70
Finance Improving School Governance 3

Finance - Department of Education and Training

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

FinanceImproving School Governance

3

Published by Schools and Regional Services Department of Education and Training Melbourne February 2021

© State of Victoria (Department of Education and Training) 2021

Improving School Governance is provided under a Creative Commons Attribution 4.0 International licence. You are free to re-use the work under that licence, on the condition that you credit the State of Victoria (Department of Education and Training), indicate if changes were made and comply with the other licence terms, see: Creative Commons Attribution 4.0 International.

The licence does not apply to: any images, photographs, trademarks or branding, including the Victorian Government logo and the DET logo; and content supplied by third parties.

Copyright queries may be directed to the Knowledge Management Unit at [email protected]

An educational institution situated in Australia, which is not conducted for profit, or a body responsible for administering such an institution may copy and communicate the materials, other than third party materials, for the educational purposes of the institution.

Authorised by the Department of Education and Training 2 Treasury Place, East Melbourne, Victoria, 3002. ISBN 978-0-646-83448-1

2

IMPROVING SCHOOL GOVERNANCE FINANCE

3 Contents

3.0 Introduction ......................................... 4

Goals ................................................................. 4

Overview ........................................................ 4

Overview continued ................................5

3.1 Budgeting .............................................. 6

Why is this topic important? ............ 6

Budget process and timeline ...........7

Reviewing budget submissions ......8

Economy, efficiency, effectiveness ............................................... 9

A strategic approach to economy and efficiency ............. 10

Recommending, approving and revising the budget .................... 12

3.2 Financial reports ............................... 13

Why is this topic important? ...........13

The main financial reports ..............14

Reviewing reports and taking action ...................................16

Reviewing and actioning each main report .................................... 17

3.3 Internal controls ................................19

Why is this topic important? ...........19

Minimum internal controls ..............20

Monitoring the adequacy of internal controls .....................................23

School Council Financial Assurance (SCFA) program ............23

What is the SCFA program? ............23

Further information .............................26

3.4 School Generated Funds ................27

Why is this topic important? .......... 27

Parent payments ...................................28

Fundraising ................................................29

Support to school councillors ...... 30

3.5 Financial reports ...............................31

Handout A1 ................................................... 55

Handout A2 ...................................................57

Handout B1 ................................................... 58

Handout B1 ...................................................60

Handout B2 ...................................................63

Handout C1 ...................................................64

Handout C2 ..................................................65

Handout D ....................................................66

3

IMPROVING SCHOOL GOVERNANCE FINANCE

GoalsThe goals of this module are for school councillors to understand their governance responsibilities in relation to:

• internal controls

• budgeting

• investing and fundraising.

This module will also help councillors understand and interpret financial reports.

3.0 Introduction

OverviewThe school council is responsible for overseeing the school’s financial performance. It is a legal and Department of Education and Training (the Department) requirement that council makes sure funds coming into the school are being properly spent and authorised.

To ensure this happens, council is responsible for ensuring that the school has a functioning and effective system of internal controls. Internal controls are the procedures that make sure:

• all financial activity within the school is sound, accurate and legal

• the school’s assets are safe

• council can rely on the accuracy of the financial information it receives.

Council also helps develop the school’s program (non-staff) budget that shows how the school will allocate its resources to implement the key improvement strategies in the School Strategic Plan and Annual Implementation Plan. Council then monitors the school’s financial performance against the budget in conjunction with the school principal.

Finally, council is responsible for how the school raises income, over and above the funding provided by the government. It must manage any financial and reputational risks that could arise and ensure that all legal requirements are met.

4

IMPROVING SCHOOL GOVERNANCE FINANCE

Overview continued

It is recommended all school councils elect a treasurer each year. Most school councils have a finance subcommittee, which handles many of council’s routine financial responsibilities.

The treasurer is responsible for:

• convening the finance subcommittee, where applicable

• working closely with the principal, school council president and Business Manager to report to council on all financial reports.

The convenor/treasurer of the finance subcommittee, as elected from council members, is preferably a non-Department member. The Business Manager/bursar should not hold this position.

It is recommended the office bearer position of treasurer be elected at the council’s first meeting after declaration of the poll, in line with current practice.

School councillors are indemnified by the Crown against any liability in respect of any loss or damage suffered by the council or any other person in respect of anything necessarily or reasonably done or omitted to be done by the councillor in good faith in the:

• exercise of a power or performance of a member’s function, or

• reasonable belief that the member’s liability act or omission was in the exercise of the member’s function or power.

If any school councillors have queries or concerns regarding the school financial management, in the first instance they should speak with the principal. If school councillors wish to escalate concerns about financial practices at the school or irregularities in finance reporting, they can speak to the relevant regional office.

Or, if a school councillor has knowledge or reason to believe a departmental employee, contractor or service provider has been involved in fraudulent or corrupt conduct, they should report it as a complaint or public interest disclosure.

Make a complaint

Available avenues:

• Acting Executive Director, Integrity, Assurance and Executive Services Division on 03 7022 0120

• Manager, Fraud and Corruption Control Unit 03 7022 0121

• Speak Up Service on 1800 633 462

Make a public interest disclosure

If a councillor wishes to make a public interest disclosure about the Department or any of its employees or officers, they should contact:

The Department's Public Interest Disclosure Coordinator (Coordinator), Executive Director, Integrity Assurance and Executive Services Division at the details listed above, or any of the Department's Public Interest Disclosure Officers on 03 7022 0121 or by email to [email protected]

The Independent Broad-based Anti-corruption Commission (IBAC)

Level 1, North Tower 459 Collins Street Melbourne Vic 3000

GPO Box 24234, Melbourne VIC 3001

Phone: 1300 735 135

Website: Independent Broad-based Anti-corruption Commission

5

IMPROVING SCHOOL GOVERNANCE FINANCE

3.1 Budgeting

Why is this topic important?The budget is the school council’s main financial management tool.

It is the ‘money plan’ that shows how the school will use its financial resources to support the goals and priorities in the School Strategic Plan. Proper and adequate oversight of the school’s finances, in line with Department guidelines, is one of council’s most important responsibilities.

On completing this unit, school councillors should understand the budget process and timeline and be able to:

• review program budget submissions against the School Strategic Plan

• recommend, approve and revise the school’s program budget

• monitor the performance of programs against the budget.

Programs include:

• the various curriculum programs (such as art, science and mathematics)

• administrative programs (such as staff development and school maintenance)

• trading activities (such as the school canteen)

• specific purpose programs (such as the library).

The principal develops the workforce plan and salary budget using the Department’s salary structures for teaching and administrative staff. Council is not involved in preparing this budget.

The following table shows the typical budgeting responsibilities of the principal and school council.

The principal … The school council …

• develops the budget timeline

• approves the budget timeline

• develops program budgets with staff, and salary and revenue budgets

• reviews budget submissions and program priority list (undertaken by the finance subcommittee if council has one)

• evaluates program outcomes, prepares and prioritises budget submissions

• reviews, approves and monitors the budget

• communicates the budget to staff

It is recommended all school councils elect a treasurer each year. Most schools have finance subcommittees and this unit is written as if your school has one. If it doesn’t, council will undertake the tasks described.

6

IMPROVING SCHOOL GOVERNANCE FINANCE

At the outset of the budget process, the principal and finance subcommittee develop the budget timeline. The diagram above shows an indicative timeline (actual timings depend on the school).

The principal, Business Manager and program leaders develop program budgets using estimates of revenue derived from:

• student funding received through the Student Resource Package (SRP)

• other government funding or special purpose grants

• locally raised funds left over from the current and previous years.

SRP funding is the major source of funding for schools and is provided by the Department. It is calculated using complex formulas, which take into account the number of students at each year of study and includes equity funding and other funding for special initiatives.

The funding is provided in two parts: credit and cash. Broadly speaking, the credit part of the funding (which accounts for approximately 90% of the SRP) is money allocated to the school but held by the Department and used to pay school salaries.

The remainder, which council oversees, is given as cash and held in the school’s bank accounts. It funds school running costs (such as electricity and phones) and the non-salary expenditure in program budgets approved by council.

If in any year the school overspends its SRP credit funding, it must repay the overspent amount in the next year.

The budget must allow for this.

If the school decides to put money aside for large purchases (such as equipment) in a future year, it will have less to budget for programs in the coming year.

Council discusses priorities for the coming year with the principal and gives advice about these to the finance subcommittee. The principal and school staff consider and determine priority programs for the following year and prepare budget submissions for each program. They also rank programs by priority; that is, in order of their importance for funding.

The treasurer and finance subcommittee inform the review of the budget submissions with the priorities advised by council.

Budget process and timeline

At the outset of the budget process, the principal and finance subcommittee develop the budget timeline.

The diagram below shows an indicative timeline (actual timings depend on the school).

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

Revisions made to previous year's budget, as appropriate.

Work starts on budget for coming year.

Finance subcommittee reviews program budgets. Recommends budget to council for approval. Council approves budget.

Finance subcommittee monitors financial results against budget regularly, and decides any action to be taken.

7

IMPROVING SCHOOL GOVERNANCE FINANCE

Reviewing budget submissions

Council is encouraged to have a finance subcommittee, convened by the school council treasurer, to review budget submissions in detail on behalf of council.

The finance subcommittee checks that each submission provides enough information for it to make a decision to recommend the submission for funding or not.

Each submission should include:

• an evaluation of the program’s current and previous outcomes

• the rationale for the program (how it meets the school’s strategic priorities)

• the program’s estimated revenue and expenditure, with expenditure split between the essential, unavoidable costs of the program and the non-essential costs (for extras which will enhance the program, in line with the school’s strategic priorities).

Guided by the strategic priorities decided by council, the finance subcommittee should be encouraged to ask:

• what did the last evaluation of the program reveal?

• how well will the program address the school’s strategic priorities?

• does the allocation of funding in the submissions reflect key strategic priorities?

• if the program is not explicitly part of the strategic plan, does it have merit?

The treasurer and finance subcommittee discuss expenditure estimates in the budget submissions with the Business Manager or principal to determine whether these estimates are reasonable. The Business Manager and principal will have reviewed all submissions, but councillors bring their own knowledge and perspectives to the task and, for good governance, must satisfy themselves that the proposals are sound, and the estimates are reasonable.

Subcommittee members and councillors are encouraged to ask questions, especially if they don’t have a financial background. The principal or Business Manager will clarify any aspect of the reports, with common-use language and explanations.

8

IMPROVING SCHOOL GOVERNANCE FINANCE

Economy, efficiency, effectiveness

When considering expenditure, it is important to consider value for money (VFM).

In basic terms VFM means ‘getting a good deal from school expenditure’. It is based not only on the minimum purchase price (economy) but also on the maximum efficiency and effectiveness of a purchase.

This means finding solutions that achieve the best mix of quality and effectiveness for the least outlay.

This may not always mean choosing the immediately cheapest option since, for instance, it may be more cost effective to buy a more reliable service or a better-quality asset with lower maintenance costs and a longer operating life.

The Three Es

VFM Concept Definition Example

Economy Careful use of resources to minimise expense, time or effort

Was photocopy paper of the quality specified obtained at the lowest possible price?

Efficiency Delivering the same level of service for minimum input of cost, time or effort; or obtaining maximum benefit from a given level of input

Were canteen costs reduced while improving the nutritional content of food provided?

Effectiveness Delivering a successful outcome and meeting objectives as fully as possible

Has the literacy program improved NAPLAN results?

9

A strategic approach to economy and efficiencyDevelop a value for money culture

This means encouraging everyone to accept that value for money (VFM) is not only the responsibility of the school Business Manager, but rather it is a shared responsibility across the school. If strong leadership is provided by the principal, senior leaders and the school council, this will significantly enhance the importance of VFM in the wider school community.

Factors impacting on value for money

VFM is considered to be the achievement of a desired procurement outcome at the best possible cost over the life of the asset, not necessarily the lowest price. It should take both financial and non-financial factors over the total contract period into account.

Key factors to consider include (but are not limited to):

Financial factors

• up-front costs of the goods and services

• costs associated with transition in and transition out (if applicable)

• maintenance costs after the goods and services have been purchased

• costs associated with consumables (if applicable)

• costs for disposal.

Non-financial factors

• ensuring goods and services are fit for purpose and meet the school’s needs

• determining whether small/medium enterprises (SMEs) or local businesses and communities achieve benefits

• level of knowledge transfer from the supplier to the school

• level of risk associated with the purchase of the goods and services and engagement of the supplier

• availability of maintenance and support services.

10

Procurement Processes

Part 2.3 of the Education and Training Reform Act 2006 (the Act), states that the school council is responsible for arranging for the supply of goods, services, facilities, materials, equipment and other things or matters that are required for the conduct of a school. For the purpose of meeting this objective, council is the legal entity through which the school enters into contracts, agreements or other arrangements.

The incurring of expenditure by schools is strictly controlled and subject to approval by the school council or any officer who has been authorised by the school council to carry out this function (for example, a delegated officer). The names of people authorised for this function are to be recorded in the school council minutes.

School council should be aware of the Department’s Schools Procurement Policy on the Department’s Policy and Advisory Library available at www2.education.vic.gov.au/pal/procurement-in-schools/policy.

Thresholds are in place, which must be followed as outlined below:

Procurement threshold (inc GST) Minimum market approach

≤ $2,500 One quote (either verbal or written)

> $2,500 and ≤ $25,000 One written quote

> $25,000 and ≤ $150,000 Three written quotes to be sought

> $150,000 Tender process

The following table shows the typical responsibilities of the principal and the school council with regard to procurement:

The principal … The school council …

• leads and manages procurement activity, or delegates management of the procurement activity to a Business Manager or other staff member

• approves justification for procurement expenditure, or authorises a delegated officer to carry out this function

• ensures that all procurement activity complies with the Schools Procurement Policy and Procedure

• must ensure the school complies with the Department’s Finance Manual for Victorian Government Schools

• attests that those at the school undertaking procurement activities are capable of doing so (in conjunction with the annual financial accounts attestation)

• must ensure that the school complies with the Schools Procurement Policy and Procedure

11

IMPROVING SCHOOL GOVERNANCE FINANCE

Recommending, approving and revising the budgetThe treasurer and finance subcommittee, after discussion with the principal, determine:

• the final prioritised list of programs to be funded, in light of available funding and if appropriate, by changing the priority order of submissions

• how the funded programs will be evaluated when the budget for the following year is developed.

The treasurer, on behalf of the finance subcommittee, then recommends the final prioritised list of submissions to council as the school’s program budget. Council reviews and approves the budget and the principal communicates the budget to school staff.

There may be more than one version of the budget during the year.

The finance subcommittee recommends changes to the budget, in line with the priority list, if:

• SRP funding increases or decreases (for example, the school may need to rely on its cash budget to fund salaries if the credit budget is not sufficient)

• funds left over from the last financial year are less (or more) than expected

• for another reason revenue increases or decreases

• estimates of expenditure change.

12

IMPROVING SCHOOL GOVERNANCE FINANCE

Why is this topic important?

Council is responsible for overseeing the school’s financial performance and for making sure that funds coming into the school are being spent as planned.

Council and its finance subcommittee monitor the school’s financial performance; the principal manages the school’s finances.

On completing this unit school councillors should understand the main financial reports and be able to: • monitor the school’s financial position, including actual revenue and expenditure against the budget

• consider and decide on actions arising from the financial reports.

The following table shows the typical responsibilities of council and the principal in terms of financial reports.

The principal … The school council …

• prepares financial reports • reviews all financial reports

• explains financial reports to the finance subcommittee and council, and recommends action as appropriate

• monitors revenue and expenditure against the budget

• implements council’s decisions • approves action to address issues arising from the financial reports

Most schools have a finance subcommittee and this unit is written as if your school has one. If it doesn’t, council will undertake all the responsibilities described.

3.2 Financial reports

13

IMPROVING SCHOOL GOVERNANCE FINANCE

The main financial reports

The Department provides CASES21 software to government schools to support their administration, finance and central reporting.

The software generates the reports using the table below. The principal would typically provide these reports to the finance subcommittee and council would usually see only the operating statement and balance sheet. Note that the cash flow forecast report is not generated through CASES21.

