Embed Size (px)
Citation preview
TTTI2 L'Tt2 vv,,Q ,oAozivREE glgAnihRW
111!1 ic! .755h
2702211E 53'
Ii1W5j 1101
W1-5111:1H t <
§ 8 0 15V
8
Adr
nIn
stra
tIv i
& G
ener
al
Exp
en
ses
0
F.1
74
rf
0.2
k Ft
2 te; a
F
7,7
4: 4 o
2.4
TO
TA
L O
&M
& A
&G
EX
PE
NS
E E
XC
L 5
85
& (
DIS
T 9
28)
4999
TO
TA
L O
&M
& A
&G
EX
PE
NS
E E
XC
L 5
65 &
(D
IST
52S
)
;5
1g 5
2 2 o
5 5 v 2 §a
-
8 -
EF.RRA. E_PR uI
Mr.C482W, m2m2.,i2;02m00
P..- rzrz27-222
WHMIZE.;:E, FE EFUR HgE.
5000
TO
TA
L A
&G
EX
PE
NS
E
2
0
4 o
2
E'n FE: 14
Ti :4
g.s.g
Eg-ei
cos 8-
33'0
tr
atg 22
8
5001
o/O )
0>
i.Z512 12 1672:-2;2
z
rZ: cn eg
lEturn
a
A'E E2- -52t
2
To
E-
2—
00
>2
2= 01- 02.
.20 VUT,6
i".7%,N;
TALIP
Tra
nsm
issi
on P
ayro
ll
r,
!TO
TA
L T
RA
NSM
ISSI
ON
PA
YR
OL
L
GGQ ggg
22RT-7
5002
8
3
2
r:4
2
I TO
TA
L D
IST
RIB
UT
ION
PA
YR
OL
L
P'3E k°6PI
—8R8T:2 N
c7,4R'iLi
'44
SV — P.'RL7' RR
ii23 g33 cuoo
13F-3. 3W
LRIU
8
siOsi
2
'6;244 4
ut
'
2 '
88
R E
F
00
0RE-9900
Ni2MEINN PA
Y D
IST
R O
PS
33,H39§
PA
Y D
IST
R M
NT
r7- 2 84%'282:: 2
71 F:cEcsMoLT72 :'" G 2R,18,7, — R8 ,8 8
EUE Ein
2 2 2
—N....,..R4VR4RRR,TRRPA'RRR27,22
5003
fr-='
ERe „
r3
gs A;
§ szzi.
Dis
trib
u tio
n P
ayro
ll
EH:61 82Q2
SlEi§ so. ior stg 'c'14
8 '3331
dggV:
Su
bto
tal 5
S1-
589
bto
tal 5
91-5
911
22:-- G4422 g
2R2rzn242 § N
L-9Rz-igVIE R U
2 k
§ k 2 ' V' 2
on
and
Eng
inee
ring
2
Mina! 1 MUM i -Nms*L.,.,..,'-4 c)"'"'o-g2nL4a12gR8G22
ERW;gg NEFIN 4442
4§n1
PA
Y D
IST
R O
PS
2 4'42242
PA
Y D
IST
R M
NT
Fo'
:13
71,
2
I TO
TA
L D
IST
RIB
UT
ION
PA
YR
OL
L
•E'
3E ggl Tie) a
11. 3
.0
Dis
trib
u tio
n P
iyro
ll
5004
2 2
r •
olle
cto
n E
xpen
ses
;
7
00 00
DM DD DD DM WW WW DM DD 00 00
0 0 a
Su
bto
tal 9
12,9
13,9
17
00
MD
WW DD 00
cco
000
MDD DDD WWW DDD 000
Zg
ti)ti) WO 00
fo'
5005
Fr:
2
' TO
TA
L P
AY
RO
LL
EX
CL
UD
ING
A&
G
7.
ITO
T. C
US
T. A
CC
T.,
SE
RV
., IN
FO
., &
SA
LE
S P
AY
RO
LL
A
Sub
tota
l 902-9
03
Sub
tota
l 90
7, 9
10
Su
bto
tal:
Cu
st.
Sa
rsic
e &
Info
rma t
ion
Pa
y roll
o
ij h
5- 7ifca 81—
r7:
! TO
T. C
US
T. A
CC
T., S
ER
V.,
IN
FO
., &
SA
LE
S P
AY
RO
LL
!TO
TA
L P
AY
RO
LL
EX
CL
UD
ING
A&
G
o
00
COCO nn 00
zz 000 33 00) Dmn WW mn nmm 00 wom 77 000
4 4
7
00
DÕ wen 00
00
ÕÕ ÕÒ 00 DÒ 00
c,, m ,no,om"--""""RgR,RVI.12WARI8gg',2gtgg2
5006
"41000
4ILD00
H
F33.i.753aWsLitt, 0000.o._m000n_.
5007
gr_
2
1 TO
TA
L P
AY
RO
LL
g.s<6.3
,r^
ig-z1
-2 ts
E
ZEE
Ad
min
stra
tiva &
Go
mm
! P
ay r
oll
11
8
o.
