Upload
others
View
12
Download
0
Embed Size (px)
Citation preview
FORMULAR F3
L I S T A Pag. 1
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 1-TERASAMENTE DRUM ACCES
---------------------------------------------------------------------------------------------------------------------
1 TSG01A1 100 MP 5.000
DEGAJAREA TERENULUI DE FR
UNZE SI CRENGI,STRINGEREA
IN GRAMEZI SI ARDEREA LO
R SUPRAVEGHEATA.
---------------------------------------------------------------------------------------------------------------------
2 TSG02A1 100 MP 5.000
CURATAREA TERENULUI DE IA
RBA SI BURUIENI
---------------------------------------------------------------------------------------------------------------------
3 TSC19D1 100 MC 0.500
SAPAT.CU BULDOZ.PE TRACT.
81-180CP INCL.IMPING.PAMI
NTULUI LA 10 M TEREN CAT.
4
---------------------------------------------------------------------------------------------------------------------
4 TSC26C1 100 MC 0.250
DISLOC.PAM.DEPOZ.NECOMPAC
.CU IMPING.LA 5M CU BULD.
PE TRACT.DE 81-180CP.T.CA
T.3
---------------------------------------------------------------------------------------------------------------------
5 TSG03B1 100 MP 5.000
DEFRISAREA MAN.A SUPRAF.I
MPAD.CU TUFISURI SI ARBUS
TI CU DIAM.<10CM.DEPOZIT.
MATER.,CU SCOAT.RADACINI
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 2
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TSE05C1 100 MP 5.000
NIVELAREA CU AUTOGREDER P
INA 175 CP A SUPR.TEREN S
I PLATF.DE TERASAMENTE EX
ECUTATA IN TEREN CAT 3
---------------------------------------------------------------------------------------------------------------------
7 TSC35A32 100 MC 1.020
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
TEREN CATEG 1 LA DIST.
21-30 M
---------------------------------------------------------------------------------------------------------------------
1 TOTAL TERASAMENTE DRUM ACCES
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 3
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 2-SISTEM RUTIER DRUM ACCES
---------------------------------------------------------------------------------------------------------------------
1 DA06B1 MC 50.000
STRAT AGREG NAT CILINDRAT
E CU FUNC REZIST FILTRANT
IZOLAT AERISIRE SI ANTICA
P CU ASTER MEC BALAST
---------------------------------------------------------------------------------------------------------------------
2 TRB04A1 Tone 14.250
TRANSPORTUL MATERIALELOR
CU LOPATA(MAX.3M ORIZ SAU
2M VERT) MATERIALE CU AD
ERENTA 1 LOPATARE
---------------------------------------------------------------------------------------------------------------------
3 TSE05C1 100 MP 2.000
NIVELAREA CU AUTOGREDER P
INA 175 CP A SUPR.TEREN S
I PLATF.DE TERASAMENTE EX
ECUTATA IN TEREN CAT 3
---------------------------------------------------------------------------------------------------------------------
4 TRA01A30 Tone 111.440
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 4
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
2 TOTAL SISTEM RUTIER DRUM ACCES
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 5
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 3-SEMNALIZARE PE TIMPUL EXECUTIEI
---------------------------------------------------------------------------------------------------------------------
1 DF24A1 Buc 2.000
SEMNALIZARE RUTIERA ASIG
CONTINU CIRCULATIEI IN
TIMP EXECUT LUCRARI CU IN
DICATOARE METALICE
---------------------------------------------------------------------------------------------------------------------
2 TRA02A30 Tone 0.040
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
3 TOTAL SEMNALIZARE PE TIMPUL EXECUTIEI
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 6
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 4-SAPATURI MANUALE
---------------------------------------------------------------------------------------------------------------------
1 TSA04D1 MC 8.500
SAP.MAN.IN SPATII LIMIT.S
UB 1M CU SPRIJ.SI EVAC.MA
N.IN PAM.CU UMID.NAT.LA A
DINC.0,0-1,5M T.F.TARE
---------------------------------------------------------------------------------------------------------------------
2 TSA07D1 MC 38.000
SAP.MAN.IN SPATII LIMIT.P
ESTE 1M CU SPRIJ.SI EVAC.
