Upload
wahyu-mahendra
View
221
Download
3
Embed Size (px)
Citation preview
7/24/2019 Ee Perindagkop 2013
1/93
RENCANA ANGGARAN BI
KEGIATAN : REHABILITASI SEDANG/ BERAT GEDUNG KANTOR 1
PEKERJAAN : PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATEN BERA
LOKASI : TANJUNG REDEB, BERAU, KALIMANTAN TIMUR
TAHUN ANGGARAN : 2013
NO. URAIAN PEKERJAAN VOLUME SATUAN
1 2 3 4
A. PEKERJAAN PENDAHULUAN
1 Direki Kee! 1"00 U#i!
2 P$%$# N$&$ Pr'(ek 1"00 U#i!
3 M')i*i$i +$# De&')i*i$i 1"00 L
Pe&)-$!$# G$&)$r Per-)$.$# A B-i*! Dr$i#/ S.'% Dr$i# 1"00 L
Pe#-k-r$# D$# P$$# B'-%*$#k 13"00 M4
5 Pe&)'#k$r$# B$#-#$# L$&$ 6 Pe&)eri.$# L'k$i 227"00
B. PEKERJAAN LANSEKAP
1 T$#$. Ur- 8 H-&- 109"00
2 P'.'# P$*& R$$ 12"00 B.
3 R-&%-# S$#i;ier$ 21"00 B.
R-&%-# Pi$#& 1"73
Ur-$# P$ir B$$. L$#!$i Te)$* >& 27"
5 Ur-$# P$ir B$$. S*''? Te)$* >& "07
7 Pe#$+$$# Mi#i Pi*e 2/2 < 1 & 95"00 T!k
= Pe#$+$$# Mi#i Pi*e 2/2 < 12 & 5"00 T!k
9 Pe&$#>$#$# Mi#i Pi*e 2/2 < 1 & 95"00 T!k
10 Pe&$#>$#$# Mi#i Pi*e 2/2 < 12 & 5"00 T!k
11 P$#>$# U*i# 10/10 >& < & ="00 T!k
12 K$*$# D$# S-#+-k U*i# 0"5
D. PEKERJAAN PASANGAN STRUKTUR, DINDING DAN LANTAI
1 P$$# P'#+$i B$!- G-#-# 1 : 9"=
2 P$$# Di#+i# B$!- B$!$ 1 : 2,270"=
3 P$$# Di#+i# B$!- B$!$ 1 : 2 1"00
P*e!er$# Di#+i# D$# Be!'# 1 : ,9"1
P*e!er$# Di#+i# D$# Be!'# 1 : 2 ==2"00
5 A>i$# Di#+i# D$# Be!'# 5,331"1
7 C'r Be!'# Ber!-*$# P'er P*$! T(%e A 1=0 @ 50 >& , ! 3 >& 2"
= C'r Be!'# Ber!-*$# P'er P*$! T(%e B 130 @ 50 >& , ! 3 >& 2="29 C'r Be!'# Ber!-*$# S*''? 2/0 >& 3"=0
M2
M2
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
M3
M3
M3
7/24/2019 Ee Perindagkop 2013
2/93
10 C'r Be!'# Ber!-*$# S*''? 1/20 >& 1"30
11 C'r Be!'# Ber!-*$# K'*'& K1 30/30 >& 10"
12 C'r Be!'# Ber!-*$# K'*'& K2 2/0 >& 0"0
13 C'r Be!'# Ber!-*$# K'*'& K3 1/1 >& 0"92
1 C'r Be!'# Ber!-*$# B$*'k 20/0 >& ="72
1 C'r Be!'# Ber!-*$# B$*'k 20/3 >& 12"7
15 C'r Be!'# Ber!-*$# B$*'k 20/30 >& 10"=3
15 C'r Be!'# Ber!-*$# B$*'k 1/20 >& 0"3
17 C'r Be!'# Ber!-*$# Ri# B$*k 1/2 >& 11"90
1= C'r Be!'# Ber!-*$# B$*'k B'r+e 1/0 >& 1"7
19 C'r Be!'# Ber!-*$# P*$! C$#'%(, A!$% D$# Li!%*$#k, !e)$* 10 >& 5"=0
20 C'r Be!'# Ber!-*$# P*$! L$#!$i !e)$* 12 >& 52"3
21 C'r Be!'# Ber!-*$# T$#$ "59
22 C'r Be!'# R$)$! 1: 3 : L-$r D$# D$*$& Ge+-# , !e)$* >& ="9
23 C'r Be!'# 1: 3 : L$#!$i Ker$, !e)$* 7 >& 37"9
2 P$$# Gr$#i!e Ti*e L$#!$i 50/50 >& 1,0"00
2 P$$# Ker$&ik L$#!$i 20/20 >& 1"0
25 P$$# Ker$&ik Di#+i# 30/30 >& 1"0
27 P$$# Ker$&ik Di#+i# 20/20 >& 22"0=
2= P$$# S!e% N'ii# /20 >& U#!-k A#$k T$#$ 1,700"00 B.
29 P$$# P*i#! Ker$&ik L$#!$i 10/20 >& KM/C 73"50 M4
30 Me$ Be!'# $.!$?e* 3"00 U#i!
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M2
M2
M2
M2
M2
7/24/2019 Ee Perindagkop 2013
3/93
E. PEKERJAAN ATAP DAN PLAFOND
1 P$$# R$#k$ A!$% B$$ Ri#$# i#>$*-&e 101"5
2 P$$# A!$% Ge#!e# Me!$* 101"5
3 P$$# B-)-#$# Ge#!e# Me!$* 37"70 M4
P$$# Li!%*$#k K$(- Be#kir$i 2/20 >& 13="00 M4
P$$# Li!%*$#k K$(- Be#kir$i 2/10 >& 13="00 M4
5 P$$# R$#k$ P*$?'#+ B$$ Ri#$# 8 P*$?'#+ G(%-& !e)$* 9 && 1,102"00
7 P$$# R$#k$ P*$?'#+ B$$ Ri#$# 8 S%$i# Gri** 32"00
= P$$# Li! G(%-& 1,350"35 M4
F. PEKERJAAN KUSEN
1 K-e# T(%e PJ"1 1"00 U#i!
2 K-e# T(%e PJ"2 1"00 U#i!
3 K-e# T(%e P"1 1="00 U#i!
K-e# T(%e P"2 3"00 U#i!
K-e# T(%e P"3 17"00 U#i!
5 K-e# T(%e P" 11"00 U#i!
7 K-e# T(%e J"1 13"00 U#i!
= K-e# T(%e J"2 2"00 U#i!
9 K-e# T(%e J"3 10"00 U#i!
10 K-e# T(%e J" 9"00 U#i!
11K-e# T(%e J" 9"00 U#i!