TOTA
L liM
.L
-• 0
z
8 .t ;Tc-
a —
Adm
inst
rati
va k
Go
mm!
Pay
roll
uJ
gw a
d't1
iE uz.
2,z w x25
FEi 5
09,
(5 ) =
UM,s1gLAME
0000.00„000.„
613
0., 0 PI CP LP tO CO 0,
5008
Su b
tota
l 921
-935
Ve:-6
Jr
uJ
uJ
o uJ
>z uI
211
FqE
Whi P6j0
,—NMVNW,
5009
ITO
TA
L E
XC
LU
SI O
NS
FR
OM
RE
PO
RT
ING
PE
RI O
D
WOMMW DDDD 00000
co to <0 cs,
TT222
mom nmDD 00000
CD CD CD 0,3 CO
•••
!TO
TA
L EX
CL
US
ION
S F
RO
M R
EP
OR
TIN
G PE
RIO
D
E- 8.—a
ZE-
5010
c.;
Vt.')
OPFLVOIRM , k1
glIZi A 'A; A Vi
7.1
ER24P1 m.- 2
MAME§ "rF,P,P
'THW,
c- c,c,c4.1
Ng2;222F2
'4;38482rZFI'
F4P LUEEAZ 6. —2 22::22
zzz2z2zz z 1 1 1 1 1 1 1 1 1 zz.zzzz raruva eecteEeee.ect
vi 3 3:2 5 4:5'4`4Tr8::2
1°Faumu.ci. Egnurat ,Ag. ggkEgv, 0 -4
5
St22,o
:13
5s
Inta
ngib
le &
Ope
rati
ng D
epr &
Am
ortiz
atio
n Ex
p
14. 2
a 2 = 5 8 LI Li
g ilpippi
Milan
EPc22,122t;i22 .58A,%'2,12222,2,7 4222222222 822222222222Z2Ts
—Nm-=.0 ,--.02.--2:1- 222VAQA2M:122g;22,122
5011
zzzzzzzzz
ruurru eee,2,,,,!eee Vo3ta[a, 144V444.9;2,72
EnlEurm dgg,q; _ x
7
zzz
zzz
TTT,
o 0 0
Omm;jar] Ee: 2z5 V±"
5012
t 2 2 t2
It111.11.1 e o
inI*1111. 0E0280,1E0i' 21,9tigg2t3n'A23;
flra`aWMM
79 -ra
Gen
eral
Pla
nt D
ep
rec
iati
on
& A
mo
rt iza
tio
n E
xp e
nse
RuiE.famE :41
v-NVOT,WOINN.. 8,711CV'gD3 '4 C12 NW
TPEWRE
4UMMR 2cp'08'A.'
'20'82'4,V
Eir.:4MIFEH Wqc1q2
ummuc. _N N
21 z1 z,z1 z1 z1 z,z1 2Zzz, zzzzzzzzz1 z1 WillL11LLIWUJ UJ LULULI1L11 UJ
HHHHHH
000220220022
ri:TIMHE —'—'$15 14§PP-2F2
kg El it
1_411jo o gg 2- Eit
0144,93 .88 28;821880028
Yk'
UJ
5013
IDE
PR
EC
IAT
ION
& A
MO
RT
IZA
TIO
N 14
E- 1
o
§ 9
L
a. 0
1,
z 11
1
§ 8
<
Gen
era
l Pla
nt D
epr
eci
atio
n &
Am
ort
izati
on
Ex
p
==
[ TO
TA
L D
EP
RE
CIA
TIO
N &
AM
OR
TIZ
AT
ION
UV44Wa U. iy,PRTPT
"EEEFEV°2- EE
zzzzzzzzzzzz
EEEEEEEEEEEEeøo
222222222222
F.111FMHE esie csi to. I.-7 co-
(NI CD 4
251gg2IT*6188181 NZZ!
r;
5014
!,E
§E its
1,1 E-Vgg
A
14,
-^
ITOTAL
DEPR
ECIAT
ION & A
MORT
IZATIO
N 3
1DEPR
ECIAT
ION &
AMOR
TIZAT
ION II-E
- 1
;,̀1
0.0
E t,
8 av
3
rt
8
to"
.̀1
ITOTA
L TAX
ES OT
HER T
HAN IN
COME
TAXES
—; a 8
Ft.
g
t?.. §'
7
‘2'
8 eV
3
8
5015
5 F.
f
rE
5 - rt, 8 — =
2
6
F,
F-3 •
cj
5016
7
7.1
1 TO
TA
L T
AX
ES
OT
HE
R T
HA
N I
NC
OM
E T
AX
ES
04.
t Oth
er
Ta
xe
s R
ela
ted
To
Net
Dis
tnb
uti
on
Investad
Cap
ital
OMM.-N
g ‘-
f63:7—.3
HE&F, `.1 fl HY' g a-
MEg RF,
FM'a FWg1 2 :11
F4EF LOWN
42-
oe g 38 g
,E:=1 :2
VI Fs' g
MI"
B!!!!!11 2 2 2
ŒuŒl-WwWZŒ
'cing 22222
111 ! T
OT
AL
FE
DE
RA
L IN
CO
ME
TA
XE
S
7 7 7
I
E s e,
A
a
OCOSŒC :222 422:'-- 22RZ7ARA Vs1228187, 8',2A22,22
5017
a
g 3
1g
•
BA
ae,
V7
H.
