GOAT RAISING FOR SLAUGHTER

1 Module of1 Upgraded (87.5%) Buck : 20 Native Does

24-month TIMELINE

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

1ST Breeding

1st Kidding

Weaning &2nd Breeding

2nd Kidding

1st Harvest

________________________________________________________________________________________ ASSUMPTIONS:

Kidding : 3 X in 2 yrs ( Every 8 Months) Kid Size : 1.5 kids per kidding Gestation Period : 5 months (150 Days) Conception Rate : 80% Average Birth Weight : 2 kilos Average Monthly Weight Gain : 2 kilos Weaning Age : 3 months

Harvestable age : 8 months Harvestable Weight : 18 kilos Mortality Rate : 10% LIVEWEIGHT PRICE : 120.00/ kilo No Labor Cost (Farmer will do the work) No Feeding of Concentrates

88,000 Capital 3,000 X 20 Does 60,000 +10,000 Buck 70,000 + 3,000 Dewormers/Meds 73,000+15,000 500/sqr mtr X 30 sqr mtr

88,000 =======

Computation

20 Inahin Mated X 80% Conception Rate

16 Heads Gestated

x 1.5 Litter Size 24 Total kids

x 10% mortality 2.4 kids (round off to 3 heads)

24 Heads - 3 Mortality round off 21 Total Heads for sale - 1st Harvest ===

h

18 kilos X 120.00 /kilo LW 2,160.00

X 21 heads

45,360.00 ========

Computation of 18 Kilos 2 kilos Average Birth Weight

8 months to grow X2 kilos Average Monthly Weight Gain 16 kilos+ 2 kilos Average Birth Weight 18 kilos===

Harvestable Weight

1 Module of1 Upgraded Buck : 20 Native Does

24 month TIMELINE

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

1ST Breeding

1st Kidding

Weaning &2nd Breeding

2nd Kidding

1st Harvest

Weaning &3rd Breeding

2nd Harvest

3rd Kidding

88,000 Capital

________________________________________________________________________________________

Weaning & 4th Breeding

1st Harvest = 45,360.00

2nd Harvest = 45,360.00 90,720.00 Total value of harvests ========

1 Module of1 Upgraded Buck : 20 Native Does

24 month TIMELINE

0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

1ST Breeding

1st Kidding

Weaning &2nd Breeding

2nd Kidding

1st Harvest

Weaning &3rd Breeding

2nd Harvest

3rd Kidding

88,000 Capital

________________________________________________________________________________________

Weaning & 4th Breeding

TOTAL INVENTORYInahin - 18 (pregnant) 30 kls each 30 kls X 120.00/kl 3,600 X 18 = 64,800.00Buck - (bigger after 2 yrs) = 10,000.0021 kids - 3 month old @ 8 kilos 8 kls each X 120.00/kl = 960 X 21 = 20,160.00 Total Inventory PHP 94,960.00 =============

94,960.00 Inventory + 90,720.00 Cash

185,680.00 TOTAL =========

MARAMING SALAMAT PO!