42
Goodbody Stockbrokers UC, trading as “Goodbody”, is regulated by the Central Bank of Ireland. In the UK, Goodbody is authorised and subject to limited regulation by the Financial Conduct Authority. Goodbody is a member of Euronext Dublin and the London Stock Exchange. Goodbody is a member of the FEXCO group of companies. For the attention of US clients of Goodbody Securities Inc, this third-party research report has been produced by our affiliate, Goodbody Stockbrokers Irish Economy Q2 2020 Health Check Reopen, Resuscitate, Reignite Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall the spread of COVID-19. The reopening plan is among the more cautious that has been announced internationally and will impact on the speed of the recovery from the virtual standstill that has existed for the past eight weeks. Ireland’s success in controlling the virus suggests that the reopening plan could be accelerated, thus limiting the longer-term economic damage to jobs and the public finances. Resuscitate – Large fiscal cost is necessary to save businesses Significant damage has already been done, while some key sectors will not be able to return to full capacity due to social distancing measures for some time. The recovery will be patchy, with significant government support necessary beyond current timelines. Further assistance for the business sector is necessary to avoid large-scale business failures. The fiscal tab is expensive but necessary; a budget deficit of 16% of GNI* is expected in 2020, with debt rising to 120% of GNI*. Reignite – National recovery plan will focus on labour-intensive sectors The ingredients for Irish economic success have not gone away. After the GFC, Ireland’s economic growth was exceptional, propelled by its pro-growth policies that supported investment and innovation. With c.50% of employment sustained by international demand, Ireland is a leveraged play on an international recovery. A national recovery plan, expected by an incoming government, will focus on employment generating sectors such as construction. Irish growth forecasts 2019f 2020f 2021f Consumption 2.8% -12.5% 8.0% Investment 94.1% -34.3% 6.7% Core investment 2.2% -29.5% 17.0% Government 5.6% 8.7% -3.4% Domestic Demand 35.3% -21.1% 5.7% Modified domestic demand 3.0% -11.8% 6.6% Core domestic demand 3.2% -11.7% 6.7% Exports 11.1% -9.6% 5.8% Imports 35.6% -17.0% 5.2% GDP 5.5% -10.7% 6.3% GNP 3.3% -15.4% 7.2% GNI* 5.4% -13.9% 8.0% Source: Goodbody, CSO 0 10 20 30 40 50 60 70 50 55 60 65 70 75 80 85 90 95 Stringency New Cases/1m Stringency vs new cases New cases/1m Stringency Index Source: Oxford, ECDC, Goodbody Analytics Economic Indicators 2018 2019f 2020f 2021f Growth Components Consumption 3.4% 2.8% -12.5% 8.0% Government 4.4% 5.6% 8.7% -3.4% Investment -21.1% 94.1% -34.3% 6.7% Domestic Demand -6.6% 35.3% -21.1% 5.7% Exports 10.4% 11.1% -9.6% 5.8% Imports -2.9% 35.6% -17.0% 5.2% GDP 8.2% 5.5% -10.7% 6.3% GNP 6.5% 3.3% -15.4% 7.2% Prices Consumer Price Inflation 0.5% 0.9% -0.1% 0.9% House Price Inflation (end-year) 6.3% 0.3% -8.5% -1.6% Wage Inflation (GBS) 3.2% 3.8% 1.4% 4.8% Fiscal GGB / GDP 0.1% 0.5% -9.0% -3.4% Debt/GDP 64% 59% 71% 70% Consumer Profile Employment Growth (end year) 2.2% 3.5% -16.5% 14.0% Unemployment Rate (end-year) 5.6% 4.7% 20.3% 9.8% Exchange Rates (Avg for the year) €/$ 1.18 1.12 1.10 1.14 €/£ 0.88 0.88 0.89 0.90 -20% -15% -10% -5% 0% 5% Significant budget deficit in 2020, but necessary % of GNI* (ex. banking cost) Source: Goodbody, CSO, DoF Economist Dermot O'Leary +353-1-641-9167 [email protected] Alexander Wilson +353-1-641-9225 [email protected]

Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

  • Upload
    others

  • View
    2

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody Stockbrokers UC, trading as “Goodbody”, is regulated by the Central Bank of Ireland. In the UK, Goodbody is authorised and subject to

limited regulation by the Financial Conduct Authority. Goodbody is a member of Euronext Dublin and the London Stock Exchange. Goodbody is a

member of the FEXCO group of companies. For the attention of US clients of Goodbody Securities Inc, this third-party research report has been produced by our affiliate, Goodbody Stockbrokers

Irish Economy Q2 2020 Health Check

Reopen, Resuscitate, Reignite

Economic Research 22 May 2020

06:30 BST

Reopen – quicker reopening could happen

The Irish economy reopened this week after a 2-month shutdown to stall the

spread of COVID-19. The reopening plan is among the more cautious that has

been announced internationally and will impact on the speed of the recovery from

the virtual standstill that has existed for the past eight weeks. Ireland’s success in

controlling the virus suggests that the reopening plan could be accelerated, thus

limiting the longer-term economic damage to jobs and the public finances.

Resuscitate – Large fiscal cost is necessary to save businesses

Significant damage has already been done, while some key sectors will not be able

to return to full capacity due to social distancing measures for some time. The

recovery will be patchy, with significant government support necessary beyond

current timelines. Further assistance for the business sector is necessary to avoid

large-scale business failures. The fiscal tab is expensive but necessary; a budget

deficit of 16% of GNI* is expected in 2020, with debt rising to 120% of GNI*.

Reignite – National recovery plan will focus on labour-intensive sectors

The ingredients for Irish economic success have not gone away. After the GFC,

Ireland’s economic growth was exceptional, propelled by its pro-growth policies

that supported investment and innovation. With c.50% of employment sustained

by international demand, Ireland is a leveraged play on an international recovery.

A national recovery plan, expected by an incoming government, will focus on

employment generating sectors such as construction.

Irish growth forecasts

2019f 2020f 2021f

Consumption 2.8% -12.5% 8.0%

Investment 94.1% -34.3% 6.7%

Core investment 2.2% -29.5% 17.0%

Government 5.6% 8.7% -3.4%

Domestic Demand 35.3% -21.1% 5.7%

Modified domestic demand 3.0% -11.8% 6.6%

Core domestic demand 3.2% -11.7% 6.7%

Exports 11.1% -9.6% 5.8%

Imports 35.6% -17.0% 5.2%

GDP 5.5% -10.7% 6.3%

GNP 3.3% -15.4% 7.2%

GNI* 5.4% -13.9% 8.0%

Source: Goodbody, CSO

0

10

20

30

40

50

60

70

50

55

60

65

70

75

80

85

90

95

Stringency New Cases/1m

Stringency vs new cases

New

cases/1

m

Str

ingency I

ndex

Source: Oxford, ECDC, Goodbody Analytics

Economic Indicators

2018 2019f 2020f 2021f

Growth Components

Consumption 3.4% 2.8% -12.5% 8.0%

Government 4.4% 5.6% 8.7% -3.4%

Investment -21.1% 94.1% -34.3% 6.7%

Domestic Demand -6.6% 35.3% -21.1% 5.7%

Exports 10.4% 11.1% -9.6% 5.8%

Imports -2.9% 35.6% -17.0% 5.2%

GDP 8.2% 5.5% -10.7% 6.3%

GNP 6.5% 3.3% -15.4% 7.2%

Prices

Consumer Price Inflation 0.5% 0.9% -0.1% 0.9%

House Price Inflation (end-year) 6.3% 0.3% -8.5% -1.6%

Wage Inflation (GBS) 3.2% 3.8% 1.4% 4.8%

Fiscal

GGB / GDP 0.1% 0.5% -9.0% -3.4%

Debt/GDP 64% 59% 71% 70%

Consumer Profile

Employment Growth (end year) 2.2% 3.5% -16.5% 14.0%

Unemployment Rate (end-year) 5.6% 4.7% 20.3% 9.8%

Exchange Rates (Avg for the year)

€/$ 1.18 1.12 1.10 1.14

€/£ 0.88 0.88 0.89 0.90

-20%

-15%

-10%

-5%

0%

5%

Significant budget deficit in 2020, but necessary

% o

f G

NI*

(ex.

bankin

g c

ost)

Source: Goodbody, CSO, DoF

Economist

Dermot O'Leary

+353-1-641-9167

[email protected]

Alexander Wilson

+353-1-641-9225

[email protected]

Page 2: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 2 22 May 2020

Economist Dermot O'Leary

Email [email protected]

Tel +353-1-641-9167Economy - Ireland

DOMESTIC MACRO DATA 2017a 2018a 2019f 2020f 2021f

Growth Components

Consumption 3.0% 3.4% 2.8% -12.5% 8.0%

Government 3.9% 4.4% 5.6% 8.7% -3.4%

Investment -6.8% -21.1% 94.1% -34.3% 6.7%

Domestic Demand -1.2% -6.6% 35.3% -21.1% 5.7%

Exports 9.2% 10.4% 11.1% -9.6% 5.8%

Imports 1.1% -2.9% 35.6% -17.0% 5.2%

GDP 8.1% 8.2% 5.5% -10.7% 6.3%

GNP 5.1% 6.5% 3.3% -15.4% 7.2%

Housing Statistics

Completions 14,358 17,946 21,138 13,802 15,727

Average House Price (€k) 257,184 273,322 274,139 250,723 246,686

House Price Inflation (end-year) 12.2% 6.3% 0.3% -8.5% -1.6%

Mortgage Credit Growth (end-year) - 1.4% 1.9% -1.4% -0.5%

Prices

Consumer Price Inflation 0.3% 0.5% 0.9% -0.1% 0.9%

Wage Inflation (GBS) 2.0% 3.2% 3.8% 1.4% 4.8%

Fiscal

Exchequer Balance 1,907 107 649 -27,763 -12,009

Exchequer Balance / GNP 0.8% 0.0% 0.2% -12.1% -4.8%

General Government Balance -830 172 1,719 -28,208 -11,354

GGB/GDP -0.3% 0.1% 0.5% -9.0% -3.4%

GGB/GDP - ex banking costs -0.3% 0.1% 0.5% -9.0% -3.4%

Debt/GDP 68% 64% 59% 71% 70%

Consumer Profile

Employment Growth (end year) 3.1% 2.2% 3.5% -16.5% 14.0%

Employment Growth (Full-year average) 2.9% 2.9% 2.9% -14.0% 7.9%

Unemployment Rate (end-year) 6.4% 5.6% 4.7% 20.3% 9.8%

Debt/Disp. Income 129% 123% 114% 117% 116%

Interest Rates (At year end)

ECB 0.05% - - - -

BoE 0.50% 0.25% 0.25% 0.75% 0.75%

Fed 0.25% 0.50% 1.25% 2.25% 2.25%

Trade

Current Account (€m) 1,458 34,293 -32,830 -12,515 -10,148

CA as a % of GDP 0.5% 10.6% -9.5% -4.0% -3.0%

Exchange Rates (Average for the year)

