Upload
apparao42
View
246
Download
2
Embed Size (px)
Citation preview
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
1/16
S. No Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess Less RemarksQty. Qty Qty Qty
Sum ofWorking Items 4570504 4!74"#"! 3036614 0
LS Provisions
1 Provision for VAT 2.8% LS 1279748 1364774 85026 - Excess
2 LS 600000 600000 - -
3 LS 10000 0
4 LS 1700000 1700000 - -
5 Provision for Pne! "or#s$c"!e !ines LS 600000 0
6 Provision for Li&'nin on #( LS 500000 0
7 Provision for L() )os's n# fix'*res LS 50000 0
8 Provision for e!ec'ric! siron LS 30000 0
9 LS 500000 500000 - -
10 LS 300 1 #+ 54000 54000 - -
11 LS 210 1 #+ 37800 37800 - -
12 LS 171395 171395 -
13 LS 235620 235620 - -
14 Provision for )&o'or)&ic c&res LS 5000 5000 - -
15 Provision for vi#eo r)&ic c&res LS 5000 5000 - -
16 LS 6875 7235 360 Excess
17 Provision for "i# )*"!ic'ion c&res LS 9258 9258 - -
18 LS 0 868400 868400 868400 -
Sum of L.S. Items 5794696 5558482 - -
Tota !mount in "s. 5#5$$$$$ 54%$$4$$ %99$4$$ $
!s &er 'eviation Statement , 54%$$4$$
!s &er San(tione) *stimate , 5#5$$$$$
*+(ess,Less in !mount , 28$$4$$
- *+(ess , Less /54%$$4$$05#5$$$$$1 +#$$ 5.44-
5#5$$$$$
Name of ork30 anufa(turing su&& an) erre(tion of "a)ia gate of sie #$.$$ +7.5$ m sie of 6 vents an) sto&og gates /7 eements1 oist ri)ge an) oist eui&ment for S&ia reguator of :;u&at;i&aem "eservoir Pro!T* LIIT*'? )eraa)
!gt. No30 $8,2$$70$8? 't.260$%02$$8Su&&.!gt.No. #,2$#$0##? 't3 %$0$402$#$
*st."s.5?#5?$$?$$$,0 Work si& amount 0 "s. 5?46?22?$$$,0*st.@*,ISPP,@".No.#8,2$$70$8? 't.#40##0$7
As per Exec$tion%S$pplyin& o'material
Rate %(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs
Amo$ntin Rs
Provision for s'orin s'o) !o 'e e!e(en's&en no' in *se
ei'&er excess nor!ess
Provision for / )i)es e'c. for &n# ri!in&en no' in *se
e!e'e# inc!*#e# in.o.292008-09
T.31.10.08
Provision for n'r+ crne for errec'ion ofs'o) !o 'es
ei'&er excess nor!ess
e!e'e# inc!*#e# in.o.292008-09
T.31.10.08
Provision for 3 )&se connec'ion for 'eso)er'ion inc!*#in 'rnsfor(er
ei'&er excess nor!ess
180 #+s Provision for 'ec&nic! en's for#eree *!ific'ion
180 #+s Provision for 'ec&nic! en's for#i)!o( *!ific'ion
Provision for ins*rnce ' 0.375% on
orin i'e(sProvision for !"or'or+ 'es's for s'ee! o'&eri'e(s ' 0.5%
Provision for )*rc&se of s''ionr+ #rins&ee's reis'ers e'c.
ei'&er excess nor!ess
Provision for esin c&res for #i!