12 K-e# T(%e B"1 "00 U#i!
13 K-e# T(%e B"2 20"00 U#i!
1 K-e# T(%e B"3 22"00 U#i!
1 K-e# T(%e B" 1"00 U#i!
15 K-e# T(%e B" 5"00 U#i!
G. PEKERJAAN ELEKTRIKAL
A" LANTAI 1
1 P$$# 1 Ti!ik I#!$*$i Li!rik L$&%- D$# S!'% K'#!$k 22="00 T!k
2 P$$# D'#*i.! 20 $!! 175"00 T!k
3 P$$# S$k*$r T-#$* "00 T!k
P$$# S$k*$r G$#+$ 1"00 T!k
P$$# S$k*$r Tri%*e "00 T!k
5 P$$# S$k*$r E&%$! 30"00 T!k
7 P$$# S!'% K'!$k 12"00 T!k
= P$$# B'@ P$#e* Be)$# Le#k$% 1"00 T!k
9 P$$# B'@ MCB 17"00 T!k
10 P$$# I#!$*$i Te*e%'# D$# A>>e'rie ="00 T!k
11 P$$# Re#>$#$ ire E@!i#-er 3"00 T!k
12 P$$# I#!$*$i AC 1/2 PK D$# A>>e'rie 9"00 T!k
13 P$$# I#!$*$i AC 1 PK D$# A>>e'rie 7"00 T!k
1 P$$# I#!$*$i A*$r& 2"00 T!k
1 P$$# I#!$*$i CCT 7"00 T!k
B" LANTAI 2
1 P$$# 1 Ti!ik I#!$*$i Li!rik L$&%- D$# S!'% K'#!$k 23"00 T!k
2 P$$# D'#*i.! 20 $!! 15="00 T!k
M2
M2
M2
M2
7/24/2019 Ee Perindagkop 2013
4/93
3 P$$# S$k*$r T-#$* "00 T!k
P$$# S$k*$r G$#+$ ="00 T!k
P$$# S$k*$r Tri%*e 3"00 T!k
5 P$$# S$k*$r E&%$! 3"00 T!k
7 P$$# S!'% K'!$k 1"00 T!k
= P$$# B'@ P$#e* Be)$# Le#k$% 1"00 T!k
9 P$$# B'@ MCB 15"00 T!k
10 P$$# I#!$*$i Te*e%'# D$# A>>e'rie 10"00 T!k
11 P$$# Re#>$#$ ire E@!i#-er 3"00 T!k
12 P$$# I#!$*$i AC 1/2 PK D$# A>>e'rie ="00 T!k
13 P$$# I#!$*$i AC 1 PK D$# A>>e'rie 9"00 T!k
1 P$$# I#!$*$i AC 2 PK D$# A>>e'rie 1"00 T!k
1 P$$# I#!$*$i A*$r& ="00 T!k
15 P$$# I#!$*$i CCT 9"00 T!k
17 P$$# Pe#$#k$* Pe!ir 1"00 T!k
1= Bi$($ Pe#$&)$.$# D$($ PLN 1"00 L
H.PEKERJAAN MEKANIKALPEKERJAAN PLUMBING
LANTAI DAK
Peker$$# Pe&i%$$#
$ Peker$$# Pi%$ Air Beri. */+ i!!i# 6 A>>e'rie PC >*$ A 10 k/>&
< C F 0 && 30"00 M4
< G$!e $*;e F 0 && "00 B.
< G$!e $*;e F 2 && 2"00 B.
1 < *'$!i# $*;e F 0 && 2"00 B.
2 < i!!i#
7/24/2019 Ee Perindagkop 2013
5/93
I. PEKERJAAN PEMASANGAN GENSET
1 Ge#e! Se!$r$ De-!>. Si*e#! 1"00 U#i!
K$%$i!$ : 100 KA / 3=0 /3P./ ire/0 H
P-!$r$# : 100 R%&
Pe#+i#i# : Air C''*e+ / R$+i$!'r
2 Gr'-#+i# 1"00 L
3 Te!i# 1"00 L I#!$*$i Ge#e! 1"00 L
J. PEKERJAAN POMPA AIR
1 P'&%$ Tr$#?er 1"00 U#i!
Merk : Se!$r$ E)$r$
K$%" : 200 Li!er / Me#i!
T'!$* .e$+ : 20 &e!er
P'er : 3 @ 3=0
2 Peker$$# P$#e* Air Beri. Le#k$% De#$# K$)e* D$# A*$!
K'#!r'* Beker$ Se>$r$ O!'&$!i LC 1"00 U#i!
K. PEKERJAAN SANITASI DRAINASE
1 P$$# K*'e! D-+-k8 I#!$*$i 9"00 U#i!
2 P$$# Uri#'ir 8 I#!$*$i ="00 U#i!
3 P$$# Kr$# Air Beri. 3"00 T!k
P$$# *''r Dr$i# 17"00 T!k
3"00 U#i!
5 $.!$?e* 8 Cer&i# 8 A>>e'rie 9"00 U#i!
7 P$$# Pi%$ Pe&)-$#$# Air k'!'r Di$" 4 30"00 M4
= P$$# Pi%$ Pe&)-$#$# Air Bek$ P$k$i Di$" 24 2="00 M49 P$$# Pi%$ Air Beri. Di$" 0, 320"00 M4
