Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
FOR SALE BY PRIVATE TREATY
RETAIL INVESTMENT OPPORTUNITYINCORPORATING DEVELOPMENT SITE
(TENANTS NOT AFFECTED)
NAVAN ROAD, DUBLIN 7
www.maple-centre.com
C3 B3
NAVAN ROAD, DUBLIN 7
Strong profile to N3 and adjacent Tesco Superstore
Excellent road network and public transport links
Opportunity to increase rental income
Development site approx. 0.2 acres with District Centre - Z4 zoning
Strong tenant mix with Iceland, EuroGiant and McDonalds
Excess 75 surface parking spaces
Guide price excess €7.1m providing NIY of 7% after standard purchasers costs of 9.96%
INVESTMENT HIGHLIGHTS
Prominent frontage to N3
€555,023 Current passing rent per annum
1KM
7% Net Initial Yield
7RETAIL UNITSTenant mix includes:McDonalds, O’Briens, Iceland, EuroGiant, Maple Pharmacy, Millenium Chinese & one vacant unit
DEVELOPMENT SITE WITH DISTRICT CENTRE ZONING
Excellent road and public transport infrastructure in the vicinity
from TU Dublin’s Grangegorman Campus
7.87 yrs. 6.9 yrs.WAULT TO LEASE EXPIRY
WAULT TO BREAK OPTION
The Maple Centre fronts onto the Navan Road in Dublin 7, approximately 3km north west of Dublin City Centre.
The Navan Road links the north west suburbs of Stoneybatter, Cabra, Castleknock and Blanchardstown. This is a long established residential
area with excellent amenities including shopping, schools and medical facilities.
The extension of the Luas Green Line to Broombridge, just 20 minutes’ walk from the Maple Centre has increased the accessibility of the area which was already very well served by Dublin Bus.
Approximately 700m south of the Maple Centre is the Irish Defence Forces McKee Barracks, situated on Blackhorse Avenue. Immediately adjacent to the Maple Centre is Tesco Superstore, Cabra Library and Intreo Social Welfare Centre.
Technical University Dublin (TU Dublin) is located 1.1km from the Maple Centre
and on completion will accommodate 20,000 students, with 10,000 students and 600 staff arriving in September 2020.
Together with their existing Campus in Blanchardstown and Tallaght this will be the heart of the new Technological University Dublin.
LOCATION
Brady’s Dublin Mercedes-Benz
Intreo, Navan Road
St Stephen’sGreen
TrinityCollege
RDS
Harold’s CrossGreyhoundStadium
St James’sHospital
Grand Canal
Pearse
GrandCanal Dock
Landsdowne Rd
Sandymount
SydneyParade
Killester
New Cabra Rd
Fassaugh Rd
North Circular Rd
Connaught St
ath Road
Tolka Valley Road
Rd
Quar
ry R
d
sbridgeRd lena's Rd
Rathdown Rd
Boat
anic
Rd
Finglas Rd
Nth Circular Rd
Ratoath Rd
Hanove
B
rSt East
Mac
ken
Stre
et
Pearse Street
Cook St
Dors
et S
t Upr
Chesterfield Ave
Conyngham Road
Chapelizod Road
Navan Rd
Nephin
Rd
Old Cabra Rd
SouthC
ircr
al
u
Leeson
R
St Lower
oad
Earls
fort
Terra
ce
St Stephen'sGreen South
Hatch
Whitworth Rd
StUpper
Hacr
uo
rt St
CuffeSt
Baggot StL
d
ower
Aung
ierSt
Kild
are
S
Graft
on St
t
SussexRd
LeesonSt Upper
Leeson
St Upper
Appian
Way
Grand ParadeMespil Road
Cana
Collins Av
l Rd
enue
Daw
son
St
Nassau St
Merrion SqNorth
Drum
cond
ra
Clontarf Road