'es S'o) !o 'e e!e(en's ois' $ ois'e*i)(en'
Excesse 'e(
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
2/16
S. No Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess LessQty. Qty Qty Qty
Sum ofWorking Items 4570504 4!74"#"! 3036614 0
LS Provisions
Provision for VAT 2.8% LS 1279748 1364774 85026 - Excess
LS 600000 600000 - -
ExcessLS 1700000 1700000 - -
LS 500000 500000 - -
LS 300 1 #+ 54000 54000 - -
LS 210 1 #+ 37800 37800 - -
LS 171395 171395 -
LS 235620 235620 - -
Provision for )&o'or)&ic c&res LS 5000 5000 - -
Provision for vi#eo r)&ic c&res LS 5000 5000 - -
LS 6875 7235 360 Less
Provision for "i# )*"!ic'ion c&res LS 9258 9258 - -
LS 0 868400 868400 868400 - Excess
Sum of L.S. Items 46$4696 5558482 - -
Tota !mount in "s. 5$%#$$$$ 54%$$4$$ %99$4$$ $
!s &er 'eviation Statement , 6$726775
!s &er San(tione) *stimate , 5$%#$$$$
*+(ess,Less in !mount , #$4#6775
- *+(ess , Less /6$72677505$%#$$$$1 +#$$ #7.9#6-
5$%#$$$$
Name of ork30 anufa(turing su&& an) erre(tion of "a)ia gate of sie #$.$$ +7.5$ m sie of 6 vents an) sto&og gates /7 eements1 oist ri)ge an) oist eui&ment for S&ia reguator of :;u&at;i&aem "eservoir Pro!T* LIIT*'? )eraa)
!gt. No30 $8,2$$70$8? 't.260$%02$$8Su&&.!gt.No. #,2$#$0##? 't3 %$0$402$#$
*st."s.5?#5?$$?$$$,0 Work si& amount 0 "s. 5?46?22?$$$,0*st.@*,ISPP,@".No.#8,2$$70$8? 't.#40##0$7
As per Exec$tion%S$pplyin& o'material Remark
sRate %(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs
Amo$ntin Rs
Provision for s'orin s'o) !o 'e e!e(en's&en no' in *se
Provision for n'r+ crne for errec'ion ofs'o) !o 'es
Provision for 3 )&se connec'ion for 'eso)er'ion inc!*#in 'rnsfor(er
180 #+s Provision for 'ec&nic! en's for#eree *!ific'ion
ei'&erexcessnor !ess
180 #+s Provision for 'ec&nic! en's for#i)!o( *!ific'ion
Provision for ins*rnce ' 0.375% onorin i'e(s
Provision for !"or'or+ 'es's for s'ee! o'&eri'e(s ' 0.5%
Provision for )*rc&se of s''ionr+ #rins&ee's reis'ers e'c.
Provision for esin c&res for #i!'es S'o) !o 'e e!e(en's ois' $ ois'e*i)(en'
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
3/16
)A*E +, T-E +R/ S(PPL1 A)2 ERE3T+) +, A)TR1 3RA)E T+ +PERATE ST+P L+ ATES +, 6-(PAT-PALE* RESER+R S3-E*E8 RA*PA3-+2AARA* 9*:8 E..2ist
S.)o tem o' ;ork $nit
As per Appro5 crores8 RE.)o.3E%SP.R.)o.>5%07?0!8 dt.>4.">.07 'or Rs.@@0!#47!%?
A&t.)o.7>%>00?048 Re#%0!?0#8 dt."."0.0! 'or Rs."0#."> crores
Totalei&=t
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
!"# 32- 750- LG $%t& M30 2 '(t ) 2 *as&e+
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
4/16
S.)o tem o' ;ork $nit
As per Appro
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
5/16
S.)o tem o' ;ork $nit
As per Appro5>!#.>
TRA3/ ASSE*6L1 +) T?6EA*
2ra;in& )o.>""%>
1 45 Kg/ !AIL a+- 75450 LG 1 3395.3
2 PL 180X16 - 300 LG 151 640
3 302 302
4 PL 100X16 302 237
5 PL 50X25 - 85 LG C/S 326 271.9
6 PL 350X20 - 350 LG 2 38.5
7 12 30.9
8 PL 100X16 - 100 LG 12 15.1
9 PL 300X10 - 250 LG 2 39.3
10 ISM 300X140 - 600 LG 2 56.1
11 PL 120X10 - 300 LG 8 37.4
12 PL 170X10 - 350 LG 2 9.4
13 ,X "L M16X150 LG *I, ')* 8 0.9
14 *""# 200X200X100 2 13
15 PL 300X16 - 300 LG 6 42.4
16
5129.2
"AL * I' KGS 5">#.>
2ETALS +, RAL R2ER TE 6EA*
2ra;in& )o.>">
RAL R2ER
1 PL 440x10 - LG 4986 2 344.3
2 PL 440x10 - LG 2930 2 202.4
3 PL 480x10 - LG 4986 /s 2 375.63a PL 480x10 - LG 4986 2 372.8
4 PL 700X12 - LG 600 LG 4 158.3
5 112 32.6
6 PL 400X8 - LG 420 4 42.2 4>.4
7 PL 400X8 - LG 480 4 48.2
7a PL 400X8 - LG 460 8 92.4
7 PL 250X8 - LG 400 8 50.2
16 !"# *I, M20 'S - 2':s ; 2 *AS,! - 500LG
25 #IA A'C,"! !"# 750L *I, 'S )*A,S!S
M 16 "L 150L ) ' "! IXI'G *""#'S"PP! !
