566
City of Chicago 2018 Budget Recommendations Mayor Rahm Emanuel

City of Chicago 2018 Budget · budget appropriation. The detail is organized first by funding sources, then by city departments. The first fund is the Corporate Fund, or Fund 100,

  • Upload
    others

  • View
    3

  • Download
    0

Embed Size (px)

Citation preview

  • C i t y o f C h i c a g o

    2018 BudgetRecommendations

    Mayor Rahm Emanuel

  • HOW TO READ THE MAYOR’S BUDGET RECOMMENDATIONS

    The Budget Recommendation contains summary information about budgeted revenues and proposed appropriations, as well as detailed information down to the individual budget appropriation.

    Summary A through F, the first financial reports withinthe Recommendations, contains summary financialinformation at revenue and expenditure levels.

    Estimated Revenue Details appear after the SummaryStatements with the Statement of Estimates of Assetsand Liabilities and Appropriation of Liabilities.

    Estimated Expenditures follow the Estimated RevenueDetails and provides information down to the individualbudget appropriation.

    The detail is organized first by funding sources,then by city departments.

    The first fund is the Corporate Fund, or Fund 100, the City’s main operating fund. After the Corporate Fund, detail information is provided for all various local funds, sorted by fund number order.

    Within each fund statement, information is broken down by department, in ascending department code order. Only departments being funded by a particular funding source (i.e., Corporate Fund) will appear within detail section. The legend below illustrates how to read reports within this section.

    The Recommendations conclude with information about grants(Summary G and Estimates of Grant Revenue), anticipatedreimbursements between funds (Appendix A and B), and salaryrate schedules.

    Visit www.cityofchicago.org

    FUND NUMBER AND NAME DEPARTMENT NAME

    DEPARTMENT NUMBER/ ORGANIZATIONAL CODE/ DIVISION OR BUREAU NUMBER

    DEPARTMENT MISSION STATEMENT

    APPROPRIATION CODE

    FISCAL YEAR

    ANNUAL SALARY OR RATE NUMBER OF DEPARTMENT POSITIONS

    POSITION CODE AND TITLE

  • Summaries 1 A - Corporate Fund Revenues - Comparative Statement (by Major Sources) 1 B - Summary of Estimated Resources from which Appropriations are made 2 C - Summary of Appropriations from Funds by Major Purposes 3 D - Summary of Proposed 2018 Appropriations by Funds, Departments, and Object Classifications 4 E - Distribution of Proposed Appropriations by Function and Organization Units 13 F - Corporate Summary of Expenditures and Recommended Appropriations by Funds and Depts 17Estimated Revenue for 2018 26 Estimates - Appropriable Resources 26 Appropriations for Liabilities 37Estimated Expenditures for 2018 38 0100 - Corporate Fund 38 001 - Office of the Mayor 38 003 - Office of Inspector General 41 005 - Office of Budget and Management 44 006 - Department of Innovation and Technology 46 015 - City Council 54 2010 - Committee on Finance 56 2214 - Committee on the Budget and Government Operations 58 2220 - Committee on Aviation 58 2225 - Committee on License and Consumer Protection 58 2235 - Committee on Public Safety 59 2240 - Committee on Health and Environmental Protection 59 2245 - Committee on Committees, Rules and Ethics 59 2255 - Committee on Economic, Capital and Technology Development 60 2260 - Committee on Education and Child Development 60 2275 - Committee on Zoning, Landmarks and Building Standards 60 2280 - Committee on Housing and Real Estate 61 2286 - Committee on Human Relations 61 2290 - Committee on Workforce Development and Audit 61 2295 - Legislative Reference Bureau 62 2012 - Council Office of Financial Analysis 63 025 - City Clerk 64 027 - Department of Finance 66 2011 - City Comptroller 66 2012 - Accounting and Financial Reporting 68 2015 - Financial Strategy and Operations 71 2020 - Revenue Services and Operations 75 028 - City Treasurer 82 030 - Department of Administrative Hearings 84 031 - Department of Law 87 033 - Department of Human Resources 99 035 - Department of Procurement Services 103 038 - Department of Fleet and Facility Management 107 2103 - Bureau of Finance and Administration 107 2126 - Bureau of Facility Management 110 2131 - Bureau of Asset Management 114 2140 - Bureau of Fleet Operations 117 039 - Board of Election Commissioners 121 2005 - Election and Administration Division 121 041 - Department of Public Health 126 045 - Commission on Human Relations 135 048 - Mayor's Office for People with Disabilities 137 050 - Department of Family and Support Services 139 054 - Department of Planning and Development 142 055 - Police Board 148 056 - Independent Police Review Authority 149 057 - Chicago Police Department 151 058 - Office of Emergency Management and Communications 192 059 - Chicago Fire Department 200

    Table of Contents

  • 060 - Civilian Office of Police Accountability 213 067 - Department of Buildings 217 070 - Department of Business Affairs and Consumer Protection 223 073 - Chicago Animal Care and Control 231 077 - License Appeal Commission 234 078 - Board of Ethics 235 081 - Department of Streets and Sanitation 237 2005 - Commissioner's Office 237 2006 - Administrative Services Division 239 2020 - Bureau of Sanitation 241 2025 - Bureau of Rodent Control 243 2045 - Bureau of Street Operations 245 2060 - Bureau of Forestry 248 084 - Chicago Department of Transportation 251 2105 - Commissioner's Office 251 2115 - Division of Administration 253 2125 - Division of Engineering 257 2130 - Division of Traffic Safety 258 2140 - Division of Sign Management 260 2145 - Division of Project Development 262 2150 - Division of Electrical Operations 265 2155 - Division of In-House Construction 269 099 - Finance General 273 0200 - Water Fund 276 003 - Office of Inspector General 276 005 - Office of Budget and Management 278 006 - Department of Innovation and Technology 279 027 - Department of Finance 280 2011 - City Comptroller 280 2012 - Accounting and Financial Reporting 281 2015 - Financial Strategy and Operations 282 2020 - Revenue Services and Operations 283 028 - City Treasurer 286 031 - Department of Law 287 033 - Department of Human Resources 290 035 - Department of Procurement Services 291 038 - Department of Fleet and Facility Management 292 2126 - Bureau of Facility Management 292 2131 - Bureau of Asset Management 293 2140 - Bureau of Fleet Operations 294 067 - Department of Buildings 296 088 - Department of Water Management 298 2005 - Commissioner's Office 298 2010 - Bureau of Administrative Support 300 2015 - Bureau of Engineering Services 304 2020 - Bureau of Water Supply 306 2025 - Bureau of Operations and Distribution 312 2035 - Bureau of Meter Services 316 099 - Finance General 319 0300 - Vehicle Tax Fund 321 015 - City Council 321 2230 - Committee on Transportation and Public Way 321 2265 - Committee on Pedestrian and Traffic Safety 322 025 - City Clerk 323 027 - Department of Finance 326 2015 - Financial Strategy and Operations 326 2020 - Revenue Services and Operations 327 031 - Department of Law 329 038 - Department of Fleet and Facility Management 331 2126 - Bureau of Facility Management 331

    Table of Contents - Continued

  • 2131 - Bureau of Asset Management 332 2140 - Bureau of Fleet Operations 333 067 - Department of Buildings 334 081 - Department of Streets and Sanitation 336 2020 - Bureau of Sanitation 336 2045 - Bureau of Street Operations 337 2070 - Bureau of Traffic Services 340 084 - Chicago Department of Transportation 344 2125 - Division of Engineering 344 2135 - Division of Infrastructure Management 348 2150 - Division of Electrical Operations 351 2155 - Division of In-House Construction 353 099 - Finance General 357 0310 - Motor Fuel Tax Fund 359 038 - Department of Fleet and Facility Management 359 2131 - Bureau of Asset Management 359 081 - Department of Streets and Sanitation 360 2045 - Bureau of Street Operations 360 084 - Chicago Department of Transportation 361 2125 - Division of Engineering 361 2150 - Division of Electrical Operations 362 2155 - Division of In-House Construction 364 099 - Finance General 366 0314 - Sewer Fund 367 003 - Office of Inspector General 367 027 - Department of Finance 369 2011 - City Comptroller 369 2015 - Financial Strategy and Operations 370 028 - City Treasurer 371 031 - Department of Law 372 038 - Department of Fleet and Facility Management 374 2131 - Bureau of Asset Management 374 2140 - Bureau of Fleet Operations 375 067 - Department of Buildings 377 088 - Department of Water Management 379 2015 - Bureau of Engineering Services 379 2025 - Bureau of Operations and Distribution 381 099 - Finance General 386 0346 - Library Fund 388 006 - Department of Innovation and Technology 388 038 - Department of Fleet and Facility Management 389 2126 - Bureau of Facility Management 389 2131 - Bureau of Asset Management 390 2140 - Bureau of Fleet Operations 391 091 - Chicago Public Library 392 099 - Finance General 398 0353 - Emergency Communication Fund 400 058 - Office of Emergency Management and Communications 400 099 - Finance General 405 0355 - Special Events and Municipal Hotel Operators' Occupation Tax Fund 406 001 - Office of the Mayor 406 015 - City Council 407 2155 - Committee on Special Events, Cultural Affairs and Recreation 407 023 - Department of Cultural Affairs and Special Events 408 099 - Finance General 413 0383 - Motor Fuel Tax Debt Service 415 099 - Finance General 415 0505 - Sales Tax Bond Redemption Fund 416 099 - Finance General 416 0510 - Bond Redemption and Interest Series Fund 417