-g 4' 5.22
1.4
01 rg 1: gn
E E
tg: g
r7:
r.4 ggsz, "
BRUM gngngn Www
010101
UJw
zl
Iste.
T. T. 11)
.71 a
h- .7)
§
u)
5 .6
Tt
2 o_
gn
1 i
2 3. i
:i I i i 1 i 3 3 t251,
iEg 11111 1'
.8 11 i t'
..2.&got 11-P- I rg hi i
ii.,311.g. a 1-4. 5 Ru---g
111,211fi 11)111 0 (iiii P.511 L 4111
gg . I
V2‘.P-i:Fr2 .?2 C9Nill. Vc: I- 21.1 8 2 A" c", 3 2 2
5018
1 c.
0
:jcjC CL 0
cv cc, .1- co co r oo co fr._
5019
8
'75
! TO
TA
L O
TH
ER
EX
PE
NS
ES
EX
CL
UD
ING
FIT
271
e,
4
1
3
I TO
TA
L O
TH
ER
EX
PE
NS
ES
INC
LU
DIN
G FIT
S.
1,32
0,55
9,40
3 2,
742,
046,
629
r9:
1,48
2,34
0,55
2 I T
OT
AL
EX
PE
NS
ES
EX
CL
565
& ( D
IST
928
)
5 F n
A5
fl
c2
E
2 fi
fl
A
Mis
c.O
th.r
Exp
ense
s
4
A
2,74
2,04
6,62
8
I TO
TA
L E
XP
EN
SE
S
0
I TO
TA
L O
TH
ER
EX
PE
NS
ES
INC
LU
DIN
G FIT
8
I TO
TA
L O
TH
ER
EX
PE
NS
ES
EX
CL
UD
ING
Frr
1,48
5,92
1,3
60
! T
OT
AL
EX
PE
NS
ES
EX
CL
565
& (
DIS
T 9
28)
§ 8-
8 .7.•
L°3
cg
oJ-
o OŒ
CC OZJ.
rAp 1")4,;
W Le'cgg 4 16—tiz • Ly4
;•64(ia• "
Mis
c.O
ther
Ex
p, n
ses
e Ls, n co co ,2
5020
'24
Lt'
IT OTA
L OTH
ER RE
VENU
E S
3130,
616,M
IRE
VEN U
E REQ
UIREM
ENT FR
OM ELE
CTRI C
DELIV
ERY
TOTA
L COS
T OF S
ERVIC
E EXC
L 565
REVE
NUE R
EQUIR
EMENT
EXCL
565
[ TOTA
L COS
T OF S
ERVIC
E
LF41§1
RiXAM-.5U 114 2'Vt2rA '2
FE4g..22
MRM§F all „..
FL§1,EU:'n_4 -g
RFatkiW F0'4'41
5
77'77
MUM
LV01.22444-2
PHIM
cn z csr
REVE
NUE R
EQUIR
EMEN
T FRO
M ELEC
TRIC D
ELIV ER
Y
2 ig 40„
710140,
1;21.01mii
18wii,1111 IPMEEEsEo
5021
z•E 01,1 gla"'
_
AI-
- V
8
RRREIM.R.ZER "Mq; '281
2,9
93
,342, 9
03
2,9
93
,342, 9
03
R
EV
EN
UE
RE
QU
I RE
ME
NT
FR
OM
ELE
CT
RIC
DE
LIV
ER
Y
RE
VE
NU
E R
EQ
UIR
EM
EN
T E
XCL
565
TO
TA
L C
OS
T O
F S
ER
VIC
E EX
CL
565
LIMVA
,224444228
:iggLVF".§V3E,Si V'ql- E-Vq '421
to- Ln-
1TO
TA
L C
OS
T O
F SE
RV
ICE
'TO
TA
L O
TH
ER
RE
VE
NU
ES
5022
5-ggz 2C 7
Ot
Flo
v.n
uo
s
5 5
1RE
VE
NU
E R
EQ
UIR
EM
EN
T F
RO
M E
LE
CT
RIC
DE
LIV
ER
Y
0 0
03116476
8 0
o
8
L3 ?Ft
OALz, g2p2N
P1F
E EE E
RR,4 R gg6-;
§§ IZ
2222222 NNNNNO1N 8 M7, g
Ei.R.WORFO, eaW.g.F.W.“ c2fliciipgq2mol
4 44MEMIII cg, MEMIM
RRE .UZE c7,,c7A
Li gUOI
"85 1 MEV. FAR i zqqaq 0, EFFEWap WWAIERIU RR'28.87,8'4 FAIEHAMV— F;
00000. § ,Tvan1Wgg FM§ RRE '64'5'49
U.nMEHER§
nu; ; F.8 !!!!!! 4°4 ViE§En'OkTR
Nc”gPMER il,I;HZEUEgga.
