36
KR 0.0052 0.0033 0.0015 0.0039 0.0068 F 0.0033 0.0120 0.0034 0.0072 0.0063 TGT 0.0015 0.0034 0.0046 0.0058 0.0039 JNPR 0.0039 0.0072 0.0058 0.0379 0.0073 AHO 0.0068 0.0063 0.0039 0.0073 0.0389 KEY 0.0010 0.0015 0.0015 0.0023 0.0023 Global mean variance portfolio (GMVP) KR #VALUE! F TGT JNPR AHO KEY Sum #VALUE! Mean #VALUE! Variance #VALUE! Sigma #VALUE! Efficient portfolio Risk-free 0.45% KR #VALUE! F TGT JNPR AHO KEY Sum #VALUE! Mean #VALUE! Variance #VALUE! Sigma #VALUE! Covar #VALUE! Proportion of GMVP 0.3 Proportion of efficient #VALUE! 1. The following table shows the var-covar matrix and the mean return fo the global minmum variance portfolio(GMVP), b) compute the efficient por trisk-free rate of 0.45%, c) show the frontier as the expected return an Kroger KR Ford F Target TGT Juniper Networks JNPR Ahold AHO Note that for a row vector, h Drawing the efficient frontier: By Proposition 2 of Chapter 9, the effi convex combination of any two frontier portfolios. Thus combining the G portfolio will give us the whole frontier. We do this below. A B C D E F 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45

FM S 2013 HW 9-Ch.9

Embed Size (px)

Citation preview

Page 1: FM S 2013 HW 9-Ch.9

KR 0.0052 0.0033 0.0015 0.0039 0.0068 0.0010F 0.0033 0.0120 0.0034 0.0072 0.0063 0.0015

TGT 0.0015 0.0034 0.0046 0.0058 0.0039 0.0015JNPR 0.0039 0.0072 0.0058 0.0379 0.0073 0.0023AHO 0.0068 0.0063 0.0039 0.0073 0.0389 0.0023KEY 0.0010 0.0015 0.0015 0.0023 0.0023 0.0018

Global mean variance portfolio (GMVP)KR #VALUE!F

TGTJNPRAHOKEYSum #VALUE!

Mean #VALUE!Variance #VALUE!Sigma #VALUE!

Efficient portfolioRisk-free 0.45%

KR #VALUE!F

TGTJNPRAHOKEYSum #VALUE!

Mean #VALUE!Variance #VALUE!Sigma #VALUE!

Covar #VALUE!

Proportion of GMVP 0.3Proportion of efficient #VALUE!

1. The following table shows the var-covar matrix and the mean return for six stocks: a) compute the global minmum variance portfolio(GMVP), b) compute the efficient portfolio aasuming a monthly trisk-free rate of 0.45%, c) show the frontier as the expected return and standard deviation.

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPR

AholdAHO

KeyCorpKEY

Note that the book formula for the GMVP is for a row vector; here we want a column vector, hence Transpose.

Drawing the efficient frontier: By Proposition 2 of Chapter 9, the efficient frontier is the convex combination of any two frontier portfolios. Thus combining the GMVP and the efficient portfolio will give us the whole frontier. We do this below.

A B C D E F G

1

2

3456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 2: FM S 2013 HW 9-Ch.9

#VALUE!Portfolio sigma #VALUE!

Data table: varying proportion of GMVPSigma Mean

0.00% 0.00% #VALUE!-1

-0.8-0.6-0.4-0.2

00.20.40.60.8

11.21.41.61.8

2

Expected portfolioreturn

0% 5% 10% 15% 20% 25%

-3%

-2%

-1%

0%

1%

2%

3%

4%

5% Portfolio Returns & Sigma

Standard deviation

Exp

ecte

d r

etu

rn

A B C D E F G46

47

4849505152535455565758596061626364656667686970717273747576

Page 3: FM S 2013 HW 9-Ch.9

0.24% 1-0.89% 10.48% 10.44% 1

-1.46% 11.04% 1

combination of GMVP and the eficient portfolio.