L. PEKERJAAN PENGECATAN DAN LAIN - LAIN
1 Pe#e>$!$# Di#+i# D$# Be!'# $# Ter*i.$! 5,331"1
2 Pe#e>$!$# P*$?'#+ 1,13"00
3 Pe&$$#$# L$&%- T$&$# 6 I#!$*$i 5"00 B.
Pe&$$#$# K$#!ie# Ki$# >$&% 1 : 53"00
Pe&$$#$# Bi'?i** 3 &3
M2
M2
M3
M3
M3
M3
M3
M3
M2
M2
7/24/2019 Ee Perindagkop 2013
6/93
P$$r Bei H'**' 2/ C& P$)rik$i 31"0 M4
Pi#!- P$$r Bei H'**' 2/ C& 8 Ae'ri P$)rik$i 9"53
Peker$$# )e!'# )er!-*$# >$&% 1 : 2 : 3
< S*''? 1/20 1"5
< K'*'& 1/20 9"59
P$$#$# B$!- C$#+i 22"0
Peker$$# Pe#e>$!$#
Pe#e>$!$# Di#+i# 53"00
= Pe&$$#$# P$$r Ke*i*i#
Peker$$# T$#$. +$# P'#+$i
G$*i$# T$#$. P'#+$i 1"0
Me#-r- !$#$. ke&)$*i ="02
Ur-$# P$ir +i)$$. %'#+$i 7"20
Ti$# P$#>$# U*i# 10/10 T2 M 9="00 !i!ik
P$$k +$# K$*$#$# 0"9=
A$#!$&%i# / )$!- k''# 23"0
P'#+$i )$!- -#-# >$&% 1 : 7"52
Peker$$# P$$#$# +$# Be!'#
P$" Di#+i# )$!$ >$&% 1 : 29"00
P*e!er$# ! 1 && 8 $>i$# >$&% 1 : =="00
Peker$$# )e!'# )er!-*$# >$&% 1 : 2 : 3
< S*''? 1/20 "32
< K'*'& 1/20 7"90
Peker$$# Pe#e>$!$#
Pe#e>$!$# Di#+i# =="00
9 R$i*i# 8 P$$r S!$i#*e U#!-k T$#$ 3"00 U#i!
10 P$$# Gri** Bei 1"00 M4
11Peker$$# Si#)'$r+
$" P$$#$# B$!$ 12"0
)" Pek, P*$!er$# Di#+i# 1 PC : 2 PC 2"00
>" P$$#$# Ker$&ik Ber&'!i? Gr$#i!e 30 @30 12"0
+" L'' B$.$# S!$i#*e 1"00
e" T-*i$# D$ri S!$i#*e 1"00 L
?" i#ii# 1"00 L
M2
M3
M3
M2
M2
M3
M3
M3
M3
M3
M3
M2
M2
M3
M3
M2
M2
M2
M2
M2
7/24/2019 Ee Perindagkop 2013
7/93
M. PEKERJAAN RUMAH GENSET
1 Peker$$# G$*i$# 5"92
2 P'#+$i B$!- G-#-# "9
2 P$#>$# U*i# 12/12 < 2& 5"00 T!k
3 K$*$# 2/20,S-#+-k U*i# 3/ 0"21
Pi%$ S!$i#*e S!ee* 2 1"00 L
R$#k$ A!$% 1="90
5 A!$% R-&$. Ge#e! 1="90
N. PEKERJAAN MEUBELAIR!FURNITURE LANTAI " #BA$AH%
1 Me$ Ker$ Mi#i&$*i , )$.$# HPL 1"30
L$>i M')i*e , B$.$# HPL 3"00
K-ri $#!'#i Ne*'# CL "00 U#i!
2 Me$ B$>$ , B$.$# HPL 7"20
K-ri $#!'#i 130 5"00 U#i!
Le&$ri B-k- , B$.$# HPL 5"00
3 Me$ Ker$ , B$.$# HPL 12"50
K-ri $#!'#i 130 1"00 U#i!
Me$ K'&%-!er , B$.$# HPL 9"72
K-ri $#!'#i 130 3"00 U#i!
Me$ Ker$ , B$.$# HPL 2"15
K-ri $#!'#i 130 3"00 U#i!
5 Me$ R$%$! , B$.$# HPL 0"32
K-ri $#!'#i A*er' ="00 U#i!
Me$ Ker$ , B$.$# HPL 3"50
L$>i M')i*e , B$.$# HPL "00
K-ri $#!'#i Ne*'# CL 2"00 U#i!
Le&$ri Ari% , B$.$# HPL 2="90
O. PEKERJAAN MEUBELAIR!FURNITURE LANTAI & #ATAS%
1 Me$ Ker$ Mi#i&$*i , B$.$# HPL 9"00
L$>i M')i*e , B$.$# HPL 2"0
K-ri $#!'#i Ne*'# CL 3"00 U#i!
2 Me$ B$>$ , B$.$# HPL 1"9=
K-ri $#!'#i 130 15"00 U#i!
Le&$ri B-k- 12"00
3 Me$ Ker$ , B$.$# HPL 7"20
K-ri $#!'#i 130 ="00 U#i!
Me$ K'&%-!er , B$.$# HPL 3="==
K-ri $#!'#i 130 12"00 U#i!
Me$ Ker$ , B$.$# HPL 2"15
K-ri $#!'#i 130 3"00 U#i!
5 Me$ R$%$! , B$.$# HPL 39"20
K-ri $#!'#i A*er' ="00 U#i!
Me$ Ker$ , B$.$# HPL 3"50
L$>i M')i*e , B$.$# HPL "00
K-ri $#!'#i Ne*'# CL 2"00 U#i!
Le&$ri Ari% , B$.$# HPL 7"507 Me$ Pi&%i#$# , B$.$# HPL 3"50
M3
M3
M3
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
M2
7/24/2019 Ee Perindagkop 2013
8/93
K-ri Pi&%i#$# $#!'#i Cre' L 1"00 U#i!
Me$ Ker$ , B$.$# HPL 3"50
K-ri $#!'#i Ne*'# CL "00 U#i!
Le&$ri Ari% , B$.$# HPL ="0
= Me$ R$%$! , B$.$# HPL "90
K-ri $#!'#i A*er' 13"00 U#i!
P. PEKERJAAN MEUBELAIR!FURNITURE LAINNYA
1 i**i# C$)i#e! P*$! Bei L$>i "00 U#i!
K-ri T-#- D-+-k$# $#!'#i 7035 10"00 U#i!
K-ri Per!e&-$# S!$>ki#/S--# 10"00 U#i!
2 B$k S$&%$. S!$i#*e S!e** T2 Di$&e!er 0 10"00 U#i!
$L*%$%er B$.$# HPL 2="00
K$r%e! M-.'*$ Te)$* Ber&'!i? 15"00
' PEKERJAAN AUDIO VISUAL CONFERENCE SYSTEM
1 LCD T 5 S$&-# L 5>70 Serie 7 LCD 1"00 U#i!
2 LCD Pr'e>!'r INOCUS IN 1102 1"00 U#i!
3 170 E*e>!ri> Pr'e>!'r Pr'e>!i'# S>ree# 120@120 E*i!e 1"00 U#i!