MAN.IN PAM.CU UMID.NAT.AD
INC.0,0-2M,T.F.TARE
---------------------------------------------------------------------------------------------------------------------
3 TSC35C32 100 MC 0.465
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
ROCI TARI SI F.TARI<25KG
/BUC LA D. 21-30M
---------------------------------------------------------------------------------------------------------------------
4 TRA01A05 Tone 90.700
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
5 TRB04A1 Tone 9.000
TRANSPORTUL MATERIALELOR
CU LOPATA(MAX.3M ORIZ SAU
2M VERT) MATERIALE CU AD
ERENTA 1 LOPATARE
---------------------------------------------------------------------------------------------------------------------
6 TRB01A11 Tone 4.500
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
--------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 7
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
7 TSF02A1 MP 58.000
SPRIJ.MAL.CU DULAPI FAG.A
SEZ.ORIZ.LAT.INTRE MAL.1,
51-2,5M LA ADINC.0,0-2M;0
,0-0,2M INTRE DULAPI
---------------------------------------------------------------------------------------------------------------------
8 TRA02A30 Tone 0.230
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
4 TOTAL SAPATURI MANUALE
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 8
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 5-DEMOLARI
---------------------------------------------------------------------------------------------------------------------
1 PJ01A1 MC 22.200
DARIMAREA CU MIJL. MEC. A
ZID. PIATRA BR. ZIDITE
CU MORTAR CIM. SUB NIVELU
L SOLULUI
---------------------------------------------------------------------------------------------------------------------
2 PJ02A1 MC 19.200
DARIMAREA CU MIJL. MEC. A
ZIDARIILOR DE MOLOANE
DIN ZIDURI DREPTE SAU CUR
BE
---------------------------------------------------------------------------------------------------------------------
3 TSC35C32 100 MC 0.410
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
ROCI TARI SI F.TARI<25KG
/BUC LA D. 21-30M
---------------------------------------------------------------------------------------------------------------------
4 TRA01A05 Tone 95.000
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
5 TRB01A11 Tone 4.460
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 9
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
5 TOTAL DEMOLARI
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 10
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 6-BETONARE FUNDATII
---------------------------------------------------------------------------------------------------------------------
1 PB09B1 MC 11.900
TURN.BET.ARMAT B150 IN FU
ND.TALPI RADIERE POMPA
---------------------------------------------------------------------------------------------------------------------
2 PB10A1 MC 11.420
TURN.BET.ARMAT B150 IN EL
EV.INFR.DE POD PILE CASET
CHESOANE FUNDATII ZID SPR
IJIN ETC.MANUAL
---------------------------------------------------------------------------------------------------------------------
3 CZ0107C1 MC 23.520
PREPARARE BETON B250 AGRE
G.GRELE <16MM,CIMENT PA35
PT.ELEM.PREFABR.PRETURNA
TE,IN INST.CENTRALIZATE
---------------------------------------------------------------------------------------------------------------------
4 CZ0121C1 Litru 27.310
PREPARARE BETON-ADAOSURI:
INTIRZIETORI DE PRIZA
---------------------------------------------------------------------------------------------------------------------
5 H1D05A Tone 0.240
MONT.ARMAT.DIN PLASE SUDA
TE DE OTEL BETON IN PEREE
LE DIGURILOR SAU CANALELO
R
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 11
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 H1B14D MP 89.470
TORCRET SIMPLU SAU ARMAT
EXEC.IN SPATII LARGI GROS
.TOTALA 8 CM SI DOZAJ 600
KG CIMENT/MC
---------------------------------------------------------------------------------------------------------------------
7 TRB01A11 Tone 4.700
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
8 TRA06A30 Tone 47.000
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
9 TRA02A30 Tone 52.040
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 12
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TOTAL BETONARE FUNDATII
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 13
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 7-DECAPARI IMBRACAMINTE ASFALTICA
---------------------------------------------------------------------------------------------------------------------
1 DG05A1 MP 1075.000
DECAP IMBR CU STRAT PINA
LA 3CM GROS FORMATE DIN
COVOARE ASFALTICE PERMANE
NTE,BETOANE ASFALTICE
---------------------------------------------------------------------------------------------------------------------
2 TSC35C32 100 MC 0.810
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
ROCI TARI SI F.TARI<25KG
/BUC LA D. 21-30M
---------------------------------------------------------------------------------------------------------------------
3 TRA01A05 Tone 190.400
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
4 TRB01A11 Tone 4.050
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 14
