Upload
satishgw
View
58
Download
13
Tags:
Embed Size (px)
DESCRIPTION
dfh
Citation preview
Executive Summary:
Ratio Analysis is one of the techniques of financial analysis where ratios are used as a
yardstick for evaluating the financial condition and performance of a firm. Analysis and
interpretation of various accounting ratios gives a better understanding of financial condition
and performance of firm. Trend ratios indicate the direction of change in the performance –
improvement, deterioration or constancy- over the year.
Objectives:
1. To study the present financial system at Omkar Speciality Chemicals Ltd
2. To analyze the capital structure of the company with the help of Leverage ratio.
3. To evaluate operational efficiency, liquidity, and solvency of OSCL.
4. To compare the previous years and present year performance of the company.
5. To give suggestion based on the study.
Deliverables:-
Ratio analysis is a technique of analyzing the financial statement of industrial concerns. Now
a day this technique is sophisticated and is commonly used in business concerns. Ratio
analysis is not an end but it is only means of better understanding of financial strength and
and weakness of a firm.
Ratio analysis is one of the most powerful tools of financial analysis which helps in
analyzing and interpreting the health of the firm. Ratio’s are proved as the basic instrument in
the control process and act as back bone in schemes of the business forecast.
With the help of ratio we can determine :-
The ability of the firm to meet its current obligation.
The limit or extent to which the firm has used its borrowed funds.
The efficiency with which the firm is utilizing in generating sales revenue.
The operating efficiency and performance of the company.
1
CHAPTER 1
INTRODUCTION
2
1.1 INTRODUCTION
OSCL Company was originally incorporated as Omkar Speciality Chemicals Private Limited
on February 24, 2005 and took over business of the Proprietorship Firm M/s.Omkar
Chemicals which was in operation since 1983 with Mr.Pravin S. Herlekar as the Proprietor.
The Private Limited Company was converted into a Public Limited Company on March 18,
2010. OSCL is mainly engaged in the manufacture and sale of Speciality Chemicals and
Intermediates for Chemical and Allied Industries. Our has four Units at MIDC, Badlapur (E),
Dist: Thane, Maharashtra, India. The locations of our Units are as under:
Unit No.1– W-92(A), MIDC, Badlapur(E), Dist: Thane-421503, State: Maharashtra.
Unit No.2– F-24, MIDC, Badlapur (E), Dist: Thane-421503, State: Maharashtra.
Unit No.3– B-34, MIDC, Badlapur (E), Dist: Thane-421503, State: Maharashtra.
Unit No.4– F-10/1, MIDC, Badlapur (E), Dist: Thane-421503, State: Maharashtra.
3
1.2 HISTORY
Omkar Speciality Chemicals Limited is primarily involved in the production of Speciality
Chemicals and Pharma Intermediates.They manufacture a range of Organic, Inorganic and
Organo Inorganic Intermediates. The Inorganic Intermediates include Molybdenum
derivatives, Selenium derivatives, Iodine derivatives, Cobalt derivatives, Bismuth and
Tungsten derivatives and the organic intermediates include Tartaric acid derivatives and other
intermediates. These products find applications in various industries like Pharmaceutical
Industry, Chemical Industry, Glass Industry, Cosmetics, Ceramic Pigments and Cattle and
Poultry Feeds.
They are exporting their products to Europe, Canada, Asia, South America and Australia.
Company’s association with leading organizations in India and abroad has enabled to broaden
the business, to expand the existing product range and to develop new molecules as per the
specific demands of valued customers. The Company has basic research capabilities and has
recently acquired M/S.RISHICHEM RESEARCH LTD., [W-83(C), MIDC, Badlapur] as a
wholly owned subsidiary which is expected to provide a total RandD back-up to the
Company for all its future expansion and diversification programmes.
4
1.3 MAJOR MILESTONES
Milestones
1983 Total installed capacity of 6 MTPA for manufacture of Molybdenum Derivatives.
1983 Mr. Pravin S. Herlekar started a proprietary concern in name of Omkar Chemicals
1986 Launch of new Selenium Derivatives.
1995 Launch of Iodine Derivatives.
2005 Incorporated Omkar Speciality Chemicals Private Limited which took over entire
business of Omkar Chemicals, a proprietary concern of Mr Pravin Herlekar. The
installed capacity after takeover stood at 318 MT.
2005 Launch of organic intermediaries.
2009 Commenced commercial production started at Unit no. – II, with an installed
capacity of 375 MTPA.
2009 Increased the total installed capacity upto 750 MTPA.
2010 Converted into a Public Limited Company.
2010 Set up Unit no. III of the Company .
2010 Rishichem Research Limited became a wholly owned subsidiary. The Company is
engaged in manufacturing and RandD of speciality chemicals and pharma
intermediaries.
2011 Set up a Technology Centre for developing innovative processes and CRAMS
activities.
2011 Company got listed with Bombay Stock Exchange Limited (BSE) and National
Stock Exchange of India Limited (NSE).
2011 A successful Initial Public Offer whereby Company raised Rs. 7938 Lakhs.
2011 Got FDA approval for manufacturing Selenium Sulphide U.S.P. in Unit no. – III.
2011 Received ISO-9001-2008 certification for our Unit no. - II in respect of quality
management systems.
2012 OSCL gets Star Export House status from Ministry of Commerce and Industry
5
1.4 OUR STRENGTH
We are dedicated to achieving excellence in our work. Omkar Speciality Chemicals Limited
maintains the highest ethical and professional standards and strives to stay on the leading
edge in technology, in an ever-changing environment.
While our greatest strength is the ability to understand the client goals, our success is very
much attributed to strong teamwork, continuous R&D and the dedication and commitment
of each and every member of the OSCL family to deliver unsurpassed quality and reliable
products & services to the total satisfaction of all our customers.
We believe that our historical success and future prospects are directly related to a
combination of strengths, including the following
Multi product capability :- Our Company has a diverse product range comprising a mix of
organic, inorganic and organo inorganic intermediates Our Company’s product portfolio
comprises of more than 90 products in these segments. The products include inorganic
intermediates like derivatives of Molybdenum, Selenium, Iodine, Cobalt, and Bismuth ;
organic intermediates like Tartaric acid derivatives and various other organo inorganic
intermediates like Iodobenzene Diacetate, Dess Martin Periodinane, Vanadyl Sulphate etc.
Customer base:- We have a diverse customer base from different industry segments like
pharmaceutical, chemical, glass, cosmetics, ceramic pigments, etc. Further, we export our
products to various countries in Europe, Asia, North America, South America and Australia.
We focus on expanding our customer base by catering to the requirements of customers
from various industry segments.
Cost advantage: - We believe that we have developed processes for manufacture of pro
ducts in a cost effective manner. Our R&D team is continuously working on the processes
for our existing products in order to improve the production with optimum utilization of
resources and cost saving. This provides us a competitive edge over others and helps us to
widen our customer base.
Our quality control:- We have quality control departments at our Unit 1 and Unit 2 each,
the activities of which comprise of collection and preparation of samples, testing of raw
materials and other process inputs inspection, testing and quality certification of finished
products, preparation of technical information sheet and issue of certificate of analysis. Our
6
quality control laboratory is equipped with various equipments such as High Performance
Liquid Chromatographs (HPLC), Gas Chromatographs (GCs), vacuum dryer, sonicator,
Atomic Absorption Spectroscopy (AAS), spectrophotometer, etc. Our Unit 2 has been
granted ISO 9001:2008 for its quality management systems.
