59513497794.17765391384.16190208391086.7814312139959.78143121391.21153977679/25/142614639.44040700874.17751459144.16176328681090.9431945007963.94319450071.21617929459/26/142624639.28568419954.17737527354.16162449421095.1048189949968.10481899491.22081865769/27/142634639.13096655034.17723596034.16148570631099.2663047012972.26630470131.22545786599/28/142644638.97625406084.17709665184.16134692311103.4276516243976.42765162431.23009691959/29/142654638.82154673094.17695734794.16120814441107.5888597687980.58885976871.23473581849/30/142664638.66684456044.17681804864.16106937041111.7499291391984.74992913911.239374562610/1/142674638.51214754924.1766787544.1609306011115.9108597401988.91085974011.244013152110/2/142684638.3574556974.17653946414.16079183621120.0716515763993.07165157631.248651586910/3/142694638.20276900374.17640017884.16065307611124.2323046524997.23230465241.25328986710/4/142704638.04808746914.17626089814.16051432061128.39281897291001.39281897291.257927992410/5/142714637.8934110934.17612162214.16037556971132.55319454261005.55319454261.262565963210/6/142724637.73873987544.17598235074.16023682341136.7134313661009.7134313661.267203779210/7/142734637.58407381594.1758430844.16009808181140.87352944781013.87352944781.271841440710/8/142744637.42941291454.17570382194.15995934481145.03348879261018.03348879261.276478947410/9/142754637.27475717094.17556456444.15982061241149.1933094051022.1933094051.281116299510/10/142764637.1201065854.17542531164.15968188471153.35299128971026.35299128971.285753496910/11/142774636.96546115664.17528606354.15954316151157.51253445121030.51253445121.290390539710/12/142784636.81082088554.17514681994.1594044431161.67193889431034.67193889431.295027427810/13/142794636.65618577164.17500758114.15926572921165.83120462341038.83120462341.299664161310/14/142804636.50155581484.17486834684.15912701991169.99033164331042.99033164331.304300740210/15/142814636.34693101474.17472911734.15898831531174.14931995871047.14931995871.308937164510/16/142824636.19231137134.17458989234.15884961531178.3081695741051.3081695741.313573434110/17/142834636.03769688444.1744506724.15871091991182.46688049391055.46688049391.318209549110/18/142844635.88308755384.17431145644.15857222921186.62545272311059.62545272311.322845509510/19/142854635.72848337934.17417224534.15843354311190.78388626621063.78388626621.327481315310/20/142864635.57388436084.1740330394.15829486161194.94218112781067.94218112781.332116966410/21/142874635.41929049814.17389383734.15815618471199.10033731251072.10033731251.33675246310/22/142884635.2647017914.17375464024.15801751251203.2583548251076.2583548251.34138780510/23/142894635.11011823934.17361544774.15787884491207.41623366981080.41623366981.346022992410/24/142904634.95553984294.17347625994.15774018191211.57397385171084.57397385171.350658025310/25/142914634.80096660174.17333707684.15760152351215.73157537521088.73157537521.355292903510/26/142924634.64639851534.17319789824.15746286981219.88903824491092.88903824491.359927627210/27/142934634.49183558374.17305872444.15732422061224.04636246561097.04636246561.364562196310/28/142944634.33727780684.17291955514.15718557611228.20354804171101.20354804171.369196610910/29/142954634.18272518424.17278039054.15704693631232.3605949781105.3605949781.373830870910/30/142964634.02817771594.17264123064.1569083011236.5175032791109.5175032791.378464976310/31/142974633.87363540164.17250207534.15676967041240.67427294941113.67427294941.383098927211/1/142984633.71909824134.17236292464.15663104441244.83090399371117.83090399371.387732723611/2/142994633.56456623474.17222377864.1564924231248.98739641671121.98739641671.392366365411/3/143004633.41003938164.17208463724.15635380621253.1437502231126.1437502231.396999852711/4/143014633.25551768194.17194550044.15621519411257.29996541711130.29996541711.401633185511/5/143024633.10100113554.17180636834.15607658661261.45604200371134.45604200371.406266363811/6/143034632.94648974214.17166724094.15593798371265.61197998741138.61197998741.410899387511/7/143044632.79198350154.1715281184.15579938541269.76777937281142.76777937281.415532256811/8/143054632.63748241374.17138899984.15566079181273.92344016461146.92344016461.420164971511/9/143064632.48298647844.17124988634.15552220281278.07896236741151.07896236741.424797531711/10/143074632.32849569544.17111077744.15538361841282.23434598581155.23434598581.429429937511/11/143084632.17401006464.17097167314.15524503861286.38959102441159.38959102441.434062188711/12/143094632.01952958594.17083257354.15510646341290.54469748781163.54469748781.438694285511/13/143104631.8650542594.17069347854.15496789291294.69966538071167.69966538071.443326227811/14/143114631.71058408374.17055438814.1548293271298.85449470771171.85449470771.447958015611/15/143124631.55611905994.17041530244.15469076571303.00918547341176.00918547341.45258964911/16/143134631.40165918754.17027622134.1545522091307.16373768241180.16373768241.457221127811/17/143144631.24720446624.17013714494.1544136571311.31815133941184.31815133941.461852452311/18/143154631.09275489594.16999807314.15427510951315.47242644891188.47242644891.466483622311/19/143164630.93831047644.16985900594.15413656671319.62656301561192.62656301561.471114637811/20/143174630.78387120754.16971994344.15399802851323.78056104421196.78056104421.475745498911/21/143184630.62943708924.16958088554.1538594951327.93442053921200.93442053921.480376205511/22/143194630.47500812114.16944183234.1537209661332.08814150521205.08814150521.485006757811/23/143204630.32058430314.16930278374.15358244171336.24172394691209.24172394691.489637155511/24/143214630.16616563514.16916373974.1534439221340.39516786881213.39516786881.494267398911/25/143224630.01175211684.16902470044.15330540691344.54847327571217.54847327571.498897487911/26/143234629.85734374824.16888566564.15316689641348.70164017211221.70164017211.503527422411/27/143244629.7029405294.16874663564.15302839061352.85466856271225.85466856271.508157202611/28/143254629.5485424594.16860761024.15288988931357.0075584521230.0075584521.512786828311/29/143264629.39414953824.16846858944.15275139271361.16030984471234.16030984471.517416299711/30/143