€/$ - 1.18 1.12 1.10 1.14

€/£ 0.88 0.88 0.88 0.89 0.90

SOVEREIGN ANALYSIS 2017a 2018a 2019f 2020f 2021f

Debt/GDP

Austria 78% 74% 70% 79% 76%

Belgium 102% 100% 99% 114% 110%

Cyprus 94% 101% 96% 116% 105%

Finland 61% 60% 59% 69% 70%

France 98% 98% 98% 117% 112%

Germany 65% 62% 60% 76% 72%

Greece 176% 181% 177% 196% 183%

Ireland 68% 64% 59% 71% 70%

Italy 134% 135% 135% 159% 154%

Luxembourg 22% 21% 22% 26% 26%

Malta 50% 46% 43% 51% 51%

Netherlands 57% 52% 49% 62% 58%

Portugal 126% 122% 118% 132% 124%

Slovakia 51% 49% 48% 59% 60%

Slovenia 74% 70% 66% 84% 80%

Spain 99% 98% 95% 116% 114%

Eurozone avg. 90% 88% 86% 103% 99%

GGB/GDP

Austria -0.8% 0.2% 0.7% -6.1% -1.9%

Belgium -0.7% -0.8% -1.9% -8.9% -4.2%

Cyprus 2.0% -3.7% 1.7% -7.0% -1.8%

Finland -0.7% -0.9% -1.1% -7.4% -3.4%

France -2.9% -2.3% -3.0% -9.9% -4.0%

Germany 1.2% 1.9% 1.4% -7.0% -1.5%

Greece 0.7% 1.0% 1.5% -6.4% -2.1%

Ireland -0.3% 0.1% 0.5% -9.0% -3.4%

Italy -2.4% -2.2% -1.6% -11.1% -5.6%

Luxembourg 1.3% 3.1% 2.2% -4.8% 0.1%

Malta 3.3% 1.9% 0.5% -6.7% -2.5%

Netherlands 1.3% 1.4% 1.7% -6.3% -3.5%

Portugal -3.0% -0.4% 0.2% -6.5% -1.8%

Slovakia -1.0% -1.0% -1.3% -8.5% -4.2%

Slovenia -0.0% 0.7% 0.5% -7.2% -2.1%

Spain -3.0% -2.5% -2.8% -10.1% -6.7%

Eurozone avg. -1.0% -0.5% -0.6% -8.5% -3.5%

10Y Spread to Germany 2016a 2017a 2018a 2019a Current

Austria 0.20 0.09 0.25 0.19 0.37

Finland 0.13 0.12 0.30 0.21 0.35

France 0.46 0.32 0.47 0.31 0.44

Netherlands 0.12 0.06 0.14 0.13 0.22

Belgium 0.32 0.15 0.53 0.27 0.50

Spain 1.13 1.04 1.17 0.65 1.19

Italy 1.58 1.51 2.51 1.61 2.11

Portugal 3.53 1.43 1.47 0.61 1.22

Greece 6.85 3.61 4.11 1.62 2.26

Ireland 0.54 0.19 0.65 0.30 0.56

Source: FactSet & European Commission

-20%-15%-10%

-5%0%5%

10%15%20%25%30%

2015 2016 2017 2018 2019f 2020f 2021f

GDP GNPSource : Goodbody

Irish economic growth

-15%

-10%

-5%

0%

5%

10%

2015 2016 2017 2018 2019f 2020f 2021f

Consumption GrowthSource : Goodbody

Consumption Growth

Page 3: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 3

Reopen, Resuscitate, Reignite – Key Themes

Virus under control – Time to reopen

• Like most of the globe, the Irish economy was put into an enforced coma from the middle of

March to stall the outbreak of COVID-19. Increased vigilance, better hygiene and social

distancing appear to have had the desired effect, with the number of cases falling c.90% from a

peak of c.900 per day in mid-April to less 100 in recent days. This has allowed the first phase of

Ireland’s reopening plan to commence this week.

• Ireland’s lockdown policies have been, and continue to be, more stringent than most of the EU.

The Oxford Stringency Index puts Ireland in third position behind Poland and Slovenia. Our

analysis of plans for reopening different sectors of the economy shows that Ireland is

significantly slower than others, even allowing for the different timings and severity of the

outbreak of the virus. This has implications for the speed and extent to which the economy is

allowed to recover, as well as possible longer-term implications for employment and the

viability of businesses.

Virus impact has already taken a heavy toll

• The impact of the shutdown has had a dramatic impact on activity levels in the Irish economy

over the past two months. The most dramatic effects have been in the labour market, where

40% of the labour force is on some form of government support.

• Goodbody Analytics has developed a new real-time dashboard to monitor these developments –

the Goodbody AID (Activity in Ireland Dashboard). This new tool tracks trends in traffic,

restaurant bookings, employment, financial transactions, and energy, amongst other data.

Although there are some signs of easing, activity levels remain substantially below normal.

• We are forecasting that core domestic demand, our preferred economic growth gauge for

Ireland, will decline by 12% in 2020, with the contraction hitting its worst point in Q2 2020. As

sectors are allowed to reopen gradually over the coming quarters, we expect a rebound, with

7% growth forecast for 2021. The Irish economy would still be significantly smaller than its pre-

crisis level by end-2021. Given the uncertainty about the spread of the virus both domestically

and internationally and the subsequent policy responses, forecasts at this time are subject to a

large margin of error

A Nike-swoosh recovery

• There is significant uncertainty about the shape of the economic recovery – V-shaped, L-

shaped, W-shaped. With the economy not expected to recover to its pre-crisis level until 2023,

one could describe our expectation is for a Nike-swoosh-shaped recovery. However, while a

simple narrative about the potential recovery is appealing, it ignores that different sectors of

the economy will reopen at different speeds, many businesses will not reopen at all, while

international factors will also play a large role in the path of the recovery over the coming

years.

• This is not a “normal” recession, whereby the previous peak in output was characterised by

significant economic imbalances that would take many years to work out. The labour market

was close to full capacity, but private credit growth, often a harbinger of future stress has been

consistently been in negative territory for much of the last decade, while balance sheets of

households and firms are dramatically different to the GFC downturn.

• 50% of employment in Ireland is dependent on foreign demand (OECD). Given this open

nature, the Irish economy is effectively a play on global economic recovery, as it was in the

period following the GFC. While tourism will continue to suffer in the short-term, Ireland’s

attractiveness as a destination for large ICT and healthcare firms, puts it in a good position to

gain from recovery, despite the threats around tax and onshoring. A renewed focus on

competitiveness factors beyond tax is required from policy makers in Ireland.

Page 4: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 4 22 May 2020

Fiscal response has been large, but further support will be required for business

• The Irish government was quick to respond to the crisis by way of large-scale welfare

programmes, wage subsidies and health spending. To date this has amounted to €7.3bn, or

3.5% of GNI*. This is relatively large in a European sense, but is significantly smaller than the

packages that have been announced in Australia, New Zealand, the UK and the US, for

example.

• We expect the Irish government will have to commit further resources to the wage subsidy

scheme through the rest of the year. The government should continue to incentivise the use of

this scheme to maintain the employer/employee link, thus reducing the risk of long-term

unemployment. Further support may also be required for other areas such as semi-states,

which is likely to bring the total direct tab to above €10bn. This would put direct support to

c.5% of GNI*

• Ireland has been more cautious in bringing forward large-scale support for businesses. Indirect

support amounts to just 3% of GNI* in Ireland, relative to 13% in the UK and 25% in Germany,

for example. International experience suggests that demand for SME credit in this crisis is very

large, while government guarantees have a very large impact on increasing the provision of this

credit. Mapping the UK’s experience to Ireland would result in SME credit drawdowns of

c.€2.4bn to date, yet the take-up of Irish government schemes to date has been paltry. While

debt solutions are not the answer in all cases, but more support will be required for SMEs.

Housing will be a key focus in an economic recovery plan

• Both housing supply and demand will be severely curtailed because of this crisis, resulting in

very large changes to our projections for output, prices, and mortgage lending activity in the

short-term. Lower prices will also result in a reassessment of supply plans among housebuilders

in the period beyond the immediate crisis, some of which were already operating at relatively

tight margins. We are reducing our forecast for house completions to 14,000 for 2020, down

from our previous estimate of 24,000. Output is expected to grow to 16,000 in 2021. Despite

the scale of the recession, house price declines will be significantly lower than the last

downturn, but are still expected to decline by 10-15%, driven by tighter mortgage lending and

the hits to income.

• Demand is substantially above current levels of output, but the tenure profile of this demand

will change in the short-term. Mortgage credit availability will fall in the short-term as banks

tighten credit conditions and borrowers’ income characteristics are updated. Demand for social,

affordable, and assisted rental is likely to rise further, necessitating additional government

support in the housing market. We expect the job-intensive construction sector to form a key

plank of an economic recovery plan that is likely from a new incoming government in the

coming months.

High debt burden but interest costs are low

• After several years of relatively balanced budgets, we expect a budget deficit close to €30bn

(16% of GNI*). The debt level is expected to surge to 122% of GNI*, up from 98% of GNI* in

2019. While large, these deficits are necessary to offset the collapse in private sector demand.

Due to the higher deficit, we expect the NTMA to increase its borrowing target to €30bn-€35bn

for this year (up from €20-€25bn).

• We analyse the sustainability of this this debt using several different scenarios for growth. Due

to low interest rates, Ireland can reduce this debt burden over time, but will require a return to

sound fiscal policy after the necessary actions to fight the crisis and return to economic growth.

Even then, it could take until close to the end of the decade for pre-crisis debt levels to be

achieved.

Page 5: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 5

Contents

Reopen, Resuscitate, Reignite – Key Themes .................................................................................. 3

The Goodbody AID (Activity in Ireland Dashboard) .......................................................................... 6

Ireland’s experience and response to COVID19 ............................................................................... 7

How deep will the downturn in Ireland be? ..................................................................................... 9

Irish government response – large for employees, more needed for employers ................................. 12

Labour market and the experience of households .......................................................................... 14

How will businesses perform in this crisis? .................................................................................... 20

Housing and construction ........................................................................................................... 29

Public Finances & debt sustainability ............................................................................................ 36

Page 6: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 6 22 May 2020

The Goodbody AID (Activity in Ireland Dashboard)

Goodbody Analytics has developed a dashboard that attempts, as much as is possible, to track what is

happening to the Irish economy in real-time. The Goodbody AID is available at a weekly frequency on

request, but we include a sample of the indicators and trends here.

Goodbody A.I.D – A look into high frequency data (yoy change)

Mar-20 Apr-20 May-20

Card transactions 3% -24% -11%

Google searches

Jobseeker allowance 100% 96% 86%

Indeed.com -21% -50% -42%

Hotels.com 0% -75% -75%

Airbnb -47% -75% -60%

Flights -28% -78% -76%

Daft.ie -24% -32% -20%

Energy consumption 1% -11% -3%

Traffic Flows

Dublin -65% -61%

Cork -60% -55%

Limerick -44% -36%

Avg. in Europe -50% -30%

Source: Goodbody Analytics, Eirgrid, TomTom, Google, Central Bank

Jobseeker searches have been a good indicator for unemployment

Source: Goodbody Analytics, CSO, Google

Card transactions points to a collapse in spending

Source: Central Bank

Electricity Demand

Source: Goodbody Analytics, Eirgrid

Open Table restaurant bookings

Source: Goodbody Analytics, Open Table

Google Mobility Report – Phone Locations

Source: Goodbody Analytics, Google

Daily Google search trends

Source: Goodbody Analytics, Google

0

100

200

300

400

500

600

700

800

0

10

20

30

40

50

60

70

80

90

100

Feb

08

Feb

09

Feb

10

Feb

11

Feb

12

Feb

13

Feb

14

Feb

15

Feb

16

Feb

17

Feb

18

Feb

19

Feb

20

Searches Unemployment

Google

Searc

h I

ndex

Num

ber u

nem

plo

yed

('000s)