1.5 VISION
To create total satisfaction among our valuable customers by way of providing
desired quality & quantity at most competitive prices & with timely deliveries
To become a prominent player in innovative technologies for a wide cross-section of
product segments
To continue achieving a YoY growth rate of 40% or more for next five years.
1.6 OMKAR SPECIALITY CHEMICALS LTD CUSTOMER’S
Divi's Laboratories Ltd Wockhardt Ltd
Dr.Reddy's Laboratories Ltd Glenmark Generics Ltd
Mylan Laboratories Ltd Sandoz Pvt. Ltd
Cipla Ltd Jubilant Life Sciences Ltd
Hetero Labs Ltd. MSN Laboratories Ltd
1.7 OMKAR SPECIALITY CHEMICALS LTD PRODUCTS
Products Cas No
Iodine Derivatives:-
Methyl Iodide 74-88-4
Ethyl Iodide 75-03-6
n-Butyl Iodide 542-69-8
N-propyl Iodide 107-08-4
2-Ethylhexyl Iodide 1653-16-3
Diiodomethane 75-11-6
7
Chloroiodomethane 593-71-5
5-Iodo-2-methylbenzoic Acid 54811-38-0
2-chloro-5-iodobenzoic acid 19094-56-5
Methyl-2-Iodobenzoate 610-97-9
2-Iodobenzoic Acid 88-67-5
3,5-Diiodosalicylic Acid 133-91-5
N -Iodosuccinimide 516-12-1
Trimethylsulfoxonium Iodide 1774-47-6
Iodine Monochloride 7790-99-0
5-Iodoanthranilic acid 5326-47-6
Iodoform 75-47-8
Potassium iodide 7681-11-0
Sodium Iodide 7681-82-5
Ammonium Iodide 12027-06-4
Cuprous Iodide 7681-65-4
Zinc Iodide 10139-47-6
Sodium Metaperiodate 7790-28-5
Potassium Iodate 7758-05-6
Calcium Iodate 40563-56-2
Iodic acid 7782-68-5
Periodic acid 10450-60-9
Hydriodic Acid 10034-85-2
Iodobenzene Diacetate 3240-34-4
Dess Martin Periodinane 87413-09-0
1,4-Diiodobenzene 624-38-4
4-Bromoiodobenzene 589-87-7
4-Chloroiodobenzene 637-87-6
Iodobenzene 591-50-4
4-Iodoaniline 540-37-4
4-Iodotoluene 624-31-7
4-Iodoanisole 696-62-8
4-Iodophenol 540-38-5
8
4,4'-Diiodobiphenyl 3001-15-8
Tetrabutylammonium Iodide 311-28-4
Intermediaries:-
1,3-Acetonedicarboxylic Acid 542-05-2
2,4-thiazolidinedione 2295-31-0
Benzeneseleninic Anhydride 17697-12-0
Bromoform 75-25-2
Pyridinium-P-Toluenesulfonate 24057-28-1
Pyridinium Chlorochromate 26299-14-9
Pyridinium Dichromate 20039-37-6
Vanadyl Acetylacetonate 3153-26-2
Vanadyl Sulphate 27774-13-6
Methyl Isobutyryl Acetate 42558-54-3
3' Chloropropiophenone 34841-35-5
Lasamide 2736-23-4
1,4-dioxane 123-91-1
potassium phthalimide 1074-82-4
4-Methylcyclohexanone 589-92-4
Cadmium Sulfide 1306-23-6
Indole-3-acetic acid 87-51-4
2-Bromopyridine 109-04-6
Triflic Anhydride 358-23-6
Cerium(III) Chloride 7790-86-5
Selenium Derivatives:-
Selenium Dioxide 7446-08-4
Selenium Sulfide (USP) 7488-56-4
Selenous Acid 7783-00-8
Sodium Selenate 13410-01-0
Sodium Selenite 10102-18-8
Zinc Selenite 13597-46-1
Diphenyl Diselenide 1666-13-3
Sodium Selenite Pentahydrate 26970-82-1
9
Cadmium Selenide 1306-24-7
Molybdenum Derivatives:-
Ammonium Molybdate 12054-85-2
Molybdenum Disulfide 1317-33-5
Molybdenum Trioxide 1313-27-5
Molybdic Acid 7782-91-4
Phosphomolybdic Acid 12026-57-2
Sodium Molybdate 7790 - 28 – 5
Resolving Agent:-
Dibenzoyl-D-Tartaric Acid 80822-15-7
Dibenzoyl-L-Tartaric Acid 62708-56-9
Di-p-Anisoyl-D-Tartaric Acid 191605-10-4
Di-p-Anisoyl-L-Tartaric Acid 50583-51-2
Di-p-Toluoyl-D-Tartaric Acid 32634 – 68-7 / 71607-32-4
Di-p-Toluoyl-L-Tartaric Acid 32634-66-5 / 71607-31-3
Cobalt Derivatives:-
Cobalt Acetate 6147-53-1
Cobalt Carbonate 513-79-1
Cobalt Chloride 7791-13-1
Cobalt Nitrate 10026-22-9
Cobalt Oxide 1308-06-1
Cobalt Sulphate 10026-24-1
Bismuth Derivatives :-
Bismuth Ammonium Citrate 31886-41-6
Bismuth Citrate 813-93-4
Bismuth Hydroxide 10361-43-0
Bismuth Nitrate 10035-06-0
Bismuth Oxide 1304-76-3
Bismuth Oxychloride 7787-59-9
Bismuth Subcarbonate 892-10-4
Bismuth Subsalicylate 14882-18-9
Bismuth Subnitrate 1304-85-4
10
1.8 PLANT & CAPACITY
In June 2005, the company took over the over the business of Omkar Chemicals, a
proprietary concern with an installed capacity of 318 MT, which was engaged in the
manufacture of cobalt, selenium and iodine derivatives in addition to molybdenum
derivatives. During the year 2006-07 Pursuant to a Share Purchase Agreement dated May
14, 2010 between our Company and the shareholders of Rishichem Research Limited, we
have purchased 1078 Equity Shares of Rishichem Research Limited thereby holding
99.82% and making it our wholly owned Subsidiary. In January 2006, the company
expanded the total installed capacity from 318 MT to 325 MT. In March 2007, they further
increased the installed capacity from 325 MT to 375 MT. In March 2009, the company set
up a new manufacturing facility, namely Unit 2 at MIDC, Badlapur (E) in Maharashtra
with an installed capacity of 375 MT. With this, the total installed capacity increased to
750 MT. In March 18, 2010, the company was converted into public limited company and
the name was changed to Omkar Speciality Chemicals Ltd. In May 2010, as per the share
purchase agreement, the company purchased 1078 equity shares of Rishichem Research
Ltd, and thus Rishichem Research Ltd became a wholly owned subsidiary company. The
company set up a new manufacturing facility, namely Unit 3 through their internal
accruals, at MIDC, Badlapur in Maharashtra with an installed capacity of 200 MT. The
commercial production at Unit 3 is likely to start in the month of March 2011. The
company proposes to expand their existing manufacturing facilities at Unit 1, Unit 2 and
Unit 3 located at MIDC, Badlapur in Maharashtra. This will enable them to increase the
capacity of their existing operations and further expand their product range. With this
proposed expansion, the company intends to expand their existing product lines in
Selenium, Molybdenum, Cobalt, Bismuth, etc. Further, they intend to create a facility for
new products in the field of metal oxides such as Cobalt Oxide, Molybdenum Trioxide,
Molybdenum Disulfide, etc. The company proposes to set up a new manufacturing facility,
namely Unit 4 at MIDC, Badlapur in Maharashtra with an installed capacity of 1250 MT
per annum. They propose to manufacture new molecules in Iodine derivatives and pharma
intermediates with new technologies comprising of catalytic high pressure reactions. In
view of the above proposed expansion, the total installed capacity of the company would
aggregate to 3650 MT per annum from the existing installed capacity of 950 MT per
annum.
