Co. Name Co. Name Co. Name

20 Microns Eldeco Housing & Industries Lakshmi Mills Company

Aditya Birla Chemicals (India) Empee Distilleries Loyal Textile Mills

Aishwarya Technologies and Telecom Empee Sugars & Chemicals Madhur Industries

Akar Tools Escorts Mahindra CIE Automotive

Allsec Technologies Essar Securities Mavens Biotech

Alok Industries Ester Industries MBL Infrastructures

Alpa Laboratories FAG Bearings India Minaxi Textiles

Alps Industries Fast Track Entertainment Mirch Technologies

Amines & Plasticizers Fedders Lloyd Corporation MMTC

Andhra Cements Gaekwar Mills Modern Dairies

Anjani Foods Garden Silk Mills Monotype India

Ansal Properties & Infrastructure Gemini Communication Mukand Engineers

Apis India Genus Prime Infrastructures Mukand

Arex Industries Godavari Drugs Mysore Petro Chemicals

Ashiana Agro Industries Godrej Industries Natco Pharma

Asian Hotels (East) Golden Goenka Fincorp National Plastic Industries

Astrazeneca Pharma India Goldstone Technologies NCC

B&B Realty Gujarat State Financial Corporation NCL Research & Financial Services

Bagadia Colourchem Harrisons Malayalam Nihar Info Global

Bannari Amman Sugars Hathway Cable & Datacom Nitesh Estates

Bata India HB Leasing & Finance Company Ocean Agro (India)

Bhagyanagar India HB Stockholdings Orient Refractories

Bhagyodaya Infrastructure Development Himatsingka Seide Oswal Overseas

Bharat Petroleum Corporation Hindoostan Mills Pennar Industries

Binny Hindustan Foods Photon Capital Advisors

Blue Coast Hotels Hindusthan National Glass & Industries PI Industries

Bodal Chemicals ICDS Pine Animation

Borax Morarji IL&FS Engineering and Construction Company Power Finance Corporation

Caprihans India Inditrade Capital Power Grid Corporation Of India

CIL Nova Petrochemicals Industrial & Prudential Investment Company Prakash Industries

CMS Finvest Insecticides (India) Priyadarsini

Coastal Roadways IVP Provestment Services

Container Corporation Of India JBF Industries Punjab Alkalies & Chemicals

Coventry Coil-O-Matic (Haryana) Jeypore Sugar Company Punjab Chemicals & Crop Protection

Covidh Technologies Jindal Photo Raaj Medisafe India

Cyber Media (India) Jindal Poly Films Rainbow Denim

Deepak Fertilisers & Petrochemicals Corporation Jindal Poly Investment and Finance Company Rajapalayam Mills

Denis Chem Lab JJ Exporters Rama Petrochemicals

Dharani Finance JostS Engineering Company Ramsarup Industries

Dharani Sugars & Chemicals Kakatiya Cement Sugar & Industries Repro India

Dhruva Capital Services Kanoria Chemicals & Industries Rico Auto Industries

Divine Multimedia (India) Kiri Industries Ricoh India

DSJ Communications KSS Sadhana Nitro Chem

Dynavision Kwality Salona Cotspin

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Expected Results on 11 February 2015

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Expected Results on 11 February 2015Co. Name Co. Name

Servalakshmi Paper Tata Investment Corporation

Shardul Securities TCFC Finance

Shivalik Bimetal Controls TD Power Systems

Shreyans Industries The India Cements

Shreyas Intermediates TPI India

Shreyas Shipping & Logistics Trinetra Cement

Sibar Auto Parts TSL Industries

Sona Koyo Steering Systems Uniworth International

Sri Adhikari Brothers Television Network Uniworth

Sri Lakshmi Saraswathi Textiles (Arni) Uniworth Textiles

Sri Ramakrishna Mills (Coimbatore) Vandana Knitwear

Sri Vajra Granites Veer Energy & Infrastructure

Star Paper Mills Veerhealth Care

State Trading Corporation Of India VenkyS (India)

Stellant Securities (India) Vijay Textiles

STG Lifecare Virgo Global Media

Subhash Silk Mills Vista Pharmaceuticals

Sunil Healthcare Voltaire Leasing & Finance

Surana Solar Voltas

Surana Telecom & Power VST Tillers Tractors

Surat Textile Mills Wall Street Finance

Svaraj Trading & Agencies Wanbury

Swastika Investmart Wim Plast

Syndicate Bank Zigma Software

Tasty Bite Eatables Zodiac Clothing Company

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

16

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

20 Microns 201312 15.83 71.13 0.11 66.20 4.29 9.33 6.08 2.58 0.66 0.24 0.43 0.43 0.13 0 C

20 Microns 201403 16.91 71.25 0.06 68.09 2.68 5.90 4.94 2.56 -1.60 -0.57 -1.02 -1.02 -0.32 0 C

20 Microns 201406 16.91 81.25 0.07 73.90 1.51 8.94 5.96 2.40 0.58 0.11 0.46 0.46 0.14 0 C

20 Microns 201409 16.91 86.39 0.07 78.66 1.72 9.53 6.20 2.40 0.93 0.17 0.77 0.77 0.23 0 C

Aditya Birla Chemicals (India) 201312 23.39 275.70 11.18 221.72 0.87 66.02 23.17 18.35 24.50 8.15 16.36 16.36 6.99 15 S

Aditya Birla Chemicals (India) 201403 23.39 271.91 9.84 221.14 2.80 63.40 24.88 23.75 14.78 14.04 0.74 0.74 0.32 15 S

Aditya Birla Chemicals (India) 201406 23.39 273.86 12.14 211.82 0.53 74.71 28.28 14.64 31.79 17.23 14.56 14.56 6.23 15 S

Aditya Birla Chemicals (India) 201409 23.39 275.32 16.29 226.28 1.52 66.85 26.97 17.00 22.88 12.12 10.76 10.76 4.60 15 S

Aishwarya Technologies and Telecom 201312 10.78 6.13 7.66 0.11 -1.42 0.26 0.25 -1.92 -0.75 -1.18 -1.18 -0.55 0 C

Aishwarya Technologies and Telecom 201403 10.78 6.74 4.30 -0.04 2.40 0.38 0.24 1.78 1.04 0.74 0.74 0.34 0 C

Aishwarya Technologies and Telecom 201406 10.78 5.41 5.05 0.00 0.37 0.26 0.22 -0.11 -0.10 -0.01 -0.01 -0.01 0 C

Aishwarya Technologies and Telecom 201409 10.78 6.17 5.72 0.06 0.51 0.28 0.43 -0.20 -0.20 -0.20 -0.09 0 C

Akar Tools 201312 5.39 33.95 31.71 2.23 1.29 0.62 0.33 0.05 0.28 0.28 0.52 6 S

Akar Tools 201403 5.39 33.68 0.09 31.64 2.13 1.12 0.60 0.41 0.48 -0.07 -0.07 -0.12 6 S

Akar Tools 201406 5.39 36.41 33.86 2.55 1.24 0.78 0.54 0.10 0.43 0.43 0.80 6 S

Akar Tools 201409 5.39 42.55 0.04 40.14 2.45 1.36 0.74 0.36 0.07 0.29 0.29 0.53 6 S

Allsec Technologies 201312 15.24 49.09 53.81 0.73 -3.99 2.68 3.15 -9.82 0.72 -10.54 -6.40 -4.20 0 C

Allsec Technologies 201403 15.24 41.11 58.20 0.45 -16.64 0.72 2.89 -20.25 -9.17 -11.08 -9.12 -5.98 0 C

Allsec Technologies 201406 15.24 42.78 45.94 1.52 -1.64 0.80 3.05 -5.49 -5.49 -5.49 -3.61 0 C

Allsec Technologies 201409 15.24 34.60 38.91 2.28 -2.03 0.39 2.77 -5.19 0.07 -5.26 -5.26 -3.45 0 C

Alok Industries 201312 1377.13 3700.24 2905.44 18.94 813.74 442.23 249.21 148.91 50.62 98.29 98.29 0.71 3 C

Alok Industries 201403 1377.13 3889.78 3091.37 26.00 824.41 458.17 235.08 196.85 66.20 130.65 130.65 0.95 3 C

Alok Industries 201406 1377.13 3725.26 9.64 2913.98 7.27 828.19 517.26 244.29 66.64 23.16 43.48 43.48 0.32 3 C

Alok Industries 201409 1377.13 3744.84 12.21 2917.52 33.43 872.96 559.17 245.07 68.72 23.36 45.36 45.36 0.33 3 C

Alpa Laboratories 201312 21.04 14.38 0.27 12.01 0.28 2.92 0.58 2.30 0.04 0.10 -0.06 -0.06 -0.03 0 S

Alpa Laboratories 201403 21.04 17.88 0.57 16.25 -0.48 1.72 0.56 2.26 -1.09 0.06 -1.15 -1.15 -0.55 0 S

Alpa Laboratories 201406 21.04 9.81 0.25 9.71 0.05 0.40 0.55 2.04 -2.19 -2.19 -2.19 -1.04 0 S

Alpa Laboratories 201409 21.04 18.61 0.39 17.68 0.00 1.32 0.52 2.04 -1.24 -1.24 -1.24 -0.59 0 S

Alps Industries 201312 39.11 209.46 13.62 213.57 2.42 11.93 29.39 11.27 -28.73 -28.73 -28.73 0 C

Alps Industries 201403 39.11 178.32 9.96 185.90 1.79 4.17 28.54 11.26 -35.62 0.05 -35.67 -35.60 0 C

Alps Industries 201406 39.11 149.91 9.32 156.34 1.73 4.61 30.71 11.26 -37.36 -37.36 -37.36 0 C

Alps Industries 201409 39.11 160.02 9.21 166.50 2.07 4.79 32.59 11.46 -39.26 -39.26 -39.31 0 C

Amines & Plasticizers 201312 5.50 60.76 0.03 56.38 0.19 4.59 2.21 0.40 1.98 0.52 1.46 1.46 2.66 10 C

Amines & Plasticizers 201403 5.50 70.27 0.03 66.49 0.21 4.01 2.45 0.64 0.93 0.27 0.66 0.66 1.20 10 C

Amines & Plasticizers 201406 5.50 68.95 0.03 64.74 0.20 4.45 2.43 0.45 1.57 0.46 1.11 1.11 2.01 10 C

Amines & Plasticizers 201409 5.50 84.46 0.05 78.34 0.24 6.41 2.39 0.46 3.56 1.11 2.46 2.46 4.45 10 C

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Andhra Cements 201312 293.52 3.20 0.85 -2.35 1.90 0.62 -4.87 -4.87 -4.87 -0.17 0 S

Andhra Cements 201403 293.52 4.96 1.28 -3.68 2.02 0.67 -6.37 56.08 -62.44 -62.44 -2.13 0 S

Andhra Cements 201406 293.52 2.62 0.36 -2.26 1.98 0.57 -4.81 -4.81 -4.81 -0.16 0 S

Andhra Cements 201409 293.52 3.06 0.84 -2.22 2.22 0.45 -4.89 -4.89 -4.89 -0.17 0 S

Anjani Foods 201312 3.99 6.05 5.74 0.17 0.47 0.14 0.16 0.16 0.04 0.13 0.09 0.23 0 C

Anjani Foods 201403 3.99 5.50 5.56 0.16 0.11 0.16 0.14 -0.62 -0.21 -0.41 -0.40 -1.00 0 C

Anjani Foods 201406 3.99 4.99 4.98 0.08 0.10 0.14 0.14 -0.18 0.02 -0.20 -0.17 -0.43 0 C

Anjani Foods 201409 3.99 5.56 5.38 0.11 0.30 0.14 0.14 0.01 0.03 -0.02 -0.06 -0.15 0 C

Ansal Properties & Infrastructure 201312 78.70 255.42 11.66 246.08 0.08 21.08 10.79 4.37 5.92 3.63 2.29 1.49 0.09 0 C

Ansal Properties & Infrastructure 201403 78.70 337.79 12.03 375.11 1.91 -23.38 15.97 4.36 -43.71 -2.26 -41.45 -36.67 -2.33 0 C

Ansal Properties & Infrastructure 201406 78.70 273.60 8.57 249.58 0.15 32.74 10.50 5.78 16.46 8.20 8.26 7.20 0.46 0 C

Ansal Properties & Infrastructure 201409 78.70 272.82 9.04 256.57 0.13 25.42 10.45 6.08 8.89 3.74 5.15 5.46 0.35 0 C

Apis India 201312 5.51 21.54 20.42 0.27 1.39 0.98 0.15 0.26 0.19 0.07 0.07 0.13 0 S

Apis India 201403 5.51 32.22 29.63 -1.32 1.27 0.57 0.15 0.54 0.39 0.15 0.15 0.28 0 S

Apis India 201406 5.51 20.23 17.29 0.00 2.94 1.26 0.14 1.55 0.00 1.54 1.54 2.80 0 S

Apis India 201409 5.51 21.66 18.60 3.06 0.94 0.19 1.93 0.50 1.43 1.43 2.60 0 S

Arex Industries 201312 3.96 8.76 6.34 0.00 2.42 0.25 1.00 1.17 0.39 0.78 0.78 1.97 9 S

Arex Industries 201403 3.96 7.44 5.99 0.02 1.47 0.28 0.99 0.20 0.07 0.13 0.13 0.34 9 S

Arex Industries 201406 3.96 8.58 6.55 0.03 2.06 0.21 0.69 1.16 0.13 1.04 1.04 2.62 9 S

Arex Industries 201409 3.96 8.61 6.46 -0.01 2.14 0.24 0.75 1.15 0.65 0.50 0.50 1.26 9 S

Ashiana Agro Industries 201312 4.60 0.04 0.04 0.00 0.00 0.00 0.00 0 S

Ashiana Agro Industries 201403 4.60 0.04 0.09 0.05 0.05 0.01 0.04 0.04 0.08 0 S

Ashiana Agro Industries 201406 4.60 0.05 0.07 0.01 0.01 0.00 0.01 0.01 0.02 0 S

Ashiana Agro Industries 201409 4.60 0.11 0.05 -0.06 -0.06 -0.06 -0.06 0 S

Asian Hotels (East) 201312 11.44 24.00 17.41 1.86 8.44 1.32 7.12 1.86 5.26 5.26 4.60 30 C

Asian Hotels (East) 201403 11.44 28.16 19.27 1.49 10.38 1.31 9.07 2.58 6.49 6.49 5.67 30 C

Asian Hotels (East) 201406 11.44 25.09 18.37 1.44 8.16 1.80 6.36 1.22 5.14 5.14 4.49 30 C

Asian Hotels (East) 201409 11.44 22.73 18.90 1.53 5.36 1.82 3.55 0.93 2.62 2.62 2.29 30 C

Astrazeneca Pharma India 201312 5.00 118.88 0.08 115.99 1.58 4.55 3.03 1.52 1.52 1.52 0.61 0 S

Astrazeneca Pharma India 201403 5.00 114.15 0.00 129.05 1.42 -13.49 2.97 -2.57 -2.57 -2.57 -1.03 0 S

Astrazeneca Pharma India 201406 5.00 125.57 0.07 141.61 1.79 -14.17 3.43 -17.60 -17.60 -17.60 -7.04 0 S

