Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
The Future Starts Here
Business Plan
Global Opportunity, LLP
Entrepreneurs: Hojamurod Hojaev, Saltanat Valiyeva
Copy # 2
Global Opportunity, LLP
Page 2 of 25
TABLE OF CONTENT
1.0 Executive Summary 3
2.0 Market Analysis 5
2.1 Industry Analysis…………………………………………5
2.2 The Problem………………………………………………6
2.3 The Business………………………………………………6
2.4 Service Description……………………………………….6
2.5 Customers…………………………………………………7
2.6 Benefits offered to customers…………………………….7
3.0 Competition 8
3.1 Competing Strategy………………………………………8
3.2 Exit Strategy………………………………………………9
3.3 Substitute Products……………………………………….10
4.0 Marketing Plan 10
4.1 Entry and Growth Strategy………………………………10
4.2 Target Market Strategy…………………………………..11
4.3 Product/Service Strategy…………………………………11
4.4 Pricing Strategy…………………………………………...11
4.5 Advertising and Promotion………………………………12
5.0 Operation Strategy 13
6.0 Team 14
7.0 Critical Risks 15
8.0 Offerings 15
9.0 Summary of Significant Assumptions 16
10.0 Financial Plan 21
APPENDIX 22
Map
Operations Map
Schedule for Opening
Revenue Projection
Loan Payment
Balance Sheet
Income Statement
Statement of Cash Flow
Revenue Model
Global Opportunity, LLP
Page 3 of 25
1.0 EXECUTIVE SUMMARY
Introduction:
Global Opportunity will be organized as a Limited Liability Partnership and will provide
affordable assistance to individuals that would like to enter Western Europe, Canada, Australia,
and especially United States as a student, intern or temporary worker. The Global Opportunity
LLP team is dedicated to offer a professional “one-stop-shop” service and remove barriers that
individuals face while going through the college application and the visa issuance process. The
service package offered by the firm will include the following:
Temporary free first-time consulting
School selection that corresponds to the future plan of the client
School acceptance application; include all administrative paperwork
Housing in the hosting school
Visa application
Internship abroad/temporary employment
Tourism
Travel arrangements
Opportunity:
Global Opportunity LLP plans to take advantage of the increasing demand for the western
education among the middle and upper class families that requires minimal initial investment. The
demand brings a sub-demand for a professional service that helps individuals to successfully
complete the process without having any obstacles due to the lack of language skills and cultural
knowledge.
Industry Overview:
In recent years western schools and colleges, especially ones that are located in the United States,
have become number one destination for students that go abroad to pursue an academic degree. In
2008-2009 academic years, around eight hundred students from Tajikistan received their visas to
enter the United States for the purpose of study.1 However, majority of students that come to the
United States from Central Asia are the citizens of Kazakhstan. Thus, the numbers of students that
come from Kazakhstan are much higher than Tajikistan.
Target Market:
1 Ozodi News Agency, Tajikistan; www.ozodi.org
Global Opportunity, LLP
Page 4 of 25
The Global Opportunity team will satisfy the needs of two groups of customers. The first group
will include individuals from middle class or upper class families that want to pursue their degree
outside the borders of Central Asia. The second group will include the families of the first group of
customers.
Competitive Advantage:
Global Opportunity LLP will have the first mover advantage. This will allow the firm to enter the
market and trough high quality services establish its brand equity and reputation. The business that
we are proposing would be an innovation itself. Currently, no other firm exits in the region that is
providing high quality services that we are aiming to provide. Moreover, introducing the US
market based concept of the superior customer service and responsiveness will allow us to
differentiate our business from day one of the operations. The superior customer service and
responsiveness will allow us to gain a reputation and use the reputation towards building
distinctive competencies.
Management:
Both partners have gone through the similar experience that most of the student that want go to
study abroad go through on a regular basis. It is their experience helped them to realize that there
was a gap that needs to be filled. Therefore, Mr. Hojaev and Mrs. Valiyeva decided to use the
opportunity. By utilizing their knowledge and skills they will help the future of Central Asia
countries.
Currently, both partners are in the process of completing their MBA degrees from The University
of Montana. The academic training that they receive while going trough the MBA program will
allow them to successfully implement the business.
Financial Highlights:
Our financial plan which is based on the revenue projections was constructed by month. According
to table 2-3 (appendix) in first year the company will reach $395,236 of revenue by providing
services to 1078 people in Almaty and Astana cities (Kazakhstan). In year 2012 we will open two
new offices in Dushanbe and Bishkek according to the schedule (see table 1). We made revenue
projections for 2012, and according to the table 13, the gross profit ratio is 92%.