11
Manufacturing
Unit
Capacity(June2012) Utilization Products
manufactured
Unit 1, Badlapur,
Thane
~600 mtpa ~67.6% in
Q1FY13
Iodine, selenium,
molybdenum
compounds and
other derivatives
Unit 2, Badlapur,
Thane
~1025 mtpa Organic synthesis
Unit 3, Badlapur,
Thane
~75 mtpa Selenium sulphide
Unit 4, Badlapur,
Thane
- Proposed for new
facility of organic
chemicals.
Presently used as
warehouse.
12
Start
Receipt of invoices from Vendor
Scrutinising the invoices with Delivery Challan, Purchase Order, Goods Received Note
Query? Transfer to concerned person/vendor for necessary correction
Sent for bill booking
STOP
1.8 FINANCE PROCESS
Internal Audit
Bill Booking
13
Start
Bill Book-ERP
Tally
Match Tally & ERP Amount entry
STOP
Tax Deducted At Source Management: -16 A
14
Start
Entry-Tally-ERP
Monthly Return File-TDS Payable
27 A Quarterly Return [FUV File Submit]
Download Forum 16 A
Prepared Covering Letter
Stop
Start
Vendor Payment
15
16
CHAPTER 2
LITERATURE REVIEW & METHODOLOGY
2.1 LITERATURE REVIEW
17
Review of literature refers to the collection of the results of the various researches relating to
the present study. It takes into consideration the research of the previous researchers which
are related to the present research in any way. Here are the reviews of the previous researches
related with the present study.
Bollen (1999):-
Conducted a study on Ratio Variables on which he found three different uses of ratio
variables in aggregate data analysis:
As measures of theoretical concepts,
As a means to control an extraneous factor, and
As a correction for heteroscedasticity.
In the use of ratios as indices of concepts, a problem can arise if it is regressed on other
indices or variables that contain a common component. For example, the relationship
between two per capita measures may be confounded with the common population
component in each variable. Regarding the second use of ratios, only under exceptional
conditions will ratio variables be a suitable means of controlling an extraneous factor.
Finally, the use of ratios to correct for heteroscedasticity is also often misused. Only under
special conditions will the common form forgers soon with ratio variables correct for
heteroscedasticity.
Cooper (2000):-
Conducted a study on Financial Intermediation on which he observed that the quantitative
behaviour of business-cycle models in which the intermediation process acts either as a
source of fluctuations or as a propagator of real shocks. In neither case do we find convincing
evidence that the intermediation process is an important element of aggregate fluctuations.
For an economy driven by intermediation shock consumption is not smoother than output,
investment is negatively correlated with output, variations in the capital stock are quite large,
and interest rates are pro cyclical. The model economy thus fails to match unconditional
moments for the US economy. We also structurally estimate parameters of a model economy
in which intermediation and productivity shocks are present, allowing for the intermediation
process to propagate the real shock. The unconditional correlations are closer to those
observed only when the intermediation shock is relatively unimportant.
18
2.2 RESEARCH METHODOLOGY
Research Methodology is a systematic way to solve any research problem. It may be
understood as a science of studying how research is done scientifically.
Methodology of Study:-
This study was aimed by systematic design. Collection analysis, reporting of data and finding
relevant for ratio analysis of Omkar Speciality Chemicals Ltd, Badlapur. A descriptive study was
done to obtain an accurate description. The information is collected through secondary sources
during the project. That information was utilized for calculating performance evaluation and
based on that, interpretations were made.
Sources of secondary data:
1. Most of the calculations are made on the financial statements of the company provided
statements.
2. Referring standard texts and referred books collected some of the information regarding
theoretical aspects.
3. Method- to assess the performance of he company method of observation of the work in
finance department in followed.
Limitations :
1. The study provides an insight into the financial, personnel, marketing and other aspects of
OSCL. Every study will be bound with certain limitations.
2. The below mentioned are the constraints under which the study is carried out.
3. One of the factors of the study was lack of availability of ample information. Most of the
information has been kept confidential and as such as not assed as art of policy of company.
Time is an important limitation. The whole study was conducted in a period of 60 days,
which is not sufficient to carry out proper interpretation and analysis
19
CHAPTER 3
PROJECT PROFILE
3.1 PROJECT PROFILE
20
Meaning of Ratio:- The term ‘Ratio’ refers to the numerical or quantitative relationship
between two items or variables. This relationship can be exposed as
Percentages
Fractions
Proportion of numbers
Ratio analysis is defined as the systematic use of the ratio to interpret the financial
statements. So that the strengths and weaknesses of a firm, as well as its historical
performance and current financial condition can be determined. Ratio reflects a quantitative
relationship helps to form a quantitative judgment.
Steps In Ratio Analysis:-
The first task of the financial analysis is to select the information relevant to the
decision under consideration from the statements and calculates appropriate ratios.
To compare the calculated ratios with the ratios of the same firm relating to the past or
with the industry ratios. It facilitates in assessing success or failure of the firm.
Nature of Ratio Analysis:-
Ratio analysis is a technique of analysis and interpretation of financial statements. It is the
process of establishing and interpreting various ratios for helping in making certain decisions.
It is only a means of understanding of financial strengths and weaknesses of a firm. There are
a number of ratios which can be calculated from the information given in the financial
statements, but the analyst has to select the appropriate data and calculate only a few
appropriate ratios.
Interpretation of the Ratios:-
The interpretation of ratios is an important factor. The inherent limitations of ratio analysis
should be kept in mind while interpreting them.The impact of factors such as price level
changes, change in accounting policies, window dressing etc., should also be kept in mind
when attempting to interpret ratios. The interpretation of ratios can be made in the following
ways.
21
Single absolute ratio
Group of ratios
Historical comparison
Projected ratios
Inter-firm comparison
Guidelines Or Precautions For Use of Ratio:-
The calculation of ratios may not be a difficult task but their use is not easy Following
guidelines or factors may be kept in mind while
Interpreting various ratios are
Accuracy of financial statements
Objective or purpose of analysis
Selection of ratios
Use of standardsRatio may be expressed in the following three ways :
Pure Ratio or Simple Ratio :- It is expressed by the simple division of one number
by another. For example , if the current assets of a business are Rs. 200000 and its
current liabilities are Rs. 100000, the ratio of ‘Current assets to current liabilities’ will
be 2:1.
‘Rate’ or ‘So Many Times :- In this type , it is calculated how many times a figure
is, in comparison to another figure. For example , if a firm’s credit sales during the
year are Rs. 200000 and its debtors at the end of the year are Rs. 40000 , its Debtors
Turnover Ratio is 200000/40000 = 5 times. It shows that the credit sales are 5 times
in comparison to debtors.
