139
February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Department of Energy FY 2017 Congressional Budget Request DOE/CF-0126

DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

Page 1: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

February 2016 Office of Chief Financial Officer

Laboratory TablesPreliminary

Department of EnergyFY 2017 Congressional

Budget Request

DOE/CF-0126

Page 2: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted
Page 3: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

February 2016 Office of Chief Financial Officer

Laboratory TablesPreliminary

Printed with soy ink on recycled paper

The numbers depicted in this document represent the gross level of DOE budget authority for the yearsdisplayed. The figures include both the discretionary and mandatory funding in the budget. They

do not consider revenues/receipts, use of prior year balances, deferrals, rescissions,or other adjustments appropriated as offsets to the DOE appropriations by the Congress.

Department of EnergyFY 2017 Congressional

Budget Request

DOE/CF-0126

Page 4: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted
Page 5: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLaboratory / Facility Index

FY 2017 Congressional Budget

Page 1 of 3

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Page

Number

Laboratory Table

1

1 $49,836Ames Laboratory $52,638 $46,832

2 $474Ames Site Office $460 $489

3 $599,856Argonne National Laboratory $587,203 $585,279

6 $3,762Argonne Site Office $3,820 $4,017

7 $1,450Bechtel Marine Propulsion Center $826 $1,330

8 $3,287Berkeley Site Office $3,513 $3,730

9 $485,696Bettis Atomic Power Laboratory $465,370 $513,287

10 $482,292Brookhaven National Laboratory $484,814 $476,992

12 $4,818Brookhaven Site Office $4,861 $5,541

13 $17,184Carlsbad Area Office $13,662 $17,921

14 $851,103Chicago Operations Office $1,148,096 $859,875

16 $36,750Consolidated Business Center $37,412 $34,508

17 $229,357East Tennessee Technology Park (K25) $208,092 $193,188

18 $10,459Energy Technology Engineering Center $8,959 $10,559

19 $372,104Fermi National Accelerator Laboratory $373,928 $394,639

20 $2,496Fermi Site Office $2,277 $2,640

21 $1,300Fernald Environmental Management Project $1,500 $1,000

22 $15,785Fernald Site $16,202 $13,369

23 $24,000General Atomics Site $22,973 $24,420

24 $608,301Golden Field Office $508,544 $954,126

25 $34,150Grand Junction Office $33,641 $34,205

26 $970,952Hanford Site $987,529 $780,299

27 $1,199,335Idaho National Laboratory $1,105,586 $1,099,903

30 $199,505Idaho Operations Office $199,984 $236,558

32 $435,992Kansas City National Security Complex (KCNSC) $414,871 $405,820

33 $187,183Kansas City Site Office $181,768 $346,862

34 $596,959Knolls Atomic Power Laboratory $515,380 $605,118

35 $690,884Lawrence Berkeley National Laboratory $651,466 $643,876

38 $1,255,933Lawrence Livermore National Laboratory $1,251,466 $1,239,440

41 $200Lexington Office $200 $200

42 $18,074Livermore Site Office $17,364 $18,579

43 $2,201,726Los Alamos National Laboratory $1,953,616 $2,104,443

46 $15,241Los Alamos Site Office $13,871 $15,905

47 $9,500Miamisburg Site $8,408 $0

48 $38,644Moab Site $37,867 $34,784

49 $11,462Morgantown Office $11,432 $11,925

50 $15,611Mound Site $17,235 $12,583

51 $850,002National Energy Technology Lab $699,784 $988,457

54 $292,274National Renewable Energy Laboratory $306,551 $325,743

Page 6: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLaboratory / Facility Index

FY 2017 Congressional Budget

Page 2 of 3

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Page

Number

Laboratory Table

2

56 $13,330Naval Petroleum Reserve No 1 $9,680 $13,580

57 $3,100Naval Petroleum Reserve No 3 $9,890 $300

58 $25,400Naval Research Laboratory $23,820 $26,510

59 $117,600Nevada Field Office $111,503 $116,855

60 $414,714Nevada National Security Site $414,636 $438,551

61 $0Nevada Operations Office $380 $0

62 $5,294New Brunswick Laboratory $10,824 $7,015

63 $675,702NNSA Albuquerque Complex $466,495 $617,224

65 $26,285NNSA Production Office (NPO) $44,684 $27,852

66 $3,890NNSA Production Site Office $3,187 $4,000

67 $29,031Oak Ridge Institute for Science & Education $42,619 $19,082

69 $1,087,990Oak Ridge National Laboratory $1,074,535 $1,058,672

72 $5,841Oak Ridge National Laboratory Site Office $6,472 $6,470

73 $92,281Oak Ridge Office $186,216 $91,439

75 $74,597Oak Ridge Reservation $131,930 $54,557

76 $4,400Oak Ridge Reservation (Off-Site) $4,365 $4,400

77 $1,368,022Office of River Protection $1,220,009 $1,458,939

78 $10,504Office of Scientific & Technical Information $11,153 $11,818

79 $5Ohio Field Office $5 $5

80 $591,720Pacific Northwest National Laboratory $591,736 $517,782

83 $4,650Pacific Northwest Site Office $4,863 $5,008

84 $283,477Paducah Gaseous Diffusion Plant $284,643 $290,251

85 $661,417Pantex Plant $551,230 $707,744

86 $0Pantex Site Office $3,644 $0

87 $7,643Pinellas Site $7,218 $6,130

88 $295,070Portsmouth Gaseous Diffusion Plant $279,928 $326,820

89 $74,969Princeton Plasma Physics Laboratory $93,090 $76,882

90 $1,408Princeton Site Office $1,419 $1,623

91 $140,699Richland Operations Office $94,117 $143,913

92 $57,049Rocky Flats Site $58,242 $50,994

93 $1,898,607Sandia National Laboratories $1,875,289 $1,913,937

97 $21,725Sandia Site Office $21,000 $22,379

98 $12,021Savannah River National Laboratory $14,146 $8,036

99 $531,632Savannah River Operations Office $553,973 $468,833

101 $1,497,418Savannah River Site $1,373,612 $1,655,451

102 $5,167Savannah River Site Office $34,737 $5,363

103 $0Separations Process Research Unit $0 $3,685

104 $546,264SLAC National Accelerator Laboratory $459,604 $543,072

105 $90,500Southeastern Power Administration $96,930 $84,929

Page 7: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLaboratory / Facility Index

FY 2017 Congressional Budget

Page 3 of 3

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Page

Number

Laboratory Table

3

106 $136,223Southwestern Power Administration $122,666 $140,898

107 $2,924Stanford Site Office $2,972 $2,995

108 $0State of California $15,580 $0

109 $10,617Strategic Petroleum Reserve - Bayou Choctow $12,737 $12,791

110 $27,446Strategic Petroleum Reserve - Big Hill $20,866 $47,455

111 $19,363Strategic Petroleum Reserve - Bryan Mound $26,067 $16,736

112 $30,200Strategic Petroleum Reserve - West Hackberry $22,760 $33,416

113 $112,780Strategic Petroleum Reserve Project Office $106,182 $132,079

114 $120,937Thomas Jefferson National Accelerator Facility $129,635 $125,574

115 $1,813Thomas Jefferson Site Office $1,856 $2,050

116 $0Undesignated Lab/Plant/Installation $0 $4,000

117 $64,264University of Rochester $67,963 $61,830

118 $4,584,175Washington Headquarters $4,119,761 $5,739,895

126 $300,029Waste Isolation Pilot Plant $322,061 $266,196

127 $3,061Weldon Spring Site Office $5,020 $7,911

128 $61,804West Valley Demonstration Project $60,457 $63,628

129 $888,208Western Area Power Administration $805,009 $900,318

130 $397,335Y-12 National Security Complex $271,678 $406,516

131 $979,219Y-12 Site Office $911,869 $1,155,224

132 $2,505Yucca Mountain Site Office $2,635 $2,475

Total Department Of Energy $29,552,767 $31,246,262 $32,960,530

Page 8: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentAmes Laboratory

FY 2017 Congressional Budget

Page 1 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

1

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$100$100

Cybersecurity for Energy Delivery Systems $0$0$50

$0$100$150Total Electricity Delivery and Energy Reliability

$0$100$150Total Electricity Delivery and Energy Reliability

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Hydrogen & Fuel Cell Technologies $600$400$200

Vehicle Technologies $1,900$1,900$1,900

Advanced Manufacturing $20,000$25,000$25,000

Bioenergy Technologies $0$13$0

$22,500$27,313$27,100Total Energy Efficiency and Renewable Energy

$22,500$27,313$27,100Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$98$95

Basic Energy Sciences

Basic Energy Sciences $19,651$19,651$22,604

Biological and Environmental Research

Biological and Environmental Research $200$200$200

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$480

Science Laboratories Infrastructure

Science Laboratories Infrastructure $2,000$0$0

Safeguards and Security

Safeguards and Security $1,231$1,219$1,084

$23,082$21,168$24,463Total Science

Fossil Energy Research and Development

CCS and Power Systems

Cross Cutting Reasearch $0$1,255$925

CCS and Advanced Power Systems

Advanced Energy Systems $500$0$0

Crosscutting Research and Analysis $750$0$0

$1,250$0$0Total CCS and Advanced Power Systems

$1,250$1,255$925Total Fossil Energy Research and Development

Total Ames Laboratory $46,832$49,836$52,638

Page 9: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentAmes Site Office

FY 2017 Congressional Budget

Page 2 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

2

Science

Program Direction

Program Direction $489$474$460

$489$474$460Total Science

Total Ames Site Office $489$474$460

Page 10: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentArgonne National Laboratory

FY 2017 Congressional Budget

Page 3 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

3

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$6,230$2,075

Smart Grid $1,658$1,773$2,369

Cybersecurity for Energy Delivery Systems $1,500$1,909$1,000

National Electricity Delivery $250$250$357

$3,408$10,162$5,801Total Electricity Delivery and Energy Reliability

$3,408$10,162$5,801Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $12,600$10,100$12,500

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $4,760$5,525$5,243

Reactors Concepts RD&D

Reactors Concepts RD&D $13,760$17,560$14,684

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $990$725$918

$32,110$33,910$33,345Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $1,799$625$1,526

Geothermal Technologies $0$0$150

Hydrogen & Fuel Cell Technologies $9,000$9,000$8,420

Water Power $795$0$206

Solar Energy $2,358$589$580

Vehicle Technologies $43,647$43,647$38,371

Building Technologies $0$260$288

Federal Energy Management Program $0$0$900

Advanced Manufacturing $4,000$3,730$1,887

Strategic Programs $0$0$160

Bioenergy Technologies $4,919$5,271$5,661

$66,518$63,122$58,149Total Energy Efficiency and Renewable Energy

$66,518$63,122$58,149Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $84,152$91,999$107,220

Basic Energy Sciences

Basic Energy Sciences $244,511$239,914$241,517

Biological and Environmental Research

Biological and Environmental Research $26,706$28,716$30,723

High Energy Physics

High Energy Physics $15,765$16,168$20,693

Nuclear Physics

Nuclear Physics $29,543$28,846$28,288

Page 11: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentArgonne National Laboratory

FY 2017 Congressional Budget

Page 4 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

4

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$1,246

Science Laboratories Infrastructure

Science Laboratories Infrastructure $19,590$27,510$7,000

Safeguards and Security

Safeguards and Security $9,240$8,858$9,644

$429,507$442,011$446,331Total Science

Weapons Activities

Science

Science Campaign $0$0$1,200

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$500$500

Infrastructure and Operations

Infrastructure and Operations $0$10$20

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$2,290

$0$510$4,010Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $945$945$945

$945$945$945Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$28,002

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $3,854$4,072$2,490

Nonproliferation and International Security

Nonproliferation and International Security $0$0$7,800

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$330

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $2,976$2,764$0

Global Material Security

Global Material Security $785$1,143$0

Material Management and Minimization

Material Management and Minimization $36,355$32,560$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $8,521$8,657$0

$52,491$49,196$38,622Total Defense Nuclear Nonproliferation

Fossil Energy Research and Development

Page 12: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentArgonne National Laboratory

FY 2017 Congressional Budget

Page 5 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

5

CCS and Advanced Power Systems

Advanced Energy Systems $300$0$0

$300$0$0Total Fossil Energy Research and Development

Total Argonne National Laboratory $585,279$599,856$587,203

Page 13: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentArgonne Site Office

FY 2017 Congressional Budget

Page 6 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

6

Science

Program Direction

Program Direction $4,017$3,762$3,820

$4,017$3,762$3,820Total Science

Total Argonne Site Office $4,017$3,762$3,820

Page 14: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBechtel Marine Propulsion Center

FY 2017 Congressional Budget

Page 7 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

7

Weapons Activities

Infrastructure and Operations

Infrastructure and Operations $1,330$1,450$826

$1,330$1,450$826Total Weapons Activities

Total Bechtel Marine Propulsion Center $1,330$1,450$826

Page 15: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBerkeley Site Office

FY 2017 Congressional Budget

Page 8 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

8

Science

Program Direction

Program Direction $3,730$3,287$3,513

$3,730$3,287$3,513Total Science

Total Berkeley Site Office $3,730$3,287$3,513

Page 16: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBettis Atomic Power Laboratory

FY 2017 Congressional Budget

Page 9 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

9

Naval Reactors

Naval Reactors Program

Naval Reactors Program $513,287$485,696$465,370

$513,287$485,696$465,370Total Naval Reactors

Total Bettis Atomic Power Laboratory $513,287$485,696$465,370

Page 17: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBrookhaven National Laboratory

FY 2017 Congressional Budget

Page 10 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

10

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Infrastructure Security & Energy Restoration $0$0$50

Cybersecurity for Energy Delivery Systems $1,000$0$950

$1,000$0$1,000Total Electricity Delivery and Energy Reliability

$1,000$0$1,000Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $1,100$1,700$2,500

Reactors Concepts RD&D

Reactors Concepts RD&D $85$85$105

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $10$0$25

$1,195$1,785$2,630Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Geothermal Technologies $1,328$500$100

Hydrogen & Fuel Cell Technologies $600$1,300$1,170

Vehicle Technologies $2,052$2,052$1,804

Strategic Programs $0$0$0

$3,980$3,852$3,074Total Energy Efficiency and Renewable Energy

$3,980$3,852$3,074Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $200$200$710

