Upload
archie728
View
11
Download
3
Embed Size (px)
DESCRIPTION
Reference only
Citation preview
Page 1 of 24SAUDI BINLADIN GROUPProject CORRECTIONAL FACILITIES (P-1182)SubCon SAAD H. ABUKHADRA & Co., Contract No. 71 - EPOXY WORKSSubject Payment Certificate No. 2 - FINAL BILLING
S. No. Description unit Qty PROGRESS
Prev Current To DateAddendum 1
1 Supply & Application of Epoxy skirting
1201.2 Lm 1,193.10 95% 5% 100%
1201.4 Lm 1,193.10 95% 5% 100%
1601.6 Lm 954.80 0% 40% 40%
3,341.00
2 Supply & Application of Special treatment & repairs (for epoxy flooring)
1201.1 m2 292.94 0% 100% 100%
1201.2 m2 292.94 0% 100% 100%
1201.3 m2 292.94 0% 100% 100%
1201.4 m2 292.94 0% 100% 100%
1601.6 m2 615.43 0% 100% 100%
1,787.19
3 Supply & Application of Epoxy wall coating
1201.2 m2 4,355.92 95% 5% 100%
1201.4 m2 4,355.92 95% 5% 100%
1201.6 m2 4,355.92 40% 0% 40%
1201.9 m2 4,504.34 10% -10% 0%
17,572.10
4 Supply & Application of Epoxy floor coating
100 m2 100.20 0% 100% 100%
201 m2 455.57 95% 5% 100%
901.1 m2 27.87 0% 100% 100%
901.2 m2 14.62 0% 100% 100%
1201.1 m2 292.94 0% 100% 100%
1201.2 m2 592.34 95% 5% 100%
1201.3 m2 292.94 0% 100% 100%
1201.4 m2 592.34 95% 5% 100%
1201.6 m2 320.63 60% 40% 100%
1201.7 m2 282.40 0% 100% 100%
1201.8 m2 282.40 0% 100% 100%
1201.9 m2 13.31 0% 100% 100%
1201.10 m2 13.31 0% 100% 100%
1204.2 m2 178.00 0% 100% 100%
1601.2 m2 25.70 95% -95% 0%
1601.6 m2 245.00 0% 100% 100%
3202A.2 m2 154.00 0% 100% 100%
3202A.3 m2 154.00 0% 100% 100%
3202A.4 m2 154.00 0% 100% 100%
3202A.5 m2 154.00 0% 100% 100%
3202A.12 m2 153.50 90% 10% 100%
3202B.5 m2 105.02 90% 10% 100%
3202B.7 m2 105.02 0% 100% 100%
4,709.11
5 Supply & Application of Ceiling water based antibacterial coating
1201.6 m2 2,883.39 40% 0% 40%
1201.9 m2 2,883.39 15% -15% 0%
3202A.4 m2 154.00 0% 100% 100%
3202A.5 m2 154.00 0% 100% 100%
6,074.78
Page 2 of 24SAUDI BINLADIN GROUPProject CORRECTIONAL FACILITIES (P-1182)SubCon SAAD H. ABUKHADRA & Co., Contract No. 71 - EPOXY WORKSSubject Payment Certificate No. 2 - FINAL BILLING
S. No. Description unit Qty PROGRESS
Prev Current To Date6 Supply & Application of Wall water based antibacterial coating
1201.6 m2 888.14 40% 0% 40%
1201.9 m2 888.14 15% -15% 0%
3202A.3 m2 331.44 0% 100% 100%
3202A.4 m2 331.44 0% 100% 100%
3202A.5 m2 331.44 0% 100% 100%
2,770.60
7 Supply & Application of Sealant for civil expansion wall joints
1201.2 Lm 1,623.52 95% 5% 100%
1201.4 Lm 1,623.52 95% 5% 100%
3,247.04
4,870.56
1 Additional Work :- Repair of epoxy wall coating1201.2 m2 642.00 0% 100% 100%
1201.4 m2 558.00 0% 100% 100%
m2
2 Additional Work :- Repair of Antibacterial Paint For Ceiling.1201.2 m2 48.00 0% 100% 100%
m2
Page 3 of 24
Quantity Remarks
Prev Current To Date
1,133.45 59.66 1,193.10