274629.23976176624.16832957324.15261290071365.31292274541238.31292274541.522045616612/1/143284629.0853791434.16819056174.15247441331369.46539715881242.46539715881.526674779212/2/143294628.93100166844.16805155484.15233593061373.61773308931246.61773308931.531303787412/3/143304628.77662934224.16791255264.15219745241377.76993054181250.76993054181.535932641212/4/143314628.62226216434.16777355494.15205897891381.92198952071254.92198952071.540561340612/5/143324628.46790013444.1676345624.151920511386.07391003071259.07391003071.545189885712/6/143334628.31354325234.16749557364.15178204571390.22569207641263.22569207641.549818276412/7/143344628.1591915184.16735658994.15164358611394.37733566251267.37733566251.554446512812/8/143354628.00484493134.16721761084.1515051311398.52884079351271.52884079351.559074594812/9/143364627.85050349194.16707863644.15136668061402.68020747411275.68020747411.563702522512/10/143374627.69616719974.16693966664.15122823481406.83143570881279.83143570881.568330295812/11/143384627.54183605464.16680070144.15108979361410.98252550241283.98252550241.572957914812/12/143394627.38751005634.16666174094.1509513571415.13347685931288.13347685931.577585379512/13/143404627.23318920474.1665227854.1508129251419.28428978441292.28428978441.582212689912/14/143414627.07887349964.16638383384.15067449771423.4349642821296.4349642821.586839845912/15/143424626.92456294094.16624488714.15053607491427.58550035691300.58550035691.591466847612/16/143434626.77025752834.16610594514.15039765681431.73589801381304.73589801381.59609369512/17/143444626.61595726174.16596700784.15025924331435.88615725711308.88615725711.600720388112/18/143454626.4616621414.1658280754.15012083441440.03627809151313.03627809151.605346926912/19/143464626.30737216594.16568914694.14998243021444.18626052161317.18626052161.609973311512/20/143474626.15308733634.16555022354.14984403051448.33610455221321.33610455221.614599541712/21/143484625.99880765214.16541130464.14970563551452.48581018761325.48581018761.619225617612/22/143494625.84453311294.16527239044.1495672451456.63537743271329.63537743271.623851539312/23/143504625.69026371884.16513348094.14942885921460.78480629191333.78480629191.628477306712/24/143514625.53599946944.16499457594.14929047811464.934096771337.934096771.633102919812/25/143524625.38174036474.16485567574.14915210151469.08324887141342.08324887141.637728378712/26/143534625.22748640444.164716784.14901372951473.2322626011346.2322626011.642353683312/27/143544625.07323758844.16457788894.14887536221477.38113796311350.38113796311.646978833712/28/143554624.91899391664.16443900254.14873699941481.52987496261354.52987496261.651603829812/29/143564624.76475538864.16430012084.14859864131485.67847360391358.67847360391.656228671712/30/143574624.61052200454.16416124364.14846028781489.82693389171362.82693389171.660853359312/31/143584624.45629376394.16402237114.14832193891493.97525583061366.97525583061.66547789271/1/153594624.30207066684.16388350334.14818359461498.12343942531371.12343942531.67010227191/2/153604624.14785271294.163744644.1480452551502.27148468031375.27148468031.67472649691/3/153614623.99363990214.16360578144.14790691991506.41939160021379.41939160021.67935056761/4/153624623.83943223424.16346692744.14776858951510.56716018971383.56716018971.68397448411/5/153634623.68522970914.16332807814.14763026371514.71479045341387.71479045341.68859824651/6/153644623.53103232654.16318923334.14749194251518.86228239581391.86228239581.69322185461/7/153654623.37684008644.16305039324.14735362591523.00963602171396.00963602171.69784530851/8/153664623.22265298844.16291155784.14721531391527.15685133561400.15685133561.70246860831/9/153674623.06847103254.16277272694.14707700651531.30392834211404.30392834211.70709175381/10/153684622.91429421854.16263390074.14693870381535.45086704591408.45086704591.71171474521/11/153694622.76012254624.16249507924.14680040561539.59766745151412.59766745151.71633758241/12/153704622.60595601554.16235626224.14666211211543.74432956361416.74432956361.72096026551/13/153714622.45179462614.16221744994.14652382321547.89085338671420.89085338671.72558279441/14/153724622.29763837794.16207864224.14638553891552.03723892561425.03723892561.73020516911/15/153734622.14348727084.16193983924.14624725921556.18348618481429.18348618481.73482738961/16/153744621.98934130454.16180104084.14610898411560.32959516881433.32959516881.7394494561/17/153754621.83520047894.1616622474.14597071361564.47556588241437.47556588241.74407136831/18/153764621.68106479384.16152345784.14583244771568.62139833011441.62139833011.74869312651/19/153774621.5269342494.16138467324.14569418651572.76709251661445.76709251661.75331473051/20/153784621.37280884444.16124589334.14555592981576.91264844651449.91264844651.75793618031/21/153794621.21868857984.16110711814.14541767781581.05806612431454.05806612431.76255747611/22/153804621.06457345514.16096834744.14527943041585.20334555471458.20334555471.76717861771/23/153814620.91046346994.16082958144.14514118761589.34848674221462.34848674221.77179960521/24/153824620.75635862434.160690824.14500294941593.49348969161466.49348969161.77642043861/25/153834620.6022589184.16055206324.14486471581597.63835440741470.63835440741.78104111791/26/153844620.44816435084.16041331114.14472648681601.78308089421474.78308089421.78566164321/27/153854620.29407492264.16027456354.14458826241605.92766915661478.92766915661.79028201431/28/153864620.13999063324.16013582074.14445004271610.07211919931483.07211919931.79490223131/29/153874619.98591148254.15999708244.14431182751614.21643102681487.21643102681.79952229431/30/153884619.83183747014.15985834884.1441736171618.36060464381491.36060464381.80414220311/31/153894619.67776859614.15971961974.14403541111622.50464005491495.50464005491.80876195792/1/153904619.52370486024.15958089544.14389720971626.64853726461499.64853726461.81338155872/2/153914619.36964626224.15944217564.1437590131630.79229627761503.79229627761.81800100532/3/153924619.2155928024.15930346054.14362082091634.93591709851507.93591709851.8226202982/4/153934619.06154447944.159164754.14348263341639.07939973191512.07939973191.82723943652/5/153944618.90750129