Howth Road
Copeland
Ave
Lomb
C
St E
ollins Avenue East
Malahid
Capel St
e R
Merrion Sq
d
South
Mount St LowerMount StUpper
Fe
Eccles St
nian St
Dame St
Infirmary Rd
North C
ircula
r Rd
Herbert
Place
Baggot St
Lower
ilitar
yRd
Howth
Ave
Sandford Road
Inchico
nagh R
re
oa
Rd
d
St AngeRd
DavittRoad
Con Colbert Road
Charleston
ss
Rd
Hill St
River Road
Merrion Road
Strand Ro
Heytesbury St
Northumberland Rd
St Mary's Rd
Angle
sea
Emm
Rd
et Rd
Slie
Sout
vena
h
mon Rd
Circular Rd
Kilmainham LaneMount
M
Bro
a
w
stle
n
Aven
ue
Jam
Clo
es S
nt
Mo
treet
ar
reh
f
a
R
mpton Rd
oa
Belm
d
ont Ave
Donnybrook
Rd
MarlboroughRd
Herbert Park
HerbertonRd SouthCircular
Wat
erlo
o Ro
ad
R
Pem
d
broke
Dolph
Rd
in R
Shel
o
bour
ne
a
Rd
d
Sundrive Road
Crumlin Roa
H
d
ow
Clogher
t
Roa
h
d
Ro
Clo
ad
gher R
d
Br
Kim
ook
m
wood
age
Aven
Rd L
u
o
e
wer
Sy
H
bil
St
arold
's
Hil
Ma
Cro
l Road
ry
ss R
Vern
o
's Rd
d
L
n
ansdowne
Ave
n
Rd
ue
Vernon A
Trito
nv
ve
ille R
nue
d
Inchicore Rd
Donore
y R
Ave
oa
C
d
ork Street
South Circular Rd
Abbeyfield
Parnell Rd
d
SouthCircular Rd
Grove Road
Rath
mine
s R
Moun
d L
tpower
Leinster Ro
le
ad
asantAve Upper
RathmineUpp
Bond
Dr
Ranelagh
Angle
sea R
d
Ailesbury Road
Charlemont
St
DartmouthRd
Francis StToll Bridge Road
Toll
Bridge Rd
Beach Road
BathSt
Sean M
oore Rd
Ringsend Rd
South
P
Lot
a
ts
r
R
k Ave
d
S
Barro
w S
t
andymo
re
un
et
t
Ha
Ave
ddington Road
James S
Sh
t
elb
A
ou
rdee
rne
St
Rd
Term
inal R
d
Bath
South
GilfordRd
Strand Rd
Sandymount Rd
Castl
e Ave
C
Tolka Quay Road
Duffe
rinAv
e
O’Connell St
Thomas St
Patri
ckSt
New
StSo
uth
oad
RATHMINES
Drumcondra
BALLSBRIDGE
Phibsborough
Irishtown
Cabra
CLONTARF
SANDYMOUNT
Ringsend
H
Killester
PORTOBELLO
The Liberties
Stoneybatter
Smithfield
KilmainhamCHICORE
DONNYBROOK
RANELAGH
HAROLD'S CROSS
DOLPHIN'S BARN
Donnycarney
Rialto
9Navan Road
NAVAN ROAD, DUBLIN 7Grangegorman
North Wall Quay
East Wall
Mayor St
Amie
ns S
t
Talbot St
Portland Row
Seville Place
Tara
St
Gui
ld S
t
Drum
cond
ra R
d Up
r
Home Farm Rd
Old Finglas Rd
Griffith Ave
Grac
e Pa
rk R
d
Richmond Rd
North
Stran
d Rd East Wall Rd
Swor
ds R
d
Port Tunnel
Rd L
wr
Phibsborough
Phoenix Park
Sligo Irish Rail Connolly Station
Marlborough Luas Stop
O’Connell St Upr Luas StopDominick St Luas Stop
Dominick St Luas Stop
Parnell St Luas Stop
Broadstone - DIT Luas Stop
Grangegorman Luas Stop
Phibsborough Luas Stop
Cabra Luas Stop
Broombridge Luas Stop
O’Connell St GPO Luas Stop
Connoly Station
TO CITY CENTRE
MARLET CONSTRUCTING 320 APARTMENTS
TESCO SUPERSTORE
INTREO CENTRE, NAVAN ROAD
CABRA ROADOLD CABRA ROAD
RATOATH ROAD
NAVAN ROAD
CABRA LIBRARY
MLS PARK MOTORS
TECHNOLOGY UNIVERSITY DUBLIN
PHIBSBOROUGH LUAS STOP
The Maple Centre is a modern retail centre constructed circa 1999. The Centre comprises 7 retail units with a surface carparking area for excess 75 cars and it enjoys significant frontage to the Navan
Road. Module surveyors have measured the centre on a net and gross internal floor area basis. The total area measures 2,544.3 sq.m (27,386 sq.ft) GIA and 2,260.3 sq.m (24,330 sq.ft) NIA.