Basic Energy Sciences

Basic Energy Sciences $173,314$187,573$187,626

Biological and Environmental Research

Biological and Environmental Research $9,690$10,558$14,809

High Energy Physics

High Energy Physics $63,436$64,168$64,580

Nuclear Physics

Nuclear Physics $197,547$190,229$183,472

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$2,008

Science Laboratories Infrastructure

Science Laboratories Infrastructure $1,800$0$0

Safeguards and Security

Safeguards and Security $12,369$12,151$12,006

$458,356$464,879$465,211Total Science

Weapons Activities

Page 18: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBrookhaven National Laboratory

FY 2017 Congressional Budget

Page 11 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

11

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$50

Infrastructure and Operations

Infrastructure and Operations $235$200$200

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$1,635

$235$200$1,885Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $250$250$250

$250$250$250Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$919

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $2,406$2,542$1,585

Nonproliferation and International Security

Nonproliferation and International Security $0$0$5,900

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$2,360

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $2,916$2,670$0

Global Material Security

Global Material Security $1,638$1,344$0

Material Management and Minimization

Material Management and Minimization $1,013$703$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $4,003$4,067$0

$11,976$11,326$10,764Total Defense Nuclear Nonproliferation

Total Brookhaven National Laboratory $476,992$482,292$484,814

Page 19: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentBrookhaven Site Office

FY 2017 Congressional Budget

Page 12 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

12

Science

Program Direction

Program Direction $5,541$4,818$4,861

$5,541$4,818$4,861Total Science

Total Brookhaven Site Office $5,541$4,818$4,861

Page 20: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentCarlsbad Area Office

FY 2017 Congressional Budget

Page 13 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

13

Defense Environmental Cleanup

Program Direction

Carlsbad $13,061$12,324$9,207

Safeguards and Security

Waste Isolation Pilot Plant $4,860$4,860$4,455

$17,921$17,184$13,662Total Defense Environmental Cleanup

Total Carlsbad Area Office $17,921$17,184$13,662

Page 21: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentChicago Operations Office

FY 2017 Congressional Budget

Page 14 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

14

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$75$75

$0$75$75Total Electricity Delivery and Energy Reliability

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $0$75$75

Hydrogen & Fuel Cell Technologies $0$2,500$2,180

Vehicle Technologies $158$158$139

$158$2,733$2,394Total Energy Efficiency and Renewable Energy

$158$2,733$2,394Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $15,155$47,591$39,507

Basic Energy Sciences

Basic Energy Sciences $342,612$294,051$302,083

Biological and Environmental Research

Biological and Environmental Research $91,347$98,211$124,881

Fusion Energy Sciences

Fusion Energy Sciences $86,503$95,694$162,565

High Energy Physics

High Energy Physics $110,480$111,010$118,147

Nuclear Physics

Nuclear Physics $173,433$174,515$169,947

Science Laboratories Infrastructure

Science Laboratories Infrastructure $1,764$1,713$1,401

Safeguards and Security

Safeguards and Security $45$45$44

Program Direction

Program Direction $25,128$24,925$26,920

Small Business Innovation/Technology Transfer Research

Small Business Innovation/Technology Transfer Research $0$0$197,502

$846,467$847,755$1,142,997Total Science

Weapons Activities

Science

Science Campaign $0$0$100

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$290$2,080

$0$290$2,180Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $50$50$50

Page 22: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentChicago Operations Office

FY 2017 Congressional Budget

Page 15 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

15

$50$50$50Total Other Defense Activities

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $13,200$200$0

Cost of Work for Others

Cost of Work for Others $0$0$400

$13,200$200$400Total Departmental Administration

Total Chicago Operations Office $859,875$851,103$1,148,096

Page 23: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentConsolidated Business Center

FY 2017 Congressional Budget

Page 16 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

16

Weapons Activities

Site Stewardship

Site Stewardship $0$0$430

Infrastructure and Operations

Infrastructure and Operations $0$470$0

$0$470$430Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $259$259$259

$259$259$259Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$503

Material Management and Minimization

Material Management and Minimization $1,000$0$0

$1,000$0$503Total Defense Nuclear Nonproliferation

Defense Environmental Cleanup

Program Direction

Consolidated Business Center $33,249$36,021$36,220

$33,249$36,021$36,220Total Defense Environmental Cleanup

Total Consolidated Business Center $34,508$36,750$37,412

Page 24: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentEast Tennessee Technology Park (K25)

FY 2017 Congressional Budget

Page 17 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

17

Non-Defense Environmental Cleanup

Small Sites

Oak Ridge – ETTP $0$6,000$2,119

$0$6,000$2,119Total Non-Defense Environmental Cleanup

Uranium Enrichment Decon. & Decom. Fund

Uranium Enrichment D&D Fund

Pension & comm & Reg Suport Oak Ridge $18,772$16,856$19,524

Oak Ridge $159,416$194,673$170,067

$178,188$211,529$189,591Total Uranium Enrichment D&D Fund

$178,188$211,529$189,591Total Uranium Enrichment Decon. & Decom. Fund

Defense Environmental Cleanup

Safeguards and Security

Oak Ridge Reservation $15,000$11,828$16,382

$15,000$11,828$16,382Total Defense Environmental Cleanup

Total East Tennessee Technology Park (K25) $193,188$229,357$208,092

Page 25: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentEnergy Technology Engineering Center

FY 2017 Congressional Budget

Page 18 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

18

Non-Defense Environmental Cleanup

Small Sites

Small Sites $10,459$10,459$8,959

$10,459$10,459$8,959Total Non-Defense Environmental Cleanup

Defense Environmental Cleanup

Oak Ridge Reservation

Nuclear Facility D & D, ETTP $100$0$0

$100$0$0Total Defense Environmental Cleanup

Total Energy Technology Engineering Center $10,559$10,459$8,959

Page 26: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentFermi National Accelerator Laboratory

FY 2017 Congressional Budget

Page 19 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

19

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $530$80$1,809

Basic Energy Sciences

Basic Energy Sciences $0$0$675

High Energy Physics

High Energy Physics $386,303$357,935$366,745

Nuclear Physics

Nuclear Physics $25$25$755

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$210

Science Laboratories Infrastructure

Science Laboratories Infrastructure $2,500$9,000$0

Safeguards and Security

Safeguards and Security $5,281$5,064$3,734

$394,639$372,104$373,928Total Science

Total Fermi National Accelerator Laboratory $394,639$372,104$373,928

Page 27: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentFermi Site Office

FY 2017 Congressional Budget

Page 20 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

20

Science

Program Direction

Program Direction $2,640$2,496$2,277

$2,640$2,496$2,277Total Science

Total Fermi Site Office $2,640$2,496$2,277

Page 28: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentFernald Environmental Management Project

FY 2017 Congressional Budget

Page 21 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

21

Defense Environmental Cleanup

Closure Sites

Fernald $1,000$1,300$1,500

$1,000$1,300$1,500Total Defense Environmental Cleanup

Total Fernald Environmental Management Project $1,000$1,300$1,500

Page 29: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentFernald Site

FY 2017 Congressional Budget

Page 22 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

22

Other Defense Activities

Office of Legacy Management

Legacy Management $13,369$15,785$16,202

$13,369$15,785$16,202Total Other Defense Activities

Total Fernald Site $13,369$15,785$16,202

Page 30: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentGeneral Atomics Site

FY 2017 Congressional Budget

Page 23 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

23

Weapons Activities

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $24,420$24,000$22,973

$24,420$24,000$22,973Total Weapons Activities

Total General Atomics Site $24,420$24,000$22,973

Page 31: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentGolden Field Office

FY 2017 Congressional Budget

Page 24 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

24

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $83,789$52,550$50,671

Program Direction $27,085$27,394$27,919

Geothermal Technologies $28,500$15,800$3,747

Hydrogen & Fuel Cell Technologies $43,080$38,050$34,460

Water Power $44,581$45,924$31,400

Solar Energy $200,445$162,400$152,400

Vehicle Technologies $0$0$0

Building Technologies $142,720$49,135$19,327

Federal Energy Management Program $8,569$5,380$4,950

Weatherization Assistance $2,200$1,100$1,200

State Energy Program $21,340$7,215$7,289

Tribal Energy Activities $0$0$0

Advanced Manufacturing $174,225$143,663$119,424

Strategic Programs $5,950$3,200$3,155

Bioenergy Technologies $136,812$45,930$41,612

Cities, Counties and Communities Energy Program $22,000$0$0

$941,296$597,741$497,554Total Energy Efficiency and Renewable Energy

$941,296$597,741$497,554Total Energy Efficiency and Renewable Energy

Indian Energy Policy and Programs

Indian Energy Policy and Programs

Program Direction $700$660$0

Tribal Energy Program $12,130$9,900$10,990

$12,830$10,560$10,990Total Indian Energy Policy and Programs

$12,830$10,560$10,990Total Indian Energy Policy and Programs

Total Golden Field Office $954,126$608,301$508,544

Page 32: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentGrand Junction Office

FY 2017 Congressional Budget

Page 25 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

25

Other Defense Activities

Office of Legacy Management

Legacy Management $34,205$34,150$33,641

$34,205$34,150$33,641Total Other Defense Activities

Total Grand Junction Office $34,205$34,150$33,641

Page 33: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentHanford Site

FY 2017 Congressional Budget

Page 26 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

26

Non-Defense Environmental Cleanup

Fast Flux Test Reactor Facility

Fast Flux Test Reactor Facility $2,240$2,562$2,562

$2,240$2,562$2,562Total Non-Defense Environmental Cleanup

Defense Environmental Cleanup

Hanford Site

Central Plateau Remediation $641,304$632,179$543,511

River Corridor & Other Cleanup Operations $64,755$270,710$377,788

$706,059$902,889$921,299Total Hanford Site

Safeguards and Security

Richland/Hanford Site $72,000$65,501$63,668

$778,059$968,390$984,967Total Defense Environmental Cleanup

Total Hanford Site $780,299$970,952$987,529

Page 34: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentIdaho National Laboratory

FY 2017 Congressional Budget

Page 27 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

27

Non-Defense Environmental Cleanup

Small Sites

Small Sites $8,000$5,919$24,726

$8,000$5,919$24,726Total Non-Defense Environmental Cleanup

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$0$100

Energy Storage $0$0$50

Cybersecurity for Energy Delivery Systems $254$181$1,149

National Electricity Delivery $50$50$50

Transformer Resilience and Advanced Components $1,000$300$0

$1,304$531$1,349Total Electricity Delivery and Energy Reliability

$1,304$531$1,349Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $36,300$39,500$47,400

Radiological Facilities Management

Radiological Facilities Management $6,700$6,500$4,882

Idaho Facilities Management

Idaho Facilities Management $219,316$215,443$199,467

Idaho Sitewide Safeguards and Security

Idaho Sitewide Safeguards and Security $126,203$123,019$100,981

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $29,562$49,939$44,546

Reactors Concepts RD&D

Reactors Concepts RD&D $45,260$51,598$52,807

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $1,030$1,155$870

SMR Licensing Technical Support

SMR Licensing Technical Support $500$1,000$0

$464,871$488,154$450,953Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $0$297$870

Geothermal Technologies $3,874$1,900$2,807

Hydrogen & Fuel Cell Technologies $2,300$100$1,200

Vehicle Technologies $10,966$10,966$9,640

Federal Energy Management Program $410$258$237

Advanced Manufacturing $250$200$250

Strategic Programs $0$0$225

Bioenergy Technologies $13,864$14,890$15,438

$31,664$28,611$30,667Total Energy Efficiency and Renewable Energy

Page 35: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentIdaho National Laboratory

FY 2017 Congressional Budget

Page 28 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

28

$31,664$28,611$30,667Total Energy Efficiency and Renewable Energy

Science

Basic Energy Sciences

Basic Energy Sciences $0$0$500

Fusion Energy Sciences

Fusion Energy Sciences $2,500$2,700$3,101

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$436

$2,500$2,700$4,037Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $3,065$5,285$2,605

Infrastructure and Operations

Infrastructure and Operations $0$745$0

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$3,582

$3,065$6,030$6,187Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $150$150$150

$150$150$150Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$63,822

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $5,533$5,857$7,495

Nonproliferation and International Security

Nonproliferation and International Security $0$0$3,600

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$937

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $3,745$3,455$0

Global Material Security

Global Material Security $2,675$4,695$0

Material Management and Minimization

Material Management and Minimization $60,386$106,643$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $2,435$2,475$0

$74,774$123,125$75,854Total Defense Nuclear Nonproliferation

Naval Reactors

Page 36: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentIdaho National Laboratory

FY 2017 Congressional Budget

Page 29 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

29

Naval Reactors Program

Naval Reactors Program $150,976$148,115$131,460

$150,976$148,115$131,460Total Naval Reactors

Fossil Energy Research and Development

CCS and Advanced Power Systems

Carbon Storage $386$0$0

Crosscutting Research and Analysis $125$0$0

$511$0$0Total CCS and Advanced Power Systems

$511$0$0Total Fossil Energy Research and Development

Defense Environmental Cleanup

Idaho National Laboratory

Idaho Community and Regulatory Support $3,000$3,000$2,910

Idaho Clean-up and Waste Disposition $359,088$393,000$377,293

$362,088$396,000$380,203Total Idaho National Laboratory

$362,088$396,000$380,203Total Defense Environmental Cleanup

Total Idaho National Laboratory $1,099,903$1,199,335$1,105,586

Page 37: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentIdaho Operations Office

FY 2017 Congressional Budget

Page 30 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

30

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

National Electricity Delivery $0$25$150

$0$25$150Total Electricity Delivery and Energy Reliability

Nuclear Energy

University Research Program

University Research $0$4,980$4,980

Fuel Cycle R & D

Fuel Cycle R & D $90,600$62,100$54,900

Radiological Facilities Management

Radiological Facilities Management $300$300$98

Idaho Facilities Management

Idaho Facilities Management $6,569$5,550$5,242

Idaho Sitewide Safeguards and Security

Idaho Sitewide Safeguards and Security $3,100$2,700$2,600

Program Direction-NE

Program Direction-NE $10,575$8,700$8,700

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $4,750$7,021$16,489

Reactors Concepts RD&D

Reactors Concepts RD&D $21,980$38,212$38,654

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $492$35$505

SMR Licensing Technical Support

SMR Licensing Technical Support $88,600$60,600$54,500

Supercritical Transformational Electric Power Generation

Supercritical Transformational Electric Power Generation $0$0$4,815

$226,966$190,198$191,483Total Nuclear Energy

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $400$400$400

$400$400$400Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$20

$0$0$20Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $1,000$1,000$0

Cost of Work for Others

Cost of Work for Others $0$0$1,000

$1,000$1,000$1,000Total Departmental Administration

Page 38: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentIdaho Operations Office