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
7 TOTAL DECAPARI IMBRACAMINTE ASFALTICA
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 15
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 8-BETONARE PERETI PUT COLECTOR
---------------------------------------------------------------------------------------------------------------------
1 PB13A1 MC 12.000
TURN.BET.ARMAT B200 IN GR
INZI CASETATE,CUZINETI PE
NDULI SI REAZEME SPECIALE
ETC.MANUAL
---------------------------------------------------------------------------------------------------------------------
2 CZ0107E1 MC 12.100
PREPARARE BETON B250 AGRE
G.GRELE <31MM,CIMENT PA35
PT.ELEM.PREFABR.PRETURNAT
E IN INST.CENTRALIZATE
---------------------------------------------------------------------------------------------------------------------
3 PC02A1 MP 24.840
COFRAJE PT.BETON ELEVATIE
SI ZIDURI SPRIJ.DIN PANO
URI CU PLACAJ P CU SUPRAF
ETE PLANE
---------------------------------------------------------------------------------------------------------------------
4 TRA06A30 Tone 29.040
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
5 TRB01A11 Tone 1.090
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 16
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TRB04A1 Tone 1.530
TRANSPORTUL MATERIALELOR
CU LOPATA(MAX.3M ORIZ SAU
2M VERT) MATERIALE CU AD
ERENTA 1 LOPATARE
---------------------------------------------------------------------------------------------------------------------
7 IFB13A1 MC 8.000
UMPLUTURI IN GABIOANE CU
PIATRA BRUTA.
---------------------------------------------------------------------------------------------------------------------
8 PD03A1 Kg 808.000
MONT.ARMATURI PT.BET. ARM
AT IN CUZINETI SI CAMASUI
ELI
---------------------------------------------------------------------------------------------------------------------
9 CZ0302B1 Kg 808.000
CONFECT ARMAT PT PERETI G
RINZI STILPI DIAFRGME LA
CONST OBIS IN ATEL CENTRA
LIZ OB 37 D=10-16MM
---------------------------------------------------------------------------------------------------------------------
10 TRA02A30 Tone 37.000
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 17
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
8 TOTAL BETONARE PERETI PUT COLECTOR
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 18
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 9-BETONARE CAMASUIRE PODET
---------------------------------------------------------------------------------------------------------------------
1 PB15B1 MC 22.000
TURN.BET.ARMAT B200 IN CA
MASUIALA DE PROTECTIE SI
CONSOLIDAREA ELEVATIILOR
EXISTENTE CU POMPA
---------------------------------------------------------------------------------------------------------------------
2 CZ0107C1 MC 22.180
PREPARARE BETON B250 AGRE
G.GRELE <16MM,CIMENT PA35
PT.ELEM.PREFABR.PRETURNA
TE,IN INST.CENTRALIZATE
---------------------------------------------------------------------------------------------------------------------
3 CZ0121C1 Litru 23.730
PREPARARE BETON-ADAOSURI:
INTIRZIETORI DE PRIZA
---------------------------------------------------------------------------------------------------------------------
4 PC02A1 MP 56.100
COFRAJE PT.BETON ELEVATIE
SI ZIDURI SPRIJ.DIN PANO
URI CU PLACAJ P CU SUPRAF
ETE PLANE
---------------------------------------------------------------------------------------------------------------------
5 PC02B1 MP 51.810
COFRAJE PT.BETON ELEVATIE
SI ZIDURI SPRIJ.DIN PANO
URI CU PLACAJ P CU SUPRAF
ETE CURBE
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 19
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 PD03A1 Kg 807.000
MONT.ARMATURI PT.BET. ARM
AT IN CUZINETI SI CAMASUI
ELI
---------------------------------------------------------------------------------------------------------------------
7 CZ0302Y1 Kg 807.000
CONFEC.ARMAT.PT.BET.ARM.I
N COFRAJE (REZERV.,SILOZU
RI,GR.CU ZABR.,ACOPER.) I
N ATEL CENTR PC52 D>10MM
---------------------------------------------------------------------------------------------------------------------
8 TRA06A30 Tone 53.230
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
9 TRB04A2 Tone 2.040
TRANSPORTUL MATERIALELOR
CU LOPATA(MAX.3M ORIZ SAU
2M VERT) MATERIALE CU AD
ERENTA 2 LOPATARE
---------------------------------------------------------------------------------------------------------------------
10 TRB01A11 Tone 2.860
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 20
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
11 TRA02A30 Tone 45.000
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
9 TOTAL BETONARE CAMASUIRE PODET
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 21
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 10-HIDROIZOLATIE
---------------------------------------------------------------------------------------------------------------------
1 PF04A1 MP 36.800
STRAT AMORSAJ APLICAT CU
PERIA DIN BITUM TAIAT CU
WHITE SPIRIT RAFINAT
---------------------------------------------------------------------------------------------------------------------
2 PF03B1 MP 36.800
STRAT SUPORT PT. HIDROIZ.