M20X70 LG ,X I "LS IS 3640 *I, ' )*AS,!
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
6/16
S.)o tem o' ;ork $nit
As per Appro
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
7/16
S.)o tem o' ;ork $nit
As per Appro
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
8/16
Excess%Less Remarks
Excess LessTotal Amo$ntin Rs.%?
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
9/16
Excess%Less Remarks
Excess LessTotal Amo$ntin Rs.%?
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
10/16
Excess%Less Remarks
Excess LessTotal Amo$ntin Rs.%?
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
11/16
Excess%Less Remarks
Excess LessTotal Amo$ntin Rs.%?
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
12/16
Excess%Less Remarks
Excess LessTotal Amo$ntin Rs.%?
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
13/16
'eviation Statement
Name of !gen(30 ,S P*S *N=IN**"S P"I>!T* LIIT*'? )eraa) !gt. No30 $8,2$$70$8? 't.260$%02$$8
Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess Less Remarks
Qty. Qty Qty Qty
1 s 425350 65.08 27681778 154254.36 65.08 10038874 271095.64 65.08 17642904 425350 27681778 - - As )er Aree(en
2 VETS 6 1723823 10342938 6 1723823 10342938 6 10342938 - -
3 VETS 6 174854 1049124 6 174854 1049124 6 1049124 - -
4 VETS 6 198576 1191456 6 198576 1191456 6 1191456 - -
5 VETS 6 87670 526020 6 87670 526020 6 526020 - -
6 VETS 6 85065 510390 6 85065 510390 6 510390 - -
7 VETS 6 99290 595740 6 99290 595740 6 595740 - -
Name of ork30 anufa(turing su&& an) erre(tion of "a)ia gate of sie #$.$$ +7.5$ m sie of 6 vents an) sto&og gates /7 eements1 oist ri)ge an) oist eui&ment for S&ia reguator of:;u&at;i&aem "eservoir Pro
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
14/16
Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess Less Remarks
Qty. Qty Qty Qty
S.No
As per Exec$tion%S$pplyin& o'material
Rate %(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs
Amo$ntin Rs
8 @S 5 32870 164350 5 32870 164350 5 164350 - -
9 VETS 6 41100 246600 6 41100 246600 6 246600 - -
10 S( 3210 460 1476600 7046 460 3241160 7046 3241160 1764560 -
11 SETS 6 110968 665808 6 110968 665808 6 665808 - -
12
Pin'in i'& one co' of inornic ;inc si!ic'e )ri(er 10 S( 1950 420 81900 6000 420 252000 6000 252000.00 170100 -
S*))!+ n# fixin of se!f !in(en' "erins for s'o)!o 'esi'& re*ire# ccessories inc!*#in cos' n# conve+nce of !!('eri!s !! !"o*r c&res for fixin e'c. co()!e'e for finis&e#i'e( of or s #irec'e# "+ '&e Enineer-in-c&re.
ei'&er excessnor !ess
Provi#in r*""er se!s for r#i! n# s'o) !o 'es confir(in'o S 11855 f!' '+)e *sin "o''o( se!s si#e se!s "*!" se!sBn# corner se!s inc!*#in cos' n# conve+nce of !! ('eri!s!! !"o*r c&res for fixin e'c. co()!e'e for finis&e# i'e( ofor for ven's.
ei'&er excessnor !ess
Pre)r'ion of '&e s*rfce re "+ sn# "!s'in of r#i! 'es'r*nion ir#ers &ois' e*i)(en' &ois' "ri#e ! + "ri#en# s'o) !o 'es inc!*#in &ire c&res of re*ire# e*i)(en'!ie ir co()ressor e'c. cos' n# conve+nce of ('eri!s!"o*r n# o'&er ener! n# inci#en'! c&res e'c. co()!e'efor finis&e# i'e( of or.