Astrazeneca Pharma India 201409 5.00 114.55 0.12 140.78 1.61 -24.50 3.46 -27.96 -27.96 -27.96 -11.18 0 S

B&B Realty 201312 14.86 0.03 -0.03 -0.03 -0.03 -0.03 -0.02 0 S

B&B Realty 201403 14.86 0.23 0.11 0.13 0.13 0.02 0.11 0.11 0.07 0 S

B&B Realty 201406 14.86 0.29 0.10 0.19 0.19 0.19 0.19 0.13 0 S

B&B Realty 201409 14.86 0.08 -0.08 -0.08 -0.08 -0.08 -0.05 0 S

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Bagadia Colourchem 201312 3.69 1.32 1.32 0.04 0.03 0.02 0.08 -0.06 -0.06 -0.06 -0.17 0 S

Bagadia Colourchem 201403 3.69 0.94 1.06 0.05 -0.07 0.00 0.06 -0.14 -0.04 -0.10 -0.10 -0.27 0 S

Bagadia Colourchem 201406 3.69 1.01 0.02 1.13 0.04 -0.06 0.01 0.06 -0.13 -0.13 -0.13 -0.34 0 S

Bagadia Colourchem 201409 3.69 1.59 0.01 1.50 0.04 0.13 0.01 0.06 0.06 0.06 0.06 0.16 0 S

Bannari Amman Sugars 201312 11.44 193.79 0.04 157.32 0.67 37.19 17.80 13.18 6.22 -0.23 6.44 6.44 5.63 125 S

Bannari Amman Sugars 201403 11.44 198.75 0.19 154.34 0.72 45.32 19.34 12.82 13.16 0.74 12.42 12.42 10.86 125 S

Bannari Amman Sugars 201406 11.44 223.88 6.19 197.99 1.88 33.96 21.29 10.99 1.68 -0.54 2.22 2.22 1.94 125 S

Bannari Amman Sugars 201409 11.44 288.42 5.52 257.78 0.25 36.40 20.97 12.85 2.59 0.74 1.85 1.85 1.62 125 S

Bata India 201312 64.26 554.06 0.35 454.75 7.77 107.43 0.58 16.42 80.35 27.60 52.75 52.75 8.21 65 C

Bata India 201403 64.26 495.12 0.31 429.62 7.34 73.16 0.28 13.65 59.24 19.84 39.40 39.40 6.13 65 C

Bata India 201406 64.26 621.59 0.47 524.87 8.53 105.71 0.30 15.44 88.28 28.90 59.38 59.38 9.24 65 C

Bata India 201409 64.26 547.65 0.33 484.37 10.56 74.17 0.29 15.48 58.40 19.39 39.01 39.01 6.07 65 C

Bhagyanagar India 201312 12.80 53.55 0.13 51.24 2.17 4.61 1.84 1.49 0.75 0.15 0.60 0.60 0.09 15 C

Bhagyanagar India 201403 12.80 69.14 0.16 66.76 3.14 5.68 2.44 2.50 0.54 -0.13 0.67 0.67 0.10 15 C

Bhagyanagar India 201406 12.80 62.52 0.16 59.09 2.08 5.67 1.97 2.20 0.98 0.20 0.78 0.78 0.12 15 C

Bhagyanagar India 201409 12.80 51.08 0.05 48.44 2.83 5.52 1.98 2.21 0.71 0.09 0.62 0.62 0.10 15 C

Bhagyodaya Infrastructure Development 201312 0.15 0.02 0.01 0.02 0.35 0.26 -0.60 -0.18 -0.41 -0.41 -27.48 0 S

Bhagyodaya Infrastructure Development 201403 0.15 0.04 0.42 -0.38 0.35 0.26 -0.99 -0.42 -0.57 -0.57 -38.01 0 S

Bhagyodaya Infrastructure Development 201406 0.15 0.17 0.24 0.02 -0.05 0.38 0.18 -0.61 -0.20 -0.41 -0.41 -27.03 0 S

Bhagyodaya Infrastructure Development 201409 0.15 0.48 0.51 -0.04 0.34 0.18 -0.55 -0.17 -0.38 -0.38 -25.37 0 S

Bharat Petroleum Corporation 201312 723.08 64734.23 33.39 65683.44 250.80 -665.02 304.53 559.23 -1528.78 -439.84 -1088.94 -1088.94 -15.06 170 C

Bharat Petroleum Corporation 201403 723.08 74736.60 35.36 68414.23 422.75 6780.48 204.84 618.92 5956.72 1888.35 4068.37 4068.37 56.26 170 C

Bharat Petroleum Corporation 201406 723.08 66749.65 40.57 65270.08 1023.24 2543.38 194.81 557.22 1791.35 575.09 1216.26 1216.26 16.82 170 C

Bharat Petroleum Corporation 201409 723.08 61978.51 46.65 60907.59 255.12 1372.69 129.16 633.29 610.24 146.04 464.20 464.20 6.42 170 C

Binny 201312 11.16 2.42 1.19 0.03 1.26 0.06 1.20 -19.17 1.20 -8.59 0 S

Binny 201403 11.16 2.23 5.13 0.12 -2.78 2.03 0.06 -7.78 -7.78 -7.78 -3.49 0 S

Binny 201406 11.16 2.39 0.63 0.10 1.86 0.22 0.07 1.57 0.29 1.28 1.28 0.57 0 S

Binny 201409 11.16 2.58 0.62 0.02 1.98 0.09 0.08 1.81 0.39 1.42 1.42 0.64 0 S

Blue Coast Hotels 201312 8.87 31.70 0.03 20.35 0.53 11.91 11.70 2.37 -2.17 -2.17 -2.17 -3.73 0 C

Blue Coast Hotels 201403 8.87 35.83 0.17 20.76 0.11 15.35 10.01 2.33 3.01 3.01 3.01 2.13 0 C

Blue Coast Hotels 201406 8.87 22.66 0.08 17.93 0.16 4.98 10.58 1.50 -7.10 -7.10 -7.10 -9.29 0 C

Blue Coast Hotels 201409 8.87 17.23 0.03 17.77 0.19 -0.32 11.84 1.51 -13.67 -13.67 -13.67 -16.60 0 C

Bodal Chemicals 201312 21.82 252.32 1.35 188.97 0.84 65.54 13.20 11.18 -32.44 -10.55 -21.89 -21.89 -2.00 0 C

Bodal Chemicals 201403 21.82 328.48 3.91 245.90 1.41 87.91 14.03 6.01 67.75 23.21 44.53 44.53 4.08 0 C

Bodal Chemicals 201406 21.82 381.11 4.17 293.22 1.85 93.91 9.43 5.73 78.75 26.75 52.01 52.01 4.77 0 C

Bodal Chemicals 201409 21.82 247.07 2.44 212.22 1.82 39.10 5.95 5.80 27.36 9.27 18.09 18.09 1.65 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Borax Morarji 201312 4.52 14.28 0.05 16.61 0.28 -2.00 0.87 0.56 -3.43 -1.15 -2.29 -2.29 -5.06 0 C

Borax Morarji 201403 4.52 9.17 0.12 11.40 0.92 -1.18 0.74 0.56 -2.49 -0.62 -1.86 -1.86 -4.12 0 C

Borax Morarji 201406 4.52 11.55 0.20 13.29 0.07 -1.47 0.92 0.56 -2.94 -0.91 -2.03 -2.03 -4.49 0 C

Borax Morarji 201409 4.52 13.88 0.17 15.27 0.11 -1.11 0.86 0.46 -2.92 -2.92 -2.92 -6.46 0 C

Caprihans India 201312 13.13 61.75 0.70 59.64 0.05 2.87 0.00 0.89 1.98 0.73 1.25 1.25 0.95 15 S

Caprihans India 201403 13.13 56.77 1.14 55.70 0.05 2.26 0.00 0.89 1.37 0.44 0.93 0.93 0.71 15 S

Caprihans India 201406 13.13 65.01 0.78 61.84 0.05 4.01 0.00 0.70 3.31 1.17 2.13 2.13 1.62 15 S

Caprihans India 201409 13.13 67.36 0.93 64.48 0.07 3.87 0.00 0.81 3.05 1.07 1.98 1.98 1.51 15 S

CIL Nova Petrochemicals 201312 13.55 75.61 71.46 0.21 4.36 1.63 1.75 0.98 0.21 0.77 0.77 0.57 0 S

CIL Nova Petrochemicals 201403 13.55 84.24 80.43 0.38 4.19 1.73 1.84 0.63 0.29 0.34 0.34 0.25 0 S

CIL Nova Petrochemicals 201406 13.55 64.55 60.72 0.18 4.02 1.55 1.36 1.11 0.22 0.89 0.89 0.66 0 S

CIL Nova Petrochemicals 201409 13.55 64.04 60.47 0.12 3.69 1.56 1.36 0.78 0.16 0.61 0.61 0.45 0 S

CMS Finvest 201312 14.00 1.40 1.79 0.25 -0.15 0.00 -0.15 -0.15 -0.15 -0.10 0 S

CMS Finvest 201403 14.00 7.63 7.61 0.20 0.22 0.00 0.22 0.22 0.22 0.16 0 S

CMS Finvest 201406 14.00 1.81 1.49 0.18 0.50 0.00 0.50 0.50 0.50 0.34 0 S

CMS Finvest 201409 14.00 0.03 0.51 0.19 -0.29 0.00 -0.29 -0.29 -0.29 -0.21 0 S

Coastal Roadways 201312 4.15 15.66 17.58 -1.92 0.20 0.55 -2.67 -0.04 -0.71 -2.63 0 S

Coastal Roadways 201403 4.15 11.35 12.47 -1.12 0.20 0.64 -1.96 -0.48 -1.48 -1.48 -3.57 0 S

Coastal Roadways 201406 4.15 15.28 14.80 0.48 0.12 0.66 -0.30 0.07 -0.37 -0.37 -0.89 0 S

Coastal Roadways 201409 4.15 17.00 16.04 0.96 0.12 0.63 0.21 0.21 0.21 0.51 0 S

Container Corporation Of India 201312 194.97 1239.25 953.62 88.79 374.43 0.00 46.81 327.61 78.04 249.57 249.57 12.80 123 C

Container Corporation Of India 201403 194.97 1296.63 0.13 1030.35 114.49 380.90 0.00 49.95 330.95 84.92 246.03 246.03 12.62 123 C

Container Corporation Of India 201406 194.97 1269.67 971.20 82.88 381.35 0.00 49.34 332.01 70.13 261.88 261.88 13.43 123 C

Container Corporation Of India 201409 194.97 1354.79 1042.08 92.04 404.75 0.00 148.60 256.15 64.27 191.88 191.88 9.84 123 C

Coventry Coil-O-Matic (Haryana) 201312 4.51 10.50 11.56 0.00 -1.06 0.03 0.17 -1.27 -1.27 -1.27 -2.81 0 S

Coventry Coil-O-Matic (Haryana) 201403 4.51 11.76 0.20 12.20 0.03 -0.21 0.04 0.16 -0.41 -0.48 0.07 0.07 0.16 0 S

Coventry Coil-O-Matic (Haryana) 201406 4.51 10.84 0.09 11.41 0.00 -0.48 0.02 0.31 -0.80 -0.80 -0.80 -1.78 0 S

Coventry Coil-O-Matic (Haryana) 201409 4.51 10.46 0.13 11.64 0.00 -1.06 0.03 0.31 -1.40 -1.40 -1.40 -3.10 0 S

Covidh Technologies 201312 10.60 8.53 0.05 7.90 0.68 0.04 0.64 0.17 0.47 0.47 0.45 0 C

Covidh Technologies 201403 10.60 0.31 -0.10 2.28 -0.02 -2.09 0.00 0.06 -2.15 -0.64 -1.51 -1.51 0 C

Covidh Technologies 201406 10.60 2.97 2.88 0.02 0.11 0.06 0.06 0.02 0.04 0.04 0.04 0 C

Covidh Technologies 201409 10.60 1.97 0.01 1.95 0.02 0.02 0.00 0.00 0 C

Cyber Media (India) 201312 10.50 15.12 13.47 0.20 1.86 1.21 1.30 -0.66 -1.34 0.68 0.13 0.31 0 C

Cyber Media (India) 201403 10.50 14.73 13.51 0.48 1.71 1.30 1.22 -0.81 0.73 -1.54 -1.32 -1.46 0 C

Cyber Media (India) 201406 10.50 12.52 11.57 0.15 1.11 1.22 1.15 -1.27 -0.72 -0.54 -0.54 1.64 0 C

Cyber Media (India) 201409 10.50 16.35 14.84 0.40 1.91 0.89 1.19 -0.17 -0.41 0.23 0.23 0.22 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Deepak Fertilisers & Petrochemicals Corporation 201312 88.20 1007.40 6.01 875.02 9.25 147.64 19.96 26.03 90.53 26.26 64.27 64.27 7.29 65 C

Deepak Fertilisers & Petrochemicals Corporation 201403 88.20 1060.61 8.98 904.14 7.16 172.61 23.45 26.34 122.59 31.15 91.44 91.44 10.37 65 C

Deepak Fertilisers & Petrochemicals Corporation 201406 88.20 939.45 5.92 840.68 7.17 111.86 25.74 30.11 56.01 16.16 39.85 39.85 4.52 65 C

Deepak Fertilisers & Petrochemicals Corporation 201409 88.20 1011.55 8.99 959.60 9.13 70.07 29.96 27.41 12.70 2.68 10.02 10.02 1.14 65 C

Denis Chem Lab 201312 3.01 17.37 15.98 0.03 1.41 0.63 0.40 0.38 0.13 0.25 0.25 0.83 0 S

Denis Chem Lab 201403 3.01 16.56 15.57 0.19 1.17 1.11 0.11 -0.05 0.18 -0.23 -0.23 0 S

Denis Chem Lab 201406 9.04 18.20 15.98 0.02 2.23 0.70 0.56 0.98 0.31 0.67 0.67 0.74 0 S

Denis Chem Lab 201409 9.04 18.05 16.42 0.08 1.72 0.90 0.30 0.52 0.14 0.38 0.38 0.42 0 S

Dharani Finance 201312 5.00 0.46 0.46 0.03 0.03 0.17 -0.14 -0.05 -0.09 -0.09 -0.17 0 S

Dharani Finance 201403 5.00 0.58 0.11 0.48 0.32 0.53 0.17 0.36 -0.04 0.40 0.40 0.80 0 S

Dharani Finance 201406 5.00 0.52 0.32 0.02 0.22 0.16 0.06 0.06 0.06 0.13 0 S

Dharani Finance 201409 5.00 0.63 0.85 0.01 -0.21 0.02 -0.23 -0.23 -0.23 -0.46 0 S

Dharani Sugars & Chemicals 201312 29.39 146.90 0.16 153.52 0.18 -6.28 14.95 7.24 -28.43 -9.30 -19.14 -19.14 -6.51 0 S

Dharani Sugars & Chemicals 201403 29.39 71.97 0.57 28.25 0.15 44.44 17.17 7.16 20.15 10.74 9.41 9.41 3.20 0 S

Dharani Sugars & Chemicals 201406 29.39 103.71 0.64 89.02 0.19 15.51 17.86 6.83 -9.14 1.27 -10.42 -10.42 -3.54 0 S