424.15902604414.14334445051643.22274418251516.22274418251.83185842112/6/153954618.75346324634.15888734284.14320627221647.36595045471520.36595045471.83647725152/7/153964618.59943033544.15874864624.14306809861651.50901855331524.50901855331.8410959282/8/153974618.44540256154.15860995424.14292992951655.65194848281528.65194848281.84571445042/9/153984618.29137992434.15847126684.14279176511659.79474024791532.79474024791.85033281882/10/153994618.13736242374.15833258414.14265360521663.93739385311536.93739385311.85495103322/11/154004617.98335005954.1581939064.142515451668.0799093031541.0799093031.85956909352/12/154014617.82934283154.15805523254.14237729931672.22228660241545.22228660241.86418699992/13/154024617.67534073954.15791656364.14223915331676.36452575571549.36452575571.86880475222/14/154034617.52134378354.15777789934.14210101191680.50662676761553.50662676761.87342235062/15/154044617.36735196324.15763923974.14196287511684.64858964271557.64858964271.87803979492/16/154054617.21336527844.15750058474.14182474291688.79041438561561.79041438561.88265708532/17/154064617.0593837294.15736193434.14168661531692.93210100081565.93210100081.88727422162/18/154074616.90540731484.15722328864.14154849231697.07364949311570.07364949311.8918912042/19/154084616.75143603564.15708464744.14141037391701.2150598671574.2150598671.89650803242/20/154094616.59746989124.15694601094.14127226011705.35633212711578.35633212711.90112470692/21/154104616.44350888164.15680737914.1411341511709.49746627811582.49746627811.90574122742/22/154114616.28955300654.15666875184.14099604641713.63846232451586.63846232451.91035759392/23/154124616.13560226574.15653012924.14085794641717.77932027091590.77932027091.91497380652/24/154134615.98165665914.15639151114.14071985111721.9200401221594.9200401221.91958986512/25/154144615.82771618654.15625289774.14058176031726.06062188231599.06062188231.92420576982/26/154154615.67378084774.1561142894.14044367421730.20106555651603.20106555651.92882152062/27/154164615.51985064264.15597568484.14030559261734.34137114911607.34137114911.93343711742/28/154174615.3659255714.15583708534.14016751571738.48153866481611.48153866481.93805256033/1/154184615.21200563274.15569849044.14002944341742.62156810821615.62156810821.94266784923/2/154194615.05809082754.15555990014.13989137561746.76145948381619.76145948381.94728298433/3/154204614.90418115534.15542131454.13975331251750.90121279631623.90121279631.95189796543/4/154214614.75027661594.15528273344.1396152541755.04082805031628.04082805031.95651279263/5/154224614.59637720924.1551441574.13947720011759.18030525041632.18030525041.9611274663/6/154234614.44248293494.15500558524.13933915081763.31964440121636.31964440121.96574198543/7/154244614.28859379294.15486701814.13920110611767.45884550731640.45884550731.97035635093/8/154254614.1347097834.15472845554.1390630661771.59790857331644.59790857331.97497056263/9/154264613.98083090514.15458989764.13892503051775.73683360381648.73683360381.97958462043/10/154274613.82695715894.15445134434.13878699961779.87562060331652.87562060331.98419852433/11/154284613.67308854444.15431279564.13864897331784.01426957661657.01426957661.98881227433/12/154294613.51922506134.15417425154.13851095161788.15278052821661.15278052821.99342587043/13/154304613.36536670944.15403571214.13837293451792.29115346281665.29115346281.99803931273/14/154314613.21151348864.15389717724.1382349221796.42938838481669.42938838482.00265260123/15/154324613.05766539884.1537586474.13809691421800.5674852991673.5674852992.00726573583/16/154334612.90382243974.15362012144.13795891091804.70544420981677.70544420982.01187871653/17/154344612.74998461124.15348160054.13782091221808.84326512211681.84326512212.01649154343/18/154354612.59615191314.15334308414.13768291811812.98094804021685.98094804022.02110421653/19/154364612.44232434534.15320457244.13754492871817.11849296881690.11849296882.02571673573/20/154374612.28850190754.15306606534.13740694381821.25589991261694.25589991262.03032910113/21/154384612.13468459954.15292756284.13726896351825.39316887621698.39316887622.03494131273/22/154394611.98087242144.15278906494.13713098791829.5302998641702.5302998642.03955337053/23/154404611.82706537274.15265057174.13699301681833.66729288091706.66729288092.04416527453/24/154414611.67326345354.1525120834.13685505031837.80414793121710.80414793122.04877702463/25/154424611.51946666344.1523735994.13671708851841.94086501971714.94086501972.0533886213/26/154434611.36567500244.15223511964.13657913121846.07744415091719.07744415092.05800006363/27/154444611.21188847034.15209664494.13644117861850.21388532941723.21388532942.06261135243/28/154454611.05810706694.15195817474.13630323051854.35018855991727.35018855992.06722248743/29/154464610.9043307924.15181970914.1361652871858.4863538471731.4863538472.07183346863/30/154474610.75055964544.15168124824.13602734821862.62238119521735.62238119522.0764442963/31/154484610.5967936274.15154279194.13588941391866.75827060911739.75827060912.08105496974/1/154494610.44303273674.15140434024.13575148431870.89402209341743.89402209342.08566548964/2/154504610.28927697424.15126589324.13561355921875.02963565261748.02963565262.09027585584/3/154514610.13552633934.15112745074.13547563871879.16511129131752.16511129132.09488606824/4/154524609.9817808324.15098901294.13533772291883.30044901421756.30044901422.09949612684/5/154534609.8280404524.15085057964.13519981161887.43564882581760.43564882582.10410603174/6/154544609.67430519914.1507121514.1350619051891.57071073081764.57071073082.10871578294/7/154554609.52057507324.1505737274.13492400291895.70563473371768.70563473372.11332538034/8/154564609.36685007424.15043530774.13478610541899.84042083921772.84042083922.11793482414/9/154574609.21313020184.15029689294.13464821261903.97506905181776.97506905182.1225441144/10/154584609.05941545584.15015848284.13451032431908.10957937611781.10957937612.12715325034/11/154594608.90570583624.15002007734.13437244071912.24395181671785.24395181672.13176223294/12/154604608.75200134274.14988167634.13423456161916.37818637831789.37818637832.13637106174/13/154614608.59830197524.14974328014.13409668711920.51228306541793