S8.-1 WWWWWW
.V41
,g4 c:13, RMEARE.UVUE,LMWR.:11;
WPRi§§EZERU, gsmkg- gw4g
LIU R. FFE.
g s
88 ,2,7_ 4 2.sVF:',1
o
o < wwuuw d DDDO >
MDD HEcc, 0 ==DDD WwwW z 0000000 MCCCCM W
HER3, O • 00000000
ZZZZZZZZ
4 5z z z DJu,a t%2Lms,,,,,IRRE6Aimirn00
—",...,.e.L44.TRi;RRXT,C-.1RKR;7,82A8822.7:74848'4:-.W4'8'.7,88,18,8t.;888Z;828
E.? 2 ,±q) 3,4
" F g5 Eg 1.E7,2g31 gAK"M, —022,2 ULM? gWla ggggggg ggggggg gttgn- g 0.0.0.0
u
i 3 g lw -6151-61.
8 8888-g ., 8'8EADHLWillPi 8 0 :i 2363322322226666-gz ' 1• g0l00g0000g0nEg 36-12041 ,o F,!,73g,,,ILF,RRERilaRliji < i-a.6 iM,WyMMiiii2A2WhE) i855558555W55555558,5A55
D D fl u D D D a. a D 0 D 0 0 D. O D D a...
3 . 3 7=' g3; III 1 gi1114 O
13 3
00000000
:—.- ;igggge)IT 212 ,a:ccor,,cc TT ZZZZZZZZ 00 4
CP
, All V
olta
ges,
Reta
il, a
t so
urc
e (
WP
II-
I-2 2
)
—Nm-,L. ,0 ,--om' — '"""'RKR2g4RW4R87,827,8884844448L788‘1,88r3888,7823
5023
▪ Qv;
g.s-z
go▪ e
rr
5-V4Z'
7
1
0
A
88 R8
0 0
00
74
86
32,
risJ
Vr!. EE ^
488T-R
IHNI; caumg,r31 g ! ci17.rv g g ggggggg
EVaillgrarHHEE:i.F2EEEE .§ ,'igi§EEELM4 ,W.Trn'niS'!Eg 'TEI.'5HROH EEnEMEELIR
NN00,2.WOON
McP4IL7 RHE"E 6 6
E E E MERU
^
EdiCT'
"
0 5z
MDD7DDD WWWWWWW nn
'4')VrOk) WWWw MD
EH:2c, '=jr-annci-j :=_ERERMr2IEHHdn' 0.00000 0 00000000 L'!5
• " w " " " " " c'; R '44818 R 73 RRARR8 R V4' 41 44 '4' fi r R 718128 °828 R
2 A 7171.
'a2 g
1 o
Energ
y, R
e tail,
Insid
e C
ity L
imas
(at m
ete
r)
Fr 1 2 =
a 2 2 s
0 8 Y
e,
. g gring888888g
226221,2222228°° F8'6 !--2 2 3 381 gMtogggIggnEr2fW0,!Ngg g " vo,Rmmumr111111111
k-:133gA5 iUMMYOMM88Aiggl oono
3 gt cn zzzzzzzz L11 i2222!!!!!!!!22222222 00 o ........
.- .'c'vv“,"•••°c.°'- '"""'RK,`U.:3X81818RJR18;3R27,`RA8R43.7 .4.:44"4";;Zil'42,:r-itifnIt2t882,738,78'21;
5024
o
8 — a
s
cn
2.1g1 g.z
em
4d
A4
.6=—TEE 42
00
L';01-inf,!1
11117a133 vo!gwg,2,2 joig1F3
0.17.E,E
4c1p6
EE g
AA EE dd
— ER
245-1-a.
N- ,7
k" 8—
MR.Tg "
EMU EEP EE
g,
.,m 82 cl4 al* Zri
AV41.— .vsitE
64 4d
HERR v°E.E — E.E g.5g5§ gfg md
EF1-; HIZZ EHEE EE — EE
5p, Fa N NV
F_I„EEF ME:Ea ct4vg §E4 Cl •-..0t'.1 N.
"
Wa3
p5R„T, 74,7 m.
2 KO 6
k'5! 00000100
tivg o nmAg
Õ000g
gnylgddi os9
8
28,'&22,z, Pg22;827.- 62%288g2
5025
62,V22g,7 ,1111,68%228;8
G3F-'
6:4§1
0.N. W6R gg
z 2 wi-gW nEEiiigg 0,o
M'! HMV' iggili '8,61:6. °813g.'Rfn.'W-'1:-- P.P22g227,`,820”.378gagg,g
0, gg
V22g8§E 0
RiM§21
211gW,212
22,M=P:,T53;22,1%203ggg
5026
caz.9
!!!. 0
0 0
uJ
uI
uI a. 0
0 3
0 (_ O. 0
EN
ER
GY
ICL
0
4
0 0
uI
uI
0 3
u.