DIN MORTAR 100 APLICAT
PESTE UN AMORSAJ DIN LAPT
E CIMENT GROSIME 3 CM
---------------------------------------------------------------------------------------------------------------------
3 PF05C1 MP 36.800
HIDROIZOLATII PT.POD SOSE
A DIN 2 STRAT.CARTON BIT.
LIPITE DE STRAT SUPORT PR
IN STRAT MASTIC.
---------------------------------------------------------------------------------------------------------------------
4 TRA02A30 Tone 3.100
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
5 TRA06A30 Tone 2.480
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 22
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
10 TOTAL HIDROIZOLATIE
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 23
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 11-DEZAFECTARE PARAPET EXISTENT
---------------------------------------------------------------------------------------------------------------------
1 DF10B1 Metri 5.000
DESFACEREA PARAPETILOR CU
STILPI SI LISE DIN BETON
ARMAT TIP GREU
---------------------------------------------------------------------------------------------------------------------
2 TRA01A05 Tone 0.050
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
11 TOTAL DEZAFECTARE PARAPET EXISTENT
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 24
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 12-MONTARE PARAPETILOR
---------------------------------------------------------------------------------------------------------------------
1 DF09D1 Metri 8.000
PARAP METALIC DEFORMABIL
(FLEXIBIL) TIP D CU LISA
SI STILPI METALICI 0.00000
---------------------------------------------------------------------------------------------------------------------
2 TRA02A30 Tone 0.313
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
12 TOTAL MONTARE PARAPETILOR
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 25
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 13-SISTEM RUTIER PE ZONA DEZAFECTATA
---------------------------------------------------------------------------------------------------------------------
1 DA06A1 MC 16.000
STRAT AGREG NAT(BALAST)CI
LINDR CU FUNCT REZIST FIL
TRANT IZOL AERISIRE ANTCA
P CU ASTERNERE MANUALA
---------------------------------------------------------------------------------------------------------------------
2 DA06B1 MC 64.100
STRAT AGREG NAT CILINDRAT
E CU FUNC REZIST FILTRANT
IZOLAT AERISIRE SI ANTICA
P CU ASTER MEC BALAST
---------------------------------------------------------------------------------------------------------------------
3 DA11B1 MC 8.000
STRAT FUND REPROF P SPART
A PT DRUM CU ASTERNERE
MANUALA EXEC CU IMPANARE
FARA INNOROIRE
---------------------------------------------------------------------------------------------------------------------
4 DA12B1 MC 32.000
STRAT FUND REPROF P SPART
A PT DRUM CU ASTERNERE
MECANICA EXEC CU IMPANARE
FARA INNOROIRE
---------------------------------------------------------------------------------------------------------------------
5 DB19G1 MP 267.000
IMBRAC BET ASF CU AGREGAT
MARE EXEC LA CALD IN GRO
SIME DE 6 CM CU ASTERN ME
CANICA
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 26
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 DZ16A1 Tone 25.900
PREP BETONULUI ASFALTIC C
U AGREGAT MARE EXECUTAT
LA CALD CU BITUM IN INSTA
LATII TIP ANG
---------------------------------------------------------------------------------------------------------------------
7 DB12B1 Tone 36.000
STRAT LEGAT BINDER DE CRI
B EXEC LA CALD CU ASTERNE
RE MECANICA
---------------------------------------------------------------------------------------------------------------------
8 DZ20A1 Tone 36.140
PREPARAREA LA CALD A BIND
ERULUI DE CRIBLURA CU NIS
IP BITUMINOS
---------------------------------------------------------------------------------------------------------------------
9 DB14B1 Tone 48.100
STRAT DE BAZA MIXTURI ASF
ALTICE EXEC LA CALD CU
ASTERN MECANICA
---------------------------------------------------------------------------------------------------------------------
10 DZ12A1 Tone 48.200
PREP MIXT ASF PT STR BAZA
EXEC LA CALD CU BITUM SI