Offerings:
The capital influx that Global Opportunity LLP is seeking will primarily provide us with a 6-
month cash reserve to meet the payroll requirements and acquire the needed administrative and
marketing tools to start up the business. The team needs 65,000 to start the business. We are
planning to finance 60% of the startup capital with a bank loan, and 40% with family savings.
Global Opportunity, LLP
Page 5 of 25
2.0 MARKET ANALYSIS
2.1 Industry Analysis
In recent years western schools and colleges, especially ones that are located in the United States,
have become number one destination for students that go abroad to pursue an academic degree. In
2008-2009 academic years, around eight hundred students from Tajikistan received their visas to
enter the United States for the purpose of study.2 Majority of students that come to the United
States from Central Asia are the citizens of Kazakhstan. Thus, the numbers of students that come
from Kazakhstan are much higher than Tajikistan.
After the collapse of Soviet Union, Central Asia countries opened their economy to the rest of the
world and the investment from around the world started to flow into the region, especially to
Kazakhstan. The reforms in the economy allowed individuals to increase their capital. In result,
elite and middle class families started to emerge. In order to provide a better future for their
children these families started to look for a better education. However, the education system in the
region still resembled the one during the Soviet Union. Thus, families started to look for locations
that could provide the modern education. Universities located in the United States and United
Kingdom became the number one destination for families to send their children.
Central Asia countries are rapidly growing in terms of population. Due to the culture and religious
beliefs number of marriages is growing and families are having at least two babies. Thus, number
of high school graduates is increasing from year to year. For instance, number of high school
graduates in Kazakhstan for the year of 2008 was around 500,000. 3 This data implies that the
demand for US colleges and language school will increase year by year.
In order to enter countries such as United States and United Kingdom, individuals from Central
Asia need a visa. The visa Issuance to above mentioned countries depends on their diplomatic and
economic relations with a particular country. Currently, the United States and United Kingdom
have a good diplomatic relations with the countries of Central Asia. For instance, due the war in
Afghanistan, the United States needs Central Asia to transfer supplies to war zones. Also, United
States and United Kingdom have economic interests on the natural resources of Central Asia
countries, such as the oil and natural gas in Kazakhstan and the water resources in Tajikistan.
Students that attend schools in the United States pay out-of-state tuition fees. The universities
located in the Unites States are interested in increasing the number of international students on
their campuses, not only for economic reasons but also for academic and diversification reasons.
Therefore, due to the importance of Central Asia as a strategic partner to the government of the
United States and the economic benefit brought by students from Central Asia to US colleges and
2 Ozodi News Agency, Tajikistan; www.ozodi.org
3 Census Agency of the Republic of Kazakhstan. www.stat.kz
Global Opportunity, LLP
Page 6 of 25
language school, students from Central Asia countries will continue receiving visas to enter the
United States.
2.2 The Problem
Although the popularity and the usage of the English language are growing in Central Asia, it is
still not widely spoken. Students from Central Asia that enroll US colleges, most of the time take
English classes, pass the TOEFL (Test of English as a Foreign Language) exam and then begin
taking classes toward their academic degree. Due the insufficient language skills and sophisticated
and sometimes confusing process of getting into US colleges, a lot of families that want to send
their children to US colleges start to look for assistance or give up on the beginning stage of the
process.
Thus, we decided to enter the market and offer a service package that would allow families from
Central Asia mitigate obstacles associated with the process and give a better future to their children
by educating them in western colleges and schools.
2.3 The Business
The Global Opportunity will be organized as a Limited Liability Partnership and will provide
affordable solutions for individuals that would like to enter Western Europe, Canada, Australia,
and especially the United States as a student, intern or temporary worker. The Global Opportunity
LLP team is dedicated to offer a professional “one-stop-shop” service that would mitigate
obstacles for the customers and allow them to have a pleasant experience of studying in a foreign
country.
The Global Opportunity LLP will be located in Almaty city of Kazakhstan and initially will
operate in four large cities of the region, which are Astana, Almaty, Dushanbe and Bishkek.
2.4 Service Description
The dedicated team of Global Opportunity LLP recognizes that a strong brand name and
recognition will support the business, strengthen the customer loyalty and allow the firm to earn a
reputation in the market. In order to earn the trust in the market, we are dedicated to allocate
sufficient resources and capabilities to provide excellent customer service and responsiveness.