1,133.45 59.66 1,193.10
- 381.92 381.92
2,266.89 501.23 2,768.12
- 292.94 292.94
- 292.94 292.94
- 292.94 292.94
- 292.94 292.94
- 615.43 615.43
- 1,787.19 1,787.19
4,138.12 217.80 4,355.92
4,138.12 217.80 4,355.92
1,801.74 (59.37) 1,742.37
450.43 (450.43) -
10,528.42 (74.21) 10,454.21
- 100.20 100.20
247.61 207.96 455.57
- 27.87 27.87
- 14.62 14.62
- 292.94 292.94
304.60 287.74 592.34
- 292.94 292.94
304.60 287.74 592.34
192.38 128.25 320.63
- 282.40 282.40
- 282.40 282.40
- 13.31 13.31
- 13.31 13.31
- 178.00 178.00
24.42 (24.42) -
- 245.00 245.00
- 154.00 154.00
- 154.00 154.00
- 154.00 154.00
- 154.00 154.00
138.15 15.35 153.50
94.52 10.50 105.02
- 105.02 105.02
1,306.27 3,377.14 4,683.41
1,153.36 - 1,153.36
432.51 (432.51) -
- 154.00 154.00
- 154.00 154.00
1,585.86 (124.51) 1,461.36
Page 4 of 24
Quantity Remarks
Prev Current To Date
355.26 - 355.26
133.22 (133.22) -
- 331.44 331.44
- 331.44 331.44
- 331.44 331.44
488.48 861.10 1,349.58
1,542.34 81.18 1,623.52
1,542.34 81.18 1,623.52
3,084.69 162.35 3,247.04
- 642.00 642.00 Full U/R
- 558.00 558.00 Full U/R
- 1,200.00 1,200.00
- 48.00 48.00 Full U/R
- 48.00 48.00
Eng'r AHMAD SHEIKHArea Manager
Page 5 of 24SAUDI BINLADIN GROUPProject CORRECTIONAL FACILITIES (P-1182)SubCon SAAD H. ABUKHADRA & Co., Contract No. 195 - WATERPROOFING WORKSSubject Payment Certificate No. 4 - FINAL BILLING
S. No. Description unit Qty PROGRESS
Prev Current To DateAddendum 1
1 Supply & Application of Epoxy self leveling 70mm for Floors
2 Supply & Application of Epoxy self leveling 5mm for Floors1201.2 m2 2,287 95% 5% 100%1201.4 m2 2,287 95% 5% 100%1201.6 m2 2,240 80% 15% 95%1201.7 m2 2,248 80% 13% 93%1204.2 m2 1,752 80% 20% 100%
10,814.54 Addendum 2
1 Supply & Application of Grinding of floors, walls & ceilings (concrete only)201 (floor) m2 479.50 85% 15% 100%400 (floor) m2 760.00 85% 15% 100%
1201.2 (slab) m2 1,324.00 100% 0% 100%1201.4 (slab) m2 1,324.00 100% 0% 100%1201.6 (slab) m2 1,439.50 90% -10% 80%1201.8 (floor) m2 2,287 - 95% 95%1201.11 (floor) m2 2,287 - 95% 95%
3202A.12 (slab) m2 153.50 100% 0% 100% 10,054.20
Page 6 of 24
Quantity Prev Current To Date
2,172.51 114.34 2,286.85 2,172.51 114.34 2,286.85 1,792.34 336.06 2,128.40 1,798.74 292.29 2,091.03 1,401.60 350.40 1,752.00 9,337.69 1,207.44 10,545.13
407.58 71.93 479.50 646.00 114.00 760.00 1,324.00 - 1,324.00 1,324.00 - 1,324.00 1,295.55 (143.95) 1,151.60 - 2,172.51 2,172.51 - 2,172.51 2,172.51 153.50 - 153.50 5,150.63 4,386.99 9,537.62
Eng'r AHMAD SHEIKHArea Manager
Page 7 of 24
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 71/A1Subject : Payment Certificate No. 2 - Epoxy Works
S. No. Description unit Prev
1 Epoxy skirting Lm 2,266.89
2 Special treatment & repairs m2 -
3 Epoxy wall coating m2 10,528.42
