Embed Size (px)
DESCRIPTION
s
Citation preview
Deductive Items Phase 1Softscape for Transformer Decks and Multi-purpose Hall Deck
Item Description Qty Unit
1 1000mmx1000mm1200mm pre-cast concrete pot, paited blue 16.00 pcs2 Garden Soli mix for Potted Trees at roof deck 19.20 cum
3 Filter Fabric for potted trees at Transformer/ Multi Purpose 312.00 sqmGrand Lobby Deck
4 Yellow Bell 16.00 pcs
Phase 2Softscape for Transformer Decks and Multi-purpose Hall Deck
Item Description Qty Unit
1 1000mmx1000mm1200mm pre-cast concrete pot, paited blue 8.00 pcs2 Garden Soli mix for Potted Trees at roof deck 9.60 cum3 Filter Fabric for potted trees at Transformer/ Multi Purpose 164.00 sqm
Grand Lobby Deck4 Yellow Bell 8.00 pcs
Phase 2Softscape for Circular Planter at Drop-Off Tower C and D
Item Description Qty Unit
1 Agave Angustifolia ( Sword Agave) 3.00 pcs2 Furcraeagigantea 'striata' (Furcraea) 3.00 pcs3 Green Ophiopogon 607.00 pcs4 White Ophiopogon 80.00 pcs
Phase 2Softscape for Circular Planter at Drop-Off Tower E and F
Item Description Qty Unit
1 Dwarf Pandan 134.00 pcs2 Agave Attenuata Spineless Century Plant 5.00 pcs3 Green Ophiopogon 127.00 pcs4 Furcraea 3.00 pcs