    Table of Contents - Continued

  • 099 - Finance General 417 0516 - Library Bond Redemption Fund 418 099 - Finance General 418 0521 - Library Note Redemption and Interest Tender Notes Series "B" Fund 419 099 - Finance General 419 0525 - Emergency Communication Bond Redemption and Interest Fund 420 099 - Finance General 420 0549 - City Colleges Bond Redemption and Interest Fund 421 099 - Finance General 421 0610 - Chicago Midway Airport Fund 422 003 - Office of Inspector General 422 027 - Department of Finance 423 2011 - City Comptroller 423 2012 - Accounting and Financial Reporting 424 2015 - Financial Strategy and Operations 425 028 - City Treasurer 427 031 - Department of Law 428 033 - Department of Human Resources 430 035 - Department of Procurement Services 431 038 - Department of Fleet and Facility Management 432 2131 - Bureau of Asset Management 432 2140 - Bureau of Fleet Operations 433 057 - Chicago Police Department 435 058 - Office of Emergency Management and Communications 437 059 - Chicago Fire Department 439 085 - Chicago Department of Aviation 442 2010 - Chicago Midway Airport 442 099 - Finance General 447 0681 - Municipal Employees' Annuity and Benefit Fund 449 099 - Finance General 449 0682 - Laborers' and Retirement Board Annuity and Benefit Fund 450 099 - Finance General 450 0683 - Policemen's Annuity and Benefit Fund 451 099 - Finance General 451 0684 - Firemen's Annuity and Benefit Fund 452 099 - Finance General 452 0740 - Chicago O'Hare Airport Fund 453 003 - Office of Inspector General 453 027 - Department of Finance 455 2011 - City Comptroller 455 2012 - Accounting and Financial Reporting 456 2015 - Financial Strategy and Operations 458 028 - City Treasurer 459 031 - Department of Law 460 033 - Department of Human Resources 463 035 - Department of Procurement Services 464 038 - Department of Fleet and Facility Management 466 2131 - Bureau of Asset Management 466 2140 - Bureau of Fleet Operations 467 057 - Chicago Police Department 469 058 - Office of Emergency Management and Communications 471 059 - Chicago Fire Department 474 085 - Chicago Department of Aviation 477 2015 - Chicago-O'Hare International Airport 477 099 - Finance General 490 0934 - Affordable Housing Opportunity Fund 492 054 - Department of Planning and Development 492 099 - Finance General 493 0B09 - CTA Real Property Transfer Tax Fund 494 099 - Finance General 494

    Table of Contents - Continued

  • 0B21 - Tax Increment Financing Administration Fund 495 005 - Office of Budget and Management 495 027 - Department of Finance 496 2012 - Accounting and Financial Reporting 496 028 - City Treasurer 497 031 - Department of Law 498 054 - Department of Planning and Development 499 070 - Department of Business Affairs and Consumer Protection 502 099 - Finance General 503 0B32 - Garbage Collection Fund 504 081 - Department of Streets and Sanitation 504 2020 - Bureau of Sanitation 504 099 - Finance General 507 0B82 - Neighborhood Opportunity Fund 508 054 - Department of Planning and Development 508Grants 509 Summary G - Distribution of Proposed Appropriations - All Funds 509 Estimate of Grant Revenue 511 Grants by Program Category, Department, and Grant 512Appendix A: Anticipated Reimbursements from Other Funds to the Corporate Fund 527Appendix B: Anticipated Reimbursements from Other Funds to the Vehicle Tax Fund 530TIF 531 Summary of Revenue/Expenses - 2016 for each TIF District 531Schedules of Salary Rates 535

    Table of Contents - Continued

  • Sour

    ces

    Rev

    ised

    201

    6Pu

    blis

    hed

    2017

    Rev

    ised

    201

    7Es

    timat

    ed 2

    018

    Loca

    l Tax

    Mun

    icip

    al P

    ublic

    Util

    ity T

    ax$4

    41,0

    00,0

    00$4

    37,0

    20,0

    00$4

    37,0

    20,0

    00$4

    35,7

    00,0

    00C

    hica

    go S

    ales

    Tax

    / H

    ome

    Rul

    e R

    etai

    lers

    ' Occ

    upat

    ion

    Tax

    315,

    883,

    000

    326,

    040,

    000

    326,

    040,

    000

    279,

    340,

    000

    Tran

    sact

    ion

    Taxe

    s34

    4,70

    0,00

    039

    4,94

    0,00

    039

    4,94

    0,00

    042

    2,63

    8,00

    0Tr

    ansp

    orta

    tion

    Taxe

    s24

    0,44

    5,00

    024

    1,44

    0,00

    024

    1,44

    0,00

    029

    3,50

    0,00

    0R

    ecre

    atio

    n Ta

    xes

    218,

    016,

    000

    221,

    563,

    000

    221,

    563,

    000

    268,

    890,

    000

    Bus

    ines

    s Ta

    xes

    113,

    900,

    000

    123,

    920,

    000

    123,

    920,

    000

    128,

    500,

    000

    Tota

    l - L

    ocal

    Tax

    $1,6

    73,9

    44,0

    00$1

    ,744

    ,923

    ,000

    $1,7

    44,9

    23,0

    00$1

    ,828

    ,568

    ,000

    Proc

    eeds

    and

    Tra

    nsfe

    rs In

    Pro

    ceed

    s an

    d Tr

    ansf

    ers

    In$2

    6,00

    0,00

    0$3

    7,00

    0,00

    0$3

    7,00

    0,00

    0$2

    5,50

    0,00

    0To

    tal -

    Pro

    ceed

    s an

    d Tr

    ansf

    ers

    In$2

    6,00

    0,00

    0$3

    7,00

    0,00

    0$3

    7,00

    0,00

    0$2

    5,50

    0,00

    0

    Inte

    rgov

    ernm

    enta

    l Rev

    enue

    Sta

    te In

    com

    e Ta

    x$2

    65,3

    00,0

    00$2

    67,3

    50,0

    00$2

    67,3

    50,0

    00$2

    52,5

    10,0

    00S

    tate

    Sal

    es T

    ax /

    Ret

    aile

    rs' O

    ccup

    atio

    n Ta

    x36

    1,90

    0,00

    037

    2,80

    0,00

    037

    2,80

    0,00

    037

    4,05

    0,00

    0P

    erso

    nal P

    rope

    rty R

    epla

    cem

    ent T

    ax17

    0,40

    0,00

    013

    2,26

    8,00

    013

    2,26

    8,00

    013

    4,20

    4,00

    0M

    unic

    ipal

    Aut

    o R

    enta

    l Tax

    4,40

    0,00

    04,

    400,

    000

    4,40

    0,00

    04,

    240,

    000

    Rei

    mbu

    rsem

    ents

    for C

    ity S

    ervi

    ces

    1,80

    0,00

    01,

    800,

    000

    1,80

    0,00

    01,

    800,

    000

    Tota

    l - In

    terg

    over

    nmen

    tal R

    even

    ue$8

    03,8

    00,0

    00$7

    78,6

    18,0

    00$7

    78,6

    18,0

    00$7

    66,8

    04,0

    00

    Loca

    l Non

    -Tax

    Rev

    enue

    Lice

    nses

    , Per

    mits

    , and

    Cer

    tific

    ates

    $124

    ,831

    ,000

    $128

    ,000

    ,000

    $128

    ,000

    ,000

    $131

    ,050

    ,000

    Fine

    s, F

    orfe

    iture

    s an

    d P

    enal

    ties

    350,

    500,

    000

    358,

    800,

    000

    358,

    800,

    000

    326,

    200,

    000

    Cha

    rges

    for S

    ervi

    ces

    112,

    605,

    000

    114,

    905,

    000

    114,

    905,

    000

    122,

    000,

    000

    Mun

    icip

    al P

    arki

    ng10

    ,105

    ,000

    21,8

    00,0

    0021

    ,800

    ,000

    8,00

    0,00

    0Le

    ases

    , Ren

    tals

    and

    Sal

    es36

    ,028

    ,000

    36,0

    03,0

    0036

    ,003

    ,000

    36,5

    75,0

    00In

    tere

    st In

    com

    e4,

    400,

    000

    1,50

    0,00

    01,

    500,

    000

    8,00

    0,00

    0In

    tern

    al S

    ervi

    ce E

    arni

    ngs

    358,

    542,

    000

    358,

    885,

    000

    358,

    885,

    000

    280,

    421,

    000

    Oth

    er R

    even

    ue70

    ,000

    ,000

    101,

    530,

    000

    101,

    930,

    000

    204,

    119,

    000

    Tota

    l - L

    ocal

    Non

    -Tax

    Rev

    enue

    $1,0

    67,0

    11,0

    00$1

    ,121

    ,423

    ,000

    $1,1

    21,8

    23,0

    00$1

    ,116

    ,365

    ,000

    Tota

    l - A

    ll So

    urce

    s$3

    ,570

    ,755

    ,000

    $3,6

    81,9

    64,0

    00$3

    ,682

    ,364

    ,000

    $3,7

    37,2

    37,0

    00N

    et C

    urre

    nt A

    sset

    s at

    Jan

    uary

    137

    ,000

    ,000

    53,0

    00,0

    0037

    ,000

    ,000

    Net

    Tot

    al -

    All

    Sour

    ces

    $3,5

    70,7

    55,0

    00$3

    ,718

    ,964

    ,000

    $3,7

    35,3

    64,0

    00$3

    ,774

    ,237

    ,000

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    1

    Sum

    mar

    y A

    CO

    MPA

    RA

    TIVE

    STA

    TEM

    ENT

    OF

    CO

    RPO

    RA

    TE F

    UN

    D R

    EVEN

    UES

    BY

    MA

    JOR

    SO

    UR

    CES

    FO

    R T

    HE

    YEA

    RS

    2016

    , 201

    7 A

    ND

    201

    8

  • Fund

    No.