1. The following table shows the var-covar matrix and the mean return for six stocks: a) compute the global minmum variance portfolio(GMVP), b) compute the efficient portfolio aasuming a monthly trisk-free rate of 0.45%, c) show the frontier as the expected return and standard deviation.

Mean returns

Note that the book formula for the GMVP is for a row vector; here we want a column vector, hence Transpose.

Drawing the efficient frontier: By Proposition 2 of Chapter 9, the efficient frontier is the convex combination of any two frontier portfolios. Thus combining the GMVP and the efficient portfolio will give us the whole frontier.

H I J K L M N O

1

2

3456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 4: FM S 2013 HW 9-Ch.9

0% 5% 10% 15% 20% 25%

-3%

-2%

-1%

0%

1%

2%

3%

4%

5% Portfolio Returns & Sigma

Standard deviation

Exp

ecte

d r

etu

rn

H I J K L M N O46

47

4849505152535455565758596061626364656667686970717273747576

Page 5: FM S 2013 HW 9-Ch.9

SHRINKAGE: VAR-COV AS COMBINATION OF SAMPLE VAR-COV AND DIAGONAL

0.5

KRF

TGTJNPRAHOKEY

#VALUE!

Global mean variance portfolioKR #VALUE!F

TGTJNPRAHOKEYSum #VALUE!

Mean #VALUE!Variance #VALUE!Sigma #VALUE!

Efficient portfolioRisk-free 0.45%

KR #VALUE!F

TGTJNPRAHOKEYSum #VALUE!

Mean #VALUE!Variance #VALUE!Sigma #VALUE!

Covar #VALUE!

Weight on samplevar-cov

2. Repeat exercise 4 when the var-covar matrix is in equally weighted combination of sample matrix in exercise 4 and a pure diagonal matrix of only the variances.

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPR

AholdAHO

KeyCorpKEY

Note that the book formula for the GMVP is for a row vector; here we want a column vector, hence Transpose.

Drawing the efficient frontier: By Proposition 2 of Chapter 9, the efficient frontier is the convex combination of any two frontier portfolios. Thus combining the GMVP and the efficient portfolio will give us the whole frontier. We do this below.

A B C D E F G H

1

2

3

456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 6: FM S 2013 HW 9-Ch.9

Proportion of GMVP 0.3Proportion of efficient #VALUE!

#VALUE!Portfolio sigma #VALUE!

Data table: varying proportion of GMVPSigma Mean

0.00% 0.00% #VALUE!-1

-0.8-0.6-0.4-0.2

00.20.40.60.8

11.21.41.61.8

2

Expected portfolioreturn

0% 5% 10% 15% 20% 25%

-3%

-2%

-1%

0%

1%

2%

3%

4%

5% Portfolio Returns & Sigma

Standard deviation

Exp

ecte

d r

etu

rn

A B C D E F G H46474849

50

5152535455565758596061626364656667686970717273747576777879

Page 7: FM S 2013 HW 9-Ch.9

SHRINKAGE: VAR-COV AS COMBINATION OF SAMPLE VAR-COV AND DIAGONAL

0.24% 1 KR 0.0052 0.0033 0.0015 0.0039-0.89% 1 F 0.0033 0.0120 0.0034 0.00720.48% 1 TGT 0.0015 0.0034 0.0046 0.00580.44% 1 JNPR 0.0039 0.0072 0.0058 0.0379

-1.46% 1 AHO 0.0068 0.0063 0.0039 0.00731.04% 1 KEY 0.0010 0.0015 0.0015 0.0023

Repeat exercise 4 when the var-covar matrix is in equally weighted combination of sample matrix in exercise 4 and a pure diagonal matrix of only

Mean returns

Samplevar-cov

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPR

Note that the book formula for the GMVP is for a row vector; here we want a column vector, hence

Drawing the efficient frontier: By Proposition 2 of Chapter 9, the efficient frontier is the convex combination of any two frontier portfolios. Thus combining the GMVP and the efficient portfolio will give