4 Epoxy floor coating m2 1,306.27
5 Ceiling water based antibacterial coating m2 1,585.86
6 Wall water based antibacterial coating m2 488.48
7 Sealant for civil expansion wall joints Lm 3,084.69
Page 8 of 24
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 71/A1Subject : Payment Certificate No. 2 - Epoxy Works
S. No. Description unit Prev Current To Date
1 Epoxy skirting Lm 2,266.89 1,403.41 3,670.30
2 Special treatment & repairs m2 - 2,014.19 2,014.19
3 Epoxy wall coating m2 10,528.42 2,687.76 13,216.18
4 Epoxy floor coating m2 1,306.27 3,043.27 4,349.54
5 Ceiling water based antibacterial coating m2 1,585.86 745.23 2,331.09
6 Wall water based antibacterial coating m2 488.48 1,393.98 1,882.46
7 Sealant for civil expansion wall joints Lm 3,084.69 162.35 3,247.04
Page 9
Quantity Surveyor Page 9 of 24 Eng. Ahmed Sheikh
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 71/A1Subject : Payment Certificate No. 2 - Epoxy Works
Progress %
S. No. Description unit Qty Previous % Current %
2 Epoxy Coating 2.1 Supply & application of Epoxy skirting
1201.2 Lm 1,193.10 95% 5% 100%1201.4 Lm 1,193.10 95% 5% 100%1201.6 Lm 1,193.10 0% 100% 100%1601.6 Lm 91.00 0% 100% 100%
Lm
2.2 Supply & Application Special Treatment and Repairs1201.1 m2 292.94 0% 100% 100%1201.2 m2 292.94 0% 100% 100%1201.3 m2 292.94 0% 100% 100%1201.4 m2 292.94 0% 100% 100%1601.6 m2 842.43 0% 100% 100%
m2
2.3 Supply & application of epoxy wall coating1201.2 m2 4,355.92 95% 5% 100%1201.4 m2 4,355.92 95% 5% 100%1201.6 m2 4,504.34 40% 60% 100%1201.9 m2 4,504.34 10% -10% 0%
m2
2.4 Supply & application of epoxy floor coating100 m2 75.00 0% 100% 100%201 m2 260.64 95% 5% 100%
901.1 m2 27.87 0% 100% 100%901.2 m2 14.62 0% 100% 100%1201.1 m2 292.94 0% 100% 100%1201.2 m2 320.63 95% 5% 100%1201.3 m2 292.94 0% 100% 100%1201.4 m2 320.63 95% 5% 100%1201.6 m2 320.63 60% 40% 100%1201.7 m2 318.75 0% 100% 100%1201.9 m2 13.31 0% 100% 100%1201.10 m2 13.31 0% 100% 100%1204.2 m2 246.32 0% 100% 100%1601.2 m2 25.70 95% 5% 0%1601.6 m2 842.43 0% 100% 100%
3202A.2 m2 154.00 0% 100% 100%3202A.3 m2 154.00 0% 100% 100%3202A.4 m2 154.00 0% 100% 100%3202A.5 m2 154.00 0% 100% 100%3202A.12 m2 153.50 90% 10% 100%
As on Date %
Page 10
Quantity Surveyor Page 10 of 24 Eng. Ahmed Sheikh
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 71/A1Subject : Payment Certificate No. 2 - Epoxy Works
Progress %
S. No. Description unit Qty Previous % Current %As on Date
%
3202B.5 m2 105.02 90% 10% 100%3202B.7 m2 115.00 0% 100% 100%
m2
2.5 Supply & application of water based antibacterial coating for ceiling1201.6 m2 2,883.39 40% 30% 70%1201.9 m2 2,883.39 15% -15% 0%
3202A.4 m2 156.36 0% 100% 100%3202A.5 m2 156.36 0% 100% 100%
m2