FY 2017 Congressional Budget

Page 31 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

31

Defense Environmental Cleanup

Program Direction

Idaho $8,192$7,882$6,931

$8,192$7,882$6,931Total Defense Environmental Cleanup

Total Idaho Operations Office $236,558$199,505$199,984

Page 39: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentKansas City National Security Complex (KCNSC)

FY 2017 Congressional Budget

Page 32 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

32

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $323,669$331,385$300,949

Site Stewardship

Site Stewardship $0$0$5,869

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$250

Engineering

Engineering Campaign $2,428$3,102$2,707

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$500$500

Defense Nuclear Security

Defense Nuclear Security $11,651$11,423$11,530

Readiness Campaign

Readiness Campaign $0$0$0

Information technology and Cybersecurity

Information technology and Cybersecurity $5,576$5,576$6,656

Secure Transportation Asset

Secure Transportation Asset $17,676$17,700$14,415

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$18,322

Advanced Manufacturing Development

Advanced Manufacturing Development $15,338$46,344$51,249

$376,338$416,030$412,447Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $10$10$10

$10$10$10Total Other Defense Activities

Defense Nuclear Nonproliferation

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $281$296$14

Nonproliferation and International Security

Nonproliferation and International Security $0$0$2,400

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $27,534$17,972$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $1,657$1,684$0

$29,472$19,952$2,414Total Defense Nuclear Nonproliferation

Total Kansas City National Security Complex (KCNSC) $405,820$435,992$414,871

Page 40: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentKansas City Site Office

FY 2017 Congressional Budget

Page 33 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

33

Nuclear Energy

Idaho Facilities Management

Idaho Facilities Management $200$200$200

$200$200$200Total Nuclear Energy

Weapons Activities

Site Stewardship

Site Stewardship $0$0$180

Infrastructure and Operations

Infrastructure and Operations $339,112$179,655$174,592

$339,112$179,655$174,772Total Weapons Activities

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $7,550$7,328$6,796

$7,550$7,328$6,796Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total Kansas City Site Office $346,862$187,183$181,768

Page 41: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentKnolls Atomic Power Laboratory

FY 2017 Congressional Budget

Page 34 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

34

Naval Reactors

Naval Reactors Program

Naval Reactors Program $605,118$596,959$515,380

$605,118$596,959$515,380Total Naval Reactors

Total Knolls Atomic Power Laboratory $605,118$596,959$515,380

Page 42: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Berkeley National Laboratory

FY 2017 Congressional Budget

Page 35 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

35

Non-Defense Environmental Cleanup

Small Sites

Small Sites $0$17,000$0

$0$17,000$0Total Non-Defense Environmental Cleanup

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $400$3,875$3,895

Smart Grid $1,775$1,775$1,090

Infrastructure Security & Energy Restoration $0$0$50

Energy Storage $0$0$50

Cybersecurity for Energy Delivery Systems $117$90$0

National Electricity Delivery $2,300$3,000$2,645

$4,592$8,740$7,730Total Electricity Delivery and Energy Reliability

$4,592$8,740$7,730Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $3,800$3,100$2,300

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $90$200$100

Reactors Concepts RD&D

Reactors Concepts RD&D $0$0$30

$3,890$3,300$2,430Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $1,282$1,060$1,087

Geothermal Technologies $4,993$2,804$3,975

Hydrogen & Fuel Cell Technologies $1,600$2,400$2,250

Water Power $0$0$70

Solar Energy $2,950$1,443$1,422

Vehicle Technologies $10,631$10,631$9,346

Building Technologies $19,538$28,224$22,504

Federal Energy Management Program $4,944$3,104$2,856

Weatherization Assistance $400$125$125

State Energy Program $780$780$771

Advanced Manufacturing $9,000$5,238$4,833

Strategic Programs $4,690$1,665$1,165

Bioenergy Technologies $1,263$5,678$5,926

$62,071$63,152$56,330Total Energy Efficiency and Renewable Energy

$62,071$63,152$56,330Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $148,793$145,158$149,089

Page 43: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Berkeley National Laboratory

FY 2017 Congressional Budget

Page 36 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

36

Basic Energy Sciences

Basic Energy Sciences $154,817$156,239$156,908

Biological and Environmental Research

Biological and Environmental Research $128,614$144,490$147,974

Fusion Energy Sciences

Fusion Energy Sciences $0$0$2,082

High Energy Physics

High Energy Physics $76,979$84,273$67,235

Nuclear Physics

Nuclear Physics $19,076$19,372$18,418

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$1,702

Science Laboratories Infrastructure

Science Laboratories Infrastructure $28,561$20,000$12,090

Safeguards and Security

Safeguards and Security $7,169$7,085$6,033

$564,009$576,617$561,531Total Science

Weapons Activities

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$5,000$5,000

$0$5,000$5,000Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $0$0$1,500

$0$0$1,500Total Other Defense Activities

Defense Nuclear Nonproliferation

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $6,150$6,502$10,317

Nonproliferation and International Security

Nonproliferation and International Security $0$0$0

$6,150$6,502$10,317Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $1,415$4,634$0

Cost of Work for Others

Cost of Work for Others $0$0$1,392

$1,415$4,634$1,392Total Departmental Administration

Fossil Energy Research and Development

Page 44: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Berkeley National Laboratory

FY 2017 Congressional Budget

Page 37 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

37

CCS and Power Systems

Carbon Capture $0$500$0

Carbon Storage $0$1,295$1,354

Cross Cutting Reasearch $0$3,094$3,025

$0$4,889$4,379Total CCS and Power Systems

Natural Gas Technologies

Natural Gas Technologies $0$1,050$857

Fuel Supply Impact Mitigation

Fuel Supply Impact Mitigation $850$0$0

CCS and Advanced Power Systems

Carbon Storage $899$0$0

$1,749$5,939$5,236Total Fossil Energy Research and Development

Total Lawrence Berkeley National Laboratory $643,876$690,884$651,466

Page 45: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Livermore National Laboratory

FY 2017 Congressional Budget

Page 38 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

38

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$0$900

Infrastructure Security & Energy Restoration $0$0$4

Cybersecurity for Energy Delivery Systems $295$316$0

$295$316$904Total Electricity Delivery and Energy Reliability

$295$316$904Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $1,200$1,100$1,000

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $900$1,000$1,000

Reactors Concepts RD&D

Reactors Concepts RD&D $50$50$50

$2,150$2,150$2,050Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $1,119$578$949

Geothermal Technologies $155$110$600

Hydrogen & Fuel Cell Technologies $1,300$2,000$1,900

Vehicle Technologies $3,041$3,041$2,673

Advanced Manufacturing $7,500$6,750$6,125

Strategic Programs $0$0$225

Bioenergy Technologies $0$0$700

$13,115$12,479$13,172Total Energy Efficiency and Renewable Energy

$13,115$12,479$13,172Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $3,418$6,026$64,469

Basic Energy Sciences

Basic Energy Sciences $2,964$2,964$3,495

Biological and Environmental Research

Biological and Environmental Research $20,160$19,789$21,200

Fusion Energy Sciences

Fusion Energy Sciences $6,540$7,537$13,996

High Energy Physics

High Energy Physics $1,150$1,245$15,670

Nuclear Physics

Nuclear Physics $688$823$1,319

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$374

$34,920$38,384$120,523Total Science

Page 46: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Livermore National Laboratory

FY 2017 Congressional Budget

Page 39 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

39

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $181,444$202,052$135,886

Science

Science Campaign $127,391$118,190$120,033

Site Stewardship

Site Stewardship $0$0$25,814

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$14,900

Engineering

Engineering Campaign $17,310$19,355$21,278

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $314,081$326,591$328,159

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $171,803$216,676$191,513

Defense Nuclear Security

Defense Nuclear Security $52,569$51,538$52,024

Information technology and Cybersecurity

Information technology and Cybersecurity $13,125$13,125$16,212

Infrastructure and Operations

Infrastructure and Operations $184,240$135,746$110,032

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$20,204

Advanced Manufacturing Development

Advanced Manufacturing Development $8,010$10,800$7,695

$1,069,973$1,094,073$1,043,750Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $3,050$3,050$3,050

$3,050$3,050$3,050Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$3,305

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $39,747$34,101$36,189

Nonproliferation and International Security

Nonproliferation and International Security $0$0$21,590

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$2,780

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $44,230$40,510$0

Global Material Security

Global Material Security $12,793$10,190$0

Page 47: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLawrence Livermore National Laboratory

FY 2017 Congressional Budget

Page 40 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

40

Nonproliferation and Arms Control

Nonproliferation and Arms Control $16,537$18,202$0

$113,307$103,003$63,864Total Defense Nuclear Nonproliferation

Fossil Energy Research and Development

CCS and Power Systems

Cross Cutting Reasearch $0$1,350$3,025

CCS and Advanced Power Systems

Carbon Capture $1,483$0$0

$1,483$1,350$3,025Total Fossil Energy Research and Development

Defense Environmental Cleanup

NNSA Sites

NNSA Sites $1,147$1,128$1,128

$1,147$1,128$1,128Total Defense Environmental Cleanup

Total Lawrence Livermore National Laboratory $1,239,440$1,255,933$1,251,466

Page 48: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLexington Office

FY 2017 Congressional Budget

Page 41 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

41

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $200$200$200

$200$200$200Total Other Defense Activities

Total Lexington Office $200$200$200

Page 49: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLivermore Site Office

FY 2017 Congressional Budget

Page 42 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

42

Weapons Activities

Site Stewardship

Site Stewardship $0$0$175

$0$0$175Total Weapons Activities

Defense Nuclear Nonproliferation

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $0$0$500

$0$0$500Total Defense Nuclear Nonproliferation

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $18,579$18,074$16,689

$18,579$18,074$16,689Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total Livermore Site Office $18,579$18,074$17,364

Page 50: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLos Alamos National Laboratory

FY 2017 Congressional Budget

Page 43 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

43

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$3,750$1,644

Smart Grid $1,020$970$252

Infrastructure Security & Energy Restoration $0$0$50

Cybersecurity for Energy Delivery Systems $100$0$50

$1,120$4,720$1,996Total Electricity Delivery and Energy Reliability

$1,120$4,720$1,996Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $12,800$12,600$12,600

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $1,840$2,095$1,940

Reactors Concepts RD&D

Reactors Concepts RD&D $0$200$0

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $0$50$0

$14,640$14,945$14,540Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $0$0$212

Geothermal Technologies $1,303$700$481

Hydrogen & Fuel Cell Technologies $7,300$6,600$6,130

Solar Energy $2,144$677$667

Vehicle Technologies $1,149$1,149$1,010

Advanced Manufacturing $400$400$0

Strategic Programs $0$0$0

Bioenergy Technologies $1,740$2,456$6,234

$14,036$11,982$14,734Total Energy Efficiency and Renewable Energy

$14,036$11,982$14,734Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $2,045$6,503$9,063

Basic Energy Sciences

Basic Energy Sciences $26,879$26,562$25,648

Biological and Environmental Research

Biological and Environmental Research $20,033$23,640$25,791

Fusion Energy Sciences

Fusion Energy Sciences $1,540$1,986$3,824

High Energy Physics

High Energy Physics $2,100$2,070$3,382

Nuclear Physics

Nuclear Physics $9,704$10,219$9,285

Page 51: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLos Alamos National Laboratory

FY 2017 Congressional Budget

Page 44 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

44

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$522

$62,301$70,980$77,515Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $580,868$611,735$501,090

Science

Science Campaign $147,465$138,348$141,515

Site Stewardship

Site Stewardship $0$0$3,143

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$14,693

Engineering

Engineering Campaign $22,969$25,768$24,526

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $12,810$16,000$16,594

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $175,106$219,556$224,968

Defense Nuclear Security

Defense Nuclear Security $101,950$99,951$100,979

Information technology and Cybersecurity

Information technology and Cybersecurity $15,227$15,227$15,985

Infrastructure and Operations

Infrastructure and Operations $510,675$557,700$411,535

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$23,772

Advanced Manufacturing Development

Advanced Manufacturing Development $8,772$11,400$7,450

$1,575,842$1,695,685$1,486,250Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $95$95$95

$95$95$95Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$22,603

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $97,113$95,711$92,135

Nonproliferation and International Security

Nonproliferation and International Security $0$0$22,900

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$3,279

Page 52: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLos Alamos National Laboratory

FY 2017 Congressional Budget

Page 45 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

45

Fissile Materials Disposition

Fissile Materials Disposition $0$0$25,060

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $45,667$40,739$0

Global Material Security

Global Material Security $31,401$31,860$0

Material Management and Minimization

Material Management and Minimization $49,651$28,065$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $22,415$23,425$0

$246,247$219,800$165,977Total Defense Nuclear Nonproliferation

Fossil Energy Research and Development

CCS and Power Systems

Carbon Capture $0$0$686

Carbon Storage $0$1,163$953

Cross Cutting Reasearch $0$750$3,025

$0$1,913$4,664Total CCS and Power Systems

Natural Gas Technologies

Natural Gas Technologies $0$0$600

CCS and Advanced Power Systems

Carbon Storage $1,162$0$0

$1,162$1,913$5,264Total Fossil Energy Research and Development

Defense Environmental Cleanup

NNSA Sites

NNSA Sites $0$181,606$182,645

Los Alamos National Laboratory $0$0$4,600

$0$181,606$187,245Total NNSA Sites

Los Alamos

EMLA Cleanup Activities $185,606$0$0

EMLA Community and Regulatory Support $3,394$0$0

$189,000$0$0Total Los Alamos

$189,000$181,606$187,245Total Defense Environmental Cleanup

Total Los Alamos National Laboratory $2,104,443$2,201,726$1,953,616

Page 53: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentLos Alamos Site Office

FY 2017 Congressional Budget

Page 46 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

46

Weapons Activities

Infrastructure and Operations

Infrastructure and Operations $0$0$50

$0$0$50Total Weapons Activities

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $15,905$15,241$13,821

$15,905$15,241$13,821Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total Los Alamos Site Office $15,905$15,241$13,871