.51228306542.14097973694/14/154624608.44460773344.14960488844.13395881721924.64624188271797.64624188272.14558825834/15/154634608.29091861734.14946650134.1338209521928.78006283461801.78006283462.15019662614/16/154644608.13723462664.14932811894.13368309131932.91374592591805.91374592592.15480484024/17/154654607.98355576124.1491897414.13354523521937.04729116121810.04729116122.15941290064/18/154664607.82988202094.14905136784.13340738371941.18069854491814.18069854492.16402080734/19/154674607.67621340554.14891299924.13326953691945.31396808181818.31396808182.16862856034/20/154684607.52254991494.14877463524.13313169461949.44709977631822.44709977632.17323615974/21/154694607.36889154894.14863627594.13299385691953.58009363321826.58009363322.17784360544/22/154704607.21523830734.14849792114.13285602381957.7129496571830.7129496572.18245089754/23/154714607.061590194.1483595714.13271819531961.84566785231834.84566785232.18705803594/24/154724606.90794719684.14822122544.13258037141965.97824822371838.97824822372.19166502074/25/154734606.75430932744.14808288454.13244255211970.11069077581843.11069077582.19627185184/26/154744606.60067658184.14794454824.13230473741974.24299551311847.24299551312.20087852934/27/154754606.44704895984.14780621654.13216692731978.37516244041851.37516244042.20548505324/28/154764606.29342646124.14766788944.13202912181982.50719156211855.50719156212.21009142344/29/154774606.13980908584.1475295674.13189132081986.6390828831859.6390828832.214697644/30/154784605.98619683344.14739124914.13175352451990.77083640751863.77083640752.2193037035/1/154794605.8325897044.14725293594.13161573281994.90245214031867.90245214032.22390961245/2/154804605.67898769724.14711462734.13147794561999.03393008591872.03393008592.22851536825/3/154814605.5253908134.14697632324.13134016312003.1652702491876.1652702492.23312097045/4/154824605.37179905124.14683802384.13120238522007.29647263421880.29647263422.2377264195/5/154834605.21821241154.14669972914.13106461182011.4275372461884.4275372462.2423317145/6/154844605.06463089394.14656143894.13092684312015.55846408911888.55846408912.24693685545/7/154854604.91105449824.14642315334.13078907892019.6892531681892.6892531682.25154184335/8/154864604.75748322414.14628487244.13065131932023.81990448731896.81990448732.25614667755/9/154874604.60391707164.1461465964.13051356442027.95041805171900.95041805172.26075135825/10/154884604.45035604044.14600832434.1303758142032.08079386571905.08079386572.26535588545/11/154894604.29680013044.14587005724.13023806822036.21103193391909.21103193392.26996025895/12/154904604.14324934144.14573179474.1301003272040.34113226091913.34113226092.2745644795/13/154914603.98970367324.14559353684.12996259042044.47109485141917.47109485142.27916854545/14/154924603.83616312574.14545528354.12982485842048.60091970981921.60091970982.28377245845/15/154934603.68262769874.14531703484.1296871312052.73060684081925.73060684082.28837621785/16/154944603.5290973924.14517879084.12954940822056.8601562491929.8601562492.29297982365/17/154954603.37557220544.14504055134.129411692060.9895679391933.9895679392.2975832765/18/154964603.22205213894.14490231654.12927397642065.11884191541938.11884191542.30218657485/19/154974603.06853719214.14476408624.12913626732069.24797818271942.24797818272.30678972015/20/154984602.9150273654.14462586064.12899856292073.37697674561946.37697674562.31139271195/21/154994602.76152265744.14448763964.1288608632077.50583760861950.50583760862.31599555015/22/155004602.60802306914.14434942324.12872316782081.63456077631954.63456077632.32059823495/23/155014602.45452859984.14421121144.12858547712085.76314625341958.76314625342.32520076625/24/155024602.30103924964.14407300424.1284477912089.89159404441962.89159404442.3298031445/25/155034602.14755501814.14393480164.12831010952094.0199041541967.0199041542.33440536835/26/155044601.99407590534.14379660374.12817243262098.14807658661971.14807658662.33900743915/27/155054601.84060191084.14365841034.12803476032102.2761113471975.2761113472.34360935645/28/155064601.68713303474.14352022154.12789709262106.40400843961979.40400843962.34821112035/29/155074601.53366927674.14338203744.12775942952110.53176786911983.53176786912.35281273075/30/155084601.38021063664.14324385794.1276217712114.65938964011987.65938964012.35741418765/31/155094601.22675711424.1431056834.1274841172118.78687375711991.78687375722.36201549116/1/155104601.07330870954.14296751264.12734646772122.91422022481995.91422022482.36661664116/2/155114600.91986542224.14282934694.12720882292127.04142904782000.04142904782.37121763776/3/155124600.76642725214.14269118584.12707118282131.16850023062004.16850023062.37581848096/4/155134600.61299419914.14255302934.12693354722135.29543377782008.29543377782.38041917066/5/155144600.4595662634.14241487744.12679591622139.4222296942012.4222296942.38501970696/6/155154600.30614344374.14227673024.12665828982143.54888798382016.54888798382.38962008976/7/155164600.15272574094.14213858754.1265206682147.67540865192020.67540865192.39422031926/8/155174599.99931315454.14200044944.12638305082151.80179170272024.80179170272.39882039526/9/155184599.84590568434.1418623164.12624543822155.92803714092028.92803714092.40342031786/10/155194599.69250333024.14172418714.12610783012160.0541449712033.0541449712.4080200876/11/155204599.5391060924.14158606294.12597022672164.18011519772037.18011519772.41261970286/12/155214599.38571396954.14144794324.12583262782168.30594782552041.30594782552.41721916526/13/155224599.23232696264.14130982824.12569503362172.43164285912045.43164285912.42181847426/14/155234599.0789450714.14117171784.12555744392176.5572003032049.5572003032.42641762996/15/155244598.92556829464.1410336124.12541985882180.68262016182053.68262016182.43101663216/16/155254598.77219663324.14089551074.12528227832184.80790244012057.80790244012.4356154816/17/155264598.61883008674.14075741414.12514470242188.93304714252061.93304714252.44021417656/18/155274598.46546865494.14061932214.1250071312193.05805427352066.05805427352.44481271876/19/155284598.31211233774.14048123474.12486956432197.18292383782070.18292383782.44941110756/20/155294598.15876113474.14034315194.12