Global Opportunity LLP will provide a service package to individuals who are planning to attend a
college or a language school outside Central Asia, especially school that are located in the United
States. Customers can buy the whole service package or a particular service from the package. The
service package will include the following:
Temporary free first-time consulting for clients
Global Opportunity, LLP
Page 7 of 25
School selection that corresponds to the future plan of the client
School acceptance application; includes all administrative paperwork
Housing in the hosting school
Visa application and process
Internship abroad/temporary employment
Tourism
Travel arrangements
The above mentioned services will allow customers to solve all problems associated with getting
acceptance to a foreign school. The consultants in Global Opportunity LLP will make sure that
customers get accepted to a school and to a program that they think fit their lifestyle and future
plans.
Although the Global Opportunity team will be offering almost same services to all customers, each
customer will be approached according to their needs and desires. Therefore, free consulting is
included in the service package. Free consulting session will help consultants to gather sufficient
information about the client in order to serve them better. Thus, this process will allow Global
Opportunity LLP to guarantee hundred percent satisfactions among customers.
However, it is very important to mention that like any other entity we will not guarantee the
issuance of visa in order to enter the United States or any other foreign countries. The United
States embassy makes the final decision in terms of issuing visas, thus we do not have any power
to affect the outcome of the decision making process.
While dealing with clients, our consultants will not only interact with the clients but also with their
families. Therefore, consultants will be expected to provide a professional assistance and not only
satisfy individual clients but also their families.
2.5 Customers
The Global Opportunity team will satisfy the needs of two groups of customers. The first group
will include individuals from middle class or upper class families that want to pursue their degree
outside the borders of Central Asia. The second group will include the families of the first group of
customers.
Group 1: Individuals that want to go abroad to get a degree or a temporary job will be the main
target group for Global Opportunity LLP. These individuals will be the main source of revenue.
Most of the individuals that we expect to serve will need assistance with a college or a school
application process and will be around 18-24 years old.
Global Opportunity, LLP
Page 8 of 25
Since their families will support them financially, family will play an important role in the whole
process. Thus, the second group that needs to be served will be the families of clients.
Group 2: The culture of Central Asia is very family oriented and families will have a huge role in
the decision making process of clients. In order to get a reputation and increase the market share,
the Global Opportunity team will treat the families of clients as customers. The target group 1 will
leave the region once they successfully receive their visas. However, their families will stay
around. Thus, in order to make sure that the families approach Global Opportunity LLP when they
need same service again, the team of consultants has to make sure that families of clients are
treated professionally and satisfied with the level of the service provided.
2.6 Benefits offered to Customers
Global Opportunity LLP is dedicated to mitigate barriers that different individuals from Central
Asia face in the process of traveling abroad for the purpose of study. The barriers are created due
to the lack of language skills, culture knowledge and the lack of experience. By approaching
Global Opportunity LLP customers will be able to chose right school and right program for
themselves and get a professional consulting to make a better decision. Moreover, customers will
decrease the risk associated with not getting accepted into a university and not getting visa to a
host country.
Meanwhile, the families of individuals will save time and decrease the level of stress just by
approaching Global Opportunity LLP. Since families will be involved in the decision making
process, our professional team will make sure that they receive all necessary information in order
to make a better decision.
3.0 COMPETITION
3.1 Competing Strategy
Currently, there are different individuals in the region that can provide assistance with school and
visa application process. Since most of them have a job, they approach this process as an activity
that will allow them to earn extra money. However, there is no any entity in the region that
provides services that we are aiming to provide in our service package. No other entity is currently
focused on going after the market that we would like to pursue, there are no direct competitors.
No direct competitors and the low capital required to establish the proposed business make the
level of barriers to enter the market low.
The Global Opportunity LLP will have a number of indirect competitors that consist of following
entities and individuals:
Global Opportunity, LLP
Page 9 of 25
Travel Agencies: employees of travel agencies have sufficient skills and experience to
provide some of the services that the team of Global Opportunity LLP wants to provide. Since
their target market is people who need assistance with travel arrangements, they will not be
considered as a direct competitor.
Employees of International Organizations and Multinationals: Most of them have a degree
from a college in the United States or Europe. Thus, this group as well has sufficient knowledge to
assist individuals who want to study abroad with administrative paper work. However, due to the
workload that they have, most of the time they are not available to assist. Moreover, the salary that
these individuals receive is relatively high and monetary incentive that comes with assisting
individuals with school and visa application paperwork is not attractive to them.
Students that study abroad and go home during breaks: Students that come home during the
summer break will have a potential to create a competition for Global Opportunity LLP. However,
their resources and capabilities will not allow them to conduct promotions and provide efficient
and high quality service that we are aiming to provide.