uI
(9
0 3
0
cg >
a. C.7
o
0a
0 uJ
uJ
UOMAE EAEN Agn'M ME A 0000000 0000 0
RILI g!Ri°,1 § ;Mil 1115 i 00000 0000 0
c'Zi2c":1 RRO 2 °838 220 '8
§§888 888'§ G 00000 000 0
c,§RAA Mi EAAEA A§Ei E 0.000 0000 0
VME i ggsgA AAA§ g 00000 000 0 0
„
0000000 0000 o
AL",159 gg-Wš tvi:,gVAu.372 cinxR E 282'82o cpo o 0
AiRAELAA AAAR MZZELZ-MW 0000000 000 0
:,'-fA 2 LALAAA
0000000.-
g ng EA 00 O 00
pALA
0000
ARAAAg
L..2 448822 8 88 008 00 o oo8.5'. o 000000
ALARM
`HUM g 0000000 O 0000000
I
22• ga88 . 4:1-,7,7,71 0000000
ranrami AAAIEnn2 EAAEgAAAAAA AARgEgEHMg 00000000000 0000000000000
A 0
a. a. a. o. a.
uJ
a.
uJ o
a.
o.
12° (7! a. a.
X 0
1 ?7. a. a.
6%. o A
12
17, a. a. 12.
2 a.
'12 e_
zi
a.
(11
0 a.
AAA AšAšš AA 00000000000
FiEEMniiiE AAARAgggga 00000000000
gsAAAEchEMA '0000000000000
V^2;?Eggnt3g§n'i-
.............. niEVIMgn REAMM1111 Eis3F4AAag- AEEERilgt:iggn
F,ViMin,AF _gEEEEA R1.- 2 3:2 3g1 VVRR2&;NRJRRRa
HHHIMI HIcalhiLHH
8 uJ E 8 0 8
Mt!
0000000000
EHIMIEVE; MIMM
00,com..23:2:2:::2,TRZ;RcaggiRrcZIKR8GA2888L3 7;44.314442GniI22trA228G22 ,1.
R 2 R N 22 — mo
i "
11 E
a 1
II A= .5 301. -g
857,2gil .g E
131410 ;,7, la gt1U2'&' ;.'0 1 333 kl;
f5 1
Viggglg §g§g§g§ EH! ; IglIgn !MI
2 a 8
3 ▪ 5
s5t1b ;1! aal
g T• ATg.TgAI
00000000 ZZZZZZZZ
3
8888z
AAWAAAAAANglip
!!glg222222226600š75 !!!gc="a,U,
NAMARPIHR":
g E5ggEiWg5iiiiS25kiEggi o_o_a_o_o.o. O. O. O. 0.0-0.0.0.0-60-0-0.0.0-0.0.
gl x 8 gYT IA RT 4
CP
, All V
oltage
s, R
etail,
at so
urc
e (
W
uJ
a. o
4 o uJ
ILL 0
gore2
he
SE 00
00
LA A 88 00
RR'
oo
41 4
§§ oo
88 22 oo
Zg 00
•-c,, o',,,, o,..,F2.3:2:24R&P42gAIRWAR8GP.32cVg8884c41. 44 ,22ILT2228G22,1
5027
e 5
§888° 8 8800 § 8§§§§I8 8888 0 -------
o
o o ol—
Z
..,..,'-""'""c9,7,M2gAl4M4RAV6=44442 E4MVd1.V2iT8382,1
- o r, FJ o
n. o
n. ow
n.
wzo
t's o n. ;2 1,2 12 12 '2 12
0. '2 n. n. n. n. n. IEL7'
.0
00
0
n.
7 o
g o
o a. n.
1=' cc ro2
00°
o uJ
-
o
;i
17
o uJ n.
MAM, HMI§ 0000000
§§§§§§ .0.0000 , 000 , 0
0888888 00.00 - • -- "0 0 0000000 ----
z,
,...... §ggn
fl
11
C
uJ
EN
ER
GY
ICL
uJ C
0 3
LT,
0 0
o
VaA
cri
7
I 11 uJ 7
4 3 uJ
0
7 uJ
0
0
D 0
' 8 8§§§§§§§ 88 8§L§§88888 §88§§§8§g§§§§ 88 00.00000000,000 0
—44 771 Q4 1 1
o
Ener
gy,
Ret
ail,
{tw
ee C
ity L
end
s (a
t rnete
r)
4C
P, A
ll Voltage
s, R
etail,
at
sourc
e (W
P II
0 000 00 00 ZZZZZZZZ
cs, 2 2 ; g zi
“3'g FOT:“I 'gg g§§t§§§ ,J -tg -g -s9TA 0000000 ZŒŒ
1 . 8 0000"6 MI Z
i 00000000000EEE 21 II1I0 ./III1912g3
22 0 222222222 0.4 It gggglgugggpmq. eFuJ 8 rigialtgkkg0M42,2
21— 2.i.,YW.2W.W. 000 Q 0000L MT . 222222E522 ....Es c g to 2::_o!lfZaa.!1:=aaL—Tfg!fal
-N0...,w,-.0O-""00""-"FAL414282,1=4"4.4-4 gš 2ILMTLTETLV2I
5028
cn uj
cn
Uc n. o
o
n.
z, .u)cj
n. n.
cc
n. o 2 4 o
n.
uj
o
cn n. o cn o
uj
jj o
n.
o
n.