Report Details

Balance sheet (GL21161)

Lists the value of the school’s assets and liabilities at a point in time

Operating statement (detail) (GL21150)

Compares actual to budgeted revenue and expenditure by category for the whole school for the month and year to date; and calculates variances (differences between actual and budget)

Cash Receipts Report (GL21002)

Lists all receipts for the period

Cash Payments Report (GL21003)

Lists all payments for the period

Cancelled receipts (GL21004)

Lists cancelled receipts

Cancelled payments (GL21005)

Lists cancelled payments

Journal Report (GL21006)

Lists transactions entered into the finance system; that is, it shows some of the data on which other reports are based

Cash flow statement (GL21151)

Shows the inflow and outflow of cash, and the closing balance, for each of the school’s bank accounts

Cash flow forecast (if applicable)

Shows estimated cash balances for coming months based on expected cash in and out

Bank account movement details (GL21152)

Shows every recorded transaction relating to the bank accounts

14

IMPROVING SCHOOL GOVERNANCE FINANCE

Report Details

Annual sub-program budget (GL21157)

Compares year to date actual revenue and expenditure to the full year budget and shows last year’s actual and budgeted revenue and expenditure, for individual sub-programs. Calculates the percentage of the annual budget earned and spent to date

Invoices awaiting payment (CR21118)

Lists invoices received but not yet paid

Family credit notes (DF21309)

Provides details of any credit notes or reversed charges which have been issued for families

Sundry debtor credit notes (DR21309)

Gives details of credit notes generated for specified debtors

Bank reconciliation (copies)

Matches the bank statement to the school’s banking records and shows and explains any variances

Purchasing card statements (if the school has a facility)

Lists all transactions on any purchasing card attached to the school

School budget management report – SRP – first page only

Calculates the likely surplus or deficit in SRP funding at the end of the year

Investment register – No longer required

The Central Banking system (CBS) precludes schools from investing funds in the form of term deposits and/or at call investment accounts. Therefore, schools are no longer required to maintain an investment register or policy

Victorian government schools use accrual accounting. This means that the operating statement, annual program budget report and annual sub-program budget reports show revenue when it is earned, and costs when they are incurred. This will usually be before the school receives funds or pays bills. This is normal accounting practice.

Handout D, at the end of this module, provides descriptions and information on each of the CASES21 reports.

15

IMPROVING SCHOOL GOVERNANCE FINANCE

Reviewing reports and taking action

Generally speaking, the treasurer and finance subcommittee at each meeting receive copies of the main financial reports (as listed in the previous section) from the principal or Business Manager with advice concerning any issues that require council action.

They discuss the issues with the principal or Business Manager to achieve a shared understanding and make recommendations to council.

For example:

• if expenditure on a program is over budget, the subcommittee might recommend that non-essential expenditure on the program stops

• if the school is underspending its total budget, the subcommittee might recommend that council fund some programs that were not initially approved for funding, in line with the priority list.

Council makes decisions, which are then implemented by the principal.

For good governance, councillors must understand what the reports are saying and are encouraged to ask questions of the principal, president and Business Manager.

16

IMPROVING SCHOOL GOVERNANCE FINANCE

Reviewing and actioning each main report

Operating statement

When reviewing the operating statement, the finance subcommittee and council compare the actual financial result (the net operating surplus or deficit) to the budget for the month and year to date. This shows the extent to which the school has met its revenue and expenditure budgets.

If there are significant variations, or if the financial result raises other issues, the principal may advise the finance subcommittee to take action, and how the action proposed would affect the school’s operations and implementation of the strategic plan.

The finance subcommittee discusses proposed actions with the principal to achieve a shared understanding, reviews the priority list of programs put together at budget time if necessary, and makes a recommendation to council. Council decides on the action to be taken and the principal implements the action.

Annual program and sub-program budget

The finance subcommittee reviews these reports in the same way as it does the operating statement, by:

• noting variations between actual and budgeted amounts

• receiving advice from the principal about reasons for variations and required actions (for example, if program expenditure is over budget, the principal might advise that non-essential expenditure on the program stops; and if a program is underspent, the finance subcommittee looks again at programs that were not initially recommended for funding with a view to funding some, in line with the priority list)

• confirming that the principal’s advice is in line with the priority list of budget submissions and the school’s overall financial results.

As with the review of the operating statement, council decides on the action to be taken.

Bank reconciliation

The bank reconciliation shows cheques issued but not yet presented (which will be in the school’s records but not in the bank’s) and money received by the school but not yet banked.

The finance subcommittee:

• makes sure that it receives the bank reconciliation regularly

• asks questions to understand the reconciliation and about any issues arising.

Journal

While the finance subcommittee is not expected to understand all the transactions in the journal report, it is provided in the spirit of full transparency; and the finance subcommittee might on occasions ask questions about a transaction in the report.

Cash flow statement

The finance subcommittee reviews the cash flow statement and receives advice from the principal and Business Manager to monitor whether the school has enough cash to pay its liabilities as they fall due.

Sundry debtor credit notes and family credit notes

The finance subcommittee uses these reports as an internal control, to verify that credit note transactions are valid.

Invoices awaiting payment

The finance subcommittee uses this report when approving invoices for payment.

17

IMPROVING SCHOOL GOVERNANCE FINANCE

Balance sheet

When reviewing the balance sheet, the finance subcommittee and council:

• ask questions about any items councillors do not understand and about any items which have changed greatly since the previous report

• monitor whether current assets are greater than current liabilities (indicating that the school should be able to pay its debts)

• monitor whether there is enough money in the official bank account to pay debts (these are in the accounts payable control account)

• discuss debtor amounts in the accounts receivable control account with the principal to monitor whether the school is collecting money owed to it

• monitor whether there is too much money in the official account, so that any surplus funds are held in the High Yield investment account.

Council makes sure that the school is solvent. Like every organisation, it must be able to pay its debts as they fall due.

Investment register

Schools are no longer permitted to establish new term deposits or extend existing term deposits. All term deposits must be rolled into the Centralised Banking System (CBS) linked High Yield investment account upon maturity.

Schools should retain their current investment policy and register until all investment accounts have been transferred to the Centralised Banking System. Once school investments have been transferred the school is no longer required to maintain an investment policy or register.

The investment register is not a CASES21 report but will be prepared for the finance subcommittee to show:

• the type or types of investment

• the amounts invested

• the terms of the investments (including interest rates) and maturity dates

• where amounts are invested (with which financial institutions).

The finance subcommittee uses the register to monitor compliance with the school’s approved investment policy and to monitor the funds available to meet future payments.

Cancelled payments and cancelled receipts

The finance subcommittee uses these reports as an internal control, to verify that cancelled transactions are valid.

18

IMPROVING SCHOOL GOVERNANCE FINANCE

3.3 Internal controls

Why is this topic important?

Government schools are required to have a functioning, effective system of internal controls.

Internal controls are the procedures that the school implements to ensure that:

• funds coming into the school are being spent as planned

• decision-making for procurement expenditure can be justified

• the school’s assets are safe

• council can rely on the accuracy of the financial information it receives.

On completing this unit, school councillors should:

• know about minimum internal controls

• be able to monitor the adequacy of the school’s internal controls.

The following table shows the typical responsibilities of school council and the principal in terms of internal controls.

The principal … The school council …

• puts in place a system of internal controls

• ensures the school has and uses a system of internal controls

• conducts school financial business in line with the system of internal controls

• adheres to internal controls such as:

- appointing one councillor (normally the president or a delegated councillor) to approve payments and sign cheques

- approving an investment policy if appropriate

- approving trading operations and ensuring issues raised by the auditor are addressed

- approving the purchase of goods and services

- monitoring and overseeing offers and provisions of gifts, benefits and hospitality within schools, and at least annually reviewing the school Register for compliance with the Policy

• provides financial reports to council

• considers financial reports

19

IMPROVING SCHOOL GOVERNANCE FINANCE

Minimum internal controls

The table below shows what most schools would have as a minimum system of internal controls.

Function Common internal controls

Purchasing goods and services

• using purchase orders for all purchases other than those using petty cash

• the principal or their delegate (as approved by school council) approving all orders

• not allowing the person who receives goods and services to approve the purchase order

• getting quotes or tenders for purchases over specified amounts as per the Schools Procurement Policy and Procedure

• identifying and appropriately removing or managing conflicts of interest for both lower value and higher value purchases

• applying fair and equitable evaluation of quote and tender submissions

• clearly documenting the procurement process and justifying and obtaining appropriate approval for the selection of a supplier

Paying for goods and services

• not allowing cash payments (except for petty cash) and only allowing payment by cheque, direct debit, BPay or purchasing card

• requiring two signatories (the principal and a delegated councillor) for payments. The Business Manager must not be a signatory

• using a voucher system for internet banking to ensure the two approved signatories approve payments

Accounting for assets • recording all assets valued at $5,000 excluding GST or greater on an asset register

• tagging/engraving assets with identification matching that on the asset register

• conducting a stocktake of assets once every two years

• having and following a process to dispose of assets

20

IMPROVING SCHOOL GOVERNANCE FINANCE

Function Common internal controls

Receiving money • following the receipting process as outlined in Section 10 Receivables Management and Cash Handling of the Finance manual – Internal Controls for Victorian Government Schools

• storing cash in a safe and not leaving cash at school during term holidays

• when fundraising, ensuring appropriate cash handling and management practices form part of the fundraising planning process

• ensuring that all bank accounts and investments:

- are in council’s name (except for the CBS linked High Yield investment account)

- have a principal and a delegated councillor as signatories; the Business Manager must not be a signatory

- are used for all funds received

- are never overdrawn

Investing • ensure that any surplus funds are held within the CBS linked High Yield investment account and that any existing investments are moved to the High Yield investment account immediately

Payroll • having procedures which comply with Australian Tax Office, superannuation and WorkCover requirements

• having a process to authorise hours worked

• reconciling payment summaries, which are now distributed through eduPay

• requiring all non-teaching school-based employees to have a current Working with Children Clearance – the hiring process with eduPay cannot be completed unless this compliance requirement is met

• requiring all employees who handle cash to have a criminal records check

• ensuring all teachers, including casual relief teachers (CRTs), have a current Victorian Institute of Teaching (VIT) registration. The hiring process with eduPay cannot be completed unless this compliance requirement is met

21

IMPROVING SCHOOL GOVERNANCE FINANCE

Function Common internal controls

Recording and reporting

• keeping up-to-date accounting records that are supported by documentation

• reconciling bank accounts with bank statements

• reconciling petty cash

• reporting to each council meeting about receipts, payments and financial commitments

• reporting to the finance subcommittee and council about financial performance, including comparing actual revenue and expenditure to budget

Budgeting • including in the budget:

- all revenue sources and funds carried forward from the previous year

- any committed funds

- any deficit (to be repaid) or surplus from SRP funding in the previous year

• approving a budget before the start of the new year

• regularly reviewing actual financial performance against the budget

Trading operations • requiring all operations to be approved by council

• requiring all costs to be covered by revenue

• completing an annual profit and loss statement, financial reconciliation

Auditing • having the financial statements audited by an external auditor nominated and organised by the Department at least once every four years

School purchasing card

• Department procurement procedures are followed, including a school purchase order being prepared for each purpose

• an “Undertaking by the Card holder” is completed by each user after modifications by the principal

• monthly purchasing card statement/s to be attached to the relevant reports (CASES21) and tabled at school council meetings

• the principal should authorise all card holders' expenditures except their own

• where the principal is a card holder, the school council president should authorise their expenditure

22

Monitoring the adequacy of internal controlsCouncil is itself responsible for some internal controls: for example, it reviews the financial reports and approves policies, and a councillor co-signs payments. The school council is also responsible for ensuring that any issues the auditor raises are addressed through changes to internal controls.

Council is also responsible for ensuring the school maintains and monitors a system of internal controls. It does this by regularly:

• confirming with the principal that the school has documented internal controls similar to the ones above and covering similar functions

• discussing with the principal the extent of compliance with the internal controls and any identified instances of non-compliance; and asking for evidence of compliance if councillors feel it is required.

School Council Financial Assurance (SCFA) program

What is the SCFA program?

Under the Act, school councils have the duty to ensure that all funds received by schools are used for proper school purposes. School councils are required to account for all money under their control and to prepare appropriate financial reports in accordance with the Department’s school Finance manual.

Under the SCFA program, the Department’s Assurance Branch conducts Agreed-Upon Procedures (AUPs) and Schools Internal Audits (SIAs). The Assurance Branch also conducts ad-hoc audits at Victorian government schools at the request of schools, Department and/or external bodies and corporate internal audits with school components.

The Department engages external auditors to perform AUPs in schools. The AUPs are intended to assess and improve the financial internal controls at schools.

Schools are selected for the AUPs based on the following methods:

• standard – based on random sampling methodology (this is the primary selection method which gives each school an equal opportunity to be selected each cycle)

• follow-up – school selections is based on the AUP results from the prior year (focusing on ‘Needs Improvement’ and ‘Unsatisfactory’ rated schools)

• targeted – school selections are based on a number of factors (results of data analytics, value/volume transactions, schools not audited in prior years or any other basis determined by the Department).

23

IMPROVING SCHOOL GOVERNANCE FINANCE

Schools rated ‘Good’ in the AUPs for two consecutive years are exempt from being selected in the following year unless a request is made to Assurance Branch to include it in the Program by the school, the Financial Services Division or the regional offices.

The business cycles and/or processes generally covered under the AUPs include:

• locally raised funds

• expenses

• asset management – cash and bank

• school council governance.

AUPs are conducted across the whole financial year. Schools are notified of the selection via the School Update e-newsletter.

Fieldwork may take between two to three working days depending on the size of the school and/or volume and complexity of the transactions.

The AUP report to schools includes factual findings resulting from each procedure performed. Schools are requested to comment on the factual accuracy of the findings and suggested actions to rectify the findings in the final report. Schools are expected to present and discuss the final AUP report at a council meeting.

Findings from individual schools are compiled by the Assurance Branch and assessed for potential impacts at the Department level. The Assurance Branch assigns individual ratings to each individual finding based on the nature of procedures, findings and the schools’ comments. Based on the risk ratings, each school is assigned an overall conclusion of good, acceptable, needs improvement or unsatisfactory.

A state-wide report is prepared based on the consolidated results of the AUPs and SIAs. The state-wide report is circulated to all the schools, regional offices and the Department’s Financial Services Division in order to ensure that corrective measures are taken to rectify the findings at the school level.

Schools Internal Audits (SIA)

In addition to the AUPs, each year, the Department identifies a number of SIAs to be carried out at schools.

SIAs are undertaken during Term 1 and Term 2 of the school calendar year. Fieldwork visits may take between three to eight working days depending on the audit topic, size of the school and/or volume and complexity of the transactions.

Examples of SIAs are:

• review of key financial management and controls at schools (KFMC)

• expenses and payments at schools (EP)

• review collection processes at the schools including for locally raised funds (LRF) and parent payments policy.

Ad-hoc audits/reviews

Ad-hoc audits/reviews may occur outside the Internal Audit Plan based on requests from schools, the regions, Department business areas and the Audit and Risk Committee, or are self-initiated by the Assurance Branch based on risk assessments.

Schools follow-up process

Schools rated ‘Unsatisfactory’ and ‘Needs improvement’ are required to put in place an action plan to rectify the findings identified. Schools may contact School Finance Liaison Officers for any clarification or advice on the requirements as outlined in the Finance Manual for Victorian Government Schools available on the Department’s website.

24

IMPROVING SCHOOL GOVERNANCE FINANCE

Role of schools

Schools are expected to:

• cooperate and provide auditors with access to all information reasonably required to perform the AUPs/SIAs/ad-hoc audits/corporate internal audits with school components

• ensure the principal and Business Manager are available to answer questions and discuss the preliminary findings (auditors may also ask the school council president to attend)

• be professional in their approach to the audits and cooperate with auditors in the discussion of any findings

• provide management comments to auditors within the specified time frame, to be included in the audit report.

The school follow-up process is briefly defined below:

1 Internal Audit provides the Program results to the School Financial Management Support Unit and the Regional Area Directors (RADs). Internal Audit will conduct follow-up audits.

2 RADs send letters to schools regarding their Program results. Regional Finance Managers and Senior Education Improvement Leaders (SEILs) discuss the letters with the schools and the inclusion of the Program results in the principal's PDP process if school's audit results do not improve in future years.

3 Schools declare their action plans and obtain approval from the school council with a notification to the SEILs. Schools implement the plan and report the status in the School's Internal Certification checklist.

4 Principal, school council president and treasurer are strongly recommended to attend the Improving School Governance training. Key school staff are strongly recommended to attend financial management training.

25

IMPROVING SCHOOL GOVERNANCE FINANCE

Further information

If you require more information on the School Council Financial Assurance program email: [email protected]

The school follow-up process is briefly defined below:

The following table shows the typical responsibilities of the principal and the school council with regard to the SCFA program.