    Fund

    sG

    ross

    Tax

    Lev

    y(R

    even

    ue)

    Oth

    er R

    even

    ueTo

    tal R

    even

    uePr

    ior Y

    ear

    Surp

    lus/

    Def

    icit

    Tota

    lA

    ppro

    pria

    ble

    PRO

    PER

    TY T

    AX

    SUPP

    OR

    TED

    FU

    ND

    S05

    10 -

    Bon

    d R

    edem

    ptio

    n an

    d In

    tere

    st S

    erie

    s Fu

    nd$4

    14,9

    98,0

    00$2

    16,9

    98,0

    00$6

    31,9

    96,0

    00$6

    31,9

    96,0

    0005

    16 -

    Libr

    ary

    Bon

    d R

    edem

    ptio

    n Fu

    nd4,

    239,

    000

    4,23

    9,00

    099

    ,000

    4,33

    8,00

    005

    21 -

    Libr

    ary

    Not

    e R

    edem

    ptio

    n an

    d In

    tere

    st T

    ende

    r Not

    es S

    erie

    s "B

    " Fun

    d85

    ,920

    ,000

    85,9

    20,0

    001,

    144,

    000

    87,0

    64,0

    0005

    49 -

    City

    Col

    lege

    s B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Fun

    d35

    ,693

    ,000

    35,6

    93,0

    0093

    9,00

    036

    ,632

    ,000

    0681

    - M

    unic

    ipal

    Em

    ploy

    ees'

    Ann

    uity

    and

    Ben

    efit

    Fund

    124,

    706,

    000

    277,

    494,

    000

    402,

    200,

    000

    402,

    200,

    000

    0682

    - La

    bore

    rs' a

    nd R

    etire

    men

    t Boa

    rd A

    nnui

    ty a

    nd B

    enef

    it Fu

    nd11

    ,070

    ,000

    36,9

    30,0

    0048

    ,000

    ,000

    48,0

    00,0

    0006

    83 -

    Pol

    icem

    en's

    Ann

    uity

    and

    Ben

    efit

    Fund

    546,

    622,

    000

    10,3

    78,0

    0055

    7,00

    0,00

    055

    7,00

    0,00

    006

    84 -

    Fire

    men

    's A

    nnui

    ty a

    nd B

    enef

    it Fu

    nd22

    3,11

    6,00

    015

    ,383

    ,000

    238,

    499,

    000

    238,

    499,

    000

    Tota

    l - P

    RO

    PER

    TY T

    AX

    SUPP

    OR

    TED

    FU

    ND

    S$1

    ,446

    ,364

    ,000

    $557

    ,183

    ,000

    $2,0

    03,5

    47,0

    00$2

    ,182

    ,000

    $2,0

    05,7

    29,0

    00

    NO

    N-P

    RO

    PER

    TY T

    AX

    FUN

    DS

    0100

    - C

    orpo

    rate

    Fun

    d$3

    ,737

    ,237

    ,000

    $3,7

    37,2

    37,0

    00$3

    7,00

    0,00

    0$3

    ,774

    ,237

    ,000

    0200

    - W

    ater

    Fun

    d76

    8,01

    6,00

    076

    8,01

    6,00

    076

    8,01

    6,00

    003

    00 -

    Veh

    icle

    Tax

    Fun

    d20

    4,96

    9,00

    020

    4,96

    9,00

    09,

    130,

    000

    214,

    099,

    000

    0310

    - M

    otor

    Fue

    l Tax

    Fun

    d57

    ,008

    ,000

    57,0

    08,0

    0010

    ,074

    ,000

    67,0

    82,0

    0003

    14 -

    Sew

    er F

    und

    370,

    394,

    000

    370,

    394,

    000

    370,

    394,

    000

    0346

    - Li

    brar

    y Fu

    nd10

    1,10

    7,00

    010

    1,10

    7,00

    08,

    349,

    000

    109,

    456,

    000

    0353

    - E

    mer

    genc

    y C

    omm

    unic

    atio

    n Fu

    nd12

    1,45

    3,00

    012

    1,45

    3,00

    012

    1,45

    3,00

    003

    55 -

    Spe

    cial

    Eve

    nts

    and

    Mun

    icip

    al H

    otel

    Ope

    rato

    rs' O

    ccup

    atio

    n Ta

    x Fu

    nd43

    ,600

    ,000

    43,6

    00,0

    005,

    567,

    000

    49,1

    67,0

    0003

    83 -

    Mot

    or F

    uel T

    ax D

    ebt S

    ervi

    ce15

    ,544

    ,000

    15,5

    44,0

    0015

    ,544

    ,000

    0505

    - S

    ales

    Tax

    Bon

    d R

    edem

    ptio

    n Fu

    nd38

    ,923

    ,000

    38,9

    23,0

    0038

    ,923

    ,000

    0525

    - E

    mer

    genc

    y C

    omm

    unic

    atio

    n B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Fun

    d21

    ,506

    ,000

    21,5

    06,0

    0082

    3,00

    022

    ,329

    ,000

    0610

    - C

    hica

    go M

    idw

    ay A

    irpor

    t Fun

    d28

    3,17

    7,00

    028

    3,17

    7,00

    028

    3,17

    7,00

    007

    40 -

    Chi

    cago

    O'H

    are

    Airp

    ort F

    und

    1,25

    0,87

    9,00

    01,

    250,

    879,

    000

    1,25

    0,87

    9,00

    009

    34 -

    Affo

    rdab

    le H

    ousi

    ng O

    ppor

    tuni

    ty F

    und

    39,9

    35,0

    0039

    ,935

    ,000

    39,9

    35,0

    000B

    09 -

    CTA

    Rea

    l Pro

    perty

    Tra

    nsfe

    r Tax

    Fun

    d68

    ,040

    ,000

    68,0

    40,0

    0068

    ,040

    ,000

    0B21

    - Ta

    x In

    crem

    ent F

    inan

    cing

    Adm

    inis

    tratio

    n Fu

    nd10

    ,714

    ,000

    10,7

    14,0

    0010

    ,714

    ,000

    0B32

    - G

    arba

    ge C

    olle

    ctio

    n Fu

    nd61

    ,240

    ,000

    61,2

    40,0

    0061

    ,240

    ,000

    0B82

    - N

    eigh

    borh

    ood

    Opp

    ortu

    nity

    Fun

    d23

    ,313

    ,000

    23,3

    13,0

    0023

    ,313

    ,000

    Tota

    l - N

    ON

    -PR

    OPE

    RTY

    TA

    X FU

    ND

    S$7

    ,217

    ,055

    ,000

    $7,2

    17,0

    55,0

    00$7

    0,94

    3,00

    0$7

    ,287

    ,998

    ,000

    Tota

    l - A

    ll Fu

    nds

    $1,4

    46,3

    64,0

    00$7

    ,774

    ,238

    ,000

    $9,2

    20,6

    02,0

    00$7

    3,12

    5,00

    0$9

    ,293

    ,727

    ,000

    Ded

    uct T

    rans

    fers

    bet

    wee

    n Fu

    nds

    630,

    665,

    000

    Tota

    l - A

    ll Fu

    nds

    $8,6

    63,0

    62,0

    00 D

    educ

    t Pro

    ceed

    s of

    Deb

    t83

    ,627

    ,000

    Net

    Tot

    al -

    All

    Fund

    s$8

    ,579

    ,435

    ,000

    (For

    Fur

    ther

    Det

    ails

    See

    Est

    imat

    e St

    atem

    ents

    )

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    2

    Sum

    mar

    y B

    SUM

    MA

    RY

    OF

    ESTI

    MA

    TED

    RES

    OU

    RC

    ES F

    RO

    M W

    HIC

    H A

    PPR

    OPR

    IATI

    ON

    S A

    RE

    MA

    DE

    FOR

    YEA

    R 2

    018

  • Fund

    No.

    Gen

    eral

    Exp

    ense

    Cap

    ital O

    utla

    yD

    ebt S

    ervi

    cePe

    nsio

    n Fu

    nds

    Spec

    ific

    Levi

    esfo

    r Los

    s in

    Col

    lect

    ion

    ofTa

    xes

    Tota

    lA

    ppro

    pria

    tion

    Prop

    erty

    Tax

    Sup

    port

    ed F

    unds

    0510

    - B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Ser

    ies

    Fund

    $615

    ,397

    ,000

    $16,

    599,

    000

    $631

    ,996

    ,000

    0516

    - Li

    brar

    y B

    ond

    Red

    empt

    ion

    Fund

    4,16

    8,00

    017

    0,00

    04,

    338,

    000

    0521

    - Li

    brar

    y N

    ote

    Red

    empt

    ion

    and

    Inte

    rest

    Ten

    der N

    otes

    Ser

    ies

    "B" F

    und

    83,6

    27,0

    003,

    437,

    000

    87,0

    64,0

    0005

    49 -

    City

    Col

    lege

    s B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Fun

    d35

    ,204

    ,000

    1,42

    8,00

    036

    ,632

    ,000

    0681

    - M

    unic

    ipal

    Em

    ploy

    ees'