Dharani Sugars & Chemicals 201409 29.39 124.64 0.40 127.85 0.15 -2.66 17.87 6.83 -27.33 -3.39 -23.94 -23.94 -8.14 0 S

Dhruva Capital Services 201312 3.26 0.05 0.01 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.03 0 S

Dhruva Capital Services 201403 3.26 0.05 0.01 0.03 0.03 0.01 0.01 0.01 0.02 0.00 0.00 -0.01 0 S

Dhruva Capital Services 201406 3.26 0.05 0.01 0.04 0.05 0.06 0.01 0.01 0.05 0.05 0.05 0.14 0 S

Dhruva Capital Services 201409 3.26 0.05 0.01 0.03 0.02 0.01 0.01 0.01 0.01 0.01 0.03 0 S

Divine Multimedia (India) 201312 6.69 0.04 0.19 0.15 0.12 0.01 0.03 0.03 0.03 0 S

Divine Multimedia (India) 201403 6.69 -6.16 0.02 0.29 -5.89 0.12 0.01 -6.02 -6.02 -6.02 0 S

Divine Multimedia (India) 201406 6.69 -1.89 0.02 0.14 -1.78 0.12 0.01 -1.90 -1.90 -1.90 0 S

Divine Multimedia (India) 201409 6.69 -0.68 0.01 0.01 -0.68 0.12 0.01 -0.81 -0.81 -0.81 0 S

DSJ Communications 201312 7.33 0.01 -0.01 -0.01 -0.01 -0.01 0 S

DSJ Communications 201403 7.33 0.01 -0.01 -0.01 -0.01 -0.01 0 S

DSJ Communications 201406 7.33 0.03 -0.03 -0.03 -0.03 -0.03 0 S

DSJ Communications 201409 7.33 0.04 -0.04 -0.04 -0.04 -0.04 -0.01 0 S

Dynavision 201312 3.84 0.15 0.12 0.00 0.03 0.00 0.03 0.03 0.03 0.08 0 S

Dynavision 201403 3.84 0.15 0.11 0.05 0.00 0.05 0.05 0.05 0.12 0 S

Dynavision 201406 3.84 0.83 0.11 0.72 0.00 0.71 0.71 0.71 1.86 0 S

Dynavision 201409 3.84 1.17 0.18 0.99 0.00 0.99 0.99 0.99 2.56 0 S

Eldeco Housing & Industries 201312 1.97 8.66 0.89 9.10 0.88 1.33 0.46 0.10 0.77 0.22 0.55 0.55 2.80 20 C

Eldeco Housing & Industries 201403 1.97 19.29 0.54 9.04 0.94 11.73 2.43 0.14 9.16 3.28 5.88 5.88 29.89 20 C

Eldeco Housing & Industries 201406 1.97 6.81 0.77 8.75 1.93 0.76 0.25 0.09 0.42 0.13 0.29 0.29 1.49 20 C

Eldeco Housing & Industries 201409 1.97 7.56 0.58 8.19 1.10 1.04 0.62 0.06 0.37 0.20 0.17 0.17 0.86 20 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Empee Distilleries 201312 19.01 138.80 3.47 135.31 0.05 7.01 5.30 2.95 -1.25 -0.41 -0.83 -0.83 -0.44 10 C

Empee Distilleries 201403 19.01 164.07 4.75 160.91 0.05 7.96 6.03 2.93 -1.00 -0.33 -0.67 -0.67 -0.35 10 C

Empee Distilleries 201406 19.01 77.64 1.75 75.31 0.06 4.13 4.50 3.34 -3.71 -1.23 -2.48 -2.48 -1.30 10 C

Empee Distilleries 201409 19.01 129.91 10.04 135.23 0.07 4.78 7.60 2.64 -5.47 -1.82 -3.65 -3.65 -1.92 10 C

Empee Sugars & Chemicals 201312 41.97 50.15 48.71 0.19 1.63 15.28 5.18 -18.83 -6.26 -12.58 -12.58 0 C

Empee Sugars & Chemicals 201403 41.97 104.49 117.92 0.83 -12.61 19.30 5.18 -32.16 -1.20 -30.96 -30.96 0 C

Empee Sugars & Chemicals 201406 41.97 46.21 50.24 0.09 -3.94 17.19 5.18 -26.31 -8.74 -17.57 -17.57 -4.19 0 C

Empee Sugars & Chemicals 201409 41.97 24.44 34.47 0.13 -9.90 17.01 5.18 -32.09 -9.31 -22.78 -22.78 -5.43 0 C

Escorts 201312 119.26 1154.45 5.14 1088.59 15.85 86.84 15.52 14.52 56.79 11.24 45.56 45.56 3.82 18 C

Escorts 201403 119.26 977.17 5.74 937.13 11.03 56.82 13.47 15.24 32.58 0.80 31.78 31.78 2.67 18 C

Escorts 201406 119.27 1122.11 7.00 1072.22 10.11 66.99 13.42 14.88 38.82 4.71 34.11 34.11 2.86 18 C

Escorts 201409 119.28 986.61 6.03 959.11 10.28 43.80 14.07 13.48 -15.03 -7.17 -7.86 -7.86 -0.66 18 C

Essar Securities 201312 14.29 0.12 0.12 0.00 0.00 0.00 0.00 0.00 0 S

Essar Securities 201403 14.29 0.12 0.08 0.04 0.04 0.01 0.03 0.03 0.02 0 S

Essar Securities 201406 14.29 0.09 0.07 0.02 0.02 0.01 0.01 0.01 0.01 0 S

Essar Securities 201409 14.29 0.20 0.16 0.03 0.03 0.01 0.02 0.02 0.02 0 S

Ester Industries 201312 31.45 229.10 2.13 212.99 0.69 18.93 9.79 7.77 1.37 0.51 0.85 0.85 0.14 10 C

Ester Industries 201403 31.45 237.75 2.27 220.12 1.33 21.23 9.88 7.79 3.56 2.26 1.27 1.31 0.20 10 C

Ester Industries 201406 31.32 231.74 2.01 214.04 0.54 20.25 9.64 7.90 2.71 0.94 1.77 1.77 0.28 10 C

Ester Industries 201409 31.32 239.02 2.11 222.35 0.59 19.37 9.78 8.27 1.32 0.40 0.92 0.92 0.15 10 C

FAG Bearings India 201312 16.62 399.49 3.07 352.71 15.57 65.42 0.17 11.88 53.37 18.46 34.91 34.91 21.01 60 S

FAG Bearings India 201403 16.62 397.67 3.03 344.99 9.09 64.80 0.17 12.05 52.58 17.90 34.68 34.68 20.87 60 S

FAG Bearings India 201406 16.62 388.04 3.73 328.15 10.74 74.36 0.23 12.29 61.84 21.07 40.77 40.77 24.53 60 S

FAG Bearings India 201409 16.62 406.35 3.83 350.13 9.71 69.76 0.28 12.52 56.96 19.45 37.51 37.51 22.57 60 S

Fast Track Entertainment 201312 7.74 0.05 0.04 0.01 0.01 0.00 0.00 0.00 0 S

Fast Track Entertainment 201403 7.74 0.04 0.03 0.02 0.01 0.00 0.00 0.00 0 S

Fast Track Entertainment 201406 7.74 0.05 0.04 0.02 0.01 0.01 0.01 0.01 0 S

Fast Track Entertainment 201409 7.74 0.05 0.04 0.01 0.01 0.00 0.00 0.00 0 S

Fedders Lloyd Corporation 201312 30.77 284.99 2.54 252.39 35.14 13.75 0.60 20.80 4.16 16.64 16.64 5.41 10 C

Fedders Lloyd Corporation 201403 30.77 312.57 0.06 278.26 34.36 12.98 4.16 17.22 3.79 13.43 13.43 4.37 10 C

Fedders Lloyd Corporation 201406 30.77 289.57 -0.69 238.64 50.24 33.36 1.03 15.86 9.95 5.91 5.91 1.92 10 C

Fedders Lloyd Corporation 201409 30.77 327.36 1.56 297.79 31.13 13.84 3.40 13.90 3.47 10.42 10.42 3.39 10 C

Gaekwar Mills 201312 2.00 0.02 0.10 0.08 0.67 -0.59 -0.59 -0.59 -29.72 0 S

Gaekwar Mills 201403 2.00 0.14 0.43 0.29 0.69 -0.40 -0.40 -0.40 -19.92 0 S

Gaekwar Mills 201406 2.00 0.02 0.05 0.03 0.67 -0.63 -0.63 -0.63 -31.66 0 S

Gaekwar Mills 201409 2.00 0.04 0.06 0.02 0.67 -0.65 -0.65 -0.65 -32.33 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Garden Silk Mills 201312 38.29 759.01 763.71 8.17 3.48 39.10 23.40 -59.02 -17.51 -41.51 -41.51 -10.84 0 S

Garden Silk Mills 201403 40.13 797.06 793.12 3.92 7.86 42.04 23.12 -57.30 -57.30 -57.30 -14.94 0 S

Garden Silk Mills 201406 40.13 707.34 671.35 2.50 38.48 44.76 26.45 -32.73 -32.73 -32.73 -8.16 0 S

Garden Silk Mills 201409 40.13 707.70 676.02 0.83 32.51 45.34 18.33 -31.16 -31.16 -31.16 -7.76 0 S

Gemini Communication 201312 12.39 9.62 10.66 -1.04 1.57 6.46 -9.08 -9.08 -9.08 -0.73 0 C

Gemini Communication 201403 12.39 10.41 38.95 -28.54 0.09 13.34 -529.39 -5.67 -523.72 -523.72 -42.27 0 C

Gemini Communication 201406 12.39 9.97 9.13 0.84 0.74 5.45 -5.34 -5.34 -5.34 -0.43 0 C

Gemini Communication 201409 12.39 12.52 15.25 0.02 -2.71 1.05 5.60 -8.04 -8.04 -8.04 -0.65 0 C

Genus Prime Infrastructures 201312 2.82 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 C

Genus Prime Infrastructures 201403 2.82 0.01 -0.01 -0.01 -0.01 -0.01 -0.01 0 C

Genus Prime Infrastructures 201406 2.82 0.03 -0.03 -0.03 -0.03 -0.03 -0.02 0 C

Genus Prime Infrastructures 201409 2.82 0.03 -0.03 -0.03 -0.03 -0.03 -0.02 0 C

Godavari Drugs 201312 7.53 2.28 1.81 0.47 0.05 0.26 0.15 0.00 0.15 0.15 0.20 0 S

Godavari Drugs 201403 7.53 2.05 1.80 0.11 0.36 0.05 0.26 0.04 -0.85 0.89 0.89 1.19 0 S

Godavari Drugs 201406 7.53 7.23 6.34 0.89 0.06 0.29 0.54 0.12 0.42 0.42 0.55 0 S

Godavari Drugs 201409 7.53 14.95 13.08 1.87 0.16 0.05 1.66 0.27 1.39 1.39 1.85 0 S

Godrej Industries 201312 33.55 1960.23 47.17 1883.66 25.77 149.51 38.17 16.41 94.93 49.25 45.68 65.23 1.95 175 C

Godrej Industries 201403 33.55 1941.58 50.67 1885.69 20.05 126.61 41.87 21.28 132.84 31.35 101.49 114.30 3.40 175 C

Godrej Industries 201406 33.55 2290.88 35.29 2201.63 43.28 167.82 44.76 21.51 126.28 38.74 87.54 77.70 2.32 175 C

Godrej Industries 201409 33.55 2273.41 24.75 2164.39 32.08 165.85 49.46 22.00 124.49 36.04 88.45 95.16 2.84 175 C

Golden Goenka Fincorp 201312 34.50 3.51 0.02 0.91 0.04 2.66 1.63 0.04 0.99 0.21 0.78 0.78 0.08 0 C

Golden Goenka Fincorp 201403 34.50 3.61 0.01 2.36 0.07 1.33 1.58 0.04 -0.29 -0.08 -0.21 -0.21 -0.03 0 C

Golden Goenka Fincorp 201406 95.12 101.13 98.86 0.21 2.48 1.59 0.04 0.85 0.34 0.51 0.51 0.03 0 C

Golden Goenka Fincorp 201409 95.12 36.16 32.40 0.05 3.81 0.94 0.02 2.85 0.88 1.97 1.97 0.12 0 C

Goldstone Technologies 201312 18.78 19.13 16.98 0.01 2.16 0.08 0.43 1.66 0.60 1.06 1.06 0.56 0 C

Goldstone Technologies 201403 18.78 18.26 17.60 1.06 1.72 0.04 3.49 -1.81 -0.57 -1.25 -1.25 -0.66 0 C

Goldstone Technologies 201406 18.78 18.56 16.24 0.02 2.34 0.04 1.19 1.11 0.39 0.72 0.72 0.38 0 C

Goldstone Technologies 201409 18.78 18.07 15.92 0.01 2.15 0.03 1.37 0.75 -0.04 0.79 0.79 0.42 0 C

Gujarat State Financial Corporation 201312 89.11 9.02 0.61 7.85 1.77 29.14 0.05 -27.42 -27.42 -27.42 -3.08 0 S

Gujarat State Financial Corporation 201403 89.11 2.70 21.52 23.33 0.89 28.70 0.16 -27.97 -27.96 -27.97 -3.14 0 S

Gujarat State Financial Corporation 201406 89.11 0.73 -0.95 2.09 -2.31 29.21 0.07 -31.59 -31.59 -31.59 -3.54 0 S

Gujarat State Financial Corporation 201409 89.11 3.45 2.70 5.03 1.12 29.71 0.07 -28.66 -28.66 -28.66 -3.22 0 S

Harrisons Malayalam 201312 18.45 107.26 2.44 95.70 0.64 14.64 3.57 1.63 9.44 0.00 9.44 9.44 5.12 10 C

Harrisons Malayalam 201403 18.45 98.65 2.35 99.55 0.80 2.25 3.77 1.70 -3.22 0.70 -2.32 -3.92 -2.12 10 C

Harrisons Malayalam 201406 18.45 75.50 2.33 86.82 0.62 -8.37 3.29 1.47 -13.13 -13.13 -13.13 -7.12 10 C

Harrisons Malayalam 201409 18.45 84.25 2.09 94.54 0.79 -7.41 3.43 1.54 -12.38 -12.38 -12.38 -6.71 10 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Hathway Cable & Datacom 201312 152.00 234.08 0.70 198.04 5.20 41.94 22.48 55.98 -36.86 0.00 -36.86 -36.86 -2.51 0 C

Hathway Cable & Datacom 201403 152.00 292.04 0.68 252.02 7.25 47.95 24.71 61.50 -49.27 -49.27 -49.27 -2.58 0 C

Hathway Cable & Datacom 201406 152.00 249.58 0.64 206.35 3.63 47.50 29.17 47.76 -0.93 -0.93 -0.93 -0.06 0 C

Hathway Cable & Datacom 201409 161.40 262.75 0.76 223.99 2.24 41.76 30.39 50.78 -39.26 0.00 -39.26 -39.26 -2.56 0 C

HB Leasing & Finance Company 201312 11.00 0.13 -0.13 0.00 -0.13 -0.13 -0.13 -0.12 0 S

HB Leasing & Finance Company 201403 11.00 0.00 0.14 -0.14 -0.14 -0.14 -0.14 -0.13 0 S