Phase 2Planters at Glass Screen
Item Description Qty Unit
Item Description Qty Unit
1 Green Ophiopogon 250.00 pcs2 Pink Chichirica 73.00 pcs
Phase 2Planters at Ramp going to Grand Lobbies Tower C and D, E and F
Item Description Qty Unit
1 Green Ophiopogon 140.00 pcs
Phase 2Octopus Tree Facing Grand Lobby Tower C
Item Description Qty Unit
1 Octopus Tree 1.00 pc
Phase 3Octopus Tree Facing Grand Lobby Tower D
Item Description Qty Unit
1 Octopus Tree 1.00 pc2 Green Opiopogon 537.00 pcs3 Spanish Bayonet 5.00 pcs
Phase 1Planters along Ramp Tower A
Item Description Qty Unit
1 Spineless Yucca 5.00 pcs2 Lantana Camara 1,356.00 pcs
Phase 3Under planting of Foxtail Tree facing Tower D
Item Description Qty Unit
1 White Chichirica 108.00 pcs2 Pink Chichirica 72.00 pcs
Phase 3Under planting of Foxtail Tree facing Tower F
Item Description Qty Unit
1 Pink Chichirica 108.00 pcs
Phase 2Under planting of Foxtail Tree facing Tower E
Item Description Qty Unit
1 Pink Chichirica 108.00 pcs
Phase 2Under planting of Foxtail Tree facing Tower C
Item Description Qty Unit
1 White Chichirica 72.00 pcs2 Pink Chichirica 72.00 pcs
DEDUTIVE
Landscaping on Fence
Item Description Qty Unit
1 Podocarpus 130.00 pc2 Eugenia at 300mm ht. 130.00 pcs3 Garden Soil 7.02 cu.m.
Softscape Drop-Off (Circular Plant Box) Tower CD and EF
Item Description Qty Unit
1 Selloum 248.00 pc2 Philodendron 820.00 pcs3 Money Plant 1,068.00 pcs4 Garden Soil 27.27 cu.m.
CBP Planting Strip
Item Description Qty Unit
1 Eugenia at 300mm ht. 693.00 pc2 Spider Lily 1,144.00 pcs
3 Peanut Plant 4,839.00 pcs4 Garden Soil 35.58 cu.m.
Planters at GL A and GL 1 Tower F and CBP Planting Strip
Item Description Qty Unit
1 Raphis Excelsa 52.00 pc2 Purple Crumble 16.00 pcs3 Silver Pandakaki 20.00 pcs4 Green Ophiopogon 31.00 pcs5 Yellow/Green Dwarf Pandan 16.00 pcs6 Eugenia at 300mm ht. 42.00 pcs7 Spider Lily 66.00 pcs5 Peanut Plant 54.00 pcs
Planter Box at Ramp Tower A
Item Description Qty Unit
1 Eugenia at 300mm ht. 87.00 pc
CBP Planting Strip - Road 23 corner PRA Road
Item Description Qty Unit
1 Eugenia at 300mm ht. 319.00 pc2 Spider Lily 378.00 pcs3 Silver Pandakaki 1,079.00 pcs4 Selloum 600-800mm ht 5.00 pcs5 Garden Soil 19.67 cu.m.
CBP Planting Strip - Road 11 corner Road 23
Item Description Qty Unit
1 Eugenia at 300mm ht. 131.00 pc2 Spider Lily 183.00 pcs3 Silver Pandakaki 569.00 pcs4 Selloum 600-800mm ht 5.00 pcs5 Garden Soil 9.36 cu.m.
Planters at Glass Screen
Item Description Qty Unit
1 Picarra 138.00 pcs2 Eugenia at 300mm ht. 149.00 pcs3 Acalypha 255.00 pcs
Under Planting of Foxtail
Item Description Qty Unit
1 Spider Lily 224.00 pcs
Spider Lily at Lawn (25m Lap Pool)
Item Description Qty Unit
1 Spider Lily 248.00 pcs
Silver Wall in replace of White Ophiopogon at Planters
Item Description Qty Unit
1 Silver Wall (Phase 1) 915.00 pcs2 Silver Wall (Phase 2) 422.00 pcs3 Silver Wall (Phase 3) 985.00 pcs
Planters along Tower A Ramp ( Tear Drop Shape)
Item Description Qty Unit
1 Eugenia at 300mm ht. 20.00 pcs2 Spider Lily 42.00 pcs3 Silver Wall 38.00 pcs4 Penut Plant 120.00 pcs
Pink Tabebuia in replace of Octopus Tree
Item Description Qty Unit
1 Pink Tabebuia 4.00 pcs
Planters at STP Parking Area
Item Description Qty Unit
1 Spider Lily 505.00 pcs
Platers at GL 30 and GL A along Road 23 corner Road 11
Item Description Qty Unit
1 Raphis Excelsa 81.00 pcs2 Purple Crumble 68.00 pcs3 Yellow/ Green Dwarf Pandan 113.00 pcs4 Siver Pandakaki 62.00 pcs5 Green Ophiopogon 120.00 pcs
Platers at Road 23 corner PRA (along STP)
Item Description Qty Unit
1 Raphis Excelsa 140.00 pcs2 Purple Crumble 252.00 pcs3 Yellow/ Green Dwarf Pandan 191.00 pcs4 Siver Pandakaki 213.00 pcs5 Green Ophiopogon 111.00 pcs
Drop-Off Tower A
Item Description Qty Unit
1 Eugenia at 800-1000mm 30.00 pc2 Spider Lily 175.00 pcs3 Potted Picarra 60.00 pcs4 Golden Miagos 300.00 pcs5 Peanut Plant 656.00 pcs6 Dwarf Pandakaki 523.00 pcs7 Podocarpos 50.00 pcs8 Garden Soil 16.00 cu.m.