As )er A))rove##rinsSe)r'es''e(en'enc!ose#B
esin (n*fc'*rin s*))!+ n# fixin of i! sse("!+inc!*#in !i(i' si'c&es consis's :S f"ric'ion for s*i'"!eexis'in ois' e*i)(en' re*c'ion er "ox #i! ('eri!:e'res :re#B n# nee#!es 'o nos of !i(i' si'c&es fro( insi#e n# (x si#e inc!*#in cos' n# conve+nce of !!
('eri!s !! !"o*r c&res for finis&e# i'e( of or i'&necessr+ )in' n# s #irec'e# "+ Enineer-in-c&re.
ei'&er excessnor !ess
Pin'in i'& one co' of in ornic ;inc si!ic'e )ri(er i'& CT70 (icrons "+ ir!ess s)r+ *n n# 3 co's of of so!ven' !essco! 'r e)ox+ i'& 100 (icron CT for ec& co' To'! CT for4 co's 370(icronB on !! '&e fces of #i! 'es s'o)!o'esTr*nion ir#er e'c. co()!e'e inc!*#in cos' n#conve+nce of !! ('eri!s&irec&res of re*ire#e*i)(en'!"o*r n# !! o'&er ener! n# inci#en'! c&rese'c. co()!e'e for finis&e# i'e( of or n# s #irec'e# "+ '&eEnineer-in-c&re.
As )er A))rove##rinsSe)r'es''e(en'enc!ose#B
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
15/16
Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess Less Remarks
Qty. Qty Qty Qty
S.No
As per Exec$tion%S$pplyin& o'material
Rate %(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs
Amo$ntin Rs
" 10 S( 1950 310 60450 6000 310 186000 6000 186000 125550 -
c Pin'in i'& 'o co's of inornic ;inc )&os)&'e )ri(er 10 S( 1260 495 62370 1260 495 62370 1260 62370 - -
# 10 S( 1260 430 54180 1260 430 54180 1260 54180 - -
13 c*( 200 4978 995600 200 4978 995600 200 995600 - -
Ne Item3
14 s 2740 268 734320 903.3 268 242084.4 3643.3 976404 976404 -
Pin'in i'& 3 co's of of so!ven' !ess co! 'r e)ox+ on !! '&efces of #i! 'es s'o)!o 'esTr*nion ir#er e'c.
As )er A))rove##rinsSe)r'es''e(en'enc!ose#B
Pin'in i'& 'o co's of inornic ;inc )&os)&'e )ri(er i'&ir!ess s)r+ *n 'o ive CT 40 D 5 (icrons )er co' n# onefinis&e# co' of !!i "se# (icsio*s iron oxi#e )in' i'&ir!ess s)r+ *n 'o ive CT 65 D 5 (icrons )er co' n#)in'in 'o co's of s+n'&e'ic en(e! )in' confir(in 'o S2932-1974 i'& ir!ess s)r+ *n 'o ive CT 25 D 5 (icrons
)er co' on &ois' "ri#e n# &ois' e*i)(en' n# !+"ri#e e'c. co()!e'e for finis&e# i'e( of or n# s #irec'e# "+'&e Enineer-in-c&re.
ei'&er excessnor !ess
ei'&er excessnor !ess
Pin'in i'& one finis&e# co' of !!i "se# (icsio*s ironoxi#e )in' Pin'in 'o co's of s+n'&e'ic en(e! )in'confir(in 'o S 2932-1974
ei'&er excessnor !ess
V :25 r#e i'& #esin (ix *sin 20(( -:SA r#e#>/ (e'! SS5B (c&ine cr*s&e# *sin 380 s of ce(en')er 1 c*( of concre'e inc!*#in cos' n# conve+nce of !!('eri!s 'o si'e of or !! !e#s n# !if's seiniore c&res(c&ine (ixin cen'erin !+in concre'e in )osi'ion vi"r'inconve+nce of 'er c*rin !! !"o*r n# !! o'&er ener!n# inci#en'! c&res e'c. co()!e'e n# s #irec'e# "+ '&eEnineer-in-c&re "*' exc!*#in cos' of s'ee! n# i's f"ric'ionc&res for concre'in for #i! 'es n# s'o) !o 'es.