The principal … The school council …

• understands and complies with the requirements of the Finance Manual for Victorian Government Schools and other guidelines/instructions relevant to the school’s financial reporting

• understands the school financial requirements as outlined in the finance module of the Improving School Governance training package for school councils

• is available during the AUP/audit fieldwork to answer questions and discuss the preliminary findings

• president attends the meeting with the auditor, if requested

• ensures that management comments are provided to the auditors within the specified time frame, to be included in the final reports

• organises for the final SCFA reports of the school to be tabled at a school council meeting

• reviews the SCFA reports of the school and discuss how the non-compliances (if any) will be rectified

• ensures that the school develops an action plan and implements it

• endorses action plan and tracks its implementation

• rectifies any non-compliances reported in the final SCFA reports

• reviews past SCFA reports of the school and discusses whether the non-compliances (if any) have been rectified

• reviews past SCFA reports of the school and discusses whether the non-compliances (if any) have been rectified

• discusses the SCFA state-wide report as a school council and identifies opportunities for improving the school’s processes

26

IMPROVING SCHOOL GOVERNANCE FINANCE

3.4 School Generated Funds

Why is this topic important?

Councils are responsible for how schools raise revenue (over and above the funding provided by the government) to fund improvements to the learning environment.

It is part of council’s role to consider and manage any financial and reputation risks that could arise from school generated funding activities and ensure that all legal requirements are met.

On completing this unit councillors should be able to:

• develop parent payment arrangements, in line with the Department’s Parent Payments Policy

• assess and decide on proposals from clubs and groups to raise funds for the school, including identifying potential conflicts of interest.

Councillors should also be aware of the possibility of using trust funds and cooperative loans in raising funds.

The following table shows the typical responsibilities of council and the principal in terms of school generated funds.

The principal … The school council …

• develops the school’s parent payment arrangements

• implements the Department’s Parent Payments Policy

• contributes to and approves the school’s parent payment arrangements

• assists with the review of fundraising proposals

• reports back to school council the profit and loss of any major fundraising over $2,000

• approves fundraising activity on the school's behalf

• reviews approved fundraising profit and loss

• advises council about available cash

27

IMPROVING SCHOOL GOVERNANCE FINANCE

Parent payments

The school may request parent payments for Essential Student Learning Items such as text books and personal stationery, offer optional educational items and activities on a user-pays basis (for example, items or activities offered in addition to the standard curriculum such as optional camps or excursions or the school magazine), and may invite voluntary contributions from parents to fund buildings or specific equipment or services.

The school must apply the principle that no student will be denied access to the standard curriculum, refused instruction or disadvantaged in any way on the basis of payments not being made for educational items or activities.

School councils and principals set and approve parent payment arrangements. Costs must be kept to a minimum and be affordable for most families at the school.

School councils must also:

• have strategies to ensure they understand the needs of their school communities when determining parent payment arrangements

• review the impact of their parent payment arrangements on parents and students.

School council must adopt the Department’s Parent Payments Policy. This outlines key school requirements, including the timing of providing parent payment information to the parent community. School council must also outline their parent payment arrangements, addressing the requirements listed in the Parent Payment Arrangements Template, and ensuring these are compliant with the Department’s Parent Payments Policy.

Voluntary contributions

Councils often ask parents/guardians for voluntary contributions for things such as:

• funding a building or a library

• paying for specific equipment, materials or services (such as additional computers over and above those funded by the SRP or other government grants)

• any other purposes to be determined by the school (including an invitation for a general contribution or donation).

Parents may be invited to donate to the school but cannot be required to do so. Parents are more likely to make voluntary contributions when the school describes how the money will enhance the school programs or facilities.

28

IMPROVING SCHOOL GOVERNANCE FINANCE

Fundraising

Members of parent clubs or other members of the school community may wish to raise funds for the school, for example, to buy playground equipment. Council must approve any fundraising activity on the school’s behalf, well before it happens.

When considering whether to approve a fundraising activity, council should find out:

• the type of fundraising activity planned

• what, if any, risks the fundraising activity exposes the school or public to; for example, does the activity involve physical risks or risks to the school’s reputation?

• what legal requirements apply; for example, a permit to run a raffle might be needed

• whether reliable estimates of revenue and expenditure have been prepared to ensure that the funds raised will be greater than the costs of running the activity

• what the funds raised will be spent on and how students will benefit.

Council can approve the activity if it is comfortable with the answers to these questions. If it is not, it must establish a committee to recommend whether the proposed activity should be approved.

This committee must consist of:

• the president or president’s nominee (who will chair the committee)

• one other councillor

• two representatives of the club or group who have proposed the fundraising activity

• the principal.

The Education and Training Reform Regulations 2017 require that:

• council, the parents’ club or group discuss how funds raised will be spent, to determine what is in the best interests of the school

• funds raised for a particular purpose are used for that purpose

• funds raised for the school are held in trust (separately identified and accounted for) by council.

29

IMPROVING SCHOOL GOVERNANCE FINANCE

Further information, related policies and advice can be located on the Department’s Policy and Advisory Library for schools at www2.education.vic.gov.au/pal including:

School Administration Systems (CASES21)www2.education.vic.gov.au/pal/school-administration-systems/policy

Report Fraud or Corruptionwww2.education.vic.gov.au/pal/report-fraud-or-corruption/overview

Finance Manual – Financial Management for Schoolswww2.education.vic.gov.au/pal/finance-manual/policy

Fundraising Activities (including fetes)www2.education.vic.gov.au/pal/fundraising-activities-including-fetes/policy

Parent Paymentswww2.education.vic.gov.au/pal/parent-payment/policy

School Council – Subcommitteeswww2.education.vic.gov.au/pal/school-council-subcommittees/policy

Procurement – Schoolswww2.education.vic.gov.au/pal/procurement-in-schools/policy

School Strategic Planwww2.education.vic.gov.au/pal/school-strategic-plan/policy

Student Resource Package - Overviewwww2.education.vic.gov.au/pal/student-resource-package/policy

School Council - Composition and Office Bearerswww2.education.vic.gov.au/pal/school-council-composition-and-office-bearers/policy

School Council – Conduct and Conflict of Interestwww2.education.vic.gov.au/pal/school-council-conduct/policy

If you require more information on the School Council Financial Assurance program, please email the SCFA: [email protected]

Support to school councillors

The School Operations and Governance Unit (SOGU) of Schools and Regional Services provides advice and guidance to school councils on a range of governance issues. Councillors can contact SOGU directly via email at [email protected] or 03 7022 1343 or 03 7022 1345 for information and advice.

Principals and school personnel can direct parent payment enquiries to School Education Programs and Support via email at [email protected]

Councillors can also contact their regional office for information and advice.

The Department offers comprehensive face-to-face training free of cost to school councils of Victorian Government schools. The training is based on four modules of the Improving School Governance (ISG) materials; Governance, Strategic Planning, Finance and School Council President. Face-to-face training is accessed by contacting the provider, Synergistiq on 03 9946 6801 or email Synergistiq: [email protected]

The ISG modules are also available online, on the Department’s website.

30

IMPROVING SCHOOL GOVERNANCE FINANCE

3.5 Financial reports

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

1

GL

Co

de

RE

VE

NU

E2

Acc

ou

nt

Tit

le

Dep

’t G

ran

tsC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

700

01

SR

P C

ash

Fu

nd

ing

--

-9

46

,771

241,

420

705,

352

241,

420

39

26

22,7

00

700

07

Ca

mp

Sp

ort

Exc

urs

ion

Fu

nd

-CS

EF

21-

2110

,98

0-

10,9

80

--

6,6

73

700

20E

CD

De

pa

rtm

en

t G

ran

ts-

--

20,0

00

20,0

00

-20

,00

010

0-

700

80

De

pa

rtm

en

t F

un

din

g1,

260

-1,

260

15,9

02

14,6

42

1,26

014

,64

210

97,

40

0

700

85

Targ

ete

d p

rog

ram

re

imb

urs

em

en

t-

--

20,0

00

-20

,00

0-

-3

4,7

91

1,28

10

1,28

11,

013

,653

276

,06

273

7,59

127

6,0

62

367

671

,56

3

GL

Co

de

RE

VE

NU

EA

cco

un

t T

itle

Co

mm

on

wea

lth

G

ove

rnm

ent

Gra

nts

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

onth

B

ud

get

Cu

rren

t M

onth

V

ari

an

ce

Yea

r to

D

ate

Act

ua

lYe

ar

to

Da

te

Bu

dg

et

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of B

ud

get

R

ecei

ved

La

st Y

ear

Act

ua

l

710

80

C ‘w

ea

lth

Go

v’t

Gra

nts

--

-3

,60

03

,60

0-

3,6

00

100

3,7

09

00

03,

60

03,

60

00

3,6

00

100

3,70

9

GL

Co

de

RE

VE

NU

EA

cco

un

t T

itle

S

tate

Go

vern

men

t G

ran

tsC

urr

ent

Mo

nth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

720

80

Sta

te G

ove

rnm

en

t G

ran

ts6

,70

3-

6,7

03

39

,79

63

3,0

93

6,7

03

33

,09

312

0-

6,7

03

-6

,70

339

,79

633

,09

36

,70

333

,09

312

0-

1. Ye

ar

to d

ate

is t

he

to

tal f

or

all

mo

nth

s fr

om

1 J

an

ua

ry t

o t

he

da

te o

f th

e r

ep

ort

.2.

T

his

re

po

rt s

ho

ws

reve

nu

e b

y ca

teg

ory

(e.

g. D

ep

art

me

nt

gra

nts

, lo

cally

ra

ise

d f

un

ds

an

d t

he

typ

e o

f re

ven

ue

wit

hin

ea

ch c

ate

go

ry).

32

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

GL

Co

de

RE

VE

NU

EA

cco

un

t T

itle

O

ther

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

730

01

Re

imb

urs

em

en

ts11

,54

1-

11,5

41

40

,44

36

2,59

8-2

2,15

56

2,59

86

58

3,5

11

730

02

Inte

rest

Re

ceiv

ed

-31

-3-3

15,

595

2,3

04

3,2

91

2,3

04

243

12,17

3

7354

1T

ran

sfe

rs F

RO

M o

the

r sc

ho

ols

--

-8,

589

8,5

89

-8

,58

910

0-

11,5

09

011

,50

954

,627

73,4

91

-18,

864

73,4

91

749

5,6

84

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

GL

Co

de

RE

VE

NU

EA

cco

un

t T

itle

L

oca

lly R

ais

ed F

un

ds

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

7410

1F

un

dra

isin

g A

ctiv

itie

s7,

93

8-

7,9

38

8,7

92

542

8,2

5054

216

227,

429

7410

2D

on

ati

on

s1,1

38

-1,1

38

16,7

7812

,20

04

,578

12,2

00

138

71,9

62

743

01

Ca

mp

s/E

xcu

rsio

ns/

Act

ivit

ies

47,

423

-4

7,4

2323

2,4

1122

5,6

93

6,7

1722

5,6

93

103

235,

816

744

03

Ch

ari

tie

s a

nd

Co

llect

ion

s-9

5-

-95

4,4

35

1,84

22,

593

1,84

224

13

,812

744

05

Ess

en

tia

l Stu

de

nt

Le

arn

Ite

ms

-8,9

55-

-8,9

558,

318

17,2

67

-8,9

49

17,2

67

48

25,8

28

7458

0O

the

r L

oca

lly R

ais

ed

Fu

nd

s24

,770

-24

,770

24,7

70-

24,7

70-

-16

72,2

194

072

,219

295,

503

257,

544

37,9

5925

7,54

411

53

44

,86

3

Tota

l Op

era

tin

g R

even

ue

91,

712

05

91,

7126

1,4

07,

179

76

43,

789

876

3,38

99

64

3,78

910

219

1,115

,819

11

3.

If t

he

nu

mb

er w

ere

neg

ati

ve it

wo

uld

gen

era

lly m

ean

th

at

mo

re r

even

ue

ha

s b

een

rem

ove

d (e

.g. v

ia c

red

it n

ote

s) t

ha

n h

as

bee

n e

arn

ed. T

his

sh

ou

ld b

e ex

pla

ined

by

the

pri

nci

pa

l or

Bu

sin

ess

Ma

na

ger

.4

. A

ctu

al r

eve

nu

e e

arn

ed

fo

r th

e m

on

th. D

on

’t c

on

fuse

rev

en

ue

ea

rne

d w

ith

ca

sh r

ece

ive

d –

mo

ney

in a

nd

ou

t is

sh

ow

n in

th

e c

ash

flo

w s

tate

me

nt.

5.

Bu

dg

ete

d r

eve

nu

e f

or

the

mo

nth

.6

. D

iffe

ren

ce b

etw

ee

n r

eve

nu

e e

arn

ed

in t

he

mo

nth

an

d t

he

bu

dg

et.

A p

osi

tive

nu

mb

er

sho

ws

tha

t m

ore

inco

me

wa

s e

arn

ed

th

an

bu

dg

ete

d –

a n

eg

ati

ve n

um

be

r w

ou

ld m

ea

n t

ha

t le

ss in

com

e

wa

s e

arn

ed

th

an

bu

dg

ete

d.

7.

Act

ua

l rev

en

ue

ea

rne

d f

or

the

ye

ar

to d

ate

.8

. B

ud

ge

t re

ven

ue

fo

r th

e y

ea

r to

da

te.

9.

Mo

re in

com

e h

as

be

en

ea

rne

d t

ha

n e

xp

ect

ed

.10

. T

his

ye

ar’

s a

pp

rove

d r

eve

nu

e b

ud

ge

t fo

r th

e f

ull

yea

r.11

. L

ast

ye

ar’

s re

ven

ue

fo

r th

e f

ull

yea

r.

33

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

(A

) S

ala

ries

an

d A

llow

an

ces

Cu

rren

t M

on

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

80

051

Tea

che

r A

ide

s-

--

-3

,80

0-3

,80

03

,80

00

-

80

052

No

n T

ea

chin

g S

taff

2,0

39

-2,

03

96

,68

4-

6,6

84

--

-28

7

80

06

0W

ork

Ex

pe

rie

nce

--

--

8,0

68

-8,0

68

8,0

68

0-

80

071

Ca

sua

l Re

lief

Tea

chin

g S

taff

3,4

62

-3

,46

257

,36

57,

00

050

,36

57,

00

08

1912

,53

7

80

08

0S

up

era

nn

ua

tion

329

-3

291,9

30

-1,9

30

--

46

7

5,83

10

5,83

16

5,9

7918

,86

84

7,11

118

,86

835

012

,717

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

B

an

k C

ha

rges

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

828

01

Ba

nk

Ch

arg

es

--

--

--

--

111

00

00

00

0-

111

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

C

on

sum

ab

les

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

101

No

n-C

urr

icu

lum

Co

nsu

ma

ble

s2,

144

-2,

144

35,

626

41,8

85

-6,2

594

1,88

58

53

2,70

8

86

102

Ph

oto

cop

yin

g9

11-

911

10,9

86

13,8

00

-2,8

1413

,80

08

013

,818

86

104

Cu

rric

ulu

m C

on

sum

ab

les

2,20

9-

2,20

925

,48

73

8,15

4-1

2,6

67

38

,154

67

30

,824

86

105

Co

mp

ute

r A

pp

lica

tio

ns

‹ $50

00

--

-9

05

1,70

0-7

95

1,70

053

4,3

92

5,26

40

5,26

473

,00

49

5,54

0-2

2,53

69

5,54

076

81,7

42

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

B

oo

ks

an

d P

ub

lica

tio

ns

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

201

Lib

rary

Bo

oks

--

--

1,00

0-1

,00

01,0

00

06

,00

9

86

203

Re

fere

nce

Ma

teri

als

--

--

4,4

00

-4,4

00

4,4

00

0-

00

00

5,4

00

-5,4

00

5,4

00

06

,00

9

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

(A).