Shower GL H and G / GL 13
Description Qty Unit
1 Eugenia at 300mm ht. 47.00 pc2 Golden Miagos 41.00 pcs3 Silver Pandakaki 23.00 pcs
Shower GL E and D / GL 10
Description Qty Unit
1 Eugenia at 300mm ht. 49.00 pc2 Golden Miagos 30.00 pcs3 Silver Pandakaki 33.00 pcs
Shower GL G and I / GL 21 and GL 22
Description Qty Unit
1 Eugenia at 300mm ht. 150.00 pc2 Golden Miagos 200.00 pcs3 Silver Pandakaki 200.00 pcs
Planters GL G and I / GL 22 and GL 23
Description Qty Unit
1 Eugenia at 300mm ht. 109.00 pc2 Golden Miagos 85.00 pcs3 Silver Pandakaki 186.00 pcs
Planters GL D and E / GL 21 and GL 22
Description Qty Unit
1 Eugenia at 300mm ht. 53.00 pc2 Golden Miagos 65.00 pcs
Shower GL D and E / GL 23 and GL 25
Description Qty Unit
1 Eugenia at 300mm ht. 125.00 pc2 Golden Miagos 32.00 pcs3 Silver Pandakaki 117.00 pcs
Lawn at GL 23 and 24 / GL H and I
Item Description Qty Unit
1 Acalypha 162.00 pcs
Lawn at GL 23 and 24 / GL H and I
Item Description Qty Unit
1 Silver Pandakaki 162.00 pcs
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
9,500.00 152,000.00 2,500.00 40,000.00 12,000.00 192,000.00750.00 14,400.00 20.00 384.00 770.00 14,784.00
100.00 31,200.00 15.00 4,680.00 115.00 35,880.00
3,000.00 48,000.00 500.00 8,000.00 3,500.00 56,000.00Total 298,664.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
7,500.00 60,000.00 750.00 6,000.00 8,250.00 66,000.00750.00 7,200.00 20.00 192.00 770.00 7,392.00
50.00 8,200.00 15.00 2,460.00 65.00 10,660.00
2,000.00 16,000.00 500.00 4,000.00 2,500.00 20,000.00Total 104,052.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
400.00 60.00 460.00 1,380.00150.00 22.50 172.50 517.50
8.00 1.50 9.50 5,766.508.00 1.50 9.50 760.00
Total 8,424.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 9.00 59.00 7,906.00400.00 60.00 460.00 2,300.00
8.00 1.50 9.50 1,206.50150.00 22.50 172.50 517.50
Total 11,930.00
Material Labor Total Total
Unit Cost Amount Unit Cost Amount Unit Cost Local Cost8.00 1.50 9.50 2,375.00
25.00 4.50 29.50 2,153.50Total 4,528.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
8.00 1.50 9.50 1,330.00Total 1,330.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 525.00 3,525.00 3,525.00Total 3,525.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 525.00 3,525.00 3,525.008.00 1.50 9.50 5,101.50
100.00 22.50 122.50 612.50Total 9,239.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
150.00 750.00 22.50 112.50 172.50 862.5015.00 20,340.00 3.75 5,085.00 18.75 25,425.00
Total 26,287.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.0025.00 4.50 29.50 2,124.00
Total 5,310.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.00Total 3,186.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.00Total 3,186.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 2,124.0025.00 4.50 29.50 2,124.00
Total 4,248.00Grand Total 483,910.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
100.00 20.00 120.00 15,600.00130.00 20.00 150.00 19,500.00650.00 100.00 750.00 5,265.00
Total 40,365.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
300.00 50.00 350.00 86,800.0070.00 10.00 80.00 65,600.0050.00 10.00 60.00 64,080.00
650.00 100.00 750.00 20,452.50Total 236,932.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 103,950.0030.00 6.75 36.75 42,042.00
3.50 0.53 4.03 19,501.17650.00 100.00 750.00 26,685.00
Total 192,178.17
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,800.0070.00 10.00 80.00 1,280.00
100.00 20.00 120.00 2,400.009.00 0.50 9.50 294.50
50.00 9.00 59.00 944.00130.00 20.00 150.00 6,300.00
30.00 6.75 36.75 2,425.503.50 0.53 4.03 217.62
Total 21,661.62
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 13,050.00Total 13,050.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 47,850.0030.00 6.75 36.75 13,891.50