Percentage :- In this type, the relation between two figures is expressed in hundredth.
For example, if a firm’s capital is Rs.1000000 and its profit is Rs.200000 the ratio of
profit capital, in term of percentage, is 200000/1000000*100 = 20%
Advantages Of Ratio Analysis:-
Helpful in analysis of Financial Statements.
22
Helpful in comparative Study.
Helpful in locating the weak spots of the business.
Helpful in Forecasting.
Estimate about the trend of the business.
Fixation of ideal Standards.
Effective Control.
Study of Financial Soundness.
Limitation of Ratios Analysis:-
Comparison not possible if different firms adopt different accounting policies.
Ratio analysis becomes less effective due to price level changes.
Ratio may be misleading in the absence of absolute data.
Limited use of a single data.
Lack of proper standards.
False accounting data gives false ratio.
Ratios alone are not adequate for proper conclusions.
Effect of personal ability and bias of the analyst.
Classification of Ratios:-
The use of ratio analysis is not confined to financial manager only. There are different parties
interested in the ratio analysis for knowing the financial position of a firm for different
purposes. Various accounting ratios can be classified as follows:
1. Traditional Classification
2. Functional Classification
3. Significance ratio
1.Traditional Classification:- It includes the following.
23
Balance sheet (or) position statement ratio: They deal with the relationship between
two balance sheet items, e.g. the ratio of current assets to current liabilities etc., both
the items must, however, pertain to the same balance sheet.
Profit and loss account (or) revenue statement ratios: These ratios deal with the
relationship between two profit and loss account items, e.g. the ratio of gross profit to
sales etc.
Composite (or) inter statement ratios: These ratios exhibit the relation between a
profit and loss account or income statement item and a balance sheet items, e.g. stock
turnover ratio, or the ratio of total assets to sales.
2.Functional Classification:- These include
Liquidity Ratios
Solvency Ratios
Activity Ratios
Profitability Ratios.
3.Significance Classification:- Some ratios are important than others and the firm may
classify them as primary and secondary ratios. The primary ratio is one, which is of the prime
importance to a concern. The other ratios that support the primary ratio are called secondary
ratios.
In The View of Functional Classification The Ratios Are:-
Liquidity Ratios
Solvency Ratios
Activity Ratios
Profitability Ratios.
1.Liquidity Ratios:- It refers to the ability of the firm to meet its current liabilities. The
liquidity ratio, therefore, are also called ‘Short-term Solvency Ratio’.These ratio are used to
24
assess the short-term financial position of the concern. They indicate the firm’s ability to
meet its current obligation out of current resources.
In the words of Saloman J. Flink, “Liquidity is the ability of the firms to meet its current
obligations as they fall due”.
Liquidity Ratios Include Three Ratios :-
a. Current Ratio
b. Quick Ratio or Acid Test Ratio
c. Super Quick Ratio
a. Current Ratio:- This ratio explains the relationship between current assets and current
liabilities of a business.
Formula:-Current Assets/Current Liabilities
Current Assets:- ‘ Current assets’ includes those assets which can be converted into cash with
in a year’s time.
Current Assets:-Cash in Hand + Cash at Bank + B/R + Short Term Investment +
Debtors(Debtors – Provision) + Stock(Stock of Finished Goods + Stock of Raw Material +
Work in Progress) + Prepaid Expenses, Marketable Securities, Short Term Loans and
Advances, Advance Payment of Income Tax.
Current Liabilities :- ‘Current liabilities’ include those liabilities which are repayable in a
year’s time.
Current Liabilities:-Bank Overdraft + B/P + Creditors + Provision for Taxation + Proposed
Dividend + Unclaimed Dividends + Outstanding Expenses + Loans Payable with in a Year,
Income Received in Advance.
25
Current Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Current Assets Current Liabilities Ratio
2011 13305.49 3425.56 3.88
2012 13762.12 10390.12 1.32
2013 15,961.62 12360.99 1.29
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5
43.88
1.32 1.29 Current Ratio
Interpretation:-
According to accounting principles, a current ratio of 2:1 is supposed to be an ideal ratio. It
means that current assets of a business should, at least , be twice of its current liabilities. The
higher ratio indicates the better liquidity position, the firm will be able to pay its current
liabilities more easily. If the ratio is less than 2:1, it indicate lack of liquidity and shortage of
working capital.
When compared with 2012, it implies that for every one rupee of current liabilities 1.29 are
available to met them in others words current assets are one- and half more times then current
liabilities. There is an increase in the provision for tax, because the debtors are raised and for
that the provision is created. The sundry debtors have increased due to the increase to
corporate taxes.
26
From the current ratio it is derived that the ratio is not satisfactory because the % increase in
current assets is less than the increase in current liabilities during the year 2011-2013. The
highest ratio recorded in 2.82 in 2011 and the lowest ratio recorded is 1.29 in the year 2013
and plus it is less than the standard ratio.
The other current assets include the interest attained from the deposits. Though there is an
increase in current assets or the ratio is less than 2:1 it indicate lack of liquidity and shortage
of working capital.
b. Quick Ratio or Acid Test Ratio:- Quick ratio indicates whether the firm is in a position to
pay its current liabilities with in a month or immediately.
‘Quick Assets’ means those assets, which will yield cash very shortly.
‘Quick Liability’ means to those liabilities those were a company’s debt or obligations that
are due within a year.
Formula:-Quick Asset/Quick Liability
Quick Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Quick Assets Quick Liabilities Ratio
2011 10297.74 3425.56 3.01
2012 8495.87 10390.12 0.82
2013 9605.57 12360.99 0.78
27
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5 3.01
0.820000000000001 0.78
Quick Ratio
Interpretation:-
Quick assets are those assets which can be converted into cash with in a short period of time,
say to six months. This ratio is a better test of short-term financial position of the company.
From the quick ratio it is found that the ratio is not satisfactory because the ratios recorded
during the year were less than the standard ratio. In the year 2011 the ratio recorded was 3:1
which came down to 0.82 and 0.78 in 2013 and the current year ratio then the standard ratio.
An ideal quick ratio is said to be 1:1. If it is more, it is considered to be better As there is an
decrease in quick assets then quick liabilities this ratio is less then then 2:1. So there are less
possibility of providing funds at short term.
c. Super Quick Ratio:- Super Quick Ratio measures the relationship between cash and
marketable securities and current liabilities.
Formula:-Cash + Marketable Securities /Current Liabilities
Super Quick Ratio
28
(Amount In Lakhs) (Amount In Lakhs)
Year Cash + Marketable Securities Current Liabilities Ratio
2011 3860.19 3425.56 1.13
2012 3140.36 10390.12 0.30
2013 2157.47 12360.99 0.17
2011 2012 20130
0.2
0.4
0.6
0.8
1
1.2
1.12999999999999
0.3
0.17
Super Quick Ratio
Interpretation:-
An ideal super quick ratio below 1 is said to be fine. This ratio measures the ability of the
enterprise to meet its short term obligation as & when due without relying upon the
realisation of the stock & debtors.
This indicates cash & marketable securities available for each rupee of current liability. A
very high super quick ratio indicates high liquidity at the cost of profitability since ideal cash
does not generate any return & marketable securities generate a return at a lower rate. From
the super quick ratio it is derived that this ratio is also decreasing over period of time it came
down to 0.17 in 2013 from 0.30 in 2012 & 1.13 in 2011 as no standard is set but below 1 is
said to be fine
Since cash is more in this case there are know return but even cash is less then current
liability it is below 1 it is said to be fine.