Exp

end

itu

re is

sh

ow

n b

y ca

teg

ory

e.g

. co

nsu

ma

ble

s, e

qu

ipm

ent/

ma

inte

na

nce

/hir

e a

nd

uti

litie

s, a

nd

th

en b

y th

e ty

pe

of e

xpen

dit

ure

wit

hin

ea

ch c

ate

go

ry.34

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

C

om

mu

nic

ati

on

co

sts

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

30

1P

ost

ag

e-

--

1,023

1,859

-83

61,8

5955

89

6

86

30

2Te

lep

ho

ne

93

3-

93

37,

624

8,0

00

-376

8,0

00

95

7,3

99

86

30

3In

tern

et/

Co

mm

co

sts

< $

5,0

00

613

-6

136

,60

17,

500

-89

97,

500

88

6,6

49

86

30

4O

the

r C

om

ms

Co

sts

< $

5,0

00

--

--

500

-50

050

00

-

1,54

50

1,54

515

,24

817

,859

-2,6

1117

,859

8514

,94

4

GL

Cod

e A

cco

un

t T

itle

E

qu

ipm

ent/

Ma

inte

na

nce

/Hir

eC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

40

1F

urn

itu

re/F

itti

ng

s <

$5,

00

0-

1,66

7-1

,66

73

1,922

55,5

55-2

3,6

33

55,5

5557

27,10

1

86

40

2R

ep

air

s/M

ain

t E

qu

ipm

en

t18

,570

1,750

16,8

2011

7,4

7612

0,9

24-3

,44

812

0,9

249

758

,63

0

86

40

4Te

chn

olo

gy

Eq

uip

me

nt

< $

5,0

00

--

--

5,0

00

-5,0

00

5,0

00

0-

86

40

5O

ffice

Eq

uip

me

nt

< $

5,0

00

3,15

41,

417

1,73

73

9,8

97

54,11

8-1

4,2

2154

,118

744

7,58

1

86

40

7P

lan

t a

nd

Eq

uip

me

nt

< $

5,0

00

-1,6

67

-1,6

67

31,9

2255

,555

-23

,63

355

,555

5727

,101

21,9

34

4,8

3317

,101

216

,626

270

,356

-53,

730

270

,356

8016

3,6

19

GL

Cod

e A

cco

un

t T

itle

U

tilit

ies

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

452

Ele

ctri

city

7,4

52-

7,4

524

1,93

04

0,3

60

1,570

40

,36

010

43

6,16

4

86

453

Ga

s -

Ma

ins

--

-2,

44

31,9

86

457

1,98

612

31,8

79

86

454

Ga

s -

LP

G3

47

-3

47

2,4

243

,50

0-1

,076

3,5

00

69

3,8

28

86

455

Wa

ter

incl

Wa

ter

Ra

tes

--

-4

,79

35,

221

-428

5,22

19

24

,659

86

456

Se

we

rag

e17

38

38

96

91

1,00

0-3

09

1,00

06

93

,38

1

86

457

Ra

tes

- P

rop

ert

y-

--

1,24

62,

00

0-7

542,

00

06

21,1

78

86

503

Re

fuse

an

d G

arb

ag

e3

72-

372

5,77

96

,00

0-2

216

,00

09

64

,428

8,3

44

838,

260

59,3

07

60

,06

8-7

61

60

,06

89

955

,517

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

35

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

M

oto

r V

ehic

le E

xp

ense

sC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

701

Mo

tor

Ve

hic

le E

xp

en

ses

771

-77

120

,078

28,2

14-8

,136

28,2

1471

22,14

6

86

703

Mo

tor

Ve

hic

les

<$5,

00

0-

--

226

226

-22

610

0-

771

077

120

,30

428

,44

0-8

,136

28,4

40

7122

,146

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

A

dm

inis

tra

tio

nC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

80

1A

dve

rtis

ing

/Ma

rke

tin

g3

,676

-3

,676

3,6

769

,00

0-5

,324

9,0

00

41

-

86

80

2In

sura

nce

63

4-

63

44

,921

2,0

252,

89

62,

025

243

4,3

68

86

80

3A

ffilia

tio

ns

--

-16

,773

19,10

0-2

,327

19,10

08

824

,776

4,3

100

4,3

1025

,370

30,12

5-4

,755

30,12

584

29,14

4

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

H

ealt

h a

nd

Per

son

al

Dev

elo

pm

ent

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

90

2F

irst

Aid

Ma

teri

als

105

-10

51,1

07

1,00

010

71,0

00

111

1,177

105

010

51,1

07

1,0

00

107

1,0

00

111

1,177

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

P

rofe

ssio

na

l Dev

elo

pm

ent

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

910

Co

nfe

ren

ces/

Co

urs

es/

Se

min

ars

5,4

29-

5,4

293

4,4

62

77,4

79-4

3,0

1777

,479

44

34

,83

1

5,4

290

5,4

293

4,4

62

77,4

79-4

3,0

1777

,479

44

34

,831

GL

Cod

e A

cco

un

t T

itle

P

rop

erty

Ser

vice

sC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

500

Se

curi

ty/S

afe

ty/F

ire

Pre

v'ti

on

217

-21

754

,34

14

9,2

725,

070

49

,272

110

9,3

19

86

501

Sa

nit

ati

on

1,13

5-

1,13

523

,773

26,0

00

-2,2

2726

,00

09

122

,216

86

502

Co

ntr

act

Cle

an

ing

7,0

68

-7,

06

875

,93

510

4,8

55-2

8,9

2010

4,8

5572

74,8

25

86

504

Bu

ildin

g W

ork

s54

9-

549

43

,678

137,

159

-93

,48

113

7,15

93

210

6,3

57

86

505

Gro

un

d W

ork

s21

7-

217

54,3

41

49

,272

5,0

704

9,2

7211

09

,319

29,4

553,

333

26,12

224

1,86

34

27,9

33-1

86,0

704

27,9

3357

246

,86

5

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

36

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

E

nte

rta

inm

ent

an

d H

osp

ita

lity

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

86

93

0L

igh

t R

efr

esh

me

nts

63

6-

63

63

,70

72,

94

076

72,

94

012

62,

43

6

636

06

363,

707

2,9

40

767

2,9

40

126

2,4

36

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

T

rad

ing

an

d F

un

dra

isin

gC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

89

101

Tra

din

g O

pe

rati

on

s-

--

218

218

-21

810

0-

89

102

Ch

ari

tie

s a

nd

Co

llect

ion

s26

0-

260

6,9

37

9,13

6-2

,199

9,13

676

4,2

86

89

103

Do

na

tio

ns,

Gif

ts a

nd

Aw

ard

s4

84

-4

84

1,113

1,76

7-6

551,7

67

63

1,073

89

104

Fu

nd

rais

ing

Ex

pe

nse

s3

13-

313

2,6

582,

350

30

82,

350

113

175

1,0

570

1,0

5710

,925

13,4

72-2

,54

613

,472

815,

534

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

S

up

po

rt/S

ervi

ceC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

89

201

Tech

nic

al S

up

po

rt -

Sp

eci

alis

t-

--

1,10

0-

1,10

0-

-28

0

89

202

Tech

nic

al S

up

po

rt -

Ge

ne

ral

--

-1,

280

-1,

280

--

-

89

204

Se

rvic

e P

rovi

de

r3

2,6

10-

32,

610

36

7,55

23

01,3

05

66

,24

73

01,3

05

122

33

1,811

32,6

100

32,6

1036

9,9

3230

1,30

56

8,6

2730

1,30

512

333

2,0

91

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

C

am

ps/

Exc

urs

ion

s/A

ctiv

itie

sC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

89

30

2C

am

ps/

Exc

urs

ion

s/A

ctiv

itie

s21

,472

-21

,472

95,

00

318

1,70

5-8

6,7

01

181,7

05

529

0,6

67

21,4

720

21,4

729

5,0

03

181,

705

-86

,70

118

1,70

552

90

,66

7

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

In

tern

al T

ran

sfer

sC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

89

36

0S

cho

ol t

o s

cho

ol t

ran

sfe

rs-

--

--

--

-17

5

89

36

1S

cho

ol t

o D

ET

tra

nsf

ers

--

-9

69

6-

96

100

36

3,8

67

00

09

69

60

96

100

364

,04

2

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

37

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

GL

Cod

e A

cco

un

t T

itle

Cu

rren

t M

on

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st Y

ear

Act

ua

l

Tota

l Op

era

tin

g E

xp

end

itu

re(B

)13

8,76

5(C

)8,2

50(D

)13

0,5

15(E

)1,2

28,8

00

(F)1

,58

2,70

5(G

)-3

53,9

05

(H)1

,58

2,70

578

(I)1

,479

,43

0

Net

Op

era

tin

g S

urp

lus/

-Defi

cit

(J)-

47,

053

(K)-

8,25

0(L

)-3

8,8

03

(M)1

78,3

78(N

)-9

38

,916

(O)1

,117,

294

(P)-

93

8,9

16-

(Q)-

36

3,6

12

Ou

tsta

nd

ing

Ord

ers:

(R)4

9,0

15

(B).

A

ctu

al e

xpen

dit

ure

for

the

mo

nth

. No

t th

e sa

me

as

pa

ymen

ts m

ad

e –

th

ese

are

in t

he

cash

flo

w s

tate

men

t.(C

).

Exp

end

itu

re b

ud

get

for

the

mo

nth

.(D

).

Diff

eren

ce b

etw

een

act

ua

l exp

end

itu

re in

curr

ed a

nd

th

e b

ud

get

, in

th

e m

on

th o

f Au

gu

st. A

po

siti

ve n

um

ber

mea

ns

tha

t m

ore

exp

end

itu

re w

as

incu

rred

th

an

bu

dg

eted

. A n

ega

tive

nu

mb

er m

ean

s th

at

less

exp

end

itu

re w

as

incu

rred

th

an

bu

dg

eted

.(E

).

Act

ua

l exp

end

itu

re fo

r th

e ye

ar

to d

ate

(in

th

is e

xam

ple

, fo

r th

e 12

mo

nth

s fr

om

Ja

n t

o D

ec).

(F).

B

ud

get

ed e

xpen

dit

ure

for

the

yea

r to

da

te (i

.e. f

or

the

12 m

on

ths

fro

m J

an

to

Dec

).(G

).

Diff

eren

ce b

etw

een

act

ua

l exp

end

itu

re fo

r th

e ye

ar

to d

ate

an

d t

he

yea

r to

da

te b

ud

get

. A

po

siti

ve v

ari

an

ce s

ho

ws

tha

t m

ore

exp

end

itu

re w

as

incu

rred

th

an

bu

dg

eted

.(H

).

Th

is y

ear’

s a

pp

rove

d e

xpen

dit

ure

for

the

full

yea

r.(I

).

Tota

l sp

ent

last

yea

r fo

r th

e fu

ll ye

ar.

(J).

A

ctu

al fi

na

nci

al r

esu

lt fo

r th

e m

on

th: r

even

ue

less

exp

end

itu

re.

(K).

B

ud

get

ed fi

na

nci

al r

esu

lt fo

r th

e m

on

th: r

even

ue

less

exp

end

itu

re.

(L).

D

iffer

ence

bet

wee

n t

he

act

ua

l an

d b

ud

get

ed fi

na

nci

al r

esu

lt –

su

rplu

s/d

efici

t –

for

the

mo

nth

. A

po

siti

ve v

ari

an

ce m

ean

s th

at

the

resu

lt fo

r th

e m

on

th is

bet

ter

tha

n b

ud

get

ed; a

neg

ati

ve v

ari

an

ce s

ho

ws

tha

t th

e re

sult

is n

ot

as

go

od

as

bu

dg

eted

.(M

).

Act

ua

l fin

an

cia

l res

ult

for

the

yea

r to

da

te: r

even

ue

less

exp

end

itu

re.

(N).

B

ud

get

ed fi

na

nci

al r

esu

lt fo

r th

e ye

ar

to d

ate

: rev

enu

e le

ss e

xpen

dit

ure

.(O

).

Diff

eren

ce b

etw

een

th

e a

ctu

al a

nd

bu

dg

eted

fin

an

cia

l res

ult

– s

urp

lus/

defi

cit

for

the

yea

r. A

po

siti

ve v

ari

an

ce m

ean

s th

at

the

resu

lt fo

r th

e m

on

th is

bet

ter

tha

n b

ud

get

ed; a

neg

ati

ve v

ari

an

ce s

ho

ws

tha

t th

e re

sult

is n

ot

as

go

od

as

bu

dg

eted

.(P

).

Th

is y

ear’

s a

pp

rove

d b

ud

get

ed fi

na

nci

al r

esu

lt –

a s

urp

lus

or

a d

efici

t fo

r th

e fu

ll ye

ar.

(Q).

La

st y

ear’

s fi

na

nci

al r

esu

lt –

su

rplu

s/d

efici

t fo

r th

e fu

ll ye

ar.

(R).

T

he

valu

e o

f go

od

s o

r se

rvic

es, w

hic

h h

ave

bee

n o

rder

ed b

ut

no

t ye

t in

voic

ed –

will

be

in t

he

fin

an

cia

l sta

tem

ent

in a

late

r m

on

th.

GL

Cod

e E

XP

EN

DIT

UR

EA

cco

un

t T

itle

M

isce

llan

eou

sC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

on

th

Bu

dg

et

Cu

rren

t M

on

th

Va

ria

nce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Ex

pen

ded

La

st

Yea

r A

ctu

al

89

30

1R

em

un

era

tio

ns

--

--4

,133

50,12

1-5

4,2

5450

,121

-15

,83

7

89

30

9A

TO

Ch

arg

es/

Pa

yme

nts

--

--1

--1

--

1

00

0-4

,134

50,12

1-5

4,2

5550

,121

-15

,8383

8IM

PR

OV

ING

SC

HO

OL

GO

VE

RN

AN

CE

FIN

AN

CE

Ge

ne

ral L

ed

ge

r (G

L21

150

) O

pe

rati

ng

Sta

tem

en

t –

De

tail

for

the

pe

rio

d e

nd

ing

31

De

cem

be

r 20

XX

13.

Th

e a

mo

un

t sp

en

t o

n a

sse

ts w

hic

h c

ost

mo

re t

ha

n $

5,0

00

ea

ch.

14.

Eq

uip

me

nt

ord

ere

d b

ut

no

invo

ice

re

ceiv

ed

ye

t.15

. T

he

ori

gin

al c

ost

of

ass

ets

dis

po

sed

of

e.g

. so

ld, d

isca

rde

d.

16.

Am

ou

nt

rece

ive

d f

or

sold

ass

ets

.17

. N

et

pro

fit/

(lo

ss)

on

ass

ets

dis

po

sed

of

– d

iffe

ren

ce b

etw

ee

n o

rig

ina

l sa

le c

ost

an

d s

ale

pro

cee

ds.

GL

Cod

e A

cco

un

t T

itle

C

AP

ITA

L E

XP

EN

DIT

UR

E13

Cu

rren

t M

onth

A

ctu

al

Cu

rren

t M

onth

B

ud

get

Cu

rren

t M

onth

V

ari

an

ce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

2620

1A

sse

t C

lea

rin

g A

cco

un

t-

--

--

--

--

2620

3M

oto

r V

eh

icle

s >$

5,0

00

--

--

--

--

-

2620

5C

om

pu

ters

/IT

eq

uip

>$

5,0

00

--

-17

,84

117

,84

1-

17,8

41

100

26,3

17

2621

0F

urn

itu

re a

nd

Fit

tin

gs

>$5,

00

0-

--

--

--

--

2621

1M

usi

cal E

qu

ipm

en

t >$

5,0

00

--

--

--

--

-

2621

2O

ffice

Eq

uip

me

nt

>$5,

00

0-

--

--

--

--3

5,72

3

2621

4C

om

mu

nic

ati

on

Eq

uip

>$

5,0

00

--

--

--

--

-

2621

5P

lan

t &

Eq

uip

me

nt

>$5,

00

0-

--

--

--

--

2622

0O

the

r A

sse

ts >

$5,

00

0-

--

--

--

--

Tota

l Ca

pit

al E

xp

end

itu

re0

00

17,8

41

17,8

41

017

,84

110

0-9

,40

5

Ou

tsta

nd

ing

Ord

ers:

980

14

GL

Cod

e A

cco

un

t T

itle

A

SS

ET

WR

ITE

-DO

WN

SC

urr

ent

Mon

th

Act

ua

l

Cu

rren

t M

onth

B

ud

get

Cu

rren

t M

onth

V

ari

an

ce

Yea

r to

D

ate

A

ctu

al

Yea

r to

D

ate

B

ud

get

Yea

r to

D

ate

V

ari

an

ce

An

nu

al

Bu

dg

et%

of

Bu

dg

et

Rec

eive

d

La

st Y

ear

Act

ua

l

89

591

Ass

et

Wri

te-D

ow

ns

--

-8

2,14

015

-8

2,14

0-

--

Ass

et

Sa

le P

roce

ed

s-

--

-16-

--

--

Tota

l Ass

et W

rite

-Do

wn

s0

-0

82,14

017

-

82,14

0-

--

39

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Ge

ne

ral L

ed

ge

r (G

L21

157)

A

nn

ua

l Su

b-P

rog

ram

Bu

dg

et

Re

po

rt f

rom

Pro

gra

m 1

00

1 to

979

9 R

ecu

rre

nt

an

d C

ap

ita

l

Rev

enu

e

Su

b P

rog

.18T

itle

Last

yea

r a

ctu

al

Last

yea

r b

ud

get

An

nu

al

bu

dg

et

YT

D%

Bu

dg

et

rece

ived

1254

Tech

no

log

y12

,00

012

,00

017

917

910

0.0

0

40

51M

usi

c2,

775

2,77

5-

-0

.00

415

2S

en

sory

--

36

36

100

.00

420

0H

ea

lth

an

d P

hys

ica

l Ed

uca

tio

n3

,273

3,2

738,

720

8,72

010

0.0

0

426

6S

wim

min

g –

Wh

ole

Sch

oo

l1,9

80

1,98

0-

-50

0.0

0

5220

Incl

usi

ve E

du

cati

on

15,8

68

-14

,64

214

,64

210

0.0

0

5254

S.W

.P.B

.S.