Page 54: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentMiamisburg Site

FY 2017 Congressional Budget

Page 47 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

47

Non-Defense Environmental Cleanup

Small Sites

Small Sites $0$0$8,408

Southwest Experimental Fast Oxide Reactor $0$9,500$0

$0$9,500$8,408Total Small Sites

$0$9,500$8,408Total Non-Defense Environmental Cleanup

Defense Environmental Cleanup

Closure Sites

Miamisburg $0$0$0

$0$0$0Total Defense Environmental Cleanup

Total Miamisburg Site $0$9,500$8,408

Page 55: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentMoab Site

FY 2017 Congressional Budget

Page 48 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

48

Non-Defense Environmental Cleanup

Small Sites

Small Sites $34,784$38,644$37,867

$34,784$38,644$37,867Total Non-Defense Environmental Cleanup

Total Moab Site $34,784$38,644$37,867

Page 56: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentMorgantown Office

FY 2017 Congressional Budget

Page 49 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

49

Other Defense Activities

Office of Legacy Management

Legacy Management $11,925$11,462$11,432

$11,925$11,462$11,432Total Other Defense Activities

Total Morgantown Office $11,925$11,462$11,432

Page 57: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentMound Site

FY 2017 Congressional Budget

Page 50 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

50

Other Defense Activities

Office of Legacy Management

Legacy Management $12,583$15,611$17,235

$12,583$15,611$17,235Total Other Defense Activities

Total Mound Site $12,583$15,611$17,235

Page 58: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNational Energy Technology Lab

FY 2017 Congressional Budget

Page 51 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

51

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Program Direction $7,102$6,970$6,590

Clean Energy Transmission and Reliability $24,500$13,191$3,797

Smart Grid $7,500$9,645$3,614

Infrastructure Security & Energy Restoration $1,944$1,000$528

Cybersecurity for Energy Delivery Systems $32,000$44,000$30,061

National Electricity Delivery $1,500$1,500$1,340

Transformer Resilience and Advanced Components $8,000$1,500$0

$82,546$77,806$45,930Total Electricity Delivery and Energy Reliability

$82,546$77,806$45,930Total Electricity Delivery and Energy Reliability

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Program Direction $14,876$14,834$14,195

Geothermal Technologies $36,042$35,600$410

Solar Energy $1,472$0$0

Vehicle Technologies $298,924$140,424$123,219

Building Technologies $15,000$14,000$23,989

State Energy Program $0$125$125

Advanced Manufacturing $400$400$250

Strategic Programs $300$130$150

Bioenergy Technologies $0$33$0

$367,014$205,546$162,338Total Energy Efficiency and Renewable Energy

$367,014$205,546$162,338Total Energy Efficiency and Renewable Energy

Science

Basic Energy Sciences

Basic Energy Sciences $150$150$150

$150$150$150Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $8,216$8,101$11,066

Engineering

Engineering Campaign $0$420$1,253

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $0$0$107

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$136$0

Readiness Campaign

Readiness Campaign $0$0$0

Infrastructure and Operations

Infrastructure and Operations $0$0$325

Advanced Manufacturing Development

Advanced Manufacturing Development $0$1,200$1,335

Page 59: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNational Energy Technology Lab

FY 2017 Congressional Budget

Page 52 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

52

$8,216$9,857$14,086Total Weapons Activities

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $100$150$0

Chief Financial Officer

Program Direction $285$285$285

Cost of Work for Others

Cost of Work for Others $0$0$150

$0$0$150Total Cost of Work for Others

$385$435$435Total Departmental Administration

Fossil Energy Research and Development

CCS and Power Systems

Carbon Capture $0$99,537$83,317

Carbon Storage $0$102,150$89,619

Advanced Energy Systems $0$104,000$98,228

Cross Cutting Reasearch $0$36,051$29,589

STEP (Supercritical CO2) $0$15,000$9,690

NETL Coal R&D $0$53,000$50,000

$0$409,738$360,443Total CCS and Power Systems

Natural Gas Technologies

Natural Gas Technologies $0$38,835$20,707

Fuel Supply Impact Mitigation

Fuel Supply Impact Mitigation $23,254$0$0

Program Direction

National Energy Technology Center Program Direction $28,736$83,893$87,504

Fossil Energy Environmental Restoration

Fossil Energy Environmental Restoration $0$6,575$4,477

Unconventional Fossil Energy Technologies

Unconventional Fossil Energy Technologies $0$16,721$3,268

NETL Research and Operations

NETL Research and Operations $76,070$0$0

NETL Infrastructure

NETL Infrastructure $68,055$0$0

CCS and Advanced Power Systems

Carbon Capture $160,528$0$0

Carbon Storage $87,108$0$0

Advanced Energy Systems $45,241$0$0

Crosscutting Research and Analysis $40,698$0$0

$333,575$0$0Total CCS and Advanced Power Systems

$529,690$555,762$476,399Total Fossil Energy Research and Development

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $456$446$446

Page 60: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNational Energy Technology Lab

FY 2017 Congressional Budget

Page 53 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

53

$456$446$446Total Strategic Petroleum Reserve

Total National Energy Technology Lab $988,457$850,002$699,784

Page 61: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNational Renewable Energy Laboratory

FY 2017 Congressional Budget

Page 54 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

54

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Program Direction $0$0$7

Clean Energy Transmission and Reliability $0$0$400

Smart Grid $3,050$3,350$675

Infrastructure Security & Energy Restoration $0$0$50

Cybersecurity for Energy Delivery Systems $109$109$50

National Electricity Delivery $125$125$195

Transformer Resilience and Advanced Components $1,000$0$0

$4,284$3,584$1,377Total Electricity Delivery and Energy Reliability

$4,284$3,584$1,377Total Electricity Delivery and Energy Reliability

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $33,153$17,751$31,031

Facilities and Infrastructure $92,000$62,000$56,000

Geothermal Technologies $6,050$3,870$4,224

Hydrogen & Fuel Cell Technologies $17,220$17,800$17,590

Water Power $6,433$4,156$5,865

Solar Energy $48,715$55,052$55,704

Vehicle Technologies $27,283$27,283$23,985

Building Technologies $6,765$11,066$15,677

Federal Energy Management Program $9,029$5,670$5,216

Weatherization Assistance $600$750$750

State Energy Program $280$280$280

Tribal Energy Activities $0$0$0

Advanced Manufacturing $2,500$2,532$1,894

Strategic Programs $9,740$8,731$7,093

Bioenergy Technologies $45,486$56,327$60,367

$305,254$273,268$285,676Total Energy Efficiency and Renewable Energy

$305,254$273,268$285,676Total Energy Efficiency and Renewable Energy

Indian Energy Policy and Programs

Indian Energy Policy and Programs

Technical Assistance $2,550$898$2,300

$2,550$898$2,300Total Indian Energy Policy and Programs

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$173$266

Basic Energy Sciences

Basic Energy Sciences $12,955$12,955$14,724

Biological and Environmental Research

Biological and Environmental Research $500$886$880

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$968

Page 62: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNational Renewable Energy Laboratory

FY 2017 Congressional Budget

Page 55 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

55

$13,455$14,014$16,838Total Science

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $200$510$0

Cost of Work for Others

Cost of Work for Others $0$0$360

$200$510$360Total Departmental Administration

Total National Renewable Energy Laboratory $325,743$292,274$306,551

Page 63: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNaval Petroleum Reserve No 1

FY 2017 Congressional Budget

Page 56 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

56

Naval Petroleum and Oil Shale Reserves

Naval Petroleum and Oil Shale Reserves

Productions Operations $12,580$12,330$8,680

Management $1,000$1,000$1,000

$13,580$13,330$9,680Total Naval Petroleum and Oil Shale Reserves

$13,580$13,330$9,680Total Naval Petroleum and Oil Shale Reserves

Total Naval Petroleum Reserve No 1 $13,580$13,330$9,680

Page 64: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNaval Petroleum Reserve No 3

FY 2017 Congressional Budget

Page 57 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

57

Naval Petroleum and Oil Shale Reserves

Naval Petroleum and Oil Shale Reserves

Productions Operations $50$1,000$5,281

Management $250$2,100$4,609

$300$3,100$9,890Total Naval Petroleum and Oil Shale Reserves

$300$3,100$9,890Total Naval Petroleum and Oil Shale Reserves

Total Naval Petroleum Reserve No 3 $300$3,100$9,890

Page 65: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNaval Research Laboratory

FY 2017 Congressional Budget

Page 58 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

58

Weapons Activities

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $6,310$6,450$5,350

$6,310$6,450$5,350Total Weapons Activities

Naval Reactors

Program Direction

Program Direction $20,200$18,950$18,470

$20,200$18,950$18,470Total Naval Reactors

Total Naval Research Laboratory $26,510$25,400$23,820

Page 66: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNevada Field Office

FY 2017 Congressional Budget

Page 59 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

59

Nuclear Energy

Program Direction-NE

Program Direction-NE $161$161$139

$161$161$139Total Nuclear Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$0$0

Biological and Environmental Research

Biological and Environmental Research $0$0$0

$0$0$0Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $0$1,100$0

Defense Nuclear Security

Defense Nuclear Security $72,057$68,244$68,885

Information technology and Cybersecurity

Information technology and Cybersecurity $4,000$4,000$4,228

Infrastructure and Operations

Infrastructure and Operations $0$0$920

$76,057$73,344$74,033Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $15$15$15

$15$15$15Total Other Defense Activities

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $17,600$17,175$16,239

$17,600$17,175$16,239Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Defense Environmental Cleanup

Program Direction

Nevada $3,033$3,080$2,670

NNSA Sites

NNSA Sites $19,989$23,825$18,407

$23,022$26,905$21,077Total Defense Environmental Cleanup

Total Nevada Field Office $116,855$117,600$111,503

Page 67: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNevada National Security Site

FY 2017 Congressional Budget

Page 60 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

60

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $47,964$47,885$38,247

Science

Science Campaign $47,748$52,569$56,516

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $0$0$10

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$0$3,352

Defense Nuclear Security

Defense Nuclear Security $13,000$13,000$0

Infrastructure and Operations

Infrastructure and Operations $206,188$152,668$150,722

Secure Transportation Asset

Secure Transportation Asset $241$207$209

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$47,502

$315,141$266,329$296,558Total Weapons Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$3,635

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $29,314$60,056$67,951

Nonproliferation and International Security

Nonproliferation and International Security $0$0$0

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$48

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $46,640$47,064$0

Global Material Security

Global Material Security $4,669$2,105$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $600$600$0

$81,223$109,825$71,634Total Defense Nuclear Nonproliferation

Defense Environmental Cleanup

NNSA Sites

NNSA Sites $42,187$38,560$46,444

$42,187$38,560$46,444Total Defense Environmental Cleanup

Total Nevada National Security Site $438,551$414,714$414,636

Page 68: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNevada Operations Office

FY 2017 Congressional Budget

Page 61 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

61

Science

Basic Energy Sciences

Basic Energy Sciences $0$0$380

$0$0$380Total Science

Total Nevada Operations Office $0$0$380

Page 69: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNew Brunswick Laboratory

FY 2017 Congressional Budget

Page 62 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

62

Science

Science Laboratories Infrastructure

Science Laboratories Infrastructure $2,403$1,200$4,900

Program Direction

Program Direction $4,345$3,822$5,149

$6,748$5,022$10,049Total Science

Defense Nuclear Nonproliferation

Nonproliferation and International Security

Nonproliferation and International Security $0$0$675

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$100

Nonproliferation and Arms Control

Nonproliferation and Arms Control $267$272$0

$267$272$775Total Defense Nuclear Nonproliferation

Departmental Administration

Cost of Work for Others

Cost of Work for Others $0$0$0

$0$0$0Total Departmental Administration

Total New Brunswick Laboratory $7,015$5,294$10,824

Page 70: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNNSA Albuquerque Complex

FY 2017 Congressional Budget

Page 63 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

63

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $169,233$234,609$76,008

Science

Science Campaign $33,528$45,334$32,955

Engineering

Engineering Campaign $20,025$6,889$0

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $9,492$20,429$13,421

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$27,612$18,999

Defense Nuclear Security

Defense Nuclear Security $7,385$7,240$7,453

Information technology and Cybersecurity

Information technology and Cybersecurity $0$0$3,500

Infrastructure and Operations

Infrastructure and Operations $17,782$13,120$200

Secure Transportation Asset

Secure Transportation Asset $210,040$183,438$183,178

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$3,667

Advanced Manufacturing Development

Advanced Manufacturing Development $5,206$6,781$34

$472,691$545,452$339,415Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,000$1,000$1,000

Enterprise Assessments

Enterprise Assessments $250$150$150

$250$150$150Total Enterprise Assessments

$1,250$1,150$1,150Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$25,270

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $36,033$38,310$12,102

Nonproliferation and International Security

Nonproliferation and International Security $0$0$3,500

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$64,552

Fissile Materials Disposition

Fissile Materials Disposition $0$0$2,674

Page 71: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNNSA Albuquerque Complex

FY 2017 Congressional Budget

Page 64 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

64

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $5,903$975$0

Global Material Security

Global Material Security $63,699$54,344$0

Material Management and Minimization

Material Management and Minimization $22,500$19,755$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $1,619$1,645$0

$129,754$115,029$108,098Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $7,221$6,630$0

Cost of Work for Others

Cost of Work for Others $0$0$9,330

Chief Information Officer

Cybersecurity and Secure Management $0$0$2,700

$7,221$6,630$12,030Total Departmental Administration

Defense Environmental Cleanup

Program Direction

Los Alamos $6,059$3,809$3,209

NNSA Sites

NNSA Sites $249$3,632$2,593

$6,308$7,441$5,802Total Defense Environmental Cleanup

Total NNSA Albuquerque Complex $617,224$675,702$466,495

Page 72: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNNSA Production Office (NPO)

FY 2017 Congressional Budget

Page 65 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

65

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $1,830$1,000$0

Site Stewardship

Site Stewardship $0$0$17,319

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$3,687

$1,830$1,000$21,006Total Weapons Activities

Defense Nuclear Nonproliferation

Nonproliferation and International Security

Nonproliferation and International Security $0$0$825

Fissile Materials Disposition

Fissile Materials Disposition $0$0$60

$0$0$885Total Defense Nuclear Nonproliferation

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $26,022$25,285$22,793

$26,022$25,285$22,793Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total NNSA Production Office (NPO) $27,852$26,285$44,684

Page 73: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentNNSA Production Site Office