I J K L M N O P Q

1

2

3

456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 8: FM S 2013 HW 9-Ch.9

0% 5% 10% 15% 20% 25%

-3%

-2%

-1%

0%

1%

2%

3%

4%

5% Portfolio Returns & Sigma

Standard deviation

Exp

ecte

d r

etu

rn

I J K L M N O P Q46474849

50

5152535455565758596061626364656667686970717273747576777879

Page 9: FM S 2013 HW 9-Ch.9

Diagonal

0.0068 0.0010 KR 0.0052 0.0000 0.0000 0.0000 0.00000.0063 0.0015 F 0.0000 0.0120 0.0000 0.0000 0.00000.0039 0.0015 TGT 0.0000 0.0000 0.0046 0.0000 0.00000.0073 0.0023 JNPR 0.0000 0.0000 0.0000 0.0379 0.00000.0389 0.0023 AHO 0.0000 0.0000 0.0000 0.0000 0.03890.0023 0.0018 KEY 0.0000 0.0000 0.0000 0.0000 0.0000

AholdAHO

KeyCorpKEY

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPR

AholdAHO

R S T U V W X Y Z

1

2

3

456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 10: FM S 2013 HW 9-Ch.9

0.00000.00000.00000.00000.00000.0018

KeyCorpKEY

AA

1

2

3

456789

101112131415161718192021222324252627282930313233343536373839404142434445

Page 11: FM S 2013 HW 9-Ch.9

DATA BASE OF SIX STOCKS AND S&P 500Prices

1/3/2002 20.31 13.00 42.68 15.32 25.05 19.62 1130.202/1/2002 21.84 12.64 40.32 9.32 22.58 20.00 1106.733/1/2002 21.85 14.01 41.49 12.62 25.34 21.51 1147.394/1/2002 22.45 13.59 42.00 10.11 24.40 22.68 1076.925/1/2002 22.04 15.09 39.94 9.27 21.11 22.27 1067.146/3/2002 19.62 13.68 36.71 5.65 20.72 22.27 989.827/1/2002 19.21 11.60 32.14 8.00 16.39 21.43 911.628/1/2002 17.83 10.14 33.01 7.27 16.77 22.14 916.079/3/2002 13.90 8.44 28.50 4.80 12.16 20.60 815.28

10/1/2002 14.59 7.37 29.07 5.82 12.57 20.16 885.7611/1/2002 15.51 9.92 33.63 9.74 13.65 21.77 936.3112/2/2002 15.23 8.11 29.01 6.80 12.73 20.98 879.82

1/2/2003 14.88 8.03 27.28 8.77 12.68 20.07 855.702/3/2003 13.03 7.33 27.77 8.99 3.70 20.06 841.153/3/2003 12.97 6.62 28.36 8.17 3.34 19.07 848.184/1/2003 14.10 9.16 32.41 10.24 4.61 20.38 916.925/1/2003 15.83 9.34 35.56 13.81 7.48 22.32 963.596/2/2003 16.45 9.78 36.74 12.47 8.37 21.61 974.507/1/2003 16.71 9.93 37.20 14.43 8.07 23.01 990.318/1/2003 18.94 10.38 39.49 17.21 9.30 23.55 1008.019/2/2003 17.62 9.67 36.60 15.00 9.54 22.12 995.97

10/1/2003 17.25 10.98 38.65 18.00 8.47 24.43 1050.7111/3/2003 18.60 11.95 37.73 18.87 8.42 24.30 1058.2012/1/2003 18.25 14.48 37.42 18.68 7.76 25.64 1111.92

1/2/2004 18.27 13.24 36.99 28.83 8.26 27.18 1131.132/2/2004 18.95 12.52 42.91 25.87 8.40 28.62 1144.943/1/2004 16.41 12.36 43.96 26.02 8.25 26.74 1126.214/1/2004 17.25 14.08 42.33 21.88 7.70 26.22 1107.305/3/2004 16.46 13.61 43.70 20.95 7.83 28.00 1120.686/1/2004 17.95 14.34 41.52 24.57 7.93 26.64 1140.847/1/2004 15.58 13.58 42.63 22.96 7.56 26.90 1101.728/2/2004 16.30 13.02 43.66 22.89 6.28 28.22 1104.249/1/2004 15.30 12.96 44.32 23.60 6.39 28.44 1114.58