29
2. Solvency Ratios:- This ratio disclose the firm’s ability to meet the interest costs regularly
and Long term indebtedness at maturity.
Solvency Ratios Include Five Ratios:-
a. Debt Equity Ratio
b. Total Assets to Debt Ratio
c. Proprietary Ratio
d. Interest Coverage Ratio
a. Debt Equity Ratio:- This ratio expresses the relationship between long term debts and
shareholder’s fund.
Formula:-Debt/Equity
Debt:-These refer to long term liabilities which mature after one year. These include
Debentures, Mortgage Loan, Bank Loan, Loan from Financial institutions and Public
Deposits etc.
Equity:- These include Equity Share Capital, Preference Share Capital, Share Premium,
General Reserve, Capital Reserve, Other Reserve and Credit Balance of Profit and Loss
Account.
Debt Equity Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Debt Equity Ratio
2011 4535.64 9223.97 0.49
2012 7384.36 10583.49 0.70
2013 11638.96 12677.66 0.92
30
2011 2012 20130
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
0.9
1
0.49
0.700000000000001
0.93
Debt Equity Ra-tio
Interpretation:-
This Ratio is calculated to assess the ability of the firm to meet its long term liabilities.
Generally, debt equity ratio of is considered safe .If the debt equity ratio is more than that, it
shows a rather risky financial position from the long-term point of view, as it indicates that
more and more funds invested in the business are provided by long-term lenders.
The lower this ratio, the better it is for long-term lenders because they are more secure in that
case. Lower than 2:1 debt equity ratio provides sufficient protection to long-term lenders.
From the debt equity ratio it is found that the ratio recorded during the year 2011,2012,&
2013 is not satisfactory as the ratios are not nearer to the standard ratio though there is
increase in the debt equity ratio it increase to 0.92 in 2013 from 2012 it was 0.70.
Debt Equity Ratio establishes a relationship between long term debts & shareholders’ funds.
The objective of computing this ratio is to measure the relative proportion of debt & equity in
financing the assets of the firm & this can be seen by the above graph as it is less then 2:1.
b. Total Assets to Debt Ratio:- Total Assets to Debt Ratio establishes relationship between
total assets and total long term debts.
Formula:-Total Assets/Long Term Debts
Total Assets:-Fixed Assets + Current Assets
Long Term Debt:-Debentures, Other Borrowed Funds
Total Asset to Debt Ratio
31
(Amount In Lakhs) (Amount In Lakhs)
Year Total Assets Long Term Debts Ratio
2011 17250.16 4535.64 3.8
2012 21666.62 7384.36 2.93
2013 28254.60 11638.96 2.43
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5
43.8
2.93
2.43
Total Asset to Debt Ratio
Interpretation:-
Total Asset to Debt Ratio indicates the margin of safety to long term debts. The above graph
shows that the company has the ability to pay off its long term debts. A high total assets to
debt ratio implies the use of more equity then debt. From the total assets to debt ratio is
satisfactory of 2013 as it has decreased from the previous year that is from 2.93 to 2.43. The
ratio recorded in 2011 was 3.8 it implies that in 2011 the use of more equity is done then
debt.
c. Proprietary Ratio:-This ratio measures a relationship between equity and total assets. This
ratio indicates the proportion of total funds provide by owners or shareholders.
Formula:-Proprietors Funds/Total Assets*100
Proprietors Funds:- Total Assets:-Fixed Assets + Current Assets
32
Proprietary Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Proprietors Funds Total Assets Ratio
2011 9223.97 17250.16 0.54
2012 10583.49 21666.62 0.49
2013 12677.66 28254.60 0.45
2011 2012 20130
0.1
0.2
0.3
0.4
0.5
0.6 0.540.49
0.45
Proprietory Ra-tio
Interpretation:-
This ratio should be 33% or more than that. In other words, the proportion of shareholders
funds to total funds should be 33% or more. A higher proprietary ratio is generally treated an
indicator of sound financial position from long-term point of view, because it means that the
firm is less dependent on external sources of finance. If the ratio is low it indicates that long-
term loans are less secured and they face the risk of losing their money. From the proprietary
ratio it is derived that the ratio is decreasing from 0.49 in came down to 0.45 in 2013. The
highest ratio recorded was in the year 2011 indicating larger safety for creditors & vice versa.
The proprietary ratio establishes the relationship between shareholders funds to total assets. It
determines the long-term solvency of the firm. This ratio indicates the extent to which the
33
assets of the company can be lost without affecting the interest of the company. Comparing
all three years the shareholders’ are more then 33% of its total funds even though there is
decline from 2011 to 2013 it shows that there long term loans are less secured and they face
the risk of losing their money.
d..Interest Coverage Ratio:- Interest Coverage Ratio establishes relationship between net
profit before interest and tax on long term debt.
Formula:-Net Profit Before Interest and Tax/Interest on Long Term
Interest Coverage Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Net Profit Before Interest &
Tax
Interest on Long Term Times
2011 2481.07 527.62 4.70
2012 2759.80 809.53 3.41
2013 3064.24 743.16 4.12
34
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5 4.7
3.41
4.12
Interest Coverage Ratio
.
Interpretation:-
This ratio indicates how many times the interest charges are covered by the profits available
to pay interest charges. This ratio measures the margin of safety for long-term lenders.
The higher the ratio, more secure the lenders is in respect of payment of interest regularly. If
profit just equals interest, it is an unsafe position for the lender as well as for the company
also , as nothing will be left for shareholders. From the interest coverage ratio it is found that
the ratio has increased from 3.41 times in 2012 to 4.12 times in 2013. As the ratio is high the
firm’s ability to pay interest is high but in 2011 it was 4.70 implying lesser use of debt & very
efficient operations were carried out.
The company has the servicing capacity so far as the fixed interest on long term debt is
concerned as there is an increase in profit before tax then the previous year also there is an
increase then the previous year it is considered appropriate.
3.Activity Ratios:- These ratio are calculated on the bases of ‘cost of sales’ or sales, therefore,
these ratio are also called as ‘Turnover Ratio’. Turnover indicates the speed or number of
times the capital employed has been rotated in the process of doing business. Higher turnover
ratio indicates the better use of capital or resources and in turn lead to higher profitability.
Activity Ratio Includes Three Ratios:-
a .Stock Turnover Ratio
35
b. Debtors Turnover Ratio
c. Average Collection Period
d. Creditors Turnover Ratio
e. Average Payment Period
a .Stock Turnover Ratio:- This ratio indicates the relationship between the cost of goods during
the year and average stock kept during that year.
Formula:-Cost of Goods Sold/Average Stock
Cost of goods sold = Net Sales – Gross Profit
Average Stock = Opening Stock + Closing Stock/2
OR
Stock Turnover Ratio:- Sales/Stock
Stock Turnover Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Sales Stock Times
2011 10676 3007.75 3.55
2012 16694.80 5266.25 3.17
2013 20153.12 635.05 3.17
36
2011 2012 20132.9
3
3.1
3.2
3.3
3.4
3.5
3.6 3.55
3.17 3.17 Stock Turnover Ratio
Interpretation:-
This ratio indicates whether stock has been used or not. It shows the speed with which the stock
is rotated into sales or the number of times the stock is turned into sales during the year.