16-

--

0.0

0

5551

Occ

up

ati

on

al T

he

rap

ist

230

230

--

0.0

0

60

50C

on

tra

ct C

lea

ne

r-

-25

725

79

9.8

6

620

1M

ain

ten

an

ce &

Min

or

Wo

rks

--

20,0

00

20,0

00

100

.00

655

2B

LA

CK

OE

C G

rou

nd

s52

,06

152

,06

13

4,0

244

1,110

120

.82

655

3G

rou

nd

s-

--

22,5

700

.00

19

700

1A

dm

inis

tra

tio

n75

-4

74

710

0.0

0

7051

Pro

fess

Dev

elo

p A

dm

in1,8

91

1,89

1-

-0

.00

7058

BL

AC

K O

EC

– A

dm

inis

tra

tio

n20

7,0

09

207,

00

916

4,3

00

175,

323

106

.70

730

2U

nif

orm

Sa

les

– N

ew

3,8

94

1,611

1,83

74

,69

625

5.6

7

83

21C

am

p –

Me

lbo

urn

e D

isco

very

--

-1,

200

0.0

0

83

22C

am

p –

Ga

rfie

ld1,3

551,5

86

500

1,34

526

9.0

0

83

23C

am

p –

Alp

ine

Rid

e1,6

80

3,3

60

979

929

94

.89

83

24C

am

p –

Cit

y G

rad

ua

tes

--

-8

00

.00

83

25C

am

p –

Ph

illip

Isla

nd

1,650

--

-150

0.0

0

83

26C

am

p –

Su

pe

r R

ide

3,19

0-

-58

00

.00

83

27C

am

p –

Bla

ckw

oo

d O

utd

oo

r E

d C

tre

2,4

00

4,2

732,

238

4,11

718

3.9

7

83

28C

am

p –

Qu

ee

nsl

an

d2,

255

2,25

56

,60

05,

598

84

.82

40

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Ge

ne

ral L

ed

ge

r (G

L21

157)

A

nn

ua

l Su

b-P

rog

ram

Bu

dg

et

Re

po

rt f

rom

Pro

gra

m 1

00

1 to

979

9 R

ecu

rre

nt

an

d C

ap

ita

l

Rev

enu

e

Su

b P

rog

.18T

itle

Last

yea

r a

ctu

al

Last

yea

r b

ud

get

An

nu

al

bu

dg

et

YT

D%

Bu

dg

et

rece

ived

83

46

Ca

mp

Wils

on

s P

rom

1,614

--

-0

.00

84

01

Exc

urs

ion

s9

,33

6-

7,3

726

,719

91.1

4

84

20R

idin

g F

or

Th

e D

isa

ble

d1,7

39

1,110

1,29

61,1

49

88

.68

84

21B

ask

etb

all

970

565

760

68

08

9.4

7

84

26B

ow

ling

– R

oo

m 1

2-

--

542

0.0

0

852

0G

rad

ua

tio

n3

,34

23

,162

4,8

104

,810

100

.00

852

1D

eb

uta

nte

Ba

ll 20

189

,33

19

,159

--

0.0

0

852

2S

cho

ol C

on

cert

--

4,8

96

4,9

86

101.8

3

86

01

Ca

sua

l Re

lief

Tea

che

rs3

72-

-17

,102

0.0

0

86

50C

asu

al R

elie

f Te

ach

er

Ass

t3

0,7

91

30

,79

1-

-0

.00

875

0P

are

nts

Clu

b-

--

1,60

40

.00

875

1P

en

insu

la P

rin

cip

als

Co

n 2

020

--

44

,46

94

5,11

910

1.46

89

55K

eff

ord

Gra

nt

– S

cho

ol

2,4

00

2,4

00

--

0.0

0

90

51C

urr

icu

lum

4,4

49

4,4

49

--

0.0

0

93

01

Bo

ok

Clu

b54

14

65

60

96

09

100

.00

93

62

Sta

ff F

un

ctio

ns

1,716

--

3,7

30

0.0

0

93

67

Wo

rk P

rep

ara

tio

n L

un

che

s3

,03

92,

295

2,51

12,

511

100

.00

93

70S

taff

Ass

oci

ati

on

1,4

238

98

63

757

28

9.8

0

93

7420

18 P

aym

en

ts P

d 2

019

--

-3

80

.00

94

99

Rev

en

ue

Co

ntr

ol

729

,68

16

95,

00

33

22,0

701,0

15,7

783

15.3

9

Rev

enu

e To

tals

1,115

,107

1,0

45,

362

64

3,78

920

1,4

07,

179

2121

8.58

22

18.

Ea

ch s

ub

-pro

gra

m w

ith

rev

en

ue

at

the

sch

oo

l th

is y

ea

r (o

r la

st).

19.

Alt

ho

ug

h in

com

e h

as

be

en

ea

rne

d t

his

sh

ow

s a

s 0

% b

ud

ge

t re

ceiv

ed

as

the

re w

asn

’t a

bu

dg

et

for

this

pro

gra

m.

20.

Th

is y

ea

r’s

ap

pro

ved

rev

en

ue

bu

dg

et

for

the

fu

ll ye

ar.

Will

ag

ree

to

th

e o

pe

rati

ng

sta

tem

en

t.21

. Ye

ar

to d

ate

rev

en

ue

fo

r e

ach

pro

gra

m –

to

tal r

eve

nu

e w

ill a

gre

e t

o t

he

op

era

tin

g s

tate

me

nt.

22.

Th

e p

erc

en

tag

e s

ha

re o

f fu

ll ye

ar

bu

dg

ete

d r

eve

nu

e a

ctu

ally

ea

rne

d s

o f

ar

this

ye

ar.

41

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Su

b

Pro

gra

m23

Tit

leLa

st y

ear

act

ua

lLa

st y

ear

bu

dg

etA

nn

ua

l b

ud

get

YT

D%

Bu

dg

et

Exp

end

edO

uts

tan

din

g

Ord

ers

Un

com

mit

ted

B

ala

nce

1254

Tech

no

log

y6

6,5

69

90

,33

156

,279

47,

504

84

.40

-8,

775

40

03

Da

nce

7,3

95

10,0

00

10,0

00

4,9

64

49

.63

-5,

03

6

40

09

Mu

sic

Pe

rfo

rma

nce

--

5,0

00

-0

.00

-5,

00

0

40

50A

rt/c

raft

3,0

733

,30

03

,30

02,

68

08

1.20

-6

20

40

51M

usi

c3

,163

4,7

751,0

00

1,124

112.

36

--1

24

415

1S

pe

ech

3,0

38

3,3

00

5,3

594

,00

874

.79

-1,3

51

415

2S

en

sory

2,8

553

,30

05,

234

5,26

910

0.6

6-

-35

420

0H

ea

lth

an

d P

hys

ica

l Ed

uca

tio

n12

,551

14,7

00

14,7

2013

,69

19

3.0

0-

1,029

425

0P

hys

ioth

era

py

254

1,50

03

,90

03

40

8.7

1-

3,5

60

425

1J

un

ior

Kit

che

n-

-25

025

09

9.8

7-

-

426

2B

rea

kfa

st8

531,

40

057

859

010

1.99

1-1

3

426

6S

wim

min

g –

Wh

ole

Sch

oo

l1,0

222,

027

10,4

227,

46

471

.61

-2,

958

46

51I C

an

Be

Sa

fe-

700

700

537.

53-

64

7

49

20C

lass

Bu

dg

et

– R

oo

m 1

917

920

46

04

68

101.6

3-

-8

49

22C

lass

Bu

dg

et

– R

oo

m 2

378

69

08

05

791

98

.25

-14

49

23C

lass

Bu

dg

et

– R

oo

m 3

549

920

69

053

076

.82

-16

0

49

24C

lass

Bu

dg

et

– R

oo

m 4

504

575

80

54

87

60

.45

-3

18

49

25C

lass

Bu

dg

et

– R

oo

m 5

49

38

05

920

351

38

.14-

569

49

26C

lass

Bu

dg

et

– R

oo

m 6

68

21,0

559

208

789

5.4

0-

42

49

30

Cla

ss B

ud

ge

t –

Ro

om

10

--

69

058

58

4.8

26

04

5

49

31

Cla

ss B

ud

ge

t –

KH

PS

18

64

920

80

575

69

3.9

5-

49

49

32

Cla

ss B

ud

ge

t –

KH

PS

26

93

69

08

05

532

66

.103

923

4

49

33

Cla

ss B

ud

ge

t –

Ro

om

13

625

920

80

56

99

86

.77

44

62

49

34

Cla

ss B

ud

ge

t –

Ro

om

14

626

1,03

59

206

276

8.19

65

227

Ge

ne

ral L

ed

ge

r (G

L21

157)

A

nn

ua

l Su

b-P

rog

ram

Bu

dg

et

Re

po

rt f

rom

Pro

gra

m 1

00

to

96

0 R

ecu

rre

nt

an

d C

ap

ita

l

Ex

pen

dit

ure

42

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Ex

pen

dit

ure

co

nti

nu

ed

Su

b

Pro

gra

m23

Tit

leLa

st y

ear

act

ua

lLa

st y

ear

bu

dg

etA

nn

ua

l b

ud

get

YT

D%

Bu

dg

et

Exp

end

edO

uts

tan

din

g

Ord

ers

Unc

omm

itte

d

Ba

lanc

e

49

35

Cla

ss B

ud

ge

t –

Kin

de

r E

EP

S3

32

500

500

43

48

6.8

0-

66

49

39

Cla

ss B

ud

ge

t –

Ro

om

15

1,174

1,26

550

03

88

77.5

4-

112

49

40

Cla

ss B

ud

ge

t –

Ro

om

16

1,056

1,150

500

582

116

.30

--8

2

49

41

Cla

ss B

ud

ge

t –

Ro

om

17

1,176

1,26

550

04

549

0.8

5-

46

49

42

Cla

ss B

ud

ge

t –

Ro

om

18

49

257

58

05

818

101.5

726

-39

49

43

Cla

ss B

ud

ge

t –

Ro

om

19

744

69

04

00

39

69

9.0

0-

4

49

44

Cla

ss B

ud

ge

t –

Ro

om

11

429

46

08

05

64

58

0.10

5110

9

49

45

Cla

ss B

ud

ge

t –

Ro

om

12

799

80

58

05

737

91.5

4-

68

5220

Incl

usi

ve E

du

cati

on

14,7

00

--

-0

.00

--

5250

We

lfa

re4

44

500

500

476

95.

17-

24

5251

Acc

ess

Min

istr

ies

Gra

nt

17,9

1024

,00

024

,00

03

6,0

94

150

.39

--1

2,0

94

5254

S.W

.P.B

.S.

1,33

21,5

00

1,50

01,3

178

7.79

-18

3

550

3O

cc H

ea

lth

& S

afe

ty-

--

38

30

.00

--3

83

550

3O

cc H

ea

lth

& S

afe

ty-

--

38

30

.00

--3

83

5550

Occ

up

ati

on

al H

ea

lth

& S

afe

ty27

,479

25,0

00

35,

00

024

,29

06

9.4

0-

10,7

10

5551

Occ

up

ati

on

al T

he

rap

ist

4,12

04

,130

4,13

03

,48

98

4.4

8-

64

1

60

01

Bu

ildin

g S

erv

ice

s4

3,0

2850

,00

08

0,0

00

82,

43

510

3.0

4-

-2,4

35

60

50C

on

tra

ct C

lea

ne

r6

0,3

80

87,

66

18

9,8

556

2,9

85

70.0

9-

26,8

70

620

1M

ain

ten

an

ce &

Min

or

Wo

rks

38

0,5

01

418

,253

134

,36

913

8,3

1710

2.9

320

,551

-24

,49

9

64

01

Insp

ect

ion

s3

,03

16

,00

06

,00

04

,195

69

.91

-1,8

05

655

1G

ard

en

ing

Clu

b6

35

700

850

49

257

.92

-3

58

655

2B

LA

CK

OE

C G

rou

nd

s9

3,2

1510

0,14

321

6,9

86

87,

574

40

.35

-12

9,4

12

655

3G

rou

nd

s3

4,4

49

30

,00

050

,00

014

,153

28.3

020

,100

15,7

47

69

01

Tech

Su

pp

ort

Sp

eci

alis

t5,

99

28,

00

010

,00

05,

516

55.16

-4

,48

4

700

1A

dm

inis

tra

tio

n6

3,7

2850

,00

050

,00

03

8,9

30

77.8

62

11,0

67

7010

Pro

fess

ion

al D

eve

lop

me

nt

78,5

754

0,0

00

68,

49

88

0,3

65

117.

32

--1

1,86

7

43

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Su

b

Pro

gra

m23

Tit

leLa

st y

ear

act

ua

lLa

st y

ear

bu

dg

etA

nn

ua

l b

ud

get

YT

D%

Bu

dg

et

Exp

end

edO

uts

tan

din

g

Ord

ers

Unc

omm

itte

d

Ba

lanc

e

7050

Ph

oto

cop

yin

g14

,777

14,0

00

14,0

00

12,9

259

2.3

2-

1,075

7051

Pro

fess

Dev

elo

p A

dm

in8,

66

29

,89

110

,00

06

,79

26

7.9

1-

3,2

08

7058

BL

AC

K O

EC

– A

dm

inis

tra

tio

n17

6,5

07

261,

215

232,

018

135,

629

58.4

55,

44

79

0,9

43

730

2U

nif

orm

Sa

les

– N

ew

3,5

93

5,0

00

5,21

85,

38

410

3.18

--1

66

7350

Sta

ff U

nif

orm

s1,3

281,3

27-

93

0.0

0-

-93

83

21C

am

p –

Me

lbo

urn

e D

isco

very

--

-57

50

.00

--5

75

83

22C

am

p –

Ga

rfie

ld1,6

502,

08

659

01,

292

218

.98

--7

02

83

23C

am

p –

Alp

ine

Rid

e3

,512

3,3

60

1,63

01,1

62

71.2

6-

46

8

83

24C

am

p –

Cit

y G

rad

ua

tes

--

-15

00

.00

--1

50

83

25C

am

p –

Ph

illip

Isla

nd

3,17

0-

-53

50

.00

--5

35

83

26C

am

p –

Su

pe

r R

ide

2,27

5-

--1

0.0

0-

1

83

27C

am

p –

Bla

ckw

oo

d O

utd

oo

r E

d C

tre

3,9

87

7,0

201,9

08

2,0

5210

7.57

--1

44

83

28C

am

p –

Qu

ee

nsl

an

d1,

236

2,25

56

,60

05,

916

89

.64

-6

84

83

46

Ca

mp

Wils

on

s P

rom

80

6-

--

0.0

0-

-

84

01

Exc

urs

ion

s7,

763

2,0

00

7,3

721,0

89

14.7

7-

6,2

83

84

20R

idin

g F

or

Th

e D

isa

ble

d2,

012

1,110

1,29

61,6

5512

7.70

--3

59

84

21B

ask

etb

all

90

156

576

08

03

105.

62

--4

3

852

0G

rad

ua

tio

n6

,59

85,

105

5,8

105,

60

69

6.4

9-

204

852

1D

eb

uta

nte

Ba

ll 20

188,

534

9,15

9-

-0

.00

--

852

2S

cho

ol C

on

cert

--

9,8

96

12,4

5112

5.8

1-

-2,5

55

86

01

Ca

sua

l Re

lief

Tea

che

rs8

6,6

05

100

,00

010

0,0

00

136

,40

913

6.4

0-

-36

,40

9

86

50C

asu

al R

elie

f Te

ach

er

Ass

t16

3,8

81

142,

412

100

,00

016

7,0

1716

7.0

1-

-67,

017

875

1P

en

insu

la P

rin

cip

als

Co

n 2

020

--

44

,46

94

,54

510

.22

-3

9,9

23

89

51M

an

ag

ed

Ind

iv P

ath

wa

y (m

ips)

240

8,8

528,

06

8-

0.0

0-

8,0

68

89

54A

dva

nce

Fu

nd

ing

8,8

2712

,276

14,18

69

,98

870

.40

350

3,8

48

Ex

pen

dit

ure

co

nti

nu

ed.