-40%

-30%

-20%

-10%

0%

10%

20%

30%

40%

Jan

16

Apr

16

Jul

16

Oct

16

Jan

17

Apr

17

Jul

17

Oct

17

Jan

18

Apr

18

Jul

18

Oct

18

Jan

19

Apr

19

Jul

19

Oct

19

Jan

20

Apr

20nr of transactions volume

yoy

-14%

-12%

-10%

-8%

-6%

-4%

-2%

0%

2%

4%

6%

8%

Jan

15

May

15

Sep

15

Jan

16

May

16

Sep

16

Jan

17

May

17

Sep

17

Jan

18

May

18

Sep

18

Jan

19

May

19

Sep

19

Jan

20

yoy c

hange

-120%

-100%

-80%

-60%

-40%

-20%

0%

20%

29

Feb

07

Mar

14

Mar

21

Mar

28

Mar

04

Apr

11

Apr

18

Apr

25

Apr

02

May

09

May

16

May

Australia Canada

Germany Global

Ireland Mexico

United Kingdom United States

yoy

-100%

-80%

-60%

-40%

-20%

0%

20%

40%

60%

17

Feb

24

Feb

02

Mar

09

Mar

16

Mar

23

Mar

30

Mar

06

Apr

13

Apr

20

Apr

27

Apr

04

May

11

May

Retail & Rec. Grocery & Pharmacy

Parks Transit Stations

Workplace Residential

% c

hange f

rom

baseline

0

10

20

30

40

50

60

70

80

90

100

26

Feb

04

Mar

11

Mar

18

Mar

25

Mar

01

Apr

08

Apr

15

Apr

22

Apr

29

Apr

06

May

13

May

Air Travel

Daft.ie

Hotel Websites

Job Websites

Jobseekers Allowance

Google

Searc

h I

ndex

Page 7: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 7

Ireland’s experience and response to COVID19

International comparisons on cases, deaths and testing are subject to a large degree of error, but on the

available evidence, Ireland has had a relatively high incidence of cases relative to its population

compared to other countries. It has also tested significantly more than the average across the globe (see

charts)

After peaking on the 16 April 2020 at 900 cases (7-day average), Ireland has been successfully reducing

the number of cases consistently since then. In recent days, the number of new infections confirmed has

been consistently below 100 and has been on a similar trajectory to Austria, which announced the

ending of its lockdown restrictions in April. The chart below compares, Ireland with the UK, Sweden and

Austria. This progress in managing the outbreak has allowed the Irish government to announce the

easing of restrictions from this week. However, the speed at which the economy is allowed to reopen is

very slow by international standards. Oxford University puts Ireland third in terms of the stringency of

its lockdown measures, just behind Slovenia and Poland in the EU (we have included the UK and the US

in the chart below for comparative purposes).

Ireland has had relatively high cases and deaths relative to its population…

Source: Goodbody Analytics, ECDC

…but has had large-scale testing relative to other countries

Source: Goodbody

Page 8: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 8 22 May 2020

The table below suggests that compared to the rest of Europe, the Irish policy will continue to be

exceptionally prohibitive to economic life. This will continue to impact on the recovery prospects of the

economy, businesses and the labour market and increase the fiscal cost of the crisis. Given that health

considerations are being considered in all of these countries, it is questionable why the Irish government

is following such a different timetable.

Ireland has one of the strictest lockdowns in Europe

Source: Goodbody, Oxford

Summary of COVID-19 outbreak and leisure openings

Hotels Restaurants Pubs Peak in cases New cases

per mil.

Total cases

per mil.

Tests/1

m

Slovakia 06/05/20 06/05/20 06/05/20 20/04/2020 0.92

274

26,707

Croatia 11/05/20 11/05/20 02/04/2020 0.49

545

13,645

Spain 11/05/20 11/05/20 12/05/20 31/03/2020 10.15

4,972

41,080

Switzerland Never closed 11/05/20 11/05/20 03/04/2020 3.25

3,583

41,107

Austria 29/05/20 15/05/20 15/05/20 29/03/2020 4.18

1,829

42,097

Germany 25/05/20 15/05/20 15/05/20 05/04/2020 5.78

2,113

37,958

Denmark Never closed 18/05/20 18/05/20 09/04/2020 10.18

1,892

69,374

Italy Never closed 18/05/20 18/05/20 27/03/2020 11.04

3,738

51,373

Lithuania 18/05/20 18/05/20 04/04/2020 2.87

592

85,176

Poland 04/05/20 18/05/20 18/05/20 12/04/2020 7.63

497

17,200

Slovenia 18/05/20 18/05/20 18/05/20 01/04/2020 0.16

709

34,329

Czech Rep. 25/05/20 25/05/20 25/05/20 02/04/2020 5.65

808

34,253

Luxembourg 25/05/20 25/05/20 No plans 29/03/2020 13.16

6,495

103,68

3

Bulgaria 13/05/20 01/06/20 28/04/2020 5.74

322

9,511

Greece 01/06/20 01/06/20 01/06/20 04/04/2020 0.81

264

12,678

Netherlands Never closed 01/06/20 01/06/20 15/04/2020 8.90

2,562

17,549

Romania 15/05/20 01/06/20 01/06/20 18/04/2020 10.25

875

15,940

France 02/06/20 02/06/20 02/04/2020 4.90

2,133

12,408

Belgium Never closed 08/06/20 16/04/2020 26.70

4,864

50,669

Ireland 20/07/20 29/06/20 10/08/20 16/04/2020 16.76

4,986

60,91

0

UK 04/07/20 04/07/20 04/07/20 15/04/2020 48.60

3,706

41,699

Average

date 26/05/2020 25/05/2020 26/05/2020

Source: Goodbody Analytics, ECDC, News articles

0

10

20

30

40

50

60

70

50

55

60

65

70

75

80

85

90

95

Stringency New Cases/1m

New

cases/1

m

Str

ingency I

ndex

Page 9: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 9

How deep will the downturn in Ireland be?

In attempting to understand the potential impact of this crisis on the Irish economy, it is first worth

noting its unusual structure due to the presence of large multinationals. As shown below, Ireland has

notably larger manufacturing and ICT sectors, which together account for c.50% of gross value added

(GVA). This compares to c.20% in the UK and US and 24% in the euro area. Some of this activity can be

distorted by accounting practices and contract manufacturing, among other factors.

This has the impact of distorting the national accounts statistics and results in incredibly volatile growth

rates for both GDP and GNP. The most visible example of this effect was in 2015, when GDP was

reported to have grown by 26%, but this volatility has been a feature in Ireland for some time. This will

become relevant when we later discuss the impact of the crisis on Ireland’s debt/GDP ratio, but it is also

relevant when assessing how Ireland will fare relative to other countries in this crisis.

The OECD noted in a paper published in April that Ireland would be the least affected of any OECD

country because of shutdowns in activity.

Large manufacturing output in Ireland distorted by multinational activity

Source: OECD

OECD analysis of impact on shutdowns by country – GDP distortions play a role in Ireland

Source: OECD

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

Ireland UK US Euro area

Other services

Public, health, educ.

Prof. Scientific

Real estate

Finance

Distrib, Accom, Food

Construction

Agri

ICT

Industry

% o

f G

VA

Page 10: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 10 22 May 2020

We feel that the analysis may give a false sense of security about the relative vulnerability of the

economy to the lockdown for several reasons:

(1) Ireland is a cog in the global supply chain, thus the global nature of the shutdown in Q1/Q2

2020 has resulted in difficulties and delays in sourcing inputs into some Irish exports (40% of

Ireland’s exports have a foreign input). It is likely that contract manufacturing activity took a

hit in Q1 (possibly due to Apple), which will statistically hit Irish exports, even if the activity

does not occur in Ireland.

(2) While the share of output in those sectors most affected by social distancing is small relative to

other countries, the share of employment in those sectors is very similar. The combined share

of employment in construction, retail-wholesale, transport, health and arts/entertainment is

39% in Ireland, only modestly below France, Germany and the UK.

This is partly offset by the fact that some sectors only modestly affected by the restrictions have higher

wages. Combining employment and earnings shows the proportion of the wage bill that is exposed to the

most affected sectors. In a European context, Ireland is one of the least impacted on this gauge, but

with clear implications for inequality across employment sectors.

Share of employment in “physically-close” sectors

Ireland France Germany UK

Construction 6% 7% 7% 7%

Retail/Wholesale 13% 13% 14% 13%

Transport 4% 5% 5% 5%

Health 13% 15% 13% 13%

Arts/Entertainment 2% 2% 1% 3%

Total 39% 41% 40% 41%

Source: OECD, Goodbody

% in most affected sectors* by compensation of employees – Ireland is towards the bottom due to well paid sectors such as ICT & finance being relatively unaffected

Source: Eurostat, NTMA *construction, wsale/retail, transport, accom. & food, real estate, professional, admin/support, entertainment etc

39

40

40

40

41

41

42

43

43

43

44

45

45

45

45

46

46

46

47

48

48

49

49

35 37 39 41 43 45 47 49 51

Germany

Slovakia

Ireland

Italy

Greece

Belgium

Slovenia

EU 27

Finland

EA 19

Austria

Denmark

Luxembourg

Portugal

Sweden

Cyprus

Malta

UK

Netherlands

Spain

France

Lithuania

Latvia

Page 11: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 11

Core domestic demand expected to decline by 12% in 2020

These factors highlight how important it is to look beyond GDP in assessing the performance of the Irish

economy. Our new forecasts suggest that GDP is set to decline by 11% in 2020, with core domestic

demand expected to contract by 12% in 2020. Large declines in consumption and investment are

expected, while government spending will provide some offset.

The worst of the contraction is expected this quarter in line with the scale of social distancing measures

that have been introduced. Over the course of the next three months, economic activity is expected to

increase alongside the reopening plan that has been set out by the Irish government. However, we

anticipate that social distancing will remain a feature in Ireland for the next twelve months, with knock-

on implications for the speed at which certain industries will be allowed to get back to full capacity. Core

domestic demand is expected to bounce strongly in 2021 but is still expected to be 5% below 2019

levels. Core domestic demand is unlikely to return to its 2019 levels until 2023.

What shape will the recovery be?

There has been significant debate about what shape the economic recovery may take after the

unprecedented declines seen in the first half of 2020 – V-shaped, L-shaped, W-shaped. With the

economy not expected to recover to its pre-crisis level until 2023, one could describe our expectation is

for a Nike-swoosh-shaped recovery. However, while a simple narrative about the potential recovery is

appealing, it ignores the fact that different sectors of the economy will reopen at different speeds, many

businesses will not reopen at all, while international factors will also play a large role in the path of the

recovery over the coming years.

That all said, this is not a “normal” recession, whereby the previous peak in output was characterised by

significant economic imbalances that would take many years to work out. The labour market was close

to full capacity, but private credit growth, often a harbinger of future stress has been consistently been

in negative territory for much of the last decade, while balance sheets of households and firms have

improved dramatically.

The lack of sovereign bond market stress in this crisis, external oversight, record low interest rates and

an abandoning of the fiscal rules in the euro area has also ensured that the Irish government could

introduce aggressive fiscal measures for the health sector, workers and businesses to try soften the blow

for the economy (see our fiscal policy section). More spending is likely to be required, but is necessary,

and will improve the chances of a relatively rapid recovery occurring. Failure to do so will lead to much

more permanent damage to the Irish economy.

Goodbody growth forecasts

2018 2019f 2020f 2021f

Consumption 3.4% 2.8% -12.5% 8.0%

Investment -21.1% 94.1% -34.3% 6.7%

Core investment 13.0% 2.2% -29.5% 17.0%

Government 4.4% 5.6% 8.7% -3.4%

Domestic Demand -6.6% 35.3% -21.1% 5.7%

Modified domestic demand 4.7% 3.0% -11.8% 6.6%

Core domestic demand 5.3% 3.2% -11.7% 6.7%

Exports 10.4% 11.1% -9.6% 5.8%

Imports -2.9% 35.6% -17.0% 5.2%

GDP 8.2% 5.5% -10.7% 6.3%

GNP 6.5% 3.3% -15.4% 7.2%

Source: CSO, Goodbody

Page 12: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 12 22 May 2020

Irish government response – large for employees, more needed for

employers

Like other countries, the Irish government has introduced a range of policy initiatives since the crisis

began, including:

• Increased health spending;

• Additional unemployment benefits and wage support measures;

• Most recently, liquidity and credit facilities for businesses and SMEs.