CD/DD P*$(er Pi'#eer D
7/24/2019 Ee Perindagkop 2013
9/93
REKAPITULASI RENCANA ANGG
KEGIATAN : REHABILITASI SEDANG/ BERAT GEDUNG KANTOR TA" 2013
PEKERJAAN : PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATEN BERA
LOKASI : TANJUNG REDEB, BERAU, KALIMANTAN TIMUR
TAHUN ANGGARAN : 2013
NO. URAIAN PEKERJAAN
" &
A. PEKERJAAN PENDAHULUAN
B. PEKERJAAN LANSEKAP
C. PEKERJAAN TANAH
D. PEKERJAAN PASANGAN STRUKTUR, DINDING DAN LANTAI
E. PEKERJAAN ATAP DAN PLAFOND
F. PEKERJAAN KUSEN
G. PEKERJAAN ELEKTRIKAL
H. PEKERJAAN MEKANIKAL
I. PEKERJAAN PEMASANGAN GENSET
K. PEKERJAAN SANITASI DRAINASE
L. PEKERJAAN PENGECATAN DAN LAIN - LAIN
M. PEKERJAAN RUMAH GENSET
N. PEKERJAAN MEUBELAIR!FURNITURE LANTAI " #BA$AH%
O. PEKERJAAN MEUBELAIR!FURNITURE LANTAI & #ATAS%
P. PEKERJAAN MEUBELAIR!FURNITURE LAINNYA
' PEKERJAAN AUDIO VISUAL CONFERENCE SYSTEM
JUMLAH
IMB ".& (
PP) "* (
JUMLAH
PEMBULATAN
TERBILANG +
Ta Bla/ Ml0a1 Ta Ra2u/ Tu3uh Puluh Sm4la) Ju2a Ru5
7/24/2019 Ee Perindagkop 2013
10/93
7/24/2019 Ee Perindagkop 2013
11/93
YA
KODE ANALISA
HARGA JUMLAH
SATUAN HARGA
# R5 % # R5 %
5 6 7
< 30,000,000"00 30,000,000"00
< 1,000,000"00 1,000,000"00
< 2,000,000"00 2,000,000"00
< ,000,000"00 ,000,000"00
A1 72,772"0 9,=2,2=7"0
A1 59,79"00 1,=3,5"00
Jumlah - A 67,778,89&.9*
A2 112,25"00 12,235,=="00
A3 1,200,000"00 1,00,000"00
A 1,000,000"00 21,000,000"00
A 50,000"00 ,==0,000"00
A ,000,000"00 ,000,000"00
Jumlah - B 96,9"7,669.**
A2 ,552"0 19,79,0"00
A3 1,=3"0 2,=10,535"90A 112,25"00 51,==,01"00
A 1=3,05"00 315,335"32
A 1=3,05"00 ,03,0"7
A 1=3,05"00 7,751"0
,77,000"00 ,00,000"00
,19=,00"00 332,597,500"00
1,33,93"7 129,9,000"00
1,0=2,=7"00 59,30,000"00
B2 25,==7"0 22,500,37"0
B 3,132,130"00 1,9==,902"Jumlah - C ",&*",:9;,"69.*7
C1 937,523"0 5,107,390"2
C3 11,209"0 320,513,3"5
C2 1,7="0 5=,29,95"0
C ,217"0 29,39,39="5
C 52,07"90 ,725,27"=0
C5 32,090"00 203,155,557"5=
D10 5,022,173"=5 31,=31,703"72
D10 ,3,55"7 12=,073,71"1D12 ,79,5"2 201,57,390"55
7/24/2019 Ee Perindagkop 2013
12/93
D13 5,25,07"= =,115,351"30
D1 5,25,07"= 5,395,937"=
D1 ,9,15"3= 1,9=1,=05"
D15 7,51=,391"50 7,027,955"2
D1= ,329,097"02 5,59,725"00
D19 5,290,3"7 79,039,2"
D20 ,59,017"=7 51,5=0,50"0
D20 5,32,03"=7 2,19,=95"71
D20 ,720,220"= 5=,0,=97"33
D21 ,929,1=2"19 =,75,777"01
D23 7,377,99"22 0,170,122"71
D2 5,77,7"5 10,039,=25"2
D2 5,252,192"35 3,57,=52"5
D1 1,0=,720"00 9,3=5,0"00
D2 125,=7"00 ,79=,915"7=
C= 552,5"0 592,27,02"0
C9 12,3"0 1,9,7="7
C10 13,==="0 2,090,771"7
C11 12,3"0 2,771,=01"75
< 15,000"00 27,200,000"00
C11 2=,3="0 2,0=5,9"50
< 3,00,000"00 10,00,000"00
Jumlah - D
7/24/2019 Ee Perindagkop 2013
13/93
< 00,000"00 0,52,950"00
E1 195,7=5"0 19,9=5,109"23
E2 100,9"0 3,7==,52"5
E3 37,"00 ,1=1,210"00
E 30,9"00 ,270,10"00
< 12,902"0 17,7=,"00
12,902"0 ,72,==0"00
< ,000"00 7,=19,=00"00
Jumlah - E
7/24/2019 Ee Perindagkop 2013
14/93
2,000"00 210,000"00
2,000"00 15,000"00
79,000"00 237,000"00
102,000"00 3,70,000"00
2,000"00 530,000"00
,000,000"00 ,000,000"00
1,021,27"70 15,339,953"20
1,52=,77"70 15,2=7,77"00
,0=,77"70 12,175,23"10
,733,77"70 37,=59,9=1"50
,0=,77"70 =,57=,729"30
7,33,77"70 7,33,77"70
1,7=,77"70 1,059,9=1"50
1,7=,77"70 1,=2=,729"30
,000,000"00 ,000,000"00
100,000,000"00 100,000,000"00
Jumlah - G 8&:,*96,;6*.;*
13,000"00 ,90,000"00
1,0,000"00 ,=00,000"00
=2,000"00 1,50,000"00
1,52,000"00 3,20,000"00
,00,000"00 ,00,000"00
,200,000"00 ,200,000"00
1,20,000"00 1,20,000"00
Jumlah - H &7,&:*,***.**
7/24/2019 Ee Perindagkop 2013
15/93
00,000,000"00 00,000,000"00
1,000,000"00 1,000,000"00
1,000,000"00 1,000,000"0020,000,000"00 20,000,000"00
Jumlah - I 886,***,***.**
9,1=7,00"00 9,1=7,00"00
3,0,52"00 3,0,52"00
Jumlah - J 9&,8
7/24/2019 Ee Perindagkop 2013
16/93
10,000"00 12,91,000"00
0,000"00 ,33,00"00
=,97,357"22 1,=9,7"05
7,51=,391"50 73,=22,21"50
0,000"00 9,922,00"00
2=,015"2 1,75,023"7
,552"0 =,01=,1=3"13
1,=3"0 750,72"05
1=3,05"00 1,31=,2"55
219,957"0 21,5,=1"00
3,132,130"00 3,059,=7"0
52,023"0 1,027,=37"53
937,523"0 ,02,=55"07
11,209"0 1,1,93"00
,217"0 31,=79,=90"00
=,97,357"22 3=,7=7,09"2
7,51=,391"50 50,19,=15"52
2=,015"2 15,73,"00
< =0,000"00 29,70,000"00
< 50,000"00 9,70,000"00
1,7="0 1,93,=05"2
52,07"90 1,1,197"0
552,5"0 =,2=0,=05"2
,000,000"00 ,000,000"00
10,000,000"00 10,000,000"00
,000,000"00 ,000,000"00
Jumlah - L ",&9;,;
7/24/2019 Ee Perindagkop 2013
17/93
< ,552"0 3=,12="=
< 937,523"0 ,7=,=9"=3
< 219,957"0 1,319,=0"00
< 3,132,130"00 5,21="7=
< 10,000,000"00 10,000,000"00
< 1,000,000"00 1=,900,000"00
< 00,000"00 9,0,000"00Jumlah - M :7,&8;,*"&.::
3,200,000"00 =,950,000"00
3,200,000"00 9,500,000"00
2,000,000"00 10,000,000"00
3,200,000"00 23,00,000"00
1,00,000"00 9,000,000"00
1,00,000"00 =,00,000"00
3,200,000"00 0,320,000"00
1,00,000"00 21,000,000"00
3,200,000"00 31,10,000"00
1,00,000"00 ,00,000"00
3,200,000"00 5,912,000"00
1,00,000"00 ,00,000"00
3,200,000"00 129,02,000"00
1,=00,000"00 =5,00,000"00
3,200,000"00 11,20,000"00
3,200,000"00 12,=00,000"00
2,000,000"00 ,000,000"00
3,200,000"00 92,=0,000"00
Jumlah - N 99
7/24/2019 Ee Perindagkop 2013
18/93
,=0,000"00 ,=0,000"00