44

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Su

b

Pro

gra

m23

Tit

leLa

st y

ear

act

ua

lLa

st y

ear

bu

dg

etA

nn

ua

l b

ud

get

YT

D%

Bu

dg

et

Exp

end

edO

uts

tan

din

g

Ord

ers

Unc

omm

itte

d

Ba

lanc

e

89

55K

eff

ord

Gra

nt

– S

cho

ol

90

02,

40

01,

260

-0

.00

-1,

260

90

51C

urr

icu

lum

18,5

2223

,24

523

,24

513

,713

58.9

93

,259

6,2

73

93

01

Bo

ok

Clu

b23

54

65

60

96

30

103

.41

--2

1

93

51S

cho

ol B

use

s17

,321

20,0

00

20,0

00

19,19

79

5.9

8-

80

3

93

58C

lass

roo

m F

urn

itu

re5,

93

23

9,5

743

0,0

00

8,6

93

28.9

7-

21,3

07

93

62

Sta

ff F

un

ctio

ns

--

-4

,277

0.0

0-

-4,2

77

93

67

Wo

rk P

rep

ara

tio

n L

un

che

s3

,418

6,6

60

6,3

553

,23

250

.85

-3

,123

93

70S

taff

Ass

oci

ati

on

427

89

81,3

97

593

42.

41

-8

05

93

7420

18 P

aym

en

ts P

d 2

019

--

3,8

43

3,8

43

100

.00

--

94

99

Rev

en

ue

Co

ntr

ol

--

48,

146

290

0.6

0-

47,

856

Ex

pen

dit

ure

To

tals

1,4

96

,44

61,

677

,33

41,

60

0,5

46

241,

246

,64

177

.8825

4

9,9

95

303,

96

726

Ex

pen

dit

ure

co

nti

nu

ed.

23.

Ea

ch s

ub

-pro

gra

m w

ith

ex

pe

nd

itu

re a

t th

e s

cho

ol t

his

ye

ar

(or

last

).24

. T

his

ye

ar’

s a

pp

rove

d e

xp

en

dit

ure

bu

dg

et

for

the

fu

ll ye

ar.

Th

is fi

gu

re s

ho

uld

eq

ua

l th

e c

ap

ita

l ex

pe

nd

itu

re b

ud

ge

t p

lus

the

op

era

tin

g b

ud

ge

t.

25.

Th

e p

erc

en

tag

e s

ha

re f

or

full

yea

r b

ud

ge

ted

ex

pe

nd

itu

re a

ctu

ally

incu

rre

d s

o f

ar

this

ye

ar.

26.

Un

spe

nt

an

d u

nco

mm

itte

d b

ud

ge

t a

vaila

ble

.

45

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Da

teR

efD

eta

ilA

mo

un

tB

ala

nce

Ba

nk

sta

tem

ent

clo

sin

g b

ala

nce

as

at

31/1

2/20

XX

(A)

$12

,76

3.0

0

Plu

s o

uts

tan

din

g d

epo

sits

30

/08

/20

XX

Pa

ren

t P

aym

en

t$

250

.00

Su

bto

tal (

ou

tsta

nd

ing

dep

osi

ts)

(B)

$25

0.0

0$

13,0

13.0

0

Les

s u

np

rese

nte

d c

heq

ues

14/0

5/20

XX

1222

9T

ran

spa

cifi

c W

ast

e M

an

ag

em

en

t-$

232.

00

14/0

8/2

0X

X12

356

Au

stra

lia P

ost

-$22

0.0

0

29/1

0/2

0X

X12

357

Ma

cmill

an

Ed

uca

tio

n-$

31.9

9

29/1

0/2

0X

X12

358

TR

Ue

ne

rgy

Pty

Ltd

-$1,6

77.5

0

Su

bto

tal (

un

pre

sen

ted

ch

equ

es)

(C)

-$2,

161.

49

$10

,851

.51

Ad

just

ed b

an

k s

tate

men

t b

ala

nce

(D)

$10

,851

.51

G/L

ba

nk

acc

ou

nt

ba

lan

ce a

s a

t 31

/12/

20X

X(E

) $

10,8

51.5

1

Dif

fere

nce

(F)

$0

.00

Ba

nk

Re

con

cilia

tio

n

100

02

– O

ffici

al A

cco

un

t

Th

is r

ep

ort

ma

tch

es

the

ba

nk

sta

tem

en

t to

th

e s

cho

ol’s

re

cord

s a

nd

ex

pla

ins

the

dif

fere

nce

s.(A

).

Th

e a

mo

un

t in

th

e b

an

k a

t th

e e

nd

of

the

mo

nth

acc

ord

ing

to

th

e b

an

k s

tate

me

nt.

(B).

O

uts

tan

din

g d

ep

osi

ts a

re f

un

ds

no

t ye

t in

th

e b

an

k (

at

the

tim

e o

f th

e s

tate

me

nt)

bu

t w

hic

h a

re in

th

e s

cho

ol’s

re

cord

s.(C

).

Un

pre

sen

ted

ch

eq

ue

s a

re c

he

qu

es

issu

ed

by

the

sch

oo

l wh

ich

ha

ve n

ot

yet

be

en

pre

sen

ted

.(D

).

Th

is is

th

e b

an

k s

tate

me

nt

aft

er

un

pre

sen

ted

ch

eq

ue

s h

ave

be

en

de

du

cte

d a

nd

ou

tsta

nd

ing

de

po

sits

ad

de

d –

it s

ho

uld

no

w m

atc

h t

he

sch

oo

l’s

fin

an

cia

l re

cord

s.(E

).

Th

is is

th

e b

an

k b

ala

nce

acc

ord

ing

to

th

e s

cho

ol’s

fin

an

cia

l re

cord

s a

nd

sh

ou

ld m

atc

h t

he

am

ou

nt

sho

wn

in t

he

ba

lan

ce s

he

et.

(F).

T

he

dif

fere

nce

be

twe

en

th

e b

an

k s

tate

me

nt

an

d t

he

sch

oo

l’s r

eco

rds

ha

s b

ee

n e

xp

lain

ed

. Th

e r

eco

nci

liati

on

sh

ou

ld a

lwa

ys r

esu

lt in

a ‘n

il’ d

iffe

ren

ce.

Ho

wev

er,

if it

do

esn

’t t

he

re m

ust

be

a w

ritt

en

ex

pla

na

tio

n (

e.g

. ba

nk

err

or)

.

Pre

pa

red

By:

Ap

pro

ved

By:

Da

te:

46

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Jo

urn

al R

ep

ort

27 f

or

the

pe

rio

d 0

1/0

1/20

XX

to

30

/12/

20X

X

Da

teB

atc

hU

ser

Su

b-

Pro

gra

mG

L C

od

eIn

itia

tive

Det

ail

GS

T T

yp

eD

ebit

Cre

dit

Tax

Am

tG

ross

A

mt

01/

01/

20X

X4

417

HA

R0

00

012

00

20

00

BA

S C

lea

rin

g J

ou

rna

l [20

09

12]

10,2

11.0

0

01/

01/

20X

X4

417

HA

R0

00

03

80

05

00

0B

AS

Cle

ari

ng

Jo

urn

al [

200

912

]58

.28

01/

01/

20X

X4

417

HA

R0

00

012

00

10

00

BA

S C

lea

rin

g J

ou

rna

l [20

09

12]

10,2

68

.66

01/

01/

20X

X4

417

HA

R0

00

08

93

09

00

0B

AS

Cle

ari

ng

Jo

urn

al [

200

912

]0

.62

Tota

l10

,26

9.2

810

,26

9.2

8

01/

02/

20X

X4

424

HA

R0

00

010

00

20

00

Fu

nd

s T

ran

sfe

r6

0,0

00

.00

01/

02/

20X

X4

424

HA

R0

00

010

00

10

00

Fu

nd

s T

ran

sfe

r6

0,0

00

.00

Tota

l6

0,0

00

.00

60

,00

0.0

0

26/1

0/2

0X

X4

48

2H

AR

93

5474

40

50

00

CS

EF

Jo

urn

als

- 2

019

03

2,0

76.9

5

26/1

0/2

0X

X4

48

2H

AR

93

5474

30

10

00

CS

EF

Jo

urn

als

- 2

019

03

190

.20

26/1

0/2

0X

X4

48

2H

AR

93

5470

00

70

00

CS

EF

Jo

urn

als

- 2

019

03

2,26

7.15

Tota

l2,

267.

152,

267.

15

27.

Th

is r

ep

ort

list

s fi

na

nc

ial t

ran

sac

tio

ns

en

tere

d in

to t

he

fin

an

ce

sys

tem

by

th

e B

usi

ne

ss M

an

ag

er

for

the

ye

ar

to d

ate

(w

hic

h t

he

n f

orm

pa

rt o

f th

e s

ch

oo

l’s fi

na

nc

e r

ec

ord

s). T

his

re

po

rt

is p

rese

nte

d t

o t

he

su

bc

om

mit

tee

as

an

inte

rna

l co

ntr

ol,

giv

ing

gre

ate

r tr

an

spa

ren

cy

to

th

e fi

na

nc

ial r

ec

ord

s. T

he

fin

an

ce

su

bc

om

mit

tee

ma

y a

sk q

ue

stio

ns

ab

ou

t th

e t

ran

sac

tio

ns

in

this

re

po

rt.

47

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Ca

sh F

low

Sta

tem

en

t a

s a

t 3

1/12

/20

XX

Ba

nk

Acc

ou

nts

10

00

1 to

10

09

928

Ba

nk

Acc

ou

nt:

10

00

129. H

igh

Yie

ld In

vest

men

t A

cco

un

t.

Op

enin

g B

ala

nce

$37

8,74

230

Jan.

Feb

.M

ar.

Ap

r.M

ay.

Jun.

Jul.

Aug

.S

ep.

Oct

.N

ov.

Dec

.YT

D T

ota

l

Rec

eip

ts31

$10

3,6

32$

456

$70

,910

$11

6,8

36

$2,

526

$23

,86

1$

36

0,3

75$

58,9

63

$382

$36

3,86

4$4

94

$19,

242

$1,1

21,5

42

Pay

men

ts32

$11

0,0

00

$6

0,0

00

$10

8,6

57$

110

,00

0$

50,0

00

$20

0,0

00

-$

98,

175

$110

,00

0$5

0,0

00

$70

,00

0$7

0,0

00

$1,0

36

,83

2

Surp

lus/

(Def

icit

)33($

6,3

68

)($

59,5

44

)($

37,

747)

$6

,83

6($

47,

474

)($

176

,139)

$3

60

,375

($3

9,2

12)

($10

9,6

18)

$313

,86

4($

69,

506)

($50

,758

)$

84

,710

Clo

sin

g B

ala

nce

34$

46

3,4

52

Ba

nk

Acc

ou

nt:

10

00

2. O

ffici

al A

cco

un

t.

Op

enin

g B

ala

nce

$12

,76

3

Jan.

Feb

.M

ar.

Ap

r.M

ay.

Jun.

Jul.

Aug

.S

ep.

Oct

.N

ov.

Dec

.YT

D T

ota

l

Rec

eip

ts$

230

,159

$13

6,4

45

$10

8,18

6$

130

,511

$9

1,311

$29

2,3

86

$3

9,8

42

$8

1,38

9$

140

,756

$4

19,3

13$

121,

49

6$

188,

69

7$

1,98

0,4

91

Pa

ym

ents

$12

3,8

24$

169

,456

$13

3,9

43

$10

4,0

79$

117,

68

1$

232,

799

$10

0,3

46

$9

7,6

96

$9

9,10

3$

44

1,911

$13

2,0

11$

173

,126

$1,9

25,9

75

Su

rplu

s/ (

Defi

cit)

$10

6,3

35

($3

3,0

11)

($25

,757

)$

26,4

32

($26

,371

)$

59,5

87

($6

0,5

04

)($

16,3

07)

$4

1,653

($22

,59

8)

($10

,514

)$

15,5

72$

54,5

16

Clo

sin

g B

ala

nce

$6

7,27

9

28.

No

te: t

his

re

po

rt s

ho

ws

the

ba

nk

ba

lan

ces

in t

he

sch

oo

l’s fi

na

nci

al r

eco

rds

for

ea

ch o

f th

e s

cho

ol’s

ba

nk

acc

ou

nts

. Th

ese

are

re

con

cile

d t

o t

he

ba

nk

sta

tem

en

t in

th

e b

an

k r

eco

nci

liati

on

.29

. B

an

k a

cco

un

t to

wh

ich

th

e in

form

ati

on

in t

he

ta

ble

be

low

ap

plie

s.3

0. T

he

op

en

ing

ba

lan

ce o

f th

e a

cco

un

t a

t th

e b

eg

inn

ing

of

the

ye

ar.

31.

Ho

w m

uch

ca

sh h

as

com

e in

to t

he

ba

nk

acc

ou

nt

ea

ch m

on

th a

nd

fo

r th

e y

ea

r to

da

te.

32.

Ho

w m

uch

ca

sh h

as

go

ne

ou

t o

f th

e a

cco

un

t e

ach

mo

nth

an

d f

or

the

ye

ar

to d

ate

.3

3.

Th

e n

et

incr

ea

se/

(de

cre

ase

) in

th

e a

cco

un

t b

ala

nce

ea

ch m

on

th.

34

. Th

e c

losi

ng

ba

lan

ce o

f th

e a

cco

un

t a

t th

e d

ate

of

the

re

po

rt.

48

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Su

nd

ry D

eb

tor

Cre

dit

No

tes

Re

po

rt S

un

dry

de

bto

rs f

rom

00

00

1 to

SF

YA

T3

5 (D

R21

30

9)

35.

Th

is r

ep

ort

sh

ow

s cr

ed

it n

ote

s is

sue

d t

o d

eb

tors

(o

the

r th

an

fa

mili

es)

. Th

is r

ep

ort

is p

rese

nte

d t

o t

he

su

bco

mm

itte

e a

s a

n in

tern

al c

on

tro

l, to

ve

rify

th

at

cre

dit

no

te t

ran

sact

ion

s a

re v

alid

.

Su

nd

ry D

ebto

rC

red

it N

ote

No

Da

teD

eta

ilG

ST

Am

ou

nt

Cre

dit

No

te A

mo

un

t (I

ncl

GS

T)

SFJ

OH

Ma

ry J

oh

nso

nD

RI0

00

04

46

26/0

1/20

XX

Rev

ers

al o

f C

ha

rge

$0

.00

$4

,00

5.0

0

Deb

tor

Tota

l$

4,0

05.

00

SF

SM

IL

uke

Sm

ith

DR

I00

00

44

726

/01/

20X

XR

eve

rsa

l of

Ch

arg

e$

0.0

0$

3,3

27.0

0

Deb

tor

Tota

l$

3,32

7.0

0

SF

WIN

Gla

dys

Win

ter

DR

I00

00

44

826

/01/

20X

XR

eve

rsa

l of

Ch

arg

e$

0.0

0$

3,6

00

.00

Deb

tor

Tota

l$

3,6

00

.00

SF

YA

KP

ed

ro Y

ak

DR

I00

00

44

926

/01/

20X

XR

eve

rsa

l of

Ch

arg

e$

0.0

0$

2,58

0.0

0

Deb

tor

Tota

l$

2,58

0.0

0

Gra

nd

to

tal

$13

,512

.00 49

IMP

RO

VIN

G S

CH

OO

L G

OV

ER

NA

NC

EF

INA

NC

E

Fa

mily

Cre

dit

No

tes

Re

po

rt F

rom

fa

mily

AB

S0

050

to

ZU

C0

050

36 (

DF

213

09)

36

. Th

is r

ep

ort

sh

ow

s cr

ed

it n

ote

s (u

sua

lly r

efu

nd

s) g

ive

n t

o f

am

ilie

s. T

his

re

po

rt is

pre

sen

ted

to

th

e s

ub

com

mit

tee

as

an

inte

rna

l co

ntr

ol,

to v

eri

fy t

ha

t cr

ed

it n

ote

tra

nsa

ctio

ns

are

va

lid.