The above analysis of each potential competitor proves that Global Opportunity LLP will not have
a direct competitor that has the same resources and capabilities to provide similar services.
However, due to the low barriers of entry and low degree of dependency on suppliers, some
competitors might arise in the future.
The first mover advantage will allow Global Opportunity LLP to dictate the movement of
customers in the market and increase its power. This will allow us to keep low the power of buyers
and dictate the price of the services.
The strategy to compete in the market will be focused differentiation. From day one of operation
the team of Global Opportunity will focus on providing high quality service and establishing long-
term relationships with clients and their families. Trust and relationship plays a huge role in the
business culture of Central Asia. In order to earn the trust of customers we will tailor our services
according to individual needs and desires of each customer and his family. Therefore, once the
firm starts to face competition in the future, we can play our trust and relationship cards to
eliminate competitors or decrease their power.
3.2 Exit Strategy
The business concept that we are offering is simple and others can duplicate it and compete against
us. Once Global Opportunity LLP starts to face a serious competition, the number of provided
services will increase in order not to lose the market share and maintain the reputation. The
services that will be included are the following:
TOEFL, GMAT, GRE, LSAT, SAT preparation courses
Testing center
Global Opportunity, LLP
Page 10 of 25
English Language courses
Small library that provides access to resources regarding different colleges around the
world and application process
Opening locations in Uzbekistan and Turkmenistan
This strategy will allow us to provide an umbrella service that offers a solution to any problem that
individuals encounter during the entire process of traveling abroad for the purpose of study or
work. Meanwhile, this will allow the firm to maintain customers and attract more. However, the
exit strategy for us would be to sell the business and invest the capital to establish a consulting
firm in the field of human resource management.
3.3 Substitute Products
Global Opportunity LLP will not face any treat in term of substitute products/services. In order to
get into a college in outside Central Asia, everyone needs to go through the same school and visa
application process. Thus, any entity that want s to offer assistance needs to provide similar
services. The elimination of potential substitute service will allow the firm to allocate its resources
and capabilities toward strengthening its position in the market.
4.0 MARKETING PLAN
4.1 Entry and Growth Strategy
Global Opportunity LLP plans to enter Central Asia market in January 2011 by establishing its
first location in the city of Almaty, Kazakhstan, and operate out of this location. During the first
year of operation the firms will strive to capture the Kazakh market by opening its location in the
capital city of Kazakhstan, Astana. By the end of the second year, Global Opportunity LLP plans
to open its locations in the capital city of Tajikistan, Dushanbe and the capital city of Kyrgyz
Republic, Bishkek.
During the first years of operation, Global Opportunity LLP will only serve the Kazakh, Tajik and
Kyrgyz markets. If resources and capabilities allow, the firm will establish its locations in
Uzbekistan and Turkmenistan and serve these two markets as well.
The firm plans to grow and increase its market share by increasing the number of services
provided and by earning trust and reputation among targeted customers. Since the target group will
consist of relatively higher income families, downtown areas and well-known avenues will be
selected as a location for the firm.
4.2 Target Market Strategy
Global Opportunity, LLP
Page 11 of 25
The main customer group for Global Opportunity LLP will be individuals who are planning to
travel abroad for the purpose of getting education, internship and tourism. However, in order to
successfully turn each meeting with a customer into a sale, we will have to focus on the families of
individuals that we want to serve as well. Families play an important role in the decision making
process. Thus, the firm will be interested in involving families into the process.
Initially, we will reach individuals who would like to study abroad trough different promotions
explained in the advertising and promotion section. Once we reach potential customers we will
deliver the message to their families through themselves. Since most of the individuals who go
abroad are young and depended on their families, we will ask them to bring their parents or
guardians when they visit our office. This way we will be able to include parents or guardians in
the decision making process and earn the trust of families and gain a reputation.
Most of the families have more than two children. Those families that send their first kid abroad to
study or for any other reason keep the tradition. Once we assist parents to send their kid to a school
in the United States, next time when they decide to send someone else form the family abroad they
will approach us. Therefore, establishing relations by providing a unique customer service will be
important. In order to make initial contacts with potential customers we will organize seminars in
schools, where we can talk with students and their parents.
4.3 Product/Service Strategy
Global Opportunity LLP strives to provide a service package that will have a solution to all major
problems that individuals face while trying to study in a university outside Central Asia.