10/1/2004 14.90 12.12 48.99 26.61 6.95 30.23 1130.2011/1/2004 15.95 13.18 50.25 27.56 7.34 30.24 1173.8212/1/2004 17.29 13.61 50.94 27.19 7.77 30.80 1211.92

1/3/2005 16.86 12.34 49.80 25.13 8.27 30.36 1181.272/1/2005 17.74 11.85 49.93 21.54 9.05 30.28 1203.603/1/2005 15.81 10.62 49.15 22.06 8.32 29.77 1180.594/1/2005 15.55 8.63 45.60 22.58 7.59 30.42 1156.855/2/2005 16.54 9.45 52.85 25.65 7.60 30.36 1191.506/1/2005 18.76 9.70 53.55 25.18 8.18 30.72 1191.33

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPRAholdAHO

KeyCorpKEY

S&P 500^SPX

Page 12: FM S 2013 HW 9-Ch.9

7/1/2005 19.57 10.26 57.82 23.99 8.79 31.73 1234.188/1/2005 19.46 9.53 52.99 22.74 8.93 30.99 1220.339/1/2005 20.30 9.42 51.20 23.80 7.59 30.18 1228.81

10/3/2005 19.62 8.05 54.90 23.33 6.98 30.17 1207.0111/1/2005 19.19 7.87 52.85 22.49 7.46 31.33 1249.4812/1/2005 18.62 7.47 54.29 22.30 7.53 31.11 1248.29

1/3/2006 18.14 8.40 54.08 18.13 7.74 33.44 1280.082/1/2006 19.76 7.80 53.83 18.39 8.17 35.54 1280.663/1/2006 20.07 7.79 51.46 19.12 7.80 35.09 1294.874/3/2006 19.98 6.90 52.54 18.48 8.20 36.44 1310.615/1/2006 19.89 7.11 48.50 15.93 8.17 34.39 1270.096/1/2006 21.62 6.88 48.45 15.99 8.65 34.35 1270.207/3/2006 22.68 6.67 45.53 13.45 8.93 35.53 1276.668/1/2006 23.62 8.37 48.10 14.66 9.58 35.75 1303.829/1/2006 22.95 8.09 54.92 17.28 10.59 36.38 1335.85

10/2/2006 22.31 8.28 58.82 17.22 10.53 36.09 1377.9411/1/2006 21.35 8.13 57.86 21.29 10.02 35.41 1400.6312/1/2006 22.95 7.51 56.82 18.94 10.58 37.30 1418.30

1/3/2007 23.48 7.62 57.04 19.93 10.42 36.61 1409.71

Page 13: FM S 2013 HW 9-Ch.9

Returns

Average return 0.24% -0.89% 0.48% 0.44% -1.46% 1.04% 0.37%Standard deviation of returns 7.19% 10.95% 6.76% 19.46% 19.73% 4.23% 3.59%

7.26% -2.81% -5.69% -49.70% -10.38% 1.92% -2.10%0.05% 10.29% 2.86% 30.31% 11.53% 7.28% 3.61%2.71% -3.04% 1.22% -22.18% -3.78% 5.30% -6.34%

-1.84% 10.47% -5.03% -8.67% -14.48% -1.82% -0.91%-11.63% -9.81% -8.43% -49.51% -1.86% 0.00% -7.52%

-2.11% -16.49% -13.29% 34.78% -23.44% -3.84% -8.23%-7.45% -13.45% 2.67% -9.57% 2.29% 3.26% 0.49%

-24.90% -18.35% -14.69% -41.51% -32.14% -7.21% -11.66%4.84% -13.56% 1.98% 19.27% 3.32% -2.16% 8.29%6.11% 29.71% 14.57% 51.49% 8.24% 7.68% 5.55%