Ireland’s initial support package, announced on March 9 of €3.1bn, was very large at the time. The bulk

of the funds - €2.4bn – came in the form of income supports for those that become sick with the disease

as well as a ramp up in health spending and business support. A further €3.7bn package has been

announced, consisting of an increase in the Enhanced Illness Benefit and the Pandemic Unemployment

Payment (PUP), both to €350 per week from €305 and €203, respectively. Additionally, a wage subsidy

scheme (Temporary Wage Subsidy Scheme) has also been introduced, in line with other countries such

as the UK, New Zealand and Australia, amongst others. The scheme pays 70% of the net income of

workers up to €410 per week. It is likely that the government will attempt to move more people from

PUP to TWSS as the economy reopens and maintain the link between the employer and the employee.

Ireland was relatively late in introducing additional policies to support businesses. On May 2nd, a range of

new policies were announced:

• Pandemic Stabilisation and Recovery Fund – A new fund to invest across the capital

structure in businesses employing more than 250 people or with annual turnover in excess of

€50m will be set up under the direction of the Ireland Strategic Investment Fund (ISIF),

Ireland’s sovereign wealth fund and will have a total of €2bn.

• SME Credit Guarantee Scheme – To aid the SME sector (less than 250 employees, turnover

<€50m), the government will set up a new lending scheme where the government will

guarantee 80% of the loan. Facilities will be between €10,000-€1m, with terms of up to 7

years. This is a €2bn facility. While the 80% guarantee is helpful, it remains to be seen whether

banks will be willing to lend to firms given the still heightened credit risks involved.

• Tax debt warehousing – To help with cashflow difficulties, businesses will be allowed to

“warehouse” tax liabilities for a period of 12 months with no penalties accruing. The finer details

of this scheme will have to be worked out, but it is estimated to cost €2bn.

Larger but shorter contraction in Ireland relative to previous cycles

Source: Goodbody, Fitzgerald Kenny Cord Domestic Demand used for GFC and COVID-19 Forecast

80

85

90

95

100

105

110

T T+1 T+2 T+3 T+4 T+5 T+6 T+7 T+8 T+9 T+10 T+11

1930s 1980s GFC COVID-19 Forecast

GN

P (

Peak =

100)

Assumes 4% yoy

growth in 2023

and 2024

Page 13: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 13

• Commercial rates write-offs – To help with the costs of upgrading premises to comply with

social distancing rules, there will be a write-off of up to €10,000 for businesses, at a total cost

of €250m.

• Restart fund for micro and small business – Grants to be provided at a total cost of

€250m.

While these latest policies are welcomed, the total support is relative small in scale compared to other

countries around the world. As we discuss later in the report, we believe further government support will

be required for businesses, up to and including 100% guaranteed loans, equity injections and additional

direct grants.

The following two charts show that while Ireland’s direct fiscal response has been relatively large

internationally, its indirect measures are lagging. We estimate that direct fiscal support amounts to 4%

of GNI*, while the 3% indirect spend brings the total package response just shy of 7% of GNI*. This

puts Ireland’s total support package behind all of Europe’s major economies.

Ireland’s support package looks light relative to others…

Source: Goodbody, IMF

…although Ireland’s direct spend per capita is ahead of most EU peers

Source: Goodbody, IMF

0%

5%

10%

15%

20%

25%

30%

Direct Indirect

% o

f G

DP (

Irela

nd:

GN

I*)

€274 €329€597

€1,010

€1,484

€1,832

€2,299€2,580

€3,329 €3,446€3,663

€4,093

€4,437

Page 14: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 14 22 May 2020

Labour market and the experience of households

The enforced shutdown of vast swathes of the economy has had a dramatic impact on the labour market

situation of 40% of the labour force in Ireland. Including those on both the pandemic unemployment

payment (PUP), the numbers of people on unemployment benefit currently stands at c.800K, dwarfing

the increase seen during the global financial crisis. An additional 464K are in receipt of the temporary

wage subsidy scheme (TWSS).

The degree to which these people can be officially counted as “unemployed” is open to debate. Strictly

speaking, to be “unemployed” the person must be without work and had taken specific steps, in the

preceding four weeks, to find work. It is also possible that some people will be counted as being out of

the labour market entirely during this period, while some on the wage subsidy scheme may even be

counted as employed. There is, therefore a very large margin of error around forecasts for

unemployment. For our forecasts we assume that those on the PUP are counted as unemployed,

contributing to a peak unemployment rate of 27% in Q2 2020.

We do believe that this estimate is not very informative due to:

- The forced nature of business closures over the period

- The varied sectoral impacts

- Exceptional government support eases the impact on household income and the economic

impact overall

- The statistical uncertainties involved

An unprecedented spike in unemployment claims in Ireland

Source: CSO, Revenue Commissioners

Numbers of people on state support

16/04/2020 23/04/2020 28/04/2020 05/05/2020 12/05/2020

PUP 533,000 584,000 591,000 598,000 589,600

Wage Subsidy 281,200 337,400 427,400 452,000 464,400

Enhanced Illness Benefit 27,300 32,000 36,100 39,100 42,000

Live Register* 212,000 212,000 212,000 212,000 220,000

Total 1,053,500 1,165,400 1,266,500 1,301,100 1,316,000

Source: CSO, Revenue Commissioners, DEASP, Goodbody *latest figure is an estimate

0

100

200

300

400

500

600

700

800

900

'000

In addition to 589K on the PUP shown here, an

additional 464K are on the wage subsidy scheme

Page 15: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 15

A “traffic light” system to assess the relative employment effects

The more important question is what the unemployment rate may settle at after the pandemic risk has

passed. This requires analysis of the most impacted sectors and their ability to return to return to full

capacity. The following table and chart show the extent to which the different sectors have been affected

by the lockdown. We gauge the impact summing the percentage of workers (as at Q4 2019) who are

now on either PUP or TWSS by sector. Across the economy, 44% of those employed in Q4 2019 are now

on state support. Unsurprisingly, accommodation and food (96%), construction (85%) and

wholesale/retail (66%) sectors are among the most affected sectors, whereby the vast majority are on

state support. Agriculture (12%), public admin (14%) and health (16%) are among the least affected,

while manufacturing has been affected to some degree. This “traffic light” system informs our judgement

about the speed at which the various sectors can recover. Business failures are inevitable among some

of those in the “red” sectors, informing our view that employment will not recover in those sectors over

the forecast horizon.

Traffic light system for sectoral impact – PUP & TWSS recipients as a % of employment

Source: Goodbody

Breakdown of numbers on state support by sector of employment

Employment

(Q4 19) PUP

% of Total

PUP TWSS

% of Total

TWSS

Total on

support

% of

employment

Agri 107 9 2% 4 1% 13 12%

Industry 288 38 7% 71 15% 108 38%

Construction 148 78 14% 48 10% 126 85%

Wsale/Retail 304 88 16% 111 24% 200 66%

Transport etc 107 17 3% 30 6% 47 44%

Acc. % food 180 126 22% 46 10% 172 96%

ICT 128 12 2% 10 2% 22 17%

Finance, Real estate 116 13 2% 13 3% 26 22%

Prof & scientific 141 25 4% 43 9% 68 48%

Admin etc 113 46 8% 27 6% 73 64%

Public admin etc 117 14 3% 2 0% 16 14%

Education 188 22 4% 11 2% 33 18%

Health etc 292 22 4% 26 6% 47 16%

Other 119 59 10% 22 5% 81 68%

Total 2347 567 24% 464 1032 44%

Source: CSO, DEASP, Revenue

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

% o

f Q

419 e

mplo

yed

Page 16: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 16 22 May 2020

As shown in the charts below, our forecasts suggest that employment will fall by over 20% yoy in Q2

2020 before rebounding sharply. However, we believe that employment will still be 5% below Q4 2019

levels by the end of 2021, with accommodation and food, construction and retail having employment

levels substantially below 2019 levels. Migration flows are also expected to fall significantly, resulting in

a slowdown in labour force growth, thus limiting the rise in the unemployment rate. Participation in the

labour force is also expected to fall modestly. This is all expected to result in an unemployment rate of

c.10% at the end of 2021.

Incomes have been cushioned by government measures…

While the impact on the labour market is staggering, the hit to incomes has been reduced by aggressive

government actions. The weekly PUP of €350 is 75% above the standard unemployment payment, while

the TWSS replaces 70% of incomes up to €410 per week. 86% of employees are also receiving a to-up

from their employer.

According to the ESRI, 70% of households would have experienced a fall in incomes of over 20% if no

actions were taken, but this was reduced to 20% as a result of government policy. Many households

experience an increase in incomes as a result of the measures (part-time workers and retirees in

particular).

Labour market forecasts

2017 2018 2019 2020 2021

Total at work ('000, end-year) 2,222 2,272 2,351 1,964 2,239

Employment Growth (end-year) 3.1% 2.2% 3.5% -16.5% 14.0%

Employment Growth (Average) 2.9% 2.9% 2.9% -14.0% 7.9%

Unemployment Rate (end-year) 6.4% 5.6% 4.7% 20.3% 9.8%

Source: CSO, Goodbody

Expected path of employment…

Source: CSO, Goodbody

…leading to unemployment rate of 10%

Source: CSO, Goodbody

1.0

1.2

1.4

1.6

1.8

2.0

2.2

2.4

2.6

Q1

07

Q4

07

Q3

08

Q2

09

Q1

10

Q4

10

Q3

11

Q2

12

Q1

13

Q4

13

Q3

14

Q2

15

Q1

16

Q4

16

Q3

17

Q2

18

Q1

19

Q4

19

Q3

20

Q2

21

Em

plo

yed (

m)

0.0

5.0

10.0

15.0

20.0

25.0

30.0

Q1

07

Q4

07

Q3

08

Q2

09

Q1

10

Q4

10

Q3

11

Q2

12

Q1

13

Q4

13

Q3

14

Q2

15

Q1

16

Q4

16

Q3

17

Q2

18

Q1

19

Q4

19

Q3

20

Q2

21

U.R

. (%

)

Page 17: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 17

…while lower income sectors have been most affected

The income level of those most affected by the lockdown is 20% below the average wage level in the

State. It is likely therefore that savings ratios are much lower than the national average, highlighting the

necessity of those supports.

Government policy has significantly reduced the impact on incomes from the lockdown

Source: ESRI Beirne et al (2020)

Most affected sectors have lower earnings and higher numbers renting

Employment Out of work Wages paid Average

wage

% of

national

average

% renting

Accommodation and food 8% 17% 3%

25,445 59% 38%

Construction 6% 12% 7%

40,765 94% 21%

Wsale/Retail 13% 19% 12%

37,874 87% 27%

Administrative and support 5% 7% 4%

32,905 76% 28%

Total 32% 55% 26%

34,693 80%

Source: CSO, Goodbody

0

50

100

150

200

250

300

350

400

450

60%+fall

40-60% fall

20-40% fall

5-20%fall

0-5%fall

0-5%rise

5-20%rise

20-40%rise

40-60%rise

60%+rise

Thousands

No discretionary policy response With policy response

Page 18: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 18 22 May 2020

Spending has still declined sharply, leading to a spike in savings

Despite the income replacement schemes, spending has fallen sharply in the past two months. New

Central Bank data on daily spending patterns shows that daily spending fell by over 40% from its early

March levels by the middle of March. Some recovery occurred over the second half of April but has

flatlined over the first half of May. This leaves spending down by c.30% since the start of the lockdown

measures in the middle of March.

These trends are consistent with a sharp rise in the savings ratio, which we estimate may increase to

18% this year. This will be more than the rise during the GFC and at a much faster pace. The sharp rise

in consumer spending expected in 2021 and the corresponding fall in the savings ratio is reflective of

consumers’ inability to spend, rather than their unwillingness. The rise in the savings ratio will be

particularly evident among the higher-earning cohorts who are still in employment in this period.

