8/2/2019 Electricity Bill Analysis

1/15

0

200

400

600

800

1000

1200

0

1000

2000

3000

4000

5000

6000

Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07

C

Thousands

BillValues,

Rs.

Thousands

Months

Monthly Electrical ConsumptionCurrent Bill Value for the Month

Total Units Consumed

8/2/2019 Electricity Bill Analysis

2/15

0

200

400

600

800

1000

1200

1400

1600

1800

Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-0

kWh/GMT

Month

KWH/MT OF GROSS PRODUCTION MT

KWH/M

8/2/2019 Electricity Bill Analysis

3/15

Average Demand Charges 281780

Average Energy Charges 3248636

Total Charges for PF Rebate 3530416

PF Rate of Rebate % Rebate Value Rs.

0.950 0.000 0

0.955 0.250 8826

0.960 0.500 17652

0.965 0.750 26478

0.970 1.000 35304

0.974 1.200 42365

0.975 1.250 44130

0.976 1.300 458950.977 1.350 47661

0.978 1.400 49426

0.979 1.450 51191

0.980 1.500 52956

0.985 1.750 61782

0.990 2.000 70608 28243

0.995 2.250 79434

1.000 2.500 88260

0.5

1.0

1.5

2.0

2.5

3.0

RateofRe

bate,

%

PF Rebate Chart based on past 12 months Average Energy and D

8/2/2019 Electricity Bill Analysis

4/15

0.0

0.950 0.955 0.960 0.965 0.970 0.974 0.975 0.976 0.977 0.978 0.

Power Factor

8/2/2019 Electricity Bill Analysis

5/15

20

30

40

50

60

70

80

90

100

RebateValue,

Rs.

Thousands

emand Charges Rebate Value Rs.

Rate of Rebate %

8/2/2019 Electricity Bill Analysis

6/15

0

10

79 0.980 0.985 0.990 0.995 1.000

8/2/2019 Electricity Bill Analysis

7/15

1543

1529

14251431

1329

1283

1483

1527

1557

1503

1535

1480

1200

1250

1300

1350

1400

1450

1500

1550

1600

Nov-06 Dec-06 Jan-07 Feb-07 Mar-07 Apr-07 May-07 Jun-07 Jul-07 Aug-07 Sep-07 Oct-07