100.00 20.00 120.00 129,480.00400.00 50.00 450.00 2,250.00650.00 100.00 750.00 14,752.50
Total 208,224.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 19,650.0030.00 6.75 36.75 6,725.25
100.00 20.00 120.00 68,280.00400.00 50.00 450.00 2,250.00650.00 100.00 750.00 7,020.00
Total 103,925.25
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
60.00 10.00 70.00 9,660.00130.00 20.00 150.00 22,350.00
50.00 10.00 60.00 15,300.00
Total 32,010.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 8,232.00Total 8,232.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 9,114.00Total 9,114.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 54,900.0050.00 10.00 60.00 25,320.0050.00 10.00 60.00 59,100.00
Total 139,320.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 3,000.0030.00 6.75 36.75 1,543.5050.00 10.00 60.00 2,280.00
3.50 0.53 4.03 483.60Total 7,307.10
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 500.00 3,500.00 14,000.00Total 14,000.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 18,558.75Total 18,558.75
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 12,150.0070.00 10.00 80.00 5,440.0050.00 9.00 59.00 6,667.00
100.00 20.00 120.00 7,440.009.00 0.50 9.50 1,140.00
Total 31,697.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 21,000.0070.00 10.00 80.00 20,160.0050.00 9.00 59.00 11,269.00
100.00 20.00 120.00 25,560.009.00 0.50 9.50 1,054.50
Total 77,989.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
330.00 20.00 350.00 10,500.0030.00 6.75 36.75 6,431.25
250.00 20.00 270.00 16,200.0070.00 10.00 80.00 24,000.00
3.50 0.53 4.03 2,643.68100.00 20.00 120.00 62,760.00100.00 20.00 120.00 6,000.00650.00 50.00 700.00 11,200.00
Total 133,734.93
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,050.0070.00 10.00 80.00 3,280.00
100.00 20.00 120.00 2,760.00Total 13,090.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,350.0070.00 10.00 80.00 2,400.00
100.00 20.00 120.00 3,960.00Total 13,710.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 22,500.0070.00 10.00 80.00 16,000.00
100.00 20.00 120.00 24,000.00Total 62,500.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 16,350.0070.00 10.00 80.00 6,800.00
100.00 20.00 120.00 22,320.00Total 45,470.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,950.0070.00 10.00 80.00 5,200.00
Total 13,150.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 18,750.0070.00 10.00 80.00 2,560.00
100.00 20.00 120.00 14,040.00Total 35,350.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 9,720.00Total 9,720.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 9,720.00Total 9,720.00
483,910.00
1,471,569.32987,659.32
Deductive Items Phase 1Softscape for Transformer Decks and Multi-purpose Hall Deck
Item Description Qty Unit
1 1000mmx1000mm1200mm pre-cast concrete pot, paited blue 16.00 pcs2 Garden Soli mix for Potted Trees at roof deck 19.20 cum
3 Filter Fabric for potted trees at Transformer/ Multi Purpose 312.00 sqmGrand Lobby Deck
4 Yellow Bell 16.00 pcs
Phase 2Softscape for Transformer Decks and Multi-purpose Hall Deck
Item Description Qty Unit
1 1000mmx1000mm1200mm pre-cast concrete pot, paited blue 8.00 pcs2 Garden Soli mix for Potted Trees at roof deck 9.60 cum3 Filter Fabric for potted trees at Transformer/ Multi Purpose 164.00 sqm
Grand Lobby Deck4 Yellow Bell 8.00 pcs
Phase 2Softscape for Circular Planter at Drop-Off Tower C and D
Item Description Qty Unit
1 Agave Angustifolia ( Sword Agave) 3.00 pcs2 Furcraeagigantea 'striata' (Furcraea) 3.00 pcs3 Green Ophiopogon 607.00 pcs4 White Ophiopogon 80.00 pcs
Phase 2Softscape for Circular Planter at Drop-Off Tower E and F
Item Description Qty Unit
1 Dwarf Pandan 134.00 pcs2 Agave Attenuata Spineless Century Plant 5.00 pcs3 Green Ophiopogon 127.00 pcs4 Furcraea 3.00 pcs