-1.82% -20.15% -14.78% -35.93% -6.98% -3.70% -6.22%-2.32% -0.99% -6.15% 25.44% -0.39% -4.43% -2.78%

-13.28% -9.12% 1.78% 2.48% -123.17% -0.05% -1.71%-0.46% -10.19% 2.10% -9.56% -10.24% -5.06% 0.83%8.35% 32.48% 13.35% 22.58% 32.23% 6.64% 7.79%

11.57% 1.95% 9.28% 29.91% 48.40% 9.09% 4.96%3.84% 4.60% 3.26% -10.21% 11.24% -3.23% 1.13%1.57% 1.52% 1.24% 14.60% -3.65% 6.28% 1.61%

12.53% 4.43% 5.97% 17.62% 14.19% 2.32% 1.77%-7.22% -7.09% -7.60% -13.74% 2.55% -6.26% -1.20%-2.12% 12.70% 5.45% 18.23% -11.90% 9.93% 5.35%7.53% 8.47% -2.41% 4.72% -0.59% -0.53% 0.71%

-1.90% 19.20% -0.83% -1.01% -8.16% 5.37% 4.95%0.11% -8.95% -1.16% 43.40% 6.24% 5.83% 1.71%3.65% -5.59% 14.85% -10.83% 1.68% 5.16% 1.21%

-14.39% -1.29% 2.42% 0.58% -1.80% -6.79% -1.65%4.99% 13.03% -3.78% -17.33% -6.90% -1.96% -1.69%

-4.69% -3.40% 3.19% -4.34% 1.67% 6.57% 1.20%8.67% 5.22% -5.12% 15.94% 1.27% -4.98% 1.78%

-14.16% -5.45% 2.64% -6.78% -4.78% 0.97% -3.49%4.52% -4.21% 2.39% -0.31% -18.55% 4.79% 0.23%

-6.33% -0.46% 1.50% 3.05% 1.74% 0.78% 0.93%-2.65% -6.70% 10.02% 12.00% 8.40% 6.10% 1.39%6.81% 8.38% 2.54% 3.51% 5.46% 0.03% 3.79%8.07% 3.21% 1.36% -1.35% 5.69% 1.83% 3.19%

-2.52% -9.80% -2.26% -7.88% 6.24% -1.44% -2.56%5.09% -4.05% 0.26% -15.42% 9.01% -0.26% 1.87%

-11.52% -10.96% -1.57% 2.39% -8.41% -1.70% -1.93%-1.66% -20.75% -7.50% 2.33% -9.18% 2.16% -2.03%6.17% 9.08% 14.75% 12.75% 0.13% -0.20% 2.95%

12.59% 2.61% 1.32% -1.85% 7.35% 1.18% -0.01%

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPRAholdAHO

KeyCorpKEY

S&P 500^SPX

Page 14: FM S 2013 HW 9-Ch.9

4.23% 5.61% 7.67% -4.84% 7.19% 3.23% 3.53%-0.56% -7.38% -8.72% -5.35% 1.58% -2.36% -1.13%4.23% -1.16% -3.44% 4.56% -16.26% -2.65% 0.69%

-3.41% -15.72% 6.98% -1.99% -8.38% -0.03% -1.79%-2.22% -2.26% -3.81% -3.67% 6.65% 3.77% 3.46%-3.02% -5.22% 2.69% -0.85% 0.93% -0.70% -0.10%-2.61% 11.73% -0.39% -20.70% 2.75% 7.22% 2.51%8.55% -7.41% -0.46% 1.42% 5.41% 6.09% 0.05%1.56% -0.13% -4.50% 3.89% -4.63% -1.27% 1.10%

-0.45% -12.13% 2.08% -3.40% 5.00% 3.78% 1.21%-0.45% 3.00% -8.00% -14.85% -0.37% -5.79% -3.14%8.34% -3.29% -0.10% 0.38% 5.71% -0.12% 0.01%4.79% -3.10% -6.22% -17.30% 3.19% 3.38% 0.51%4.06% 22.70% 5.49% 8.61% 7.03% 0.62% 2.11%