2
ri!
n.
F,
n.
o
o
cj
cn o crt
n.
gg RV 88VI Eg c0 V8 85.'0;8 rcZ:N. §§ o6 88 8686 86 §§ d oo oo oo 0000 oo
Ig288 p4cc4c,,,T 88 RN8A2 N71. 1k RR 88R? NN 28 88888 8886 88 8888 88 88 00000 0000:oo 0000 . o . 00 oo
FFEH ;IEEE EE E a EHEE ERE§ Istp,s 18 84 00000 0000 oo C;C:
Wri ,nEE FR ggEgg EERE EE 000.0 .0.0.00
Up” E EEEE E EE gg .0...0..0 0.
REU EE REREg EU§ F,E AM 8 FIR 00000 0000. 00 0000"o . 00
iE 00
EEREE 'HEE RE 00000 00.0.00
EEEH EEEE Eg E ,137, K31H E',J.Lq a Mv.; 00000 .000 00 0000 0 00 00
TV-628R;ZR=RS,73821. 82L-388888
g
mH,B' O
g 6 ft 23,21 _
171; 1 PM' h°1,1H ,LTAF,,§g.gg
HUMP°
88,7,803R1.22R8;828A26-6228gg
5029
10§11 1010 8888 8888
80§8 0. . 88 8888 §§ 0 01 §§
. 0 ..... ----.-.--
RR R
.000.
88
0000
§§ §§
00 0000.0.00 .
PL
T N
XIN
T
PL
T- I
NT
N
PL
TT
RA
N N
RA
TE
BA
S E
PL
AN
T R
TL
DIS
T O
PS
DIS
T M
AIN
T
CU
S A
CCT
CU
S S
VC
IN
FO
SA
LE
S E
XP
O&
M
O&
M x5
65
PA
Y T
R O
PS
P
AY
TR
MN
T
PA
Y D
IST
R OP
S
PA
Y D
IST
R M
NT
P
AY
CU
S A
CCT
PA
Y CU
S SV
INF
P
AY
SA
LES
PA
YR
OL
L X
AG
P
AY
RO
LL
R ox Em
n
Tu3t-0- 2,7,,, g!g2,121s2,93ggg
MMR2 RRRPIREI mcrJ
1!",1 22 Al A!gge_e_e_g”
T8Z822R,17=8,7022g2228gS1
5030
-ggiT
45g
Tra
ns
mis
sio
n P
lant
Gro
ss
2
2eses0000Eese, zzzzzzzzzz 0000000000
:441 '2A3 111 Et"
888.3.38V388
r_t
Su
bto
tal. A
ss
ign
ed
Allo
Su
bto
tal:
A
ss
ign
ed
Su
bto
tal:
Allo
cate
d
niMfan 4iaitffal IIMMR,33
5031
8858E58888 <<<<Q<<<<<
• • + + + + + • +
.11:11:CM.T.1 LiaMin EADDWADD
nim ,341,3. ..0.00000. UMIUH
:
1 i
1 .s • T.
o
t E5thr,... 1 E, hi - ti. .0
MIL HAMM Linit'llin j!WAHIE3 """'2,;;MZggggR537,Plgggg
Su
bto
tal:
A
ss
ign
ed
4. A
llo
cate
d
5032
Tot
al o
f Who
lesa
le C
lass
es
E
z a —
Tra
nsm
issio
n P
lant
Gro
ss
p5-
Dis
trib
u tio
n P
lant
Gro
ss: A
ss
ign
ad
! OP
ER
AT
ING
PL
AN
T G
RO
SS
: A
SS
IGN
ED
NggigNgggE-92222222@2' 0000......666666666a VaMUMUMMIA
;7.74.W MSMIIM
5033
2
E.,24f14
.7.4 'ARM
111
g,
Dia
tnbu
tio
n P
lant
Gro
ss. A
ssi
gnod
! OP
ER
ATI
NG
PLA
NT
GR
OS
S: A
SS
IGN
ED
RFR
gggggpEa2ealaaaaEs2@e, ......666666666666666 ValraMMUFaniU
RF-R
F
REARA
r 2TT22 4 44444
71 AR RR z
4ooncowø
111 000
1 f "II
o
= =
'3=911
11AI A rgpz
5034
5,5
50,3
11,6
40
! OP
ER
AT
ING
PI-
AN
T G
RO
SS
: AL
LO
CA
TE
D
fig
2.