Fa

mily

Cre

dit

No

te N

oD

ate

Det

ail

GS

T A

mo

un

tC

red

it N

ote

Am

ou

nt

(In

cl G

ST

)

BR

O0

00

08

Ms

BR

OW

ND

FI0

00

1575

21/0

5/20

XX

Ove

rse

as

Ca

mp

$0

.00

$5,

00

0.0

0

Fa

mily

To

tal

$5,

00

0.0

0

CA

M0

00

01

Mr

P &

Mrs

S C

am

pb

ell

DF

I00

017

1628

/01/

20X

XU

nif

orm

Sa

les

$0

.00

$24

0.0

0

DF

I00

017

1715

/03

/20

XX

Ove

rse

as

Ca

mp

$0

.00

$5,

00

0.0

0

DF

I00

017

183

0/0

9/2

0X

XA

dve

ntu

re P

layg

rou

nd

$0

.00

$3

0.0

0

DF

I00

017

193

1/12

/20

XX

Vo

lun

tary

Co

ntr

ibu

tio

ns

$0

.00

$20

0.0

0

Fa

mily

To

tal

$5,

470

.00

SA

M0

00

01

Mr

S S

am

ple

DF

I00

017

2915

/03

/20

XX

Ove

rse

as

Ca

mp

$0

.00

$10

,00

0.0

0

DF

I00

017

30

01/

08

/20

XX

Sci

en

ce E

xcu

rsio

n$

0.0

0$

200

.00

DF

I00

017

31

31/

12/2

0X

XV

olu

nta

ry C

on

trib

uti

on

s$

0.0

0$

40

0.0

0

DF

I00

017

32

28/0

1/20

XX

Un

ifo

rm S

ale

s$

0.0

0$

49

4.4

1

Fa

mily

To

tal

$11

,09

4.4

1

SM

I00

03

4M

s L

Sm

ith

DF

I00

017

44

15/0

3/2

0X

XO

vers

ea

s C

am

p$

0.0

0$

5,0

00

.00

DF

I00

017

45

01/

08

/20

XX

Sci

en

ce E

xcu

rsio

n$

0.0

0$

100

.00

DF

I00

017

46

31/

12/2

0X

XV

olu

nta

ry C

on

trib

uti

on

s$

0.0

0$

200

.00

DF

I00

017

47

28/0

1/20

XX

Un

ifo

rm S

ale

s$

0.0

0$

230

.00

Fa

mily

To

tal

$5,

530

.00

YO

U0

00

12M

r A

& M

rs J

Yo

un

gD

FI0

00

178

128

/01/

20X

XU

nif

orm

Sa

les

$0

.00

$23

0.0

0

DF

I00

017

82

15/0

3/2

0X

X

Ove

rse

as

Ca

mp

$0

.00

$5,

00

0.0

0

Fa

mily

To

tal

$5,

230

.00

Gra

nd

to

tal

$32

,324

.41

50IM

PR

OV

ING

SC

HO

OL

GO

VE

RN

AN

CE

FIN

AN

CE

Invo

ice

s A

wa

itin

g P

aym

en

t –

De

taile

d (C

R21

118

)

Fro

m c

red

ito

r 2F

OR

TH

ER

D t

o Z

ZZ

ZZ

ZZ

FT

C |

Fro

m S

ub

-pro

gra

m 1

301

to 9

60

1 | F

rom

Pro

gra

m37

130

1 to

96

01

| Fro

m In

itia

tive

00

0 t

o 0

00

Invo

ice

Num

ber

P

SW

Invo

ice

Da

teIn

voic

e D

ue

Da

te P

SW

Invo

ice

GS

T

Typ

e

Invo

ice

GS

T

Am

ount

Invo

ice

Am

ount

(in

cl

GS

T)

Ou

tsta

nd

ing

Cre

dit

N

ote #

Cre

dit

N

ote

GS

T

Am

ount

Cre

dit

N

ote

Am

ount

(in

cl

GS

T)

WH

Ta

x

Am

ount

WH

Ta

x

Ra

te

WH

Ta

x

Typ

e

Ord

er

#G

L C

ode

Sub

-p

rog

ram

Init

iati

ve

WO

OLI

ES

– W

OO

LWO

RT

HS

LT

D38

3115

089

12/1

2/20

XX

10/1

2/20

XX

G14

13.8

013

.80

PO

124

66

8610

44

922

00

0

3115

089

12/1

2/20

XX

10/1

2/20

XX

39G

117.9

787

.68

87.6

8P

O12

46

686

104

49

220

00

7.97

101.4

810

1.4840

37.

T

he

pro

gra

m/s

wh

ich

ha

s/h

ave

incu

rre

d t

he

ex

pe

nd

itu

re.

38

. To

wh

om

pa

yme

nt

is o

we

d (

for

exa

mp

le, t

he

cre

dit

or)

.3

9.

Wh

en

pa

yme

nt

is d

ue.

40

. Th

e a

mo

un

t o

win

g (

be

fore

an

y p

aym

en

ts h

ave

be

en

ma

de

or

cre

dit

no

tes

ap

plie

d).

41.

Tota

l am

ou

nt

ow

ing

.

Net

t a

mo

un

t o

uts

tan

din

g: 1

01.

48

Tota

l Net

t A

mo

un

t O

uts

tan

din

g f

or

All

Cre

dit

ors

: 10

1.4

841

51IM

PR

OV

ING

SC

HO

OL

GO

VE

RN

AN

CE

FIN

AN

CE

General Ledger Balance Sheet As at 31 December 20XX

Accumulated Funds Current Last year

Accumulated Funds -854,208.86 -795,944.35

Total Funds -854,208.8642 -795,944.35

Represented by: Non Current Assets Current Last year

Asset Clearing Account 0 0

Motor Vehicles >$5,000 42,920.71 42,920.71

Computers/IT equip >$5,000 146,979.70 159,160.43

Furniture and Fittings >$5,000 0.00 13,675.00

Musical Equipment >$5,000 5,400.00 5,400.00

Office Equipment >$5,000 23,250.00 61,692.95

Communication Equip >$5,000 21,060.91 21,060.91

Plant & Equipment >$5,000 12,932.30 12,932.30

Other Assets >$5,000 12,888.00 12,888.00

265,431.6243 329,730.30

Current Assets Current Last year

High Yield Investment Account44 463,452.19 378,742.35

Official Account45 10,851.51 12,763.16

Accounts Receivable Control 8,945.67 10,917.66

Sundry Debtors 93,920.30 54,171.19

GST Purchases (Reclaimable) 11,758.48 10,268.66

588,928.1546 466,863.02

Total Assets 854,359.7747 796,593.32

Current Liabilities Current Last year

Accounts Payable Control -101.48 -590.69

GST on Sales -49.43 -58.28

-150.91 -648.97

Non Current Liabilities Current Last year

Total Liabilities -150.9148 -648.97

Net Assets 854,208.8649 795,944.35

42. Accumulated funds: Equal to net assets. Should always be a negative number.43. Total non-current assets: this is the purchase cost of all equipment, and furniture, for items valued

over $5,000.44. Amount invested to earn interest.45. Money held to pay bills over the next few months.46. Total current assets: total amount of cash held + money owed to the school.47. Total assets: what the school owns.48. Total liabilities: what the school owes.49. Net assets: amount the school owns less the amount it owes. Should always be a positive number.

52

IMPROVING SCHOOL GOVERNANCE FINANCE

50. T

his

re

po

rt s

ho

ws

ea

ch c

an

celle

d r

ece

ipt

for

the

ye

ar

to d

ate

. Th

is r

ep

ort

is p

rese

nte

d t

o t

he

su

bco

mm

itte

e a

s a

n in

tern

al c

on

tro

l, to

ve

rify

th

at

can

celle

d t

ran

sact

ion

s a

re v

alid

.

Fro

m B

an

k A

cco

un

t: 1

00

01

Hig

h Y

ield

Da

teR

ecei

pt

Nu

mb

erD

escr

ipti

on

GL

co

de

Pro

gra

mS

ub

-P

rog

ram

Init

iati

veA

mo

un

tTo

tal

29/0

3/2

0X

XG

LP

00

020

69

#C

AN

We

stp

ac

IA23

83

7573

00

19

40

94

99

100

48

1.75

48

1.75

09

/08

/20

XX

GL

P0

00

2115

#C

AN

Rev

Ba

tch

18

029

730

01

94

09

49

910

04

8,17

5.0

04

8,17

5.0

0

Tota

l Ca

nce

llati

on

s fo

r B

an

k A

cco

un

t 10

00

1 H

YIA

48,

656

.75

Fro

m B

an

k A

cco

un

t: 1

00

02

Offi

cia

l Acc

ou

nt

Da

teR

ecei

pt

Nu

mb

erD

escr

ipti

on

GL

co

de

Pro

gra

mS

ub

-P

rog

ram

Init

iati

veA

mo

un

tTo

tal

30

/01/

20X

XM

r &

Mrs

SM

ITH

#C

AN

Re

fun

d o

f o

verp

aym

en

t73

00

14

204

262

100

150

.00

Tota

l Un

allo

cate

d C

an

cella

tio

ns

for

30/0

1/20

XX

150

.00

30

/06

/20

XX

#C

AN

#C

am

ps/

Exc

urs

ion

s/A

ctiv

itie

s74

30

19

40

94

99

100

5,20

3.0

4

Tota

l Un

allo

cate

d C

an

cella

tio

ns

for

30/0

6/2

0X

X5,

203.

04

15/0

8/2

0X

X#

CA

N #

Du

plic

ati

on

of

Ba

tch

730

01

420

426

210

015

,00

0

15/0

8/2

0X

X#

CA

N #

Du

plic

ati

on

of

Ba

tch

730

01

420

426

210

015

,00

0

Tota

l Un

allo

cate

d C

an

cella

tio

ns

for

15/0

8/20

XX

30,0

00

30

/11/

20X

X#

CA

N #

Inco

rre

ct B

an

k A

cco

un

t73

00

19

40

94

99

100

500

,00

0

Tota

l Un

allo

cate

d C

an

cella

tio

ns

for

30/1

1/20

XX

500

,00

0

Tota

l Ca

nce

llati

on

s fo

r B

an

k A

cco

un

t 10

00

2 O

ffici

al A

cco

un

t53

5,35

3.0

4

Ca

nce

lled

Re

ceip

ts R

ep

ort

Fro

m 0

1/0

1/20

XX

to

31/

12/2

0X

X50

(GL

210

04

)

Fro

m B

an

k A

cco

un

t: 1

00

01

| To

Ba

nk

Acc

ou

nt:

10

00

2

53IM

PR

OV

ING

SC

HO

OL

GO

VE

RN

AN

CE

FIN

AN

CE

51.

Th

is r

ep

ort

sh

ow

s e

ach

ca

nce

lled

pa

yme

nt

for

the

ye

ar

to d

ate

. Th

is r

ep

ort

is p

rese

nte

d t

o t

he

su

bco

mm

itte

e a

s a

n in

tern

al c

on

tro

l, to

ve

rify

th

at

can

celle

d t

ran

sact

ion

s a

re v

alid

.

Ca

nce

lled

Pa

yme

nts

Re

po

rt F

rom

01/

01/

20X

X t

o 3

1/12

/20

XX

51 (G

L21

00

5)

Fro

m B

an

k A

cco

un

t: 1

00

01

| To

Ba

nk

Acc

ou

nt:

10

00

2

Fro

m B

an

k A

cco

un

t: 1

00

01

Hig

h Y

ield

Da

teC

heq

ue

Nu

mb

erD

escr

ipti

on

GL

co

de

Pro

gra

mS

ub

-P

rog

ram

Init

iati

veA

mo

un

tTo

tal

09

/08

/20

XX

GL

P54

38

45

#C

AN

#R

EV

Ba

tch

18

707

89

30

19

40

94

99

100

48

,175.

00

Tota

l Ca

nce

llati

on

s fo

r 0

9/0

8/20

XX

48,

175.

00

Tota

l ca

nce

llati

on

s B

an

k A

cco

un

t 10

00

1 H

igh

Yie

ld4

8,17

5.0

0

Fro

m B

an

k A

cco

un

t: 1

00

02

Offi

cia

l Acc

ou

nt

Da

teC

heq

ue

Nu

mb

erD

escr

ipti

on

GL

co

de

Pro

gra

mS

ub

-P

rog

ram

Init

iati

veA

mo

un

tTo

tal

25/0

5/20

XX

CR

P0

00

414

1#

CA

N#

TR

Uen

erg

y P

ty L

td –

Ove

rpm

t –

Ch

eq 12

318

(150

0.6

4)

205.

82

Tota

l Ca

nce

llati

on

s fo

r 25

/05/

20X

X20

5.82

28/0

7/20

XX

CR

P0

00

429

7#

CA

N#

Ca

lcu

late

d In

du

stri

es –

Rev

erse

Pa

ymen

t Ch

equ

e 12

328

9,0

00

.00

CR

P0

00

429

8#

CA

N#

Nic

e N

eig

hb

ou

rs S

yste

ms

Gro

up

Pty

Ltd

CR

P0

00

428

3 R

eve

rse

d3

00

.00

Tota

l Ca

nce

llati

on

s fo

r 28

/07/

20X

X9

,30

0.0

0

Tota

l Un

allo

cate

d C

an

cella

tio

ns

for

the

per

iod

0.0

0

Tota

l Ca

nce

llati

on

s fo

r B

an

k A

cco

un

t 10

00

2 O

ffici

al A

cco

un

t9

,50

5.82

54IM

PR

OV

ING

SC

HO

OL

GO

VE

RN

AN

CE

FIN

AN

CE

Budgeting: excerpt from School Strategic PlanA primary school’s strategic plan includes these goals:

• to improve learning outcomes for all students in literacy and numeracy

• to ensure that students feel safe, secure and stimulated in their learning

• to ensure smooth transitions and learning pathways for all students.

Some of the key improvement strategies to achieve these goals are:

• enhancing teaching practice across the school

• embedding the use of information technology to drive learning across the curriculum

• developing facilities and learning spaces to support effective teaching and learning

• developing a whole school approach to student management.

School budget submissions

The following submissions are among the program budgets submitted to the finance subcommittee for review against the school’s strategic priorities.

PROGRAM BUDGET 20XX PROGRAM TITLE: MATHEMATICS BUDGET ALLOCATION: $5,550

Objectives:

• to maintain and update mathematics resources and equipment across the school

• to support teacher professional learning to guide the implementation of an effective school-wide numeracy teaching program.

Code Category Amount

86101Non-Curriculum Consumables

$350

86407Plant and Equipment <$5,000

$4,500

86910Conferences/Courses/Seminars

$700

Handout A1

55

IMPROVING SCHOOL GOVERNANCE FINANCE

PROGRAM BUDGET 20XX PROGRAM TITLE: ADMINISTRATION SERVICES BUDGET ALLOCATION: $35,000

Code Category Amount

80081 WorkCover $2,500

86101Non-Curriculum Consumables

$22,000

86301 Postage $750

86802 Insurance $2,500

86407Plant and Equipment <$5,000

$4,250

86402Repairs/Maintenance/ Equipment

$1,200

86910Conferences/Courses/Seminars

$800

86920 Hospitality $1,000

PROGRAM BUDGET 20XX PROGRAM TITLE: LITERACY BUDGET ALLOCATION: $12,700

Objectives:

• continued support for the literacy program, with emphasis on supplementing guided reading resources

• provision of classroom libraries for all classrooms

• subsidy of the program for literacy events for the school such as author visits during the Premiers’ Literacy Challenge

• provision of professional learning.

Code Category Amount

86101Non-Curriculum Consumables

$700

86102 Photocopying $500

86104Curriculum Consumables

$8,500

86407Plant and Equipment <$5,000

$2,000

86910Conferences/Courses/Seminars

$1,000

PROGRAM BUDGET 20XX PROGRAM TITLE: IT (INFORMATION TECHNOLOGY) BUDGET ALLOCATION: $24,500

Objectives:

• to renew and replace equipment

• to give all students access to up-to-date technology.

Code Category Amount

86403Leased Equipment

$17,000

86407Plant and Equipment <$5,000

$4,500

89204 Service provider $3,000

56

IMPROVING SCHOOL GOVERNANCE FINANCE

Handout A2

Budgeting: questions

Imagine that you are a councillor on the finance subcommittee for this school and consider:

a) which budget submissions would you see as a priority for the coming year’s budget?

b) what questions would you have for the principal?

c) what information would you need to be able to evaluate these submissions?

57

IMPROVING SCHOOL GOVERNANCE FINANCE

Financial reports: sample annual sub-program budget report

REVENUE

General Ledger Annual Sub-Program Budget Report from Program 1001 to 9635 Recurrent and Capital

Sub Prog.

TitleLast year

actual

Last year

budget

Annual budget

YTD%

Budget received

1254 Technology 12,000 12,000 179 179 100.00

4051 Music 2,775 2,775 - - 0.00

4152 Sensory - - 36 36 100.00

4200 Health and Physical Education 3,273 3,273 8,720 8,720 100.00

4266 Swimming – Whole School 1,980 1,980 - -50 0.00

5220 Inclusive Education 15,868 - 14,642 14,642 100.00

5254 S.W.P.B.S. 16 - - - 0.00

5551 Occupational Therapist 230 230 - - 0.00

6050 Contract Cleaner - - 257 257 99.86

6201 Maintenance & Minor Works - - 20,000 20,000 100.00

6552 BLACK OEC Grounds 52,061 52,061 34,024 41,110 120.82

6553 Grounds - - - 22,570 0.00

7001 Administration 75 - 47 47 100.00

7051 Profess Develop Admin 1,891 1,891 - - 0.00

7058 BLACK OEC – Administration 207,009 207,009 164,300 175,323 106.70

7302 Uniform Sales – New 3,894 1,611 1,837 4,696 255.67

7350 Staff Uniforms 763 763 - - 0.00

8321 Camp – Melbourne Discovery - - - 1,200 0.00

8322 Camp – Garfield 1,355 1,586 500 1,345 269.00

8323 Camp – Alpine Ride 1,680 3,360 979 929 94.89

8324 Camp – City Graduates - - - 80 0.00

Handout B1

58

IMPROVING SCHOOL GOVERNANCE FINANCE

Sub Prog.