    Ann

    uity

    and

    Ben

    efit

    Fund

    402,

    200,

    000

    402,

    200,

    000

    0682

    - La

    bore

    rs' a

    nd R

    etire

    men

    t Boa

    rd A

    nnui

    ty a

    nd B

    enef

    it Fu

    nd48

    ,000

    ,000

    48,0

    00,0

    0006

    83 -

    Pol

    icem

    en's

    Ann

    uity

    and

    Ben

    efit

    Fund

    557,

    000,

    000

    557,

    000,

    000

    0684

    - Fi

    rem

    en's

    Ann

    uity

    and

    Ben

    efit

    Fund

    238,

    499,

    000

    238,

    499,

    000

    Tota

    l - P

    rope

    rty

    Tax

    Supp

    orte

    d Fu

    nds

    $738

    ,396

    ,000

    $1,2

    45,6

    99,0

    00$2

    1,63

    4,00

    0$2

    ,005

    ,729

    ,000

    Non

    -Pro

    pert

    y Ta

    x Su

    ppor

    ted

    Fund

    s01

    00 -

    Cor

    pora

    te F

    und

    $3,6

    65,8

    72,0

    33$8

    62,3

    95$6

    ,478

    ,572

    $101

    ,024

    ,000

    $3,7

    74,2

    37,0

    0002

    00 -

    Wat

    er F

    und

    506,

    948,

    026

    5,77

    8,30

    222

    3,15

    4,67

    232

    ,135

    ,000

    768,

    016,

    000

    0300

    - V

    ehic

    le T

    ax F

    und

    212,

    883,

    975

    1,21

    5,02

    521

    4,09

    9,00

    003

    10 -

    Mot

    or F

    uel T

    ax F

    und

    67,0

    82,0

    0067

    ,082

    ,000

    0314

    - S

    ewer

    Fun

    d20

    7,10

    6,37

    344

    0,91

    015

    0,09

    9,71

    712

    ,747

    ,000

    370,

    394,

    000

    0346

    - Li

    brar

    y Fu

    nd10

    2,73

    5,00

    02,

    380,

    000

    1,20

    0,00

    03,

    141,

    000

    109,

    456,

    000

    0353

    - E

    mer

    genc

    y C

    omm

    unic

    atio

    n Fu

    nd11

    0,75

    5,56

    556

    ,435

    10,6

    41,0

    0012

    1,45

    3,00

    003

    55 -

    Spe

    cial

    Eve

    nts

    and

    Mun

    icip

    al H

    otel

    Ope

    rato

    rs' O

    ccup

    atio

    n Ta

    x Fu

    nd49

    ,167

    ,000

    49,1

    67,0

    0003

    83 -

    Mot

    or F

    uel T

    ax D

    ebt S

    ervi

    ce15

    ,544

    ,000

    15,5

    44,0

    0005

    05 -

    Sal

    es T

    ax B

    ond

    Red

    empt

    ion

    Fund

    38,9

    23,0

    0038

    ,923

    ,000

    0525

    - E

    mer

    genc

    y C

    omm

    unic

    atio

    n B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Fun

    d22

    ,329

    ,000

    22,3

    29,0

    0006

    10 -

    Chi

    cago

    Mid

    way

    Airp

    ort F

    und

    161,

    151,

    393

    1,12

    9,79

    010

    9,40

    5,81

    711

    ,490

    ,000

    283,

    177,

    000

    0740

    - C

    hica

    go O

    'Har

    e A

    irpor

    t Fun

    d60

    9,93

    7,38

    513

    ,151

    ,000

    581,

    099,

    615

    46,6

    91,0

    001,

    250,

    879,

    000

    0934

    - A

    fford

    able

    Hou

    sing

    Opp

    ortu

    nity

    Fun

    d39

    ,935

    ,000

    39,9

    35,0

    000B

    09 -

    CTA

    Rea

    l Pro

    perty

    Tra

    nsfe

    r Tax

    Fun

    d68

    ,040

    ,000

    68,0

    40,0

    000B

    21 -

    Tax

    Incr

    emen

    t Fin

    anci

    ng A

    dmin

    istra

    tion

    Fund

    10,7

    14,0

    0010

    ,714

    ,000

    0B32

    - G

    arba

    ge C

    olle

    ctio

    n Fu

    nd61

    ,240

    ,000

    61,2

    40,0

    000B

    82 -

    Nei

    ghbo

    rhoo

    d O

    ppor

    tuni

    ty F

    und

    23,3

    13,0

    0023

    ,313

    ,000

    Tota

    l - N

    on-P

    rope

    rty

    Tax

    Supp

    orte

    d Fu

    nds

    $5,8

    96,8

    80,7

    50$2

    5,01

    3,85

    7$1

    ,148

    ,234

    ,393

    $217

    ,869

    ,000

    $7,2

    87,9

    98,0

    00

    Tota

    l - A

    ll Fu

    nds

    $5,8

    96,8

    80,7

    50$2

    5,01

    3,85

    7$1

    ,886

    ,630

    ,393

    $1,4

    63,5

    68,0

    00$2

    1,63

    4,00

    0$9

    ,293

    ,727

    ,000

    Ded

    uct T

    rans

    fers

    bet

    wee

    n Fu

    nds

    630,

    665,

    000

    Tota

    l - A

    ll Fu

    nds

    $8,6

    63,0

    62,0

    00 D

    educ

    t Pro

    ceed

    s of

    Deb

    t83

    ,627

    ,000

    Net

    Tot

    al -

    All

    Fund

    s$8

    ,579

    ,435

    ,000

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    3

    Sum

    mar

    y C

    SUM

    MA

    RY

    OF

    APP

    RO

    PRIA

    TIO

    NS

    FRO

    M F

    UN

    DS

    BY

    MA

    JOR

    PU

    RPO

    SES

    FOR

    YEA

    R 2

    018

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0100

    - C

    orpo

    rate

    Fun

    d00

    1 - O

    ffice

    of t

    he M

    ayor

    $6,5

    28,0

    90$2

    29,4

    58$2

    7,83

    0$3

    0,00

    0$6

    ,815

    ,378

    003

    - Offi

    ce o

    f Ins

    pect

    or G

    ener

    al5,

    007,

    319

    839,

    085

    30,0

    2518

    ,135

    1,98

    05,

    896,

    544

    005

    - Offi

    ce o

    f Bud

    get a

    nd M

    anag

    emen

    t2,

    989,

    062

    33,9

    861,

    000

    5,80

    03,

    029,

    848

    006

    - Dep

    artm

    ent o

    f Inn

    ovat

    ion

    and

    Tech

    nolo

    gy8,

    966,

    198

    13,8

    25,5

    954,

    050

    19,4

    5022

    ,815

    ,293

    015

    - City

    Cou

    ncil

    100

    5 - C

    ity C

    ounc

    il$1

    5,87

    6,57

    3$7

    0,15

    0$1

    ,000

    $4,9

    90,0

    72$2

    0,93

    7,79

    5 1

    010

    - City

    Cou

    ncil

    Com

    mitt

    ees

    4,25

    5,08

    030

    5,40

    68,

    000

    166,

    000

    9,50

    021

    2,35

    04,

    956,

    336

    101

    2 - C

    ounc

    il O

    ffice

    of F

    inan

    cial

    Ana

    lysi

    s27

    4,05

    627

    ,160

    301,

    216

    229

    5 - L

    egis

    lativ

    e R

    efer

    ence

    Bur

    eau

    362,

    144

    4,00

    036

    6,14

    4

    Tot

    al -

    015

    - City

    Cou

    ncil

    $20,

    767,

    853

    $375

    ,556

    $9,0

    00$1

    70,0

    00$9

    ,500

    $5,2

    29,5

    82$2

    6,56

    1,49

    102

    5 - C

    ity C

    lerk

    2,69

    4,69

    31,

    311,

    066

    193,

    790

    4,19

    9,54

    902

    7 - D

    epar

    tmen

    t of F

    inan

    ce 2

    011

    - City

    Com

    ptro

    ller

    $2,8

    13,8

    36$4

    8,71

    8$1

    ,000

    $17,

    920

    $2,8

    81,4

    74 2

    012

    - Acc

    ount

    ing

    and

    Fina

    ncia

    l Rep

    ortin

    g4,

    556,

    833

    767,

    632

    3,00

    015

    ,000

    5,34

    2,46

    5 2

    015

    - Fin

    anci

    al S

    trate

    gy a

    nd O

    pera

    tions

    5,91

    8,32

    598

    3,48

    56,

    704

    61,3

    0015

    6,75

    07,

    126,

    564

    202

    0 - R

    even

    ue S

    ervi

    ces

    and

    Ope

    ratio

    ns24

    ,028

    ,681

    29,0

    74,3

    3210

    ,000

    223,

    459

    153,

    100

    45,0

    0053

    ,534

    ,572

    T

    otal

    - 02

    7 - D

    epar

    tmen

    t of F

    inan

    ce$3

    7,31

    7,67

    5$3

    0,87

    4,16

    7$2

    0,70

    4$3

    17,6

    79$3

    09,8

    50$4

    5,00

    0$6

    8,88

    5,07

    502

    8 - C

    ity T

    reas

    urer

    882,

    848

    747,

    562

    15,0

    006,

    500

    40,0

    006,

    000

    1,69

    7,91

    003

    0 - D

    epar

    tmen

    t of A

    dmin

    istra

    tive

    Hea

    rings

    3,11

    6,52

    75,

    376,

    182

    441

    39,5

    048,

    532,

    654

    031

    - Dep

    artm

    ent o

    f Law

    26,3

    73,6

    742,

    858,

    298

    80,2

    6410

    1,41

    514

    ,157

    29,4

    27,8

    0803

    3 - D

    epar

    tmen

    t of H

    uman

    Res

    ourc

    es5,

    819,

    807

    659,

    665

    2,56

    029

    ,775

    212,

    000

    6,72

    3,80

    703

    5 - D

    epar

    tmen

