Deductive Items for Deductive

  • View
    7

  • Download
    0

Embed Size (px)

DESCRIPTION

s

Text of Deductive Items for Deductive

Sheet1Deductive Items Phase 1Softscape for Transformer Decks and Multi-purpose Hall DeckItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost11000mmx1000mm1200mm pre-cast concrete pot, paited blue16.00pcs9,500.00152,000.002,500.0040,000.0012,000.00192,000.002Garden Soli mix for Potted Trees at roof deck19.20cum750.0014,400.0020.00384.00770.0014,784.003Filter Fabric for potted trees at Transformer/ Multi Purpose312.00sqm100.0031,200.0015.004,680.00115.0035,880.00Grand Lobby Deck4Yellow Bell 16.00pcs3,000.0048,000.00500.008,000.003,500.0056,000.00Total 298,664.00Phase 2Softscape for Transformer Decks and Multi-purpose Hall DeckItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost11000mmx1000mm1200mm pre-cast concrete pot, paited blue8.00pcs7,500.0060,000.00750.006,000.008,250.0066,000.002Garden Soli mix for Potted Trees at roof deck9.60cum750.007,200.0020.00192.00770.007,392.003Filter Fabric for potted trees at Transformer/ Multi Purpose164.00sqm50.008,200.0015.002,460.0065.0010,660.00Grand Lobby Deck4Yellow Bell 8.00pcs2,000.0016,000.00500.004,000.002,500.0020,000.00Total 104,052.00Phase 2Softscape for Circular Planter at Drop-Off Tower C and DItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Agave Angustifolia ( Sword Agave)3.00pcs400.0060.00460.001,380.002Furcraeagigantea 'striata' (Furcraea)3.00pcs150.0022.50172.50517.503Green Ophiopogon607.00pcs8.001.509.505,766.504White Ophiopogon80.00pcs8.001.509.50760.00Total 8,424.00Phase 2Softscape for Circular Planter at Drop-Off Tower E and FItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Dwarf Pandan134.00pcs50.009.0059.007,906.002Agave Attenuata Spineless Century Plant5.00pcs400.0060.00460.002,300.003Green Ophiopogon127.00pcs8.001.509.501,206.504Furcraea3.00pcs150.0022.50172.50517.50Total 11,930.00Phase 2Planters at Glass ScreenItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Green Ophiopogon 250.00pcs8.001.509.502,375.002Pink Chichirica 73.00pcs25.004.5029.502,153.50Total 4,528.50Phase 2Planters at Ramp going to Grand Lobbies Tower C and D, E and FItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Green Ophiopogon 140.00pcs8.001.509.501,330.00Total 1,330.00Phase 2Octopus Tree Facing Grand Lobby Tower CItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Octopus Tree1.00pc3,000.00525.003,525.003,525.00Total 3,525.00Phase 3Octopus Tree Facing Grand Lobby Tower DItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Octopus Tree1.00pc3,000.00525.003,525.003,525.002Green Opiopogon537.00pcs8.001.509.505,101.503Spanish Bayonet5.00pcs100.0022.50122.50612.50Total 9,239.00Phase 1Planters along Ramp Tower AItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Spineless Yucca5.00pcs150.00750.0022.50112.50172.50862.502Lantana Camara1,356.00pcs15.0020,340.003.755,085.0018.7525,425.00Total 26,287.50Phase 3Under planting of Foxtail Tree facing Tower DItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1White Chichirica108.00pcs25.004.5029.503,186.002Pink Chichirica 72.00pcs25.004.5029.502,124.00Total 5,310.00Phase 3Under planting of Foxtail Tree facing Tower FItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Pink Chichirica 108.00pcs25.004.5029.503,186.00Total 3,186.00Phase 2Under planting of Foxtail Tree facing Tower EItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Pink Chichirica 108.00pcs25.004.5029.503,186.00Total 3,186.00Phase 2Under planting of Foxtail Tree facing Tower CItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1White Chichirica72.00pcs25.004.5029.502,124.002Pink Chichirica 72.00pcs25.004.5029.502,124.00Total 4,248.00DEDUTIVEGrand Total483,910.00483,910.00