ei'&er excessnor !ess
ei'&er excessnor !ess
:n*f'*re s*))!+ n# erec'ion of S'in!ess s'ee! s'r*c'*resconfir(in 'o S 1570 Pr'-V 04r18i10 for r#i! 'es S'o)!o 'es s )er #rins for )r's s*c& s Trc Si!! "e(n# si#e *i#e inc!*#in cos' of ('eri! f"ric'ion erec'ionn# !! !"o*r c&res for finis&e# i'e( of or s #irc'e# "+ '&eEnineer in c&re.
As )er A))rove##rinsSe)r'es''e(en'enc!ose#B
Name of ork30 anufa(turing su&& an) erre(tion of "a)ia gate of sie #$.$$ +7.5$ m sie of 6 vents an) sto&og gates /7 eements1 oist ri)ge an) oist eui&ment for S&ia reguator of:;u&at;i&aem "eservoir Pro
7/27/2019 GANTRY CRANE 97-2003 25-2-2014
16/16
Pe 16
Item of Work Unit
As per Sanctioned Estimate Probables Total
Excess Less Remarks
Qty. Qty Qty Qty
S.No
As per Exec$tion%S$pplyin& o'material
Rate %(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs.
Rate%(nit
Amo$ntin Rs
Amo$ntin Rs
Name of !gen(30 ,S P*S *N=IN**"S P"I>!T* LIIT*'? )eraa) !gt. No30 $8,2$$70$8? 't.260$%02$$8
LS Provisions
Provision for VAT 2.8% LS 1279748 0 1279748 - Excess
LS 600000 600000 - -
Excess
Provision for / )i)es e'c. for &n# ri!in LS 10000 295072 305072 295072 -
Provision for n'r+ crne for errec'ion of s'o) !o 'es LS 1700000 1700000 - -
Provision for )ne! "or# $ c"!e !ines LS 600000 1727800 2327800 1727800 -
LS 500000 500000 - -
Provision for !i&'in on #( LS 500000 242000 742000 242000 -
Provision for !() )os's n# fix'*res LS 50000 2449179 2499179 2449179 -
Provision for e!ec'ric! siron LS 30000 25000 - 5000
LS 300 1 #+ 54000 54000 - -
LS 210 1 #+ 37800 37800 - -
Provision for ins*rnce ' 0.375% on orin i'e(s LS 0 171395 -
Provision for !"or'or+ 'es's for s'ee! o'&er i'e(s ' 0.5% LS 235620 235620 - -Provision for )&o'or)&ic c&res LS 5000 5000 - -
Provision for vi#eo r)&ic c&res LS 5000 5000 - -
LS 6875 7235 360 Less
Provision for "i# )*"!ic'ion c&res LS 9258 9258 - -
LS 0 868400 868400 868400 -
Sum of L.S. Items 5623301 10092759 - -
Tota !mount in "s. 562%%$# #$$92759 4%$%$6% 5$$$
!s &er 'eviation Statement, 6$#9945#
!s &er San(tione) *stimate, 562%%$#
*+(ess,Less in !mount, 54576#5$
- *+(ess , Less /6$#9945#0562%%$#1 +#$$ #6.892-
562%%$#
*st."s.5?#5?$$?$$$,0*st.@*,ISPP,@".No.#8,2$$70$8? 't.#40##0$7
Provision for s'orin s'o) !o 'e e!e(en's &en no' in*se
Provision for 3 )&se connec'ion for 'es o)er'ioninc!*#in 'rnsfor(er
180 #+s Provision for 'ec&nic! en's for #eree*!ific'ion
ei'&er excessnor !ess
180 #+s Provision for 'ec&nic! en's for #i)!o(*!ific'ion
Provision for )*rc&se of s''ionr+ #rin s&ee'sreis'ers e'c.
Provision for esin c&res for #i! 'es S'o) !o'e e!e(en's ois' $ ois' e*i)(en'