DESCRIPTION
TENANCY SCHEDULE
Demise Tenant Lease Start Date
Term Years
Lease Expiration Date
Next Tenant Break Option
Next Review Date
Current Annual Rent Excluding VAT
Measured Floor Area GIA (Sq. ft)
Measured Floor Area GIA (Sq. m)
Unit 1 McDonalds Restaurants of Ireland Limited 01/10/1998 25 30/09/2023 None €130,000 5,911 549.2
Unit 2* Euro General Retail Limited 10/10/2017 15 09/10/2032 09/10/2024 10/10/2024 €67,500 3,104 228.4
Unit 3 The Maple Pharmacy Limited 09/12/2002 25 08/12/2027 None 09/12/2022 €105,000 5,907 548.8
Unit 4 Iceland Stores Ireland Limited 01/01/2015 21 31/12/2035 None 01/01/2021 €97,000 8,169 758.9
Unit 5 Vacant - Rental Underwrite €50,000 2,017 187.4
Unit 6 O’Briens Fine Wines 02/09/1998 25 01/09/2023 None €53,000 1,223 113.6
Unit 7 Wai Bun Mo 05/07/2004 25 04/07/2029 None 01/04/2024 €43,000 1,055 98
Unit 8 Allied Irish Banks, PLC 02/12/1998 25 01/12/2023 None €9,523
Total €550,023 27,386 2,544.3
*Unit 2. Rent €67,500 years 3 - 4 and €70,000 years 5 - 6.VAT charged on rent - unit 2 & unit 4.
INCOME PROFILE
McDonalds 23%
The Maple Pharmacy 19%
Iceland 17%
EuroGiant 12%
O’Briens 10%
Vacant Underwrite 9%
Millenium Chinese 8%
Allied Irish Banks Plc 2%
€9,523€130,000
€105,000€97,000
€43,000
€53,000
€50,000
€67,500
2%
23%
12%
19%
17%
9%
10%
8%
MAPLE VILLAGE CENTRE SITE LAYOUTNAVAN ROAD
DUNARD ROAD
LIBRARY
75 CAR PARKING SPACES
TESCO ENTRANCETESCO ENTRANCE
DEPARTMENT OF SOCIAL WELFARE OFFICES
BUS STOP
TELECOM
COMMUNICATIONS MAST
MC DONALDS
EUROGIANT
MAPLE PHARMACY
ICELANDVACANT
MILLENIUM
CHINESE
O’BRIEN’S
TESCO
FUTURE DEVELOPMENT SITE APPROX. 0.2 ACRES
ATM
FUTURE DEVELOPMENT SITE
John Spain Associates (JSA) have undertaken a Planning Report on the site to the rear of the Maple Centre and this is available on www.maple-centre.com. An extract from this report is stated below but should be read in the context of the entire report:
The Development Plan indicates commercial and residential development of up to 16m within outer city locations to be acceptable. However, the Urban Development & Building Height Guidelines effectively supersede the content of the Development Plan in terms of building height.
Achieving greater heights and densities on the subject site will be subject to meeting the assessment criteria as set out in SPPR 3 of the Urban Development and Height Guidelines 2018, including assessing visual impact and impact on neighbours, designing to appropriate amenity standards for future residents, and addressing the immediate content of the service area of the retail units and commercial unit.
In our opinion, subject to addressing these points, a height in the range of 5 to 7 storeys may be considered to be appropriate on the site.
PLANNING AND ZONING
The site extends to approx 0.2 acres and is zoned “Z4 - District Centre” zoning objective which seeks “to provide and improve mixed-services facilities” in the 2016-2022 City Development Plan.
TWM for themselves and for the vendor/lessor of the property whose agents they are, give notice that: 1. These particulars do not constitute an offer or contract or any part thereof and none of the statements contained in the particulars as to the property are to be relied on as a statement or representation of fact. 2. The vendor does not make or give, nor is the Agent(s) or its staff authorised to make or give any representation or warranty in respect to this property. 3. All descriptions, dimensions, references to condition and necessary permission for use and occupation, and other details are given in good faith and are believed to be correct, but any intending purchaser or tenant should not rely on them as statements or representations of fact but must satisfy himself/herself by inspection or otherwise as to the correctness of each of them. 4. In the event of any inconsistency between these particulars and the contract of sale, the latter shall prevail. 5. VAT may be payable on the purchase price.
VIEWING BY APPOINTMENT WITH SOLE AGENT TWM Patricia WardT: + 353 (0) 1 611 0324E: [email protected]
Mark KellyT: + 353 (0) 1 611 0328E: [email protected]
4/5 Dawson Street, Dublin 2, D02 FH72.www.twmproperty.ie
NAVAN ROAD, DUBLIN 7
Title Freehold
VATThe sale of the property subject to letting(s) may be covered by Transfer of Business relief depending on the VAT status of the purchaser. Further information will be provided to the purchaser.
Dataroomwww.maple-centre.com
ProposalOffers are invited excess €7.1m which reflects a net initial yield of 7% (assuming standard purchasers costs of 9.96% and vendor underwrite)
BER C3 B3
SolicitorsJoan MacleanPartner
AMOSS SolicitorsWarrington House, Mount Street Crescent,Dublin 2, D02 R256.
T: +353 1 212 0400E: [email protected]: www.amoss.ie
PSRA No: 001835