FY 2017 Congressional Budget

Page 66 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

66

Weapons Activities

Site Stewardship

Site Stewardship $0$0$200

Infrastructure and Operations

Infrastructure and Operations $0$0$2,987

$0$0$3,187Total Weapons Activities

Defense Nuclear Nonproliferation

Material Management and Minimization

Material Management and Minimization $4,000$3,890$0

$4,000$3,890$0Total Defense Nuclear Nonproliferation

Total NNSA Production Site Office $4,000$3,890$3,187

Page 74: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Institute for Science & Education

FY 2017 Congressional Budget

Page 67 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

67

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Program Direction $0$0$7

Clean Energy Transmission and Reliability $0$0$4

Infrastructure Security & Energy Restoration $0$0$75

$0$0$86Total Electricity Delivery and Energy Reliability

$0$0$86Total Electricity Delivery and Energy Reliability

Nuclear Energy

Program Direction-NE

Program Direction-NE $104$104$104

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $0$0$20

$104$104$124Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Geothermal Technologies $0$0$245

Vehicle Technologies $338$338$297

Building Technologies $0$1,767$1,318

Advanced Manufacturing $4,500$4,447$4,246

Strategic Programs $650$650$545

Bioenergy Technologies $0$700$442

$5,488$7,902$7,093Total Energy Efficiency and Renewable Energy

$5,488$7,902$7,093Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $1,600$500$1,664

Basic Energy Sciences

Basic Energy Sciences $250$250$1,606

Biological and Environmental Research

Biological and Environmental Research $2,113$1,983$1,504

Fusion Energy Sciences

Fusion Energy Sciences $546$444$1,529

High Energy Physics

High Energy Physics $0$0$1,098

Nuclear Physics

Nuclear Physics $467$353$542

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$2,500$9,616

Science Laboratories Infrastructure

Science Laboratories Infrastructure $1,000$1,000$1,000

Safeguards and Security

Safeguards and Security $1,925$1,883$1,736

Page 75: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Institute for Science & Education

FY 2017 Congressional Budget

Page 68 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

68

$7,901$8,913$20,295Total Science

Weapons Activities

Science

Science Campaign $100$237$210

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$200

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $0$60$160

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$13,146

$100$297$13,716Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,305$1,305$1,305

$1,305$1,305$1,305Total Other Defense Activities

Defense Nuclear Nonproliferation

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $4,184$10,510$0

$4,184$10,510$0Total Defense Nuclear Nonproliferation

Total Oak Ridge Institute for Science & Education $19,082$29,031$42,619

Page 76: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge National Laboratory

FY 2017 Congressional Budget

Page 69 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

69

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $100$2,000$2,321

Smart Grid $800$950$600

Infrastructure Security & Energy Restoration $195$100$50

Energy Storage $2,698$1,243$768

Cybersecurity for Energy Delivery Systems $268$227$50

National Electricity Delivery $50$50$115

Transformer Resilience and Advanced Components $1,000$2,200$0

$5,111$6,770$3,904Total Electricity Delivery and Energy Reliability

$5,111$6,770$3,904Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $30,300$22,000$24,900

Radiological Facilities Management

Radiological Facilities Management $0$17,930$19,898

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $26,011$26,239$26,510

Reactors Concepts RD&D

Reactors Concepts RD&D $15,880$18,395$17,099

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $550$410$305

$72,741$84,974$88,712Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $664$0$150

Geothermal Technologies $3,519$1,748$2,402

Hydrogen & Fuel Cell Technologies $5,800$5,500$5,120

Water Power $3,625$2,800$3,074

Solar Energy $3,458$0$0

Vehicle Technologies $42,440$42,440$37,310

Building Technologies $10,903$12,406$18,584

Federal Energy Management Program $5,462$3,429$3,155

Weatherization Assistance $800$625$625

State Energy Program $25$25$0

Advanced Manufacturing $28,000$25,373$20,711

Strategic Programs $0$0$0

Bioenergy Technologies $10,509$11,317$11,515

$115,205$105,663$102,646Total Energy Efficiency and Renewable Energy

$115,205$105,663$102,646Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $111,077$115,256$123,927

Page 77: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge National Laboratory

FY 2017 Congressional Budget

Page 70 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

70

Basic Energy Sciences

Basic Energy Sciences $322,640$325,402$311,963

Biological and Environmental Research

Biological and Environmental Research $61,539$75,029$77,354

Fusion Energy Sciences

Fusion Energy Sciences $139,551$127,759$172,716

Nuclear Physics

Nuclear Physics $18,643$19,265$19,698

Science Laboratories Infrastructure

Science Laboratories Infrastructure $26,000$12,000$0

Safeguards and Security

Safeguards and Security $12,374$12,374$9,955

$691,824$687,085$715,613Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $2,353$32,083$0

Site Stewardship

Site Stewardship $0$0$1,542

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$950

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$25$755

Infrastructure and Operations

Infrastructure and Operations $3,475$4,240$3,258

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$1,215

Advanced Manufacturing Development

Advanced Manufacturing Development $0$0$20

$5,828$36,348$7,740Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,035$1,035$1,035

$1,035$1,035$1,035Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$24,462

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $20,104$21,250$24,432

Nonproliferation and International Security

Nonproliferation and International Security $0$0$21,750

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$25,650

Page 78: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge National Laboratory

FY 2017 Congressional Budget

Page 71 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

71

Fissile Materials Disposition

Fissile Materials Disposition $0$0$100

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $3,706$3,268$0

Global Material Security

Global Material Security $19,822$25,443$0

Material Management and Minimization

Material Management and Minimization $10,988$8,977$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $21,738$22,087$0

$76,358$81,025$96,394Total Defense Nuclear Nonproliferation

Departmental Administration

Cost of Work for Others

Cost of Work for Others $0$0$14,768

$0$0$14,768Total Departmental Administration

Fossil Energy Research and Development

CCS and Power Systems

Advanced Energy Systems $0$1,000$1,575

Cross Cutting Reasearch $0$1,805$1,800

$0$2,805$3,375Total CCS and Power Systems

CCS and Advanced Power Systems

Advanced Energy Systems $300$0$0

Crosscutting Research and Analysis $2,060$0$0

$2,360$0$0Total CCS and Advanced Power Systems

$2,360$2,805$3,375Total Fossil Energy Research and Development

Defense Environmental Cleanup

Oak Ridge Reservation

Nuclear Facility D & D, ORNL $50,409$45,900$39,858

U233 Disposition Program $37,311$35,895$0

$87,720$81,795$39,858Total Oak Ridge Reservation

$87,720$81,795$39,858Total Defense Environmental Cleanup

Strategic Petroleum Reserve

SPR Econometric Modelling Support

Management $490$490$490

$490$490$490Total Strategic Petroleum Reserve

Total Oak Ridge National Laboratory $1,058,672$1,087,990$1,074,535

Page 79: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge National Laboratory Site Office

FY 2017 Congressional Budget

Page 72 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

72

Science

Program Direction

Program Direction $6,470$5,841$5,837

$6,470$5,841$5,837Total Science

Defense Nuclear Nonproliferation

Fissile Materials Disposition

Fissile Materials Disposition $0$0$635

$0$0$635Total Defense Nuclear Nonproliferation

Total Oak Ridge National Laboratory Site Office $6,470$5,841$6,472

Page 80: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Office

FY 2017 Congressional Budget

Page 73 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

73

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $500$500$500

Program Direction-NE

Program Direction-NE $1,291$526$526

SMR Licensing Technical Support

SMR Licensing Technical Support $0$200$0

$1,791$1,226$1,026Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Hydrogen & Fuel Cell Technologies $0$400$330

Water Power $0$0$177

Strategic Programs $0$0$0

$0$400$507Total Energy Efficiency and Renewable Energy

$0$400$507Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$0$0

Basic Energy Sciences

Basic Energy Sciences $0$0$85

Biological and Environmental Research

Biological and Environmental Research $0$0$0

Nuclear Physics

Nuclear Physics $446$437$0

Science Laboratories Infrastructure

Science Laboratories Infrastructure $6,182$6,177$5,777

Safeguards and Security

Safeguards and Security $21,740$21,017$19,982

Program Direction

Program Direction $29,125$27,630$30,048

Small Business Innovation/Technology Transfer Research

Small Business Innovation/Technology Transfer Research $0$0$433

$57,493$55,261$56,325Total Science

Weapons Activities

Domestic Uranium Enrichment RD&D

Domestic Uranium Enrichment RD&D $0$0$97,200

$0$0$97,200Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $2,795$2,795$2,795

$2,795$2,795$2,795Total Other Defense Activities

Page 81: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Office

FY 2017 Congressional Budget

Page 74 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

74

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $7,567$8,968$0

$7,567$8,968$0Total Departmental Administration

Defense Environmental Cleanup

Oak Ridge Reservation

Nuclear Facility D & D, Y-12 $5,100$9,400$9,400

Clean-up and Disposition $0$0$4,200

$5,100$9,400$13,600Total Oak Ridge Reservation

Program Direction

Oak Ridge $16,693$14,231$14,763

$21,793$23,631$28,363Total Defense Environmental Cleanup

Total Oak Ridge Office $91,439$92,281$186,216

Page 82: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Reservation

FY 2017 Congressional Budget

Page 75 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

75

Defense Environmental Cleanup

Oak Ridge Reservation

Clean-up and Disposition $54,557$74,597$131,930

$54,557$74,597$131,930Total Defense Environmental Cleanup

Total Oak Ridge Reservation $54,557$74,597$131,930

Page 83: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOak Ridge Reservation (Off-Site)

FY 2017 Congressional Budget

Page 76 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

76

Defense Environmental Cleanup

Oak Ridge Reservation

ORR Community and Regulatory Support $4,400$4,400$4,365

$4,400$4,400$4,365Total Defense Environmental Cleanup

Total Oak Ridge Reservation (Off-Site) $4,400$4,400$4,365

Page 84: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOffice of River Protection

FY 2017 Congressional Budget

Page 77 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

77

Defense Environmental Cleanup

Office of River Protection

Tank Farm Activities $733,965$649,000$522,000

Waste Treatment Plant $693,000$690,000$667,000

$1,426,965$1,339,000$1,189,000Total Office of River Protection

Program Direction

Office of River Protection $31,974$29,022$31,009

$1,458,939$1,368,022$1,220,009Total Defense Environmental Cleanup

Total Office of River Protection $1,458,939$1,368,022$1,220,009

Page 85: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOffice of Scientific & Technical Information

FY 2017 Congressional Budget

Page 78 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

78

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $140$140$153

Basic Energy Sciences

Basic Energy Sciences $138$138$195

Biological and Environmental Research

Biological and Environmental Research $148$0$20

Fusion Energy Sciences

Fusion Energy Sciences $0$0$150

High Energy Physics

High Energy Physics $0$141$165

Nuclear Physics

Nuclear Physics $146$143$157

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$70

Science Laboratories Infrastructure

Science Laboratories Infrastructure $200$200$200

Safeguards and Security

Safeguards and Security $784$609$831

Program Direction

Program Direction $9,534$8,404$8,481

$11,090$9,775$10,422Total Science

Weapons Activities

Science

Science Campaign $200$200$200

Information technology and Cybersecurity

Information technology and Cybersecurity $213$213$213

$413$413$413Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $300$300$300

$300$300$300Total Other Defense Activities

Defense Nuclear Nonproliferation

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $15$16$18

$15$16$18Total Defense Nuclear Nonproliferation

Total Office of Scientific & Technical Information $11,818$10,504$11,153

Page 86: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentOhio Field Office

FY 2017 Congressional Budget

Page 79 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

79

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $5$5$5

$5$5$5Total Other Defense Activities

Total Ohio Field Office $5$5$5

Page 87: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPacific Northwest National Laboratory

FY 2017 Congressional Budget

Page 80 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

80

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $1,000$3,050$6,870

Smart Grid $11,671$11,671$2,769

Infrastructure Security & Energy Restoration $3,150$1,620$65

Energy Storage $16,539$7,619$4,477

Cybersecurity for Energy Delivery Systems $1,350$1,178$1,042

National Electricity Delivery $100$100$170

Transformer Resilience and Advanced Components $1,000$800$0

$34,810$26,038$15,393Total Electricity Delivery and Energy Reliability

$34,810$26,038$15,393Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $12,000$10,900$10,500

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $20$0$0

Reactors Concepts RD&D

Reactors Concepts RD&D $900$1,775$1,425

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $50$100$262

$12,970$12,775$12,187Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $7,843$1,654$4,086

Geothermal Technologies $2,414$1,228$2,349

Hydrogen & Fuel Cell Technologies $6,100$3,800$3,530

Water Power $7,306$3,300$4,895

Solar Energy $1,399$0$0

Vehicle Technologies $9,150$9,150$8,044

Building Technologies $22,137$23,000$26,709

Federal Energy Management Program $2,519$1,582$1,455

State Energy Program $175$175$135

Advanced Manufacturing $500$450$250

Strategic Programs $230$150$545

Bioenergy Technologies $17,825$19,396$18,770

$77,598$63,885$70,768Total Energy Efficiency and Renewable Energy

$77,598$63,885$70,768Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $2,893$7,464$7,816

Basic Energy Sciences

Basic Energy Sciences $24,062$24,015$28,823

Biological and Environmental Research

Biological and Environmental Research $103,436$107,250$109,432

Page 88: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPacific Northwest National Laboratory

FY 2017 Congressional Budget

Page 81 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

81

Fusion Energy Sciences

Fusion Energy Sciences $1,163$1,313$1,313

High Energy Physics

High Energy Physics $3,375$2,725$3,526

Nuclear Physics

Nuclear Physics $500$500$675

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$1,020

Safeguards and Security

Safeguards and Security $12,839$13,126$11,701

$148,268$156,393$164,306Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $23,067$23,082$24,712

Science

Science Campaign $0$20$5

Site Stewardship

Site Stewardship $0$0$827

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$50

Engineering

Engineering Campaign $0$2,185$1,345

Readiness Campaign

Readiness Campaign $0$0$0

Infrastructure and Operations

Infrastructure and Operations $3,000$2,400$3,116

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$2,905

$26,067$27,687$32,960Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,905$1,905$1,905

Enterprise Assessments

Enterprise Assessments $160$125$125

$160$125$125Total Enterprise Assessments

$2,065$2,030$2,030Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$78,740

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $25,571$22,280$23,872

Page 89: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPacific Northwest National Laboratory