Phase 2Planters at Glass Screen
Item Description Qty Unit
Item Description Qty Unit
1 Green Ophiopogon 250.00 pcs2 Pink Chichirica 73.00 pcs
Phase 2Planters at Ramp going to Grand Lobbies Tower C and D, E and F
Item Description Qty Unit
1 Green Ophiopogon 140.00 pcs
Phase 2Octopus Tree Facing Grand Lobby Tower C
Item Description Qty Unit
1 Octopus Tree 1.00 pc
Phase 3Octopus Tree Facing Grand Lobby Tower D
Item Description Qty Unit
1 Octopus Tree 1.00 pc2 Green Opiopogon 537.00 pcs3 Spanish Bayonet 5.00 pcs
Phase 1Planters along Ramp Tower A
Item Description Qty Unit
1 Spineless Yucca 5.00 pcs2 Lantana Camara 1,356.00 pcs
Phase 3Under planting of Foxtail Tree facing Tower D
Item Description Qty Unit
1 White Chichirica 108.00 pcs2 Pink Chichirica 72.00 pcs
Phase 3Under planting of Foxtail Tree facing Tower F
Item Description Qty Unit
1 Pink Chichirica 108.00 pcs
Phase 2Under planting of Foxtail Tree facing Tower E
Item Description Qty Unit
1 Pink Chichirica 108.00 pcs
Phase 2Under planting of Foxtail Tree facing Tower C
Item Description Qty Unit
1 White Chichirica 72.00 pcs2 Pink Chichirica 72.00 pcs
DEDUTIVE
Landscaping on Fence
Item Description Qty Unit
1 Podocarpus 210.00 pc2 Eugenia at 300mm ht. 195.00 pcs3 Garden Soil 7.29 cu.m.
Softscape Drop-Off (Circular Plant Box) Tower CD and EF
Item Description Qty Unit
1 Selloum 270.00 pc2 Philodendron 2,450.00 pcs3 Money Plant 2,450.00 pcs4 Garden Soil 27.27 cu.m.
CBP Planting Strip
Item Description Qty Unit
1 Eugenia at 300mm ht. 958.00 pc2 Spider Lily 1,573.00 pcs
3 Peanut Plant 5,939.00 pcs4 Garden Soil 65.58 cu.m.
Planters at GL A and GL 1 Tower F and CBP Planting Strip
Item Description Qty Unit
1 Raphis Excelsa 52.00 pc2 Purple Crumble 16.00 pcs3 Silver Pandakaki 20.00 pcs4 Green Ophiopogon 31.00 pcs5 Yellow/Green Dwarf Pandan 16.00 pcs6 Eugenia at 300mm ht. 42.00 pcs7 Spider Lily 66.00 pcs5 Peanut Plant 54.00 pcs
Planter Box at Ramp Tower A
Item Description Qty Unit
1 Eugenia at 300mm ht. 87.00 pc
CBP Planting Strip - Road 23 corner PRA Road
Item Description Qty Unit
1 Eugenia at 300mm ht. 319.00 pc2 Spider Lily 378.00 pcs3 Silver Pandakaki 1,079.00 pcs4 Selloum 600-800mm ht 5.00 pcs5 Garden Soil 19.67 cu.m.
CBP Planting Strip - Road 11 corner Road 23
Item Description Qty Unit
1 Eugenia at 300mm ht. 131.00 pc2 Spider Lily 183.00 pcs3 Silver Pandakaki 569.00 pcs4 Selloum 600-800mm ht 5.00 pcs5 Garden Soil 9.36 cu.m.
Planters at Glass Screen
Item Description Qty Unit
1 Picarra 138.00 pcs2 Eugenia at 300mm ht. 149.00 pcs3 Acalypha 255.00 pcs
Under Planting of Foxtail
Item Description Qty Unit
1 Spider Lily 224.00 pcs
Spider Lily at Lawn (25m Lap Pool)
Item Description Qty Unit
1 Spider Lily 248.00 pcs
Silver Wall in replace of White Ophiopogon at Planters
Item Description Qty Unit
1 Silver Wall (Phase 1) 915.00 pcs2 Silver Wall (Phase 2) 422.00 pcs3 Silver Wall (Phase 3) 985.00 pcs
Planters along Tower A Ramp ( Tear Drop Shape)
Item Description Qty Unit
1 Eugenia at 300mm ht. 20.00 pcs2 Spider Lily 42.00 pcs3 Silver Wall 38.00 pcs4 Penut Plant 120.00 pcs
Pink Tabebuia in replace of Octopus Tree
Item Description Qty Unit
1 Pink Tabebuia 4.00 pcs
Planters at STP Parking Area
Item Description Qty Unit
1 Spider Lily 505.00 pcs
Platers at GL 30 and GL A along Road 23 corner Road 11
Item Description Qty Unit
1 Raphis Excelsa 81.00 pcs2 Purple Crumble 68.00 pcs3 Yellow/ Green Dwarf Pandan 113.00 pcs4 Siver Pandakaki 62.00 pcs5 Green Ophiopogon 120.00 pcs
Platers at Road 23 corner PRA (along STP)
Item Description Qty Unit
1 Raphis Excelsa 140.00 pcs2 Purple Crumble 252.00 pcs3 Yellow/ Green Dwarf Pandan 191.00 pcs4 Siver Pandakaki 213.00 pcs5 Green Ophiopogon 111.00 pcs
Drop-Off Tower A
Item Description Qty Unit
1 Eugenia at 800-1000mm 60.00 pc2 Spider Lily 175.00 pcs3 Potted Picarra 60.00 pcs4 Golden Miagos 300.00 pcs5 Peanut Plant 656.00 pcs6 Dwarf Pandakaki 523.00 pcs7 Podocarpos 50.00 pcs8 Garden Soil 16.00 cu.m.