3,200,000"00 11,20,000"00
2,355,000"00 9,5,000"00
3,71=,000"00 31,503,000"00
3,200,000"00 1,5=0,000"00
1,=00,000"00 23,00,000"00
Jumlah - O 6&",966,&**.**
3,00,000"00 17,00,000"00
,00,000"00 ,000,000"00
900,000"00 9,000,000"00
990,000"00 9,900,000"00
3,200,000"00 1,5=9,500,000"00
70,000"00 12,000,000"00
Jumlah - P ",;&
7/24/2019 Ee Perindagkop 2013
19/93
RAN BIAYA
TOTAL HARGA
k 100,000"00
0"0500 O. T-k$# 90,000"00
0"00 O. Ke%"!-k$# 100,000"00
0"5000 O. Peker$ 70,000"00
0"070 O. M$#+'r 125,00"00Jumlah
" m)?a1a) Ba)u)a) Lama Pm41/ha) L>?a/
&3
7/24/2019 Ee Perindagkop 2013
26/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & $# Be!'# Mi#i Pi*e 2 @ 2 %er 12 &
Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &
7 " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) 5l &9 &9, H "9M
1"0000 Ti!ik P$#>$# Mi#i Pi*e 2 @ 2 7,93,000"00
1"0000 L Bi$($ Tr$#%'r!$i D$r$! 0,000"00
1"0000 L Bi$($ B'#k$r M-$! 100,000"00
Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &Bi$($ %e#$+$$# !i$# %$#>$# Be!'# Mi#i Pi*e 2 @ 2 %er 1 &
8 " T2? P?. Pma)=a)a) B2>) M) 5l
2"0000 OH O%er$!'r 90,000"00
1"0000 OH M$#+'r 125,00"00
5"0000 OH Peker$ 70,000"00
0"200 OH Tek#ii 90,000"00
"0000 L!r B$.$# B$k$r =,00"00
1"0000 B. Se$ Cr$#e 1,000,000"00
1"0000 B. Se$ A*$! P$#>$# 1,000,000"00
1"0000 B. K'#-&i/Ak'&'+$i 1,000,000"00
1"0000 L A*$! )$#!- 200,000"00
Bi$($ Pe&$#>$#$# 1 H$ri Ker$Bi$($ Pe&$#>$#$# 1 Ti!ik 1 H$ri Ker$ Di+$%$! Ti!ik
Bi$($ Pe&$#>$#$# 1 Ti!ik / &
6 " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) 5l &9 &9, H"& M
12"00 M Pek" Pe#$+$$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 33,200"00
; " T2? P?. Pma)=a)a) Ta) Pa)=a) B2>) M) Pl &9 &9, H"& M
12"00 M Pek" Pe&$#>$#$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 90,239"=
"* " T2? P?. P)a@aa) Ta) Pa)=a) B2>) M) Pl &9 &9, H"9 M
1"00 M Pek" Pe#$+$$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 3=,000"00
"" " T2? P?. Pma)=a)a) Ta) Pa)=a) B2>) M) Pl &9 &9, H"9 M
1"00 M Pek" Pe&$#>$#$# Ti$# P$#>$# Mi#i Pi*e 2 @ 2 H1 M 90,239"=
7/24/2019 Ee Perindagkop 2013
28/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & ) P>l>/ ! ul1 SNI -8l>m SNI -8
7/24/2019 Ee Perindagkop 2013
35/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & ) B12ula) T05 A #"6* 7* l>m B2>) B12ula) ? B2>) B12ula) &*!:*
1"0000 3 Pek" Be!'# K 300 1,039,7=0"00
7"000 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0
1="357 k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
1= Bal>? B2>) B12ula) &*!
7/24/2019 Ee Perindagkop 2013
37/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & ? B2>) B12ula) "9!&9 #R)? Bal? %
1"0000 3 Pek" Be!'# K 300 1,039,7=0"00
10"5557 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0
11"=93 k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
22 Bal>? B2>) B12ula) "9!:* # B>1@/ %
1"0000 2 Pek" Be!'# K 22 1,039,7=0"00
9"1557 5 Pek" P$$#$# )eki!i# )$*'k 157,232"0
11"1= k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
23 Bal>? B2>) B12ula) Pla2 # A2a5, Ca)>50, L/25la)? %, 2 "* =m
1"0000 Be!'# 1,039,7=0"00
10"0000 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00
17"237 k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
2 Bal>? B2>) B12ula) Pla2 La)2a, 2 "& =m 1"0000 Be!'# 1,039,7=0"00
="3333 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00
13"2 k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
2 Bal>? B2>) B12ula) Ta)a
1"0000 Be!'# 1,039,7=0"00
7"5923 = Pek" P$$#$# )eki!i# *$#!$i 312,109"00
137"9207 k 7 Pe&)ei$# )e!'# 20,7"9
Jumlah
E PEKERJAAN ATAP, DINDING DAN PLAFOND
1
1"5200 *)r A!$% e#!e# &e!$* 103,000"00
0"2000 K P$k- Ge#!e# Me!$* 29,000"00
0"1000 O. T-k$# 90,000"00
0"0100 O. Ke%"!-k$# 100,000"00
0"2000 O. Peker$ 70,000"00
0"0010 O. M$#+'r 125,00"00
Jumlah
2 1"100 *)r B-)-#$# e#!e# Me!$* C'*'-r !(%e C 9,000"00
&3
&2
&3
&2
&3
&2
&3
&2
&3
&2
&3
&2
" m&M)13a?a) A2a5 M2al SNI E@/ R/ &**&
" m"
Pma/a)a) Bu4u)a) G)2) M2al C>l>u1 T05 C
7/24/2019 Ee Perindagkop 2013
39/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & )@ G05/um SNI - &6
7/24/2019 Ee Perindagkop 2013
41/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & >1 D1a) SNI R/ &**&
1"000 ). *''r +r$i# ,000"00
0"100 O. T-k$# 90,000"00
0"010 O. Ke%$*$ !-k$# 100,000"00
0"00 O. M$#+'r 125,00"00
0"010 O. Peker$ 70,000"00
" M& Pa/a) Ka=a B)) 9 mm SNI R/ &**&
" M& Pa/a) Ka=a E/ 9 mm SNI R/ &**&
7/24/2019 Ee Perindagkop 2013
47/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & ) Da) A==//>1/
Mma/a) " u)2F1 E2)u/1
Mma/a) " U)2AC "!& PK
Mma/a) " U)2AC " PK
Mma/a) " U)2AC & PK
7/24/2019 Ee Perindagkop 2013
49/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & )@ # & La5/ Ca2 P)u2u5 % SNI R/ &**&
" m&M)=a2 Kla5 Ka0u # & La5/ Ca2 P)u2u5 % SNI R/ &**&
7/24/2019 Ee Perindagkop 2013
51/93
NO. URAIAN PEKERJAAN
HARGA
SATUAN
#R5%
" & $# U*i# 10/10 P$#$# 2 &e!er 219,957"0
0"0300 &3 S*''? 1/20 =,97,357"22
0"00 &3 K'*'& 1/1 7,51=,391"50
110"0000 &2 P$" B$!$ 1,00"00
"3000 &2 P*e!er$# 1 : ,217"0
1"0000 L A*$! Pe#+-k-# 100,000"00
0"0300 O. Peker$ 70,000"00