ActualMD,kVA

Month

Month wise Actual Maximum Demand

8/2/2019 Electricity Bill Analysis

8/15

Consumer Account No 10017Tariff HTP 1

Sr

NoParameter Unit MIN. MAX. AVG. Nov-06 Dec-06 Jan-07 Fe

A General Details

1 Contract Demand KVA 2100 2100 2100 2100 2100 2100 2

2 85% Contract Demand KVA 1785 1785 1785 1785 1785 1785 1

3 Actual Maximum Demand KVA 1283 1557 1469 1543 1529 1425 14

4 Billing Demand KVA 1785 1785 1785 1785 1785 1785 1

5 KVAH 420180 1111770 844500 747660 896580 889110 82

6 KVARH 69390 255270 185218 228090 198330 190170 16

7 Average Power Factor 0.948 0.985 0.974 0.948 0.974 0.976 0.

B Consumption Details

1 Total Units Consumed KWH 413160 1081440 822598 709110 873780 867990 80

2 Units consumed during Night Hours KWH 137940 353160 271680 231750 284760 280650 264

3 Time of Usage Units KWH 136440 361170 273508 235050 290430 286440 26

4 1/3rd of total units consumed KWH 137720 360480 274199 236370 291260 289330 26

5 Units for Night Concession KWH 0 5790 832 0 0 0

C Summary of Charges

1 Demand Charges Rs. 281780 281780 281780 281780 281780 281780 28

2 Energy Charges (a-b) Rs. 1631817 4271688 3248636 2800985 3451431 3428561 319

a For Units Consumed Rs. 1631982 4271688 3249260 2800985 3451431 3428561 319

b Rabate for Night Hours Units Rs. 0 4343 624 0 0 0

3 Fuel Cost Adjustment Charges Rs. 49579 187526 105409 85093 104854 104159 974 % Rate for PF Rebate % 0.00 0.00 0.00 0

5 PF Adjustment Charges/Rebate Rs. 0 50088 23930 0 0 0

6 ToU Charges Rs. 102330 270878 205131 176287.5 217822.5 214830 199

7 Total Consumption Charges Rs. 2065506 4904030 3817026 3344145 4055887 4029329 377

D Other Charges and Duties

1 Electricity Duty Rs. 309826 735605 572554 501622 608383 604399 56

2 Meter Charges Rs. 1500 1500 1500 1500 1500 1500 1

3 Delay Payment Charges Rs. 0 0 0 0 0 0

E Current Bill Value for the Month Rs. 2376832 5641135 4391079 3847267 4665770 4635229 434

F Other Calculations

1 Gross Production for the Month MT 265.98 782.70 689.16 732.32 773.85 764.01 71

2 Specific Electrcity Consumption KWH/MT 968 1553 1218 968 1129 1136 1

3 Specifc Unit Rate Rs./KWH 5.22 5.75 5.37 5.43 5.34 5.34 5

4 Load Factor % 42.5% 100.7% 78.3% 67.3% 78.9% 83.9% 85

5Maximum Demand/Contract Demand,

Load Factor% 61.1% 74.1% 69.9% 73.5% 72.8% 67.9% 68

6 % ToU Consumption % 32.9% 33.6% 33.2% 33.1% 33.2% 33.0% 32

7 % Night Hours Consumption % 32.3% 34.0% 33.0% 32.7% 32.6% 32.3% 32

ANNEXURECYANIDES AND CHEMICALS COMPANY

PAST 12 MONTHS ENERGY BILL

8/2/2019 Electricity Bill Analysis

9/15

0

5000

10000

15000

20000

25000

30000

35000

40000

45000

27-Aug-07

28-Aug-07

29-Aug-07

30-Aug-07

31-Aug-07

1-Sep-07

2-Sep-07

3-Sep-07

4-Sep-07

5-Sep-07

6-Sep-07

7-Sep-07

8-Sep-07

9-Sep-07

10-Sep-07

11-Sep-07

12-Sep-07

13-Sep-07

14-Sep-07

15-Sep-07

16-Sep-07

17-Sep-07

18-Sep-07

19-Sep-07

20-Sep-07

21-Sep-07

22-Sep-07

23-Sep-07

24-Sep-07

25-Sep-07

26-Sep-07

27-Sep-07

28-Sep-07

29-Sep-07

3 0 S e p 0 7

Consumption

Dates

G7 DETAILSkWH kVAh kVAr

Peak Hr Night Hr

8/2/2019 Electricity Bill Analysis

10/15

Reading Diff Reading Diff Reading Diff RMD BMDTotal

Average

Maximum

Minimum

27-Aug-07 680500 22110 696329 22710 139207 5070 0 0

28-Aug-07 681237 31620 697086 32460 139376 7290 49.376 49.726

29-Aug-07 682291 31530 698168 32400 139619 7530 49.376

30-Aug-07 683342 31470 699248 32340 139870 7410 49.376

31-Aug-07 684391 31590 700326 32430 140117 7290 49.376

1-Sep-07 685444 30870 701407 31620 140360 6750 46.606

2-Sep-07 686473 30660 702461 31230 140585 5910 47.047

3-Sep-07 687495 30870 703502 31440 140782 6060 47.047

4-Sep-07 688524 31110 704550 31800 140984 6450 47.047

5-Sep-07 689561 32040 705610 32760 141199 6810 48.514

6-Sep-07 690629 31440 706702 32190 141426 6840 48.514

7-Sep-07 691677 31380 707775 32160 141654 6990 48.514

8-Sep-07 692723 27690 708847 28440 141887 6540 48.514

9-Sep-07 693646 31830 709795 32700 142105 7500 48.514

10-Sep-07 694707 31560 710885 32490 142355 7560 48.514

11-Sep-07 695759 32460 711968 33450 142607 8070 48.51412-Sep-07 696841 32340 713083 33420 142876 8220 50.421