Shower GL H and G / GL 13
Description Qty Unit
1 Eugenia at 300mm ht. 47.00 pc2 Golden Miagos 41.00 pcs3 Silver Pandakaki 23.00 pcs
Shower GL E and D / GL 10
Description Qty Unit
1 Eugenia at 300mm ht. 49.00 pc2 Golden Miagos 30.00 pcs3 Silver Pandakaki 33.00 pcs
Shower GL G and I / GL 21 and GL 22
Description Qty Unit
1 Eugenia at 300mm ht. 150.00 pc2 Golden Miagos 200.00 pcs3 Silver Pandakaki 200.00 pcs
Planters GL G and I / GL 22 and GL 23
Description Qty Unit
1 Eugenia at 300mm ht. 109.00 pc2 Golden Miagos 85.00 pcs3 Silver Pandakaki 186.00 pcs
Planters GL D and E / GL 21 and GL 22
Description Qty Unit
1 Eugenia at 300mm ht. 53.00 pc2 Golden Miagos 65.00 pcs
Shower GL D and E / GL 23 and GL 25
Description Qty Unit
1 Eugenia at 300mm ht. 125.00 pc2 Golden Miagos 32.00 pcs3 Silver Pandakaki 117.00 pcs
Lawn at GL 23 and 24 / GL H and I
Item Description Qty Unit
1 Acalypha 162.00 pcs
Lawn at GL 23 and 24 / GL H and I
Item Description Qty Unit
1 Silver Pandakaki 162.00 pcs
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
9,500.00 152,000.00 2,500.00 40,000.00 12,000.00 192,000.00750.00 14,400.00 20.00 384.00 770.00 14,784.00
100.00 31,200.00 15.00 4,680.00 115.00 35,880.00
3,000.00 48,000.00 500.00 8,000.00 3,500.00 56,000.00Total 298,664.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
7,500.00 60,000.00 750.00 6,000.00 8,250.00 66,000.00750.00 7,200.00 20.00 192.00 770.00 7,392.00
50.00 8,200.00 15.00 2,460.00 65.00 10,660.00
2,000.00 16,000.00 500.00 4,000.00 2,500.00 20,000.00Total 104,052.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
400.00 60.00 460.00 1,380.00150.00 22.50 172.50 517.50
8.00 1.50 9.50 5,766.508.00 1.50 9.50 760.00
Total 8,424.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 9.00 59.00 7,906.00400.00 60.00 460.00 2,300.00
8.00 1.50 9.50 1,206.50150.00 22.50 172.50 517.50
Total 11,930.00
Material Labor Total Total
Unit Cost Amount Unit Cost Amount Unit Cost Local Cost8.00 1.50 9.50 2,375.00
25.00 4.50 29.50 2,153.50Total 4,528.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
8.00 1.50 9.50 1,330.00Total 1,330.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 525.00 3,525.00 3,525.00Total 3,525.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 525.00 3,525.00 3,525.008.00 1.50 9.50 5,101.50
100.00 22.50 122.50 612.50Total 9,239.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
150.00 750.00 22.50 112.50 172.50 862.5015.00 20,340.00 3.75 5,085.00 18.75 25,425.00
Total 26,287.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.0025.00 4.50 29.50 2,124.00
Total 5,310.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.00Total 3,186.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 3,186.00Total 3,186.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
25.00 4.50 29.50 2,124.0025.00 4.50 29.50 2,124.00
Total 4,248.00Grand Total 483,910.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
100.00 20.00 120.00 25,200.00130.00 20.00 150.00 29,250.00650.00 100.00 750.00 5,467.50
Total 59,917.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
300.00 50.00 350.00 94,500.0070.00 10.00 80.00 196,000.0050.00 10.00 60.00 147,000.00
650.00 100.00 750.00 20,452.50Total 457,952.50
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 143,700.0030.00 6.75 36.75 57,807.75