Spending down c.30% since the start of the pandemic

Source: Central Bank

Spending falls faster pace than incomes…

Source: CSO, Goodbody

…leading to a spike in the savings ratio

Source: CSO, Goodbody

100

120

140

160

180

200

220

Euro

(m

) 7-d

ay a

vera

ge

-41% from early March to

mid-April

Partial recovery since but spending still -29%

50

60

70

80

90

100

110

120

130

Euro

(bn,

4Q

MA)

Gross disposable income Consumption

0%

2%

4%

6%

8%

10%

12%

14%

16%

18%

20%

Savin

gs r

atio (

%,

4Q

MA)

Page 19: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 19

Given our forecast that unemployment will settle at c.10% after the restrictions full ease, we expect that

precautionary savings may continue to be a feature even after restrictions are removed. The following

table shows consumer spending patterns in Ireland during the GFC.

Unsurprisingly, it shows that big ticket purchases such as motor vehicles and household equipment and

RMI experience the largest hits because of a decline in household income. Discretionary consumer

purchases such as holidays also suffer significantly. This latter element will be particularly prevalent in

this period given the restrictions around travel, the globalised nature of the fall in incomes and a likely

change in consumer behaviour.

Spending patterns during the GFC in Ireland

Source: CSO

2009 2008-2012 2009 2008-2012 2009 2008-2012

Consumer categories

Food, beverages and tobacco -8% -6% -7% -8% 1% -2%

Clothing and footwear 7% -3% -6% -21% -13% -19%

Housing (rent, charges, RMI) 3% 9% -14% -13% -17% -22%

of which imputed rent 2% 4% -16% -18% -18% -23%

Fuel and power (excl motor) -5% -16% -12% -2% -7% 14%

Household equipment and operation -22% -27% -26% -37% -4% -10%

Durable household goods -24% -38% -29% -50% -5% -12%

Non-durable goods and services -19% -7% -19% -12% 0% -6%

Transport and communication -15% -18% -17% -11% -2% 7%

Personal transport equipment -44% -33% -47% -42% -3% -8%

Operation of transport equipment -1% -6% -8% 12% -7% 18%

Public transport -8% -14% -4% 1% 4% 15%

Communication -8% -23% -7% -24% 1% -1%

Recreation, entertainment & educ. -3% -9% -3% -9% -1% 0%

Equipment and accessories -6% -4% -13% -23% -7% -19%

Services (incl. education) -1% -11% 2% -1% 3% 10%

Misc. goods and services 2% 4% -6% -6% -8% -9%

Prof. services (incl medical) 4% 4% 7% 9% 3% 5%

Goods (n.e.s.) -17% -4% -21% -18% -3% -14%

Services (n.e.s.) 3% 5% 2% 3% -1% -2%

Expenditure outside the State -20% -40% -17% -33% 3% 7%

less Expenditure by non-residents -18% -36% -18% -33% 0% 3%

Total consumption of goods & services -5% -6% -11% -12% -6% -6%

Real change Nominal change Implied price change

Page 20: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 20 22 May 2020

How will businesses perform in this crisis?

The multinational sector played a large role in Ireland’s exceptional economic growth period from 2013-

2020. Over the decade to 2020, jobs growth in firms supported by the IDA was five times that seen in

the rest of the economy. International and financial services was by far the biggest contributor to this

trend, with pharmaceuticals and medical device sectors also experiencing large gains. Moreover, these

are highly paid jobs, with an average wage of €66K relative to a nationwide average of €46K.

In the context of this pandemic, the sectors where Ireland has excelled over recent years are seen by

the market to be relative winners (see charts below). While there are some medium-term threats around

the reshoring of certain activities like the production of drugs, this should act as a stabilising factor in

the short-term as demand for these products and services remains high globally.

That is not to say that Ireland does not face challenges in relation to FDI. Our latest update of the IDA

Tracker suggests that FDI job announcements this year are running at their lowest level since we started

tracking the series in 2011 (see chart). Moreover, threats to the international corporate tax environment

remain in the form of the OECD BEPS initiative and at a European level and the potential wider move

towards onshoring post this crisis. These are threats to be very aware of, but Ireland, as part of the

biggest trading bloc in the world, must continue to focus on ensuring that it remains competitive beyond

tax to continue to reap the benefits of its highly open economic structure.

FDI employment surged in the past decade…

Source: IDA

…led by services & pharma

Source: IDA

Tech & health seen as relative winners from this crisis – Equity performance YTD

Source: Factset, Goodbody

…which are sectors where Ireland has been able to attract the biggest players

Source: Factset, Goodbody

-10%

-8%

-6%

-4%

-2%

0%

2%

4%

6%

8%

10%

2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019

FDI-related Non-FDI Total

% Y

oY

Pharma

13%

Comp.

equipment

9%

Medical devices

15%

Metals/Engineering

5%Misc. industry

4%

Int. & financial

services

54%

-40 -30 -20 -10 0 10

Energy

Financials

Industrials

Materials

Utilities

S&P500

Cons staples

Comm. Services

Cons disc.

Health

IT

-20 -10 0 10 20 30 40

Intel

Alphabet

Facebook

Apple

Amazon

Merck

Novartis

GSK

Pfizer

Roche

Source: Factset

P

h

a

r

m

a

T

e

c

h

Page 21: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 21

IDA Tracker: Worst start to year for FDI job announcements for over 8 years

Source: Goodbody IDA Tracker

0

2,000

4,000

6,000

8,000

10,000

12,000

Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec

2016 2017 2018 2019 2020

No.

of

Jobs a

nnounced

Over 4,000 fewer FDI

jobs announced ytd

compared to 2019

Page 22: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 22 22 May 2020

SMEs still dominate the business landscape in Ireland

While multinationals play a big role in the Irish economy, most firms in Ireland are SMEs. Moreover,

micro-sized firms - those with less than 10 employees - account for 92% of non-financial firms in

Ireland, close to the EU average. These firms have vastly different balance sheet and cashflow

characteristics and are more likely to be impacted by the social distancing measures that have been

introduced.

Other characteristics of Irish enterprises are shown in the table below and include:

• The higher share of workers in the services sector

• The relatively large average turnover in the services and manufacturing sectors

• The subscale nature of firms in the construction sector relative to the rest of the EU

• The low profit margins in the distribution sector, which includes retail

SMEs dominate business landscape in Ireland despite large multinational sector

Number of enterprises No. of persons employed Value added

Ireland EU-28 Ireland EU-28 Ireland EU-28

Firm size No. Share Share No. Share Share Euro

(bn) Share Share

Micro (0-9) 235,427 92.2 93.1

395,469 28.3 29.4 50.3 25.4 20.7

Small (10-

49) 16,573 6.5 5.8

312,604 22.4 20.0 17 8.6 17.8

Medium (50-

249) 2,929 1.1 0.9

276,689 19.8 17.0 15.3 7.7 18.3

SMEs 254,929 99.8 99.8

984,762 70.5 66.4 82.6 41.7 56.8

Large (250+)

546 0.2 0.2

411,949 29.5 33.6 115.3 58.3 43.2

Total 255,475 100.0 100.0

1,396,711 100.0 100.0 197.9 100.0 100.0

Source: European Commission

Characteristics of Irish non-financial business sector – Ireland-v-EU

Industry Construction Distribution Services Financial &

Insurance Total

Share of enterprises

Ireland 7% 21% 19% 51% 3% 100%

EU28 10% 14% 25% 48% 2% 100%

Share of persons employed

Ireland 16% 8% 24% 45% 7% 100%

EU28 23% 9% 23% 41% 4% 100%

Average no. of employees

Ireland 13.4 2.3 7.7 5.2 15.2 5.9

EU28 13.1 3.3 4.9 4.7 9.7 5.5

Average turnover (EUR'000)

Ireland

12,343

377

3,945

1,622 -

2,574

EU28

2,832

421

1,447

507 -

970

Profit margin

Ireland 35% 12% 5% 19% - 20%

EU28 10% 12% 6% 19% - 11%

Source: CSO, Goodbody

Page 23: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 23

The following table also illustrates the sub-scale nature of those sectors most affected by the social

distancing measures. The four sectors most affected in terms of employment share on some form of

government payment – accommodation and food, construction, admin & support and wholesale and

retail – collectively account for 32% of employment in Ireland, but account for 53% of the number of

enterprises operating in the country. We also estimate that these sectors account for c.60% of bank

lending, with half of this being in the property and construction sector (but includes development,

investment and construction). This has implications for the type of policies required (grants versus

loans/equity for example) and for the scale of insolvency problems that the banks may experience

during this crisis.

How indebted are businesses in Ireland entering this crisis?

Non-financial corporate liabilities amounted to 170% of GDP in Q3 2019, the second highest in the EU.

However, these statistics are heavily influenced by the presence of multinationals with significant levels

of debt on their balance sheets that have no link to the domestic Irish economy. The table below shows

the breakdown of this trend. Domestic Irish businesses have in fact a relatively low level of debt

compared with the rest of Europe. Looking at Irish-owned businesses only, non-financial corporate

lending amounts to 59% of GNI*, relative to an EU median of 72%.

Characteristics of sectors most affected by COVID-19 restrictions

% of

enterprises

% of

employment

% of employees

in firms <50

% of Total

GVA

PUP&TWSS/

total empl

% of bank

lending

Acc. & food 7% 8% 56% 2% 96% 9%

Construction 21% 6% 83% 3% 86% 30%

Admin & support 7% 5% 30% 6% 65% 10%

Wsale & Retail 18% 13% 54% 7% 64% 12%

Total 53% 32% 56% 18% 76% 61%

Source: DBEI, Central Bank, CSO, Goodbody

Breakdown of NFC debt by location of counterparty (% of GNI*)

Households Irish Parent

(Irish Debt)

Foreign Parent

(Irish Debt)

Irish Parent

(ROW Debt)

Foreign Parent

(ROW Debt)

Redomiciled

PLCs

2012 136% 69% 58% 16% 96% 12%

2013 122% 66% 39% 19% 87% 17%

2014 106% 56% 44% 23% 102% 33%

2015 91% 62% 31% 26% 237% 46%

2016 81% 52% 22% 40% 195% 49%

2017 76% 48% 29% 51% 162% 40%

2018 68% 41% 22% 18% 174% 42%

Source: Goodbody

Page 24: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 24 22 May 2020

The Central Bank provides a detailed breakdown of bank credit to businesses in Ireland. This tells a

similar story of rapid credit growth in the 2000s, followed by a substantial deleveraging since the

financial crisis. Credit trends in the period leading up to this crisis are thus vastly different to the GFC.

Domestic Irish businesses have comparatively low debt levels

Source: Eurostat

Businesses in Ireland have been deleveraging for the past decade

Source: Central Bank

0

50

100

150

200

250

300

% o

f G

DP/G

NI*

-20

-10

0

10

20

30

40

50

Q1

04

Q4

04

Q3

05

Q2

06

Q1

07

Q4

07

Q3

08

Q2

09

Q1

10

Q4

10

Q3

11

Q2

12

Q1

13

Q4

13

Q3

14

Q2

15

Q1

16

Q4

16

Q3

17

Q2

18

Q1

19

Business SME

%

Page 25: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 25

From a peak of €62bn in Q4 2009, bank loans to the SME sector have fallen by 65% to just €21.6bn.

The most significant decline in credit has been to the real estate sector, reflecting the transfer of assets

to NAMA and the absence of new lending to the space during the lean years. Two sectors – agriculture

(14%) and real estate (33%) – account for about half of the total lending to SMEs. 13% of lending is to

the wholesale/retail sector, with 10% to hotels and restaurants.