-2.88% -3.40% 13.26% 16.44% 10.02% 1.75% 2.43%-2.83% 2.32% 6.86% -0.35% -0.57% -0.80% 3.10%-4.40% -1.83% -1.65% 21.22% -4.96% -1.90% 1.63%7.23% -7.93% -1.81% -11.70% 5.44% 5.20% 1.25%2.28% 1.45% 0.39% 5.10% -1.52% -1.87% -0.61%

Page 15: FM S 2013 HW 9-Ch.9

KR #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 0.24%F #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! -0.89%

TGT #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 0.48%JNPR #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 0.44%AHO #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! -1.46%KEY #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! 1.04%

KrogerKR

FordF

TargetTGT

Juniper Networks

JNPRAholdAHO

KeyCorpKEY

Mean returns

Page 16: FM S 2013 HW 9-Ch.9

Variance-covariance matrix Means0.10 0.03 -0.08 0.05 8%0.03 0.20 0.02 0.03 9%

-0.08 0.02 0.30 0.20 10%0.05 0.03 0.20 0.90 11%

c 11.0% <-- This is the constant

Here we start with an arbitrary feasible portfolio and use Solver

0.0000

0.0000

0.0000

1.0000Total #VALUE!

Portfolio mean #VALUE!Portfolio sigma #VALUE!

#VALUE!

PORTFOLIO OPTIMIZATION WITHOUT SHORT SALESSolution with Solver, starting from an arbitrary feasible portfolio

x1

x2

x3

x4

q = Theta = (mean-constant)/sigma

Page 17: FM S 2013 HW 9-Ch.9

PORTFOLIO OPTIMIZATION WITHOUT SHORT SALESSolution with Solver, starting from an arbitrary feasible portfolio

Page 18: FM S 2013 HW 9-Ch.9

Variance-covariance matrix Means0.10 0.03 -0.08 0.05 8%0.03 0.20 0.02 0.03 9%

-0.08 0.02 0.30 0.20 10%0.05 0.03 0.20 0.90 11%

c 8.0% 3.00%

Optimal portfolio without short sale restrictions (Chapter 9, Proposition 1)

#VALUE!

Total

Portfolio mean #VALUE!Portfolio sigma #VALUE!

#VALUE!

Proportion of first Sigma Mean-1

-0.9-0.8-0.7-0.6-0.5-0.4-0.3-0.2-0.1

00.10.20.30.40.50.60.70.80.9

11.11.21.31.41.51.61.71.8

PORTFOLIO OPTIMIZATION ALLOWING SHORT SALESFollows Proposition 1, Chapter 9

x1

x2

x3

x4

Covariance between portfolios

Page 19: FM S 2013 HW 9-Ch.9

1.92

2.12.22.32.42.52.62.72.82.9

33.13.23.33.43.53.63.73.8

Page 20: FM S 2013 HW 9-Ch.9

PORTFOLIO OPTIMIZATION WITHOUT SHORT SALESVariance-covariance matrix Means

0.10 0.03 -0.08 0.05 8%0.03 0.20 0.02 0.03 9%

-0.08 0.02 0.30 0.20 10%0.05 0.03 0.20 0.90 11%

c 16.0% <-- This is the constant

Total #VALUE!

Portfolio mean #VALUE!Portfolio sigma #VALUE!Theta #VALUE!

x1

x2

x3

x4

Page 21: FM S 2013 HW 9-Ch.9

PORTFOLIO OPTIMIZATION WITHOUT SHORT SALES RESULTS

c Sigma MeanCtrl+A works the VBA program -0.035 20.24% 8.70% 0.6049 0.0885 0.3066which calculates efficient -0.03 20.25% 8.70% 0.6042 0.0887 0.3070portfolios for no-short sales. -0.025 20.25% 8.70% 0.6035 0.0890 0.3075This program iteratively -0.02 20.25% 8.71% 0.6027 0.0893 0.3080substitutes a constant ranging -0.015 20.25% 8.71% 0.6017 0.0897 0.3086from -3.5% 'till 16% (1/2% -0.01 20.26% 8.71% 0.6007 0.0901 0.3092jumps) and calculates the -0.005 20.26% 8.71% 0.5994 0.0908 0.3098optimal portfolio. 0 20.27% 8.71% 0.5982 0.0912 0.3106