The higher the ratio, the better it is, since it indicates that stock is selling quickly. In a business
where stock turnover ratio is high, goods can be sold at a low margin of profit and even than
the profitability may be quit high. From the inventory turnover ratio it is derived that the ratio
is satisfactory as the inventory holding period is good, compared during the financial year
2011.
Stock turnover of Omkar Speciality Ltd is same as compare to the previous year and it has a
high speed in rotating stock into share. As it can rotate the stock quickly profit will be achieved
even at low margin.
b. Debtors Turnover Ratio:- Debtors Turnover Ratio indicates relationship between credit sales
and average debtors and average bills receivable during the year.
Formula:- Net Credit Sales/Average Debtors
37
Debtors Turnover Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Net Credit Sales Average Debtors Times
2011 10676 2721.44 3.92
2012 16694.80 3848.52 4.34
2013 20153.12 6147.11 3.28
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5
4
4.5 3.924.34
3.28
Debtors Turnover Ratio
Interpretation:-
This ratio indicates the speed in which the amount is collected from debtors. The higher the
ratio the better it is, since it indicates that the amount from debtors is being collected more
quickly. From the debtors turnover ratio it s derived that the ratio is satisfactory as there is
decline from 4.34 times in 2012 to 3.28 in 2013.
From the above graph it can be seen that as there is an decrease in the speed from the previous
year in collecting from debtors but as appropriate standard is not set it is fine to have 3.20 times
as a speed.
c. Average Collection Period:- This ratio indicates the time with in which the amount is
collected from debtors and bills receivables.
38
Formula:- Average Debtors *365 / Net Credit Sales
This ratio may also be calculated as follows :-
12 months or 365 days / Debtors Turnover Ratio.
Average Collection Period
(Amount In Lakhs) (Amount In Lakhs)
Year Days DebtorsTurnover
Ratio
Days
2011 365 3.92 93 days
2012 365 4.34 84 days
2013 365 3.28 111 days
Interpretation:-
This ratio shows the time in which the customers are paying for credit sales. A higher debt
collection period is thus, an indicates of the inefficiency and negligence on the part of
management. From average collection period shows that there is a incline in collection from
debtors from 84 days in 2012 to 111 days in 2013 as compare to the previous year
comparison there was an decline from 93 days in 2011 to 84 days in 2012.
39
2011 2012 20130
20
40
60
80
100
120
9384
111
Average Collection Period
On the other hand, if there is decrease in debt collection period, it indicates prompt payment
by debtors which reduces the chance of bad debts. As there is an increase in collection from
the previous year it increases the company’s chance of bad debts.
d. Creditors Turnover Ratio:- Creditors Turnover Ratio indicates relationship between credit
purchase and average creditors and average bills payable.
Formula:- Credit Purchase/Average Creditors
Creditors Turnover Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Net Credit Purchase Average Creditors Times
2011 8514 2214.96 3.84
2012 11874.19 2526.30 4.70
2013 11217.64 2765.93 4.05
2011 2012 20130
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
3.84
4.7
4.05
Creditors Turnover Ratio
Interpretation:-
This ratio indicates the speed in which the amount is being paid to the creditors. The higher
ratio the better it is, since it will indicate that the creditors are being paid more quickly which
40
increases the credit worthiness of the firm. From creditors turnover ratio it is found that in
2012 the ratio has increase as compared to 2011 that is from 3.84 times to 4.7 times which
came down to 4.05 in 2013.
Since there is slight decrease then the 2012 but better then 2011 there is considerable good
speed in paying out to creditors .
e. Average Payment Period:- This ratio indicates the period which is normally taken by the firm
to make payment to its creditors.
Formula:- Creditors / Credit Purchase
This ratio may also be calculated as follows :
Average Payment Period = 12 months or 365 days / Creditors Turnover Ratio
Average Payment Period
(Amount In Lakhs) (Amount In Lakhs)
Year Days Creditors Turnover
Ratio
Days
2011 365 3.84 95 days
2012 365 4.70 78 days
2013 365 4.05 90 days
41
2011 2012 20130
10
20
30
40
50
60
70
80
90
10095
78
90
Average Payment Pe-riod
Interpretation:- :-
From average payment period it is derived that there is a decline in paying off to creditors as
compared to the previous year from 78 days it came down to 90 days. The lower the ratio, the
better it is, because a shorter payment period implies that the creditors are being paid rapidly.
Since there is an increase in the payment period from last year it implies that the creditors are
not being paid rapidly.
4.Profitability Ratios:- The main object of every business is to earn profits. A business must
be able to earn adequate profits in relation to the risk and capital invested in it. The efficiency
and the success of a business can be measured with the help of profitability
Profitability Ratio can be determined on the basis of sales or on the basis of investment into
business.
A) Profitability Ratio In Relation To Sales:-
a. Gross Profit Ratio
b. Net Profit Ratio
c. Operating Profit Ratio
d. Operating Cost Ratio
a. Gross Profit Ratio:- Gross Profit Ratio shows the relationship between gross profit to net
sales.
42
Formula:- Gross Profit/Net Sales*100
Here, Net Sales= Sales – Sales Return
Gross Profit Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Gross Profit Net Sales Ratio
2011 2671.93 10676 0.25
2012 4670.70 16694.80 0.24
2013 4702.41 20153.12 0.23
2011 2012 20130.22
0.225
0.23
0.235
0.24
0.245
0.250.25
0.24
0.23 Gross Profit Ratio
Interpretation-
This ratio measures the margin of profit available on sales. The higher the gross profit the
better it is, no ideal standard is fixed for this ratio but, the gross profit should be adequate
enough not only to cover the operating expenses but also to provide for depreciation and
interest on loans ,dividends and creation of reserves. The gross profit is fluctuating from 2011
to 2012 it declines 1 percent & from 2012 it fluctuates 2 percent in 2013 though there is
decline it shows that gross profit is 23 % of sales then if deducting from 100 the result 77 %
is the ratio of cost of goods sold.
b. Net Profit Ratio:- Net Profit Ratio shows the relation between net profit and sales
43
Formula:- Net Profit/Sales* 100
Net Profit Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Net Profit Net Sales Ratio
2011 1547.34 10676 0.15
2012 1644.07 16694.80 0.09
2013 2080.10 20153.12 0.10
2011 2012 20130
0.02
0.04
0.06
0.08
0.1
0.12
0.14
0.16 0.15
0.090.1
Net Profit Ratio
Interpretation:-
This ratio measures the rate of net profit earned on sales. It helps in determining the overall
efficiency of the business operations. An increase in the ratio of the previous year shows
improvement in the overall efficiency and profitability of the business. From the net profit it
is found that there is a satisfactory result from the last year that is increased from 0.9 to 0.10
but the highest was recorded in the year 2011 that is 0.15. As shown in the above graph there
is an increase in the net profit from 2012 which was decrease then the previous year also .So
the overall efficiency of the firm is profitable.
44
c. Operating Profit Ratio:- Operating Profit Ratio shows the relation between operating profit
and net sales.
Formula:- Operating Profit/Net Sales*100
Operating Profit:- Gross Profit – Operating Expenses such as Office and Administrative
Expenses, Selling and Distribution Expenses, Discount, Bad Debts, Interest on Short Term
Debts.