AGREG CONCASATE DE 0-25 M
M IN INST TIP ANG
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 27
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
11 DB01A1 MP 800.000
CURATIREA PT APLIC IMBRAC
SAU TRATAM BITUM A STRAT
SUPORT DIN BET CIM SAU PA
V PIATRA BITUMATE MEC
---------------------------------------------------------------------------------------------------------------------
12 DB02A1 100 MP 8.010
AMORS SUPRAF STRAT BAZA S
AU IMBRAC EXIST IN VEDERE
APLIC STR UZURA CU SUS BI
TUM FILER LA BET CIM
---------------------------------------------------------------------------------------------------------------------
13 DI19G1 Ora 6.000
UTILAJE MIJ TRANSP REP IN
TR DR AUTOVEHICOL SPECIAL
REP INTR DR CU CAROSERIE
LEA DE 6,5 T
---------------------------------------------------------------------------------------------------------------------
14 DF27A1 Ora 6.000
PILOTIPT DIRIJ CIRC RUT I
N SCOP ASIG FLUENT TRAF
PE SECT DR CU RESTR DE CI
RC PTR LUCR CONST,REP
---------------------------------------------------------------------------------------------------------------------
15 TRA02A30 Tone 383.400
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 28
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
13 TOTAL SISTEM RUTIER PE ZONA DEZAFECTATA
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 29
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 14-SEMNALIZARI SI MARCAJE RUTIERE
---------------------------------------------------------------------------------------------------------------------
1 DF16B1 Km 0.060
MARCAJE RUTIERE LONGIT SI
MPLE DUBLE CU INTRERUPERI
SAU CONTINUE EXEC MEC VOP
EMAIL FARA MICR STICLA
---------------------------------------------------------------------------------------------------------------------
14 TOTAL SEMNALIZARI SI MARCAJE RUTIERE
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 30
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 15-UMPLUTURI
---------------------------------------------------------------------------------------------------------------------
1 TSC19C1 100 MC 2.840
SAPAT.CU BULDOZ.PE TRACT.
81-180CP INCL.IMPING.PAMI
NTULUI LA 10 M TEREN CAT.
3
---------------------------------------------------------------------------------------------------------------------
2 TSC26C1 100 MC 2.840
DISLOC.PAM.DEPOZ.NECOMPAC
.CU IMPING.LA 5M CU BULD.
PE TRACT.DE 81-180CP.T.CA
T.3
---------------------------------------------------------------------------------------------------------------------
3 TSC27C1 100 MC 1.990
SPOR LA TSC26 PT.IMPINS.P
AM.PT.FIECARE 5M IN PLUS
CU BULD.PE TR.81-180CP.T
.CAT.3
---------------------------------------------------------------------------------------------------------------------
4 TSD01C1 MC 284.000
IMPRASTIEREA CU LOPATA A
PAMINT.AFINAT,STRAT UNIFO
RM 10-30CM.GROS CU SFARIM
.BULG.TEREN TARE
---------------------------------------------------------------------------------------------------------------------
5 TSD17A1 MC 56.840
UMPLUT.COMPACTATE LA PROF
IL.TALUZ.PE 0,5M GROS.EXE
CUT.MAN.ODATA CU EXEC.MEC
.A RAMBL.PAM.NECOEZ.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 31
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TSD14A1 MC 22.730
UDAREA CU AUTOCIST.DE 5-8
T CU DISP.DE STROP.STR.
---------------------------------------------------------------------------------------------------------------------
7 TSE04C1 100 MP 1.100
NIVELAREA SUPR.TEREN.SI P
LATF.DE TERASM.EXEC.CU BU
LDOZ.PE TRACT.81-180CP IN
TEREN CATEG.3 SI 4
---------------------------------------------------------------------------------------------------------------------
8 TSE06B1 100 MP 1.100
PREGATIREA PLATF.PAM.PT.S
TRAT IZOLATOR SI REPARTIT
IE DIN NISIP SAU BALAST E
XEC.IN PAM.COEZIV
---------------------------------------------------------------------------------------------------------------------
9 TSE03C1 100 MP 0.420
FINISAREA MANUALA A TALUZ
URILOR,IN T.TARE
---------------------------------------------------------------------------------------------------------------------
10 TSD07C1 100 MC 2.840
COMPACTAREA UMPLUT.CU RUL
OU COMPRESOR 10-12T.EXCL.