1,471,569.32987,659.32Landscaping on Fence ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Podocarpus130.00pc100.0020.00120.0015,600.002Eugenia at 300mm ht. 130.00pcs130.0020.00150.0019,500.003Garden Soil7.02cu.m.650.00100.00750.005,265.00Total 40,365.00Softscape Drop-Off (Circular Plant Box) Tower CD and EFItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Selloum248.00pc300.0050.00350.0086,800.002Philodendron820.00pcs70.0010.0080.0065,600.003Money Plant1,068.00pcs50.0010.0060.0064,080.004Garden Soil27.27cu.m.650.00100.00750.0020,452.50Total 236,932.50CBP Planting StripItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 693.00pc130.0020.00150.00103,950.002Spider Lily1,144.00pcs30.006.7536.7542,042.003Peanut Plant4,839.00pcs3.500.534.0319,501.174Garden Soil35.58cu.m.650.00100.00750.0026,685.00Total 192,178.17Planters at GL A and GL 1 Tower F and CBP Planting Strip ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Raphis Excelsa52.00pc130.0020.00150.007,800.002Purple Crumble16.00pcs70.0010.0080.001,280.003Silver Pandakaki20.00pcs100.0020.00120.002,400.004Green Ophiopogon31.00pcs9.000.509.50294.505Yellow/Green Dwarf Pandan16.00pcs50.009.0059.00944.006Eugenia at 300mm ht. 42.00pcs130.0020.00150.006,300.007Spider Lily66.00pcs30.006.7536.752,425.505Peanut Plant54.00pcs3.500.534.03217.62Total 21,661.62Planter Box at Ramp Tower AItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 87.00pc130.0020.00150.0013,050.00Total 13,050.00CBP Planting Strip - Road 23 corner PRA RoadItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 319.00pc130.0020.00150.0047,850.002Spider Lily378.00pcs30.006.7536.7513,891.503Silver Pandakaki1,079.00pcs100.0020.00120.00129,480.004Selloum 600-800mm ht5.00pcs400.0050.00450.002,250.005Garden Soil19.67cu.m.650.00100.00750.0014,752.50Total 208,224.00CBP Planting Strip - Road 11 corner Road 23ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 131.00pc130.0020.00150.0019,650.002Spider Lily183.00pcs30.006.7536.756,725.253Silver Pandakaki569.00pcs100.0020.00120.0068,280.004Selloum 600-800mm ht5.00pcs400.0050.00450.002,250.005Garden Soil9.36cu.m.650.00100.00750.007,020.00Total 103,925.25Planters at Glass ScreenItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Picarra138.00pcs60.0010.0070.009,660.002Eugenia at 300mm ht. 149.00pcs130.0020.00150.0022,350.003Acalypha255.00pcs50.0010.0060.0015,300.00Total 32,010.00Under Planting of FoxtailItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Spider Lily224.00pcs30.006.7536.758,232.00Total 8,232.00Spider Lily at Lawn (25m Lap Pool)ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Spider Lily248.00pcs30.006.7536.759,114.00Total 9,114.00Silver Wall in replace of White Ophiopogon at Planters ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Silver Wall (Phase 1)915.00pcs50.0010.0060.0054,900.002Silver Wall (Phase 2)422.00pcs50.0010.0060.0025,320.003Silver Wall (Phase 3)985.00pcs50.0010.0060.0059,100.00Total 139,320.00Planters along Tower A Ramp ( Tear Drop Shape) ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 20.00pcs130.0020.00150.003,000.002Spider Lily42.00pcs30.006.7536.751,543.503Silver Wall 38.00pcs50.0010.0060.002,280.004Penut Plant120.00pcs3.500.534.03483.60Total 7,307.10Pink Tabebuia in replace of Octopus TreeItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Pink Tabebuia4.00pcs3,000.00500.003,500.0014,000.00Total 14,000.00Planters at STP Parking AreaItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Spider Lily505.00pcs30.006.7536.7518,558.75Total 18,558.75Platers at GL 30 and GL A along Road 23 corner Road 11ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Raphis Excelsa81.00pcs130.0020.00150.0012,150.002Purple Crumble68.00pcs70.0010.0080.005,440.003Yellow/ Green Dwarf Pandan113.00pcs50.009.0059.006,667.004Siver Pandakaki62.00pcs100.0020.00120.007,440.005Green Ophiopogon120.00pcs9.000.509.501,140.00Total 31,697.00Platers at Road 23 corner PRA (along STP)ItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Raphis Excelsa140.00pcs130.0020.00150.0021,000.002Purple Crumble252.00pcs70.0010.0080.0020,160.003Yellow/ Green Dwarf Pandan191.00pcs50.009.0059.0011,269.004Siver Pandakaki213.00pcs100.0020.00120.0025,560.005Green Ophiopogon111.00pcs9.000.509.501,054.50Total 77,989.00Drop-Off Tower AItemDescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 800-1000mm30.00pc330.0020.00350.0010,500.002Spider Lily175.00pcs30.006.7536.756,431.253Potted Picarra60.00pcs250.0020.00270.0016,200.004Golden Miagos300.00pcs70.0010.0080.0024,000.005Peanut Plant656.00pcs3.500.534.032,643.686Dwarf Pandakaki523.00pcs100.0020.00120.0062,760.007Podocarpos50.00pcs100.0020.00120.006,000.008Garden Soil16.00cu.m.650.0050.00700.0011,200.00Total 133,734.93Shower GL H and G / GL 13DescriptionQtyUnitMaterialLaborTotal Total Unit Cost AmountUnit CostAmountUnit CostLocal Cost1Eugenia at 300mm ht. 47.00pc130.0020.00150.007,050.002Golden Miagos41.00pcs70.0010.0080.003,280.003Silver Pandakaki23.00pc