Operating Profit Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Operating Profit Net Sales Ratio
2011 1953.45 10676 0.18
2012 1950.27 16694.80 0.12
2013 2321.08 20153.12 0.12
45
2011 2012 20130
0.02
0.04
0.06
0.08
0.1
0.12
0.14
0.16
0.180.18
0.12 0.12
Operating Profit Ra-tio
Interpretation:-
This ratio measures the rate of net profit earned on sales. It helps in determining the overall
efficiency of the business operations. An increase in the ratio of the previous year shows
improvement in the overall efficiency and profitability of the business.
As there is not any change in the operating profit from the previous year i.e 2012 as their was 5
points decline in 2012 as compared to 2011 there is normal profit efficiency in the company.
d. Operating Cost Ratio:- Operating Cost Ratio measures the relationship between operating
cost and net sales.
Formula:- Cost of Goods Sold + Operating Expenses/Net Sales* 100
Cost of Goods Sold:- Opening Stock + Purchase + Carriage + Wages + Other Direct Expenses
– Closing Stock
Operating Expenses:- Office And Administration + Selling And Distribution Expenses +
Discount + Bad Debts + Interest on Short Term Debts.
46
Operating Cost Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Cost of Goods Sold+
Operating Expenses
Net Sales Ratio
2011 8747.43 10676 0.82
2012 13892.7 16694.80 0.83
2013 16870.99 20153.12 0.84
2011 2012 20130.81
0.815
0.82
0.825
0.83
0.835
0.84
0.820000000000001
0.830000000000001
0.840000000000001
Operating Cost Ratio
Interpretation:-
Operating Cost Ratio is a measurement of the efficiency and profitability of the business
enterprise. This ratio indicates the extent of sales that is absorbed by the cost of goods sold
and operating expenses. Lower the operating cost ratio is the better, because it will leave
higher margin of profit on sales. From operating cost ratio it is derived that the ratio
calculated for the considered financial years is not good as there is increase in ratios from
2011-2013 that is 0.82-0.83 & 0.83-0.84.
B) Profitability Ratio In Relation To Investment:- This ratio reflects the true capacity of the
resources employed in the enterprise. Sometimes the profitability ratio based on sales are
high whereas profitability ratio based on investment are low. Since the capital is employed
47
to earn profit, this ratios are the real measure of the success of the business and managerial
efficiency.
a. Return on Total Assets
b. Return on Capital Employed
c. Return on Equity Shareholders Funds
d. Earnings Per Share
e. Price Earning Ratio
a. Return on Total Assets:- Return on total assets measures a relationship between net profit
before interest and tax and total assets.
Formula:- Net Profit Before Interest and Tax /Total Assets *100
This ratio may also be calculated as follows :
Formula:- Net Profit After Tax + Interest –Tax Advantage/Total Assets*100
Return on Total Assets
(Amount In Lakhs) (Amount In Lakhs)
Year Net Profit After Tax + Interest
+ Tax Advantage
Total Assets Ratio
2011 1903.75 17250.16 0.11
2012 2191.20 21666.62 0.10
2013 2582.10 28254.60 0.09
48
2011 2012 20130
0.02
0.04
0.06
0.08
0.1
0.12 0.110.1
0.09
Return On Total Assets
Interpretation:
This ratio helps to find out how efficiently the assets have been used by the management. An
indicator of how profitable a company is relative to its total assets. ROA gives an idea as to
how efficient management is at using its assets to generate earnings. Calculated by dividing a
company's annual earnings by its total assets From return on total assets it is derived that the
ratio is not satisfactory as it is declining year after year that is from 0.11-0.10 & from 0.10-
0.09 in the financial year.
b. Return on Capital Employed:- Return on Capital Employed ratio reflects the overall
profitability of the business. It is calculated by comparing the profit earned and the capital
employed to earn it and is usually in percentage.
Formula:- Profit Before Interest And Tax/Capital Employed * 100
Where Capital Employed= Equity Share Capital + Preference Share Capital + All Reserves + P
& L A/C Balance + Long Term Loans – Fictitious Assets – Non Operating Assets.
Capital Employed= Fixed Assets + Working Capital Or Long Term Borrowings + Long Term
Provisions + Short Term Borrowing.
49
Return on Capital Employed
(Amount In Lakhs) (Amount In Lakhs)
Year Net Profit Before Interest &
Tax
Capital Employed Ratio
2011 2481.07 4158.58 0.59
2012 2757.20 7486.95 0.36
2013 3064.24 11752.10 0.26
2011 2012 20130
0.1
0.2
0.3
0.4
0.5
0.60.59
0.36
0.26 Return On Capital Employed
Interpretation:-
Since profit is the overall objective of the business enterprise, this ratio is the barometer of the
overall performance of the enterprise, it measures how efficiently the capital employed is being
use. With the help of this ratio shareholders can also find out whether they will receive regular
or higher dividend or not.
There is an decrease in ratio from previous year it is doubtful whether the company will be in a
position to pay off dividends to shareholders
50
c. Return on Equity Shareholders Funds:- Equity Shareholders Funds of a company are more
interested in knowing the earning capacity of their funds in the business. As such, this ratio
measures the profitability of the funds belonging to the equity shareholders’.
Formula:- Earnings After Tax – Preference Dividend/Equity Share Capital + Reserves and
Surplus – Fictitious Assets* 100
Return on Equity Shareholders Funds
(Amount In Lakhs) (Amount In Lakhs)
Year Earnings After Tax Equity Shareholders’
Funds
Ratio
2011 1014.04 9223.97 0.11
2012 1644.67 10583.49 0.16
2013 2080.10 12677.66 0.27
2011 2012 20130
0.05
0.1
0.15
0.2
0.25
0.3
0.11
0.16
0.27
Return On Equity Shareholders' Funds
51
Interpretation:-
This ratio measures how efficiently shareholders’ funds are being used in the business. It is a
true measure of the efficiency of the management since it shows what the earning capacity of
the shareholders’ .If the ratio is high , it is better, because in such a case equity shareholders’
may be given higher dividend.
There is an increase in return on equity shareholders funds from 2011 to 2013 this shows that
the firm has good earning capacity.
d. Earnings Per Share:- :- This ratio measure the profit available to the equity shareholders on a
per share basis. All profit left after payment of tax and preference dividend are available to
equity shareholders.
Formula:- Earnings After Tax – Preference Dividend/ Number of Equity Shares
Earning Per Share
(Amount In Lakhs) (Amount In Lakhs)
Year Earnings After Tax Number of Equity
Shares
Rs
2011 1014.04 196.28 5.16
2012 1644.67 196.28 8.38
2013 2080.10 196.28 10.60
52
2011 2012 20130
2
4
6
8
10
12
5.16
8.38
10.6
Earning Per Share
Interpretation:-
This ratio helpful in the determining of the market price of the equity share of the company.
The ratio is also helpful in estimating the capacity of the company to declare dividends on
equity shares. From the earning per share it is derived that the result is satisfactory that is the
ratio is increasing that is from Rs 5- Rs8.38 & from Rs 8.38 – Rs 10.60.
This ratio represent profit earned by the company on the number of equity shares issued. As
there is an increase in earning from share from 2011 to 2013 it s estimated that the firm has
the capacity to declare dividends.
e. Price Earning Ratio:- This ratio is between market price of equity shares & earning per
share. This ratio is calculated to estimate of appreciation in the value of a share of a company
& widely used by investors to decide whether or not to buy shares in a particular company.
Formula:- Market Price of Share/Earning Per Share
Price Earning Ratio
(Amount In Lakhs) (Amount In Lakhs)
Year Market Price of Share Earning Per Share Times
2011 140 5.00 28
2012 140 8.38 16
2013 140 13.2 13
53
2011 2012 20130
5
10
15
20
25
30 28
16
13 Price Earning Ratio
Interpretation:-
This ratio shows how much is to be invested in the market in this company’s share to get each
rupee of earning in its shares. This ratios is used to measure whether the market price of share
is high or low. From the price earning ratio it is found that the result is not satisfactory as the
ratio is decreasing year after that is from 28times- 16.7 times & from 16.7 times – 13.2 times
in the financial year. The above graph show that there is an decrease in market price of the
share from 2011 to 2013 it means that the company is not growing & has no good prospects.
54
CHAPTER 4
FINDINGS, SUGGESTIONS & CONCLUSION
55
4.1 FINDINGS
1. The company may improve its current ratio by decreasing the current liabilities
because in the year 2012-2013 current assets are decreased and it may also improve
its quick ratio
2. The company may decrease its total debt as there is increase in total debt the year
2012-2013 the company may increase its investment in current assets.
3. Long terms solvency of the company has to be improved by limiting amount invested
by outsiders to the amount invested by the owner of the company . this can be
achieved by purchasing the shares gradually.
4. The proper management of the inventory can improve liquidity position and
efficiency of the company.
56
4. 2 SUGGESTIONS
Decrease in Current ratio: According to accounting principles, a current ratio of 2:1 is
supposed to be an ideal ratio. It means that current assets of a business should, at least, be
twice of its current liabilities. The firm should start increasing their stock for the current
requirement & to improve credit management in terms of under accounts receivable at the
same time the firm should not make full use of its current borrowing capacity also long-term
borrowing to repay the short-term debt can also improve this ratio. Therefore a firm should
have a reasonable current ratio.
Operating cost ratio has increase considerably:- Operating Cost Ratio or OCR is a percentage
(%) and is perhaps the best indicator of the overall efficiency of a lending institution. For this
reason, the Ratio is also commonly referred to as the efficiency Ratio: it measures the
institutional cost of delivering loan services. The lower the Operating Cost Ratio, the higher
the efficiency of an institution. It is affected by increasing or decreasing operational costs
relative to the average loan portfolio outstanding. The firm should start using cost cutting
technique so that their cost of goods sold will decrease plus their operating expense should be
decrease. Operating leverage can be measured through the following ratios: (1) fixed costs to
total costs; (2) percentage change in operating income to the percentage change in sales
volume; and (3) net income to fixed charges. An increase in fixed costs to total assets and
percentage change in operating income to the percentage change in sales volume or a
decrease in net income to fixed charges shows higher fixed charges, resulting in greater
instability.
57
4.3 CONCLUSION
Study of ratio analysis of Omkar Speciality Ltd reveals the performance of the company in
terms of financial aspects. It is found that there is increase in net profit after tax during 2011
to 2013. The cash balance is also increased for the above said years this is due to company’s
revised policy in debt collection. It is also observed that the current ratio is not so satisfactory
which creates chunks in the current assets in the form of sundry debtors and inventory.
Particularly the current year’s position is well due to raise in the profit level from the last year
position.
58
Learning from Project:-
It is very important to utilize the resources and to reduce losses in efficient manner. While
finding downtime we understand that every minute is very important for any organization.
To find out the deficiencies along with their root causes in any process is quite difficult. But
while finding the deficiencies and their constraints we have come across many industrial
problems. Sometimes ignorance while working was cause of losses and it can hampers the
organization
Progress and by bringing down the product quality. Sometimes operator knew the causes of
losses more than the executive/engineer, but they still do not want to check their ignorance,
So motivation of such worker became important.
Problems faced during Project:
Due to their company work, the actual interaction to the manager was very less. There was
also infrastructure problem because of which we could not get access to a lot of company
data. Because of these reasons. Our project time was reduced to a great extend the above
material is developed under the above constraints.
59
BIBLIOGRAPHY
Websites:-
http://www.omkarchemicals.com/
http://www.moneycontrol.com/
http://www.investopedia.com/
Books:-
Financial Management by Khan M and P.K. Jain
Financial Management by Prasanna Chandra
Annual Report of Omkar Speciality Chemicals Ltd 2013
Annual Report of Omkar Speciality Chemicals Ltd 2012
60
Annexure:-
BALANCE SHEET AS AT MARCH 31, 2013
(Rupees in Lakh, except for share if otherwise stated)
As on 31st March
2013
As on 31st March
2012
EQUITY AND LIABILITIES
Shareholders’ Funds
Share Capital 1,962.80 1,962.80
Reserves And Surplus 10,358.61 8,620.69
Money Received Under Warranty 356.25 -
12,677.76 10,583.49
Non Current Liabilities
Long Term borrowings 2,990.05 467.66
Deferred tax liabilities (Net) 112.67 122.76
Long-term provisions 113.23 102.59
3,215.95 693.01
Current Liabilities
Short-term borrowings 8,648.91 6,916.70
Trade payables 2,765.93 2,526.30
Other current liabilities 391.97 658.11
Short-term provisions 554.18 289.01
12,360.99 10,390.12
TOTAL 28,254.60 21,666.62
ASSETS
Non Current Assets
Fixed Assets
Tangible Assets 4,393.34 3,625.38
Intangible Assets 53.11 3.49
Capital Work-in-Progress 4,017.97 3,047.38
Intangible Assets under Development 1.50 17.71
Non Current Investments 1,086.39 212.08
61
Long-term Loans and Advances 2,740.67 998.29
12,292.98 7,904.50
Current Assets
Inventories 6,356.05 5,266.25
Trade Receivables 6,147.11 3,848.52
Cash and Cash Equivalents 2,157.47 3,140.36
Short-term Loans and Advances 43.10 408.01
Other Current Assets 1,257.89 1,098.98
15,961.62 13,762.12
TOTAL 28,254.60 21,666.62
STATEMENT OF PROFIT AND LOSS FOR THE YEAR ENDED MARCH 31, 2013
62
(Rupees in Lakh, except for share if otherwise stated)
For the year ended
March 31, 2013
For the year ended
March 31, 2012
INCOME
Revenue from Operation 20,153.12 16,694.80
Other income 579.40 369.86
Total Revenue 20,732.52 17,064.66
EXPENDITURE
Cost of Material Consumed 11,935.71 10,773.33
Purchase of stock in trade 3,509.26 1,817.96
Changes in inventories of Finished Goods,
Work in progress and Stock in Trade (1,808.51) (1,157.10)
Employee benefits expense 800.54 638.34
Finance Costs 743.16 809.53
Depreciation and Amortization expense 568.43 562.09
Other Expenses 2,083.45 1,302.93
Total Expenditure 17,832.04 14,747.08
Profit before tax 2,900.48 2,317.58
Tax Expenses
Previous year adjustments 27.59 2.44
Current Tax 802.91 612.70
Deferred Tax (10.12) 57.77
Profit for the period 2,080.10 1,644.67
Earnings per equity share (in Rs.)
Basic 10.60 8.38
Diluted 10.59 8.38
Face Value of Equity Shares (in Rs.) 10-00 10
63