473200222201.307655842074.307655842.45400934296/21/155304598.0054150464.14020507384.12459444462205.43225028462078.43225028462.4586074256/22/155314597.85207407124.14006700024.12445689162209.55670717622082.55670717622.46320535376/23/155324597.69873821034.13992893124.12431934322213.68102651942086.68102651942.46780312916/24/155334597.54540746314.13979086684.12418179942217.80520831882090.80520831882.47240075126/25/155344597.39208182934.13965280714.12404426022221.92925257912094.92925257912.476998226/26/155354597.23876130894.13951475194.12390672562226.05315930462099.05315930462.48159553546/27/155364597.08544590174.13937670134.12376919552230.17692850022103.17692850022.48619269756/28/155374596.93213560744.13923865544.12363167012234.30056017032107.30056017032.49078970636/29/155384596.77883042594.1391006144.12349414922238.42405431952111.42405431952.49538656186/30/155394596.62553035714.13896257734.12335663292242.54741095242115.54741095242.49998326397/1/155404596.47223540084.13882454514.12321912122246.67063007362119.67063007362.50457981287/2/155414596.31894555674.13868651764.12308161412250.79371168782123.79371168782.50917620847/3/155424596.16566082494.13854849464.12294411162254.91665579942127.91665579942.51377245077/4/155434596.01238120494.13841047634.12280661372259.0394624132132.0394624132.51836853977/5/155444595.85910669684.13827246264.12266912032263.16213153332136.16213153332.52296447557/6/155454595.70583730024.13813445344.12253163152267.28466316492140.28466316492.52756025797/7/155464595.55257301514.13799644894.12239414742271.40705731222144.40705731222.53215588727/8/155474595.39931384134.1378584494.12225666782275.529313982148.529313982.53675136317/9/155484595.24605977874.13772045374.12211919272279.65143317272152.65143317272.54134668587/10/155494595.09281082694.13758246294.12198172232283.7734148952156.7734148952.54594185527/11/155504594.93956698594.13744447684.12184425652287.89525915152160.89525915152.55053687147/12/155514594.78632825554.13730649534.12170679522292.01696594672165.01696594672.55513173447/13/155524594.63309463564.13716851844.12156933852296.13853528532169.13853528532.55972644417/14/155534594.47986612594.13703054614.12143188642300.25996717172173.25996717172.56432100057/15/155544594.32664272634.13689257844.12129443892304.38126161072177.38126161072.56891540387/16/155554594.17342443664.13675461524.1211569962308.50241860672181.50241860672.57350965387/17/155564594.02021125674.13661665674.12101955772312.62343816432185.62343816432.57810375077/18/155574593.86700318634.13647870284.12088212392316.74432028832189.74432028832.58269769437/19/155584593.71380022534.13634075354.12074469472320.8650649832193.8650649832.58729148477/20/155594593.56060237364.13620280884.12060727022324.98567225322197.98567225322.59188512197/21/155604593.40740963094.13606486874.12046985012329.10614210332202.10614210332.59647860597/22/155614593.25422199724.13592693324.12033243472333.2264745382206.2264745382.60107193677/23/155624593.10103947214.13578900234.12019502392337.34666956192210.34666956192.60566511437/24/155634592.94786205564.1356510764.12005761762341.46672717952214.46672717952.61025813887/25/155644592.79468974754.13551315424.11992021592345.58664739552218.58664739552.614851017/26/155654592.64152254764.13537523714.11978281892349.70643021432222.70643021432.61944372817/27/155664592.48836045584.13523732464.11964542632353.82607564072226.82607564072.62403629317/28/155674592.33520347184.13509941674.11950803842357.94558367912230.94558367912.62862870497/29/155684592.18205159554.13496151344.11937065512362.06495433422235.06495433422.63322096357/30/155694592.02890482684.13482361474.11923327632366.18418761052239.18418761052.6378130697/31/155704591.87576316544.13468572064.11909590212370.30328351262243.30328351262.64240502138/1/155714591.72262661124.13454783114.11895853252374.42224204512247.42224204512.64699682058/2/155724591.5694951644.13440994614.11882116752378.54106321262251.54106321262.65158846668/3/155734591.41636882374.13427206584.1186838072382.65974701962255.65974701962.65617995958/4/155744591.26324759014.13413419014.11854645122386.77829347082259.77829347082.66077129938/5/155754591.11013146294.1339963194.11840909992390.89670257072263.89670257072.6653624868/6/155764590.95702044214.13385845254.11827175322395.01497432392268.01497432392.66995351968/7/155774590.80391452754.13372059054.11813441112399.1331087352272.1331087352.67454448/8/155784590.65081371894.13358273324.11799707362403.25110580862276.25110580862.67913512748/9/155794590.49771801614.13344488054.11785974062407.36896554922280.36896554922.68372570178/10/155804590.34462741894.13330703234.11772241222411.48668796142284.48668796142.68831612288/11/155814590.19154192734.13316918884.11758508842415.60427304982288.60427304982.69290639098/12/155824590.0384615414.13303134994.11744776922419.7217208192292.7217208192.69749650598/13/155834589.88538625984.13289351554.11731045462423.83903127362296.83903127362.70208646798/14/155844589.73231608364.13275568584.11717314452427.95620441812300.95620441812.70667627678/15/155854589.57925101224.13261786064.1170358392432.07324025712305.07324025712.71126593258/16/155864589.42619104544.13248004014.11689853812436.19013879522309.19013879522.71585543528/17/155874589.27313618314.13234222414.11676124182440.3069000372313.3069000372.72044478498/18/155884589.12008642514.13220441284.11662395012444.4235239872317.4235239872.72503398158/19/155894588.96704177124.1320666064.11648666292448.54001064992321.54001064992.7296230258/20/155904588.81400222134.13192880384.11634938032452.65636003022325.65636003022.73421191568/21/155914588.66096777524.13179100624.11621210232456.77257213252329.77257213252.73880065318/22/155924588.50793843274.13165321334.11607482892460.88864696142333.88864696142.74338923758/23/155934588.35491419364.13151542494.115937562465.00458452142338.00458452142.74797766898/24/155944588.20189505784.13137764114.11580029572469.12038481712342.12038481712.75256594738/25/155954588.04888102514.13123986194.1156630362473.23604785322346.23604785322.75715407278/26/155964587.89587209534.13110208734.11552578092477.35157363412350.35157363412.76174204518