Eo cs
fTi5-
lt2s
1;MF.ov
Dis
trib
utio
n P
lant
Gro
ss
. A
llo
cat
ed
EUEERHEEEE.FAZ: .W"AiEnEEEEEE
MY WNVi e
EE,4 ELIO! dri.1 stm.!_gr,
A "41
gfNun
.is :4j EiEiii3
g w=1 likkik 'E
iEgn suiri
Ri mn
Ei iPEEE gr:7f7;.4
' 78 t2ERER sq2.4
0 mmliVE E HMEIMEIL(.4. ',:,21(15DPAIDDHIEMM
Olg f4HP,',1 ,11211,3
cNi•or
CD N
Su
bto
tal A
llo
ca
ted
88388 RaRRR
FrA
g,M.122,7,
5035
ElgE
P.A g
VpriUMF§RHVI M.MHEMMii "§— V43.EEMPF',F4,
!,1
68ccrlio
g rc-
liMEMEMWA:44 ,c4 P,H2 2114M,::741:12 7,
5036
r,
10,6
41,4
31,3
76
[ OP
ER
ATI
NG
PLA
NT
GR
OS
S: A
LL
OC
AT
ED
Dis
tnb
utio
n P
lant
Gro
ss. A
lloca
ted
_ EREO gtM1
EMER,T,EUEE EU"'EEEgEEE
drini
Lfif
ik]iR 18v8.1,
E FEUR N r,NANN g
2EE.. ggt,_,gg --I g-4-2
1,
2..3 2 rgoS ct;,5
Eti2S
IIE
gg ,,L
Dia
tnb
utl
on P
lan
t G
ross
: Ass
ign
od •
All
oca
tod
F liEr-ER
HRiE
.C.X.1.4.0.0<<<<<<<<<<<<<<<
Mil4.Vi441.Wc:U.I.OU
R RZR4R 14 Elan
g gg
Su
bto
tal:
Asa
ign
o d A
llo
ca
ted
;-5 •
R RkREA E EEE172'4.
5037
ErIEU EME
All EWE g
100
6,6
45
,27
2 I
10
,66
6,6
45,2
72
Su
bto
tal. A
ssig
ne
d .1
. All
oc
a te
d
9 .021 .0 .0
g.... ZIRRRR
0000
Tot
al of W
hole
sale
Cla
sse
s
g_
Dis
trib
uti
on
Pla
nt G
ros
s.
As
sig
ne
d .1
. Allo
cate
d
E ASM:: 7"---
88886'888888888888888g
«a‹«««<a«<««<
+++++
VOLU011:24VIVI444V0
HE'HiliPvliEV7AM:r°..M1 Hi§
5038
oFf
1115.E.
'8V88888g8
0000000000 zzzzzzz zz 000.00000.
MMT,1TA MULLIN DclinInn
c,
1 1 1 2 4 R
-: Z
! 8 T. R
g i
*g g f e g
PARIUM HUHFIP,1
Sub
tota
l: A
ssig
ned
. Allo
cate
d
um
Dep
reci
atio
n: A
ssig
ned
c
5039
,ligt3-3,11E3-11,3 .000000.00 1:2121,3 MTVa
> > > > > > > > > >
CL CL CL CL CL 0- CL 6 0 000000000 ZZZZZZZZZZ
A
Su
bto
tal:
Ass
ign
or/
r. A
llo
5040
888AAAAAAS < .4( .44
+ + + + + + + + +
WM:MU
To
tal o
f W
ho
in
tan
gib
le a
nd
Tra
ns
mis
sio
n P
lant
Ac
cu
m D
ap
.F; MEIZ, 3F/'“
z,3
Du-
rr
28 gr,g 211! a
Dis
trib
u tio
n P
lant
Acc
um D
epro
ciat
ion
. As
sig
ned
3g,
...
NNgggggg3HIgggEAggg . 00000000000000000000 MIMUMECaMPa
LgAt,-92s
I OP
ER
ATI
NG
PLA
NT A
CC
UM
DE
PR
: AS
SIG
NE
D
5041
Su
bto
tal:
A
ssig
ned
FOU ,E;27n:E
5042
3 LEPN4
Wg1
rTri.r 44444
331i13
!OP
ER
AT
ING
PL
AN
T A
CC
UM
DE
PR
. A
SS
IGN
ED
gnigHlgggElggPagg 00000000000000000000
FTAMIMMUMEH
15,5U
f25
212_,
g8 gr,SE
Di s
hib
uti
on
Pla
nt A
ccu
rn D
ep
recia
tio
n:
Ass
ign
ed
32,4
36,5
45,4
PiR2E
g7.,*
5-WgM'a
1S 2 5,23's
ts- -0 ,Aa
cr
g g gO
0 0 PP.mm
iiMTAMEM§P, c2i- D,14,1TADV-ADMID
BE
P?"
glign;g1H%
rect
a tio
n:
Allo
cate
d
3,1,122 414
rum;822E
Aot
al.
