Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
A member of
Analyst BriefingIntegrated Micro-electronics Inc.
February 12, 2018
Tower Club, Ayala Avenue, Makati City
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. |
Section
Global Economy I
Our Portfolio II
Updates III
Overall Financials IV
Updates per Region V
2
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. Source:
Global Economy
AN UPSWING
Undergoing a cyclical recovery, reflecting a rebound in investment, manufacturing activity and trade
3
3.7%
2017
3.9%
2019
Advanced
Economies
2.3%
2017
2.3%
2018
2.2%
2019
3.9%
2018
4.7%
2017
4.9%
2018
5.0%
2019
Global Economy
Growth in
emerging market
and developing
economies continue to recover
amid firming prices
2017 2018 2019
US Euro Area Japan
3
2
1
0
6.8% 6.6% 6.4%
2017 2018 2019
China
8
6
4
2
0
Source: International Monetary Fund, and World Bank
3International Monetary Fund
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. |Source:
• Autonomous
driving
• Connectivity
• Ride Sharing
• Electrification
• Rising
electrification
• Green Energy
• Implementation
of regulations
• Increasing
adoption to
small cars
• Advanced driver
assistance
system 19%
CAGR from
2016-2025
• 2017 revenues at
$446M, increased
18% y-o-y
• Automotive 41% of
Total IMI revenues
KEY TRENDS MARKET DRIVERS
Automotive Electronics
4
$
FORECAST PERFORMANCE
Grand View Research
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. |Source: 5
• Emergence of IoT and
related connected
technologies
• Cargo and trailer
tracking devices will
grow at a CAGR
23.2% from 2015-
2020
• Electronic access
control system 9.3%
CAGR 2016-2024
• 2017 revenues at
$189M, increased
25% y-o-y
• Industrial 17% of
IMI Total revenues
• Need for supply chain
visibility and transport
security
$
KEY TREND MARKET DRIVERS FORECAST PERFORMANCE
Industrial Electronics
Berg Insight, Research and Markets Report
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. |Source: 6
• Satellite
communication
systems are
becoming more
capable
• User terminals
becoming smaller
• Low-cost satellite
communication
devices
• Increase in
demand by
various end-use
industries
• Remote sensing
satellite 5.59%
CAGR 2017-
2021
• Aerospace
2017 revenue
at $25M, 2%of Total IMI
revenues
KEY TREND MARKET DRIVER
Aerospace
$
FORECAST PERFORMANCE
Future Market Insights
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
RISE OF ELECTRIC VEHICLES
AUTOMOTIVE
Sales of EV will surpass ICE sales by 2038
7Source: Bloomberg New Energy Finance; Europe Autonews
Electric Vehicle (EV)
Internal
Combustion
Engine (ICE)
▪ Average EV assembly time is 40% lesser than conventional ICE
▪ Up to 90% fewer moving parts than ICEs
▪ EV batteries that cost $1000 in 2010 could fall to $70+ by 2030
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
Industry 4.0 Revolution
INDUSTRIAL
Disrupting manufacturing standards and expectations
8
• Manufacturing, logistics,
quality & maintenance by
10-20%
• Inventory by 30-50%
• Complexity by 60-70%
COST REDUCTIONS
Source: Boston Consulting Group
|
Click to add headline
| 9
OVERALL FINANCIALS
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. Source:
New Program Wins in 2017: $314M58% of New Wins are in Automotive
10
205
314
2014 2015 2016 2017
New Program wins have a CAGR of
15.3% from 2014 to 2017
58%17%
25%
Automotive Industrial Others
Notable Wins in 2017
Controls & Indicators Industrial China
Power Modules Industrial / Automotive Philippines
Steering ECU Automotive China / Mexico
Body Control Automotive Bulgaria
ADAS Automotive Czech Republic
49%
27%
24%
2016 2017
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited. Source:
Automotive Emerging Technologies
11
Battery Management
Next Generation
Displays
Steering/Braking Gear ECU Modules
Body Control
Sensing Camera
Power Modules
Powertrains
EV Charging Modules
LED Lighting
ADAS ECUs and Controls
• PCBA
• Sub-assembly
• Sensors
• Controllers
Power Converter
s
Engine Controls
Total Wins –$314 M
Automotive $181.2 M
Emerging Tech $150 M
$83.1 MEV and ADAS
19% of Total Automotive
Revenue
|
Click to add headline
|Source:
65.0 70.3
7.7%
6.4%
0.0 %
1.0 %
2.0 %
3.0 %
4.0 %
5.0 %
6.0 %
7.0 %
8.0 %
20.0
30.0
40.0
50.0
60.0
70.0
80.0
2016 2017
EBITDA
EBITDA EBITDA%
843.0 1,091.0 -0.05
-0.03
-0.01
0.0 1
0.0 3
0.0 5
10.0
210 .0
410 .0
610 .0
810 .0
1,01 0.0
1,21 0.0
2016 2017
Revenue
Revenue
28.1 34.0
3.3%3.1%
0.0 %
0.5 %
1.0 %
1.5 %
2.0 %
2.5 %