0.005 20.27% 8.71% 0.5968 0.0917 0.3115

0.01 20.28% 8.72% 0.5950 0.0926 0.3123

0.015 20.29% 8.72% 0.5932 0.0934 0.3134

0.02 20.30% 8.72% 0.5910 0.0943 0.31470.025 20.31% 8.73% 0.5885 0.0953 0.3161

0.03 20.32% 8.73% 0.5856 0.0965 0.31790.035 20.34% 8.74% 0.5821 0.0980 0.3199

0.04 20.37% 8.74% 0.5779 0.0998 0.32240.045 20.41% 8.75% 0.5726 0.1019 0.3255

0.05 20.46% 8.76% 0.5659 0.1047 0.32940.055 20.54% 8.78% 0.5572 0.1083 0.3345

0.06 20.67% 8.80% 0.5452 0.1133 0.34150.065 20.90% 8.82% 0.5277 0.1205 0.3518

0.07 21.36% 8.87% 0.4992 0.1324 0.36840.075 23.27% 9.01% 0.4267 0.1630 0.3856

0.08 31.91% 9.46% 0.2004 0.2587 0.42190.085 45.25% 10.01% 0.0000 0.2514 0.4885

0.09 60.76% 10.44% 0.0000 0.0000 0.55560.095 74.30% 10.70% 0.0000 0.0000 0.3000

0.1 94.87% 11.00% 0.0000 0.0000 0.00000.105 94.87% 11.00% 0.0000 0.0000 0.0000

0.11 94.87% 11.00% 0.0000 0.0000 0.00000.115 94.87% 11.00% 0.0000 0.0000 0.0000

0.12 94.87% 11.00% 0.0000 0.0000 0.00000.125 94.87% 11.00% 0.0000 0.0000 0.0000

0.13 94.87% 11.00% 0.0000 0.0000 0.00000.135 94.87% 11.00% 0.0000 0.0000 0.0000

0.14 94.87% 11.00% 0.0000 0.0000 0.00000.145 94.87% 11.00% 0.0000 0.0000 0.0000

0.15 94.87% 11.00% 0.0000 0.0000 0.00000.155 94.87% 11.00% 0.0000 0.0000 0.0000

0.16 94.87% 11.00% 0.0000 0.0000 0.0000

x1 x2 x3

Page 22: FM S 2013 HW 9-Ch.9

0.00000.00000.00000.00000.00000.00000.00000.0000

0.0000

0.0000

0.0000

0.00000.00000.00000.00000.00000.00000.00000.00000.00000.00000.00000.02480.11900.26010.44440.70001.00001.00001.00001.00001.00001.00001.00001.00001.00001.00001.00001.00001.0000

x4

Page 23: FM S 2013 HW 9-Ch.9

Note: To get the two data series (with and without short sales) to chart on the same

two adjacent columns. The graph is produced with an XY graph format.

Sigma

20.24% 8.70%20.25% 8.70%20.25% 8.70%20.25% 8.71%20.25% 8.71%20.26% 8.71%20.26% 8.71%20.27% 8.71%20.27% 8.71%20.28% 8.72%20.29% 8.72%20.30% 8.72%20.31% 8.73%20.32% 8.73%20.34% 8.74%20.37% 8.74%20.41% 8.75%20.46% 8.76%20.54% 8.78%20.67% 8.80%20.90% 8.82%21.36% 8.87%23.27% 9.01%31.91% 9.46%45.25% 10.01%60.76% 10.44%74.30% 10.70%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%94.87% 11.00%