0"1300 O. T-k$# B$!- 90,000"00
0"0130 O. Ke%$*$ T-k$# 100,000"00
0"012 O. M$#+'r 125,00"00
Jumlah
7/24/2019 Ee Perindagkop 2013
52/93
N
HARGA HARGA JUMLAHUPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
37,200"00 37,200"00
17,00"00 17,00"00
0"00 0"00
9,000"00 9,000"00
1,000"00 1,000"00
7,000"00 7,000"00
532"0 532"0"8,7
7/24/2019 Ee Perindagkop 2013
53/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
15,000"00 15,000"00
,00"00 ,00"00
,000"00 ,000"00
2,000"00 2,000"00
9,=7"0 9,=7"0
"*",668.9* "7:,***.** &79,668.9*
11=,0=0"00 11=,0=0"00
,00"00 ,00"00
,000"00 ,000"00
2,000"00 2,000"00
9,=7"0 9,=7"0
"*",668.9* ""6,*6*.** &";,;78.9*
=,500"00 =,500"00
1,9=0,000"00 1,9=0,000"00
10,000"00 10,000"00
1=0,000"00 1=0,000"00
20,000"00 20,000"00
2,30"00 2,30"00
7/24/2019 Ee Perindagkop 2013
54/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
5,3=,000"000,000"00
100,000"00
"9*,***.** 7,
7/24/2019 Ee Perindagkop 2013
55/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
3=9,50"00 3=9,50"00
2=,500"00 2=,500"0072,=95"00 72,=95"00
10,000"00 10,000"00
57,00"00 57,00"00
7,00"00 7,00"00
9,=7"0 9,=7"0
"6;,:68.9* 8:6,"
7/24/2019 Ee Perindagkop 2013
56/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,=97"0 1,=97"0
7/24/2019 Ee Perindagkop 2013
57/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
72,2"00 72,2"00
20,=0"00 20,=0"00
5,030"00 5,030"00,150"00 ,150"00
11,20"00 11,20"00
1,300"00 1,300"00
1,5"0 1,5"0
17,00"00 17,00"00
7/24/2019 Ee Perindagkop 2013
58/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
"9,;
7/24/2019 Ee Perindagkop 2013
59/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
59,5=0"00 59,5=0"007,=00"00 7,=00"00
370,520"00 370,520"00
22,00"00 22,00"00
2,00"00 2,00"00
10,120"00 10,120"00
11,00"00 11,00"00
"9*,7&*.** 6;6,"**.** ",*:6,8&*.**
3,="00 3,="00
21,000"00 21,000"00
1=,7"00 1=,7"00
1,=00"00 1,=00"00
200"00 200"00
79"00 79"00
=0,00"00 =0,00"00
6
7/24/2019 Ee Perindagkop 2013
60/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
7/24/2019 Ee Perindagkop 2013
61/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
112,00"00 112,00"00
5,500"00 5,500"0000"00 00"00
23,00"00 23,00"00
2,500"00 2,500"00
532"0 532"0
21,000"00 21,000"00
:8,7
7/24/2019 Ee Perindagkop 2013
62/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
29,700"00 29,700"00
3,300"00 3,300"00
79"00 79"00
22,00"00 22,00"0097,"9;.** &99,;9*.**
7/24/2019 Ee Perindagkop 2013
63/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,039,7=0"00
751,=35"9,220,5"92
7,*&&,"8
7/24/2019 Ee Perindagkop 2013
64/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,039,7=0"00
1,313,959"5
3,935,59"09
7,&;*,::
7/24/2019 Ee Perindagkop 2013
65/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,039,7=0"00
1,91,0"=33,1,209"0
7,:
7/24/2019 Ee Perindagkop 2013
66/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,0"00 1,0"00
13,00"00 13,00"00
1,00"00 1,00"00
1,5"0 1,5"017,00"00 17,00"00
7/24/2019 Ee Perindagkop 2013
67/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
5,300"00 5,300"00
1,320"00 1,320"00
9,000"00 9,000"00
1,000"00 1,000"00
5,32"00 5,32"00
7,000"00 7,000"00
&
7/24/2019 Ee Perindagkop 2013
68/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
2,57,000"00 2,57,000"00
13,300"00 13,300"00
2,00,000"00 2,00,000"002=,000"00 2=,000"00
2=1,000"00 2=1,000"00
210,000"00 210,000"00
,000"00 ,000"00
,000"00 ,000"00
1=,97"00 1=,97"00
02,2"00
86",&&*.** 9,8:6,
7/24/2019 Ee Perindagkop 2013
69/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,27,000"00 1,27,000"00
=5,000"00 =5,000"00
2=1,000"00 2=1,000"0010,000"00 10,000"00
,000"00 ,000"00
,000"00 ,000"00
12,50"00 12,50"00
15,200"00
7/24/2019 Ee Perindagkop 2013
70/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
,000"00 ,000"00
,000"00 ,000"00
12,50"00 12,50"00
29,2"00 29,2"00977,;*9.** &,;:&,99*.**
7/24/2019 Ee Perindagkop 2013
71/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,237,00"00 1,237,00"00
22,900"00 22,900"00
210,000"00 210,000"00,000"00 ,000"00
,000"00 ,000"00
12,50"00 12,50"00
19,00"00 19,00"00
:&",7;*.** ",:;*,:**.** ",;"&,*;*.**
31,000"00 31,000"00
57,0"00 57,0"00
10,000"00 10,000"00
,000"00 ,000"00
,000"00 ,000"00
12,50"00 12,50"003=,2"00 3=,2"00
&:*,6;:.**
7/24/2019 Ee Perindagkop 2013
72/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
1,00"00 1,00"00
12"5 12"5
1,00"00 1,00"00
"7,*7&.79 &79,***.** &6",*7&.79
7/24/2019 Ee Perindagkop 2013
73/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
3,000"00 3,000"00
13,00"00 13,00"00
1,00"00 1,00"0012"5 12"5
1,00"00 1,00"00
"7,*7&.79 :
7/24/2019 Ee Perindagkop 2013
74/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
"",
7/24/2019 Ee Perindagkop 2013
75/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
2,200,000"00 2,200,000"00
25,000"00 25,000"00
12,500"00 12,500"00
1,30"00 1,30"00
130,00"00 130,00"00
1,000"00 1,000"00
=,000"00 =,000"00
12,50"00 12,50"00
&:&,"9*.** "
7/24/2019 Ee Perindagkop 2013
76/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
,00,000"00 ,00,000"00
1,92,000"00 1,92,000"00