UDAREA PAM.NECOEZ.GRAD.CO
MACT.97-98 %
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 32
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
15 TOTAL UMPLUTURI
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 33
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 16-SAPATURI MANUALE
---------------------------------------------------------------------------------------------------------------------
1 TSA07D1 MC 42.000
SAP.MAN.IN SPATII LIMIT.P
ESTE 1M CU SPRIJ.SI EVAC.
MAN.IN PAM.CU UMID.NAT.AD
INC.0,0-2M,T.F.TARE
---------------------------------------------------------------------------------------------------------------------
2 TSC35C32 100 MC 0.420
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
ROCI TARI SI F.TARI<25KG
/BUC LA D. 21-30M
---------------------------------------------------------------------------------------------------------------------
3 TRA01A05 Tone 77.700
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
4 TSF02A1 MP 141.000
SPRIJ.MAL.CU DULAPI FAG.A
SEZ.ORIZ.LAT.INTRE MAL.1,
51-2,5M LA ADINC.0,0-2M;0
,0-0,2M INTRE DULAPI
---------------------------------------------------------------------------------------------------------------------
5 TRA02A30 Tone 0.400
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 34
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
16 TOTAL SAPATURI MANUALE
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 35
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 17-DREN DE FUND DE SANT RANFORSAT
---------------------------------------------------------------------------------------------------------------------
1 PB02A1 MC 10.090
TURNARE BETON SIMPLU B75
IN FUNDATII OBISNUITE,ZID
DE SPRIJIN PEREURI ETC.MA
NUAL
---------------------------------------------------------------------------------------------------------------------
2 CZ0106C1 MC 10.200
PREPARARE BETON B200,AGRE
G.GRELE SORT.GRANUL.<31MM
CIM.M30 FUNDATII SOLIC.IM
PORTANT.INST.CENTRAL.
---------------------------------------------------------------------------------------------------------------------
3 PC02A1 MP 128.000
COFRAJE PT.BETON ELEVATIE
SI ZIDURI SPRIJ.DIN PANO
URI CU PLACAJ P CU SUPRAF
ETE PLANE
---------------------------------------------------------------------------------------------------------------------
4 TRA06A30 Tone 24.500
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
5 TSF02A1 MP 128.000
SPRIJ.MAL.CU DULAPI FAG.A
SEZ.ORIZ.LAT.INTRE MAL.1,
51-2,5M LA ADINC.0,0-2M;0
,0-0,2M INTRE DULAPI
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 36
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TRA02A30 Tone 15.000
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
17 TOTAL DREN DE FUND DE SANT RANFORSAT
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 37
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 18-SALTEA DE GABIOANE
---------------------------------------------------------------------------------------------------------------------
1 IFI03A1 Kg 28.400
CONFECT. CADRE METAL. PTR
. EXEC. COSURI DIN IMPLET
ITURA SIRMA DN 6 MM.
---------------------------------------------------------------------------------------------------------------------
2 IFI04A1 MP 32.000
MONTAREA IMPLET. SIRMA DN
2,8 MM PE CADRE METALICE
LA COSURI FOLOSITE PTR LU
CR. DE ZIDARIE,GABIOANE.
---------------------------------------------------------------------------------------------------------------------
3 TRB01A11 Tone 0.028
TRANSPORTUL MATERIALELOR
CU ROABA PE PNEURI INC AS
EZARE DESC ASEZARE GRUPA
1-3 DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
4 TRB05B21 Tone 0.028
TRANSPORTUL MATERIALELOR
PRIN PURTAT DIRECT,MATERI
ALE INCOMODE PESTE 25 KG
DISTANTA 10M
---------------------------------------------------------------------------------------------------------------------
5 TRA02A30 Tone 0.080
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 38
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
18 TOTAL SALTEA DE GABIOANE
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 39
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 19-BETONARE SANT SI AMENAJARE AVAL PODET
---------------------------------------------------------------------------------------------------------------------
1 IFB13A1 MC 8.000
UMPLUTURI IN GABIOANE CU
PIATRA BRUTA.