    t of P

    rocu

    rem

    ent S

    ervi

    ces

    6,15

    8,03

    465

    0,42

    07,

    090

    21,6

    354,

    000

    6,84

    1,17

    903

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    210

    3 - B

    urea

    u of

    Fin

    ance

    and

    Adm

    inis

    tratio

    n$2

    ,997

    ,851

    $651

    ,883

    $41,

    500

    $3,6

    91,2

    34 2

    126

    - Bur

    eau

    of F

    acilit

    y M

    anag

    emen

    t33

    ,561

    ,447

    30,7

    43,6

    1411

    ,000

    4,04

    4,33

    068

    ,360

    ,391

    213

    1 - B

    urea

    u of

    Ass

    et M

    anag

    emen

    t3,

    769,

    703

    14,5

    92,1

    2635

    ,502

    ,387

    560,

    195

    54,4

    24,4

    11 2

    140

    - Bur

    eau

    of F

    leet

    Ope

    ratio

    ns36

    ,706

    ,368

    15,3

    98,0

    365,

    000

    20,7

    93,1

    1672

    ,902

    ,520

    T

    otal

    - 03

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    $77,

    035,

    369

    $61,

    385,

    659

    $16,

    000

    $60,

    381,

    333

    $560

    ,195

    $199

    ,378

    ,556

    039

    - Boa

    rd o

    f Ele

    ctio

    n C

    omm

    issi

    oner

    s8,

    391,

    954

    6,59

    8,11

    414

    ,936

    601,

    373

    15,6

    06,3

    7704

    1 - D

    epar

    tmen

    t of P

    ublic

    Hea

    lth16

    ,147

    ,904

    15,7

    41,3

    218,

    550

    1,00

    5,14

    913

    ,435

    32,9

    16,3

    5904

    5 - C

    omm

    issi

    on o

    n H

    uman

    Rel

    atio

    ns1,

    099,

    492

    128,

    491

    600

    1,50

    01,

    410

    1,23

    1,49

    304

    8 - M

    ayor

    's O

    ffice

    for P

    eopl

    e w

    ith D

    isab

    ilitie

    s1,

    191,

    731

    390,

    523

    11,9

    6110

    ,586

    23,0

    001,

    627,

    801

    050

    - Dep

    artm

    ent o

    f Fam

    ily a

    nd S

    uppo

    rt S

    ervi

    ces

    4,37

    6,51

    964

    8,54

    73,

    800

    23,4

    6076

    ,984

    ,564

    82,0

    36,8

    9005

    4 - D

    epar

    tmen

    t of P

    lann

    ing

    and

    Dev

    elop

    men

    t9,

    524,

    509

    3,51

    1,93

    17,

    810

    21,2

    9820

    ,500

    1,35

    9,00

    014

    ,445

    ,048

    055

    - Pol

    ice

    Boa

    rd28

    3,27

    218

    8,33

    31,

    324

    590

    473,

    519

    057

    - Chi

    cago

    Pol

    ice

    Dep

    artm

    ent

    1,42

    6,57

    1,15

    636

    ,865

    ,832

    111,

    570

    7,45

    0,84

    536

    ,250

    21,8

    80,4

    191,

    492,

    916,

    072

    058

    - Offi

    ce o

    f Em

    erge

    ncy

    Man

    agem

    ent a

    nd C

    omm

    unic

    atio

    ns25

    ,419

    ,372

    925,

    469

    80,5

    0313

    8,36

    56,

    700

    26,5

    70,4

    09

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    4

    Sum

    mar

    y D

    SUM

    MA

    RY

    OF

    PRO

    POSE

    D 2

    018

    APP

    RO

    PRIA

    TIO

    NS

    BY

    FUN

    DS,

    DEP

    AR

    TMEN

    TS, A

    ND

    OB

    JEC

    T C

    LASS

    IFIC

    ATI

    ON

    S

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    059

    - Chi

    cago

    Fire

    Dep

    artm

    ent

    564,

    845,

    565

    7,19

    5,89

    650

    ,900

    2,72

    6,09

    419

    4,00

    03,

    782,

    000

    578,

    794,

    455

    060

    - Civ

    ilian

    Offi

    ce o

    f Pol

    ice

    Acc

    ount

    abilit

    y10

    ,208

    ,036

    2,98

    2,77

    715

    ,000

    83,5

    8013

    ,289

    ,393

    067

    - Dep

    artm

    ent o

    f Bui

    ldin

    gs19

    ,628

    ,998

    2,10

    5,24

    415

    5,00

    042

    ,000

    3,40

    0,00

    025

    ,331

    ,242

    070

    - Dep

    artm

    ent o

    f Bus

    ines

    s A

    ffairs

    and

    Con

    sum

    erP

    rote

    ctio

    n13

    ,902

    ,171

    4,60

    9,44

    427

    ,343

    123,

    234

    10,0

    0018

    ,672

    ,192

    073

    - Chi

    cago

    Ani

    mal

    Car

    e an

    d C

    ontro

    l5,

    031,

    507

    789,

    058

    480

    658,

    279

    6,47

    9,32

    407

    7 - L

    icen

    se A

    ppea

    l Com

    mis

    sion

    84,4

    2010

    1,74

    750

    018

    6,66

    707

    8 - B

    oard

    of E

    thic

    s76

    5,54

    160

    ,448

    4,60

    53,

    209

    833,

    803

    081

    - Dep

    artm

    ent o

    f Stre

    ets

    and

    San

    itatio

    n 2

    005

    - Com

    mis

    sion

    er's

    Offi

    ce$1

    ,597

    ,259

    $191

    ,389

    $40

    $6,1

    50$5

    40,0

    00$2

    ,334

    ,838

    200

    6 - A

    dmin

    istra

    tive

    Ser

    vice

    s D

    ivis

    ion

    1,83

    1,86

    334

    ,308

    250

    5,25

    01,

    871,

    671

    202

    0 - B

    urea

    u of

    San

    itatio

    n35

    ,871

    ,211

    57,8

    13,9

    0816

    0,01

    633

    ,102

    93,8

    78,2

    37 2

    025

    - Bur

    eau

    of R

    oden

    t Con

    trol

    9,52

    7,85

    91,

    712,

    849

    92,9

    628,

    722

    11,3

    42,3

    92 2

    045

    - Bur

    eau

    of S

    treet

    Ope

    ratio

    ns19

    ,072

    ,836

    2,90

    0,19

    466

    4,12

    522

    ,637

    ,155

    206

    0 - B

    urea

    u of

    For

    estry

    14,8

    23,8

    972,

    499,

    630

    3,54

    010

    1,44

    511

    0,80

    117

    ,539

    ,313

    T

    otal

    - 08

    1 - D

    epar

    tmen

    t of S

    treet

    s an

    d S

    anita

    tion

    $82,

    724,

    925

    $65,

    152,

    278

    $3,8

    30$1

    ,029

    ,948

    $152

    ,625

    $540

    ,000

    $149

    ,603

    ,606

    084

    - Chi

    cago

    Dep

    artm

    ent o

    f Tra

    nspo

    rtatio

    n 2

    105

    - Com

    mis

    sion

    er's

    Offi

    ce$2

    ,771

    ,985

    $208

    ,655

    $2,7

    00$7

    ,100

    $1,3

    00,0

    00$4

    ,290

    ,440

    211

    5 - D

    ivis

    ion

    of A

    dmin

    istra

    tion

    4,85

    2,58

    116

    7,52

    530

    014

    ,200

    5,03

    4,60

    6 2

    125

    - Div

    isio

    n of

    Eng

    inee

    ring

    1,79

    1,33

    01,

    791,

    330

    213

    0 - D

    ivis

    ion

    of T

    raffi

    c S

    afet

    y93

    6,04

    114

    ,608

    ,200

    300

    5,10

    015

    ,549

    ,641

    214

    0 - D

    ivis

    ion

    of S

    ign

    Man

    agem

    ent

    3,39

    9,98

    246

    5,97

    153

    3,98

    327

    ,800

    4,42

    7,73

    6 2

    145

    - Div

    isio

    n of

    Pro

    ject

    Dev

    elop

    men

    t3,

    171,

    099

    785,

    889

    2,15

    061

    ,150

    250,

    000

    4,27

    0,28

    8 2

    150

    - Div

    isio

    n of

    Ele

    ctric

    al O

    pera

    tions

    8,05

    9,39

    826

    4,52

    316

    ,000

    562,

    625

    21,0

    008,

    923,

    546

    215

    5 - D

    ivis

    ion

    of In

    -Hou

    se C

    onst

    ruct

    ion

    12,5

    14,4

    4127

    6,15

    41,

    250

    305,

    161

    15,3

    2513

    ,112

    ,331

    T

    otal

    - 08

    4 - C

    hica

    go D

    epar

    tmen

    t of T

    rans

    porta

    tion

    $35,

    705,

    527

    $18,

    568,

    247

    $22,

    700

    $1,4

    89,3

    19$6

    4,12

    5$1

    ,550

    ,000

    $57,

    399,

    918

    099

    - Fin

    ance

    Gen

    eral

    412,

    296,

    441

    92,0

    67,4

    8724

    0,20

    036

    0,41

    3,21

    286

    5,01

    7,34

    0To

    tal -

    010

    0 - C

    orpo

    rate

    Fun

    d$2

    ,841

    ,856

    ,189

    $377

    ,797

    ,886

    $734

    ,876

    $76,

    984,

    545

    $812

    ,395

    $50,

    000

    $476

    ,001

    ,109

    $3,7

    74,2

    37,0

    00

    Perc

    ent o

    f Tot

    al75

    .30

    10.0

    1.0

    22.

    04.0

    2.0

    012

    .61

    100.