Total business lending in Ireland – SME & non-SME

Total lending (€m, Q3 2019) % of Total (Ex Finance)

Total SME Non-SME Total SME Non-SME

1. Primary Industries 3,916 3,360 556 9% 16% 3%

2. Manufacturing 4,719 1,227 3,492 11% 6% 17%

3. Electricity, etc 943 191 752 2% 1% 4%

4. Water Supply, etc 469 9 460 1% 0% 2%

5. Construction 704 462 242 2% 2% 1%

6. Wholesale/Retail 4,853 2,896 1,957 12% 13% 10%

7. Transport & Storage 1,970 603 1,367 5% 3% 7%

8. Hotels and Restaurants 3,817 2,216 1,601 9% 10% 8%

9. ICT 395 183 212 1% 1% 1%

10. Financial 36,603 113 36,490

11. Real Estate, develop. 11,840 7,223 4,617 28% 33% 23%

12. Business & admin 3,988 1,123 2,865 10% 5% 14%

13. Other Community etc 1,527 1,036 491 4% 5% 2%

14. Education 613 197 416 1% 1% 2%

15. Human Health etc 1,904 854 1,050 5% 4% 5%

16. Extra-Territorial

17. Total 78,263 21,694 56,569

17.1 Total ex Finance 41,660 21,581 20,079 100% 100% 100%

17.2 Total ex Finance &

property 29,115 13,896 15,219 70% 64% 76%

Source: Central Bank

SME new lending expansion

Source: Central Bank

0

1

2

3

4

5

6

Q1

14

Q2

14

Q3

14

Q4

14

Q1

15

Q2

15

Q3

15

Q4

15

Q1

16

Q2

16

Q3

16

Q4

16

Q1

17

Q2

17

Q3

17

Q4

17

Q1

18

Q2

18

Q3

18

Q4

18

Q1

19

Q2

19

Q3

19

Q4

19

New

loans (

€bn)

(Rollin

g 4

Q)

Primary Industries Manufacturing

Wholesale/Retail/Hotels Business and Admin

Property-related Other

Page 26: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 26 22 May 2020

Liquidity needs are significant among SMEs

Although debt has fallen significantly in the past decade in Ireland and 60% of SMEs are debt-free,

liquidity needs will still be significant for SMEs over the coming months. In a paper called “SME Liquidity

Needs During the COVID-19 Shock”, the Central Bank estimated that SMEs will require €2.4bn-€5.7bn

over the course of a three-month period of lockdown. This assumes that payroll costs are fully covered

by government schemes, that non-personnel costs are assumed to fall by 50%-70% and between 50%-

70% of firms require liquidity assistance. Irish SMEs had €2.7bn of undrawn credit available from the

retail banks but they note access to this varies across sectors and is likely to prove challenging for SMEs

without collateral or an existing relationship with a lender. Given c.60% of SMEs are debt-free, this is

likely to be a problem for many.

The employers’ group IBEC has built a representative P&L for the type of firms that will be impacted by

the decline in revenue in the crisis to inform their policy recommendations to government. Its main

assumptions are a net margin of 7.5%, labour costs of 25% of turnover, VAT & excise at 16% and other

overheads of 20%. Turnover is set at €400K. The assumptions are typical in businesses such as pubs,

restaurants and retail. The main aspects are summarised in the pie chart below.

Its modelling assumes that demand drops to 50% of normal in March, stays at zero through July and

increases by a factor of 25% of February demand between August and November. In this context,

variable costs adjust, but rent, insurance and rates are only deferred. To cover total operating costs,

demand would have to return to 80% of normal, which is assumed not to happen until November. Under

these assumptions, total debt of €45K is accrued (11% of turnover), with over 40% owed to Revenue

and local authorities. IBEC notes that there are about 90,000 of this type in the service sector in retail,

not to mention other sectors. If even half of these firms were to require credit facilities to cover half the

increase in debt, this would amount to a liquidity need of €2bn for the retail sector alone.

Profitability is clearly curtailed for these firms, but IBEC notes that the choice of policy option chosen will

determine the future of many of these businesses. In a scenario where loans are provided at close to

current market rates for 3 years, debt repayments would eat up to 56% of its pre-COVID-19 net profits

and threaten the viability of the business. This suggests while debt solutions need to be put in place,

they need to be supplemented by other polices such as direct grants and/or equity injections. The latter

is difficult to implement in many small firms.

Potential funds demanded in €m over a 3-month period based on assumptions of % of affected firms seeking liquidity finance and the % reduction in non-personnel expenses

(%) of Firms requiring liquidity

finance (€m)

Reduction in average non-personal expenses

70% 60% 50%

50% 2,447 3,263 4,079

60% 2,937 3,916 4,895

70% 3,426 4,568 5,711

Source: CBI, CSO, *Personnel expenses are assumed to fall to zero. Excludes Agriculture, Forestry and Fishing, as data are unavailable

Representative firm (% of turnover*)

Source: IBEC *€400K

Debt of €45K after 5 months owed to…

Source: IBEC

COGS

30%

VAT & excise

16%Labour

25%

Net profit

9%

Rent

7%

Utilities & waste

6%

Rates etc

3%

Insurance

2%

Capex &

repayments

2%

Revenue/Local

Authorities

40%

Suppliers

11%

Rent

27%

Utilities

10%

Loans, Capex,

insurance

12%

Page 27: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 27

Can the experience of the UK inform Irish SME liquidity needs?

The UK has introduced a number of lending schemes since the March to assist in the liquidity needs of

UK businesses. These include:

• Bounce Back Loan Scheme (BBLS) – Launched on 27 April 2020, loans of up to £50,000,

government guarantee of 100%, no interest for first 12 months, after 12 months interest rate

will be 2.5%, term of up to 6 years

• Coronavirus Business Interruption Loan Scheme (CBILS) – Launched on 23 March 2020, loans

of up to £5m, government guarantee of 80%, government pays interest and fees for 12

months, term of up to 6 years

• Coronavirus Large Business Interruption Loan Scheme (CLBILS) – Launched on 20 April 2020,

loans of up to £200m, 80% government guarantee, restrictions on executive pay and dividends

• COVID-19 Corporate Financing Facility (CCFF) – Bank of England will buy short-term debt from

large companies, will operate for at least 12 months

With the CCFF only available to a very small number of very large businesses (233 in total), we focus on

the first three lending schemes in the table below. Even though it was only set up on 20 April, take up of

the 100% government guaranteed BBLS far exceeds the other programmes. In total, we estimate that

c.20% of UK non-financial enterprises have received a loan under either BBLS or CBILS. The average

loan under both these schemes is £42K, with the average loan in the BBLS at £31K. Monthly gross

lending since these began is running at more than 2.5x times the rate seen in the previous twelve

months.

Recognising that balance sheets and cashflow characteristics will differ across geographies and firms, we

can use these statistics as a guide of the potential demand for loans in Ireland. In the table below, we

estimate that using these parameters, gross lending would amount to €2.4bn, with the majority done

under the 100% government guarantee loan scheme. This would represent would be some six times the

monthly lending average to SMEs in the past twelve months.

Summary of lending in the UK under new liquidity facilities

Scheme Value of Facilities

Approved (£bn)

Number of Facilities

Approved

Total Number of

Applications

Average Loan

(£'000)

Bounce Back Loan Scheme

(BBLS) £14.18

464,393

581,516

31

Coronavirus Business Interruption Loan Scheme

(CBILS)

7.25

40,564

81,124

179

Sub-total 21 504,957 662,640

42

% of non-financial

businesses 21% 27%

Coronavirus Large Business

Interruption Loan Scheme

(CLBILS)

0.59

86

496

6,860

Total 22 505,043 663,136

44

Source: UK Treasury, Eurostat, Goodbody

What if the demand in Ireland for these types of schemes was similar?

UK Ireland

Non-financial businesses ('000) 2,420 243

% of businesses taking BBLS & CBILS 21% 21%

Average Loan (£/Euro '000) 42.44 47.54

No. of loans 504,957 50,753

Total lending (£/Eur bn) 21.43 2.41

Source: UK Treasury, Eurostat, Goodbody

Page 28: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 28 22 May 2020

The Irish government announced a €2bn SME credit guarantee scheme earlier this month, that will come

with an 80% government guarantee. Based on the experience of the UK, this scheme may too limited in

scope and potentially too small too. Even assuming a 20% loss on such a scheme a c.€500m potential

cost would be justified by the potential positive impact on employment and tax revenues.

Page 29: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 29

Housing and construction

Both housing supply and demand will be severely curtailed because of this crisis, resulting in very large

changes to our projections for output, prices, and mortgage lending activity in the short-term. Lower

prices will also result in a reassessment of supply plans among housebuilders in the period beyond the

immediate crisis, some of which were already operating at relatively tight margins. We believe that

demand is substantially above current levels of output, but the tenure profile of this demand will change

in the short-term. Mortgage credit availability will fall in the short-term as banks tighten credit

conditions and borrowers’ income characteristics are updated. Demand for social, affordable, and

assisted rental is likely to rise further, necessitating additional government support in the housing

market. Our key forecasts are contained in this table.

Completions expected to fall to 35% to 14K in 2020

The Irish construction sector saw some of the most severe declines in output during the period of the

lockdown, with output declining by up to 90% during April. Construction has recommenced this week,

but with strict health and safety requirements around social distancing that will curtail productivity and

output over the coming quarters.

After a 17% yoy increase in home completions in Q1 2020, activity is now expected to contract sharply

for the rest of the year. 14,000 home completions are now expected in 2020, down from our previous

estimate of 24K. For 2021, we are predicting that home completions will rise to 16K, relative to our

previous estimate of 26K. This assumes ongoing social distancing on sites as well as a more cautious

funding environment for construction activity in the context of the changed demand environment.

The subscale nature of Irish housebuilding industry will also contribute to the likely fall in private house

completions, as funding constraints reappear. Our analysis of the Property Price Register (PPR) shows

that less than 20% of new supply in 2019 were built by the top ten builders. This compares to c.50% in

the UK. There has already been some evidence of tighter credit conditions that has triggered the

response of State to step in with an increase in credit facilities for the sector through Home Building

Finance Ireland (HBFI).

Key Irish housing metrics

2017 2018 2019f 2020f 2021f

New dwellings 14,358 17,946 21,138 13,802 15,727

Average house price (€, end-year) 257,184 273,322 274,139 250,723 246,686

Price inflation (% YoY, end-year) 12% 6% 0% -9% -2%

- Dublin (% YoY, end-year) 12% 4% -2% -9% -2%

- Non-Dublin (% YoY, end-year) 13% 9% 2% -8% -1%

Gross mortgage lending (€m) 7,287 8,723 9,542 5,713 6,427

Growth in gross lending 29% 20% 9% -40% 12%

Net mortgage lending growth (end -year) 0.0% 1.4% 1.9% -1.4% -0.5%

Rental growth 6.1% 6.4% 4.5% -9.6% 0.3%

Gross rental yield (end-year) 5.4% 5.4% 5.7% 5.6% 5.7%

Source: CSO, BPFI, DoHELG, Goodbody

Page 30: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 30 22 May 2020

Home completions expected to fall 35% to c.14K units in 2020

Source: CSO, Goodbody

Fall in new dwelling completions compared the early 80s and the GFC

Source: Goodbody, CSO, DoH

Nearly two-thirds of Ireland’s output comes from developers producing less than 200 units

Source: Goodbody Analytics, PPR

0

5

10

15

20

25

2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021

-Scheme house -Apartment -Single house

'000

Forecast

0

20

40

60

80

100

120

Peak +Q1 +Q2 +Q3 +Q4 +Q4 +Q5 +Q6 +Q7 +Q8 +Q9 +Q10

Early 80s GFC COVID19

Index (

Peak R

ollin

g4Q

=100)

0-50 units

32%

50-200 units

32%

200-500 units

14%

500-1,000 units

22%

Page 31: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 31

Signs of easing growth in schemes even prior to the onset of the COVID-19 crisis

Although completions grew by 18% yoy, there were varying performances by sector and geography. In

Dublin, the lowest number of scheme houses were built since Q1 2017, with output falling by 19% yoy.

In contrast, the number of apartment completions grew to the highest in the series (back to 2011),

growing by 76% yoy in Q1 2020. The number of scheme houses completed in Dubin’s commuter

counties fell by 2% yoy, the first annual decline since Q2 2014. Outside the Greater Dublin Area,

completions grew strongly, particularly for schemes (+62% yoy), after similarly strong growth in 2019.