0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%

set of axes, we copy all the sigmas in one column and then copy the means in

No short sales mean

Short sales allowed mean

18% 28% 38% 48% 58% 68% 78% 88% 98%6%

7%

8%

9%

10%

11%

12%

13% Comparing Two Efficient FrontiersFor low sigmas the two frontiers coincide

For higher signas, no restrictions on short sales gives higher returns

No short sales

Short sales allowed

Sigma(%)

Me

an

Re

turn

(%

)

18% 28% 38% 48% 58% 68% 78% 88% 98%8%

9%

10%

11%

Efficient Frontier

Sigma (%)

Mea

n(%

)

Page 24: FM S 2013 HW 9-Ch.9

0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%0.00% 0.00%

18% 28% 38% 48% 58% 68% 78% 88% 98%6%

7%

8%

9%

10%

11%

12%

13% Comparing Two Efficient FrontiersFor low sigmas the two frontiers coincide

For higher signas, no restrictions on short sales gives higher returns

No short sales

Short sales allowed

Sigma(%)

Me

an

Re

turn

(%

)

Page 25: FM S 2013 HW 9-Ch.9

18% 28% 38% 48% 58% 68% 78% 88% 98%6%

7%

8%

9%

10%

11%

12%

13% Comparing Two Efficient FrontiersFor low sigmas the two frontiers coincide

For higher signas, no restrictions on short sales gives higher returns

No short sales

Short sales allowed

Sigma(%)

Me

an

Re

turn

(%

)

18% 28% 38% 48% 58% 68% 78% 88% 98%8%

9%

10%

11%

Efficient Frontier

Sigma (%)

Mea

n(%

)

Page 26: FM S 2013 HW 9-Ch.9

18% 28% 38% 48% 58% 68% 78% 88% 98%6%

7%

8%

9%

10%

11%

12%

13% Comparing Two Efficient FrontiersFor low sigmas the two frontiers coincide

For higher signas, no restrictions on short sales gives higher returns

No short sales

Short sales allowed

Sigma(%)

Me

an

Re

turn

(%

)

Page 27: FM S 2013 HW 9-Ch.9

A FOUR-ASSET PORTFOLIO PROBLEM

Variance-covariance Mean retur St. dev.0.10 0.01 0.03 0.05 6%0.01 0.30 0.06 -0.04 8%0.03 0.06 0.40 0.02 10%0.05 -0.04 0.02 0.50 15%

Constant 0.06

Portfolio 1 Portfolio 2 Both these portfolios are efficientz x z y

MeanVarianceCovariance

Proportion of 1 -0.9Portfolio meanPortfolio var.Portfolio st. dev.

Data table of portfoliosProportion of 1 0.0000 0.00%

-1.4-1.15

-0.9-0.65

-0.4-0.15

0.10.35

0.60.85

1.11.35

1.61.85

2.1

6. This problem returns to the four-asset problem considered in section 7.5:Calculate the envelope set for these four assets and show that the individual assets all lie within this envelope set. You should get a graph that looks something like the following:(see next spradsheet-p.179)

Page 28: FM S 2013 HW 9-Ch.9

2.352.6

2.85Stock AStock BStock CStock D

Page 29: FM S 2013 HW 9-Ch.9

Mean minusconstant

Both these portfolios are efficient

Calculate the envelope set for these four assets and show that the individual assets all lie within this envelope set. You should get a graph that looks something like the following:(see next

Page 30: FM S 2013 HW 9-Ch.9

20% 220% 420% 620% 820% 1020% 1220%

0%

200%

400%

600%

800%

1000%

1200%

Efficient Frontier Showing the Individual Stocks

Standard deviation of portfolio

Exp

ecte

d p

ort

folio

ret

urn

Stock B

Stock A

Stock C

Stock D

Page 31: FM S 2013 HW 9-Ch.9

20% 220% 420% 620% 820% 1020% 1220%

0%

200%

400%

600%

800%

1000%

1200%

Efficient Frontier Showing the Individual Stocks

Standard deviation of portfolio

Exp

ecte

d p

ort

folio

ret

urn

Stock B

Stock A

Stock C

Stock D