2.6 Supply & application of water based antibacterial coating for walls1201.6 m2 888.14 40% 60% 100%1201.9 m2 888.14 15% -15% 0%
3202A.3 m2 331.44 0% 100% 100%3202A.4 m2 331.44 0% 100% 100%3202A.5 m2 331.44 0% 100% 100%
m2
2.7 Application of sealant for civil expansion wall joints1201.2 Lm 1,623.52 95% 5% 100%1201.4 Lm 1,623.52 95% 5% 100%
Lm
Page 11
Quantity Surveyor Page 11 of 24 Eng. Ahmed Sheikh
Progress Quantity
Prev Current To Date Remarks
1,133.45 59.66 1,193.10 1,133.45 59.66 1,193.10 - 1,193.10 1,193.10 - 91.00 91.00 2,266.89 1,403.41 3,670.30
- 292.94 292.94 - 292.94 292.94 - 292.94 292.94 - 292.94 292.94 - 842.43 842.43 - 2,014.19 2,014.19
4,138.12 217.80 4,355.92 4,138.12 217.80 4,355.92 1,801.74 2,702.60 4,504.34 450.43 (450.43) - 10,528.42 2,687.76 13,216.18
- 75.00 75.00 247.61 13.03 260.64 - 27.87 27.87 - 14.62 14.62 - 292.94 292.94 304.60 16.03 320.63 - 292.94 292.94 304.60 16.03 320.63 192.38 128.25 320.63 - 318.75 318.75 - 13.31 13.31 - 13.31 13.31 - 246.32 246.32 24.42 (24.42) - - 842.43 842.43 - 154.00 154.00 - 154.00 154.00 - 154.00 154.00 - 154.00 154.00 138.15 15.35 153.50
Page 12
Quantity Surveyor Page 12 of 24 Eng. Ahmed Sheikh
Progress Quantity
Prev Current To Date Remarks
94.52 10.50 105.02 - 115.00 115.00 1,306.27 3,043.27 4,349.54
1,153.36 865.02 2,018.37 432.51 (432.51) - - 156.36 156.36 - 156.36 156.36 1,585.86 745.23 2,331.09
355.26 532.88 888.14 133.22 (133.22) - - 331.44 331.44 - 331.44 331.44 - 331.44 331.44 488.48 1,393.98 1,882.46
1,542.34 81.18 1,623.52 1,542.34 81.18 1,623.52 3,084.69 162.35 3,247.04
Page 13
Page 13 of 24
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A1Subject : Payment Certificate No. 4Period : Up to May 2014
SN Description unit Prev
Supply & installation Floor Concrete Screed
1 Epoxy self leveling 70mm for Floors m2 -
2 Epoxy self leveling 5mm for Floors m2 9,337.69
Page 14
Page 14 of 24
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A1Subject : Payment Certificate No. 4Period : Up to May 2014
SN Description unit Prev Current To Date
Supply & installation Floor Concrete Screed
1 Epoxy self leveling 70mm for Floors m2 - - -
2 Epoxy self leveling 5mm for Floors m2 9,337.69 1,476.85 10,814.54
Page 15
Quantity Surveyor Page 15 of 24 Eng. Ahmed Sheikh
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A1Subject : Payment Certificate No. 4Period : Up to May 2014
Progress % Progress Quantity
Description unit Total Qty Prev
Supply & apply of Epoxy Self Leveling screed 5mm for floors 1201.2 m2 2,287 95% 5% 100% 2,172.511201.4 m2 2,287 95% 5% 100% 2,172.511201.6 m2 2,240 80% 20% 100% 1,792.341201.7 m2 2,248 80% 20% 100% 1,798.741201.9 m2 2,280 0% 0% 0% 0.001204.2 m2 1,752 80% 20% 100% 1,401.60TOTAL m2 9,337.69
Previous %
Current % As on Date
%
Page 16