Rental declines threaten viability of some PRS projects

Coming from a low base, apartment construction has been booming over recent quarters, growing by

75% yoy in Q1 after an increase of 56% in 2019. A major contributory factor to this trend has been the

buoyancy of the Private Rental Sector (PRS), with large volumes of international capital being invested in

the sector. This has pushed down yields, pushing up capital values and making it viable for developers

who had previously been unwilling to build apartment units due to viability constraints.

Rents have boomed across the country since 2012, with the average rent in Dublin doubling to over

€2000 per month and rising from c.€700 to c.€1300 in the other cities. Stock levels remain low in a

historical context but have risen since the start of the pandemic. Rents have already begun to decline

and are expected to decline by c.10% over the next twelve months.

New dwellings by region & type – Differing trends were already apparent prior to COVID-19

Q1 2020 YoY% 2019 YoY%

Dublin Total 1658 12% 6,944 1%

Single 64 -2% 301 10%

Scheme 757 -19% 4,036 -17%

Apartments 837 75% 2,607 53%

Mid East Total 1047 -2% 5,323 36%

Single 144 -9% 756 10%

Scheme 869 -1% 4,218 35%

Apartments 34 17% 349 214%

Non-GDA 2,281 34% 8,871 24%

Single 886 3% 4,008 8%

Scheme 1,222 62% 4,267 43%

Apartments 173 92% 596 30%

National Total 4,986 17% 21,138 18%

Single 1,094 1% 5,065 8%

Scheme 2,848 11% 12,521 14%

Apartments 1,044 75% 3,552 56%

Source: Goodbody

Rents fell in Dublin in May

Source: Daft.ie

Stock for rent remains low

Source: Daft.ie

0

500

1,000

1,500

2,000

2,500

Dublin Other cities

Rent

per

month

(Euro

)

First annual fall in

rents in Dublin since 2011

0

200

400

600

800

Index (

Jan 2

007=

100)

National Dublin Munster Connacht-Ulster Leinster

Page 32: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 32 22 May 2020

On the supply side, there has already been an increase in the stock for rent in Dublin due to formerly

short-term lets coming into the long-term market as the holiday lettings market has dried up. The

number of properties available to rent in Dublin was up 69% yoy this month. As the chart below shows,

this was off a very low base, but the experience of the 2008 period shows that the stock can rise very

quickly.

Migrants play an outsized role in the rental market in Ireland. With travel severely restricted in the

short-term and firms implementing increased work-from-home arrangements for an extended period,

this demand will be curtailed, putting downward pressure on prices.

Impact on demand

With 40% of the labour force on some form of government support, the income and employment status

of a very large percentage of the income-earning population has changed since mid-March. This will

impact on the ability of those people to access a mortgage or afford the current rent. As noted earlier,

workers in sectors most affected by the lockdown and the ongoing social distancing guidelines are more

like to be renters than home-owners, so the impact on demand may be larger in the rental market.

According to initial CSO estimates, 47% of people stated that they COVID-19 have had an impact on

their employment status. Of these, 14% suffered loss of employment, with 33% being put on temporary

lay-off. The impact was particularly felt in the 15-24 age cohort, but large impacts are seen across all

age groups. Of those whose employment has been affected, 34% have started to work remotely, with a

further 12% doing increased hours from home. This factor, in maintained, could have large implications

for the location choices of workers in the medium-term. This is, of course, a global theme.

Stock for rent in Dublin rising from low level

Source: Daft.ie

Rents-v-stock available correlation

Source: Daft.ie, Goodbody

Migration flows in Ireland

Source: CSO

Tenure status by nationality

Source: CSO

0

1,000

2,000

3,000

4,000

5,000

6,000

7,000

8,000

9,000

Sto

ck f

or

rent

R² = 0.4893

-12%

-10%

-8%

-6%

-4%

-2%

0%

2%

4%

6%

8%

0 2000 4000 6000 8000 10000

Askin

gre

nts

(%

QoQ

)Stock for rent (start of period)

Stock would need to rise to c.3K to be consistent with rental declines

-100

-50

0

50

100

150

200

1987 1990 1993 1996 1999 2002 2005 2008 2011 2014 2017

Immigration Emigration Net migration

'000

71%

77%

31%29%

23%

69%

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

All nationalities Irish Non-Irish

% OO % Renting

% o

f to

tal

Page 33: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 33

Unsurprisingly, credit demand has fallen sharply among households since March. The Central Bank notes

that credit enquiries were growing modestly in February and into early March before falling rapidly. As

the chart below shows, credit demand for mortgages was down by c.75% in mid-April, relative to its

February base level. This is not a great surprise, but points towards a very weak pipeline for the rest of

the year.

Given these trends, ongoing social distancing restrictions, changes to employment status and tighter

lending standards, we now expect a 40% reduction in new mortgage lending in 2020. This results in a

mortgage market of €5.7bn, roughly equivalent to 2016 lending levels. All components of lending are

expected to contract by double-digit levels, while we also expect a reduction in the average loan size

consistent with tighter lending standards and lower house prices. For 2021, we expect gross lending to

increase by 12%. Net lending is expected to fall modestly in both 2020 and 2021.

Effect on employment status due to COVID

Source: CSO

% working from home*

Source: CSO *of whose employment has been affected

Credit demand among households down significantly since February

Source: Central Bank

Mortgage lending to fall 40% in 2020…

Source: BPFI, Goodbody

Historically low lending levels

Source: BPFI, Goodbody

0

10

20

30

40

50

60

70

80

15-24 25-34 35-44 45-54 55-64 65+ All

Loss of employment Temporary layoff

% o

f Tota

l

0

10

20

30

40

50

60

70

15-24 25-34 35-44 45-54 55-64 65+ All

Fully Partially

% o

f to

tal

2.5 2.6 2.5

3.9

4.9

5.7

7.3

8.7

9.5

5.76.4

0

2

4

6

8

10

12

€bn

Forecast

0

20

40

60

80

100

120

BPFI DoELG

'000

Note: Excluding top-up mortgages & remortgaging

Page 34: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 34 22 May 2020

Price declines to result from significant demand shock

While incomes are expected to be somewhat shielded by government policy measures in the short term,

our forecasts assume that the unemployment rate will settle at c.10% by the end of 2021. This is still a

very large increase in an historical context in Ireland and is consistent with house price declines, as can

be seen in this chart based on real house prices and unemployment over the past c.40 years.

Unlike the GFC, there is no overvaluation in Irish house prices at the current time, while new supply

remains at historically low levels. Indeed, while we expect a 10%+ decline in prices over the coming 18

months, the cycle will be short, with a pick-up expected in H2 2021.

Change in real house prices vs the change in the unemployment rate the year prior

Source: Goodbody, CSO, DoH

Housing stock for sale at low levels

Source: Daft.ie, CSO, Goodbody

Stock for sale-v-HPI - Dublin

R² = 0.5754

-25%

-20%

-15%

-10%

-5%

0%

5%

10%

15%

20%

25%

-3.0% -2.0% -1.0% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0%

House p

rice g

row

th

Change in unemployment rate (t-1)

0

50

100

150

200

250

300

350

400

Jan07

Sep07

May08

Jan09

Sep09

May10

Jan11

Sep11

May12

Jan13

Sep13

May14

Jan15

Sep15

May16

Jan17

Sep17

May18

Jan19

Sep19

Index (

Jan 2

007 =

100)

National Dublin Munster Conn-Ulst Leinster

Stock for sale fell 12% yoy

in March to 19.9k

properties, the fastest

decline since early 2017

R² = 0.7773-30%

-20%

-10%

0%

10%

20%

30%

2000 3000 4000 5000 6000 7000 8000

% Y

oY

Stock for sale start of period

Current stock level in Dublin

Page 35: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 35

Tenure mix and affordability likely to be at the heart of government housing policy

The crisis will undoubtedly have large short-term impacts on demand, prices and output in the Irish

housing market. Some of the progress made in closing the gap between supply and household demand

will thus reverse. From a political perspective, housing will remain a key policy objective, especially in

the context of the new government that is expected to be formed in the coming weeks. In this context,

the following features are likely to form part of government actions in the coming twelve months:

• Increased public output – By way of either local authorities, Approved Housing Bodies

(AHBs) or Part V, public output amounted to c.6K units in 2019, accounting for c30% of

residential output. It is expected that the government will ramp up this output even further

over the coming years. This will be done via the Land Development Agency (LDA) and local

authorities. To meet targets though, the government will also need to rely on the skills and

resources of the private sector.

• Subsidies for private home-ownership – With both main parties that are likely to form part

of the next government in favour of increased home ownership, we are likely to see some

extension of subsidies in the new homes space. Shared-ownership may form part of this but

must be done in a targeted way for first-time buyers at affordable price points.

• Affordable housing – Given the binding nature of Central Bank mortgage rules, there is a

significant cohort of the population who do not earn enough to purchase a new home and often

have to resort to the rental market. We would expect the government to promote new policies

that encourage affordable housing to meet this demand.

• Focus on land costs – With construction costs seen as generally sticky, there is expected to

be policies pursued that will dampen the volatility that has historically been a feature in the

Irish housing market. These include compulsory purchase orders, greater use of public sector

land banks and stricter use of the Vacant Site Levy.

House price declines, then vs now

Source: Goodbody, CSO, DoH

70

75

80

85

90

95

100

105

Peak +2 +4 +6 +8 +10 +12 +14 +16 +18 +20

GFC

COVID19 Crisis Forecasts

Peak

house p

rice =

100

Months

Page 36: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 36 22 May 2020

Public Finances & debt sustainability

Large deficit is necessary, additional borrowing should be done

Ireland’s public finances have already started to be impacted by this crisis. According to the April

Exchequer returns, tax revenues falling 8% yoy in April. This follows a 20% yoy decline in tax revenues

in March. Leading the fall in tax revenues was income tax receipts (-6% yoy) while excise duties have

fallen by nearly 50% in the year to April. Elsewhere, VAT receipts have fallen 15% ytd, which has been

attributed primarily to non-payment and underpayment of VAT as a result of the response to COVID-19.

The budget deficit for the year thus far sits at €8.4bn (excluding non-government items), 4% of GNI*.

After a number of years of relatively balanced budgets, we expect a budget deficit close to €30bn (16%

of GNI*). The debt level is expected to surge to 124% of GNI*, up from 98% of GNI* in 2019. As noted

earlier, it is important to look at metrics beyond GDP in assessing Irish debt sustainability.

Exchequer Returns – April 2020

ytd (€m) yoy Monthly (€m) yoy

Total Revenue 20,073 1% 3,625 -6%

Tax Revenue 15,485 -1% 2,552 -8%

-Income 7,520 8% 1,877 -6%

-VAT 4,224 -15% 87 1350%

-Excise 1,692 -18% 309 -48%

-Corporate 903 93% 33 -159%

-Stamp 522 22% 119 14%

-Motor 330 -7% 76 -16%

-Customs 100 -6% 22 38%

-CGT 196 3% 16 0%

-CAT 57 -10% 15 -6%

Total Expenditure 28,524 18% 8,557 41%

-Gross Current 24,281 20% 7,475 51%

-Gross Capital 1,705 20% 499 -10%

Exchequer balance (ex non-GGB

items) - 8,451

Exchequer balance - 7,473

Source: Goodbody, DoF

Fiscal forecasts

2017 2018 2019f 2020f 2021f

Budget Deficit (% of GDP) -0.3% 0.0% 0.5% -9.0% -3.4%

Excluding Banking costs -0.3% 0.0% 0.5% -9.0% -3.4%

Budget Deficit (% of GNI*) ex. Bank costs -0.5% 0.0% 0.8% -15.7% -5.9%

General Government Debt (Euro m) 201,259 205,883 204,044 221,807 233,616

General Government Debt (% of GDP) 68% 64% 59% 71% 70%

Debt/GNI* 109% 104% 98% 124% 121%

Interest/GDP 2.0% 1.6% 1.6% 1.5% 1.4%

Primary balance 1.7% 1.6% 2.1% -7.5% -2.0%

Average interest rate 2.9% 2.5% 2.7% 2.2% 2.0%

GDP growth (real) 8.1% 8.2% 5.5% -10.7% 6.3%

GDP growth (nominal) 9.4% 9.1% 7.2% -9.7% 6.9%

Source: Goodbody

Page 37: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 37

Ireland had been on a path of deleveraging since 2012, when debt/GNI* peaked at 166%, eventually

falling to just below 100% in 2019. Debt will rise above 120% in 2020.

At the beginning of 2020, the NTMA set out a funding range for this year of €10-€14bn. On 21 April,

following the publication of the Stability Programme Update, the NTMA increased the borrowing

requirement to €20bn-€24bn. Due to the increased Exchequer deficit (€28bn), we expect the NTMA to

increase its borrowing target to €30bn-€35bn for this year. Given favourable interest at this point, the

aggressive actions of the ECB and the likelihood of increased borrowing across the EU over the coming

months, it is advisable that the NTMA carry out this borrowing as soon as possible and to ensure that

cash balances do not fall uncomfortably low levels.

Budget deficit to return to GFC levels…

Source: DoF, CSO, Goodbody

…rising to 16% of GNI*

Ireland’s debt to GNI* set to surge to 124% in 2020 from 99%

Source: Goodbody, CSO, DoF

-20%

-15%

-10%

-5%

0%

5%

% o

f G

NI*

(ex.

bankin

g c

ost)

-18%

-16%

-14%

-12%

-10%

-8%

-6%

-4%

-2%

0%

2%

2019f 2020f

% GDP % GNI*

Budget

Deficit

70%

90%

110%

130%

150%

170%

190%

Page 38: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 38 22 May 2020

Debt interest bill remains low despite large increase in borrowing

It is important to look beyond gross debt metrics to assess its sustainability. Redemptions, maturities

and interest costs all need to be taken into account.

• After a relatively large amount of redemptions in 2020, this falls significantly in 2021, while

maturities over the coming three years are substantially less than the past three years

• At an average 10.3 years, Ireland has one of the longest average maturities in the EU

Interest costs remain low despite the large increase in debt levels

Due to ongoing ECB bond purchases and the search for yield globally, sovereign interest rates remain

close to all-time lows in Ireland. In its most recent bond auction on 14 May 2020, Ireland sold €850m in

bonds maturing in 2029 at a yield of 0.04% and €650m in bonds maturing in 2050 at 0.79%. It is thus

replacing more expensive yielding bonds (bonds maturing in 2020 had coupons of 4.5% and 5.0%), thus

reducing the interest burden. Ireland’s debt interest bill amounted to €7.5bn in 2014, but is expected to

fall below €5bn in 2020. We estimate that the average interest rate on Ireland’s debt is now c.2% and

amounts to 2.7% of GNI*, well down on the levels seen at the start of the last decade. The changed

interest rate environment is the major difference with the last cycle, supporting the case for a slower

adjustment in the deficit over the coming years.

Exchequer funding needs & sources 2020 – Big increase in funding target required

Source: NTMA, Goodbody

Modest debt maturities in 2021

Source: NTMA

Ireland has a long debt maturity profile

Bonds, 17

EBR, 28

UK bilateral

loan, 2

Other, 3

Bond issuance, 34

ST paper, 5

Other, 1

Change in cash, 10

0.0

10.0

20.0

30.0

40.0

50.0

60.0

Needs Sources

Euro

(bn)

0

2

4

6

8

10

12

14

16

18

20

Government bonds EU/IMF/UK EFSM

Eur

(bn)

Page 39: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 39

Scenarios for the debt path

While debt interest costs remain low, deficits such as those expected in 2020 and 2021 are clearly

unsustainable in the medium-term as they will raise questions about Ireland’s debt sustainability

position. To assess debt sustainability, the following analysis looks at scenarios for the debt burden

under a number of assumptions. The analysis is conducted based on nominal variables.

The main conclusions are:

• Primary balance must return – Due to the exceptional levels of fiscal support and the fall in

tax revenues, the primary budget balance (deficit excluding interest) will fall to -7.5% this year.

If maintained at this level, debt would continue an unsustainable upward path. We assume that

the primary deficit falls to 2% of GDP (3.5% of GNI*) in 2021. In scenario 4 below, we assume

that a primary deficit of 2% is maintained. Under this scenario, with 5% nominal growth (3%

real), the debt/GNI* ratio would not fall back to 100% until 2045 and would take until 2092 to

fall to the 60% level.

• Interest/growth differential can do a lot of heavy lifting – Under our scenarios below, we

have assumed that the average interest rate remains at 2%. This stems from the fact that ECB

bond buying is expected to continue, and Ireland has been successful in extending the maturity

of its debt. Under this assumption, growth can play a large role in reducing the overall debt

burden, as it did in the period post 2013. While we expect interest rates to remain low over the

coming years, they cannot be taken for granted over the medium-term.

• Sound fiscal policies will be required beyond this crisis period – The scenario analysis

below shows that to return Irish debt levels to pre-crisis levels will require a return to economic

growth and sound management of the Irish public finances when this crisis subsides.

Debt interest costs remain low due to ECB and search for yield globally despite higher debt

Source: CSO, Goodbody

Scenario analysis for the Irish sovereign debt burden

Assumptions Scenario 1 Scenario 2 Scenario 3 Scenario 4

Growth 2.0% 4.0% 6.0% 5.0%

Interest rate 2.0% 2.0% 2.0% 2.0%

Inflation 0.0% 0.0% 0.0% 0.0%

Primary surplus 0.0% 0.0% 0.0% -2.0%

Reaches 100% debt/GNI* in year: n/a 2032 2027 2045

Reaches 80% debt/GNI* in year: n/a 2042 2032 2069

Reaches 60% debt/GNI* in year: n/a 2053 2037 2092

Source: Goodbody

0.0%

1.0%

2.0%

3.0%

4.0%

5.0%

6.0%

% o

f G

NI*

Page 40: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 40 22 May 2020

Scenario analysis for government debt

Source: CSO, Goodbody

Dramatically different interest rate environment – Irish 10-year bond yield

Source: Factset

0

20

40

60

80

100

120

140

160

180

2% GNI* Growth

5% growth, 2% primary deficit

4% GNI* Growth

6% GNI* Growth

Debt

to G

NI*

-2.0

0.0

2.0

4.0

6.0

8.0

10.0

12.0

14.0

16.0

Jan 07 May 08 Sep 09 Jan 11 May 12 Sep 13 Jan 15 May 16 Sep 17 Jan 19 May 20

%

Page 41: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

22 May 2020 Page 41

Analyst Certification

The named Research Analyst certifies that: (1) All of the views expressed in this research report accurately reflect my personal views about

any and all of the subject securities and issuers. (2) No part of my remuneration was, is, or will be, directly or indirectly, related to the

specific recommendations or views expressed by me in this report.

Regulatory Information

Goodbody Stockbrokers UC, trading as Goodbody, is regulated by the Central Bank of Ireland. In the UK, is also subject to regulation by the

Financial Conduct Authority. Goodbody is a member of Euronext Dublin and the London Stock Exchange. Goodbody is a member of the

FEXCO group of companies. This publication has been approved by Goodbody. The information has been taken from sources we believe to

be reliable, we do not guarantee their accuracy or completeness and any such information may be incomplete or condensed. All opinions and

estimates constitute best judgement at the time of publication and are subject to change without notice. The information, tools and material

presented in this document are provided to you for information purposes only and are not to be used or considered as an offer or the

solicitation of an offer to sell or to buy or subscribe for securities.

Conflicts of Interest

Goodbody has procedures and policies in place to identify and manage any potential conflicts of interest that arise in connection with its

research business. Goodbody analysts and other staff who are involved in the preparation and dissemination of research operate and have a

management reporting line that is independent to its business. Information barriers are in place between the Corporate Finance arm and the

Research arm to ensure that any confidential and or price sensitive information is handled in an appropriate manner.

Our Investment Research Conflicts of Interest Policy is available at Conflicts of Interest

Investors should be aware, that, where appropriate, research may be disclosed to the issuer(s) in advance of publication, in order to correct

factual inaccuracies only and not to materially amend the research in any way. Goodbody is satisfied that it has operational procedures in

place, which ensure that such disclosures will not compromise the report’s objectivity.

The list of companies for which Goodbody acts as market maker and on which it provides research, is available at Regulatory Disclosures

Page 42: Economic Indicators€¦ · Economic Research 22 May 2020 06:30 BST Reopen – quicker reopening could happen The Irish economy reopened this week after a 2-month shutdown to stall

Goodbody

Page 42 22 May 2020

Other disclosures

A description of this company is available at Company Descriptions All prices used in this report are as at close of business of the previous working day unless otherwise indicated. A summary of our standard valuation methods are available at Valuation Methodologies A summary of share price recommendations and whether material investment banking services have been provided to these companies is available at Regulatory Disclosures Other important disclosures are available at Regulatory Disclosures Goodbody updates its recommendations on a regular basis. A breakdown of all recommendations provided by Goodbody is available at Regulatory Disclosures Where Goodbody has provided investment banking services to an issuer, details of the proportion of buys, holds and sells attributed to that issuer will also be included. This is updated on a quarterly basis. Recommendation Definitions Goodbody uses the terms “Buy”, “Sell” and “Hold. The term “Buy” means that the analyst expects the security to appreciate in excess of 10% over a twelve month period. The term “Sell” means that the security is expected to decline in excess of 10% over the next twelve months. The term “Hold” means that the analyst expects the security to neither appreciate more than 10%, or depreciate more than 10% over the next twelve months. On 26th November, 2012, the terms “Add” and “Reduce” were removed from the Recommendation Definitions and both were replaced with the “Hold” recommendation. Any Previous Recommendation that refers to either an “Add” means that the analyst expected the security to appreciate by up to 15% over a twelve month period. Any Previous Recommendation to “Reduce” means that the analyst expected the security to decline by up to 15% over the next twelve months. In the event that a stock is delisted the firm will automatically cease coverage. If however the firm ceases to cover a stock for any other reason the firm will disclose this fact. Distribution of research to clients of Goodbody Securities Inc (GSI) in the US GSI distributes third-party research produced by its affiliate, Goodbody GSI is a member of FINRA and SIPC GSI does not act as a market-maker.

Neither GSI nor its affiliates hold a proprietary position and/or controls on a discretionary basis more than 1% of the total issued share

capital of this company/these companies.

This information was current as of the last business day of the month preceding the date of the report. An affiliate of GSI may have acted, in the past 12 months, as lead manager/co-lead manager of a publicly disclosed offer of the securities in this company. Investors should be aware that an affiliate of GSI may have provided investment banking or non-investment-banking services to, and received compensation from this company in the past 12 months or may provide such services in the next three months. The term investment banking services includes acting as broker as well as the provision of corporate finance services, such as underwriting and managing or advising on a public offer. All transactions by US persons involving securities of companies discussed in this report are to be effected through GSI. Disclaimer While all reasonable care has been taken in the production and dissemination of this report it is not to be relied upon in substitution for the exercise of independent judgement. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you. Private customers having access, should not act upon it in anyway but should consult with their independent professional advisors. The price, value and income of certain investments may rise or may be subject to sudden and large falls in value. You may not recover the total amount originally invested. Past performance should not be taken as an indication or guarantee of future performance; neither should simulated performance. The value of securities may be subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities. All material presented in this report, unless specifically indicated otherwise is copyright to Goodbody. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Goodbody.

Goodbody, Ballsbridge Park, Ballsbridge, Dublin 4, Ireland T (+353 1) 6670400 W www.goodbody.ie E [email protected]