FY 2017 Congressional Budget

Page 82 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

82

Nonproliferation and International Security

Nonproliferation and International Security $0$0$20,300

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$157,539

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $3,462$3,217$0

Global Material Security

Global Material Security $138,251$223,837$0

Material Management and Minimization

Material Management and Minimization $20,188$22,977$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $17,532$18,613$0

$205,004$290,924$280,451Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $10,000$10,000$0

Cost of Work for Others

Cost of Work for Others $0$0$9,000

$10,000$10,000$9,000Total Departmental Administration

Fossil Energy Research and Development

CCS and Power Systems

Carbon Capture $0$963$1,266

Cross Cutting Reasearch $0$975$3,325

$0$1,938$4,591Total CCS and Power Systems

Natural Gas Technologies

Natural Gas Technologies $0$50$50

CCS and Advanced Power Systems

Advanced Energy Systems $1,000$0$0

$1,000$1,988$4,641Total Fossil Energy Research and Development

Total Pacific Northwest National Laboratory $517,782$591,720$591,736

Page 90: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPacific Northwest Site Office

FY 2017 Congressional Budget

Page 83 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

83

Science

Program Direction

Program Direction $5,008$4,650$4,863

$5,008$4,650$4,863Total Science

Total Pacific Northwest Site Office $5,008$4,650$4,863

Page 91: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPaducah Gaseous Diffusion Plant

FY 2017 Congressional Budget

Page 84 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

84

Non-Defense Environmental Cleanup

Gaseous Diffusion Plants

Gaseous Diffusion Plants $50,345$52,886$52,886

$50,345$52,886$52,886Total Non-Defense Environmental Cleanup

Uranium Enrichment Decon. & Decom. Fund

Uranium Enrichment D&D Fund

Pens & Comm & Reg Support Paducah $2,386$2,375$2,375

Paducah Gaseous Diffusion Plant $205,530$199,925$207,215

$207,916$202,300$209,590Total Uranium Enrichment D&D Fund

$207,916$202,300$209,590Total Uranium Enrichment Decon. & Decom. Fund

Other Defense Activities

Office of Legacy Management

Legacy Management $2,933$3,000$3,000

$2,933$3,000$3,000Total Other Defense Activities

Defense Environmental Cleanup

Program Direction

Paducah/Portsmouth $15,008$12,075$11,870

Safeguards and Security

Paducah $14,049$13,216$7,297

$29,057$25,291$19,167Total Defense Environmental Cleanup

Total Paducah Gaseous Diffusion Plant $290,251$283,477$284,643

Page 92: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPantex Plant

FY 2017 Congressional Budget

Page 85 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

85

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $369,106$316,897$222,324

Engineering

Engineering Campaign $2,068$1,891$1,887

Defense Nuclear Security

Defense Nuclear Security $129,238$125,422$128,000

Information technology and Cybersecurity

Information technology and Cybersecurity $6,822$6,822$7,273

Infrastructure and Operations

Infrastructure and Operations $178,913$191,016$183,688

Secure Transportation Asset

Secure Transportation Asset $8,566$8,184$5,948

Advanced Manufacturing Development

Advanced Manufacturing Development $4,153$3,950$100

$698,866$654,182$549,220Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $10$10$10

$10$10$10Total Other Defense Activities

Defense Nuclear Nonproliferation

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $2,000$2,000$2,000

Nonproliferation and International Security

Nonproliferation and International Security $0$0$0

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $1,441$1,357$0

Material Management and Minimization

Material Management and Minimization $5,033$3,468$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $394$400$0

$8,868$7,225$2,000Total Defense Nuclear Nonproliferation

Total Pantex Plant $707,744$661,417$551,230

Page 93: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPantex Site Office

FY 2017 Congressional Budget

Page 86 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

86

Weapons Activities

Readiness Campaign

Readiness Campaign $0$0$0

$0$0$0Total Weapons Activities

Defense Nuclear Nonproliferation

Fissile Materials Disposition

Fissile Materials Disposition $0$0$3,644

$0$0$3,644Total Defense Nuclear Nonproliferation

Total Pantex Site Office $0$0$3,644

Page 94: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPinellas Site

FY 2017 Congressional Budget

Page 87 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

87

Other Defense Activities

Office of Legacy Management

Legacy Management $6,130$7,643$7,218

$6,130$7,643$7,218Total Other Defense Activities

Total Pinellas Site $6,130$7,643$7,218

Page 95: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPortsmouth Gaseous Diffusion Plant

FY 2017 Congressional Budget

Page 88 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

88

Non-Defense Environmental Cleanup

Gaseous Diffusion Plants

Gaseous Diffusion Plants $50,959$51,517$49,517

$50,959$51,517$49,517Total Non-Defense Environmental Cleanup

Uranium Enrichment Decon. & Decom. Fund

Uranium Enrichment D&D Fund

Pens & Comm & Reg Support Portsmouth $1,795$1,795$1,795

Portsmouth Gaseous Diffusion Plant $255,150$225,166$214,024

$256,945$226,961$215,819Total Uranium Enrichment D&D Fund

$256,945$226,961$215,819Total Uranium Enrichment Decon. & Decom. Fund

Other Defense Activities

Office of Legacy Management

Legacy Management $4,867$6,100$6,100

$4,867$6,100$6,100Total Other Defense Activities

Defense Environmental Cleanup

Safeguards and Security

Portsmouth $14,049$10,492$8,492

$14,049$10,492$8,492Total Defense Environmental Cleanup

Total Portsmouth Gaseous Diffusion Plant $326,820$295,070$279,928

Page 96: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPrinceton Plasma Physics Laboratory

FY 2017 Congressional Budget

Page 89 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

89

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$295$295

Basic Energy Sciences

Basic Energy Sciences $435$435$435

Fusion Energy Sciences

Fusion Energy Sciences $73,712$71,562$86,209

High Energy Physics

High Energy Physics $200$200$200

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$148

Science Laboratories Infrastructure

Science Laboratories Infrastructure $0$0$3,100

Safeguards and Security

Safeguards and Security $2,535$2,477$2,503

$76,882$74,969$92,890Total Science

Defense Nuclear Nonproliferation

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $0$0$200

$0$0$200Total Defense Nuclear Nonproliferation

Total Princeton Plasma Physics Laboratory $76,882$74,969$93,090

Page 97: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentPrinceton Site Office

FY 2017 Congressional Budget

Page 90 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

90

Science

Program Direction

Program Direction $1,623$1,408$1,419

$1,623$1,408$1,419Total Science

Total Princeton Site Office $1,623$1,408$1,419

Page 98: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentRichland Operations Office

FY 2017 Congressional Budget

Page 91 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

91

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Infrastructure Security & Energy Restoration $0$0$879

$0$0$879Total Electricity Delivery and Energy Reliability

Weapons Activities

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$1,550

$0$0$1,550Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,000$1,000$1,000

$1,000$1,000$1,000Total Other Defense Activities

Defense Nuclear Nonproliferation

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $6,984$1,425$0

$6,984$1,425$0Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $100$100$0

Cost of Work for Others

Cost of Work for Others $0$0$100

Chief Information Officer

Cybersecurity and Secure Management $0$0$5,900

$100$100$6,000Total Departmental Administration

Defense Environmental Cleanup

Hanford Site

Community and Regulatory Support $19,701$19,701$19,701

Office of River Protection

Tank Farm Activities $73,000$75,000$23,000

Program Direction

Richland $43,128$43,473$41,987

$135,829$138,174$84,688Total Defense Environmental Cleanup

Total Richland Operations Office $143,913$140,699$94,117

Page 99: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentRocky Flats Site

FY 2017 Congressional Budget

Page 92 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

92

Other Defense Activities

Office of Legacy Management

Legacy Management $42,605$53,460$54,853

$42,605$53,460$54,853Total Other Defense Activities

Defense Environmental Cleanup

Closure Sites

Rocky Flats $8,389$3,589$3,389

$8,389$3,589$3,389Total Defense Environmental Cleanup

Total Rocky Flats Site $50,994$57,049$58,242

Page 100: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSandia National Laboratories

FY 2017 Congressional Budget

Page 93 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

93

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$300$700

Smart Grid $600$600$861

Energy Storage $22,576$10,400$6,029

Cybersecurity for Energy Delivery Systems $52$52$155

National Electricity Delivery $250$250$460

Transformer Resilience and Advanced Components $1,000$0$0

$24,478$11,602$8,205Total Electricity Delivery and Energy Reliability

$24,478$11,602$8,205Total Electricity Delivery and Energy Reliability

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $22,400$16,800$12,700

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $270$440$475

Reactors Concepts RD&D

Reactors Concepts RD&D $2,900$3,870$2,810

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $0$190$0

SMR Licensing Technical Support

SMR Licensing Technical Support $0$200$0

Supercritical Transformational Electric Power Generation

Supercritical Transformational Electric Power Generation $0$4,760$0

$25,570$26,260$15,985Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $7,749$4,248$6,573

Geothermal Technologies $5,922$2,790$4,180

Hydrogen & Fuel Cell Technologies $5,900$5,200$4,820

Water Power $6,763$4,620$6,759

Solar Energy $10,301$13,300$16,102

Vehicle Technologies $9,665$9,665$8,497

Federal Energy Management Program $144$90$83

Tribal Energy Activities $0$0$0

Advanced Manufacturing $225$225$225

Strategic Programs $300$130$250

Bioenergy Technologies $1,199$2,688$3,304

$48,168$42,956$50,793Total Energy Efficiency and Renewable Energy

$48,168$42,956$50,793Total Energy Efficiency and Renewable Energy

Indian Energy Policy and Programs

Indian Energy Policy and Programs

Technical Assistance $750$725$750

$750$725$750Total Indian Energy Policy and Programs

Page 101: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSandia National Laboratories

FY 2017 Congressional Budget

Page 94 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

94

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $2,240$8,883$14,969

Basic Energy Sciences

Basic Energy Sciences $33,749$33,416$35,384

Biological and Environmental Research

Biological and Environmental Research $9,572$9,851$10,351

Fusion Energy Sciences

Fusion Energy Sciences $2,043$1,355$3,345

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$110

$47,604$53,505$64,159Total Science

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $956,084$986,508$972,110

Science

Science Campaign $44,811$40,402$45,199

Site Stewardship

Site Stewardship $0$0$7,002

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$10,500

Engineering

Engineering Campaign $66,552$67,881$76,871

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $50,520$44,390$46,545

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $149,282$146,433$144,321

Defense Nuclear Security

Defense Nuclear Security $66,113$64,817$58,361

Readiness Campaign

Readiness Campaign $0$0$0

Information technology and Cybersecurity

Information technology and Cybersecurity $16,653$16,653$17,928

Infrastructure and Operations

Infrastructure and Operations $175,413$166,155$151,413

Secure Transportation Asset

Secure Transportation Asset $46,204$27,587$16,160

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$24,058

Advanced Manufacturing Development

Advanced Manufacturing Development $8,275$15,069$13,585

$1,579,907$1,575,895$1,584,053Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $1,210$1,210$1,210

Page 102: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSandia National Laboratories

FY 2017 Congressional Budget

Page 95 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

95

$1,210$1,210$1,210Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$34,526

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $82,205$79,879$87,071

Nonproliferation and International Security

Nonproliferation and International Security $0$0$10,700

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$10,167

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $35,853$36,317$0

Global Material Security

Global Material Security $52,423$52,918$0

Material Management and Minimization

Material Management and Minimization $1,033$727$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $6,910$7,671$0

$178,424$177,512$142,464Total Defense Nuclear Nonproliferation

Fossil Energy Research and Development

CCS and Power Systems

Carbon Storage $0$270$184

Cross Cutting Reasearch $0$60$300

$0$330$484Total CCS and Power Systems

Natural Gas Technologies

Natural Gas Technologies $0$0$250

Unconventional Fossil Energy Technologies

Unconventional Fossil Energy Technologies $0$2,700$800

CCS and Advanced Power Systems

Carbon Storage $206$0$0

$206$3,030$1,534Total Fossil Energy Research and Development

Defense Environmental Cleanup

NNSA Sites

NNSA Sites $4,130$2,500$2,801

$4,130$2,500$2,801Total Defense Environmental Cleanup

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $3,490$3,412$3,335

$3,490$3,412$3,335Total Strategic Petroleum Reserve

Page 103: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSandia National Laboratories

FY 2017 Congressional Budget

Page 96 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

96

Total Sandia National Laboratories $1,913,937$1,898,607$1,875,289

Page 104: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSandia Site Office

FY 2017 Congressional Budget

Page 97 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

97

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $22,379$21,725$21,000

$22,379$21,725$21,000Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total Sandia Site Office $22,379$21,725$21,000

Page 105: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSavannah River National Laboratory

FY 2017 Congressional Budget

Page 98 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

98

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Clean Energy Transmission and Reliability $0$0$50

Energy Storage $0$0$50

Cybersecurity for Energy Delivery Systems $0$0$50

$0$0$150Total Electricity Delivery and Energy Reliability

$0$0$150Total Electricity Delivery and Energy Reliability

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $0$0$106

Hydrogen & Fuel Cell Technologies $1,400$3,100$2,900

Solar Energy $482$2,129$2,097

Bioenergy Technologies $0$310$370

$1,882$5,539$5,473Total Energy Efficiency and Renewable Energy

$1,882$5,539$5,473Total Energy Efficiency and Renewable Energy

Science

Basic Energy Sciences

Basic Energy Sciences $417$417$417

Biological and Environmental Research

Biological and Environmental Research $0$0$50

$417$417$467Total Science

Defense Nuclear Nonproliferation

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $5,737$6,065$8,056

$5,737$6,065$8,056Total Defense Nuclear Nonproliferation

Total Savannah River National Laboratory $8,036$12,021$14,146

Page 106: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSavannah River Operations Office