/27/155974587.74286826834.13096431734.11538853042481.46696216442354.46696216442.76632986458/28/155984587.58986954394.13082655194.11525128442485.58221344882358.58221344882.77091753088/29/155994587.43687592194.13068879114.1151140432489.69732749192362.69732749192.77550504428/30/156004587.28388740224.13055103494.11497680622493.81230429812366.81230429812.78009240468/31/156014587.13090398464.13041328324.1148395742497.92714387212370.92714387212.7846796129/1/156024586.97792566894.13027553624.11470234632502.04184621842375.04184621842.78926666649/2/156034586.82495245494.13013779384.11456512322506.15641134162379.15641134162.79385356789/3/156044586.67198434254.13000005594.11442790472510.27083924642383.27083924642.79844031639/4/156054586.51902133154.12986232274.11429069082514.38512993722387.38512993722.80302691189/5/156064586.36606342174.1297245944.11415348152518.49928341862391.49928341862.80761335449/6/156074586.2131106134.12958686994.11401627672522.61329969532395.61329969532.81219964399/7/156084586.06016290524.12944915054.11387907652526.72717877182399.72717877182.81678578069/8/156094585.90722029814.12931143564.11374188092530.84092065262403.84092065262.82137176439/9/156104585.75428279154.12917372534.11360468982534.95452534242407.95452534242.8259575959/10/156114585.60135038544.12903601964.11346750332539.06799284582412.06799284582.83054327289/11/156124585.44842307944.12889831854.11333032142543.18132316722416.18132316722.83512879779/12/156134585.29550087354.1287606224.11319314412547.29451631132420.29451631132.83971416979/13/156144585.14258376754.12862293014.11305597142551.40757228272424.40757228272.84429938879/14/156154584.98967176124.12848524284.11291880322555.52049108582428.52049108582.84888445499/15/156164584.83676485434.128347564.11278163962559.63327272542432.63327272542.85346936819/16/156174584.68386304694.12820988194.11264448062563.7459172062436.7459172062.85805412849/17/156184584.53096633874.12807220834.11250732612567.85842453212440.85842453212.86263873589/18/156194584.37807472954.12793453944.11237017622571.97079470832444.97079470832.86722319039/19/156204584.22518821914.1277968754.11223303092576.08302773922449.08302773922.8718074929/20/156214584.07230680744.12765921524.11209589022580.19512362942453.19512362942.87639164079/21/156224583.91943049424.12752156014.1119587542584.30708238342457.30708238342.88097563669/22/156234583.76655927944.12738390954.11182162242588.41890400592461.41890400592.88555947969/23/156244583.61369316274.12724626354.11168449542592.53058850132465.53058850132.89014316979/24/156254583.46083214414.1271086224.1115473732596.64213587432469.64213587432.8947267079/25/156264583.30797622324.12697098524.11141025512600.75354612952473.75354612952.89931009149/26/156274583.15512540014.1268333534.11127314182604.86481927132477.86481927132.90389332299/27/156284583.00227967444.12669572534.11113603312608.97595530442481.97595530442.90847640169/28/156294582.8494390464.12655810234.1109989292613.08695423342486.08695423342.91305932759/29/156304582.69660351484.12642048384.11086182942617.19781606282490.19781606282.91764210059/30/156314582.54377308064.12628286994.11072473442621.30854079722494.30854079722.922224720710/1/156324582.39094774324.12614526074.1105876442625.41912844122498.41912844122.92680718810/2/156334582.23812750244.1260076564.11045055812629.52957899932502.52957899932.931389502610/3/156344582.08531235814.12587005594.11031347682633.63989247612506.63989247612.935971664310/4/156354581.93250231014.12573246034.11017640012637.75006887632510.75006887632.940553673210/5/156364581.77969735834.12559486944.1100393282641.86010820422514.86010820422.945135529310/6/156374581.62689750244.12545728314.10990226042645.97001046462518.97001046462.949717232610/7/156384581.47410274234.12531970134.10976519742650.0797756622523.0797756622.954298783110/8/156394581.32131307784.12518212424.1096281392654.1894038012527.1894038012.958880180810/9/156404581.16852850874.12504455164.10949108512658.29889488612531.29889488612.963461425710/10/156414581.0157490354.12490698364.10935403582662.40824892192535.40824892192.968042517910/11/156424580.86297465634.12476942024.10921699112666.5174659132539.5174659132.972623457210/12/156434580.71020537264.12463186144.1090799512670.6265458642543.6265458642.977204243810/13/156444580.55744118374.12449430724.10894291542674.73548877942547.73548877942.981784877710/14/156454580.40468208944.12435675754.10880588442678.84429466382551.84429466382.986365358710/15/156464580.25192808954.12421921254.10866885792682.95296352172555.95296352172.99094568710/16/156474580.09917918394.1240816724.10853183612687.06149535782560.06149535782.995525862610/17/156484579.94643537234.12394413614.10839481882691.16989017652564.16989017653.000105885410/18/156494579.79369665474.12380660484.1082578062695.27814798262568.27814798263.004685755410/19/156504579.64096303094.12366907814.10812079792699.38626878052572.38626878053.009265472810/20/156514579.48823450064.1235315564.10798379432703.49425257482576.49425257483.013845037410/21/156524579.33551106374.12339403854.10784679532707.60209937012580.60209937013.018424449210/22/156534579.18279272014.12325652554.10770980082711.70980917092584.70980917093.023003708410/23/156544579.03007946964.12311901724.10757281092715.81738198182588.81738198183.027582814810/24/156554578.87737131194.12298151344.10743582562719.92481780752592.92481780753.032161768610/25/156564578.7246682474.12284401424.10729884492724.03211665232597.03211665233.036740569610/26/156574578.57197027474.12270651964.10716186872728.1392785212601.1392785213.041319217910/27/156584578.41927739474.12256902964.10702489712732.24630341812605.24630341813.045897713510/28/156594578.2665896074.12243154424.10688793012736.35319134822609.35319134823.050476056510/29/156604578.11390691134.12229406334.10675096762740.45994231582613.45994231583.055054246710/30/156614577.96122930754.12215658714.10661400972744.56655632542617.56655632543.059632284310/31/156624577.80855679544.12201911544.10647705632748.67303338182621.67303338183.064210169211/1/156634577.65588937494.12188164834.10634010762752.77937348932625.77937348933.068787901411/2/156644577