Professional consultants will approach is individual client according to their needs, future plans
and language skills. The offered service package will not only assist individuals with all
administrative paperwork and travel arrangements, but also will allow them to save time, mitigate
stress and decrease the risk associated with committing a major error that will result in a rejection
of visa to enter a foreign country.
In order to establish ourselves in the market and better serve customers, the firm will be providing
temporary pre-sale free consulting services and after-sale service and support for customers. Free
consulting sessions will allow consultants to better know their client and by utilizing gathered
information effectively serve the client. After-sale service and support will allow us to gather
information regarding the strengths and weaknesses of the provided service. Also, it will allow us
to keep track of the number of customers that receive visa and enter the hosting country.
After-sale feedback will allow us to discover why customers approach us, from customers’ point of
view. This will allow us to build better relationships with customers and tailor the business to
better serve the needs of the targeted market.
Global Opportunity, LLP
Page 12 of 25
4.4 Pricing Strategy
First-mover advantage will allow Global Opportunity LLP to ask a premium price for the services
offered. Since, our main focus will be families with relatively higher income, a $500 fee for the
service is fair and affordable. In return customers will receive high quality, satisfaction guaranteed
service. Customers will be charged after they receive the service they need.
In a case if a customer does not receive a visa to enter the host country, we will assist the customer
again and will not charge any fee if the reason for the rejection was any committed error from our
side. However, if the customer rejected a visa because of his own record we will be happy to assist
again but for a fee. In this case the fee will be half of $500. This will allow us to maintain our
promise of satisfaction guaranteed.
4.5 Advertising and Promotion
Creative advertising methods will be essential for the firm to reach potential customers. However,
Global Opportunity LLP plans to commit minimal financial resources in advertising and
promotion. The firm will seek inexpensive ways of advertising, such as:
a. Visiting schools and talking to teachers and students
b. Participating in different educational fairs
c. Visiting universities and meeting with students that want to continue their education abroad
d. Website
e. Public relations and press releases
f. Radio advertising
g. TV advertising
We will allocate $5,800 for the advertising and promotion for the first year of operation. Since, TV
advertising is relatively inexpensive in the region, $300 will go toward covering TV advertising
and the remaining portion will be used for above mentioned promotional activities. By year 2012
the firm’s advertising and promotion budget will reach $ 9,000 and by 2013 it will reach 18,000.
a. Large group of our customers will be high school graduates. In order to reach them we will
visit different schools and organize meetings with them. We will also involve school
teachers in the promotional activities. For instance, any school principal will be interested
in having a high number of graduates from his school studying abroad. Thus, school
principals will be interested in cooperating with Global Opportunity LLP.
b. Each year, in different locations around the Central Asia, educational fairs that are focused
on promoting different universities around the world are organized. We will attend these
types of events and increase our network. Educational fairs will allow us to meet families
Global Opportunity, LLP
Page 13 of 25
that are interested in sending their children abroad and establish relationships with
representatives of different schools around the world.
c. Most of the individuals that plan to get a degree from a college in the United States or
United Kingdom first enroll into a university in Central Asia. Once they complete their
lower courses they transfer to a school in the United States and complete their degrees here.
Therefore, meeting with these students will allow us to promote our services and attract
potential customers.
d. We will use our own website to promote our services. Meanwhile, we will purchase spots
in most visited websites in available in Russian language.
e. Global Opportunity LLP will seek to establish relations with educational publications in
different regions of Central Asia. We will establish relations with influential individuals
and ask them to write an article or a column about Global Opportunity LLP.
f. The radio is considered to be one of the inexpensive and effective ways of advertising in
Central Asia. We will allocate a limited amount of capital to advertise the firm and offered
services through the most listened radio stations that target younger generations.
g. The TV advertising is considered to be the most expensive method of advertising in the
region. Global Opportunity LLP has allocated limited financial resources for TV
advertising in the first year of the operation. We plan to advertise on channels that not only
the younger generations watch but also their parents.
5.0 OPERATIONS STRATEGY
Global Opportunity LLP operations will focus on differentiating the service from day one. Because
the business culture is based on relations by offering the focused and differentiated service we will
be able to gain the trust of individuals in the targeted market and build a reputation.
Our operations model will be simple. We will promote our services trough different sources and
attract clients for a free consulting sessions. Highly professional consultants will attempt to convert
most of the free consulting sessions into actual sales. Once we assist individuals, we will charge
them a fee of $500.
In order to successfully assist the high number of clients, we will have one manager-accountant,
two consultants, receptionist, and seasonal assistants in each location. We also will create a
Global Opportunity, LLP
Page 14 of 25
website where potential clients can visit and gather the information they need and submit the
information needed to better assist them when they visit one of our locations.