---------------------------------------------------------------------------------------------------------------------
2 PB09A1 MC 33.000
TURN.BET.ARMAT B150 IN FU
ND.TALPI RADIERE MANUAL
---------------------------------------------------------------------------------------------------------------------
3 CZ0107C1 MC 33.260
PREPARARE BETON B250 AGRE
G.GRELE <16MM,CIMENT PA35
PT.ELEM.PREFABR.PRETURNA
TE,IN INST.CENTRALIZATE
---------------------------------------------------------------------------------------------------------------------
4 PC02A1 MP 280.000
COFRAJE PT.BETON ELEVATIE
SI ZIDURI SPRIJ.DIN PANO
URI CU PLACAJ P CU SUPRAF
ETE PLANE
---------------------------------------------------------------------------------------------------------------------
5 TRA06A30 Tone 79.820
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 40
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TRA02A30 Tone 75.670
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
7 TRA01A10 Tone 12.120
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 10 KM.
---------------------------------------------------------------------------------------------------------------------
19 TOTAL BETONARE SANT SI AMENAJARE AVAL PODET
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 41
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 20-DREN
---------------------------------------------------------------------------------------------------------------------
1 DA02A1 Metri 20.000
DRENURI DE ACOST PT EVAC
APEI DIN FUND EXECUTATE
TRANSV CAII DE 0,40 - 0,5
0 M ADINCIME CU PIETRIS
---------------------------------------------------------------------------------------------------------------------
2 TSJ05B1 MP 60.000
PROTEJARE TERASAMENT PE P
LATFORME CU NETESIN
---------------------------------------------------------------------------------------------------------------------
3 IFB01A1 MP 20.300
PEREURI SI RADIERE ZIDITE
IN GROSIME 20 CM CU PIAT
RA BRUTA
---------------------------------------------------------------------------------------------------------------------
4 PD03A1 Kg 638.000
MONT.ARMATURI PT.BET. ARM
AT IN CUZINETI SI CAMASUI
ELI
---------------------------------------------------------------------------------------------------------------------
5 CZ0302Y1 Kg 638.000
CONFEC.ARMAT.PT.BET.ARM.I
N COFRAJE (REZERV.,SILOZU
RI,GR.CU ZABR.,ACOPER.) I
N ATEL CENTR PC52 D>10MM
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 42
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 TRA02A30 Tone 2.300
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
20 TOTAL DREN
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 43
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 21-LUCRRI SI ACTIUNI DE PROTECTIA MEDIULUI
---------------------------------------------------------------------------------------------------------------------
1 TSH03B1 MC 2.400
EXTRAGEREA PAM.NECESAR AM
ENAJARII SPATIILOR VERZI,
CU PASTRAREA STRUCTURII T
.TARE
---------------------------------------------------------------------------------------------------------------------
2 TSH05A1 MP 300.000
ASTERNEREA PAM.VEGETAL PE
TEREN CU PANTA<20%,IN ST
RAT.UNIFORME CU GROSIMEA
DE 10CM
---------------------------------------------------------------------------------------------------------------------
3 TSH09A1 100 MP 2.850
SEMANAREA GAZONULUI PE SU
PRAFETE ORIZONTALE SAU IN
PANTA SUB 30% *
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 44
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
21 TOTAL LUCRRI SI ACTIUNI DE PROTECTIA MEDIULUI
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
FORMULAR F3
L I S T A Pag. 45
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 22-ORGANIZARE DE SANTIER
---------------------------------------------------------------------------------------------------------------------
1 TSE04C1 100 MP 0.200
NIVELAREA SUPR.TEREN.SI P
LATF.DE TERASM.EXEC.CU BU
LDOZ.PE TRACT.81-180CP IN
TEREN CATEG.3 SI 4
---------------------------------------------------------------------------------------------------------------------
2 DA11B1 MC 3.200
STRAT FUND REPROF P SPART
A PT DRUM CU ASTERNERE
MANUALA EXEC CU IMPANARE
FARA INNOROIRE
---------------------------------------------------------------------------------------------------------------------
3 CA01D1 MC 2.459
TURNARE BETON SIMPLU IN S
TRATURI DE 3-20CM GROSIME
LA CONSTRUCTII CU H<35M
---------------------------------------------------------------------------------------------------------------------
4 2100945 MC 2.500
BETON C8/10 (B150=Bc10 ST
AS 3622)
---------------------------------------------------------------------------------------------------------------------
5 CC02O1 Kg 28.180
MONTARE ARMATURI LA CONST
RUCTII H60-80M,DIN PLASE,
IN PERETI,DIAFRAGME,CU DI
STANTIERI DIN PLASTIC
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 46
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
6 2000860 Kg 28.180
PLASE SUDATE TIP 106 GQ 1
26(29,4 KG/BUC) OL 3
---------------------------------------------------------------------------------------------------------------------
7 7700001 Buc 1.000
BIROU - CONTAINER
---------------------------------------------------------------------------------------------------------------------
8 AUT1140 Ora 3.000
ORA PR MACARA PNEURI CU B
RAT TELESCOPIC TELEMAC HT
125 12,5TF 1 SCHIMB
---------------------------------------------------------------------------------------------------------------------
9 TRA06A30 Tone 5.880
TRANSPORTUL RUTIER AL BET
ONULUI-MORTARULUI CU AUTO
BETONIERA DE 5,5 MC DIST
.=30 KM
---------------------------------------------------------------------------------------------------------------------
10 TRA01A05 Tone 4.800
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOBASCULANTA PE DI
ST.= 5 KM.