Allo
cate
d
88888
vc0;
243 f2V2:2V.VVaZ2.̀2V'2x3 11Hr̀:ix5
5043
MC ,
! OP
ER
ATI
NG
PLA
NT
AC
CU
M D
EP
R A
LLO
CA
TE
D
28 3 1-42
Dm
trib
u tio
n P
lan
t A
ccu
m D
ep
rec
iati
on: A
llO
cate
d
4,7
15,7
57,0
65
7
! OP
ER
AT
ING
PL
AN
T A
CC
UM
DE
PR
: A
LL
OC
AT
ED
.ViYEEEMEHH'I° FaliHrn'MHE
PP.LVE"E
221'222222 tr,
glikrigg4012" 'F#HE
MVII.UMWR.W
ddggg
Va2F2M2Fq
g gi eqio 0 6
ir
3 2 _2222 R RRRRR
3 :;i;;
88D
hilintiliW:A155H 22.318
5044
IEREE M.1EHE
(1 ,- N
EIEMLIFV.1 _,_.... G k
ii.kqEk n FEERE
.7; g
MEE
EF.72 7,8Th km:A FEFRE g
E.AErlk ZERAZ !AFEE
Ek°,Fog FREFFAiI grzET.L2V4'.
8818B138888888888888O « <««««< EnEngEnEnE.5,5,5,5,E.E54“55,55,6,5.E. ViLMEIMIIMUM
SM$F,,!-Immfmn,1 Ni Rum HRH
2228
i FL .244.14 ,Il r Eg,t
1 HEF, t iiinE 4 OA
1 11 23,122 LA E i§ "H
F2e7 ...,„ 1,1E g gg gggg E'd
v
!II 8(3šššo
IIPTitiiiiiiilrag5U
5045
Igg
2 21
igs
E.As 61'7,0
PIT 2i5 ms'
25 • 13—ET
Go
tnb
oho
n P
lant
Ac
cu
m D
oi,.
A
ssig
n a
Allo
c
• —
13,9
33
,3210
8 O
PE
RA
TIN
G P
LA
NT
AC
CU
M DE
PR
TO
TA
L
r r.
Dis
trib
utio
n P
lan
t Acc
urn
De
n: A
ss
ign
a M
oo
tt 65s
4.
qi0.4
PJA
!
1E FIEUF,
Min
EEF — FE
22'6'8222222222222822° <<<<<4<<<<<<<<<<<<<<
MMIIMIIMUM
;
1888.
44444
• • .11 A •
UM,
5046
WPM Page 1 of 1
2017 Rate Case Oncor Electric Delivery Company LLC
Wholesale Customer Direct Assignment Study
Feeder Segmentation Maps
(19 pages)
This information is highly sehsitive confidential and will be made available only after execution of a certification to be bound by the draft protective order set forth in Section Vll of this Rate Filing Package or a protective order issued in this docket.
5047
WP/IV Page 1 of l
2017 Rate Case Oncor Electric Delivery Company LLC
Wholesale Customer Direct Assignment Study
Substation One-Lines
(65 pages)
This information is highly sensitive confidential and will be made available only after execution of a certification to be bound by the draft protective order set forth in Section Vll of this Rate Filing Package or a protective order issued in this docket.
5048
WPN
2017 Rate Case Oncor Electric Delivery CoMpany LLC
Wholesale Customer Direct Assignment Study
Letter from Brennan J. Foley
Dated October 17, 2012
(1 page)
5049
BJF/ls ca) PrInled on racydid paper
9 An Equal Opponurilly Eraployar
Sin ely,
Brennan J. Attomey — Legal Division
WPN Page 1 of 1
Public
Donna L. Nelson Ch airman
Kenneth W. Anderson, Jr. Commissioner
Rola ndo Pablos Commissioner
Brian H. Lloyd Executive Director
120CT 17 PM 3: i
mimic uliLITY CUtitlISS1W1 Utility Commission of CLERK
"Rick Perry Go vernor
October 17, 2012
By First Class Mail Jo Ann Biggs Vinson & Elkins LLP Trammell Crowe Center 2001 Ross Avenue, Suite 3700 Dallas, Texas 75201-2175
Mark Davis - Brickfield Burchette Ritts & Stone, P.C. 1005 Congress Avenue, Suite 950 Austin, Texas 78701
Campbell McGinnis McGinnis, Lochridge & Kilgore, L.L.P. 2100 One American Center 600 Congess Avenue Austin, Texas 78701
R.E; Project No. 38808, Project to Evaluate the Direct Assigrunent of Costs for Wholesale Classes in the Oncor Service Area
Dear Ms. Biggs, Mr. Davis, and Mr. McGinnis: A10 As you may be awate, at the October 12, 2012 Open meeting, the Commission
approved Staff's recounnendation reflected in Staffs September 21, 2012 memorandum, to require Oncor Electric Delivery Company, LLC to file in its next comprehensive base-rate case an updated study on the direct assigmnent of wholesale distribution costs. The Commission also agreed With Staffs recommendation that the updated study should use the satne methodology as was used in the direct assignment study that was filed in this project and that it incorporate data taken from the sarne test year upon which Oncor's proposed base rates are to be established. In light of the Commission's decision, by this letter we are informing you that this project is now closed.
1701 N. Congress Avenue PO Box 13326 Austin, TX 78711 512/936-7000 Fax: 512/936-700 web site: www.pue.state.tx.us
5050