3.0 %
3.5 %
-
5.0
10.0
15.0
20.0
25.0
30.0
35.0
40.0
2016 2017
Net Income
Net Income NIAT%
101.3 129.6
12.0% 11.9%
0.0 %
2.0 %
4.0 %
6.0 %
8.0 %
10. 0%
12. 0%
-
20.0
40.0
60.0
80.0
100 .0
120 .0
140 .0
2016 2017
Gross Profit
Gross Profit GP%
Year on Year Profit Growth
IMI
▲+27.9%▲+29.4%
▲+20.9%
12
▲+8.3%
▪ $7.7M expense related to transfer of SZ operating site to new Pingshan location
|
Click to add headline
|Source:
Capital Structure
IMI
Common Shares
48%Short-Term
Debt23%
Long-TermDebt29%
(US$ Millions) Dec
2017
Post-
SRO
Short-term debt 135.1 105.1
Long-term debt 160.0 160.0
Total Bank Debts 295.1 265.1
Cash 90.6 158.1
Net Debt 204.5 107.0
Common Equity 273.7 371.2
Key financial ratios Dec
2017
Post-
SRO
Current ratio 1.28 1.38
Bank Debt/Equity 1.08 0.71
Book value/share ($) 0.147 0.168
Return on common equity
(TTM)
13.3% 11.2%
P/E (TTM) @ ₱20.8 and
TERP
22.7 25.6
13
Common Shares
58%Short-TermDebt16%
Long-TermDebt26%
Dec
2017
Post-
SRO
|
Click to add headline
|Source:
9.0 7.7
19.59.6
17.6
19.5
9.7
10.6
16.4
5.3
11.0
7.6
1.4
1.9
0.71.5
0.8
3.4
0
10
20
30
40
50
60
70
2015 2016 2017
Philippines China Europe Mexico PSI VIA STI Others
Disciplined Capital Investments
IMI
65.352.2
35.8
Machinery & equipment…..53%
Construction in progress…..20%
Furniture & fixtures...…...…..6%
Buildings & improvements.…10%
PPE - Others.........................12%
$65M2017
14
|
Click to add headline
|Source: 15
UPDATE BY REGION
|
Click to add headline
|Source: 16
PHILIPPINES
4.2%
YTD
Sep’17
• Set-up captive camera
lens assembly for new
customer
• Better product mix
leading to lower material
cost ratio
• $98M Won ARP projects;
Significant wins from Auto
Power Module
• Exploring new business
opportunities within
ASEAN and China
REVENUECAPEX
20172016
$9.6
Million
$19.5
Million
Integrated Micro-Electronics, Inc.
$254
Million
2016
$265
Million
2017
|
Click to add headline
|Source:
CHINA
$271
Million
$261
Million
4.0%
2016 2017
• Shift to higher margin auto
business with 34% y-o-y
growth leading to
increased profitability
• Operations relocation to
Pingshan completed in
early Nov
• $116M Total Won ARP
projects; Significant wins
from Auto Steering,
Braking and Controls
20172016
$17.6
Million
$19.5
Million
REVENUE
Integrated Micro-Electronics, Inc.
CAPEX
|
Click to add headline
|Source:
18
EUROPE
$244
Million
$278
Million
14%
20162017
• Strong demand by
automotive customers in
Europe
• IMI (BG) recognized as
the 2nd Most Profitable
Company in the Machines
Sector of Bulgaria
• On going construction of
Serbia facility
• $79M Total Won ARP;
Significant wins in
Automatic body and
mirror controls
• Full Year utilization at
90%
20172016
$10.6
Million
$16.4
Million
REVENUE
Integrated Micro-Electronics, Inc.
CAPEX
|
Click to add headline
|Source: 19
MEXICO
$65
Million
$84
Million
29%
2016 2017
REVENUE
20172016
$11
Million $7.6
Million
Integrated Micro-Electronics, Inc.
CAPEX• Completed purchase and
setup of new building to
accommodate increased
business
• Increased utilization
driving better margins
• Multiple high value
automotive and Industrial
projects undergoing NPI
• $21M Total Won ARP;
Significant wins in
Steering, Braking and
Lighting
|
Click to add headline
|Source:
• Consolidation of German facilities
• $40M of automotive revenue wins
• Increased utilization from 25% pre-acquisition to 58%
• First time in VIA´s history to exceed EUR 100 mn in revenues
20
VIA
REVENUE
2017
CAPEX
$148M
up 664%
vs 2016
$1.3
Million
Integrated Micro-Electronics, Inc.
Optical bonding
Touch capabilities
Display head assembly
Automotive
Industrial &
Commercial
Consumer
|
Click to add headline
|Source:
• Active revenue pipeline of up to $200M p.a.; ~50% in Aerospace and Defense
• New quotations ongoing for electric car chargers
• New business won for Smart Metering
• Ongoing integration with IMI
Satellite Communications
Wireless Technologies
Aerospace & Defense
Industrial & Commercial
Research &
Development
21
STI
$45
Million
$0.2
Million
Integrated Micro-Electronics, Inc.
REVENUE
2017
CAPEX
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
Thank you.
22
|
Click to add headline
CONFIDENTIAL AND PROPRIETARY
Any use or dissemination of this material without the expressed written permission of AC Industrial Technology Holdings Inc. is strictly prohibited.
Contact Us: Trunk line: +63 2 756 6840; +63 2 756 6940
Direct line: +63 49 544 0312
https://www.global-imi.com/
IMI IS FUTURE-READY.
23