.50322704584.12174418584.10620316342756.88557665272629.88557665273.073365480911/3/156654577.35056980784.12160672794.10606622372760.99164287642633.99164287643.077942907811/4/156664577.19791766094.12146927454.10592928862765.0975721652638.0975721653.082520182111/5/156674577.04527060494.12133182584.10579235812769.20336452322642.20336452323.087097303711/6/156684576.89262863954.12119438164.10565543222773.30901995542646.30901995543.091674272611/7/156694576.73999176474.1210569424.10551851082777.41453846622650.41453846623.096251088911/8/156704576.58735998024.1209195074.1053815942781.51992006022654.51992006023.100827752611/9/156714576.43473328594.12078207664.10524468182785.6251647422658.6251647423.105404263711/10/156724576.28211168174.12064465084.10510777412789.73027251612662.73027251613.109980622111/11/156734576.12949516734.12050722954.1049708712793.83524338722666.83524338723.114556827911/12/156744575.97688374254.12036981284.10483397252797.94007735962670.94007735963.119132881111/13/156754575.82427740734.12023240084.10469707852802.04477443812675.04477443813.123708781711/14/156764575.67167616144.12009499334.10456018912806.14933462722679.14933462723.128284529611/15/156774575.51908000474.11995759034.10442330422810.25375793142683.25375793143.13286012511/16/156784575.3664889374.1198201924.1042864242814.35804435542687.35804435543.137435567811/17/156794575.21390295814.11968279824.10414954822818.46219390362691.46219390363.14201085811/18/156804575.06132206784.11954540914.10401267712822.56620658072695.56620658073.146585995611/19/156814574.90874626614.11940802454.10387581052826.67008239122699.67008239123.151160980611/20/156824574.75617555274.11927064454.10373894852830.77382133972703.77382133973.155735813111/21/156834574.60360992744.1191332694.1036020912834.87742343072707.87742343073.16031049311/22/156844574.45104939014.11899589824.10346523812838.98088866892711.98088866893.164885020311/23/156854574.29849394064.11885853194.10332838982843.08421705872716.08421705873.169459395111/24/156864574.14594357884.11872117024.1031915462847.18740860472720.18740860473.174033617311/25/156874573.99339830444.11858381314.10305470682851.29046331152724.29046331153.17860768711/26/156884573.84085811734.11844646064.10291787222855.39338118372728.39338118373.183181604111/27/156894573.68832301744.11830911264.10278104212859.49616222592732.49616222593.187755368711/28/156904573.53579300444.11817176934.10264421662863.59880644252736.59880644253.192328980811/29/156914573.38326807824.11803443054.10250739572867.70131383812740.70131383813.196902440311/30/156924573.23074823874.11789709634.10237057932871.80368441742744.80368441743.201475747312/1/156934573.07823348554.11775976674.10223376752875.90591818492748.90591818493.206048901812/2/156944572.92572381874.11762244164.10209696022880.0080151452753.0080151453.210621903812/3/156954572.7732192384.11748512124.10196015752884.10997530252757.10997530253.215194753212/4/156964572.62071974334.11734780534.10182335942888.21179866192761.21179866193.219767450212/5/156974572.46822533434.1172104944.10168656582892.31348522772765.31348522773.224339994712/6/156984572.31573601094.11707318724.10154977682896.41503500442769.41503500443.228912386712/7/156994572.16325177294.11693588514.10141299232900.51644799682773.51644799683.233484626212/8/157004572.01077262024.11679858754.10127621242904.61772420922777.61772420923.238056713212/9/157014571.85829855274.11666129454.10113943712908.71886364632781.71886364633.242628647712/10/157024571.705829574.11652400614.10100266632912.81986631262785.81986631263.247200429812/11/157034571.55336567214.11638672234.10086590012916.92073221282789.92073221283.251772059412/12/157044571.40090685884.1162494434.10072913852921.02146135132794.02146135133.256343536512/13/157054571.24845312994.11611216844.10059238142925.12205373272798.12205373273.260914861212/14/157064571.09600448524.11597489834.10045562892929.22250936162802.22250936163.265486033412/15/157074570.94356092474.11583763274.10031888092933.32282824252806.32282824253.270057053212/16/157084570.7911224484.11570037184.10018213752937.42301038012810.42301038013.274627920512/17/157094570.63868905514.11556311544.10004539872941.52305577872814.52305577873.279198635412/18/157104570.48626074584.11542586364.09990866442945.62296444322818.62296444323.283769197912/19/157114570.33383751984.11528861644.09977193472949.72273637792822.72273637793.28833960812/20/157124570.18141937714.11515137384.09963520952953.82237158742826.82237158743.292909865612/21/157134570.02900631744.11501413584.09949848892957.92187007632830.92187007633.297479970812/22/157144569.87659834074.11487690234.09936177292962.02123184922835.02123184923.302049923612/23/157154569.72419544674.11473967344.09922506142966.12045691062839.12045691063.30661972412/24/157164569.57179763524.1146024494.09908835452970.21954526512843.21954526513.31118937212/25/157174569.41940490614.11446522934.09895165212974.31849691722847.31849691723.315758867612/26/157184569.26701725924.11432801414.09881495432978.41731187162851.41731187163.320328210812/27/157194569.11463469434.11419080354.09867826112982.51599013262855.51599013263.324897401612/28/157204568.96225721144.11405359754.09854157242986.6145317052859.6145317053.329466440112/29/157214568.80988481014.11391639614.09840488832990.71293659332863.71293659333.334035326212/30/157224568.65751749044.11377919924.09826820872994.8112048022867.8112048023.338604059912/31/157234568.50515525214.11364200694.09813153372998.90933633572871.90933633573.34317264121/1/167244568.35279809494.11350481924.09799486323003.00733119892876.00733119893.34774107021/2/167254568.20044601884.1133676364.09785819733007.10518939622880.10518939623.35230934681/3/167264568.04809902354.11323045754.0977215363011.20291093222884.20291093223.35687747111/4/167274567.89575710894.11309328354.09758487923015.30049581152888.30049581153.3614454431/5/167284567.74342027494.1129561144.0974482273019.39794403852892.39794403853.36601326261/6/167294567.59108852114.11281894924.09731157933023.49525561782896.49525561783.37058092981/7/167304567.43876184764.11268178894.09717493623027.5924305542900.5924305543.3751484448