Quantity Surveyor Page 16 of 24 Eng. Ahmed Sheikh
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A1Subject : Payment Certificate No. 4Period : Up to May 2014
Progress % Progress Quantity
Description unit Total Qty Prev Current To Date
Supply & apply of Epoxy Self Leveling screed 5mm for floors 1201.2 m2 2,287 95% 5% 100% 2,172.51 114.34 2,286.85 1201.4 m2 2,287 95% 5% 100% 2,172.51 114.34 2,286.85 1201.6 m2 2,240 80% 20% 100% 1,792.34 448.08 2,240.42 1201.7 m2 2,248 80% 20% 100% 1,798.74 449.68 2,248.42 1201.9 m2 2,280 0% 0% 0% 0.00 - - 1204.2 m2 1,752 80% 20% 100% 1,401.60 350.40 1,752.00 TOTAL m2 9,337.69 1,476.85 10,814.54
Previous %
Current % As on Date
%
Page 17
Page 17 of 24
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A2Subject : Payment Certificate No. 4Period : Up to May 2014
Description unit1 Grinding of floors, walls & ceilings m2
Page 18
Page 18 of 24
Prev Current To Date 5,150.63 329.88 5,480.50
Page 19
Quantity Surveyor Page 19 of 24 Eng. Ahmed Sheikh
SAUDI BINLADIN GROUPProject : CORRECTIONAL FACILITIES (P-1182)Subcontractor : SAAD H. ABUKHADRA & Co. - 195/A2Subject : Payment Certificate No. 4Period : Up to May 2014
Progress % Progress Quantity
Description unit Total Qty Prev Current
Grinding of ceilings to remove unacceptable roughness from all surfaces
201 m2 479.50 85% 15% 100% 407.58 71.93 400 m2 760.00 85% 15% 100% 646.00 114.00
1201.2 m2 1,324.00 100% 100% 1,324.00 - 1201.4 m2 1,324.00 100% 100% 1,324.00 - 1201.6 m2 1,439.50 90% 10% 100% 1,295.55 143.95 1201.9 m2 2,074.00 0% 0% 0.00 -
3202A.12 m2 153.50 100% 100% 153.50 -
m2 5,150.63 329.88
Previous %
Current % As on
Date %
Page 20
Quantity Surveyor Page 20 of 24 Eng. Ahmed Sheikh
Progress Quantity
To Date
479.50 760.00 1,324.00 1,324.00 1,439.50 - 153.50
5,480.50
Page 21 of 24
SAUDI BINLADIN GROUPProject CORRECTIONAL FACILITIES (P-1182)SubCon SAAD H. ABUKHADRA & Co., Contract No. 71 - EPOXY WORKSSubject Payment Certificate No. 2 - BACKCHARGES
Details Unit Qty ABCD 302 Shuman RateAddendum 1
2 Supply & Application of Special treatment & repairs (for epoxy flooring)
1601.6 m2 615.43 50% 50% 35
Page 22 of 24
ABCD 302 Shuman
10,770 10,770
L W nos m2 repair of epoxy wall coating
1201-2GF 9.00 2.65 2 47.70
10.65 5.73 2 121.94 5.55 3.80 2 42.18 5.55 3.80 2 42.18 8.75 5.73 2 100.19 5.30 2.65 2 28.09 10.00 2.65 2 53.00 16.00 3.80 2 121.60
FF 10.65 2.20 2 46.86 8.75 2.20 2 38.50
642.24 1201-4
GF 9.00 2.65 2 47.70 10.65 5.73 2 121.94 8.75 5.73 2 100.19 5.30 2.65 2 28.09 10.00 2.65 2 53.00 16.00 3.80 2 121.60
FF 10.65 2.20 2 46.86 8.75 2.20 2 38.50
557.88
ceiling antibac1201-2 9.00 2.65 2 47.70
47.70
as per dwg1201.2 1201.4
47.7 47.7121.95 121.95
42.18 042.18 0
100.18 100.1828 2853 53
121.6 121.685.5 85.5
642.29 557.93