TitleLast year

actual

Last year

budget

Annual budget

YTD%

Budget received

8325 Camp – Phillip Island 1,650 - - -150 0.00

8326 Camp – Super Ride 3,190 - - 580 0.00

8327Camp – Blackwood Outdoor Ed Ctre

2,400 4,273 2,238 4,117 183.97

8328 Camp – Queensland 2,255 2,255 6,600 5,598 84.82

8346 Camp Wilsons Prom 1,614 - - - 0.00

8401 Excursions 9,336 - 7,372 6,719 91.14

8420 Riding For The Disabled 1,739 1,110 1,296 1,149 88.68

8421 Basketball 970 565 760 680 89.47

8426 Bowling – Room 12 - - - 542 0.00

8520 Graduation 3,342 3,162 4,810 4,810 100.00

8521 Debutante Ball 2018 9,331 9,159 - - 0.00

8522 School Concert - - 4,896 4,986 101.83

8601 Casual Relief Teachers 372 - - 17,102 0.00

8650 Casual Relief Teacher Asst 30,791 30,791 - - 0.00

8750 Parents Club - - - 1,604 0.00

8751 Peninsula Principals Con 2020 - - 44,469 45,119 101.46

8955 Kefford Grant – School 2,400 2,400 - - 0.00

9051 Curriculum 4,449 4,449 - - 0.00

9301 Book Club 541 465 609 609 100.00

9362 Staff Functions 1,716 - - 3,730 0.00

9367 Work Preparation Lunches 3,039 2,295 2,511 2,511 100.00

9370 Staff Association 1,423 898 637 572 89.80

9374 2018 Payments Pd 2019 - - - 38 0.00

9499 Revenue Control 729,681 695,003 322,070 1,015,778 315.39

Revenue Totals 1,115,107 1,045,362 643,789 1,407,179 218.58

59

IMPROVING SCHOOL GOVERNANCE FINANCE

Financial reports: sample annual sub-program budget report

EXPENDITURE

General Ledger Annual Sub-Program Budget Report from Program 100 to 960 Recurrent & Capital

Sub Prog.71 Title Last year

actualLast year

budgetAnnual budget YTD

% Budget

expended

Out-standing

Orders

Un-committed

Balance

1254 Technology 66,569 90,331 56,279 47,504 84.40 - 8,775

4003 Dance 7,395 10,000 10,000 4,964 49.63 - 5,036

4009 Music Performance - - 5,000 - 0.00 - 5,000

4050 Art/craft 3,073 3,300 3,300 2,680 81.20 - 620

4051 Music 3,163 4,775 1,000 1,124 112.36 - -124

4151 Speech 3,038 3,300 5,359 4,008 74.79 - 1,351

4152 Sensory 2,855 3,300 5,234 5,269 100.66 - -35

4200Health & Physical Education

12,551 14,700 14,720 13,691 93.00 - 1,029

4250 Physiotherapy 254 1,500 3,900 340 8.71 - 3,560

4251 Junior Kitchen - - 250 250 99.87 - -

4050 Art/craft 3,073 3,300 3,300 2,680 81.20 - 620

4266 Swimming – Whole School 1,022 2,027 10,422 7,464 71.61 - 2,958

4651 I Can Be Safe - 700 700 53 7.53 - 647

4920 Class Budget – Room 1 917 920 460 468 101.63 - -8

4922 Class Budget – Room 2 378 690 805 791 98.25 - 14

4923 Class Budget – Room 3 549 920 690 530 76.82 - 160

4924 Class Budget – Room 4 504 575 805 487 60.45 - 318

4925 Class Budget – Room 5 493 805 920 351 38.14 - 569

4926 Class Budget – Room 6 682 1,055 920 878 95.40 - 42

4930 Class Budget – Room 10 - - 690 585 84.82 60 45

4931 Class Budget – KHPS1 864 920 805 756 93.95 - 49

4932 Class Budget – KHPS2 693 690 805 532 66.10 39 234

4933 Class Budget – Room 13 625 920 805 699 86.77 44 62

Handout B1

60

Sub Prog.71 Title Last year

actualLast year

budgetAnnual budget YTD

% Budget

expended

Out-standing

Orders

Un-committed

Balance

4934 Class Budget - Room 14 626 1,035 920 627 68.19 65 227

4935Class Budget – Kinder EEPS

332 500 500 434 86.80 - 66

4939 Class Budget – Room 15 1,174 1,265 500 388 77.54 - 112

4940 Class Budget – Room 16 1,056 1,150 500 582 116.30 - -82

4941 Class Budget – Room 17 1,176 1,265 500 454 90.85 - 46

4942 Class Budget – Room 18 492 575 805 818 101.57 26 -39

4943 Class Budget – Room 19 744 690 400 396 99.00 - 4

4944 Class Budget – Room 11 429 460 805 645 80.10 51 109

4945 Class Budget – Room 12 799 805 805 737 91.54 - 68

5220 Inclusive Education 14,700 - - - 0.00 - -

5250 Welfare 444 500 500 476 95.17 - 24

5251 Access Ministries Grant 17,910 24,000 24,000 36,094 150.39 - -12,094

5254 S.W.P.B.S. 1,332 1,500 1,500 1,317 87.79 - 183

5503 Occ Health & Safety - - - 383 0.00 - -383

5550Occupational Health & Safety

27,479 25,000 35,000 24,290 69.40 - 10,710

5551 Occupational Therapist 4,120 4,130 4,130 3,489 84.48 - 641

6001 Building Services 43,028 50,000 80,000 82,435 103.04 - -2,435

6050 Contract Cleaner 60,380 87,661 89,855 62,985 70.09 - 26,870

6201Maintenance & Minor Works

380,501 418,253 134,369 138,317 102.93 20,551 -24,499

6401 Inspections 3,031 6,000 6,000 4,195 69.91 - 1,805

6551 Gardening Club 635 700 850 492 57.92 - 358

6552 BLACK OEC Grounds 93,215 100,143 216,986 87,574 40.35 - 129,412

6553 Grounds 34,449 30,000 50,000 14,153 28.30 20,100 15,747

6901 Tech Support Specialist 5,992 8,000 10,000 5,516 55.16 - 4,484

7001 Administration 63,728 50,000 50,000 38,930 77.86 2 11,067

7010 Professional Development 78,575 40,000 68,498 80,365 117.32 - -11,867

7050 Photocopying 14,777 14,000 14,000 12,925 92.32 - 1,075

7051 Profess Develop Admin 8,662 9,891 10,000 6,792 67.91 - 3,208

7058BLACK OEC – Administration

176,507 261,215 232,018 135,629 58.45 5,447 90,943

7302 Uniform Sales – New 3,593 5,000 5,218 5,384 103.18 - -166

7350 Staff Uniforms 1,328 1,327 - 93 0.00 - -93

8321Camp – Melbourne Discovery

- - - 575 0.00 - -575

8322 Camp – Garfield 1,650 2,086 590 1,292 218.98 - -70261

Sub Prog.71 Title Last year

actualLast year

budgetAnnual budget YTD

% Budget

expended

Out-standing

Orders

Un-committed

Balance

8323 Camp – Alpine Ride 3,512 3,360 1,630 1,162 71.26 - 468

8324 Camp – City Graduates - - - 150 0.00 - -150

8325 Camp – Phillip Island 3,170 - - 535 0.00 - -535

8326 Camp – Super Ride 2,275 - - -1 0.00 - 1

8327Camp – Blackwood Outdoor Ed Ctre

3,987 7,020 1,908 2,052 107.57 - -144

8328 Camp – Queensland 1,236 2,255 6,600 5,916 89.64 - 684

8346 Camp – Wilsons Prom 806 - - - 0.00 - -

8401 Excursions 7,763 2,000 7,372 1,089 14.77 - 6,283

8420 Riding For The Disabled 2,012 1,110 1,296 1,655 127.70 - -359

8421 Basketball 901 565 760 803 105.62 - -43

8520 Graduation 6,598 5,105 5,810 5,606 96.49 - 204

8521 Debutante Ball 2018 8,534 9,159 - - 0.00 - -

8522 School Concert - - 9,896 12,451 125.81 - -2,555

8601 Casual Relief Teachers 86,605 100,000 100,000 136,409 136.40 - -36,409

8650 Casual Relief Teacher Asst 163,881 142,412 100,000 167,017 167.01 - -67,017

8751Peninsula Principals Con 2020

- - 44,469 4,545 10.22 - 39,923

8951Managed Indiv Pathway (mips)

240 8,852 8,068 - 0.00 - 8,068

8954 Advance Funding 8,827 12,276 14,186 9,988 70.40 350 3,848

8955 Kefford Grant – School 900 2,400 1,260 - 0.00 - 1,260

9051 Curriculum 18,522 23,245 23,245 13,713 58.99 3,259 6,273

9301 Book Club 235 465 609 630 103.41 - -21

9351 School Buses 17,321 20,000 20,000 19,197 95.98 - 803

9358 Classroom Furniture 5,932 39,574 30,000 8,693 28.97 - 21,307

9362 Staff Functions - - - 4,277 0.00 - -4,277

9367Work Preparation Lunches

3,418 6,660 6,355 3,232 50.85 - 3,123

9370 Staff Association 427 898 1,397 593 42.41 - 805

9374 2018 Payments Pd 2019 - - 3,843 3,843 100.00 - -

9499 Revenue Control - - 48,146 290 0.60 - 47,856

Expenditure Totals 1,496,446 1,677,334 1,600,546 1,246,641 77.88 49,995 303,967

62

Financial reports: questions

Use the annual sub-program budget report provided to answer these questions:

a) how much revenue have the Health and Physical Education and the Book Club sub-programs each earned so far this year?

b) how does revenue for each of these two programs compare to this year’s budget?

c) how does revenue for each of these two programs compare to what was earned last year?

d) how much has been spent so far this year by the Health and Physical Education sub-program?

e) what questions would you ask the principal about both of these sub-programs?

f) what other questions would you have about the financial performance of this school?

Handout B2

63

IMPROVING SCHOOL GOVERNANCE FINANCE

Handout C1Internal controls: quiz

Statement Is this statement true or false?

1. If there is no one else available, it is okay for the person who approved the order of goods to record them as received in the finance system.

2. Even though it is known that 10 purchases will be required for a product (valued at $3,000 each), it is okay for one written quote to be sought on each occasion.

3. Both the finance subcommittee and the school council are responsible for reviewing the financial reports.

4. An annual stocktake of all assets on the asset register must be conducted.

5. It is okay for the chair of the finance subcommittee to be the school Business Manager, as long as they are not an employee of the Department.

6. The school council approves a budget every three years.

7. All payments require two signatories: the principal and a nominated councillor.

8. A school councillor who has a question about compliance with an internal control can't ask the question unless they are the school council chair.

64

IMPROVING SCHOOL GOVERNANCE FINANCE

Handout C2Internal controls: answer sheet

Statement Is this statement

true or false?

Is this statement true or false?

1. If there is no one else available, it is okay for the person who approved the order of goods to record them as received in the finance system.

FalseSeparating the approval and receipt of goods or services is an important internal control for purchasing.

2. Even though it is known that 10 purchases will be required for a product (valued at $3,000 each), it is okay for one written quote to be sought on each occasion.

False

The procurement process should take the total cost of goods and services into account. This purchase should therefore consider the total value as $30,000 (i.e. 10 purchases of $3,000 each) and seek three written quotes.

3. Both the finance subcommittee and the school council are responsible for reviewing the financial reports.

True

Most school councils have a finance subcommittee. Both the finance subcommittee (where it exists) and school council review financial reports, and the finance subcommittee recommends action to be taken to the council.

4. An annual stocktake of all assets on the asset register must be conducted.

False

In line with annual reporting of the school’s financial accounts, a stocktake of assets must be conducted once every two years.

5. It is okay for the chair of the finance subcommittee to be the school Business Manager, as long as they are not an employee of the Department.

FalseThe chair of the finance subcommittee cannot be the Business Manager.

6. The school council approves a budget every three years.

False

Council approves the budget before the start of each new year. An external auditor must audit the school’s financial statements at least once every four years.

7. All payments require two signatories: the principal and a nominated councillor.

True

Payments, including those made online, must be approved by two signatories. The Business Manager cannot be a signatory.

8. A school councillor who has a question about compliance with an internal control can't ask the question unless they are the school council chair.

False

Council is responsible for ensuring that the school maintains and monitors a system of internal controls. All councillors can and should ask questions when they have them.

65

IMPROVING SCHOOL GOVERNANCE FINANCE

Handout D

Financial reports: reports typically provided to finance subcommittee

• GL21150 – Operating Statement (detail)

• GL21157 – Annual Sub-program Budget

• Bank reconciliation

• GL210006 – Journal Report

• GL21151 – Cash Flow Statement

• CR21118 – Invoices Awaiting Payment

• GL21161 – Balance Sheet

• GL21005 – Cancelled Payments

• GL21004 – Cancelled Receipts

• GL21002 – Cash Receipts Report

• GL21003 – Cash Payments Report

• GL21152 – Bank Account Movements Details

• Purchasing Card Statements (if applicable)

• School Budget Management Report.

Financial reports provided to council

• Operating Statement (detail)

• Balance Sheet.

Reviewing reports

Operating statement (detail)

This report: • compares actual to budgeted revenue and expenditure by category for the whole school for the month and year to date

• calculates variances (difference between actual and budget).

Review this report to: • compare actual financial result (the net operating surplus or deficit) to the budget for the month and year to date. If there are significant variations the principal may advise action to take. The finance subcommittee evaluates how the action proposed would affect the school’s operations and School Strategic Plan.

Annual program budget

This report: • compares year to date actual revenue and expenditure to the full year budget and shows last year’s actual and budgeted revenue and expenditure, for whole programs. Programs include trading operations, and curriculum programs.

Review this report to: • compare actual financial result for each program with the budget. If there are significant variations the principal may advise on action to take. The finance subcommittee evaluates how the action proposed would affect the school’s operations and School Strategic Plan.

66

IMPROVING SCHOOL GOVERNANCE FINANCE

Annual sub-program budget

This report: • compares year to date actual revenue and expenditure to the full year budget and shows last year’s actual and budgeted revenue and expenditure, for individual sub-programs.

Review this report to: • compare actual financial results for each sub-program with the budget. If there are significant variations the principal may advise on action to take. The finance subcommittee evaluates how the action proposed would affect the school’s operations and School Strategic Plan.

Bank reconciliation

This report: • matches the bank statement to the school’s banking records and shows and explains any variance

• shows cheques issued but not yet presented and funds received by the school but not yet banked.

Review this report to: • ask questions to understand the reconciliation and any issues arising.

Journal

This report: • lists transactions entered into the finance system – shows some of the data on which other reports are based.

Review this report to: • ask questions about any transactions in the report. Finance subcommittee members are not expected to understand all the transactions in the journal report: it is provided in the spirit of full transparency.

Cash flow statement

This report: • shows the inflow and outflow of cash and the closing balance for each of the school’s bank accounts.

Review this report to: • to monitor whether the school has enough cash to pay its liabilities as they fall due. The principal or Business Manager will provide this advice.

Sundry debtor credit notes

This report: • gives details of credit notes generated for specified debtors.

Review this report to: • verify that credit note transactions are valid: this is an internal control.

Family credit notes

This report: • gives details of credit notes issued for families.

Review this report to: • verify that credit note transactions are valid: this is an internal control.

67

IMPROVING SCHOOL GOVERNANCE FINANCE

Invoices awaiting payment

This report: • lists invoices received but not yet paid.

Review this report to: • approve invoices for payment.

Balance sheet

This report: • lists the value of the school’s assets and liabilities at a point in time.

Review this report to: • ask questions about any items not understood and any items which have changed greatly since previous report

• monitor whether current assets are greater than current liabilities – indicates that the school should be able to pay its debts

• monitor whether there is enough money in the official bank account to pay debts and whether the school is collecting money owed to it

• monitor whether there is too much money in the official account, so that surplus funds can be invested in the high yield investment account.

Investment register

The Central Banking System (CBS) precludes schools from investing funds in the form of term deposits and/or at call investment accounts. Therefore, schools are no longer required to maintain an investment register or policy.

Cancelled payments

This report: • lists cancelled cheques.

Review this report to: • verify that cancelled payments are valid; this is an internal control.

Cancelled receipts

This report: • lists cancelled receipts.

Review this report to: • verify that cancelled receipts are valid; this is an internal control.

68

IMPROVING SCHOOL GOVERNANCE FINANCE

69

IMPROVING SCHOOL GOVERNANCE FINANCE