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 47
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
11 TRA02A30 Tone 1.000
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
22 TOTAL ORGANIZARE DE SANTIER
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL
FORMULAR F3
L I S T A Pag. 48
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
*********************************************************************************************************************
CATEGORIA DE LUCRARI: 23-REAMENAJARE SPATII VERZI
---------------------------------------------------------------------------------------------------------------------
1 PJ08A1 MC 1.000
DARIMARE PART.ELEM.BET.AR
MAT PT.MODIFIC.RACORD CU
UNELTE DE MINA
---------------------------------------------------------------------------------------------------------------------
2 AUT1140 Ora 1.000
ORA PR MACARA PNEURI CU B
RAT TELESCOPIC TELEMAC HT
125 12,5TF 1 SCHIMB
---------------------------------------------------------------------------------------------------------------------
3 TRA02A30 Tone 0.500
TRANSPORTUL RUTIER AL MAT
ERIALELOR,SEMIFABRICATELO
R CU AUTOCAMIONUL PE DIST
.= 30 KM.
---------------------------------------------------------------------------------------------------------------------
4 TSC35C31 100 MC 0.035
INCARC. AUTO CU INCARC. P
E PNEURI CUPA 2,6-3,9 MC
ROCI TARI SI F.TARI<25KG
/BUC LA D. 11-20M
---------------------------------------------------------------------------------------------------------------------
5 TSH09A1 100 MP 0.700
SEMANAREA GAZONULUI PE SU
PRAFETE ORIZONTALE SAU IN
PANTA SUB 30% *
---------------------------------------------------------------------------------------------------------------------
FORMULAR F3
L I S T A Pag. 49
CUPRINZAND CANTITATILE DE LUCRARI
OBIECTIVUL : REPARATII PODET PE DN 73 KM 84+650
OBIECTUL : REPARATII PODET PE DN 73
PRETURI VALABILE LA : 12.09.2014
*********************************************************************************************************************
NR SIMBOL U/M CANTITATE a)PU-Material MATERIAL MANOPERA UTILAJE TRANSPORT TOTAL
CRT b)PU-Manopera
CAPITOLUL DE LUCRARI c)PU-Utilaj
-------------------- d)PU-Transport
DESCRIEREA LUCRARILOR Total=a+b+c+d
*********************************************************************************************************************
S E C T I U N E A T E H N I C A S E C T I U N E A F I N A N C I A R A
*********************************************************************************************************************
---------------------------------------------------------------------------------------------------------------------
23 TOTAL REAMENAJARE SPATII VERZI
CHELTUIELI DIRECTE:
DIN CARE :-VALOARE UTILAJE TERMICE
-VALOARE UTILAJE ELECTRICE
---------------------------------------------------------------------------------------------------------------------
ALTE CHELTUIELI DIRECTE:
CAS 20.80%
SOMAJ + CREANTE 0.500%
SANATATE 5.200%
FOND DE RISC 0.279%
ALTE CH.CF.PREV.LEGALE,NOMINALIZATE 1.100%
---------------------------------------------------------------------------------------------------------------------
TOTAL CHELTUIELI DIRECTE
CHELTUIELI INDIRECTE 12.00%
PROFIT 5.000%
TOTAL GENERAL LEI
*********************************************************************************************************************
TVA
*********************************************************************************************************************
TOTAL GENERAL CU TVA
*********************************************************************************************************************
P R O I E C T A N T,
SC STAVRUCONS SRL