VPN_Real

FechaVPNComportamiento VPN

VPNCosto Intervencin244Declinacin % Mensual1Cuota4000VPN Plan(MMPesos)1813.3Paridad ($/dl)13.96Np Plan(MMBls)2.56dls/bl64.5% Inters0.12MesQo (bpd)Ingreso ($MM)FE ($MM)FE Acum ($MM)VPN (MMPesos)Np (MMbls)0400000-24413960107.51014895.991203571495.9912035714-148.00879642860.119423920.4106.4350465295.0312915357191.0224951071-52.97750489290.23760633881.196105.370696054894.0809786204285.103473727541.10347372750.3546299443842.38404104.316989094393.1401688342378.2436425617134.24364256170.470483640653803.9601996103.273819203392.2087671458470.4524097075226.45240970750.585178804263765.920597604102.241081011391.2866794744561.7390891818317.73908918180.698727016273728.261391628101.218670201290.3738126796652.1129018614408.11290186140.81113974683690.9787777117100.206483499289.4700745528741.5829764142497.58297641420.922428348593654.068989934699.204418664288.5753738073830.1583502215586.15835022151.032604065103617.528300035298.212374477587.6896200692917.8479702907673.84797029071.1416780244113581.353017034997.230250732786.81272386851004.6606941593760.66069415931.2496612442123545.539486864596.257948225485.94459662981090.6052907891846.60529078911.3565646317133510.084091995995.295368743285.08515066351175.6904414526931.69044145261.4623989854143474.983251075994.342415055784.23429915691259.92474060951015.92474060951.5671749955153440.233418565193.398990905283.39195616531343.31669677491099.31669677491.6709032456163405.831084379592.465000996182.55803660371425.87473337851181.87473337851.7735942131173371.772773535791.540350986281.73245623761507.60718961621263.60718961621.875258271183338.055045800390.624947476380.91513167531588.52232129151344.52232129151.9759056883193304.674495342389.718698001580.10598035851668.628301651424.628301652.0755466314203271.627750388988.821511021579.30492055491747.93322220491503.93322220492.1741911651213238.91147288587.933295911378.51187134941826.44509355431582.44509355432.2718492534223206.522358156287.053962952277.72675263591904.17184619021660.17184619022.3685307609233174.457134574686.183423322776.94948510951981.12133129971737.12133129972.4642454533243142.712563228985.321589089476.17999025842057.30132155811813.30132155812.5590029988

VPN

MesesVPNComportamiento VPN

PozosPozoTiempoInversionGastoVPNNpPlanRealPlanRealPlanRealActualCriticoVPN PlanVPN ProyVPN ActualNpNp ProyNp Actual(Dias)($MM)(BPD)Fecha EntradaDeclinacin % MensualMM$MM$MM$MMBlsMMBlsMMBlsRecuperacin InversinIxtoc-17110126244127400046806,7051/7/140.11813.302900.59-51.462.563.380.0806/02/2014

Ejecutar VPN y Np

Eficiencia de InversionesPozo10000Inversin Acumulada (MM$)Produccin Acumulada (Mbpd)$/BlAlta EficienciaEficiencia Media-AltaEficiencia Media-BajaBaja EficienciaImproductivoIxtoc-171275271375000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-10000000-100000100-10000000-10000000-100000estas son las formulas que se estn utilizando para el calculo:00-10000000-100000 xito Volumetrico:00-100000 ( Conteo_Alta_Eficiencia + Conteo_Eficiencia_Media_Alta + Conteo_Eficiencia_Media_Baja + Conteo_Baja_Eficiencia)/00-100000 (Conteo_Alta_Eficiencia + Conteo_Eficiencia_Media_Alta + Conteo_Eficiencia_Media_Baja + Conteo_Baja_Eficiencia + Conteo_Improductivo)*10000-10000000-100000 Decisiones Acertadas: (Conteo_Alta_Eficiencia + Conteo_Eficiencia_Media_Alta + Conteo_Eficiencia_Media_Baja)/(Conteo_Alta_Eficiencia + Conteo_Eficiencia_Media_Alta + Conteo_Eficiencia_Media_Baja + Conteo_Baja_Eficiencia + Conteo_Improductivo)*100

Eficiencia de Inversiones

Inversin Acumulada (MM$)Produccin Acumulada (Mbpd)Ixtoc-22Ixtoc-22C-3052C-2105Ixtoc-22C-3037Sihil-28Sihil-28Sihil-17Sihil-28C-3052C-3038C-3038C-2065Sihil-22Chac-2214Sihil-25Ixtoc-17

Cumplimiento de Tiempo

Cumplimiento de CostosPozo0100Duracin RealDuracin ProgramaDesviacin30%Ixtoc-171261101501100000000000Grfica 4500000000000000000050050000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000010000000000000000000000000000000000000000000000000000000000000000000000000000000000000000

Cumplimiento de Costos

Duracin Real (dias)Duracin Programa (dias)C-3038C-3038C-3038Ixtoc-15C-2065C-3052C-3052C-3037C-2105Ixtoc-17Kambesah-2C-128Sihil-25Kambesah-3Sihil-22Sihil-28Sihil-17Ixtoc-22Ixtoc-22

Cumplimiento de Cuotas

Cumplimiento VPNPozo1100Costo RealCosto ProgramaDesviacinAzulVerdeAmarilloRojoIxtoc-17127244-48.02440000000.00000Grfica 450000.00000000000.00000120012000000.000000000.000000000.000000000.000000000.000000000.000000000.000000000.000000000.00401000000.000000000.000000000.000000000.000000000.000000000.000000000.000000000.0000010000.000000000.000000000.000000000.000000000.000000000.000000000.000000000.000000000.00000

Cumplimiento VPN

Costo Real (MM$)Costo Programa (MM$)Ixtoc-17Kambesah-2C-3038C-2065Chac-2214C-3052C-3037C-2105Kambesah-3C-3037C-3052C-128Sihil-25Kambesah.3Sihil-22Sihil-28Sihil-17Ixtoc-22Ixtoc-22C-3037

Decisiones

TERMPozo1000Cuota ProgramaCuota RealDesviacin>100%95-99%91-94%