,00"00 ,00"00
500"00 500"002,20"00 2,20"00
227"70 227"70
6,8:8.8* 8,:&9,***.** 8,:
7/24/2019 Ee Perindagkop 2013
77/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
10,00"00 10,00"003,200"00 3,200"00
2,00"00 2,00"00
,000"00 ,000"00
,570"00 ,570"00
530"00 530"00
1,00"00 1,00"00
315"2 315"2
6,*"7.&9 &*,***.** &6,*"7.&9
,00"00 ,00"00
,00"00 ,00"00
,90"00 ,90"00
7,020"00 7,020"00
,000"00 ,000"00
=10"00 =10"00
500"00 500"00
,900"00 ,900"00
315"2 315"2
7,7&7.&9 &9,*7*.**
7/24/2019 Ee Perindagkop 2013
78/93
HARGA HARGA JUMLAH
UPAH BAHAN HARGA
#R5% #R5% #R5%
: 9 7
210,000"00 210,000"00
22,00"00 22,00"00
25=,000"00 25=,000"009,000"00 9,000"00
=,000"00 =,000"00
,500"00 ,500"00
3,152"0 3,152"0
&9,87&.9* 9**,*9*.** 9&9,6"&.9*
371,000"00 371,000"00
57,000"00 57,000"00
7,921"7 7,921"7
0,000"00 0,000"00
17,00"00 17,00"00
11,700"00 11,700"001,300"00 1,300"00
1,=1"2 1,=1"2
&,66".&9 9&9,"&".89 9&6,**
7/24/2019 Ee Perindagkop 2013
79/93
DAFTAR HARGA SATUAN BAHAN
NO. URAIAN SATUAN HARGA SATUAN
" & < :A AGREGAT KASAR,BAHAN PEREKAT DAN BAHAN JADI
1 P$ir -r- 13,000"00
2 P$ir %$$# 13,000"00
3 T$#$. -r- 7,000"00
Keriki* 25,000"00
B$!- -#-# 32,700"00
5 B$!- )$!$ ). 1,00"00
7 Se&e# 0 k k 2,100"00
= Se&e# $r#$ k 3,200"00
9 P$#>$# Mi#i Pi*e 20/20 >& 3=,000"00
10 P$#>$# Mi#i Pi*e 2/2 >& 29,000"0011 B$!- C$#+i 0,000"00
B BAHAN FINISHING
1 C$! &e#i k 27,000"00
2 C$! !e&)'k +$#$)ri!e k 0,000"00
3 C$! +$$r +i#+i# k 32,000"00
C$! +$$r k$(- k 27,000"00
C$! ki*$% k$(- $?!e*$k k 27,000"00
5 P*$&-r !e&)'k k 2,000"00
7 De&%-* k$(- k 27,000"00
= Le& k$(- k 0,000"00
9 Ker!$ ''k $&%*$ *)r ,000"0010 Mi#($k )eki!i# *!r ,000"00
C BAHAN KAYU
1 K$(- &er$#!i 2,00,000"00
2 P$%$# Be#kir$i 3,000,000"00
3 P$%$# -*i# 3,000,000"00
K$(- k$%-r 2,00,000"00
B$*'k Be#kir$i 3,100,000"00
5 B$*'k -*i# ,100,000"00
7 P*$?'# G(%-& T)9&& *)r =0,000"00
= P*(''+ 9 && *)r 139,000"00
9 K$(- )eki!i# 2,00,000"00
10 K$(- $*$& )! 10,000"00
11 K$>$ Te&%ere+ 12&& 8 $>>e'rie -#i! 10,000,000"00
12 K$#!i# Tr$% -k" 1"2"0 K0 ). 5,000"00
13 P$;i# B*'>k Sei e&%$! 21 @ 10" @ 10 >& K 22 ?-** $r#$ ). 7,000"00
D BAHAN LANTAI, ATAP DAN PELAPIS DINDING
1 A!$% e#!e# &e!$* >'*'-r, $k-r$ >'*'-r / e!$r$ *)r 103,000"00
2 B-)-#$# &e!$* >'*'-r !(%e C *)r 9,000"00
3 Gr$#i!e Ti*e 50/50 ). 10,000"00
Ker$&ik *$#!$i 30/30 >& ). 5,="00
Ker$&ik *$#!$i 20/20 >& ). 2,3=0"00
&3
&3
&3
&3
&3
&1
&1
&2
&3
&3
&3
&3
&3
&3
&3
7/24/2019 Ee Perindagkop 2013
80/93
5 Ker$&ik +i#+i# 20/2 >& ). 2,500"00
7 S!e% #'ii# /20 >& ). 15,000"00
= P*i#! ker$&ik *$#!$i 10/20 >& ). 1,=00"00
9 P*i#! ker$&ik *$#!$i 10/0 >& ). ,00"00
10 P*i#! ker$&ik +i#+i# 10/0 >& ). ,00"00
11 P*i#! ker$&ik +i#+i# 7/20 >& ). 1,00"00
NO. URAIAN SATUAN HARGA SATUAN
" & < :
E BAHAN LOGAM DAN PAKU
1 P$k- Bi$$ k 22,000"00
2 P$k- $!$% Me!$* k 29,000"00
3 Bei )e!'# %'*' k 1=,000"00
K$$! )e#+r$! k 22,000"00
P*$! Pe#($&)-# S'>k ). 100,000"00
5 K-e# A*-&-#i-# &1 20,000"00
F BAHAN KUNCI,PENGGANTUNG DAN KACA
1 E#e* %i#!- k-#i#$# % 3,000"00
2 K-#>i !$#$& 2 *$$ % 2=1,000"00
3 K-#>i !$#$& 1 *$$ % 157,000"00
H$k A#i# ). 7,000"00
Gre#+e* ). 5,000"00
5 K$>$ R()e# )e#i# 5 && 1=,000"00
7 K$>$ Te&%ere+ 12 && 0,000"00
G BAHAN LISTRIK
1 L$&%- Mer>-r( =0 $!! ). 2,100,000"00
2 L$&%- +'#*i.! 20 $!! -#i! 20,000"00
3 L$&%- +'#*i.! 7 $!! -#i! 100,000"00
L$&%- )$re! 2 $!! -#i! 17,000"00
L$&%- %i$r 2 $!! -#i! 30,000"00
5 S$k*$r !-#$* ). 2,000"00
7 S$k*$r G$#+$ ). 2,000"00
= S$k*$r Tri%*e ). 79,000"00
9 S$k*$r E&%$! ). 102,000"0010 S!'% k'#!$k ). 2,000"00
11 MCB ). 70,000"00
12 B'@ %$#e* -#i! ,000,000"00
H BAHAN SANITASI
1 K*'e! D-+-k -#i! 3,132,000"00
2 Uri#'ir -#i! 1,00,000"00
3 Kr$# $ir ). 3=,000"00
*''r +r$i# ). ,000"00
$.!$?e* 8 >er&i# -#i! 2,200,000"00
5 Pi%$ PC A ,000"00
7 Pi%$ PC A 2 2,000"00
&2
&2
&1
&1
7/24/2019 Ee Perindagkop 2013
81/93
= Pi%$ PC A 0" 5,000"00
9 Pe$$! Te*e%'# ). 1,200,000"00
10 IRE ETINGUISER ). 3,000,000"00
11 AC 1/2 PK ). 3,00,000"00
12 AC 1PK ). ,000,000"00
13 AC 2PK ). ,00,000"00
1 A*$r& ). 1,000,000"00
&1
7/24/2019 Ee Perindagkop 2013
82/93
DAFTAR HARGA SATUAN UPAH
NO. URAIAN SATUAN HARGA SATUAN
" & < :1 M$#+'r Or/H$ri 125,00"00
2 Ke%$*$ T-k$# Or/H$ri 100,000"00
3 T-k$# Or/H$ri 90,000"00
Peker$ Or/H$ri 70,000"00
7/24/2019 Ee Perindagkop 2013
83/93
KETERANGAN
9
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$iDi*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$iDi*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
7/24/2019 Ee Perindagkop 2013
84/93
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
KETERANGAN
9
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$iDi*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
7/24/2019 Ee Perindagkop 2013
85/93
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
7/24/2019 Ee Perindagkop 2013
86/93
KETERANGAN
9Di*'k$i
Di*'k$i
Di*'k$i
Di*'k$i
7/24/2019 Ee Perindagkop 2013
87/93
Tebal Faktor 0.699 3.356
Tul Utama D16-100 112.32 1.2
Tul Pokok Pier 25.248
Acor 5.616
Se!ka! Pier 63.12
Tebal Faktor 0.968 3.6"8
Tul Utama D16-200 40.56 1.2
Tul Pokok Pier 25.248
Acor 2.028
Se!ka! Pier 63.12
#e$i #eki$ti!