HB Leasing & Finance Company 201406 11.00 0.03 0.14 -0.71 -0.82 0.00 -0.82 0.00 -0.82 -0.82 -0.74 0 S

HB Leasing & Finance Company 201409 11.00 0.12 0.22 -0.10 0.00 -0.10 0.00 -0.10 -0.10 -0.09 0 S

HB Stockholdings 201312 24.34 1.95 0.61 0.05 1.39 0.03 1.36 0.04 1.32 1.32 0.55 0 C

HB Stockholdings 201403 24.34 1.07 0.86 0.02 0.22 0.00 0.22 -0.56 0.78 0.78 0.33 0 C

HB Stockholdings 201406 24.34 5.71 0.64 5.07 0.02 5.06 0.84 4.22 4.22 1.77 0 C

HB Stockholdings 201409 24.34 0.92 0.83 0.08 0.02 0.07 0.18 -0.11 -0.11 -0.05 0 C

Himatsingka Seide 201312 49.23 499.17 3.39 450.57 1.57 53.56 19.56 13.82 18.61 2.75 15.86 17.21 1.75 30 C

Himatsingka Seide 201403 49.23 491.80 6.37 457.56 0.56 41.17 21.66 13.63 3.31 -3.45 6.76 11.53 1.17 30 C

Himatsingka Seide 201406 49.23 493.89 8.79 447.79 0.50 55.39 19.10 11.84 24.45 3.34 21.11 21.55 2.19 30 C

Himatsingka Seide 201409 49.23 506.38 11.40 464.11 0.62 54.29 21.39 11.00 21.90 -1.12 23.02 23.52 2.39 30 C

Hindoostan Mills 201312 1.67 36.79 0.76 35.51 0.20 2.24 0.09 1.69 0.56 0.10 0.46 0.46 2.76 100 S

Hindoostan Mills 201403 1.67 38.07 0.83 37.56 0.66 2.00 1.50 0.51 -0.01 0.52 0.52 3.12 100 S

Hindoostan Mills 201406 1.67 37.02 0.61 37.21 0.26 0.68 0.16 2.12 -1.60 -1.60 -1.60 -9.61 100 S

Hindoostan Mills 201409 1.67 38.96 0.86 38.89 0.23 1.16 0.45 2.41 -1.70 -1.70 -1.70 -10.21 100 S

Hindustan Foods 201312 5.00 1.00 0.16 1.21 -0.05 0.30 0.06 -0.40 -0.40 -0.40 -0.81 0 S

Hindustan Foods 201403 5.00 1.17 0.84 2.47 0.00 -0.45 0.39 0.09 -0.93 -0.93 -0.93 -1.85 0 S

Hindustan Foods 201406 5.00 2.49 0.80 3.54 -0.25 0.35 0.12 -0.72 -0.72 -0.72 -1.44 0 S

Hindustan Foods 201409 5.00 3.56 1.36 5.14 -0.22 0.41 0.13 -0.77 -0.77 -0.77 -1.53 0 S

Hindusthan National Glass & Industries 201312 17.47 418.66 2.35 384.76 1.24 37.49 64.59 62.35 -89.45 -5.41 -84.04 -84.04 -9.62 0 C

Hindusthan National Glass & Industries 201403 17.47 476.06 8.09 425.34 1.46 60.27 66.83 60.59 -67.15 -3.96 -63.19 -63.19 -7.23 0 C

Hindusthan National Glass & Industries 201406 17.47 504.53 3.40 452.01 25.94 81.86 63.59 63.72 -45.45 -45.45 -45.45 -5.20 0 C

Hindusthan National Glass & Industries 201409 17.47 435.55 6.03 393.41 29.95 78.12 64.27 66.50 -52.65 -52.65 -52.65 -6.03 0 C

ICDS 201312 13.03 1.14 1.48 0.54 0.20 0.13 0.02 0.04 0.04 0.03 0.02 0 C

ICDS 201403 13.03 1.70 1.59 0.34 0.44 0.13 0.02 0.30 0.05 0.25 0.20 0.15 0 C

ICDS 201406 13.03 1.27 1.35 0.40 0.32 0.13 0.02 0.17 0.01 0.16 0.17 0.13 0 C

ICDS 201409 13.03 1.21 1.15 0.54 0.60 0.13 0.02 0.45 0.03 0.42 0.40 1.11 0 C

IL&FS Engineering and Construction Company 201312 89.79 466.35 469.35 15.63 12.63 57.53 13.37 -58.27 -57.48 -58.27 -6.89 0 C

IL&FS Engineering and Construction Company 201403 89.79 828.44 1.81 772.18 48.28 106.35 59.05 14.01 33.29 0.00 33.59 33.29 3.27 0 C

IL&FS Engineering and Construction Company 201406 89.86 538.41 1.44 524.06 18.71 34.50 60.83 10.72 -37.05 -36.81 -37.05 -4.69 0 C

IL&FS Engineering and Construction Company 201409 89.86 556.27 0.59 537.27 20.43 40.02 66.82 11.21 -38.01 -37.89 -38.01 -4.72 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Inditrade Capital 201312 23.35 5.36 0.24 7.57 1.96 -0.01 0.00 0.77 -0.79 0.23 -1.02 -1.14 -0.49 0 C

Inditrade Capital 201403 23.35 3.83 1.86 4.84 1.33 2.18 0.06 0.74 -1.53 0.41 -1.95 -2.20 -0.94 0 C

Inditrade Capital 201406 23.35 6.70 0.21 6.12 1.92 2.71 0.00 0.45 2.26 0.54 1.73 1.15 0.49 0 C

Inditrade Capital 201409 23.35 6.98 0.27 5.61 2.65 4.30 0.00 0.34 3.96 0.54 3.43 2.87 1.23 0 C

Industrial & Prudential Investment Company 201312 0.58 1.02 0.07 0.95 0.00 0.95 0.95 0.95 16.33 550 C

Industrial & Prudential Investment Company 201403 0.58 0.00 0.19 0.16 0.03 0.00 0.03 0.03 0.03 0.49 550 C

Industrial & Prudential Investment Company 201406 0.58 5.36 0.10 5.26 0.00 5.26 5.26 5.26 90.29 550 C

Industrial & Prudential Investment Company 201409 0.58 1.20 0.11 1.09 0.00 1.09 0.09 1.00 1.00 17.11 550 C

Insecticides (India) 201312 12.68 190.89 176.88 0.04 14.05 3.60 1.68 8.77 2.01 6.76 6.76 5.33 30 S

Insecticides (India) 201403 12.68 135.24 126.62 0.32 8.94 3.05 1.66 4.23 -0.92 5.15 5.15 4.06 30 S

Insecticides (India) 201406 12.68 252.39 218.51 0.10 33.98 9.61 2.21 22.16 4.76 17.40 17.40 13.71 30 S

Insecticides (India) 201409 12.68 401.97 359.32 0.08 42.73 8.81 4.78 29.14 6.21 22.93 22.93 18.08 30 S

IVP 201312 10.33 36.18 0.11 35.53 0.29 1.05 0.04 0.29 0.72 0.29 0.43 0.43 0.42 10 S

IVP 201403 10.33 37.01 0.14 36.22 0.43 1.36 0.07 0.30 0.99 0.51 0.48 0.48 0.46 10 S

IVP 201406 10.33 37.18 0.07 35.75 0.46 1.96 0.14 0.30 1.52 0.55 0.97 0.97 0.94 10 S

IVP 201409 10.33 47.21 0.06 44.97 0.27 2.57 0.11 0.29 2.17 0.78 1.39 1.39 1.35 10 S

JBF Industries 201312 65.31 2132.01 1.55 1983.87 36.78 186.47 78.73 64.53 6.50 3.03 3.47 3.47 0.40 20 C

JBF Industries 201403 65.32 2091.66 3.09 1897.01 10.18 207.92 93.53 67.82 46.57 18.15 47.19 47.19 7.10 20 C

JBF Industries 201406 65.44 2085.98 3.01 1886.93 5.31 207.37 93.51 64.90 48.96 21.07 27.89 27.89 4.14 20 C

JBF Industries 201409 65.50 2243.57 2.84 2046.96 15.65 215.10 93.20 74.46 47.44 11.91 35.53 35.53 5.30 20 C

Jeypore Sugar Company 201312 4.54 33.03 36.88 0.10 -3.75 4.88 2.34 -10.97 -10.97 -10.97 -24.20 0 S

Jeypore Sugar Company 201403 4.54 63.65 51.21 0.71 13.15 9.00 5.42 -1.28 -9.14 7.87 7.87 17.35 0 S

Jeypore Sugar Company 201406 4.54 57.44 58.80 0.16 -1.20 8.29 1.47 -10.96 39.02 -10.96 86.05 0 S

Jeypore Sugar Company 201409 4.54 40.52 45.56 0.33 -4.71 6.44 1.49 -12.63 -12.63 -12.63 -27.86 0 S

Jindal Photo 201312 10.26 78.52 84.59 0.43 -5.64 1.52 0.47 -7.63 -7.63 -7.63 -7.44 0 C

Jindal Photo 201403 10.26 83.17 85.47 0.84 -1.46 1.29 0.43 -3.18 -6.89 3.71 3.71 3.62 0 C

Jindal Photo 201406 10.26 77.88 77.53 0.95 1.30 0.40 0.61 0.29 0.29 0.29 0.28 0 C

Jindal Photo 201409 10.26 75.32 74.02 0.13 1.43 0.55 0.61 0.27 0.11 0.16 0.16 0.16 0 C

Jindal Poly Films 201312 42.05 588.09 2.00 549.69 1.22 41.62 11.49 23.60 10.14 4.33 5.42 5.81 1.29 10 C

Jindal Poly Films 201403 42.05 675.48 0.70 592.13 24.60 108.65 7.64 23.52 84.18 31.76 51.77 52.42 12.31 10 C

Jindal Poly Films 201406 42.05 666.70 0.53 593.80 9.54 82.96 8.88 23.60 50.23 10.76 39.04 39.47 9.28 10 C

Jindal Poly Films 201409 42.05 674.37 0.46 583.14 6.48 98.17 4.81 13.66 76.14 26.08 49.69 50.06 11.82 10 C

Jindal Poly Investment and Finance Company 201312 10.51 1.66 0.08 1.58 1.58 1.58 1.58 1.50 0 C

Jindal Poly Investment and Finance Company 201403 10.51 2.37 0.17 2.20 2.20 0.01 2.19 2.19 2.08 0 C

Jindal Poly Investment and Finance Company 201406 10.51 0.15 0.13 0.02 0.02 -0.40 0.42 0.42 0.40 0 C

Jindal Poly Investment and Finance Company 201409 10.51 0.07 0.18 -0.11 -0.11 -0.11 -0.11 -0.10 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

JJ Exporters 201312 9.26 10.40 10.76 0.03 -0.33 1.40 0.96 -2.74 -2.74 -2.74 -2.96 0 C

JJ Exporters 201403 9.26 5.04 12.61 2.76 -4.81 1.77 0.80 -10.13 -10.13 -10.13 -10.94 0 C

JJ Exporters 201406 9.26 5.32 5.60 0.33 0.05 2.53 1.07 -3.55 -3.55 -3.55 -3.83 0 C

JJ Exporters 201409 9.26 3.46 4.39 4.42 3.49 2.32 1.02 0.15 3.15 0.15 3.40 0 C

JostS Engineering Company 201312 0.77 16.12 2.28 17.66 0.01 0.75 0.04 0.14 0.57 0.18 0.38 0.38 5.01 125 S

JostS Engineering Company 201403 0.77 15.22 3.03 16.19 0.02 2.08 0.05 0.12 1.91 0.56 1.35 1.35 17.67 125 S

JostS Engineering Company 201406 0.77 11.92 2.03 15.00 0.05 -1.00 0.05 0.14 -1.19 -1.19 -1.19 -15.52 125 S

JostS Engineering Company 201409 0.77 16.59 2.46 17.89 0.02 1.18 0.06 0.15 0.98 0.98 0.98 12.77 125 S

Kakatiya Cement Sugar & Industries 201312 7.77 39.03 36.01 0.91 3.94 0.00 1.80 2.14 0.64 1.50 1.50 1.93 27 S

Kakatiya Cement Sugar & Industries 201403 7.77 63.08 63.27 0.80 0.60 0.42 1.79 -1.61 -2.85 1.24 1.24 1.60 27 S

Kakatiya Cement Sugar & Industries 201406 7.77 44.92 40.18 0.42 5.16 0.28 1.80 3.09 -0.02 3.10 3.10 3.99 27 S

Kakatiya Cement Sugar & Industries 201409 7.77 61.89 58.26 1.01 4.63 0.03 1.81 2.80 0.57 2.23 2.23 2.86 27 S

Kanoria Chemicals & Industries 201312 21.85 78.24 3.79 74.96 10.31 17.38 0.68 3.86 12.84 2.65 10.19 10.19 2.34 30 C

Kanoria Chemicals & Industries 201403 21.85 101.00 2.79 92.37 6.22 17.64 3.21 3.85 10.58 2.36 8.22 8.22 1.88 30 C

Kanoria Chemicals & Industries 201406 21.85 77.55 3.29 80.82 10.16 10.18 1.99 4.60 3.59 0.29 3.30 3.30 0.76 30 C

Kanoria Chemicals & Industries 201409 21.85 79.33 3.03 78.26 3.11 7.21 2.42 4.59 -1.02 -1.44 0.42 0.42 0.09 30 C

Kiri Industries 201312 19.00 148.93 0.52 134.11 0.01 15.34 16.82 8.39 -9.87 -9.87 -9.87 -5.19 0 C

Kiri Industries 201403 19.00 206.04 0.47 190.80 0.45 16.15 26.65 8.93 -19.42 -0.24 -47.95 -19.18 -25.23 0 C

Kiri Industries 201406 19.00 239.81 3.35 227.63 0.14 15.67 18.80 4.94 -8.07 -8.07 -8.07 -4.25 0 C

Kiri Industries 201409 19.00 233.81 9.98 234.13 0.00 9.66 20.63 5.12 -16.09 -16.09 -16.09 -8.47 0 C

KSS 201312 207.94 12.16 0.45 12.36 0.12 0.37 0.07 1.09 -0.79 0.00 -0.79 -0.79 -0.04 0 C

KSS 201403 207.94 18.02 0.59 36.58 7.48 -10.49 3.82 -14.31 -0.59 -13.72 -13.65 -0.66 0 C

KSS 201406 207.94 14.33 0.25 12.33 0.07 2.31 0.08 1.99 0.24 0.00 0.24 0.22 0.01 0 C

KSS 201409 207.94 16.88 3.28 13.65 -0.01 6.51 0.09 1.99 2.96 2.96 2.93 0.14 0 C

Kwality 201312 20.32 1141.07 1.38 1072.77 0.02 69.70 28.44 3.08 38.19 6.06 32.13 32.13 1.58 10 C

Kwality 201403 20.32 1313.51 3.87 1239.78 3.67 81.27 32.27 4.50 44.50 8.19 36.31 36.31 1.79 10 C

Kwality 201406 20.32 1326.22 1.03 1250.39 0.22 77.08 30.77 6.25 40.06 5.96 34.10 34.10 1.68 10 C