FY 2017 Congressional Budget

Page 99 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

99

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $7,500$4,400$4,500

$7,500$4,400$4,500Total Nuclear Energy

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $1,361$54$1,629

$1,361$54$1,629Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $500$500$500

$500$500$500Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$10,727

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$75

Fissile Materials Disposition

Fissile Materials Disposition $0$0$337,304

Global Material Security

Global Material Security $0$182$0

Material Management and Minimization

Material Management and Minimization $4,400$3,824$0

Nonproliferation Construction

Nonproliferation Construction $255,000$330,000$0

$259,400$334,006$348,106Total Defense Nuclear Nonproliferation

Departmental Administration

Strategic Partnership Projects

Strategic Partnership Projects $6,700$6,700$0

Cost of Work for Others

Cost of Work for Others $0$0$5,500

$6,700$6,700$5,500Total Departmental Administration

Defense Environmental Cleanup

Savannah River Sites

Community and Regulatory Support $11,249$11,249$11,013

Program Direction

Savannah River $48,123$46,578$44,490

Safeguards and Security

Savannah River Site $134,000$128,145$138,235

$193,372$185,972$193,738Total Defense Environmental Cleanup

Page 107: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSavannah River Operations Office

FY 2017 Congressional Budget

Page 100 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

100

Total Savannah River Operations Office $468,833$531,632$553,973

Page 108: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSavannah River Site

FY 2017 Congressional Budget

Page 101 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

101

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $103,249$110,407$90,016

Site Stewardship

Site Stewardship $0$0$980

Engineering

Engineering Campaign $1,618$1,542$1,900

Defense Nuclear Security

Defense Nuclear Security $6,967$6,830$6,894

Information technology and Cybersecurity

Information technology and Cybersecurity $4,000$4,000$4,944

Infrastructure and Operations

Infrastructure and Operations $129,270$110,925$125,555

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$3,154

Advanced Manufacturing Development

Advanced Manufacturing Development $5,071$8,200$5,148

$250,175$241,904$238,591Total Weapons Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$16,227

Nonproliferation and International Security

Nonproliferation and International Security $0$0$5,500

Fissile Materials Disposition

Fissile Materials Disposition $0$0$3,000

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $2,304$2,110$0

Material Management and Minimization

Material Management and Minimization $80,092$41,022$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $5,129$5,210$0

Nonproliferation Construction

Nonproliferation Construction $15,000$10,000$0

$102,525$58,342$24,727Total Defense Nuclear Nonproliferation

Defense Environmental Cleanup

Savannah River Sites

Site Risk Management Operations $0$413,652$397,976

Radioactive Liquid Tank Waste Stabilization and Disposition $813,783$783,520$712,318

Nuclear Material Management $325,726$0$0

Environmental Cleanup $163,242$0$0

$1,302,751$1,197,172$1,110,294Total Savannah River Sites

$1,302,751$1,197,172$1,110,294Total Defense Environmental Cleanup

Total Savannah River Site $1,655,451$1,497,418$1,373,612

Page 109: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSavannah River Site Office

FY 2017 Congressional Budget

Page 102 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

102

Weapons Activities

Readiness Campaign

Readiness Campaign $0$0$0

$0$0$0Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $10$10$10

$10$10$10Total Other Defense Activities

Defense Nuclear Nonproliferation

Fissile Materials Disposition

Fissile Materials Disposition $0$0$30,000

$0$0$30,000Total Defense Nuclear Nonproliferation

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $5,353$5,157$4,727

$5,353$5,157$4,727Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Total Savannah River Site Office $5,363$5,167$34,737

Page 110: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSeparations Process Research Unit

FY 2017 Congressional Budget

Page 103 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

103

Defense Environmental Cleanup

NNSA Sites

NNSA Sites $3,685$0$0

$3,685$0$0Total Defense Environmental Cleanup

Total Separations Process Research Unit $3,685$0$0

Page 111: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSLAC National Accelerator Laboratory

FY 2017 Congressional Budget

Page 104 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

104

Nuclear Energy

Fuel Cycle R & D

Fuel Cycle R & D $0$0$300

$0$0$300Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Solar Energy $1,376$0$0

$1,376$0$0Total Energy Efficiency and Renewable Energy

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$374$447

Basic Energy Sciences

Basic Energy Sciences $396,583$400,159$342,792

Biological and Environmental Research

Biological and Environmental Research $3,900$3,871$4,945

Fusion Energy Sciences

Fusion Energy Sciences $5,250$4,750$5,490

High Energy Physics

High Energy Physics $101,708$98,214$81,386

Nuclear Physics

Nuclear Physics $0$0$134

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$280

Science Laboratories Infrastructure

Science Laboratories Infrastructure $30,000$34,800$17,920

Safeguards and Security

Safeguards and Security $4,255$4,096$4,110

$541,696$546,264$457,504Total Science

Weapons Activities

Science

Science Campaign $0$0$1,800

$0$0$1,800Total Weapons Activities

Total SLAC National Accelerator Laboratory $543,072$546,264$459,604

Page 112: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSoutheastern Power Administration

FY 2017 Congressional Budget

Page 105 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

105

Southeastern Power Admin. - Operation & Maint.

Purchase Power and Wheeling

Purchase Power and Wheeling $78,929$83,600$89,710

Program Direction

Program Direction $6,000$6,900$7,220

$84,929$90,500$96,930Total Southeastern Power Admin. - Operation & Maint.

Total Southeastern Power Administration $84,929$90,500$96,930

Page 113: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentSouthwestern Power Administration

FY 2017 Congressional Budget

Page 106 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

106

Southwestern Power Admin. - Operation & Maint.

Systems Operation and Maintenance

Systems Operation and Maintenance $13,896$19,279$15,174

Purchase Power and Wheeling

Purchase Power and Wheeling $83,000$73,000$63,000

SWPA Construction

Construction $12,486$12,012$13,403

Program Direction

Program Direction $31,516$31,932$31,089

$140,898$136,223$122,666Total Southwestern Power Admin. - Operation & Maint.

Total Southwestern Power Administration $140,898$136,223$122,666

Page 114: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStanford Site Office

FY 2017 Congressional Budget

Page 107 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

107

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Vehicle Technologies $569$569$500

$569$569$500Total Energy Efficiency and Renewable Energy

Science

Program Direction

Program Direction $2,426$2,355$2,472

$2,426$2,355$2,472Total Science

Total Stanford Site Office $2,995$2,924$2,972

Page 115: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentState of California

FY 2017 Congressional Budget

Page 108 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

108

Elk Hills School Lands Fund

Elk Hills School Lands Fund

Elk Hills School Lands Funds $0$0$15,580

$0$0$15,580Total Elk Hills School Lands Fund

Total State of California $0$0$15,580

Page 116: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStrategic Petroleum Reserve - Bayou Choctow

FY 2017 Congressional Budget

Page 109 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

109

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $12,791$10,617$12,737

$12,791$10,617$12,737Total Strategic Petroleum Reserve

Total Strategic Petroleum Reserve - Bayou Choctow $12,791$10,617$12,737

Page 117: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStrategic Petroleum Reserve - Big Hill

FY 2017 Congressional Budget

Page 110 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

110

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $47,455$27,446$20,866

$47,455$27,446$20,866Total Strategic Petroleum Reserve

Total Strategic Petroleum Reserve - Big Hill $47,455$27,446$20,866

Page 118: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStrategic Petroleum Reserve - Bryan Mound

FY 2017 Congressional Budget

Page 111 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

111

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $16,736$19,363$26,067

$16,736$19,363$26,067Total Strategic Petroleum Reserve

Total Strategic Petroleum Reserve - Bryan Mound $16,736$19,363$26,067

Page 119: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStrategic Petroleum Reserve - West Hackberry

FY 2017 Congressional Budget

Page 112 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

112

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $33,416$30,200$22,760

$33,416$30,200$22,760Total Strategic Petroleum Reserve

Total Strategic Petroleum Reserve - West Hackberry $33,416$30,200$22,760

Page 120: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentStrategic Petroleum Reserve Project Office

FY 2017 Congressional Budget

Page 113 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

113

Strategic Petroleum Reserve

SPR Geotechnical Analytical Support

SPR - Facilities Development $113,725$95,386$88,788

SPR Econometric Modelling Support

Management $18,354$17,394$17,394

$132,079$112,780$106,182Total Strategic Petroleum Reserve

Total Strategic Petroleum Reserve Project Office $132,079$112,780$106,182

Page 121: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentThomas Jefferson National Accelerator Facility

FY 2017 Congressional Budget

Page 114 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

114

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $0$284$279

Basic Energy Sciences

Basic Energy Sciences $500$500$500

Biological and Environmental Research

Biological and Environmental Research $0$0$40

High Energy Physics

High Energy Physics $0$0$325

Nuclear Physics

Nuclear Physics $114,365$117,590$126,358

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $0$0$280

Science Laboratories Infrastructure

Science Laboratories Infrastructure $8,000$0$0

Safeguards and Security

Safeguards and Security $2,709$2,563$1,853

$125,574$120,937$129,635Total Science

Total Thomas Jefferson National Accelerator Facility $125,574$120,937$129,635

Page 122: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentThomas Jefferson Site Office

FY 2017 Congressional Budget

Page 115 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

115

Science

Program Direction

Program Direction $2,050$1,813$1,856

$2,050$1,813$1,856Total Science

Total Thomas Jefferson Site Office $2,050$1,813$1,856

Page 123: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentUndesignated Lab/Plant/Installation

FY 2017 Congressional Budget

Page 116 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

116

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Cities, Counties and Communities Energy Program $4,000$0$0

$4,000$0$0Total Energy Efficiency and Renewable Energy

Total Undesignated Lab/Plant/Installation $4,000$0$0

Page 124: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentUniversity of Rochester

FY 2017 Congressional Budget

Page 117 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

117

Weapons Activities

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $61,830$64,264$67,963

$61,830$64,264$67,963Total Weapons Activities

Total University of Rochester $61,830$64,264$67,963

Page 125: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 118 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

118

Innovative Tech Loan Guarantee Prog

Administrative Operations

Administrative Operations $37,000$42,000$42,000

$37,000$42,000$42,000Total Innovative Tech Loan Guarantee Prog

Non-Defense Environmental Cleanup

Mercury Storage Facility

Mercury Storage Facility $0$1,300$0

$0$1,300$0Total Non-Defense Environmental Cleanup

Electricity Delivery and Energy Reliability

Electricity Delivery and Energy Reliability

Program Direction $21,898$21,030$21,002

Clean Energy Transmission and Reliability $4,300$6,429$10,405

Smart Grid $1,926$4,266$2,700

Infrastructure Security & Energy Restoration $12,211$6,280$4,199

Energy Storage $2,687$1,238$180

Cybersecurity for Energy Delivery Systems $8,455$13,938$10,149

National Electricity Delivery $1,875$2,150$518

Transformer Resilience and Advanced Components $2,000$200$0

State Distribution-level Reform $15,000$0$0

Grid Institute $14,000$0$0

Energy Assurance $15,000$0$0

$99,352$55,531$49,153Total Electricity Delivery and Energy Reliability

$99,352$55,531$49,153Total Electricity Delivery and Energy Reliability

Nuclear Energy

University Research Program

University Research $0$20$20

Fuel Cycle R & D

Fuel Cycle R & D $18,838$19,000$4,642

Radiological Facilities Management

Radiological Facilities Management $0$70$122

Idaho Facilities Management

Idaho Facilities Management $500$1,389$1,091

Idaho Sitewide Safeguards and Security

Idaho Sitewide Safeguards and Security $0$442$419

Transfer from State Department

Transfer from State Department $0$0$2,150

Program Direction-NE

Program Direction-NE $76,569$70,509$70,531

Nuclear Energy Enabling Technologies

Nuclear Energy Enabling Technologies $21,307$19,141$1,343

Reactors Concepts RD&D

Reactors Concepts RD&D $7,945$9,973$947

International Nuclear Energy Cooperation

International Nuclear Energy Cooperation $1,378$335$115

Page 126: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 119 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

119

SMR Licensing Technical Support

SMR Licensing Technical Support $500$500$0

Supercritical Transformational Electric Power Generation

Supercritical Transformational Electric Power Generation $0$240$20

$127,037$121,619$81,400Total Nuclear Energy

Energy Efficiency and Renewable Energy

Energy Efficiency and Renewable Energy

Wind Energy $18,602$16,612$8,600

Program Direction $128,939$112,772$118,636

Geothermal Technologies $5,400$3,950$28,618

Hydrogen & Fuel Cell Technologies $3,300$2,800$2,630

Water Power $10,497$9,200$7,553

Solar Energy $10,000$6,010$1,828

Vehicle Technologies $6,587$6,587$5,791

Building Technologies $71,937$60,642$39,757

Federal Energy Management Program $11,923$7,487$8,148

Weatherization Assistance $226,000$212,400$190,300

State Energy Program $47,400$41,400$41,400

Tribal Energy Activities $0$0$0

Advanced Manufacturing $9,500$10,092$9,080

Strategic Programs $6,140$6,344$7,487

Bioenergy Technologies $45,283$59,991$5,576

Crosscutting Innovation Initiatives $215,000$0$0

$816,508$556,287$475,404Total Energy Efficiency and Renewable Energy

$816,508$556,287$475,404Total Energy Efficiency and Renewable Energy

Advanced Researched Projects Agency-Energy

Advanced Researched Projects Agency-Energy

Projects $318,000$261,750$252,000

Program Direction $32,000$29,250$28,000

$350,000$291,000$280,000Total Advanced Researched Projects Agency-Energy

$350,000$291,000$280,000Total Advanced Researched Projects Agency-Energy

Indian Energy Policy and Programs

Indian Energy Policy and Programs

Program Direction $4,100$2,540$1,271

Technical Assistance $2,400$1,077$689

$6,500$3,617$1,960Total Indian Energy Policy and Programs

$6,500$3,617$1,960Total Indian Energy Policy and Programs

Advance Technology Vehicles Man Loan Program

Energy Transformation Acceleration Fund

Administrative Expenses $5,000$6,000$4,000

$5,000$6,000$4,000Total Advance Technology Vehicles Man Loan Program

Page 127: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 120 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