Pa%a! Faktor 10.00 6.50
Tul Utama 8 D16 126.24
Tul Te!a&2 D12 1"."6
Tul Se!ka! 28.9"
Acor 6.31
#e$i #eki$ti!
Pa%a! Faktor 33.33 11.6"
Tul Te!a& 8 D12 236.80
Tul Se!ka! 43.89
Acor 11.84
#e$i #eki$ti!
Pa%a! Faktor 11.11 6.6"
Tul Utama 12 D12 15".8"
Tul Se!ka! 35.11
Acor ".89
#e$i #eki$ti!
Pa%a! Faktor 10.00 6.50
Tul Utama 12D 16 106.56
Tul Se!ka! 26.33
Acor 5.33
#e$i #eki$ti!
Pa%a! Faktor 44.44 13.33
Tul Utama 4D 12 15".8"
Tul Se!ka! 46.81
Acor ".89
#e$i #eki$ti!
Pa%a! Faktor 12.50 ".50
Tul Utama 8D 12 88.80
Tul Utama 2D 10 22.20
Tul Se!ka! 32.92
Acor 4.44
#e$i #eki$ti!
Pa%a! Faktor 14.29 ".86
Tul Utama 10 D12 126.86
Tul Utama 2D 10 25.3"
Tul Se!ka! 33.86
Acor 6.34
7/24/2019 Ee Perindagkop 2013
88/93
#e$i #eki$ti!
Pa%a! Faktor 16.6" 8.33
Tul Utama 8D 12 118.40
Tul Se!ka! 35.11
Acor 5.92
#e$i #eki$ti!Pa%a! Faktor 33.33 11.6"
Tul Utama 4D 12 118.40
Tul Se!ka! 43.89
Acor 5.92
#e$i #eki$ti!
Pa%a! Faktor 26.6" 10.6"
Tul Utama 4D 12 94."2
Tul Se!ka! 42.13
Acor 4."4
#e$i #eki$ti!Pa%a! Faktor 16.6" 9.1"
Tul Utama 6D 12 88.80
Tul Se!ka! 21.94
Acor 4.44
Tebal 'ecaa 0.10
Dime$i (m) 3.16 10.00
Tul *kok D12-150 149.""
Acor ".49
7/24/2019 Ee Perindagkop 2013
89/93
#e$i #eki$ti!
Tebal 'ecaa 0.12
Dime$i (m) 2.89 8.33
Tul Pokok D12-150 136."2
Acor 6.84
#e$i #eki$ti!Tebal 'ecaa 0.13
Dime$i (m) 2."" ".69
Tul Pokok D12-150 131.35
Acor 6.5"
7/24/2019 Ee Perindagkop 2013
90/93
L$#!$iL-$ J-&*$. P$#$# Ke!
&2 )-$. &
L$#!$i 1
15"9 1 30" 30" 15"9 P1
"1 12 9"= 117"5 51"2 P2
3 5 = = 1= P3
1"7 5 "2 31"2 10"2 P" 11 17 1=7 9" J1
3 1 12"1 12"1 3 J2
0"97 "9 19"= 3"== B1
0" 7" 30 1"5 B2
1"9 12 9"5 11"= 22"= B3
2 11"1 "7 10 B
57"7 197"0=
=
0"2
L$#!$iL-$ J-&*$. P$#$# Ke!
&2 )-$. &
L$#!$i 2
20 1 "2 20 "2 PJ1
"1 = 9"= 0"= 7=" PJ1
3 = = 2 5 PJ2
1"7 5 "2 10"2 31"2 PJ3
2"= 7 7"7 19"5 3"9 J1
10 2 3 20 70 J2
10 5 22"2 50 133" J3" 2 17 9 3 J
3 2 12"1 5 2"3 J
0
0"97 3 "9 2"91 1"= B1
0"53 1 7" 9" 112" B2
1"9 = 9"5 1"2 77"2 B3
2 = 11"1 15 =9"2 B
23"15 =2="3
7/24/2019 Ee Perindagkop 2013
91/93
N>. I2m Jumlah Sa2ua)
1 P$#$# P'#+$i G-#-# 11= &
2 J-&*$. P'#+$i 50 )-$.
3 P$#$# S*''? 32"9 &
Uk-r$# S*''? 1/20 3"
L-$ Se*-r-. 13 &3
7/24/2019 Ee Perindagkop 2013
92/93
KEGIATAN + + REHABILITASI SEDANG! BERAT GEDUNG KANTOR "
PEKERJAAN + + PERENCANAAN REHAB TOTAL KANTOR DISPERINDAGKOP KABUPATE
LOKASI + + TANJUNG REDEB, BERAU, KALIMANTAN TIMUR
BACK UP DATA
NO U1aa) P?13aa) P L D
# m % # m % # m %
1 Pe#$+$$# Mi#i Pi*e 2/2 < 1 & P1 1"00
2 Pe&$#>$#$# Mi#i Pi*e 2/2 < 1 & 1"00
3 Pe#$+$$# Mi#i Pi*e 2/2 < 12 & P2 12"00
Pe&$#>$#$# Mi#i Pi*e 2/2 < 12 & 12"00
7/24/2019 Ee Perindagkop 2013
93/93
BERAU
Kua)22a/ Kua)22a/ Jumlah /a2 ?2
Pl Ca5 #Dalam " PC%
32"00 3"00 95"00 Ti!ik 32 )-$. PC
32"00 3"00 95"00 Ti!ik
32"00 2"00 5"00 Ti!ik 32 )-$. PC
32"00 2"00 5"00 Ti!ik