Kwality 201409 20.32 1296.87 0.05 1218.67 0.75 79.00 30.50 6.08 42.42 5.85 36.57 36.57 1.80 10 C

Lakshmi Mills Company 201312 6.96 55.63 0.20 51.66 0.81 4.97 2.57 1.40 1.01 -0.05 1.06 1.06 15.17 15 S

Lakshmi Mills Company 201403 6.96 58.37 0.23 55.58 1.10 4.12 1.90 0.88 -6.90 0.88 -7.78 -7.78 -111.80 15 S

Lakshmi Mills Company 201406 6.96 55.81 0.76 52.46 0.74 4.84 2.44 1.70 0.70 0.10 0.60 0.60 8.67 15 S

Lakshmi Mills Company 201409 6.96 58.94 0.60 55.53 2.79 6.80 2.64 1.80 2.26 0.10 2.16 2.16 31.05 15 S

Loyal Textile Mills 201312 4.82 393.54 351.39 3.21 45.36 19.98 17.80 7.58 3.24 4.34 4.34 9.00 75 S

Loyal Textile Mills 201403 4.82 365.29 26.24 349.89 3.13 44.77 16.96 18.39 9.42 3.14 6.28 6.28 13.04 75 S

Loyal Textile Mills 201406 4.82 327.32 18.68 304.64 0.46 41.82 18.02 19.89 3.91 1.41 2.50 2.50 5.19 75 S

Loyal Textile Mills 201409 4.82 327.47 20.96 310.47 0.32 38.28 17.60 19.93 0.75 0.30 0.45 0.45 0.95 75 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Madhur Industries 201312 4.09 1.69 1.67 0.01 0.03 0.03 0.03 0.03 0.07 0 S

Madhur Industries 201403 4.09 2.58 2.36 0.04 0.26 0.21 0.05 0.05 0.05 0.12 0 S

Madhur Industries 201406 4.09 2.52 2.51 0.02 0.03 0.03 0.03 0.03 0.06 0 S

Madhur Industries 201409 4.09 2.54 2.46 0.02 0.10 0.10 0.10 0.10 0.24 0 S

Mahindra CIE Automotive 201312 92.26 80.82 9.10 79.70 1.19 11.41 1.55 7.07 2.78 1.28 1.50 1.50 0.16 0 C

Mahindra CIE Automotive 201403 92.34 88.87 9.34 80.73 0.66 18.15 2.07 7.09 9.00 2.53 6.47 6.47 0.70 0 C

Mahindra CIE Automotive 201406 92.46 88.92 9.70 82.67 1.39 17.35 1.69 6.13 9.52 2.98 6.54 6.54 0.71 0 C

Mahindra CIE Automotive 201409 93.25 85.46 8.97 81.30 1.24 14.36 1.58 6.67 6.12 1.53 4.59 4.59 0.49 0 C

Mavens Biotech 201312 10.99 9.32 9.21 0.03 0.13 0.06 0.08 0.08 0.08 0.01 0 S

Mavens Biotech 201403 10.99 7.20 7.41 0.03 -0.18 0.05 -0.24 -0.24 -0.24 -0.02 0 S

Mavens Biotech 201406 10.99 0.25 0.19 0.03 0.09 0.04 0.04 0.04 0.04 0 S

Mavens Biotech 201409 10.99 0.18 0.13 0.03 0.07 0.04 0.03 0.03 0.03 0 S

MBL Infrastructures 201312 17.51 499.39 444.66 0.81 55.54 21.13 3.80 30.61 7.00 23.61 23.61 13.48 30 C

MBL Infrastructures 201403 17.51 508.88 462.42 0.66 47.12 13.99 3.46 29.67 7.21 22.46 22.46 12.82 30 C

MBL Infrastructures 201406 17.51 512.75 456.42 0.42 56.75 20.10 4.89 31.76 7.98 23.78 23.78 13.58 30 C

MBL Infrastructures 201409 17.51 351.67 295.33 0.36 56.70 24.95 5.07 26.68 4.71 21.97 21.97 12.55 30 C

Minaxi Textiles 201312 4.94 26.29 23.53 0.11 2.88 1.34 0.63 0.91 0.16 0.75 0.75 0.15 0 S

Minaxi Textiles 201403 4.94 13.83 13.34 0.09 0.58 0.28 0.31 -0.01 -0.05 0.05 0.05 0.01 0 S

Minaxi Textiles 201406 4.94 10.11 8.35 0.01 1.77 0.77 0.40 0.59 0.12 0.47 0.47 0 S

Minaxi Textiles 201409 4.94 13.81 12.25 0.01 1.56 0.63 0.41 0.52 0.24 0.28 0.28 0 S

Mirch Technologies 201312 0.89 0.05 0.00 -0.05 0.07 -0.12 -0.12 -0.12 -0.13 0 S

Mirch Technologies 201403 0.89 0.07 0.03 -0.04 0.07 -0.10 -0.10 -0.10 -0.12 0 S

Mirch Technologies 201406 0.89 0.09 0.02 -0.07 0.06 -0.13 -0.13 -0.13 -0.14 0 S

Mirch Technologies 201409 0.89 0.09 0.02 -0.07 0.05 -0.12 -0.12 -0.12 -0.14 0 S

MMTC 201312 100.00 4775.97 8.49 4748.05 43.00 79.41 15.14 2.81 56.67 19.17 -8.71 37.50 -0.09 15 C

MMTC 201403 100.00 4148.91 38.54 4141.04 100.94 147.35 11.04 3.88 112.28 29.17 32.73 83.11 0.33 15 C

MMTC 201406 100.00 5179.85 6.89 5152.45 31.97 66.26 3.30 2.42 61.77 21.00 40.77 40.77 0.41 15 C

MMTC 201409 100.00 2511.79 8.03 2545.56 27.94 2.20 2.34 13.15 -18.85 -8.77 -10.08 -10.08 -0.10 15 C

Modern Dairies 201312 23.32 169.73 0.64 166.99 0.34 3.72 4.18 1.71 -2.17 -0.46 -1.70 -1.71 -0.73 0 S

Modern Dairies 201403 23.32 194.65 0.49 186.21 0.41 9.34 4.29 1.87 3.18 0.82 15.07 2.36 6.46 0 S

Modern Dairies 201406 23.32 163.27 0.56 162.15 0.93 2.62 4.31 1.09 -2.79 -0.57 -2.02 -2.22 -0.86 0 S

Modern Dairies 201409 23.32 157.04 0.24 159.82 0.24 -2.30 4.39 1.16 -7.85 -0.36 -7.50 -7.49 -3.21 0 S

Monotype India 201312 1.65 0.00 0.00 0.00 0.00 0.00 -0.01 0 S

Monotype India 201403 1.65 0.01 0.03 0.02 0.02 0.00 0.02 0.02 0.11 0 S

Monotype India 201406 1.65 0.02 -0.02 -0.02 -0.02 -0.02 -0.10 0 S

Monotype India 201409 1.65 0.01 -0.01 -0.01 -0.01 -0.01 -0.05 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Mukand 201312 73.13 615.83 4.12 567.40 22.97 75.53 63.20 16.71 -15.24 -1.93 -13.31 -13.31 -1.82 0 C

Mukand 201403 141.41 691.52 6.41 638.86 4.40 63.47 62.06 17.45 -30.34 -21.55 -8.79 -8.79 -1.15 0 C

Mukand 201406 141.42 673.16 5.22 609.80 13.20 81.78 59.60 18.45 0.61 0.22 0.39 0.39 0.03 0 C

Mukand 201409 141.42 757.88 5.97 677.60 3.45 89.70 65.73 18.49 2.36 0.62 1.75 1.75 0.12 0 C

Mukand Engineers 201312 12.58 18.87 0.11 17.54 0.53 1.97 1.28 0.28 0.30 0.10 0.20 0.20 0.16 10 S

Mukand Engineers 201403 12.58 37.33 0.10 34.51 0.31 3.23 1.06 0.27 1.90 0.68 1.22 1.22 0.97 10 S

Mukand Engineers 201406 12.58 26.36 0.12 24.57 0.41 2.32 1.39 0.32 0.61 0.19 0.42 0.42 0.33 10 S

Mukand Engineers 201409 12.58 40.59 0.19 38.91 0.40 2.27 1.38 0.27 0.62 0.23 0.39 0.39 0.31 10 S

Mysore Petro Chemicals 201312 6.59 9.18 5.96 0.02 3.24 0.56 0.87 1.82 0.31 1.51 1.51 2.29 15 S

Mysore Petro Chemicals 201403 6.59 10.04 6.73 0.01 3.32 0.80 0.90 1.63 0.43 1.20 1.20 1.82 15 S

Mysore Petro Chemicals 201406 6.59 9.28 4.83 0.13 4.58 0.45 0.68 3.45 1.40 2.05 2.05 3.11 15 S

Mysore Petro Chemicals 201409 6.59 10.42 4.09 0.21 6.54 0.38 0.70 5.47 2.10 3.37 3.37 5.12 15 S

Natco Pharma 201312 33.07 186.18 17.18 149.44 1.27 55.19 9.22 7.70 38.27 10.82 27.45 29.88 9.34 50 C

Natco Pharma 201403 33.07 174.81 8.99 146.54 9.96 47.22 7.42 7.97 31.83 6.34 25.49 24.02 7.26 50 C

Natco Pharma 201406 33.07 190.48 19.48 152.79 1.52 58.69 6.56 11.14 40.99 8.78 32.21 33.46 10.12 50 C

Natco Pharma 201409 33.07 209.06 10.17 160.38 3.19 62.04 7.24 11.15 43.65 12.41 31.24 32.37 9.79 50 C

National Plastic Industries 201312 9.13 20.01 0.84 18.56 2.29 1.23 0.58 0.48 0.48 0.48 0.05 0 S

National Plastic Industries 201403 9.13 22.32 0.26 19.92 2.66 1.39 0.81 0.46 0.58 -0.13 -0.13 -0.14 0 S

National Plastic Industries 201406 9.13 18.99 0.22 17.17 2.03 1.07 0.57 0.39 0.39 0.39 0.43 0 S

National Plastic Industries 201409 9.13 19.29 1.35 18.91 1.73 1.01 0.33 0.39 0.39 0.39 0.42 0 S

NCC 201312 51.32 1879.03 3.35 1682.61 20.80 220.57 166.58 54.38 -0.39 -4.76 4.37 4.76 0.18 10 C

NCC 201403 51.32 2286.36 1.67 2094.45 31.82 225.41 192.36 57.71 -24.66 -40.87 16.21 2.91 0.11 10 C

NCC 201406 51.32 1808.89 1.56 1611.00 18.10 217.55 180.09 70.53 -33.07 -7.82 -25.25 -20.52 -0.80 10 C

NCC 201409 51.32 2559.71 1.55 2300.88 10.31 270.69 198.10 67.80 4.79 12.29 -7.50 -3.16 -0.12 10 C

NCL Research & Financial Services 201312 5.82 1.39 0.14 -0.01 1.24 0.02 1.22 1.22 1.22 2.09 5 S

NCL Research & Financial Services 201403 5.82 29.39 30.81 -1.41 0.02 -1.44 0.42 -1.86 -1.86 -3.19 5 S

NCL Research & Financial Services 201406 5.82 1.33 0.25 1.08 0.01 1.06 1.06 1.06 1.82 5 S

NCL Research & Financial Services 201409 5.82 1.26 0.20 1.05 0.03 1.02 1.02 1.02 1.76 5 S

Nihar Info Global 201312 6.19 0.17 0.14 0.00 0.03 0.00 0.03 0.03 0.03 0.05 0 S

Nihar Info Global 201403 6.19 0.16 0.08 0.08 0.00 0.08 0.08 0.08 0.13 0 S

Nihar Info Global 201406 6.19 0.21 0.09 0.00 0.12 0.00 0.00 0.12 0.12 0.12 0.20 0 S

Nihar Info Global 201409 5.00 0.04 0.04 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Nitesh Estates 201312 145.83 65.60 54.57 0.81 11.84 7.63 0.43 3.78 1.05 2.73 -4.68 -0.32 0 C

Nitesh Estates 201403 145.83 48.87 41.70 1.25 8.42 7.79 0.42 0.21 0.19 0.02 -7.70 -0.53 0 C

Nitesh Estates 201406 145.83 56.39 42.99 0.72 14.12 6.44 0.47 7.21 1.92 5.29 -3.38 -0.23 0 C

Nitesh Estates 201409 145.83 82.20 66.28 1.21 17.13 7.10 -0.06 10.09 2.13 7.96 1.66 0.11 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Ocean Agro (India) 201312 7.59 6.14 5.58 0.00 0.56 0.14 0.17 0.26 -0.09 0.26 0 C

Ocean Agro (India) 201403 7.59 3.05 2.28 0.01 0.78 0.16 0.20 0.42 -0.02 0.42 0 C

Ocean Agro (India) 201406 7.59 4.84 4.40 0.45 0.13 0.17 0.15 0.15 0.15 0.22 0 C

Ocean Agro (India) 201409 7.59 7.21 6.50 0.00 0.71 0.13 0.18 0.40 0.40 0.40 0.60 0 C

Orient Refractories 201312 12.01 105.69 0.09 84.29 0.59 22.07 0.01 0.98 21.08 7.06 14.02 14.02 1.17 125 S

Orient Refractories 201403 12.01 105.03 0.14 84.97 0.53 20.73 0.04 0.80 19.89 6.70 13.19 13.19 1.10 125 S

Orient Refractories 201406 12.01 108.06 0.22 88.35 1.20 21.12 0.00 1.77 19.35 6.44 12.91 12.91 1.07 125 S

Orient Refractories 201409 12.01 117.44 0.32 98.13 2.47 22.10 0.01 1.19 20.90 7.03 13.87 13.87 1.16 125 S

Oswal Overseas 201312 6.46 2.14 4.53 0.02 -2.37 0.59 0.85 -3.81 -3.81 -3.81 -5.90 0 S

Oswal Overseas 201403 6.46 14.55 12.46 0.02 2.11 0.68 0.90 0.53 0.01 0.52 0.52 -2.29 0 S

Oswal Overseas 201406 6.46 4.14 4.61 0.00 -0.47 0.45 0.91 -1.82 -1.82 -1.82 -2.81 0 S

Oswal Overseas 201409 6.46 0.87 1.47 0.01 -0.60 0.64 0.91 -2.15 -2.15 -2.15 -3.33 0 S

Pennar Industries 201312 60.49 273.18 251.68 1.52 23.02 6.40 5.27 11.35 3.86 7.49 6.36 0.53 0 C

Pennar Industries 201403 60.23 308.01 277.94 -0.09 29.98 7.64 4.61 17.73 8.17 9.56 7.42 0.60 0 C

Pennar Industries 201406 60.17 276.70 254.23 0.51 22.98 7.56 5.83 9.59 2.81 6.78 5.81 0.48 0 C

Pennar Industries 201409 60.17 289.23 264.98 0.74 24.99 7.47 3.11 14.41 7.33 7.08 6.37 0.53 0 C

Photon Capital Advisors 201312 1.51 0.23 0.02 -0.21 0.01 -0.22 -0.22 -0.22 -1.42 0 C

Photon Capital Advisors 201403 1.51 0.12 0.22 0.04 -0.07 0.01 -0.08 0.00 -0.08 -0.08 -0.56 0 C