    00

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    5

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

    0100

    - C

    orpo

    rate

    Fun

    d - C

    ontin

    ued

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0200

    - W

    ater

    Fun

    d00

    3 - O

    ffice

    of I

    nspe

    ctor

    Gen

    eral

    $978

    ,116

    $136

    ,033

    $2,1

    73$8

    ,320

    $8,5

    77$1

    ,133

    ,219

    005

    - Offi

    ce o

    f Bud

    get a

    nd M

    anag

    emen

    t12

    4,08

    012

    4,08

    000

    6 - D

    epar

    tmen

    t of I

    nnov

    atio

    n an

    d Te

    chno

    logy

    6,37

    7,37

    86,

    377,

    378

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    201

    1 - C

    ity C

    ompt

    rolle

    r$6

    ,552

    $6,5

    52 2

    012

    - Acc

    ount

    ing

    and

    Fina

    ncia

    l Rep

    ortin

    g26

    9,35

    026

    9,35

    0 2

    015

    - Fin

    anci

    al S

    trate

    gy a

    nd O

    pera

    tions

    254,

    084

    79,6

    3028

    333

    3,99

    7 2

    020

    - Rev

    enue

    Ser

    vice

    s an

    d O

    pera

    tions

    2,37

    3,61

    86,

    210,

    247

    32,1

    8730

    ,000

    8,64

    6,05

    2

    Tot

    al -

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    $2,8

    97,0

    52$6

    ,296

    ,429

    $283

    $32,

    187

    $30,

    000

    $9,2

    55,9

    5102

    8 - C

    ity T

    reas

    urer

    310,

    308

    141,

    820

    452,

    128

    031

    - Dep

    artm

    ent o

    f Law

    1,47

    2,43

    516

    1,43

    54,

    610

    5,24

    919

    51,

    643,

    924

    033

    - Dep

    artm

    ent o

    f Hum

    an R

    esou

    rces

    256,

    870

    3,80

    820

    828

    ,584

    289,

    470

    035

    - Dep

    artm

    ent o

    f Pro

    cure

    men

    t Ser

    vice

    s17

    6,90

    517

    6,90

    503

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    212

    6 - B

    urea

    u of

    Fac

    ility

    Man

    agem

    ent

    $160

    ,325

    $6,2

    74$1

    66,5

    99 2

    131

    - Bur

    eau

    of A

    sset

    Man

    agem

    ent

    453,

    377

    22,6

    31,5

    5223

    ,084

    ,929

    214

    0 - B

    urea

    u of

    Fle

    et O

    pera

    tions

    4,36

    4,28

    374

    7,12

    91,

    465,

    798

    6,57

    7,21

    0

    Tot

    al -

    038

    - Dep

    artm

    ent o

    f Fle

    et a

    nd F

    acilit

    y M

    anag

    emen

    t$4

    ,364

    ,283

    $1,3

    60,8

    31$2

    4,10

    3,62

    4$2

    9,82

    8,73

    806

    7 - D

    epar

    tmen

    t of B

    uild

    ings

    2,39

    8,55

    824

    ,266

    17,0

    003,

    008

    2,44

    2,83

    208

    8 - D

    epar

    tmen

    t of W

    ater

    Man

    agem

    ent

    200

    5 - C

    omm

    issi

    oner

    's O

    ffice

    $4,7

    24,1

    14$5

    ,597

    ,433

    $349

    ,200

    $110

    ,000

    $10,

    780,

    747

    201

    0 - B

    urea

    u of

    Adm

    inis

    trativ

    e S

    uppo

    rt4,

    527,

    340

    458,

    450

    31,6

    0096

    ,716

    82,5

    005,

    196,

    606

    201

    5 - B

    urea

    u of

    Eng

    inee

    ring

    Ser

    vice

    s4,

    401,

    384

    12,0

    0040

    ,000

    65,2

    503,

    500

    4,52

    2,13

    4 2

    020

    - Bur

    eau

    of W

    ater

    Sup

    ply

    57,3

    14,5

    997,

    354,

    600

    1,00

    015

    ,691

    ,366

    1,88

    8,38

    010

    0,00

    082

    ,349

    ,945

    202

    5 - B

    urea

    u of

    Ope

    ratio

    ns a

    nd D

    istri

    butio

    n66

    ,349

    ,283

    9,77

    9,93

    47,

    198,

    223

    656,

    391

    2,94

    6,31

    536

    7,91

    987

    ,298

    ,065

    203

    5 - B

    urea

    u of

    Met

    er S

    ervi

    ces

    11,1

    65,1

    0717

    ,100

    31,5

    0015

    7,50

    077

    ,000

    11,4

    48,2

    07

    Tot

    al -

    088

    - Dep

    artm

    ent o

    f Wat

    er M

    anag

    emen

    t$1

    48,4

    81,8

    27$2

    3,21

    9,51

    7$7

    2,50

    0$2

    3,49

    3,13

    9$2

    ,831

    ,987

    $2,9

    46,3

    15$5

    50,4

    19$2

    01,5

    95,7

    0409

    9 - F

    inan

    ce G

    ener

    al37

    ,088

    ,130

    10,5

    00,8

    0746

    7,10

    6,73

    451

    4,69

    5,67

    1To

    tal -

    020

    0 - W

    ater

    Fun

    d$1

    98,5

    48,5

    64$4

    8,22

    2,32

    4$9

    6,56

    6$4

    7,64

    5,73

    5$2

    ,831

    ,987

    $2,9

    46,3

    15$4

    67,7

    24,5

    09$7

    68,0

    16,0

    00

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    6

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0300

    - Ve

    hicl

    e Ta

    x Fu

    nd01

    5 - C

    ity C

    ounc

    il$6

    82,1

    29$5

    ,000

    $16,

    387

    $703

    ,516

    025

    - City

    Cle

    rk4,

    050,

    500

    1,97

    8,00

    126

    ,000

    422,

    570

    20,0

    006,

    497,

    071

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    201

    5 - F

    inan

    cial

    Stra

    tegy

    and

    Ope

    ratio

    ns$3

    99,5

    09$3

    99,5

    09 2

    020

    - Rev

    enue

    Ser

    vice

    s an

    d O

    pera

    tions

    442,

    312

    222,

    000

    500

    1,17

    7,57

    51,

    842,

    387

    T

    otal

    - 02

    7 - D

    epar

    tmen

    t of F

    inan

    ce$8

    41,8

    21$2

    22,0

    00$5

    00$1

    ,177

    ,575

    $2,2

    41,8

    9603

    1 - D

    epar

    tmen

    t of L

    aw1,

    350,

    315

    119,

    288

    3,50

    83,

    995

    148

    1,47

    7,25

    403

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    212

    6 - B

    urea

    u of

    Fac

    ility

    Man

    agem

    ent

    $1,2

    91,8

    27$3

    8,42

    6$1

    ,330

    ,253

    213

    1 - B

    urea

    u of

    Ass

    et M

    anag

    emen

    t4,

    922,

    214

    8,98

    8,09

    413

    ,910

    ,308

    214

    0 - B

    urea

    u of

    Fle

    et O

    pera

    tions

    3,62

    3,87

    63,

    623,

    876

    T

    otal

    - 03

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    $9,8

    37,9

    17$9

    ,026

    ,520

    $18,

    864,

    437

    067

    - Dep

    artm

    ent o

    f Bui

    ldin

    gs47

    7,00

    331

    ,000

    3,00

    851

    1,01

    108

    1 - D

    epar

    tmen

    t of S

    treet

    s an

    d S

    anita

    tion

    202

    0 - B

    urea

    u of

    San

    itatio

    n$5

    ,281

    ,119

    $2,2

    38,3

    07$5

    00$7

    ,519

    ,926

    204

    5 - B

    urea

    u of

    Stre

    et O

    pera

    tions

    7,01

    4,96

    01,

    876,

    186

    231,

    591

    33,7

    005,

    000

    9,16

    1,43

    7 2

    070

    - Bur

    eau

    of T

    raffi

    c S

    ervi

    ces

    13,8

    86,4

    219,

    797,

    888

    133,

    600

    528,

    000

    24,3

    45,9

    09

    Tot

    al -

    081

    - Dep

    artm

    ent o

    f Stre

    ets

    and

    San

    itatio

    n$2

    6,18

    2,50

    0$1

    3,91

    2,38

    1$3

    65,1

    91$3

    4,20

    0$5

    33,0

    00$4

    1,02

    7,27

    208

    4 - C

    hica

    go D

    epar

    tmen

    t of T

    rans

    porta

    tion

    212

    5 - D

    ivis

    ion

    of E

    ngin

    eerin

    g$7

    ,340

    ,875

    $3,6

    47,7

    48$4

    6,37

    8$1

    8,31

    0$1

    1,05

    3,31

    1 2

    135

    - Div

    isio

    n of

    Infra

    stru

    ctur

    e M

    anag

    emen

    t5,

    191,

    314

    5,09

    4,28

    010

    0,78

    939

    ,150

    4,00

    010

    ,429

    ,533

    215

    0 - D

    ivis

    ion

    of E

    lect

    rical

    Ope

    ratio

    ns1,

    547,

    405

    117,

    560

    1,25

    3,71

    03,

    250

    2,92

    1,92

    5 2

    155

    - Div

    isio

    n of

    In-H

    ouse

    Con

    stru

    ctio

    n43

    ,637

    ,704

    422,

    027

    18,5

    003,

    141,

    073

    35,0

    0047

    ,254

    ,304

    T

    otal

    - 08

    4 - C

    hica

    go D

    epar

    tmen

    t of T

    rans

    porta

    tion

    $56,

    169,

    893

    $10,

    711,

    460

    $283

    ,227

    $4,4

    52,2

    43$3

    ,250

    $39,

    000

    $71,

    659,

    073

    099

    - Fin

    ance

    Gen

    eral

    28,2

    55,2

    719,

    423,

    117

    33,4

    39,0

    8271

    ,117

    ,470

    Tota

    l - 0

    300

    - Veh

    icle

    Tax

    Fun

    d$1

    18,0

    09,4

    32$4

    6,23

    5,16

    4$3

    12,7

    35$1

    4,27

    9,02

    7$1

    ,215

    ,025

    $34,

    047,

    617

    $214

    ,099

    ,000

    0310

    - M

    otor

    Fue

    l Tax

    Fun

    d03

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    $15,

    175,

    066

    $15,

    175,

    066

    081

    - Dep

    artm

    ent o

    f Stre

    ets

    and

    San

    itatio

    n12

    ,657

    ,200

    12,6

    57,2

    0008

    4 - C

    hica

    go D

    epar

    tmen

    t of T

    rans

    porta

    tion

    212

    5 - D

    ivis

    ion

    of E

    ngin

    eerin

    g$3

    ,000

    ,000

    $3,0

    00,0

    00 2

    150

    - Div

    isio

    n of

    Ele

    ctric

    al O

    pera

    tions

    17,7

    49,7

    062,

    250,

    825

    20,0

    00,5

    31 2

    155

    - Div

    isio

    n of

    In-H

    ouse

    Con

    stru

    ctio

    n7,

    566,

    875

    1,08

    8,00

    03,

    119,

    761

    11,7

    74,6

    36

    Tot

    al -

    084

    - Chi

    cago

    Dep

    artm

    ent o

    f Tra

    nspo

    rtatio

    n$2

    5,31

    6,58

    1$4

    ,088

    ,000

    $5,3

    70,5

    86$3

    4,77

    5,16

    709

    9 - F

    inan

    ce G

    ener

    al71

    7,75

    13,

    756,

    816

    4,47

    4,56

    7To

    tal -

    031

    0 - M

    otor

    Fue

    l Tax

    Fun

    d$2

    6,03

    4,33

    2$4

    ,088

    ,000

    $33,

    202,

    852

    $3,7

    56,8

    16$6

    7,08

    2,00

    0M

    ayor

    's B

    udge

    t Rec

    omm

    enda

    tions

    for Y

    ear 2

    018

    Pag

    e 7

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0314

    - Se

    wer

    Fun

    d00

    3 - O

    ffice

    of I

    nspe

    ctor

    Gen

    eral

    $623

    ,968

    $116

    ,824

    $2,1

    73$1

    1,31

    2$2

    6,18

    2$7

    80,4

    5902

    7 - D

    epar

    tmen

    t of F

    inan

    ce 2

    011

    - City

    Com

    ptro

    ller

    $9,1

    00$9

    ,100

    201

    5 - F

    inan

    cial

    Stra

    tegy

    and

    Ope

    ratio

    ns70

    ,040

    191

    70,2

    31

    Tot

    al -

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    $79,

    140

    $191

    $79,

    331

    028

    - City

    Tre

    asur

    er14

    6,14

    877

    ,064

    223,

    212

    031

    - Dep

    artm

    ent o

    f Law

    726,

    776

    95,1

    012,

    806

    3,19

    511

    982

    7,99

    703

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    213

    1 - B

    urea

    u of

    Ass

    et M

    anag

    emen

    t$4

    90,1

    08$6

    95,3

    02$1

    ,185

    ,410

    214

    0 - B

    urea

    u of

    Fle

    et O

    pera

    tions

    2,67

    0,61

    655

    7,09

    875

    4,60

    33,

    982,

    317

    T

    otal

    - 03

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    $2,6

    70,6

    16$1

    ,047

    ,206

    $1,4

    49,9

    05$5

    ,167

    ,727

    067

    - Dep

    artm

    ent o

    f Bui

    ldin

    gs1,

    429,

    134

    719,

    346

    15,0

    003,

    008

    2,16

    6,48

    808

    8 - D

    epar

    tmen

    t of W

    ater

    Man

    agem

    ent

    201

    5 - B

    urea

    u of

    Eng

    inee

    ring

    Ser

    vice

    s$2

    ,314

    ,349

    $9,8

    00$6

    ,500

    $3,0

    00$2

    ,333

    ,649

    202

    5 - B

    urea

    u of

    Ope

    ratio

    ns a

    nd D

    istri

    butio

    n53

    ,033

    ,802

    5,71

    7,27

    410

    4,39

    04,

    283,

    500

    437,

    910

    12,9

    42,7

    0276

    ,519

    ,578

    T

    otal

    - 08

    8 - D

    epar

    tmen

    t of W

    ater

    Man

    agem

    ent

    $55,

    348,

    151

    $5,7

    27,0

    74$1

    04,3

    90$4

    ,290

    ,000

    $440

    ,910

    $12,

    942,

    702

    $78,

    853,

    227

    099

    - Fin

    ance

    Gen

    eral

    15,0

    83,3

    783,

    193,

    869

    264,

    018,

    312

    282,

    295,

    559

    Tota

    l - 0

    314

    - Sew

    er F

    und

    $76,

    028,

    171

    $11,

    055,

    624

    $124

    ,560

    $5,7

    57,4

    20$4

    40,9

    10$2

    76,9

    87,3

    15$3

    70,3

    94,0

    00

    0346

    - Li

    brar

    y Fu

    nd00

    6 - D

    epar

    tmen

    t of I

    nnov

    atio

    n an

    d Te

    chno

    logy

    $1,1

    63,8

    61$1

    ,163

    ,861

    038

    - Dep

    artm

    ent o

    f Fle

    et a

    nd F

    acilit

    y M

    anag

    emen

    t 2

    126

    - Bur

    eau

    of F

    acilit

    y M

    anag

    emen

    t$8

    ,668

    ,533

    $852

    ,272

    $9,5

    20,8

    05 2

    131

    - Bur

    eau

    of A

    sset

    Man

    agem

    ent

    1,18

    5,03

    53,

    895,

    594

    5,08

    0,62

    9 2

    140

    - Bur

    eau

    of F

    leet

    Ope

    ratio

    ns37

    ,485

    15,0

    0052

    ,485

    T

    otal

    - 03

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    $9,8

    91,0

    53$4

    ,762

    ,866

    $14,

    653,

    919

    091

    - Chi

    cago

    Pub

    lic L

    ibra

    ry52

    ,775

    ,390

    3,94

    8,89

    623

    ,880

    600,

    811

    35,0

    0057

    ,383

    ,977

    099

    - Fin

    ance

    Gen

    eral

    10,8

    55,5

    142,

    097,

    759

    2,38

    0,00

    020

    ,920

    ,970

    36,2

    54,2

    43To

    tal -

    034

    6 - L

    ibra

    ry F

    und

    $64,

    794,

    765

    $15,

    937,

    708

    $23,

    880

    $5,3

    63,6

    77$2

    ,380

    ,000

    $20,

    955,

    970

    $109

    ,456

    ,000

    0353

    - Em

    erge

    ncy

    Com

    mun

    icat

    ion

    Fund

    058

    - Offi

    ce o

    f Em

    erge

    ncy

    Man

    agem

    ent a

    nd C

    omm

    unic

    atio

    ns$6

    1,18

    1,97

    1$3

    9,25

    1,58

    7$8

    15,0

    22$5

    6,43

    5$1

    01,3

    05,0

    1509

    9 - F

    inan

    ce G

    ener

    al1,

    693,

    985

    18,4

    54,0

    0020

    ,147

    ,985

    Tota

    l - 0

    353

    - Em

    erge

    ncy

    Com

    mun

    icat

    ion

    Fund

    $62,

    875,

    956

    $39,

    251,

    587

    $815

    ,022

    $56,

    435

    $18,

    454,

    000

    $121

    ,453

    ,000

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    8

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0355

    - Sp

    ecia

    l Eve

    nts

    and

    Mun

    icip

    al H

    otel

    Ope

    rato

    rs' O

    ccup

    atio

    n Ta

    x Fu

    nd00

    1 - O

    ffice

    of t

    he M

    ayor

    $410

    ,803

    $410

    ,803

    015

    - City

    Cou

    ncil

    153,

    388

    8,72

    016

    2,10

    802

    3 - D

    epar

    tmen

    t of C

    ultu

    ral A

    ffairs

    and

    Spe

    cial

    Eve

    nts

    6,31

    2,98

    23,

    295,

    796

    10,5

    0095

    ,000

    21,5

    90,9

    2131

    ,305

    ,199

    099

    - Fin

    ance

    Gen

    eral

    1,08

    6,15

    35,

    615,

    082

    10,5

    87,6

    5517

    ,288

    ,890

    Tota

    l - 0

    355

    - Spe

    cial

    Eve

    nts

    and

    Mun

    icip

    al H

    otel

    Ope

    rato

    rs' O

    ccup

    atio

    n Ta

    x Fu

    nd$7

    ,963

    ,326

    $8,9

    10,8

    78$1

    0,50

    0$1

    03,7

    20$3

    2,17

    8,57

    6$4

    9,16

    7,00

    0

    0383

    - M

    otor

    Fue

    l Tax

    Deb

    t Ser

    vice

    099

    - Fin

    ance

    Gen

    eral

    $15,

    544,

    000

    $15,

    544,

    000

    Tota

    l - 0

    383

    - Mot

    or F

    uel T

    ax D

    ebt S

    ervi

    ce$1

    5,54

    4,00

    0$1

    5,54

    4,00

    0

    0505

    - Sa

    les

    Tax

    Bon

    d R

    edem

    ptio

    n Fu

    nd09

    9 - F

    inan

    ce G

    ener

    al$3

    8,92

    3,00

    0$3

    8,92

    3,00

    0To

    tal -

    050

    5 - S

    ales

    Tax

    Bon

    d R

    edem

    ptio

    n Fu

    nd$3

    8,92

    3,00

    0$3

    8,92

    3,00

    0

    0510

    - B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Ser

    ies

    Fund

    099

    - Fin

    ance

    Gen

    eral

    $631

    ,996

    ,000

    $631

    ,996

    ,000

    Tota

    l - 0

    510

    - Bon

    d R

    edem

    ptio

    n an

    d In

    tere

    st S

    erie

    sFu

    nd$6

    31,9

    96,0

    00$6

    31,9

    96,0

    00

    0516

    - Li

    brar

    y B

    ond

    Red

    empt

    ion

    Fund

    099

    - Fin

    ance

    Gen

    eral

    $4,3

    38,0

    00$4

    ,338

    ,000

    Tota

    l - 0

    516

    - Lib

    rary

    Bon

    d R

    edem

    ptio

    n Fu

    nd$4

    ,338

    ,000

    $4,3

    38,0

    00

    0521

    - Li

    brar

    y N

    ote

    Red

    empt

    ion

    and

    Inte

    rest

    Ten

    der N

    otes

    Ser

    ies

    "B"

    Fund

    099

    - Fin

    ance

    Gen

    eral

    $87,

    064,

    000

    $87,

    064,

    000

    Tota

    l - 0

    521

    - Lib

    rary

    Not

    e R

    edem

    ptio

    n an

    d In

    tere

    stTe

    nder

    Not

    es S

    erie

    s "B

    " Fu

    nd$8

    7,06

    4,00

    0$8

    7,06

    4,00

    0

    0525

    - Em

    erge

    ncy

    Com

    mun

    icat

    ion

    Bon

    d R

    edem

    ptio

    n an

    d In

    tere

    st F

    und

    099

    - Fin

    ance

    Gen

    eral

    $22,

    329,

    000

    $22,

    329,

    000

    Tota

    l - 0

    525

    - Em

    erge

    ncy

    Com

    mun

    icat

    ion

    Bon

    dR

    edem

    ptio

    n an

    d In

    tere

    st F

    und

    $22,

    329,

    000

    $22,

    329,

    000

    0549

    - C

    ity C

    olle

    ges

    Bon

    d R

    edem

    ptio

    n an

    d In

    tere

    st F

    und

    099

    - Fin

    ance

    Gen

    eral

    $36,

    632,

    000

    $36,

    632,

    000

    Tota

    l - 0

    549

    - City

    Col

    lege

    s B

    ond

    Red

    empt

    ion

    and

    Inte

    rest

    Fun

    d$3

    6,63

    2,00

    0$3

    6,63

    2,00

    0

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    9

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0610

    - C

    hica

    go M

    idw

    ay A

    irpor

    t Fun

    d00

    3 - O

    ffice

    of I

    nspe

    ctor

    Gen

    eral

    $211

    ,988

    $7,1

    74$3

    00$5

    00$2

    19,9

    6202

    7 - D

    epar

    tmen

    t of F

    inan

    ce 2

    011

    - City

    Com

    ptro

    ller

    $6,5

    52$6

    ,552

    201

    2 - A

    ccou

    ntin

    g an

    d Fi

    nanc

    ial R

    epor

    ting

    151,

    035

    11,7

    7084

    075

    416

    4,39

    9 2

    015

    - Fin

    anci

    al S

    trate

    gy a

    nd O

    pera

    tions

    179,

    640

    97,8

    4921

    827

    7,70

    7

    Tot

    al -

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    $330

    ,675

    $116

    ,171

    $1,0

    58$7

    54$4

    48,6

    5802

    8 - C

    ity T

    reas

    urer

    230,

    628

    111,

    320

    341,

    948

    031

    - Dep

    artm

    ent o

    f Law

    353,

    058

    79,4

    306,

    528

    3,42

    412

    744

    2,56

    703

    3 - D

    epar

    tmen

    t of H

    uman

    Res

    ourc

    es95

    ,929

    95,9

    2903

    5 - D

    epar

    tmen

    t of P

    rocu

    rem

    ent S

    ervi

    ces

    331,

    611

    23,0

    0050

    020

    035

    5,31

    103

    8 - D

    epar

    tmen

    t of F

    leet

    and

    Fac

    ility

    Man

    agem

    ent

    213

    1 - B

    urea

    u of

    Ass

    et M

    anag

    emen

    t$1

    4,66

    5$7

    ,426

    ,459

    $7,4

    41,1

    24 2

    140

    - Bur

    eau

    of F

    leet

    Ope

    ratio

    ns1,

    411,

    557

    572,

    020

    511,

    413

    410,

    690

    2,90

    5,68

    0

    Tot

    al -

    038

    - Dep

    artm

    ent o

    f Fle

    et a

    nd F

    acilit

    y M

    anag

    emen

    t$1

    ,411

    ,557

    $586

    ,685

    $7,9

    37,8

    72$4

    10,6

    90$1

    0,34

    6,80

    405

    7 - C

    hica

    go P

    olic

    e D

    epar

    tmen

    t5,

    991,

    229

    5,99

    1,22

    905

    8 - O

    ffice

    of E

    mer

    genc

    y M

    anag

    emen

    t and

    Com

    mun

    icat

    ions

    8,24

    0,21

    764

    ,950

    17,5

    008,

    322,

    667

    059

    - Chi

    cago

    Fire

    Dep

    artm

    ent

    7,80

    7,77

    945

    ,000

    7,85

    2,77

    908

    5 - C

    hica

    go D

    epar

    tmen

    t of A

    viat

    ion

    21,1

    39,4

    2677

    ,432

    ,900

    12,4

    003,

    499,

    700

    701,

    600

    35,0

    0010

    2,82

    1,02

    609

    9 - F

    inan

    ce G

    ener

    al5,

    803,

    955

    6,81

    4,45

    313

    3,31

    9,71

    214

    5,93

    8,12

    0To

    tal -

    061

    0 - C

    hica

    go M

    idw

    ay A

    irpor

    t Fun

    d$5

    1,94

    8,05

    2$8

    5,21

    6,13

    3$2

    0,78

    6$1

    1,50

    7,40

    0$1

    ,129

    ,790

    $133

    ,354

    ,839

    $283

    ,177

    ,000

    Pens

    ion

    Fund

    s$1

    ,245

    ,699

    ,000

    $1,2

    45,6

    99,0

    00

    May

    or's

    Bud

    get R

    ecom

    men

    datio

    ns fo

    r Yea

    r 201

    8P

    age

    10

    Sum

    mar

    y D

    Sum

    mar

    y of

    Pro

    pose

    d 20

    18 A

    ppro

    pria

    tions

    by

    Fund

    s, D

    epar

    tmen

    ts, a

    nd O

    bjec

    t Cla

    ssifi

    catio

    ns -

    Con

    tinue

    d

  • Pers

    onne

    lSe

    rvic

    esC

    ontr

    actu

    alSe

    rvic

    esTr

    avel

    Com

    mod

    ities

    Equi

    pmen

    tPe

    rman

    ent

    Impr

    ovem

    ent

    and

    Land

    Spec

    ific

    Item

    san

    dC

    ontin

    genc

    ies

    Tota

    ls

    0740

    - C

    hica

    go O

    'Har

    e A

    irpor

    t Fun

    d00

    3 - O

    ffice

    of I

    nspe

    ctor

    Gen

    eral

    $763

    ,810

    $86,

    294

    $1,8

    73$7

    ,535

    $1,2

    01$8

    60,7

    1302

    7 - D

    epar

    tmen

    t of F

    inan

    ce 2

    011

    - City

    Com

    ptro

    ller

    $6,5

    52$6

    ,552

    201

    2 - A

    ccou

    ntin

    g an

    d Fi

    nanc

    ial R

    epor

    ting

    1,99

    6,21

    310

    7,12

    510

    ,400

    2,11

    3,73

    8 2

    015

    - Fin

    anci

    al S

    trate

    gy a

    nd O

    pera

    tions

    165,

    477

    155,

    250

    1,00

    432

    1,73

    1

    Tot

    al -

    027

    - Dep

    artm

    ent o

    f Fin

    ance

    $2,1

    61,6

    90$2

    68,9

    27$1

    ,004

    $10,

    400

    $2,4

    42,0

    2102

    8 - C

    ity T

    reas

    urer

    785,

    736

    236,

    478

    1,02

    2,21

    403

    1 - D

    epar

    tmen

    t of L

    aw1,

    796,

    782

    165,

    276

    14,0

    126,

    847

    254

    1,98

    3,17

    103

    3 - D

    epar

    tmen

    t of H

    uman

    Res

    ourc

    es26

    1,36

    76,

    245

    26,4

    1629

    4,02

    803

    5 - D

    epar

    tmen

    t of P

    rocu

    rem

    ent S

    ervi

    ces

    1,38

    5,76

    497

    ,000

    1,90

    060

    01,

    485,

    264

    038

    - Dep

    artm

    ent o

    f Fle

    et a

    nd F

    acilit

    y M

    anag

    emen

    t 2

    131

    - Bur

    eau

    of A

    sset

    Man

    agem

    ent

    $449

    ,329

    $30,

    757,

    258

    $31,

    206,

    587

    214

    0 - B

    urea

    u of

    Fle

    et O

    pera

    tions

    7,36

    1,08

    02,

    361,

    538

    2,68

    4,24

    28,

    038,

    000

    20,4

    44,8

    60

    Tot

    al -

    038

    - Dep

    artm

    ent o

    f Fle

    et a

    nd F

    acilit

    y M

    anag

    emen

    t$7

    ,361

    ,080

    $2,8

    10,8

    67$3

    3,44

    1,50

    0$8

    ,038

    ,000

    $51,

    651,

    447

    057

    - Chi

    cago

    Pol

    ice

    Dep

    artm

    ent

    17,4

    90,4

    7517

    ,490

    ,475

    058

    - Offi

    ce o

    f Em

    erge

    ncy

    Man

    agem

    ent a

    nd C

    omm

    unic

    atio

    ns6,

    633,

    595

    20,3

    3335

    ,000

    6,68

    8,92

    805

    9 - C

    hica

    go F

    ire D

    epar

    tmen

    t29

    ,528

    ,581

    176,

    800

    29,7

    05,3

    8108

    5 - C

    hica

    go D

    epar

    tmen

    t of A

    viat

    ion

    131,

    881,

    788

    245,

    027,

    600

    183,

    000

    18,4

    26,8

    005,

    078,

    000

    2,18

    0,00

    040

    2,77

    7,18

    809

    9 - F

    inan

    ce G

    ener

    al27

    ,579

    ,405

    42,7

    38,6

    0966

    4,16

    0,15

    673

    4,47

    8,17

    0To

    tal -

    074

    0 - C

    hica

    go O

    'Har

    e A

    irpor

    t Fun

    d$2

    27,6

    30,0

    73$2

    91,6

    14,0

    96$2

    01,7

    89$5

    1,91

    4,01

    5$1

    3,15

    1,00

    0$6

    66,3

    68,0

    27$1

    ,250

    ,879

    ,000

    0934

    - A

    fford

    able

    Hou

    sing

    Opp

    ortu

    nity

    Fun

    d05

    4 - D

    epar

    tmen

    t of P

    lann

    ing

    and

    Dev

    elop

    men

    t$1

    ,033

    ,600

    $37,

    611,

    196

    $38,

    644,

    796

    099

    - Fin

    ance

    Gen

    eral

    1,29

    0,20

    41,

    290,

    204

    Tota

    l - 0

    934

    - Affo

    rdab

    le H

    ousi

    ng O

    ppor

    tuni

    tyFu

    nd$1

    ,033

    ,600

    $38,

    901,

    400

    $39,

    935,

    000

    0B09

    - C

    TA R

    eal P

    rope

    rty

    Tran

    sfer

    Tax

    Fun

    d09

    9 - F

    inan

    ce G

    ener

    al$6

    8,04

    0,00

    0$6

    8,04

    0,00

    0To

    tal -

    0B

    09 -

    CTA

    Rea

    l Pro

    per