120

Uranium Enrichment Decon. & Decom. Fund

U/TH Reimbursements

U/TH Reimbursements $30,000$32,959$10,000

$30,000$32,959$10,000Total Uranium Enrichment Decon. & Decom. Fund

Science

Advanced Scientific Computing Research

Advanced Scientific Computing Research $290,937$189,976$1,633

Basic Energy Sciences

Basic Energy Sciences $180,103$124,209$4,414

Biological and Environmental Research

Biological and Environmental Research $183,962$84,526$2,464

Fusion Energy Sciences

Fusion Energy Sciences $78,830$122,900$1,046

High Energy Physics

High Energy Physics $56,501$56,851$2,080

Nuclear Physics

Nuclear Physics $71,075$54,783$21,696

Workforce Development for Teachers and Scientists

Workforce Development for Teachers and Scientists $20,925$17,000$30

Science Laboratories Infrastructure

Science Laboratories Infrastructure $0$0$26,212

Safeguards and Security

Safeguards and Security $8,504$10,433$7,784

Program Direction

Program Direction $102,355$89,315$81,724

Small Business Innovation/Technology Transfer Research

Small Business Innovation/Technology Transfer Research $0$0$45

$993,192$749,993$149,128Total Science

Office of Technology Transitions

Office of Technology Transitions

Office of Technology Transitions $8,400$0$0

$8,400$0$0Total Office of Technology Transitions

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $161,660$87,593$82,461

Science

Science Campaign $40,741$27,759$12,358

Site Stewardship

Site Stewardship $0$0$13,050

Counterterrorism and Counterproliferation Programs

Counterterrorism and Counterproliferation Programs $0$0$4,500

Engineering

Engineering Campaign $4,185$98$1,974

Page 128: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 121 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

121

Inertial Confinement Fusion Ignition High Yield

Inertial Confinement Fusion Ignition High Yield Campaign $43,496$8,866$11,613

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $166,993$6,028$5,765

Defense Nuclear Security

Defense Nuclear Security $33,641$64,048$37,575

Readiness Campaign

Readiness Campaign $0$0$0

Legacy Contractor Pensions

Legacy Contractor Pensions $248,492$283,887$307,058

Information technology and Cybersecurity

Information technology and Cybersecurity $104,155$85,151$97,525

Infrastructure and Operations

Infrastructure and Operations $121,099$99,535$51,552

Secure Transportation Asset

Secure Transportation Asset $0$0$14

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$7,440

Advanced Manufacturing Development

Advanced Manufacturing Development $1,758$1,174$1,223

$926,220$664,139$634,108Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $114,174$102,244$102,744

Program Direction $66,519$62,235$62,235

$180,693$164,479$164,979Total Environment, Health, Safety and Security

Enterprise Assessments

Enterprise Assessments $24,170$23,793$21,793

Program Direction $51,893$49,466$49,466

$76,063$73,259$71,259Total Enterprise Assessments

Specialized Security Activities

Specialized Security Activities $237,912$230,377$203,152

Hearings and Appeals

Program Direction $5,919$5,500$5,500

Office of Legacy Management

Legacy Management $15,317$14,403$14,644

$515,904$488,018$459,534Total Other Defense Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$4,503

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $37,210$39,598$8,336

Page 129: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 122 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

122

Nonproliferation and International Security

Nonproliferation and International Security $0$0$13,919

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$2,721

Fissile Materials Disposition

Fissile Materials Disposition $0$0$4,870

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $31,573$17,508$0

Legacy Contractor Pensions

Legacy Contractor Pensions $83,208$94,617$102,909

Global Material Security

Global Material Security $3,011$10,664$0

Material Management and Minimization

Material Management and Minimization $2,955$4,312$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $14,185$14,422$0

$172,142$181,121$137,258Total Defense Nuclear Nonproliferation

Naval Reactors

Naval Reactors Program

Naval Reactors Program $103,639$102,222$84,790

Program Direction

Program Direction $26,900$23,554$23,030

$130,539$125,776$107,820Total Naval Reactors

Federal Salaries and Expenses

Federal Salaries and Expenses

Federal Salaries and Expenses $299,429$273,681$267,935

$299,429$273,681$267,935Total Federal Salaries and Expenses

Office of the Administrator

Office of the Administrator

Office of the Administrator $0$0$0

$0$0$0Total Office of the Administrator

Departmental Administration

Energy Policy and Sysems Analysis

Energy Policy and Sysems Analysis $31,000$31,297$31,181

Small and Disadvantaged Business Utilization

Program Direction $3,300$3,000$2,253

$3,300$3,000$2,253Total Small and Disadvantaged Business Utilization

Energy Jobs Development

Energy Jobs Development $3,700$0$0

$3,700$0$0Total Energy Jobs Development

International Affairs

Program Direction $19,107$18,000$24,943

Page 130: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 123 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

123

Strategic Partnership Projects

Strategic Partnership Projects $0$1,108$0

Chief Financial Officer

Program Direction $52,799$46,739$46,715

Program Direction

Program Direction $25,424$24,500$24,500

$25,424$24,500$24,500Total Program Direction

Congressional, and Intergovernmental Affairs

Program Direction $6,200$6,300$5,846

Public Affairs

Program Direction $3,431$3,431$3,231

General Counsel

Program Direction $33,000$33,000$32,554

Office of the Secretary

Program Direction $5,300$5,008$5,008

Management

Program Direction $59,114$65,000$62,946

Economic Impact & Diversity

Program Direction $11,319$10,000$8,800

Chief Information Officer

Program Direction $35,770$31,988$33,188

Digital Service Team - CIO $4,000$0$0

Cybersecurity and Secure Management $20,026$21,006$12,764

Corporate IT Program Support $33,278$20,224$19,612

$93,074$73,218$65,564Total Chief Information Officer

$346,768$320,601$313,541Total Departmental Administration

Office of the Inspector General

Office of the Inspector General

Office of the Inspector General $44,424$46,424$40,500

$44,424$46,424$40,500Total Office of the Inspector General

Federal Energy Regulatory Commission

Just and Reasonable Rates, Terms and Conditions

Just and Reasonable Rates, Terms and Conditions $159,650$148,921$142,574

Safe, Reliable, Secure, & Efficient Infrastructure

Safe, Reliable, Secure, & Efficient Infrastructure $123,576$112,507$106,004

Mission Support through Organizational Excellence

Mission Support through Organizational Excellence $63,574$58,372$55,811

$346,800$319,800$304,389Total Federal Energy Regulatory Commission

Fossil Energy Research and Development

CCS and Power Systems

Carbon Storage $0$1,122$4,786

Cross Cutting Reasearch $0$4,660$2,546

$0$5,782$7,332Total CCS and Power Systems

Page 131: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 124 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

124

Natural Gas Technologies

Natural Gas Technologies $0$3,065$1,877

Fuel Supply Impact Mitigation

Fuel Supply Impact Mitigation $2,396$0$0

Program Direction

Headquarters Program Direction $32,262$30,309$31,496

Fossil Energy Environmental Restoration

Fossil Energy Environmental Restoration $0$1,420$1,420

Plant & Capital Equipment

Plant & Capital Equipment $0$15,782$15,782

Special Recruitment Programs

Special Recruitment Programs $0$700$700

Unconventional Fossil Energy Technologies

Unconventional Fossil Energy Technologies $0$900$292

CCS and Advanced Power Systems

Carbon Capture $8,341$0$0

Carbon Storage $1,114$0$0

Advanced Energy Systems $459$0$0

Crosscutting Research and Analysis $15,717$0$0

$25,631$0$0Total CCS and Advanced Power Systems

$60,289$57,958$58,899Total Fossil Energy Research and Development

Naval Petroleum and Oil Shale Reserves

Naval Petroleum and Oil Shale Reserves

Management $1,070$1,070$1,070

$1,070$1,070$1,070Total Naval Petroleum and Oil Shale Reserves

Defense Environmental Cleanup

Program Direction

Headquarters $71,530$73,456$78,428

Program Support

Program Support $14,979$14,979$14,979

Uranium Enrichment D&D Fund Contribution

Uranium Enrichment D&D Fund Contribution $155,100$0$463,000

Technology Development

Technology Development $0$20,000$13,538

Mission Innovation and Technology

Mission Innovation and Technology $30,000$0$0

$271,609$108,435$569,945Total Defense Environmental Cleanup

Strategic Petroleum Reserve

SPR Econometric Modelling Support

Management $10,087$7,246$7,117

$10,087$7,246$7,117Total Strategic Petroleum Reserve

Northeast Home Heating Oil Reserve Account

Page 132: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWashington Headquarters

FY 2017 Congressional Budget

Page 125 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

125

Northeast Home Heating Oil Reserve

Northeast Home Heating Oil Reserve $10,500$7,600$7,600

$10,500$7,600$7,600Total Northeast Home Heating Oil Reserve Account

Energy Information Administration

Energy Information Administration

National Energy Information System $131,125$122,000$117,000

$131,125$122,000$117,000Total Energy Information Administration

Total Washington Headquarters $5,739,895$4,584,175$4,119,761

Page 133: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWaste Isolation Pilot Plant

FY 2017 Congressional Budget

Page 126 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

126

Weapons Activities

Infrastructure and Operations

Infrastructure and Operations $0$0$2,000

Nuclear Counterterrorism Incident Response

Nuclear Counterterrorism Incident Response $0$0$61

$0$0$2,061Total Weapons Activities

Defense Nuclear Nonproliferation

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $56$51$0

$56$51$0Total Defense Nuclear Nonproliferation

Defense Environmental Cleanup

Waste Isolation Pilot Plant

Operation and Maintenance $266,140$299,978$320,000

$266,140$299,978$320,000Total Defense Environmental Cleanup

Total Waste Isolation Pilot Plant $266,196$300,029$322,061

Page 134: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWeldon Spring Site Office

FY 2017 Congressional Budget

Page 127 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

127

Other Defense Activities

Office of Legacy Management

Legacy Management $7,911$3,061$5,020

$7,911$3,061$5,020Total Other Defense Activities

Total Weldon Spring Site Office $7,911$3,061$5,020

Page 135: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWest Valley Demonstration Project

FY 2017 Congressional Budget

Page 128 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

128

Non-Defense Environmental Cleanup

West Valley Demonstration Project

West Valley Demonstration Project $61,613$59,213$58,986

$61,613$59,213$58,986Total Non-Defense Environmental Cleanup

Defense Environmental Cleanup

Safeguards and Security

West Valley $2,015$2,591$1,471

$2,015$2,591$1,471Total Defense Environmental Cleanup

Total West Valley Demonstration Project $63,628$61,804$60,457

Page 136: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentWestern Area Power Administration

FY 2017 Congressional Budget

Page 129 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

129

Indian Energy Policy and Programs

Indian Energy Policy and Programs

Technical Assistance $300$200$0

$300$200$0Total Indian Energy Policy and Programs

Falcon & Amistad - Operating & Maintenance Fund

Falcon & Amistad Operating and Maintenance Fund

Falcon & Amistad - Operating and Maintenance $4,070$4,490$4,727

$4,070$4,490$4,727Total Falcon & Amistad - Operating & Maintenance Fund

Western Area Power Admin. Const.,Rehab.,O&M

Systems Operation and Maintenance

Systems Operation and Maintenance $462,264$436,746$349,468

Program Direction

Program Direction $220,154$231,125$222,605

$682,418$667,871$572,073Total Western Area Power Admin. Const.,Rehab.,O&M

Colorado River Basins Power Marketing Fund

Equipment, Contracts and Other Related Expenses

Colorado River Storage Project $151,324$153,840$167,108

Program Direction

Program Direction $62,206$61,807$61,101

$213,530$215,647$228,209Total Colorado River Basins Power Marketing Fund

Total Western Area Power Administration $900,318$888,208$805,009

Page 137: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentY-12 National Security Complex

FY 2017 Congressional Budget

Page 130 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

130

Weapons Activities

Directed Stockpile Work

Directed Stockpile Work $397,358$388,016$250,628

Engineering

Engineering Campaign $2,332$2,246$2,264

Advanced Simulation & Computing

Advanced Simulation & Computing Campaign $0$250$247

Information technology and Cybersecurity

Information technology and Cybersecurity $6,821$6,821$5,182

Secure Transportation Asset

Secure Transportation Asset $5$2$0

$406,516$397,335$258,321Total Weapons Activities

Defense Nuclear Nonproliferation

Global Threat Reduction Initiative

Global Threat Reduction Initiative $0$0$13,288

Nonproliferation and International Security

Nonproliferation and International Security $0$0$0

International Material Protection and Cooperation

International Material Protection and Cooperation $0$0$69

$0$0$13,357Total Defense Nuclear Nonproliferation

Total Y-12 National Security Complex $406,516$397,335$271,678

Page 138: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentY-12 Site Office

FY 2017 Congressional Budget

Page 131 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

131

Weapons Activities

Defense Nuclear Security

Defense Nuclear Security $175,562$170,378$164,422

Infrastructure and Operations

Infrastructure and Operations $851,220$663,089$660,571

Advanced Manufacturing Development

Advanced Manufacturing Development $30,522$25,138$19,361

$1,057,304$858,605$844,354Total Weapons Activities

Other Defense Activities

Environment, Health, Safety and Security

Environment, Health, Safety and Security $20$20$20

$20$20$20Total Other Defense Activities

Defense Nuclear Nonproliferation

Nonproliferation and Verification R&D

Nonproliferation and Verification R&D $0$0$0

Defense Nuclear Nonproliferation R&D

Defense Nuclear Nonproliferation R&D $649$798$1,545

Fissile Materials Disposition

Fissile Materials Disposition $0$0$32,653

Nuclear Counterterrorism and Incident Response

Nuclear Counterterrorism Incident Response $2,707$2,478$0

Global Material Security

Global Material Security $5,941$8,026$0

Material Management and Minimization

Material Management and Minimization $41,500$39,661$0

Nonproliferation and Arms Control

Nonproliferation and Arms Control $761$773$0

$51,558$51,736$34,198Total Defense Nuclear Nonproliferation

Defense Environmental Cleanup

Oak Ridge Reservation

Nuclear Facility D & D, Y-12 $43,342$66,058$33,297

OR Technology Development and Deployment $3,000$2,800$0

$46,342$68,858$33,297Total Oak Ridge Reservation

$46,342$68,858$33,297Total Defense Environmental Cleanup

Total Y-12 Site Office $1,155,224$979,219$911,869

Page 139: DOE/CF-0126 Department of Energy · DOE/CF-0126. February 2016 Office of Chief Financial Officer Laboratory Tables Preliminary Printed with soy ink on recycled paper The numbers depicted

FY 2017

Request

FY 2016

Enacted

FY 2015

CurrentYucca Mountain Site Office

FY 2017 Congressional Budget

Page 132 of 132

(Dollars In Thousands)

11:49:12AM

Department Of Energy 2/2/2016

Laboratory Table

132

Other Defense Activities

Office of Legacy Management

Legacy Management $2,475$2,505$2,635

$2,475$2,505$2,635Total Other Defense Activities

Total Yucca Mountain Site Office $2,475$2,505$2,635