Photon Capital Advisors 201406 1.51 0.46 0.12 0.01 0.35 0.01 0.33 0.33 0.33 2.19 0 C

Photon Capital Advisors 201409 1.51 0.01 0.51 0.02 -0.47 0.01 -0.49 0.00 -0.49 -0.49 -3.22 0 C

PI Industries 201312 13.61 362.89 0.50 304.00 4.02 63.41 2.00 7.87 53.54 18.83 34.70 34.70 2.55 200 C

PI Industries 201403 13.61 356.64 6.07 311.62 7.79 58.88 3.34 8.17 47.37 2.18 45.19 45.19 3.33 200 C

PI Industries 201406 13.61 470.15 1.05 363.25 7.51 115.46 1.76 9.77 103.93 32.19 71.74 71.74 5.27 200 C

PI Industries 201409 13.66 424.99 1.56 353.92 10.58 83.21 1.85 9.64 71.72 22.75 48.97 48.97 3.59 200 C

Pine Animation 201312 27.70 7.01 7.55 0.71 0.18 0.00 0.18 0.05 0.12 0.12 0.01 0 S

Pine Animation 201403 27.70 34.32 34.47 0.53 0.37 0.00 0.37 0.12 0.26 0.26 0.01 0 S

Pine Animation 201406 27.70 2.93 3.19 0.41 0.16 0.16 0.05 0.11 0.11 0.04 0 S

Pine Animation 201409 27.70 1.70 1.95 0.40 0.15 0.15 0.05 0.11 0.11 0.04 0 S

Power Finance Corporation 201312 1320.04 5539.08 0.15 38.92 8.08 5508.39 3452.26 1.24 2054.89 520.58 1534.31 1534.31 11.62 90 C

Power Finance Corporation 201403 1320.04 5498.75 133.61 85.63 3.73 5550.46 3557.59 1.22 1991.65 580.24 1411.41 1411.41 10.69 90 C

Power Finance Corporation 201406 1320.04 5880.35 38.04 52.70 5.51 5871.20 3865.70 1.47 2004.03 555.77 1448.26 1448.26 10.97 90 C

Power Finance Corporation 201409 1320.04 6219.81 84.89 57.84 4.35 6251.21 4228.22 1.56 2021.43 612.85 1408.58 1408.58 10.67 90 C

Power Grid Corporation Of India 201312 5231.59 3683.29 1.26 579.18 114.76 3220.13 787.35 990.27 1441.49 399.45 1042.04 1042.04 2.20 26 C

Power Grid Corporation Of India 201403 5231.59 3934.06 52.22 603.18 197.36 3580.46 818.91 1075.03 1686.52 510.68 1175.84 1175.84 2.24 26 C

Power Grid Corporation Of India 201406 5231.59 3938.42 3.43 568.99 133.26 3506.12 927.94 1155.03 1423.15 286.64 1136.51 1136.51 2.17 26 C

Power Grid Corporation Of India 201409 5231.59 4153.30 25.24 598.67 130.72 3710.59 989.09 1211.63 1509.87 308.60 1201.27 1201.27 2.30 26 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Prakash Industries 201312 134.49 670.58 589.79 0.45 81.24 15.13 30.10 36.01 1.48 34.53 34.53 2.57 10 S

Prakash Industries 201403 134.49 717.02 591.74 2.08 127.36 13.87 29.76 83.73 21.37 62.36 62.36 4.64 10 S

Prakash Industries 201406 134.49 811.01 695.21 1.13 116.93 13.87 24.02 79.04 12.73 66.31 66.31 4.93 10 S

Prakash Industries 201409 134.49 699.05 611.76 1.96 89.25 13.83 24.95 50.47 5.74 44.73 44.73 3.33 10 S

Priyadarsini 201312 11.08 11.58 0.04 13.36 0.01 -1.73 1.87 1.18 -4.78 -4.78 -4.78 -4.31 0 S

Priyadarsini 201403 11.08 11.03 0.40 13.19 0.04 -1.72 0.83 1.18 -3.56 -3.56 -3.56 -3.21 0 S

Priyadarsini 201406 11.08 8.87 0.12 9.78 0.02 -0.77 1.83 1.18 -3.78 -3.78 -3.78 -3.42 0 S

Priyadarsini 201409 11.08 9.63 1.80 10.80 0.01 0.65 0.30 1.18 -0.84 -0.84 -0.84 -0.76 0 S

Provestment Services 201312 5.10 16.03 0.30 15.88 0.45 0.26 0.08 0.11 0.03 0.07 0.07 0.14 0 C

Provestment Services 201403 5.10 21.84 0.31 21.46 0.69 0.33 0.06 0.30 0.09 0.21 0.21 0.41 0 C

Provestment Services 201406 5.10 27.08 0.13 26.81 0.40 0.24 0.07 0.10 0.03 0.07 0.07 0 C

Provestment Services 201409 5.10 19.65 0.59 19.80 0.44 0.23 0.07 0.13 0.04 0.09 0.09 0.17 0 C

Punjab Alkalies & Chemicals 201312 20.50 67.61 1.09 65.08 0.07 3.69 0.30 2.25 1.14 1.14 1.14 0.56 0 S

Punjab Alkalies & Chemicals 201403 20.50 76.17 0.64 69.98 0.07 6.90 0.17 2.17 4.57 4.57 4.57 2.23 0 S

Punjab Alkalies & Chemicals 201406 20.50 75.87 0.36 71.87 0.10 4.45 0.09 1.87 2.49 2.49 2.49 1.22 0 S

Punjab Alkalies & Chemicals 201409 20.50 70.86 0.63 75.34 0.10 -3.75 0.11 2.02 -5.88 -5.88 -5.88 -2.87 0 S

Punjab Chemicals & Crop Protection 201312 12.26 129.74 2.75 114.92 0.86 18.43 8.41 3.61 6.41 0.07 6.34 6.34 5.17 0 C

Punjab Chemicals & Crop Protection 201403 12.26 74.12 1.88 72.17 1.64 5.47 7.70 3.56 -9.17 -0.07 -9.10 -9.10 -7.42 0 C

Punjab Chemicals & Crop Protection 201406 12.26 96.88 3.51 89.38 2.11 13.12 8.46 4.58 0.08 0.08 0.08 0.07 0 C

Punjab Chemicals & Crop Protection 201409 12.26 91.54 3.77 82.95 0.39 12.75 7.68 4.33 0.74 0.74 0.74 0.60 0 C

Raaj Medisafe India 201312 5.00 0.04 0.06 -0.02 0.00 0.05 -0.13 -0.13 -0.13 -0.26 0 S

Raaj Medisafe India 201403 5.00 0.02 0.12 -0.09 0.05 0.05 -0.19 -0.19 -0.19 -0.38 0 S

Raaj Medisafe India 201406 5.00 0.14 -0.14 0.00 0.04 -0.17 -0.19 -0.17 -0.38 0 S

Raaj Medisafe India 201409 5.00 0.00 0.12 -0.12 0.04 -0.16 -0.16 -0.16 -0.32 0 S

Rainbow Denim 201312 7.28 27.26 0.45 30.92 0.06 -3.15 2.04 2.31 -7.49 -7.49 -7.49 -5.64 0 S

Rainbow Denim 201403 13.28 28.60 0.33 31.92 0.11 -2.87 3.20 2.26 -8.33 -8.33 -8.33 -6.27 0 S

Rainbow Denim 201406 13.28 31.31 0.31 32.56 0.23 -0.71 2.46 7.26 -10.43 -10.43 -10.43 -7.85 0 S

Rainbow Denim 201409 13.28 38.25 0.42 39.27 0.03 -0.57 2.48 1.50 -4.55 -4.55 -4.55 -3.42 0 S

Rajapalayam Mills 201312 7.38 111.89 0.29 92.14 0.79 20.83 6.16 7.35 7.32 3.42 3.90 3.90 5.00 75 S

Rajapalayam Mills 201403 7.38 112.72 0.24 94.00 1.06 20.02 7.49 6.04 6.49 3.10 3.39 3.39 5.00 75 S

Rajapalayam Mills 201406 7.38 88.34 0.60 72.38 1.04 17.60 7.77 4.21 15.81 5.35 10.46 10.46 14.00 75 S

Rajapalayam Mills 201409 7.38 101.70 0.96 86.87 4.02 19.81 6.83 4.12 8.86 1.40 7.46 7.46 10.00 75 S

Rama Petrochemicals 201312 10.47 1.56 0.09 0.83 0.82 0.22 0.03 0.57 0.57 0.57 0.55 0 C

Rama Petrochemicals 201403 10.47 0.64 0.02 0.68 -0.02 0.22 0.02 -2.76 -2.76 -2.76 -2.64 0 C

Rama Petrochemicals 201406 10.47 0.76 0.01 0.82 -0.06 0.24 0.01 -0.31 -0.31 -0.31 -0.30 0 C

Rama Petrochemicals 201409 10.47 0.62 0.01 0.76 -0.12 0.26 0.01 -0.39 -0.39 -0.39 -0.21 0 C

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Ramsarup Industries 201312 35.08 2.04 2.70 -0.66 111.28 8.07 -120.01 -120.01 -120.01 -34.21 0 S

Ramsarup Industries 201403 35.08 1.17 0.23 2.99 -1.59 132.35 7.46 -141.39 -141.39 -141.39 -40.31 0 S

Ramsarup Industries 201406 35.08 1.88 1.52 0.37 121.28 13.54 -134.46 -134.46 -134.46 -38.33 0 S

Ramsarup Industries 201409 35.08 1.67 1.84 0.00 -0.17 0.02 13.70 -13.88 0.00 -13.88 -13.88 -3.96 0 S

Repro India 201312 10.90 111.97 2.56 97.79 1.15 17.89 4.45 4.38 9.06 2.61 6.45 6.45 5.92 100 C

Repro India 201403 10.90 104.08 1.71 95.86 5.04 14.96 3.99 4.50 6.47 1.80 4.67 4.67 4.28 100 C

Repro India 201406 10.90 92.32 2.63 87.36 7.07 14.65 2.05 4.64 7.97 2.15 5.82 5.82 5.34 100 C

Repro India 201409 10.90 92.27 1.51 82.77 1.52 12.53 1.22 4.45 6.86 1.20 5.66 5.66 5.19 100 C

Rico Auto Industries 201312 13.53 353.97 7.79 317.47 5.00 49.29 12.94 23.67 12.75 3.84 8.91 8.91 0.66 10 C

Rico Auto Industries 201403 13.53 352.65 15.61 332.39 11.40 47.27 17.67 23.61 5.72 4.05 1.67 1.67 0.12 10 C

Rico Auto Industries 201406 13.53 383.04 10.86 367.42 11.07 37.55 12.86 22.01 1.22 2.50 -1.28 -1.28 -0.09 10 C

Rico Auto Industries 201409 13.53 378.35 9.71 352.67 8.00 43.39 17.22 21.89 3.10 1.41 1.69 1.69 0.12 10 C

Ricoh India 201312 39.77 226.79 225.47 15.69 17.01 11.45 4.18 1.39 1.59 -0.21 -0.21 -0.05 0 S

Ricoh India 201403 39.77 353.61 0.92 318.77 0.49 36.25 9.78 4.36 22.11 7.89 14.23 14.23 3.58 0 S

Ricoh India 201406 39.77 226.29 0.22 220.44 2.27 8.35 15.09 6.12 -12.87 2.43 -15.30 -15.30 -3.85 0 S

Ricoh India 201409 39.77 373.83 355.06 0.48 19.25 18.57 5.50 -4.82 -1.99 -2.83 -2.83 -0.71 0 S

Sadhana Nitro Chem 201312 9.20 9.63 0.15 10.09 -0.06 -0.37 1.74 0.69 -2.80 -2.80 -2.80 -3.04 0 C

Sadhana Nitro Chem 201403 9.20 8.94 0.38 10.28 0.16 -0.80 2.36 0.69 6.82 2.06 4.76 4.76 5.03 0 C

Sadhana Nitro Chem 201406 9.20 14.42 0.12 14.80 0.05 -0.21 1.15 0.50 -1.86 -3.78 -1.86 -4.11 0 C

Sadhana Nitro Chem 201409 9.20 12.15 0.04 13.58 0.04 -1.35 1.17 0.51 -3.03 -3.03 -3.03 -3.29 0 C

Salona Cotspin 201312 5.26 29.71 1.07 26.10 0.05 4.73 1.24 1.39 2.10 0.42 1.68 1.68 3.19 12 S

Salona Cotspin 201403 5.26 32.02 -0.34 28.93 0.15 2.91 0.44 1.54 0.93 0.62 0.30 0.30 0.57 12 S

Salona Cotspin 201406 5.26 22.57 0.30 19.70 0.10 3.27 0.94 1.41 0.93 0.19 0.74 0.74 1.41 12 S

Salona Cotspin 201409 5.26 24.27 0.28 20.54 0.06 4.06 0.72 1.41 1.93 0.39 1.55 1.55 2.94 12 S

Servalakshmi Paper 201312 43.11 49.28 48.99 1.18 1.47 2.43 3.44 -4.40 -4.40 -4.40 -1.02 0 S

Servalakshmi Paper 201403 43.11 57.57 56.19 2.65 4.03 10.16 3.42 -7.35 -7.35 -7.35 -1.70 0 S

Servalakshmi Paper 201406 43.11 58.05 54.49 2.35 5.91 8.94 3.43 -6.46 -6.46 -6.46 -1.50 0 S

Servalakshmi Paper 201409 43.11 41.99 45.58 1.36 -2.23 10.33 3.46 -16.02 -16.02 -16.02 -3.72 0 S

Shardul Securities 201312 17.50 1.58 0.02 0.57 0.53 1.57 0.11 1.46 0.26 1.20 1.20 0.68 7 C

Shardul Securities 201403 17.50 1.67 0.08 1.26 0.80 1.29 0.11 1.18 0.20 0.98 0.98 0.56 7 C

Shardul Securities 201406 17.50 1.45 0.20 0.66 1.91 0.02 0.11 1.79 0.23 1.56 1.56 0.89 7 C

Shardul Securities 201409 17.50 1.21 0.30 0.29 0.63 1.85 0.45 0.11 1.29 0.21 1.08 1.08 0.62 7 C

Shivalik Bimetal Controls 201312 3.84 20.23 0.00 17.61 0.69 3.31 0.78 0.57 1.64 0.35 1.29 1.29 0.67 0 S

Shivalik Bimetal Controls 201403 3.84 21.96 0.20 19.90 0.88 3.14 0.41 0.59 2.17 0.31 1.86 1.86 0.97 0 S

Shivalik Bimetal Controls 201406 3.84 21.01 0.36 17.76 0.33 3.94 0.57 0.71 2.58 1.04 1.54 1.54 0.80 0 S

Shivalik Bimetal Controls 201409 3.84 24.14 0.22 19.85 0.03 4.55 0.73 1.31 2.50 0.65 1.85 1.85 0.96 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Shreyans Industries 201312 13.83 102.07 0.14 93.32 0.10 8.99 1.60 2.63 4.76 2.42 2.35 2.35 1.70 12 S

Shreyans Industries 201403 13.83 116.48 0.68 105.50 0.26 11.92 1.51 1.50 8.92 3.02 5.90 5.90 4.27 12 S