6.0 TEAM
The partner, Saltanat Valiyeva, earned a Bachelor of Science Degree in finance. Currently, she is
in the process of completing her MBA degree from The University of Montana. Mrs. Saltanat
Valiyeva is originally from Kazakhstan.
After completing her finance degree, Mrs. Valiyeva began to work in the Tax Committee under the
Ministry of Finance of Kazakhstan as a tax executive of the Department of Analysis and Short-
term Projection. Her responsibilities included collecting information about incoming tax payments
and other mandatory contributions for the budget of the country from the regional Departments of
Taxes and then analyzing this information. Collaborating with the Ministry of Economics and
Budget Planning of Kazakhstan, Mrs. Valiyeva participated in the project development of National
funds of Kazakhstan. She also made daily reports of tax and other mandatory contribution into the
budget of Kazakhstan to the Chairman of the Tax Committee. As Saltanat dealt a lot with the law
and the creation of law, she decided that it would be very helpful for her work for Government to
get degree in Law.
In 2008, she graduated from The Kazakh-Russian University with honors, getting second degree in
Law. In November, Mrs. Valiyeva got an opportunity to study in the United States of America, and
she decided to leave her job and move with her family to Montana, the United States. Mrs.
Valiyeva entered the United States as a student. Thus she has an extensive knowledge and
experience of the college application process and the visa application process. Her knowledge and
experience combined with her business degree will allow her to become a valuable asset for the
firm.
The partner, Hojamurod Hojaev, was born and raised in the capital city of Tajikistan, Dushanbe.
After graduating from high school, Mr. Hojaev studied economics in Tajik National University for
two years. When the opportunity for studying in USA came across, Mr. Hojaev utilized the
opportunity and in 2008 graduated from The University of Montana with B.S. in International
Business and B.S. in Management. Currently, he is pursuing an MBA degree at The University of
Montana and expected to graduate in May 2008. Mr. Hojaev possesses required knowledge
regarding the business culture and the general culture of the people of Central Asia. By utilizing
the business knowledge and skills learned while going to school in US, Mr. Hojaev will be a great
asset to the team.
Mr. Hojaev and his business partner have gone through the similar experience that most of the
students that want to study abroad go through on a regular basis. It is their experience that helped
them to realize the problem that needed a professional solution. Therefore, Mr. Hojaev and his
Global Opportunity, LLP
Page 15 of 25
business partner decided to use the opportunity. By utilizing their knowledge and skill, both of the
partners are dedicated to contribute to the future of the Central Asia countries by taking part in its
educational system.
7.0 CRITCAL RISKS
The political climate of the world will have an effect on the sales of Global Opportunity LLP. It
would be very hard for our clients to get visa if Central Asia countries do not maintain friendly
relations with countries like United States, Canada and United Kingdom. Currently, due to
geographical location of Central Asia and economic interests the western superpowers have
friendly relations with most of the countries in the region.
Global terrorism will also have a negative impact on the day-to-day activities and sales of Global
Opportunity LLP. For instance, if any terror attacks take place in the soils of the United States, for
many coming years, it would be hard to receive a visa in order to enter the United States.
For better understanding of financial forecast of the business, we made all projections in USD, but
in Central Asia USD is not stable currency, so we will do business in euro as it is most stable
currency in our countries.
8.0 OFFERINGS
Capital requirements: The capital influx that Global Opportunity LLP is seeking will primarily
provide the firm with 4-month working capital (because in month 5 the business will generate
sufficient cash to meet payroll requirements and acquire the needed administrative and marketing
tools to start up.
The expected start up expenditures includes:
Registration expenditures = $200
Rent office = $9000
Office furniture = $7400
Desktops and laptops= $5900
Printers (3 in 1) = $1400
Phone lines = $200
Phones = $800
Internet set up = $200
Other office equipment (carpets, chairs, sofas, coffee tables, tea pots and sets) = $12260
Office supplies = $1200
Global Opportunity, LLP
Page 16 of 25
Advertising production = $3000
TV advertising = 1500
Other promotion expenses (brochure, personal promotions, web site) = $2800
Six month working capital = $ 25000
TOTAL START-UP NEEDS = $65000
We are planning to finance the startup capital 60% with bank loan, and 40% with family savings.
9.0 FINANCIAL PLAN
Our financial plan based on the revenue projections we constructed by month. According to table
2-3 in first year the company will reach $395,236 of revenue by providing service to 1078 people
in Almaty and Astana cities (Kazakhstan). It looks like 1078 sales are difficult to serve, but 404 of
these 1078 sales will be Visa Application service which consume the least amount of time for
completion and is least expensive.
As it is shown in table 12 the gross profit in first year is 92%. It is difficult to imagine, but the
Global Opportunity LLP will provide services that is why there is no big direct costs associated
with providing services. The only direct costs are direct labor which is relatively inexpensive in
Central Asia. Moreover, there is not much competition in the market, and the company is the first
mover.
In year 2012 we will open the two new offices in Dushanbe and Bishkek according to the schedule
(see table 1). We made revenue projections for 2012, and as it is shown in table 13 the gross profit
ratio remains at the same level (92%). We think that this business is very attractive, and by year
2013 new competitors may occur, so the margins will go down to 88% in 2015.
According to the statement of Cash flow (table17), the company will gain big amount of cash, so
there is an opportunity to invest them. The company may look at future expanding of services (exit
strategy), and open testing center and preparation courses which will involve huge investments, but
will bring more customers.
Global Opportunity, LLP
Page 17 of 25
10.0 SUMMARY OF SIGNIFICANT ASSUMPTIONS
As the financial position and the number of population differ in each country and even in each city,
we have done projections according to our knowledge of each region where the offices will be
located. Here are some facts about the regions:
Kazakhstan’s people have higher level of income and larger population than Tajikistan and
Kyrgyzstan (the smallest country). Therefore, projections in service sales will be higher in the
offices of Almaty and Astana cities (both are located in Kazakhstan) than in other two offices.
Almaty is located in the south of the Kazakhstan (where the wealthiest people are
concentrated) and previously was the former capital of the country, and now is the financial city of
Kazakhstan. According to the data of The Statistic Agency of the Republic of Kazakhstan, on the
October 1, 2009, the population of Almaty city is 1,392 thousand people and of Astana 674
thousand people. Therefore Almaty city will have the highest projections of sales.
The team constructed the monthly revenue projections for the first year of operations for each
office (see table 2-7). According to the market research conducted by the team the following
assumptions were made to construct the revenue models:
The team plans to start up business beginning from January 2011 in Astana city, and it is
determined that during six months the first office will be fully operated. Then in July the second
office in Almaty will be opened and analogically in Dushanbe in January 2012, and Bishkek in
July 2012. That means that the first office (Astana) will have 12 operating months, second
(Almaty) – 6 months during first year (see table 1).
As there can be many visitors from regions close to the city where the office will be
located, it is appropriate to offices operate 6 days a week (from Monday till Saturday). Assuming
there is 4 weeks in each month and 6 operating days in each week (24 operating days in each
month), we constructed monthly revenue projections for each office (see table 2-7).
The offices are going to operate from 9 am till 7 pm (9 working hours) with 1 lunch hour
on week days, and on Saturday from 9 am till 5 pm without lunch hours (8 working hours).
According to these data we made assumptions on number of visitors to each office per day.
There is the seasonal tendency of sales on all services except Visa Application Consultation
and Job Consultation. Students graduate from high school in May, but sometimes try to apply to
the university or college before graduation. There is a big chance that sales of Study Abroad
Consultation (SAC) will boost in May - August period, and in winter (November – December)
when there is a chance to be enrolled to an international university for future students. Summer
and winter holidays are the best periods for high school students when parents are willing to send
them abroad (the opportunity to travel abroad and study English), so the sales of English Abroad
Consultation (EAC) will increase during that period too. The Disney Land (DL) service’s sales are
projected to increase during summer time.
Global Opportunity, LLP
Page 18 of 25
The team assumed to have about 2 visitors in the office in Astana per day during the first month of
operation. As the company will provide the promotion campaign it will allow the number of
visitors to increase each month to 4 people per day in April. As it was assumed earlier there is a
seasonal tendency which allows us project visits in June (5 visitors per day). The peak in summer
season will be during July (9 daily visitors) with decrease in August to 8 daily visitors. In
September-October months the number of visits will decrease to 5 per day (sales mainly will be
consist of other services then SAC and EAC). The winter season will bring more visitors in
November and December (9 per day). Analogically other offices have the same logic, but number
is adjusted to the size of market in each region (see table 2-7).
Sales will be made by 10% of visitors during first month of operations because this will be
new type of service, and not all visitors will trust to the company. By advertising and word of
mouth the percentage of sales will increase and in May 2011 will approach 50% of all visits.
Also according to market research we made sales projections by category of the service
that the company will provide. We assumed that during seasonal sales the percentage of SAC and
EAC will increase (see table 2-7).
We also constructed headcount projections assuming how much time the consultants will
spend to accomplish each number of sales. We analyzed how much time will be spent to
accomplish all service (see table below). According to the analogical analysis we projected number
of headcount needed, and made decision to hire part time staff (consultant assistants) during peak
sales (May-August, November-December).
Global Opportunity, LLP
Page 19 of 25
Time Spending Analysis in General For 1 year in Astana Office
in hours
Service
description
Time per
free
consult
Total
visitors
Total
Time on
free
consult
Time Spent
per Service
Number
of Sales
Total Time
Spent to
Accomplish
Sales
Total
Time
Study Abroad
Consultation 0.5 358 179 5.5 185 1020 1199
English Abroad
Consultation 0.5 504 252 5.5 264 1452 1704
Job Abroad
Consultation 0.5 171 85 5.5 90 492 578
Disney Land 0.5 40 20 5.5 21 115 134
Visa Application 0.25 608 152 1.5 326 489 641
Total 1680 688 862 3568 4256
Total time per day 2.4 12.4 14.8
Global Opportunity, LLP
Page 20 of 25
Headcount projection (2011)
in people
Office Name of Content
January-
April
May-
August
September-
October
November-
December
Astana
Average # of Visitors/day 2 to 4 5 to 9 5 9
Consultant 2 2 2 2
Consultant Assistant 0 2 0 2
Receptionist 1 1 1 1
Janitor 1 1 1 1
Local Manager/Accountant 1 1 1 1
Total Staff 5 7 5 7
Almaty
Average # of Visitors/day 0 3 to 4 3 to 4 6 to 7
Consultant 0 2 2 2
Consultant Assistant 0 0 0 1
Receptionist 1 1 1
Janitor 0 1 1 1
Local Manager/Accountant 0 1 1 1
Total Staff 0 5 5 6
Global Opportunity, LLP
Page 21 of 25
Headcount projection (2012)
in people
Office Name of Content
January-
April
May-
August
September-
October
November-
December
Astana
Average # of Visitors/day 6 to 7 11 to 12 6 9 to 10
Consultant 3 3 3 3
Consultant Assistant 0 2 0 2
Receptionist 1 1 1 1
Janitor 1 1 1 1
Local
Manager/Accountant 1 1 1 1
Total Staff 6 8 6 8
Almaty
Average # of Visitors/day 7 to 8 12 to 13 7 10 to 11
Consultant 3 3 3 3
Consultant Assistant 0 2 0 2
Receptionist 1 1 1 1
Janitor 1 1 1 1
Local
Manager/Accountant 1 1 1 1
Total Staff 6 8 6 8
Dushanbe
Average # of Visitors/day 0 to 2 4 to 5 2 to 3 4 to 5
Consultant 2 2 2 2
Consultant Assistant 0 0 0 0
Receptionist 1 1 1 1
Janitor 1 1 1 1
Local
Manager/Accountant 1 1 1 1
Total Staff 5 5 5 5
Bishkek
Average # of Visitors/day 0 0 to 1 1 2 to 3
Consultant 0 1 1 2
Consultant Assistant 0 0 0 0
Receptionist 0 1 1 1
Janitor 0 1 1 1
Local
Manager/Accountant 0 1 1 1
Total Staff 0 4 4 5
Global Opportunity, LLP
Page 22 of 25
The LLP Global Opportunity do not sell on account and do not accept checks
The labor expenses consist of fixed and variable portion. All Consultants are paid $100 per month
(fixed portion) plus benefits 6% of sales they made (variable portion). As all three countries are
developing, so $100 per month is relatively much money.
In 2 years of operating, the prices for services will drop by 10 % as competitors will enter the
market. Moreover, fixed portion of salary will increase to $150 per month to retain experienced
staff.
Global Opportunity, LLP
Page 23 of 25
APPENDIX
MAP OF CENTRAL ASIA
Global Opportunity, LLP
Page 24 of 25
OPERATIONS MAP
Schedule of Office Openings in Central Asia
table 1
# Country City
Month of
start
operating
Number of Total Working Months
2011 2012 2013 2014 2015
1 Kazakhstan Astana Jan-11 12 12 12 12 12
2 Kazakhstan Almaty Jun-11 6 12 12 12 12
3 Tajikistan Dushanbe Jan-12 0 12 12 12 12
4 Kyrgyzstan Bishkek Jun-12 0 6 12 12 12
Global Opportunity, LLP
Page 25 of 25