3.50 0.53 4.03 23,934.17650.00 100.00 750.00 49,185.00
Total 274,626.92
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,800.0070.00 10.00 80.00 1,280.00
100.00 20.00 120.00 2,400.009.00 0.50 9.50 294.50
50.00 9.00 59.00 944.00130.00 20.00 150.00 6,300.00
30.00 6.75 36.75 2,425.503.50 0.53 4.03 217.62
Total 21,661.62
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 13,050.00Total 13,050.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 47,850.0030.00 6.75 36.75 13,891.50
100.00 20.00 120.00 129,480.00400.00 50.00 450.00 2,250.00650.00 100.00 750.00 14,752.50
Total 208,224.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 19,650.0030.00 6.75 36.75 6,725.25
100.00 20.00 120.00 68,280.00400.00 50.00 450.00 2,250.00650.00 100.00 750.00 7,020.00
Total 103,925.25
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
60.00 10.00 70.00 9,660.00130.00 20.00 150.00 22,350.00
50.00 10.00 60.00 15,300.00
Total 32,010.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 8,232.00Total 8,232.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 9,114.00Total 9,114.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 54,900.0050.00 10.00 60.00 25,320.0050.00 10.00 60.00 59,100.00
Total 139,320.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 3,000.0030.00 6.75 36.75 1,543.5050.00 10.00 60.00 2,280.00
3.50 0.53 4.03 483.60Total 7,307.10
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
3,000.00 500.00 3,500.00 14,000.00Total 14,000.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
30.00 6.75 36.75 18,558.75Total 18,558.75
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 12,150.0070.00 10.00 80.00 5,440.0050.00 9.00 59.00 6,667.00
100.00 20.00 120.00 7,440.009.00 0.50 9.50 1,140.00
Total 31,697.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 21,000.0070.00 10.00 80.00 20,160.0050.00 9.00 59.00 11,269.00
100.00 20.00 120.00 25,560.009.00 0.50 9.50 1,054.50
Total 77,989.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
330.00 20.00 350.00 21,000.0030.00 6.75 36.75 6,431.25
250.00 20.00 270.00 16,200.0070.00 10.00 80.00 24,000.00
3.50 0.53 4.03 2,643.68100.00 20.00 120.00 62,760.00100.00 20.00 120.00 6,000.00650.00 50.00 700.00 11,200.00
Total 144,234.93
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,050.0070.00 10.00 80.00 3,280.00
100.00 20.00 120.00 2,760.00Total 13,090.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,350.0070.00 10.00 80.00 2,400.00
100.00 20.00 120.00 3,960.00Total 13,710.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 22,500.0070.00 10.00 80.00 16,000.00
100.00 20.00 120.00 24,000.00Total 62,500.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 16,350.0070.00 10.00 80.00 6,800.00
100.00 20.00 120.00 22,320.00Total 45,470.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 7,950.0070.00 10.00 80.00 5,200.00
Total 13,150.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
130.00 20.00 150.00 18,750.0070.00 10.00 80.00 2,560.00
100.00 20.00 120.00 14,040.00Total 35,350.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 9,720.00Total 9,720.00
Material Labor Total Total Unit Cost Amount Unit Cost Amount Unit Cost Local Cost
50.00 10.00 60.00 9,720.00Total 9,720.00
Grand Total 1,824,530.57
483,910.00