Shreyans Industries 201406 13.83 87.07 0.41 80.69 0.41 7.19 1.59 1.56 4.04 1.55 2.49 2.49 1.80 12 S

Shreyans Industries 201409 13.83 85.77 0.33 81.12 0.71 5.69 1.77 1.54 2.37 0.81 1.56 1.56 1.13 12 S

Shreyas Intermediates 201312 16.10 11.45 13.01 0.01 -1.55 3.02 1.30 -5.87 -5.87 -5.87 -0.36 0 S

Shreyas Intermediates 201403 16.10 3.39 3.98 -0.58 3.02 1.30 -4.90 -4.90 -4.90 -0.30 0 S

Shreyas Intermediates 201406 16.10 1.02 0.14 0.87 3.02 1.30 -3.45 -3.45 -3.45 -2.14 0 S

Shreyas Intermediates 201409 16.10 0.45 0.39 0.06 1.30 -1.24 -1.24 -1.24 -0.77 0 S

Shreyas Shipping & Logistics 201312 21.96 111.76 6.37 113.45 0.53 5.20 3.07 4.52 -2.39 0.52 -2.91 -2.91 -1.46 6 C

Shreyas Shipping & Logistics 201403 21.96 134.01 0.06 115.62 0.65 19.10 2.75 3.55 -6.30 1.72 -8.01 -8.30 -3.91 6 C

Shreyas Shipping & Logistics 201406 21.96 122.00 0.06 105.11 0.53 17.48 2.67 3.73 -18.48 1.19 -19.67 -19.88 -9.18 6 C

Shreyas Shipping & Logistics 201409 21.96 139.47 0.00 111.52 0.73 28.67 2.56 2.66 23.46 0.92 22.54 22.45 10.09 6 C

Sibar Auto Parts 201312 5.54 3.32 3.23 0.01 0.10 0.03 0.06 0.06 0.06 0.11 0 S

Sibar Auto Parts 201403 5.54 3.35 3.26 0.03 0.12 0.03 0.09 0.71 0.09 1.29 0 S

Sibar Auto Parts 201406 9.54 3.63 3.57 0.01 0.08 0.05 0.03 0.07 0.03 0.08 0 S

Sibar Auto Parts 201409 9.54 4.79 4.71 0.01 0.09 0.05 0.04 0.06 0.04 0.04 0 S

Sona Koyo Steering Systems 201312 19.87 391.58 1.96 347.07 1.30 47.77 9.41 15.95 57.84 10.67 47.17 42.17 2.12 80 C

Sona Koyo Steering Systems 201403 19.87 388.60 3.06 340.44 0.59 51.81 8.14 20.38 23.29 4.52 18.77 13.83 0.70 80 C

Sona Koyo Steering Systems 201406 19.87 354.80 2.46 312.57 0.45 45.14 7.64 28.07 9.43 2.91 6.52 3.58 0.18 80 C

Sona Koyo Steering Systems 201409 19.87 399.97 3.54 347.70 1.43 57.24 8.14 26.54 22.57 7.52 15.05 8.59 0.43 80 C

Sri Adhikari Brothers Television Network 201312 24.95 19.13 13.14 0.17 6.17 0.74 2.33 3.10 3.10 3.10 1.24 6 C

Sri Adhikari Brothers Television Network 201403 27.77 16.71 15.44 0.02 1.29 0.80 2.28 -1.80 1.81 -3.60 -3.60 -1.44 6 C

Sri Adhikari Brothers Television Network 201406 24.95 19.81 14.64 0.02 5.19 0.38 2.19 2.63 2.63 2.63 0.82 6 C

Sri Adhikari Brothers Television Network 201409 34.95 22.01 16.02 0.01 6.01 1.06 2.22 2.73 2.73 2.73 0.78 6 C

Sri Lakshmi Saraswathi Textiles (Arni) 201312 3.33 29.57 0.25 28.64 1.17 0.27 0.58 0.32 0.32 0.32 0.97 10 S

Sri Lakshmi Saraswathi Textiles (Arni) 201403 3.33 33.77 0.12 32.40 1.49 0.06 0.72 0.72 0.72 0.72 2.16 10 S

Sri Lakshmi Saraswathi Textiles (Arni) 201406 3.33 28.73 0.12 27.81 1.03 0.23 0.53 0.27 0.27 0.27 0.82 10 S

Sri Lakshmi Saraswathi Textiles (Arni) 201409 3.33 28.84 0.17 28.66 0.36 0.20 0.87 -0.71 -0.71 -0.71 -2.13 10 S

Sri Ramakrishna Mills (Coimbatore) 201312 7.12 2.53 0.53 4.07 0.87 -0.15 1.06 0.09 -0.20 -0.20 -0.20 -0.28 0 S

Sri Ramakrishna Mills (Coimbatore) 201403 7.12 1.94 0.44 2.59 0.11 -0.10 0.55 0.11 -1.36 -1.36 -1.36 -1.91 0 S

Sri Ramakrishna Mills (Coimbatore) 201406 7.12 3.18 0.73 3.86 0.05 0.10 0.78 0.18 -0.86 -0.86 -0.86 -1.21 0 S

Sri Ramakrishna Mills (Coimbatore) 201409 7.12 3.71 1.07 4.99 0.16 -0.05 0.70 0.13 -0.88 0.00 -0.88 -0.88 -1.23 0 S

Sri Vajra Granites 201312 7.26 1.82 0.00 2.25 0.03 -0.40 0.09 0.08 -0.57 -0.57 -0.57 0 S

Sri Vajra Granites 201403 7.26 1.35 0.00 2.67 -1.32 0.09 0.08 -1.49 -1.49 -1.49 0 S

Sri Vajra Granites 201406 7.26 1.23 0.01 1.54 -0.31 0.08 0.08 -0.47 -0.47 -0.47 0 S

Sri Vajra Granites 201409 7.26 1.46 0.01 1.80 -0.34 0.06 0.08 -0.47 -0.47 -0.47 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Star Paper Mills 201312 15.61 74.46 1.82 75.95 0.05 0.38 1.12 2.78 -3.52 -0.47 -3.05 -3.05 -1.95 0 S

Star Paper Mills 201403 15.61 67.97 1.89 70.38 0.80 0.28 1.32 2.76 -7.29 -2.14 -5.15 -5.15 -3.30 0 S

Star Paper Mills 201406 15.61 59.86 1.30 60.20 0.14 1.10 1.16 1.32 -1.38 0.06 -1.44 -1.44 -0.92 0 S

Star Paper Mills 201409 15.61 65.72 1.93 63.07 0.26 4.84 1.12 1.11 2.61 -0.06 2.67 2.67 1.71 0 S

State Trading Corporation Of India 201312 60.00 2118.61 49.70 2144.97 6.62 29.96 41.34 0.88 -153.98 -153.98 -153.98 -25.66 0 C

State Trading Corporation Of India 201403 60.00 3431.08 111.25 3402.87 5.16 144.62 35.51 1.75 -184.98 -0.18 -184.80 -184.80 -30.80 0 C

State Trading Corporation Of India 201406 60.00 3445.17 52.71 3426.40 8.69 80.17 30.13 1.09 44.35 44.35 44.35 7.39 0 C

State Trading Corporation Of India 201409 60.00 2706.36 54.23 2731.74 7.16 36.01 36.25 1.04 0.52 2.85 -2.33 -2.33 -0.39 0 C

Stellant Securities (India) 201312 3.70 0.01 0.00 -0.01 -0.01 -0.01 -0.01 -0.04 0 C

Stellant Securities (India) 201403 3.70 0.36 -0.36 -0.36 -0.36 -0.36 -0.96 0 C

Stellant Securities (India) 201406 3.70 0.01 -0.01 -0.01 -0.01 -0.01 0 C

Stellant Securities (India) 201409 3.70 0.01 -0.01 -0.01 -0.01 -0.01 0 C

STG Lifecare 201312 14.84 0.01 0.08 -0.07 0.00 0.06 -0.13 -0.13 -0.13 -0.09 0 C

STG Lifecare 201403 14.84 0.07 -0.07 0.00 0.06 -0.13 -0.13 -0.13 -0.09 0 C

STG Lifecare 201406 14.84 0.88 0.00 -0.88 0.00 0.06 -0.94 -0.84 -0.94 -0.57 0 C

STG Lifecare 201409 14.84 0.08 -0.08 0.00 0.06 -0.14 -0.14 -0.14 -0.09 0 C

Subhash Silk Mills 201312 4.05 0.03 0.38 5.60 5.25 0.00 0.03 5.22 1.15 4.07 4.07 9.60 0 S

Subhash Silk Mills 201403 4.05 0.07 0.24 3.70 3.53 0.00 0.19 3.34 0.45 2.89 2.89 6.82 0 S

Subhash Silk Mills 201406 4.05 0.03 0.37 0.39 0.05 0.00 0.09 -0.04 -0.04 -0.04 -0.10 0 S

Subhash Silk Mills 201409 4.05 0.03 0.36 0.39 0.06 0.00 0.09 -0.04 -0.04 -0.04 -0.08 0 S

Sunil Healthcare 201312 10.26 14.93 0.15 11.64 0.02 3.45 0.40 1.03 2.03 0.74 1.29 1.29 1.26 0 S

Sunil Healthcare 201403 10.26 16.31 0.33 13.70 0.38 3.32 0.69 1.05 1.59 0.59 1.00 1.00 0.97 0 S

Sunil Healthcare 201406 10.26 15.25 0.15 12.50 0.08 2.98 0.55 1.25 1.18 0.50 0.68 0.68 0.66 0 S

Sunil Healthcare 201409 10.26 19.53 0.17 16.57 0.14 3.28 0.60 1.27 1.41 0.35 1.06 1.06 1.04 0 S

Surana Solar 201312 24.60 30.17 27.33 0.19 3.03 0.74 0.83 1.26 0.25 1.01 1.01 0.41 10 S

Surana Solar 201403 24.60 33.90 31.41 0.35 2.84 0.98 0.83 0.83 0.54 0.29 0.29 0.12 10 S

Surana Solar 201406 24.60 30.19 25.73 0.44 4.90 1.09 0.78 3.04 0.61 2.43 2.43 0.99 10 S

Surana Solar 201409 24.60 32.92 27.94 -0.06 4.92 1.44 0.75 2.73 0.54 2.19 2.19 0.89 10 S

Surana Telecom & Power 201312 10.40 3.93 0.35 1.33 0.17 3.11 0.96 2.04 0.11 0.11 0.11 0.05 12 C

Surana Telecom & Power 201403 10.40 5.78 0.34 4.10 1.15 3.17 0.93 2.04 0.20 -0.06 0.26 0.26 0.12 12 C

Surana Telecom & Power 201406 10.40 3.40 0.35 0.43 0.17 3.49 0.83 1.75 0.91 0.18 0.73 0.73 0.35 12 C

Surana Telecom & Power 201409 10.40 6.24 0.35 3.81 0.58 3.37 0.83 1.75 0.78 0.00 0.78 0.78 0.38 12 C

Surat Textile Mills 201312 22.21 32.48 34.94 0.23 -2.23 0.17 0.38 -2.78 -2.78 -2.78 -0.12 0 S

Surat Textile Mills 201403 22.21 40.61 40.61 0.67 0.66 0.63 0.18 -0.16 0.54 -0.70 -0.70 -0.03 0 S

Surat Textile Mills 201406 22.21 42.67 39.43 1.24 4.48 0.13 0.32 4.03 4.03 4.03 0.18 0 S

Surat Textile Mills 201409 22.21 38.66 37.63 0.48 1.51 0.41 0.32 0.78 0.78 0.78 0.04 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Svaraj Trading & Agencies 201312 0.10 0.16 0.01 0.41 0.56 0.56 0.56 0.56 0.38 0 S

Svaraj Trading & Agencies 201403 14.75 0.05 0.04 0.04 0.34 0.38 0.38 0.28 0.09 0.09 0.06 0 S

Svaraj Trading & Agencies 201406 14.75 0.21 0.01 0.34 0.54 0.54 0.17 0.37 0.37 0.25 0 S

Svaraj Trading & Agencies 201409 14.75 0.25 0.01 0.34 0.57 0.47 0.11 0.36 0.36 0.24 0 S

Swastika Investmart 201312 2.96 1.99 0.79 2.85 0.57 0.51 0.25 0.21 0.05 0.08 -0.03 -0.03 -0.11 10 C

Swastika Investmart 201403 2.96 2.42 1.59 3.40 0.50 1.11 0.56 0.09 0.77 0.20 0.57 0.57 1.94 10 C

Swastika Investmart 201406 2.96 3.80 1.32 3.44 1.65 3.33 0.30 0.23 2.81 0.90 1.91 1.91 6.46 10 C

Swastika Investmart 201409 2.96 3.77 1.98 4.05 0.17 1.86 0.40 0.23 1.23 0.36 0.88 0.88 2.96 10 C

Syndicate Bank 201312 601.95 4718.94 845.24 292.34 805.63 3360.41 346.70 -33.06 379.76 379.76 6.31 55 C

Syndicate Bank 201403 624.58 4895.77 896.68 461.63 997.61 3463.11 366.12 -43.18 409.30 409.30 6.58 55 C

Syndicate Bank 201406 624.58 5066.74 793.38 456.34 1013.89 3715.81 546.06 60.64 485.42 485.42 7.77 55 C

Syndicate Bank 201409 624.58 5244.01 905.56 436.95 953.87 3821.53 416.08 100.48 315.60 315.60 5.05 55 C

Tasty Bite Eatables 201312 2.57 36.65 2.12 36.42 0.06 2.41 0.55 0.67 1.19 0.18 1.01 1.01 3.93 10 S

Tasty Bite Eatables 201403 2.57 37.84 2.14 36.13 0.09 3.93 0.60 1.27 2.06 0.61 1.46 1.46 5.65 10 S

Tasty Bite Eatables 201406 2.57 40.84 2.70 37.62 0.09 6.02 0.49 1.69 3.83 1.27 2.57 2.57 10.00 10 S

Tasty Bite Eatables 201409 2.57 44.51 2.81 40.71 0.35 6.97 0.54 1.77 4.66 1.90 2.76 2.76 10.76 10 S

Tata Investment Corporation 201312 55.10 43.93 3.02 0.17 41.08 0.03 41.05 8.10 32.95 32.95 5.98 170 C

Tata Investment Corporation 201403 55.10 27.81 5.04 1.29 24.07 0.03 24.03 3.50 20.53 20.53 3.73 170 C

Tata Investment Corporation 201406 55.10 45.11 3.14 0.04 42.01 0.02 41.99 7.50 34.49 34.49 6.26 170 C

Tata Investment Corporation 201409 55.10 109.67 4.47 0.07 105.27 0.02 105.25 9.51 95.74 95.74 17.38 170 C

TCFC Finance 201312 10.48 24.03 0.01 22.11 0.00 1.94 0.01 1.93 0.35 1.58 1.58 1.51 15 S

TCFC Finance 201403 10.48 34.10 32.61 1.50 0.03 0.01 1.46 0.30 1.17 1.17 1.11 15 S

TCFC Finance 201406 10.48 6.91 0.01 4.75 2.18 0.01 2.16 0.39 1.77 1.77 1.69 15 S

TCFC Finance 201409 10.48 26.22 0.16 25.26 1.13 0.01 1.12 0.16 0.96 0.96 0.92 15 S