13-Sep-07 697919 31890 714197 32790 143150 7740 50.933

14-Sep-07 698982 29610 715290 30360 143408 6480 50.933

15-Sep-07 699969 32070 716302 32880 143624 7380 50.933

16-Sep-07 701038 29940 717398 30900 143870 7470 50.933

17-Sep-07 702036 32130 718428 33060 144119 7680 50.933

18-Sep-07 703107 27750 719530 28590 144375 6840 50.933

19-Sep-07 704032 32220 720483 33180 144603 7890 50.933

20-Sep-07 705106 31500 721589 32340 144866 7200 50.933

21-Sep-07 706156 31380 722667 32190 145106 7290 50.933

22-Sep-07 707202 32820 723740 33900 145349 8310 50.933

23-Sep-07 708296 32400 724870 33330 145626 7920 50.933

24-Sep-07 709376 31320 725981 32220 145890 7560 50.933

25-Sep-07 710420 32310 727055 33450 146142 8640 50.933

26-Sep-07 711497 37883 728170 39128 146430 9645 50.933

27-Sep-07 712760 37883 729474 39128 146752 9645 51.183

28-Sep-07 714023 37883 730779 39128 147073 9645 51.183

22110 22710 5070

37883 39128 9645

31807 32698 7508

DatekWH kVAh kVArh kVA

1081440 1111740 255270

8/2/2019 Electricity Bill Analysis

11/15

29-Sep-07 715285 37883 732083 39128 147395 9645 51.183

30-Sep-07 716548 733387 147716 51.183

8/2/2019 Electricity Bill Analysis

12/15

Peak Hr Diff Night Hr Diff

226908 5310 224595 9330 0

227085 10650 224906 10350 1481.28

227440 10470 225251 10440 1481.28

227789 10680 225599 10170 1481.28

228145 10440 225938 10650 1481.28

228493 10350 226293 10140 1398.18

228838 10050 226631 10320 1411.41

229173 10320 226975 12450 1411.41

229517 10470 227390 8070 1411.41

229866 10560 227659 11070 1455.42

230218 10470 228028 10470 1455.42

230567 10470 228377 10470 1455.42

230916 7170 228726 10920 1455.42

231155 10710 229090 10530 1455.42

231512 10440 229441 10650 1455.42

231860 10710 229796 10740 1455.42232217 10710 230154 10710 1512.63

232574 10590 230511 10590 1527.99

232927 10530 230864 8670 1527.99

233278 10560 231153 10620 1527.99

233630 9360 231507 10470 1527.99

233942 10740 231856 10680 1527.99

234300 10830 232212 5970 1527.99

234661 10740 232411 10740 1527.99

235019 10650 232769 10170 1527.99

235374 10890 233108 10680 1527.99

235737 11010 233464 10440 1527.99

236104 10770 233812 10800 1527.99

236463 10440 234172 10410 1527.99

236811 10800 234519 10800 1527.99

237171 13320 234879 11160 1527.99

237615 13320 235251 11160 1535.49

238059 13320 235623 11160 1535.49

59705310

10387

13320 12450

10623

Readings

361170 353160

8/2/2019 Electricity Bill Analysis

13/15

238503 13320 235995 11160 1535.49

238947 236367 1535.49

8/2/2019 Electricity Bill Analysis

14/15

Demand Charges 281780

Energy Charges 3200775

Fuel Cost Adjustment Charges 105409

PF Adjustment Charges/Rebate 23930

ToU Charges 205131

Electricity Duty 572554

Meter Charges 1500

4391079

407 875 0.979

408 842 0.982

410 896 0.974

408 871 0.978

Dema

Energy

72.8

Fuel Cost Adjustment Charges

2.40%

PF Adjustment

Charges/Rebate

0.54%

ToU Charges4.67%

Electricity Duty

13.04%

Meter Charges

0.03%

Average Charges of Electrical Bills

8/2/2019 Electricity Bill Analysis

15/15

617 604

595 584

636 620

616 603

nd Charges

6.42%

harges

9%