TD Power Systems 201312 33.24 122.29 118.17 2.50 6.62 0.95 3.89 1.78 1.64 0.14 0.14 0.04 23 C

TD Power Systems 201403 33.24 183.11 166.91 5.79 21.98 1.13 4.03 16.82 2.60 14.22 14.22 4.28 23 C

TD Power Systems 201406 33.24 86.40 94.36 7.00 -0.96 0.91 7.39 -9.26 -0.02 -9.24 -9.24 -2.78 23 C

TD Power Systems 201409 33.24 173.42 161.58 6.91 18.75 0.92 7.27 10.56 2.58 7.98 7.98 2.40 23 C

The India Cements 201312 307.18 1036.54 1.10 894.96 0.83 143.51 74.47 68.62 0.42 0.00 0.42 0.42 0.01 0 C

The India Cements 201403 307.18 1080.06 44.61 1005.89 0.04 118.82 77.77 71.61 -30.56 -30.56 -30.56 -0.99 0 C

The India Cements 201406 307.18 1226.24 2.17 1068.45 0.03 159.99 96.74 66.21 -2.96 -2.96 -2.96 -0.10 0 C

The India Cements 201409 307.18 1131.68 4.03 952.55 0.14 183.30 109.48 66.33 7.49 7.49 7.49 0.24 0 C

TPI India 201312 4.30 5.72 4.90 0.83 0.54 0.19 0.09 0.09 0.09 0.02 0 S

TPI India 201403 4.30 7.98 0.04 6.96 1.06 0.59 0.20 0.26 0.26 0.26 0.06 0 S

TPI India 201406 4.30 6.05 5.36 0.68 0.56 0.20 -0.07 -0.07 -0.07 -0.02 0 S

TPI India 201409 4.30 8.36 0.03 7.72 0.67 0.60 0.20 -0.13 -0.13 -0.13 -0.03 0 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Trinetra Cement 201312 4.49 103.47 98.20 0.53 5.80 12.27 9.32 -15.79 -15.79 -15.79 -35.87 0 S

Trinetra Cement 201403 4.49 145.22 129.11 0.27 16.38 16.87 9.51 -10.01 -10.01 -10.01 -22.94 0 S

Trinetra Cement 201406 4.49 146.48 118.90 0.81 28.39 9.18 8.84 10.38 10.38 10.38 22.60 0 S

Trinetra Cement 201409 4.49 105.53 95.28 0.07 10.32 8.98 8.85 -7.51 -7.51 -7.51 -17.38 0 S

TSL Industries 201312 4.77 0.04 0.04 0.00 0.00 0.00 0.00 0.01 0 S

TSL Industries 201403 4.77 0.04 0.05 -0.01 -0.01 -0.01 -0.01 -0.01 0 S

TSL Industries 201406 4.77 0.03 0.03 0.00 0.00 0.00 0.00 0 S

TSL Industries 201409 4.77 0.05 0.05 0.01 0.01 0.01 0.01 0.01 0 S

Uniworth 201312 33.99 27.81 23.58 8.09 12.33 13.38 1.41 -2.46 -2.46 -2.46 -0.72 0 S

Uniworth 201403 33.99 25.48 27.01 -37.88 -39.41 13.47 0.07 -52.94 -52.94 -52.94 -15.58 0 S

Uniworth 201406 33.99 29.48 23.62 8.89 14.75 13.38 1.06 0.31 0.31 0.31 0.09 0 S

Uniworth 201409 33.99 34.88 44.58 2.66 -7.05 13.38 1.07 -21.50 -21.50 -21.50 -6.33 0 S

Uniworth International 201312 14.90 0.03 -0.03 1.45 -1.48 -1.48 -1.48 -0.99 0 S

Uniworth International 201403 14.90 0.02 -0.02 1.45 -1.47 -1.47 -1.47 -0.99 0 S

Uniworth International 201406 14.90 0.02 -0.02 1.45 -1.48 -1.48 -1.48 -0.99 0 S

Uniworth International 201409 14.90 0.01 -0.01 1.45 -1.47 -1.47 -1.47 -0.98 0 S

Uniworth Textiles 201312 22.83 7.13 1.24 9.57 0.40 -0.81 2.17 0.53 -3.51 -3.51 -3.51 -1.54 0 S

Uniworth Textiles 201403 22.83 6.26 0.65 7.57 2.34 1.68 2.02 -1.21 0.87 0.87 0.87 0.38 0 S

Uniworth Textiles 201406 22.83 6.44 0.31 7.62 0.00 -0.87 2.33 0.10 -3.30 -3.30 -3.30 -1.45 0 S

Uniworth Textiles 201409 22.83 7.69 1.27 9.76 0.02 -0.78 2.73 0.10 -3.61 -3.61 -3.61 -1.58 0 S

Vandana Knitwear 201312 10.70 1.10 1.22 0.17 0.05 0.01 0.04 0.01 0.03 0.03 0 S

Vandana Knitwear 201403 10.70 0.96 0.98 0.13 0.11 0.01 0.10 0.03 0.07 0.07 0.01 0 S

Vandana Knitwear 201406 10.70 0.88 0.97 0.14 0.05 0.01 0.04 0.01 0.03 0.03 0 S

Vandana Knitwear 201409 10.70 1.05 1.15 0.13 0.04 0.01 0.03 0.01 0.02 0.02 0 S

Veer Energy & Infrastructure 201312 7.11 17.56 0.52 17.41 0.09 0.76 0.12 0.19 0.45 0.45 0.45 0.06 6 C

Veer Energy & Infrastructure 201403 7.11 33.13 0.62 32.57 1.17 0.07 0.25 0.86 0.38 0.48 0.48 0.07 6 C

Veer Energy & Infrastructure 201406 7.11 6.55 0.93 5.40 2.09 0.21 0.26 1.62 0.32 1.30 1.30 0.18 6 C

Veer Energy & Infrastructure 201409 7.11 13.57 0.73 13.28 0.01 1.03 0.18 0.26 0.59 0.59 0.59 0.08 6 C

Veerhealth Care 201312 6.96 0.04 0.11 0.16 0.10 0.00 0.09 0.09 0.09 0.01 0 S

Veerhealth Care 201403 6.93 1.92 2.22 0.02 -0.28 0.00 -0.28 -0.02 -0.26 -0.26 -0.04 0 S

Veerhealth Care 201406 6.93 0.03 0.13 0.13 0.02 0.01 0.01 0.01 0.01 0 S

Veerhealth Care 201409 6.93 0.56 0.53 0.05 0.08 0.01 0.08 0.08 0.08 0.01 0 S

VenkyS (India) 201312 9.39 438.26 16.91 444.30 8.51 19.38 10.73 5.10 10.71 0.28 10.43 10.43 11.11 50 S

VenkyS (India) 201403 9.39 433.33 8.47 421.21 7.86 28.45 11.78 4.99 14.15 4.44 9.71 9.71 10.34 50 S

VenkyS (India) 201406 9.39 425.89 14.64 423.03 7.22 24.72 15.86 6.23 2.63 1.05 1.58 1.58 1.68 50 S

VenkyS (India) 201409 9.39 341.74 12.91 347.86 8.07 14.86 19.39 11.19 -15.72 -2.57 -13.15 -13.15 -14.00 50 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Vijay Textiles 201312 11.50 19.97 13.10 0.13 7.00 5.19 1.52 0.29 0.12 0.18 0.18 0.15 0 S

Vijay Textiles 201403 11.50 31.15 29.17 4.80 6.78 5.38 1.48 -0.08 -1.59 1.50 1.50 1.31 0 S

Vijay Textiles 201406 11.50 28.04 24.74 0.25 3.55 5.08 4.86 -6.39 -0.42 -5.97 -5.97 -5.19 0 S

Vijay Textiles 201409 11.50 27.43 22.44 0.03 5.02 5.42 4.84 -5.25 -0.68 -4.57 -4.57 -3.97 0 S

Virgo Global Media 201312 4.20 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0 S

Virgo Global Media 201403 4.20 0.02 0.02 0.01 0.02 0.01 0.01 0.00 0.00 0 S

Virgo Global Media 201406 4.20 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0 S

Virgo Global Media 201409 4.20 0.01 0.00 0.01 0.02 0.02 0.02 0.02 0.01 0 S

Vista Pharmaceuticals 201312 15.00 0.41 0.02 -0.39 0.16 -0.55 -0.55 -0.55 -0.36 0 S

Vista Pharmaceuticals 201403 15.00 5.43 3.80 1.63 0.29 1.34 1.34 1.34 0.89 0 S

Vista Pharmaceuticals 201406 15.00 3.10 2.78 0.32 0.03 0.20 0.10 0.10 0.10 0.06 0 S

Vista Pharmaceuticals 201409 15.00 3.08 2.54 0.54 0.13 0.20 0.21 0.21 0.21 0.14 0 S

Voltaire Leasing & Finance 201312 4.12 0.49 0.31 0.19 0.19 0.19 0.19 0.45 0 S

Voltaire Leasing & Finance 201403 4.12 1.17 1.82 0.00 -0.65 0.00 -0.66 0.11 -0.77 -0.77 -1.86 0 S

Voltaire Leasing & Finance 201406 4.12 1.20 0.52 1.31 0.41 0.41 0.41 0.41 0.98 0 S

Voltaire Leasing & Finance 201409 4.12 7.49 7.07 0.42 0.42 0.42 0.42 1.03 0 S

Voltas 201312 33.07 1114.99 4.41 1051.03 17.04 85.41 5.43 5.96 78.27 16.35 61.92 61.92 1.87 185 C

Voltas 201403 33.07 1450.36 12.45 1357.44 30.78 136.15 6.46 6.88 140.18 39.20 100.98 100.41 3.03 185 C

Voltas 201406 33.07 1752.31 5.03 1625.45 29.21 161.10 8.70 6.06 146.80 36.53 110.27 108.99 3.29 185 C

Voltas 201409 33.07 968.92 15.73 906.91 18.83 96.57 4.39 6.90 85.28 35.13 50.15 49.93 1.51 185 C

VST Tillers Tractors 201312 8.64 159.95 0.53 129.76 2.04 32.76 0.54 0.99 31.23 9.65 21.58 21.58 25.00 150 S

VST Tillers Tractors 201403 8.64 161.54 0.43 127.58 2.81 37.20 0.49 1.00 35.71 10.79 24.92 24.92 28.85 150 S

VST Tillers Tractors 201406 8.64 155.80 0.36 128.43 2.51 30.25 0.51 2.12 27.62 8.06 19.56 19.56 22.63 150 S

VST Tillers Tractors 201409 8.64 147.31 0.49 119.40 2.02 30.42 0.53 2.31 27.58 8.75 18.83 18.83 21.80 150 S

Wall Street Finance 201312 11.60 9.52 8.20 0.07 1.39 0.93 0.11 0.35 0.07 0.29 0.29 0.25 0 C

Wall Street Finance 201403 11.60 9.74 0.00 7.95 0.12 1.91 0.93 0.07 0.94 -0.92 1.90 1.90 1.64 0 C

Wall Street Finance 201406 11.60 10.76 8.98 0.06 1.83 0.98 0.08 0.77 0.26 0.49 0.49 0.42 0 C

Wall Street Finance 201409 11.60 11.23 9.39 0.03 1.87 1.08 0.29 0.50 0.15 0.38 0.38 0.33 0 C

Wanbury 201312 19.97 105.76 0.85 97.99 0.87 9.48 4.40 3.73 1.35 0.42 0.93 0.93 0.66 0 C

Wanbury 201403 19.97 100.29 1.88 98.09 2.69 6.77 3.72 4.06 -1.01 0.42 -1.43 -1.43 -0.68 0 C

Wanbury 201406 19.97 115.12 0.96 101.50 0.61 15.18 9.26 4.05 1.87 0.59 1.28 1.28 0.71 0 C

Wanbury 201409 19.97 121.91 1.13 128.43 -0.60 -6.00 9.06 4.07 -260.90 0.59 -261.48 -261.48 -134.94 0 C

Wim Plast 201312 6.00 73.16 0.16 59.46 0.01 13.88 0.04 2.34 11.50 3.17 8.34 8.34 13.89 90 S

Wim Plast 201403 6.00 79.91 0.18 65.20 0.25 15.13 0.07 2.32 12.74 3.56 9.18 9.18 15.30 90 S

Wim Plast 201406 6.00 82.79 0.15 70.21 0.39 13.12 0.03 2.18 10.91 3.07 7.84 7.84 13.06 90 S

Wim Plast 201409 6.00 90.27 0.17 77.36 0.26 13.33 0.04 2.11 11.18 3.16 8.02 8.02 13.36 90 S

Co_Name Year Equity N.Sale O.O.I T. Exp O.I PBIDT Int. Dep. PBT T.Tax PAT A.PAT EPS Div (%)

Exp

ecte

d R

esu

lts

on

11

Feb

ruar

y 20

15

Zigma Software 201312 41.76 0.16 0.07 -0.09 0.04 -0.13 -0.13 -0.13 0 S

Zigma Software 201403 41.76 0.16 0.06 -0.10 0.04 -0.14 -0.14 -0.14 0 S

Zigma Software 201406 41.76 0.10 0.03 -0.07 0.03 -0.10 -0.10 -0.10 0 S

Zigma Software 201409 41.76 0.15 0.06 -0.10 0.03 -0.12 -0.12 -0.12 0 S

Zodiac Clothing Company 201312 19.39 100.97 4.74 95.69 0.50 10.52 0.82 2.68 7.02 2.07 4.95 4.95 2.55 45 C

Zodiac Clothing Company 201403 19.39 104.61 5.91 96.41 -1.02 13.09 0.57 2.84 9.68 2.76 6.92 6.92 45 C

Zodiac Clothing Company 201406 19.39 94.37 4.47 91.18 2.50 10.16 0.44 4.61 5.11 1.08 4.03 4.03 2.08 45 C

Zodiac Clothing Company 201409 19.41 91.34 4.42 91.88 -0.27 3.61 0.52 0.39 2.70 1.57 1.13 1.13 0.58 45 C

This Document has been prepared by Nirmal Bang Research (A Division of Nirmal Bang Securities Pvt. ). The information, analysis and

estimates contained herein are based on Nirmal Bang Research assessment and have been obtained from sources believed to be reliable. This

document is meant for the use of the intended recipient only. This document, at best, represents Nirmal Bang Research opinion and is meant for

general information only. Nirmal Bang Research, its directors, officers or employees shall not in anyway be responsible for the contents stated

herein. Nirmal Bang Research expressly disclaims any and all liabilities that may arise from information, errors or omissions in this connection.

This document is not to be considered as an offer to sell or a solicitation to buy any securities. Nirmal Bang Research, its affiliates and their

employees may from time to time hold positions in securities referred to herein. Nirmal Bang Research or its affiliates may from time to time

solicit from or perform investment banking or other services for any company mentioned in this document.

Nirmal Bang Research (Division of Nirmal Bang Securities Pvt. )

B-2, 301/302, Marathon Innova,

Opp. Peninsula Corporate Park

Off. Ganpatrao Kadam Marg

Lower Parel (W), Mumbai-400013

Board No. : 91 22 3926 8000/8001

Fax. : 022 3926 8010

Disclaimer: