Upload
others
View
3
Download
0
Embed Size (px)
Citation preview
C i t y o f C h i c a g o
2018 BudgetRecommendations
Mayor Rahm Emanuel
HOW TO READ THE MAYOR’S BUDGET RECOMMENDATIONS
The Budget Recommendation contains summary information about budgeted revenues and proposed appropriations, as well as detailed information down to the individual budget appropriation.
Summary A through F, the first financial reports withinthe Recommendations, contains summary financialinformation at revenue and expenditure levels.
Estimated Revenue Details appear after the SummaryStatements with the Statement of Estimates of Assetsand Liabilities and Appropriation of Liabilities.
Estimated Expenditures follow the Estimated RevenueDetails and provides information down to the individualbudget appropriation.
The detail is organized first by funding sources,then by city departments.
The first fund is the Corporate Fund, or Fund 100, the City’s main operating fund. After the Corporate Fund, detail information is provided for all various local funds, sorted by fund number order.
Within each fund statement, information is broken down by department, in ascending department code order. Only departments being funded by a particular funding source (i.e., Corporate Fund) will appear within detail section. The legend below illustrates how to read reports within this section.
The Recommendations conclude with information about grants(Summary G and Estimates of Grant Revenue), anticipatedreimbursements between funds (Appendix A and B), and salaryrate schedules.
Visit www.cityofchicago.org
FUND NUMBER AND NAME DEPARTMENT NAME
DEPARTMENT NUMBER/ ORGANIZATIONAL CODE/ DIVISION OR BUREAU NUMBER
DEPARTMENT MISSION STATEMENT
APPROPRIATION CODE
FISCAL YEAR
ANNUAL SALARY OR RATE NUMBER OF DEPARTMENT POSITIONS
POSITION CODE AND TITLE
Summaries 1 A - Corporate Fund Revenues - Comparative Statement (by Major Sources) 1 B - Summary of Estimated Resources from which Appropriations are made 2 C - Summary of Appropriations from Funds by Major Purposes 3 D - Summary of Proposed 2018 Appropriations by Funds, Departments, and Object Classifications 4 E - Distribution of Proposed Appropriations by Function and Organization Units 13 F - Corporate Summary of Expenditures and Recommended Appropriations by Funds and Depts 17Estimated Revenue for 2018 26 Estimates - Appropriable Resources 26 Appropriations for Liabilities 37Estimated Expenditures for 2018 38 0100 - Corporate Fund 38 001 - Office of the Mayor 38 003 - Office of Inspector General 41 005 - Office of Budget and Management 44 006 - Department of Innovation and Technology 46 015 - City Council 54 2010 - Committee on Finance 56 2214 - Committee on the Budget and Government Operations 58 2220 - Committee on Aviation 58 2225 - Committee on License and Consumer Protection 58 2235 - Committee on Public Safety 59 2240 - Committee on Health and Environmental Protection 59 2245 - Committee on Committees, Rules and Ethics 59 2255 - Committee on Economic, Capital and Technology Development 60 2260 - Committee on Education and Child Development 60 2275 - Committee on Zoning, Landmarks and Building Standards 60 2280 - Committee on Housing and Real Estate 61 2286 - Committee on Human Relations 61 2290 - Committee on Workforce Development and Audit 61 2295 - Legislative Reference Bureau 62 2012 - Council Office of Financial Analysis 63 025 - City Clerk 64 027 - Department of Finance 66 2011 - City Comptroller 66 2012 - Accounting and Financial Reporting 68 2015 - Financial Strategy and Operations 71 2020 - Revenue Services and Operations 75 028 - City Treasurer 82 030 - Department of Administrative Hearings 84 031 - Department of Law 87 033 - Department of Human Resources 99 035 - Department of Procurement Services 103 038 - Department of Fleet and Facility Management 107 2103 - Bureau of Finance and Administration 107 2126 - Bureau of Facility Management 110 2131 - Bureau of Asset Management 114 2140 - Bureau of Fleet Operations 117 039 - Board of Election Commissioners 121 2005 - Election and Administration Division 121 041 - Department of Public Health 126 045 - Commission on Human Relations 135 048 - Mayor's Office for People with Disabilities 137 050 - Department of Family and Support Services 139 054 - Department of Planning and Development 142 055 - Police Board 148 056 - Independent Police Review Authority 149 057 - Chicago Police Department 151 058 - Office of Emergency Management and Communications 192 059 - Chicago Fire Department 200
Table of Contents
060 - Civilian Office of Police Accountability 213 067 - Department of Buildings 217 070 - Department of Business Affairs and Consumer Protection 223 073 - Chicago Animal Care and Control 231 077 - License Appeal Commission 234 078 - Board of Ethics 235 081 - Department of Streets and Sanitation 237 2005 - Commissioner's Office 237 2006 - Administrative Services Division 239 2020 - Bureau of Sanitation 241 2025 - Bureau of Rodent Control 243 2045 - Bureau of Street Operations 245 2060 - Bureau of Forestry 248 084 - Chicago Department of Transportation 251 2105 - Commissioner's Office 251 2115 - Division of Administration 253 2125 - Division of Engineering 257 2130 - Division of Traffic Safety 258 2140 - Division of Sign Management 260 2145 - Division of Project Development 262 2150 - Division of Electrical Operations 265 2155 - Division of In-House Construction 269 099 - Finance General 273 0200 - Water Fund 276 003 - Office of Inspector General 276 005 - Office of Budget and Management 278 006 - Department of Innovation and Technology 279 027 - Department of Finance 280 2011 - City Comptroller 280 2012 - Accounting and Financial Reporting 281 2015 - Financial Strategy and Operations 282 2020 - Revenue Services and Operations 283 028 - City Treasurer 286 031 - Department of Law 287 033 - Department of Human Resources 290 035 - Department of Procurement Services 291 038 - Department of Fleet and Facility Management 292 2126 - Bureau of Facility Management 292 2131 - Bureau of Asset Management 293 2140 - Bureau of Fleet Operations 294 067 - Department of Buildings 296 088 - Department of Water Management 298 2005 - Commissioner's Office 298 2010 - Bureau of Administrative Support 300 2015 - Bureau of Engineering Services 304 2020 - Bureau of Water Supply 306 2025 - Bureau of Operations and Distribution 312 2035 - Bureau of Meter Services 316 099 - Finance General 319 0300 - Vehicle Tax Fund 321 015 - City Council 321 2230 - Committee on Transportation and Public Way 321 2265 - Committee on Pedestrian and Traffic Safety 322 025 - City Clerk 323 027 - Department of Finance 326 2015 - Financial Strategy and Operations 326 2020 - Revenue Services and Operations 327 031 - Department of Law 329 038 - Department of Fleet and Facility Management 331 2126 - Bureau of Facility Management 331
Table of Contents - Continued
2131 - Bureau of Asset Management 332 2140 - Bureau of Fleet Operations 333 067 - Department of Buildings 334 081 - Department of Streets and Sanitation 336 2020 - Bureau of Sanitation 336 2045 - Bureau of Street Operations 337 2070 - Bureau of Traffic Services 340 084 - Chicago Department of Transportation 344 2125 - Division of Engineering 344 2135 - Division of Infrastructure Management 348 2150 - Division of Electrical Operations 351 2155 - Division of In-House Construction 353 099 - Finance General 357 0310 - Motor Fuel Tax Fund 359 038 - Department of Fleet and Facility Management 359 2131 - Bureau of Asset Management 359 081 - Department of Streets and Sanitation 360 2045 - Bureau of Street Operations 360 084 - Chicago Department of Transportation 361 2125 - Division of Engineering 361 2150 - Division of Electrical Operations 362 2155 - Division of In-House Construction 364 099 - Finance General 366 0314 - Sewer Fund 367 003 - Office of Inspector General 367 027 - Department of Finance 369 2011 - City Comptroller 369 2015 - Financial Strategy and Operations 370 028 - City Treasurer 371 031 - Department of Law 372 038 - Department of Fleet and Facility Management 374 2131 - Bureau of Asset Management 374 2140 - Bureau of Fleet Operations 375 067 - Department of Buildings 377 088 - Department of Water Management 379 2015 - Bureau of Engineering Services 379 2025 - Bureau of Operations and Distribution 381 099 - Finance General 386 0346 - Library Fund 388 006 - Department of Innovation and Technology 388 038 - Department of Fleet and Facility Management 389 2126 - Bureau of Facility Management 389 2131 - Bureau of Asset Management 390 2140 - Bureau of Fleet Operations 391 091 - Chicago Public Library 392 099 - Finance General 398 0353 - Emergency Communication Fund 400 058 - Office of Emergency Management and Communications 400 099 - Finance General 405 0355 - Special Events and Municipal Hotel Operators' Occupation Tax Fund 406 001 - Office of the Mayor 406 015 - City Council 407 2155 - Committee on Special Events, Cultural Affairs and Recreation 407 023 - Department of Cultural Affairs and Special Events 408 099 - Finance General 413 0383 - Motor Fuel Tax Debt Service 415 099 - Finance General 415 0505 - Sales Tax Bond Redemption Fund 416 099 - Finance General 416 0510 - Bond Redemption and Interest Series Fund 417
Table of Contents - Continued
099 - Finance General 417 0516 - Library Bond Redemption Fund 418 099 - Finance General 418 0521 - Library Note Redemption and Interest Tender Notes Series "B" Fund 419 099 - Finance General 419 0525 - Emergency Communication Bond Redemption and Interest Fund 420 099 - Finance General 420 0549 - City Colleges Bond Redemption and Interest Fund 421 099 - Finance General 421 0610 - Chicago Midway Airport Fund 422 003 - Office of Inspector General 422 027 - Department of Finance 423 2011 - City Comptroller 423 2012 - Accounting and Financial Reporting 424 2015 - Financial Strategy and Operations 425 028 - City Treasurer 427 031 - Department of Law 428 033 - Department of Human Resources 430 035 - Department of Procurement Services 431 038 - Department of Fleet and Facility Management 432 2131 - Bureau of Asset Management 432 2140 - Bureau of Fleet Operations 433 057 - Chicago Police Department 435 058 - Office of Emergency Management and Communications 437 059 - Chicago Fire Department 439 085 - Chicago Department of Aviation 442 2010 - Chicago Midway Airport 442 099 - Finance General 447 0681 - Municipal Employees' Annuity and Benefit Fund 449 099 - Finance General 449 0682 - Laborers' and Retirement Board Annuity and Benefit Fund 450 099 - Finance General 450 0683 - Policemen's Annuity and Benefit Fund 451 099 - Finance General 451 0684 - Firemen's Annuity and Benefit Fund 452 099 - Finance General 452 0740 - Chicago O'Hare Airport Fund 453 003 - Office of Inspector General 453 027 - Department of Finance 455 2011 - City Comptroller 455 2012 - Accounting and Financial Reporting 456 2015 - Financial Strategy and Operations 458 028 - City Treasurer 459 031 - Department of Law 460 033 - Department of Human Resources 463 035 - Department of Procurement Services 464 038 - Department of Fleet and Facility Management 466 2131 - Bureau of Asset Management 466 2140 - Bureau of Fleet Operations 467 057 - Chicago Police Department 469 058 - Office of Emergency Management and Communications 471 059 - Chicago Fire Department 474 085 - Chicago Department of Aviation 477 2015 - Chicago-O'Hare International Airport 477 099 - Finance General 490 0934 - Affordable Housing Opportunity Fund 492 054 - Department of Planning and Development 492 099 - Finance General 493 0B09 - CTA Real Property Transfer Tax Fund 494 099 - Finance General 494
Table of Contents - Continued
0B21 - Tax Increment Financing Administration Fund 495 005 - Office of Budget and Management 495 027 - Department of Finance 496 2012 - Accounting and Financial Reporting 496 028 - City Treasurer 497 031 - Department of Law 498 054 - Department of Planning and Development 499 070 - Department of Business Affairs and Consumer Protection 502 099 - Finance General 503 0B32 - Garbage Collection Fund 504 081 - Department of Streets and Sanitation 504 2020 - Bureau of Sanitation 504 099 - Finance General 507 0B82 - Neighborhood Opportunity Fund 508 054 - Department of Planning and Development 508Grants 509 Summary G - Distribution of Proposed Appropriations - All Funds 509 Estimate of Grant Revenue 511 Grants by Program Category, Department, and Grant 512Appendix A: Anticipated Reimbursements from Other Funds to the Corporate Fund 527Appendix B: Anticipated Reimbursements from Other Funds to the Vehicle Tax Fund 530TIF 531 Summary of Revenue/Expenses - 2016 for each TIF District 531Schedules of Salary Rates 535
Table of Contents - Continued
Sour
ces
Rev
ised
201
6Pu
blis
hed
2017
Rev
ised
201
7Es
timat
ed 2
018
Loca
l Tax
Mun
icip
al P
ublic
Util
ity T
ax$4
41,0
00,0
00$4
37,0
20,0
00$4
37,0
20,0
00$4
35,7
00,0
00C
hica
go S
ales
Tax
/ H
ome
Rul
e R
etai
lers
' Occ
upat
ion
Tax
315,
883,
000
326,
040,
000
326,
040,
000
279,
340,
000
Tran
sact
ion
Taxe
s34
4,70
0,00
039
4,94
0,00
039
4,94
0,00
042
2,63
8,00
0Tr
ansp
orta
tion
Taxe
s24
0,44
5,00
024
1,44
0,00
024
1,44
0,00
029
3,50
0,00
0R
ecre
atio
n Ta
xes
218,
016,
000
221,
563,
000
221,
563,
000
268,
890,
000
Bus
ines
s Ta
xes
113,
900,
000
123,
920,
000
123,
920,
000
128,
500,
000
Tota
l - L
ocal
Tax
$1,6
73,9
44,0
00$1
,744
,923
,000
$1,7
44,9
23,0
00$1
,828
,568
,000
Proc
eeds
and
Tra
nsfe
rs In
Pro
ceed
s an
d Tr
ansf
ers
In$2
6,00
0,00
0$3
7,00
0,00
0$3
7,00
0,00
0$2
5,50
0,00
0To
tal -
Pro
ceed
s an
d Tr
ansf
ers
In$2
6,00
0,00
0$3
7,00
0,00
0$3
7,00
0,00
0$2
5,50
0,00
0
Inte
rgov
ernm
enta
l Rev
enue
Sta
te In
com
e Ta
x$2
65,3
00,0
00$2
67,3
50,0
00$2
67,3
50,0
00$2
52,5
10,0
00S
tate
Sal
es T
ax /
Ret
aile
rs' O
ccup
atio
n Ta
x36
1,90
0,00
037
2,80
0,00
037
2,80
0,00
037
4,05
0,00
0P
erso
nal P
rope
rty R
epla
cem
ent T
ax17
0,40
0,00
013
2,26
8,00
013
2,26
8,00
013
4,20
4,00
0M
unic
ipal
Aut
o R
enta
l Tax
4,40
0,00
04,
400,
000
4,40
0,00
04,
240,
000
Rei
mbu
rsem
ents
for C
ity S
ervi
ces
1,80
0,00
01,
800,
000
1,80
0,00
01,
800,
000
Tota
l - In
terg
over
nmen
tal R
even
ue$8
03,8
00,0
00$7
78,6
18,0
00$7
78,6
18,0
00$7
66,8
04,0
00
Loca
l Non
-Tax
Rev
enue
Lice
nses
, Per
mits
, and
Cer
tific
ates
$124
,831
,000
$128
,000
,000
$128
,000
,000
$131
,050
,000
Fine
s, F
orfe
iture
s an
d P
enal
ties
350,
500,
000
358,
800,
000
358,
800,
000
326,
200,
000
Cha
rges
for S
ervi
ces
112,
605,
000
114,
905,
000
114,
905,
000
122,
000,
000
Mun
icip
al P
arki
ng10
,105
,000
21,8
00,0
0021
,800
,000
8,00
0,00
0Le
ases
, Ren
tals
and
Sal
es36
,028
,000
36,0
03,0
0036
,003
,000
36,5
75,0
00In
tere
st In
com
e4,
400,
000
1,50
0,00
01,
500,
000
8,00
0,00
0In
tern
al S
ervi
ce E
arni
ngs
358,
542,
000
358,
885,
000
358,
885,
000
280,
421,
000
Oth
er R
even
ue70
,000
,000
101,
530,
000
101,
930,
000
204,
119,
000
Tota
l - L
ocal
Non
-Tax
Rev
enue
$1,0
67,0
11,0
00$1
,121
,423
,000
$1,1
21,8
23,0
00$1
,116
,365
,000
Tota
l - A
ll So
urce
s$3
,570
,755
,000
$3,6
81,9
64,0
00$3
,682
,364
,000
$3,7
37,2
37,0
00N
et C
urre
nt A
sset
s at
Jan
uary
137
,000
,000
53,0
00,0
0037
,000
,000
Net
Tot
al -
All
Sour
ces
$3,5
70,7
55,0
00$3
,718
,964
,000
$3,7
35,3
64,0
00$3
,774
,237
,000
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
1
Sum
mar
y A
CO
MPA
RA
TIVE
STA
TEM
ENT
OF
CO
RPO
RA
TE F
UN
D R
EVEN
UES
BY
MA
JOR
SO
UR
CES
FO
R T
HE
YEA
RS
2016
, 201
7 A
ND
201
8
Fund
No.
Fund
sG
ross
Tax
Lev
y(R
even
ue)
Oth
er R
even
ueTo
tal R
even
uePr
ior Y
ear
Surp
lus/
Def
icit
Tota
lA
ppro
pria
ble
PRO
PER
TY T
AX
SUPP
OR
TED
FU
ND
S05
10 -
Bon
d R
edem
ptio
n an
d In
tere
st S
erie
s Fu
nd$4
14,9
98,0
00$2
16,9
98,0
00$6
31,9
96,0
00$6
31,9
96,0
0005
16 -
Libr
ary
Bon
d R
edem
ptio
n Fu
nd4,
239,
000
4,23
9,00
099
,000
4,33
8,00
005
21 -
Libr
ary
Not
e R
edem
ptio
n an
d In
tere
st T
ende
r Not
es S
erie
s "B
" Fun
d85
,920
,000
85,9
20,0
001,
144,
000
87,0
64,0
0005
49 -
City
Col
lege
s B
ond
Red
empt
ion
and
Inte
rest
Fun
d35
,693
,000
35,6
93,0
0093
9,00
036
,632
,000
0681
- M
unic
ipal
Em
ploy
ees'
Ann
uity
and
Ben
efit
Fund
124,
706,
000
277,
494,
000
402,
200,
000
402,
200,
000
0682
- La
bore
rs' a
nd R
etire
men
t Boa
rd A
nnui
ty a
nd B
enef
it Fu
nd11
,070
,000
36,9
30,0
0048
,000
,000
48,0
00,0
0006
83 -
Pol
icem
en's
Ann
uity
and
Ben
efit
Fund
546,
622,
000
10,3
78,0
0055
7,00
0,00
055
7,00
0,00
006
84 -
Fire
men
's A
nnui
ty a
nd B
enef
it Fu
nd22
3,11
6,00
015
,383
,000
238,
499,
000
238,
499,
000
Tota
l - P
RO
PER
TY T
AX
SUPP
OR
TED
FU
ND
S$1
,446
,364
,000
$557
,183
,000
$2,0
03,5
47,0
00$2
,182
,000
$2,0
05,7
29,0
00
NO
N-P
RO
PER
TY T
AX
FUN
DS
0100
- C
orpo
rate
Fun
d$3
,737
,237
,000
$3,7
37,2
37,0
00$3
7,00
0,00
0$3
,774
,237
,000
0200
- W
ater
Fun
d76
8,01
6,00
076
8,01
6,00
076
8,01
6,00
003
00 -
Veh
icle
Tax
Fun
d20
4,96
9,00
020
4,96
9,00
09,
130,
000
214,
099,
000
0310
- M
otor
Fue
l Tax
Fun
d57
,008
,000
57,0
08,0
0010
,074
,000
67,0
82,0
0003
14 -
Sew
er F
und
370,
394,
000
370,
394,
000
370,
394,
000
0346
- Li
brar
y Fu
nd10
1,10
7,00
010
1,10
7,00
08,
349,
000
109,
456,
000
0353
- E
mer
genc
y C
omm
unic
atio
n Fu
nd12
1,45
3,00
012
1,45
3,00
012
1,45
3,00
003
55 -
Spe
cial
Eve
nts
and
Mun
icip
al H
otel
Ope
rato
rs' O
ccup
atio
n Ta
x Fu
nd43
,600
,000
43,6
00,0
005,
567,
000
49,1
67,0
0003
83 -
Mot
or F
uel T
ax D
ebt S
ervi
ce15
,544
,000
15,5
44,0
0015
,544
,000
0505
- S
ales
Tax
Bon
d R
edem
ptio
n Fu
nd38
,923
,000
38,9
23,0
0038
,923
,000
0525
- E
mer
genc
y C
omm
unic
atio
n B
ond
Red
empt
ion
and
Inte
rest
Fun
d21
,506
,000
21,5
06,0
0082
3,00
022
,329
,000
0610
- C
hica
go M
idw
ay A
irpor
t Fun
d28
3,17
7,00
028
3,17
7,00
028
3,17
7,00
007
40 -
Chi
cago
O'H
are
Airp
ort F
und
1,25
0,87
9,00
01,
250,
879,
000
1,25
0,87
9,00
009
34 -
Affo
rdab
le H
ousi
ng O
ppor
tuni
ty F
und
39,9
35,0
0039
,935
,000
39,9
35,0
000B
09 -
CTA
Rea
l Pro
perty
Tra
nsfe
r Tax
Fun
d68
,040
,000
68,0
40,0
0068
,040
,000
0B21
- Ta
x In
crem
ent F
inan
cing
Adm
inis
tratio
n Fu
nd10
,714
,000
10,7
14,0
0010
,714
,000
0B32
- G
arba
ge C
olle
ctio
n Fu
nd61
,240
,000
61,2
40,0
0061
,240
,000
0B82
- N
eigh
borh
ood
Opp
ortu
nity
Fun
d23
,313
,000
23,3
13,0
0023
,313
,000
Tota
l - N
ON
-PR
OPE
RTY
TA
X FU
ND
S$7
,217
,055
,000
$7,2
17,0
55,0
00$7
0,94
3,00
0$7
,287
,998
,000
Tota
l - A
ll Fu
nds
$1,4
46,3
64,0
00$7
,774
,238
,000
$9,2
20,6
02,0
00$7
3,12
5,00
0$9
,293
,727
,000
Ded
uct T
rans
fers
bet
wee
n Fu
nds
630,
665,
000
Tota
l - A
ll Fu
nds
$8,6
63,0
62,0
00 D
educ
t Pro
ceed
s of
Deb
t83
,627
,000
Net
Tot
al -
All
Fund
s$8
,579
,435
,000
(For
Fur
ther
Det
ails
See
Est
imat
e St
atem
ents
)
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
2
Sum
mar
y B
SUM
MA
RY
OF
ESTI
MA
TED
RES
OU
RC
ES F
RO
M W
HIC
H A
PPR
OPR
IATI
ON
S A
RE
MA
DE
FOR
YEA
R 2
018
Fund
No.
Gen
eral
Exp
ense
Cap
ital O
utla
yD
ebt S
ervi
cePe
nsio
n Fu
nds
Spec
ific
Levi
esfo
r Los
s in
Col
lect
ion
ofTa
xes
Tota
lA
ppro
pria
tion
Prop
erty
Tax
Sup
port
ed F
unds
0510
- B
ond
Red
empt
ion
and
Inte
rest
Ser
ies
Fund
$615
,397
,000
$16,
599,
000
$631
,996
,000
0516
- Li
brar
y B
ond
Red
empt
ion
Fund
4,16
8,00
017
0,00
04,
338,
000
0521
- Li
brar
y N
ote
Red
empt
ion
and
Inte
rest
Ten
der N
otes
Ser
ies
"B" F
und
83,6
27,0
003,
437,
000
87,0
64,0
0005
49 -
City
Col
lege
s B
ond
Red
empt
ion
and
Inte
rest
Fun
d35
,204
,000
1,42
8,00
036
,632
,000
0681
- M
unic
ipal
Em
ploy
ees'
Ann
uity
and
Ben
efit
Fund
402,
200,
000
402,
200,
000
0682
- La
bore
rs' a
nd R
etire
men
t Boa
rd A
nnui
ty a
nd B
enef
it Fu
nd48
,000
,000
48,0
00,0
0006
83 -
Pol
icem
en's
Ann
uity
and
Ben
efit
Fund
557,
000,
000
557,
000,
000
0684
- Fi
rem
en's
Ann
uity
and
Ben
efit
Fund
238,
499,
000
238,
499,
000
Tota
l - P
rope
rty
Tax
Supp
orte
d Fu
nds
$738
,396
,000
$1,2
45,6
99,0
00$2
1,63
4,00
0$2
,005
,729
,000
Non
-Pro
pert
y Ta
x Su
ppor
ted
Fund
s01
00 -
Cor
pora
te F
und
$3,6
65,8
72,0
33$8
62,3
95$6
,478
,572
$101
,024
,000
$3,7
74,2
37,0
0002
00 -
Wat
er F
und
506,
948,
026
5,77
8,30
222
3,15
4,67
232
,135
,000
768,
016,
000
0300
- V
ehic
le T
ax F
und
212,
883,
975
1,21
5,02
521
4,09
9,00
003
10 -
Mot
or F
uel T
ax F
und
67,0
82,0
0067
,082
,000
0314
- S
ewer
Fun
d20
7,10
6,37
344
0,91
015
0,09
9,71
712
,747
,000
370,
394,
000
0346
- Li
brar
y Fu
nd10
2,73
5,00
02,
380,
000
1,20
0,00
03,
141,
000
109,
456,
000
0353
- E
mer
genc
y C
omm
unic
atio
n Fu
nd11
0,75
5,56
556
,435
10,6
41,0
0012
1,45
3,00
003
55 -
Spe
cial
Eve
nts
and
Mun
icip
al H
otel
Ope
rato
rs' O
ccup
atio
n Ta
x Fu
nd49
,167
,000
49,1
67,0
0003
83 -
Mot
or F
uel T
ax D
ebt S
ervi
ce15
,544
,000
15,5
44,0
0005
05 -
Sal
es T
ax B
ond
Red
empt
ion
Fund
38,9
23,0
0038
,923
,000
0525
- E
mer
genc
y C
omm
unic
atio
n B
ond
Red
empt
ion
and
Inte
rest
Fun
d22
,329
,000
22,3
29,0
0006
10 -
Chi
cago
Mid
way
Airp
ort F
und
161,
151,
393
1,12
9,79
010
9,40
5,81
711
,490
,000
283,
177,
000
0740
- C
hica
go O
'Har
e A
irpor
t Fun
d60
9,93
7,38
513
,151
,000
581,
099,
615
46,6
91,0
001,
250,
879,
000
0934
- A
fford
able
Hou
sing
Opp
ortu
nity
Fun
d39
,935
,000
39,9
35,0
000B
09 -
CTA
Rea
l Pro
perty
Tra
nsfe
r Tax
Fun
d68
,040
,000
68,0
40,0
000B
21 -
Tax
Incr
emen
t Fin
anci
ng A
dmin
istra
tion
Fund
10,7
14,0
0010
,714
,000
0B32
- G
arba
ge C
olle
ctio
n Fu
nd61
,240
,000
61,2
40,0
000B
82 -
Nei
ghbo
rhoo
d O
ppor
tuni
ty F
und
23,3
13,0
0023
,313
,000
Tota
l - N
on-P
rope
rty
Tax
Supp
orte
d Fu
nds
$5,8
96,8
80,7
50$2
5,01
3,85
7$1
,148
,234
,393
$217
,869
,000
$7,2
87,9
98,0
00
Tota
l - A
ll Fu
nds
$5,8
96,8
80,7
50$2
5,01
3,85
7$1
,886
,630
,393
$1,4
63,5
68,0
00$2
1,63
4,00
0$9
,293
,727
,000
Ded
uct T
rans
fers
bet
wee
n Fu
nds
630,
665,
000
Tota
l - A
ll Fu
nds
$8,6
63,0
62,0
00 D
educ
t Pro
ceed
s of
Deb
t83
,627
,000
Net
Tot
al -
All
Fund
s$8
,579
,435
,000
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
3
Sum
mar
y C
SUM
MA
RY
OF
APP
RO
PRIA
TIO
NS
FRO
M F
UN
DS
BY
MA
JOR
PU
RPO
SES
FOR
YEA
R 2
018
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0100
- C
orpo
rate
Fun
d00
1 - O
ffice
of t
he M
ayor
$6,5
28,0
90$2
29,4
58$2
7,83
0$3
0,00
0$6
,815
,378
003
- Offi
ce o
f Ins
pect
or G
ener
al5,
007,
319
839,
085
30,0
2518
,135
1,98
05,
896,
544
005
- Offi
ce o
f Bud
get a
nd M
anag
emen
t2,
989,
062
33,9
861,
000
5,80
03,
029,
848
006
- Dep
artm
ent o
f Inn
ovat
ion
and
Tech
nolo
gy8,
966,
198
13,8
25,5
954,
050
19,4
5022
,815
,293
015
- City
Cou
ncil
100
5 - C
ity C
ounc
il$1
5,87
6,57
3$7
0,15
0$1
,000
$4,9
90,0
72$2
0,93
7,79
5 1
010
- City
Cou
ncil
Com
mitt
ees
4,25
5,08
030
5,40
68,
000
166,
000
9,50
021
2,35
04,
956,
336
101
2 - C
ounc
il O
ffice
of F
inan
cial
Ana
lysi
s27
4,05
627
,160
301,
216
229
5 - L
egis
lativ
e R
efer
ence
Bur
eau
362,
144
4,00
036
6,14
4
Tot
al -
015
- City
Cou
ncil
$20,
767,
853
$375
,556
$9,0
00$1
70,0
00$9
,500
$5,2
29,5
82$2
6,56
1,49
102
5 - C
ity C
lerk
2,69
4,69
31,
311,
066
193,
790
4,19
9,54
902
7 - D
epar
tmen
t of F
inan
ce 2
011
- City
Com
ptro
ller
$2,8
13,8
36$4
8,71
8$1
,000
$17,
920
$2,8
81,4
74 2
012
- Acc
ount
ing
and
Fina
ncia
l Rep
ortin
g4,
556,
833
767,
632
3,00
015
,000
5,34
2,46
5 2
015
- Fin
anci
al S
trate
gy a
nd O
pera
tions
5,91
8,32
598
3,48
56,
704
61,3
0015
6,75
07,
126,
564
202
0 - R
even
ue S
ervi
ces
and
Ope
ratio
ns24
,028
,681
29,0
74,3
3210
,000
223,
459
153,
100
45,0
0053
,534
,572
T
otal
- 02
7 - D
epar
tmen
t of F
inan
ce$3
7,31
7,67
5$3
0,87
4,16
7$2
0,70
4$3
17,6
79$3
09,8
50$4
5,00
0$6
8,88
5,07
502
8 - C
ity T
reas
urer
882,
848
747,
562
15,0
006,
500
40,0
006,
000
1,69
7,91
003
0 - D
epar
tmen
t of A
dmin
istra
tive
Hea
rings
3,11
6,52
75,
376,
182
441
39,5
048,
532,
654
031
- Dep
artm
ent o
f Law
26,3
73,6
742,
858,
298
80,2
6410
1,41
514
,157
29,4
27,8
0803
3 - D
epar
tmen
t of H
uman
Res
ourc
es5,
819,
807
659,
665
2,56
029
,775
212,
000
6,72
3,80
703
5 - D
epar
tmen
t of P
rocu
rem
ent S
ervi
ces
6,15
8,03
465
0,42
07,
090
21,6
354,
000
6,84
1,17
903
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
210
3 - B
urea
u of
Fin
ance
and
Adm
inis
tratio
n$2
,997
,851
$651
,883
$41,
500
$3,6
91,2
34 2
126
- Bur
eau
of F
acilit
y M
anag
emen
t33
,561
,447
30,7
43,6
1411
,000
4,04
4,33
068
,360
,391
213
1 - B
urea
u of
Ass
et M
anag
emen
t3,
769,
703
14,5
92,1
2635
,502
,387
560,
195
54,4
24,4
11 2
140
- Bur
eau
of F
leet
Ope
ratio
ns36
,706
,368
15,3
98,0
365,
000
20,7
93,1
1672
,902
,520
T
otal
- 03
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
$77,
035,
369
$61,
385,
659
$16,
000
$60,
381,
333
$560
,195
$199
,378
,556
039
- Boa
rd o
f Ele
ctio
n C
omm
issi
oner
s8,
391,
954
6,59
8,11
414
,936
601,
373
15,6
06,3
7704
1 - D
epar
tmen
t of P
ublic
Hea
lth16
,147
,904
15,7
41,3
218,
550
1,00
5,14
913
,435
32,9
16,3
5904
5 - C
omm
issi
on o
n H
uman
Rel
atio
ns1,
099,
492
128,
491
600
1,50
01,
410
1,23
1,49
304
8 - M
ayor
's O
ffice
for P
eopl
e w
ith D
isab
ilitie
s1,
191,
731
390,
523
11,9
6110
,586
23,0
001,
627,
801
050
- Dep
artm
ent o
f Fam
ily a
nd S
uppo
rt S
ervi
ces
4,37
6,51
964
8,54
73,
800
23,4
6076
,984
,564
82,0
36,8
9005
4 - D
epar
tmen
t of P
lann
ing
and
Dev
elop
men
t9,
524,
509
3,51
1,93
17,
810
21,2
9820
,500
1,35
9,00
014
,445
,048
055
- Pol
ice
Boa
rd28
3,27
218
8,33
31,
324
590
473,
519
057
- Chi
cago
Pol
ice
Dep
artm
ent
1,42
6,57
1,15
636
,865
,832
111,
570
7,45
0,84
536
,250
21,8
80,4
191,
492,
916,
072
058
- Offi
ce o
f Em
erge
ncy
Man
agem
ent a
nd C
omm
unic
atio
ns25
,419
,372
925,
469
80,5
0313
8,36
56,
700
26,5
70,4
09
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
4
Sum
mar
y D
SUM
MA
RY
OF
PRO
POSE
D 2
018
APP
RO
PRIA
TIO
NS
BY
FUN
DS,
DEP
AR
TMEN
TS, A
ND
OB
JEC
T C
LASS
IFIC
ATI
ON
S
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
059
- Chi
cago
Fire
Dep
artm
ent
564,
845,
565
7,19
5,89
650
,900
2,72
6,09
419
4,00
03,
782,
000
578,
794,
455
060
- Civ
ilian
Offi
ce o
f Pol
ice
Acc
ount
abilit
y10
,208
,036
2,98
2,77
715
,000
83,5
8013
,289
,393
067
- Dep
artm
ent o
f Bui
ldin
gs19
,628
,998
2,10
5,24
415
5,00
042
,000
3,40
0,00
025
,331
,242
070
- Dep
artm
ent o
f Bus
ines
s A
ffairs
and
Con
sum
erP
rote
ctio
n13
,902
,171
4,60
9,44
427
,343
123,
234
10,0
0018
,672
,192
073
- Chi
cago
Ani
mal
Car
e an
d C
ontro
l5,
031,
507
789,
058
480
658,
279
6,47
9,32
407
7 - L
icen
se A
ppea
l Com
mis
sion
84,4
2010
1,74
750
018
6,66
707
8 - B
oard
of E
thic
s76
5,54
160
,448
4,60
53,
209
833,
803
081
- Dep
artm
ent o
f Stre
ets
and
San
itatio
n 2
005
- Com
mis
sion
er's
Offi
ce$1
,597
,259
$191
,389
$40
$6,1
50$5
40,0
00$2
,334
,838
200
6 - A
dmin
istra
tive
Ser
vice
s D
ivis
ion
1,83
1,86
334
,308
250
5,25
01,
871,
671
202
0 - B
urea
u of
San
itatio
n35
,871
,211
57,8
13,9
0816
0,01
633
,102
93,8
78,2
37 2
025
- Bur
eau
of R
oden
t Con
trol
9,52
7,85
91,
712,
849
92,9
628,
722
11,3
42,3
92 2
045
- Bur
eau
of S
treet
Ope
ratio
ns19
,072
,836
2,90
0,19
466
4,12
522
,637
,155
206
0 - B
urea
u of
For
estry
14,8
23,8
972,
499,
630
3,54
010
1,44
511
0,80
117
,539
,313
T
otal
- 08
1 - D
epar
tmen
t of S
treet
s an
d S
anita
tion
$82,
724,
925
$65,
152,
278
$3,8
30$1
,029
,948
$152
,625
$540
,000
$149
,603
,606
084
- Chi
cago
Dep
artm
ent o
f Tra
nspo
rtatio
n 2
105
- Com
mis
sion
er's
Offi
ce$2
,771
,985
$208
,655
$2,7
00$7
,100
$1,3
00,0
00$4
,290
,440
211
5 - D
ivis
ion
of A
dmin
istra
tion
4,85
2,58
116
7,52
530
014
,200
5,03
4,60
6 2
125
- Div
isio
n of
Eng
inee
ring
1,79
1,33
01,
791,
330
213
0 - D
ivis
ion
of T
raffi
c S
afet
y93
6,04
114
,608
,200
300
5,10
015
,549
,641
214
0 - D
ivis
ion
of S
ign
Man
agem
ent
3,39
9,98
246
5,97
153
3,98
327
,800
4,42
7,73
6 2
145
- Div
isio
n of
Pro
ject
Dev
elop
men
t3,
171,
099
785,
889
2,15
061
,150
250,
000
4,27
0,28
8 2
150
- Div
isio
n of
Ele
ctric
al O
pera
tions
8,05
9,39
826
4,52
316
,000
562,
625
21,0
008,
923,
546
215
5 - D
ivis
ion
of In
-Hou
se C
onst
ruct
ion
12,5
14,4
4127
6,15
41,
250
305,
161
15,3
2513
,112
,331
T
otal
- 08
4 - C
hica
go D
epar
tmen
t of T
rans
porta
tion
$35,
705,
527
$18,
568,
247
$22,
700
$1,4
89,3
19$6
4,12
5$1
,550
,000
$57,
399,
918
099
- Fin
ance
Gen
eral
412,
296,
441
92,0
67,4
8724
0,20
036
0,41
3,21
286
5,01
7,34
0To
tal -
010
0 - C
orpo
rate
Fun
d$2
,841
,856
,189
$377
,797
,886
$734
,876
$76,
984,
545
$812
,395
$50,
000
$476
,001
,109
$3,7
74,2
37,0
00
Perc
ent o
f Tot
al75
.30
10.0
1.0
22.
04.0
2.0
012
.61
100.
00
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
5
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
0100
- C
orpo
rate
Fun
d - C
ontin
ued
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0200
- W
ater
Fun
d00
3 - O
ffice
of I
nspe
ctor
Gen
eral
$978
,116
$136
,033
$2,1
73$8
,320
$8,5
77$1
,133
,219
005
- Offi
ce o
f Bud
get a
nd M
anag
emen
t12
4,08
012
4,08
000
6 - D
epar
tmen
t of I
nnov
atio
n an
d Te
chno
logy
6,37
7,37
86,
377,
378
027
- Dep
artm
ent o
f Fin
ance
201
1 - C
ity C
ompt
rolle
r$6
,552
$6,5
52 2
012
- Acc
ount
ing
and
Fina
ncia
l Rep
ortin
g26
9,35
026
9,35
0 2
015
- Fin
anci
al S
trate
gy a
nd O
pera
tions
254,
084
79,6
3028
333
3,99
7 2
020
- Rev
enue
Ser
vice
s an
d O
pera
tions
2,37
3,61
86,
210,
247
32,1
8730
,000
8,64
6,05
2
Tot
al -
027
- Dep
artm
ent o
f Fin
ance
$2,8
97,0
52$6
,296
,429
$283
$32,
187
$30,
000
$9,2
55,9
5102
8 - C
ity T
reas
urer
310,
308
141,
820
452,
128
031
- Dep
artm
ent o
f Law
1,47
2,43
516
1,43
54,
610
5,24
919
51,
643,
924
033
- Dep
artm
ent o
f Hum
an R
esou
rces
256,
870
3,80
820
828
,584
289,
470
035
- Dep
artm
ent o
f Pro
cure
men
t Ser
vice
s17
6,90
517
6,90
503
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
212
6 - B
urea
u of
Fac
ility
Man
agem
ent
$160
,325
$6,2
74$1
66,5
99 2
131
- Bur
eau
of A
sset
Man
agem
ent
453,
377
22,6
31,5
5223
,084
,929
214
0 - B
urea
u of
Fle
et O
pera
tions
4,36
4,28
374
7,12
91,
465,
798
6,57
7,21
0
Tot
al -
038
- Dep
artm
ent o
f Fle
et a
nd F
acilit
y M
anag
emen
t$4
,364
,283
$1,3
60,8
31$2
4,10
3,62
4$2
9,82
8,73
806
7 - D
epar
tmen
t of B
uild
ings
2,39
8,55
824
,266
17,0
003,
008
2,44
2,83
208
8 - D
epar
tmen
t of W
ater
Man
agem
ent
200
5 - C
omm
issi
oner
's O
ffice
$4,7
24,1
14$5
,597
,433
$349
,200
$110
,000
$10,
780,
747
201
0 - B
urea
u of
Adm
inis
trativ
e S
uppo
rt4,
527,
340
458,
450
31,6
0096
,716
82,5
005,
196,
606
201
5 - B
urea
u of
Eng
inee
ring
Ser
vice
s4,
401,
384
12,0
0040
,000
65,2
503,
500
4,52
2,13
4 2
020
- Bur
eau
of W
ater
Sup
ply
57,3
14,5
997,
354,
600
1,00
015
,691
,366
1,88
8,38
010
0,00
082
,349
,945
202
5 - B
urea
u of
Ope
ratio
ns a
nd D
istri
butio
n66
,349
,283
9,77
9,93
47,
198,
223
656,
391
2,94
6,31
536
7,91
987
,298
,065
203
5 - B
urea
u of
Met
er S
ervi
ces
11,1
65,1
0717
,100
31,5
0015
7,50
077
,000
11,4
48,2
07
Tot
al -
088
- Dep
artm
ent o
f Wat
er M
anag
emen
t$1
48,4
81,8
27$2
3,21
9,51
7$7
2,50
0$2
3,49
3,13
9$2
,831
,987
$2,9
46,3
15$5
50,4
19$2
01,5
95,7
0409
9 - F
inan
ce G
ener
al37
,088
,130
10,5
00,8
0746
7,10
6,73
451
4,69
5,67
1To
tal -
020
0 - W
ater
Fun
d$1
98,5
48,5
64$4
8,22
2,32
4$9
6,56
6$4
7,64
5,73
5$2
,831
,987
$2,9
46,3
15$4
67,7
24,5
09$7
68,0
16,0
00
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
6
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0300
- Ve
hicl
e Ta
x Fu
nd01
5 - C
ity C
ounc
il$6
82,1
29$5
,000
$16,
387
$703
,516
025
- City
Cle
rk4,
050,
500
1,97
8,00
126
,000
422,
570
20,0
006,
497,
071
027
- Dep
artm
ent o
f Fin
ance
201
5 - F
inan
cial
Stra
tegy
and
Ope
ratio
ns$3
99,5
09$3
99,5
09 2
020
- Rev
enue
Ser
vice
s an
d O
pera
tions
442,
312
222,
000
500
1,17
7,57
51,
842,
387
T
otal
- 02
7 - D
epar
tmen
t of F
inan
ce$8
41,8
21$2
22,0
00$5
00$1
,177
,575
$2,2
41,8
9603
1 - D
epar
tmen
t of L
aw1,
350,
315
119,
288
3,50
83,
995
148
1,47
7,25
403
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
212
6 - B
urea
u of
Fac
ility
Man
agem
ent
$1,2
91,8
27$3
8,42
6$1
,330
,253
213
1 - B
urea
u of
Ass
et M
anag
emen
t4,
922,
214
8,98
8,09
413
,910
,308
214
0 - B
urea
u of
Fle
et O
pera
tions
3,62
3,87
63,
623,
876
T
otal
- 03
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
$9,8
37,9
17$9
,026
,520
$18,
864,
437
067
- Dep
artm
ent o
f Bui
ldin
gs47
7,00
331
,000
3,00
851
1,01
108
1 - D
epar
tmen
t of S
treet
s an
d S
anita
tion
202
0 - B
urea
u of
San
itatio
n$5
,281
,119
$2,2
38,3
07$5
00$7
,519
,926
204
5 - B
urea
u of
Stre
et O
pera
tions
7,01
4,96
01,
876,
186
231,
591
33,7
005,
000
9,16
1,43
7 2
070
- Bur
eau
of T
raffi
c S
ervi
ces
13,8
86,4
219,
797,
888
133,
600
528,
000
24,3
45,9
09
Tot
al -
081
- Dep
artm
ent o
f Stre
ets
and
San
itatio
n$2
6,18
2,50
0$1
3,91
2,38
1$3
65,1
91$3
4,20
0$5
33,0
00$4
1,02
7,27
208
4 - C
hica
go D
epar
tmen
t of T
rans
porta
tion
212
5 - D
ivis
ion
of E
ngin
eerin
g$7
,340
,875
$3,6
47,7
48$4
6,37
8$1
8,31
0$1
1,05
3,31
1 2
135
- Div
isio
n of
Infra
stru
ctur
e M
anag
emen
t5,
191,
314
5,09
4,28
010
0,78
939
,150
4,00
010
,429
,533
215
0 - D
ivis
ion
of E
lect
rical
Ope
ratio
ns1,
547,
405
117,
560
1,25
3,71
03,
250
2,92
1,92
5 2
155
- Div
isio
n of
In-H
ouse
Con
stru
ctio
n43
,637
,704
422,
027
18,5
003,
141,
073
35,0
0047
,254
,304
T
otal
- 08
4 - C
hica
go D
epar
tmen
t of T
rans
porta
tion
$56,
169,
893
$10,
711,
460
$283
,227
$4,4
52,2
43$3
,250
$39,
000
$71,
659,
073
099
- Fin
ance
Gen
eral
28,2
55,2
719,
423,
117
33,4
39,0
8271
,117
,470
Tota
l - 0
300
- Veh
icle
Tax
Fun
d$1
18,0
09,4
32$4
6,23
5,16
4$3
12,7
35$1
4,27
9,02
7$1
,215
,025
$34,
047,
617
$214
,099
,000
0310
- M
otor
Fue
l Tax
Fun
d03
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
$15,
175,
066
$15,
175,
066
081
- Dep
artm
ent o
f Stre
ets
and
San
itatio
n12
,657
,200
12,6
57,2
0008
4 - C
hica
go D
epar
tmen
t of T
rans
porta
tion
212
5 - D
ivis
ion
of E
ngin
eerin
g$3
,000
,000
$3,0
00,0
00 2
150
- Div
isio
n of
Ele
ctric
al O
pera
tions
17,7
49,7
062,
250,
825
20,0
00,5
31 2
155
- Div
isio
n of
In-H
ouse
Con
stru
ctio
n7,
566,
875
1,08
8,00
03,
119,
761
11,7
74,6
36
Tot
al -
084
- Chi
cago
Dep
artm
ent o
f Tra
nspo
rtatio
n$2
5,31
6,58
1$4
,088
,000
$5,3
70,5
86$3
4,77
5,16
709
9 - F
inan
ce G
ener
al71
7,75
13,
756,
816
4,47
4,56
7To
tal -
031
0 - M
otor
Fue
l Tax
Fun
d$2
6,03
4,33
2$4
,088
,000
$33,
202,
852
$3,7
56,8
16$6
7,08
2,00
0M
ayor
's B
udge
t Rec
omm
enda
tions
for Y
ear 2
018
Pag
e 7
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0314
- Se
wer
Fun
d00
3 - O
ffice
of I
nspe
ctor
Gen
eral
$623
,968
$116
,824
$2,1
73$1
1,31
2$2
6,18
2$7
80,4
5902
7 - D
epar
tmen
t of F
inan
ce 2
011
- City
Com
ptro
ller
$9,1
00$9
,100
201
5 - F
inan
cial
Stra
tegy
and
Ope
ratio
ns70
,040
191
70,2
31
Tot
al -
027
- Dep
artm
ent o
f Fin
ance
$79,
140
$191
$79,
331
028
- City
Tre
asur
er14
6,14
877
,064
223,
212
031
- Dep
artm
ent o
f Law
726,
776
95,1
012,
806
3,19
511
982
7,99
703
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
213
1 - B
urea
u of
Ass
et M
anag
emen
t$4
90,1
08$6
95,3
02$1
,185
,410
214
0 - B
urea
u of
Fle
et O
pera
tions
2,67
0,61
655
7,09
875
4,60
33,
982,
317
T
otal
- 03
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
$2,6
70,6
16$1
,047
,206
$1,4
49,9
05$5
,167
,727
067
- Dep
artm
ent o
f Bui
ldin
gs1,
429,
134
719,
346
15,0
003,
008
2,16
6,48
808
8 - D
epar
tmen
t of W
ater
Man
agem
ent
201
5 - B
urea
u of
Eng
inee
ring
Ser
vice
s$2
,314
,349
$9,8
00$6
,500
$3,0
00$2
,333
,649
202
5 - B
urea
u of
Ope
ratio
ns a
nd D
istri
butio
n53
,033
,802
5,71
7,27
410
4,39
04,
283,
500
437,
910
12,9
42,7
0276
,519
,578
T
otal
- 08
8 - D
epar
tmen
t of W
ater
Man
agem
ent
$55,
348,
151
$5,7
27,0
74$1
04,3
90$4
,290
,000
$440
,910
$12,
942,
702
$78,
853,
227
099
- Fin
ance
Gen
eral
15,0
83,3
783,
193,
869
264,
018,
312
282,
295,
559
Tota
l - 0
314
- Sew
er F
und
$76,
028,
171
$11,
055,
624
$124
,560
$5,7
57,4
20$4
40,9
10$2
76,9
87,3
15$3
70,3
94,0
00
0346
- Li
brar
y Fu
nd00
6 - D
epar
tmen
t of I
nnov
atio
n an
d Te
chno
logy
$1,1
63,8
61$1
,163
,861
038
- Dep
artm
ent o
f Fle
et a
nd F
acilit
y M
anag
emen
t 2
126
- Bur
eau
of F
acilit
y M
anag
emen
t$8
,668
,533
$852
,272
$9,5
20,8
05 2
131
- Bur
eau
of A
sset
Man
agem
ent
1,18
5,03
53,
895,
594
5,08
0,62
9 2
140
- Bur
eau
of F
leet
Ope
ratio
ns37
,485
15,0
0052
,485
T
otal
- 03
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
$9,8
91,0
53$4
,762
,866
$14,
653,
919
091
- Chi
cago
Pub
lic L
ibra
ry52
,775
,390
3,94
8,89
623
,880
600,
811
35,0
0057
,383
,977
099
- Fin
ance
Gen
eral
10,8
55,5
142,
097,
759
2,38
0,00
020
,920
,970
36,2
54,2
43To
tal -
034
6 - L
ibra
ry F
und
$64,
794,
765
$15,
937,
708
$23,
880
$5,3
63,6
77$2
,380
,000
$20,
955,
970
$109
,456
,000
0353
- Em
erge
ncy
Com
mun
icat
ion
Fund
058
- Offi
ce o
f Em
erge
ncy
Man
agem
ent a
nd C
omm
unic
atio
ns$6
1,18
1,97
1$3
9,25
1,58
7$8
15,0
22$5
6,43
5$1
01,3
05,0
1509
9 - F
inan
ce G
ener
al1,
693,
985
18,4
54,0
0020
,147
,985
Tota
l - 0
353
- Em
erge
ncy
Com
mun
icat
ion
Fund
$62,
875,
956
$39,
251,
587
$815
,022
$56,
435
$18,
454,
000
$121
,453
,000
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
8
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0355
- Sp
ecia
l Eve
nts
and
Mun
icip
al H
otel
Ope
rato
rs' O
ccup
atio
n Ta
x Fu
nd00
1 - O
ffice
of t
he M
ayor
$410
,803
$410
,803
015
- City
Cou
ncil
153,
388
8,72
016
2,10
802
3 - D
epar
tmen
t of C
ultu
ral A
ffairs
and
Spe
cial
Eve
nts
6,31
2,98
23,
295,
796
10,5
0095
,000
21,5
90,9
2131
,305
,199
099
- Fin
ance
Gen
eral
1,08
6,15
35,
615,
082
10,5
87,6
5517
,288
,890
Tota
l - 0
355
- Spe
cial
Eve
nts
and
Mun
icip
al H
otel
Ope
rato
rs' O
ccup
atio
n Ta
x Fu
nd$7
,963
,326
$8,9
10,8
78$1
0,50
0$1
03,7
20$3
2,17
8,57
6$4
9,16
7,00
0
0383
- M
otor
Fue
l Tax
Deb
t Ser
vice
099
- Fin
ance
Gen
eral
$15,
544,
000
$15,
544,
000
Tota
l - 0
383
- Mot
or F
uel T
ax D
ebt S
ervi
ce$1
5,54
4,00
0$1
5,54
4,00
0
0505
- Sa
les
Tax
Bon
d R
edem
ptio
n Fu
nd09
9 - F
inan
ce G
ener
al$3
8,92
3,00
0$3
8,92
3,00
0To
tal -
050
5 - S
ales
Tax
Bon
d R
edem
ptio
n Fu
nd$3
8,92
3,00
0$3
8,92
3,00
0
0510
- B
ond
Red
empt
ion
and
Inte
rest
Ser
ies
Fund
099
- Fin
ance
Gen
eral
$631
,996
,000
$631
,996
,000
Tota
l - 0
510
- Bon
d R
edem
ptio
n an
d In
tere
st S
erie
sFu
nd$6
31,9
96,0
00$6
31,9
96,0
00
0516
- Li
brar
y B
ond
Red
empt
ion
Fund
099
- Fin
ance
Gen
eral
$4,3
38,0
00$4
,338
,000
Tota
l - 0
516
- Lib
rary
Bon
d R
edem
ptio
n Fu
nd$4
,338
,000
$4,3
38,0
00
0521
- Li
brar
y N
ote
Red
empt
ion
and
Inte
rest
Ten
der N
otes
Ser
ies
"B"
Fund
099
- Fin
ance
Gen
eral
$87,
064,
000
$87,
064,
000
Tota
l - 0
521
- Lib
rary
Not
e R
edem
ptio
n an
d In
tere
stTe
nder
Not
es S
erie
s "B
" Fu
nd$8
7,06
4,00
0$8
7,06
4,00
0
0525
- Em
erge
ncy
Com
mun
icat
ion
Bon
d R
edem
ptio
n an
d In
tere
st F
und
099
- Fin
ance
Gen
eral
$22,
329,
000
$22,
329,
000
Tota
l - 0
525
- Em
erge
ncy
Com
mun
icat
ion
Bon
dR
edem
ptio
n an
d In
tere
st F
und
$22,
329,
000
$22,
329,
000
0549
- C
ity C
olle
ges
Bon
d R
edem
ptio
n an
d In
tere
st F
und
099
- Fin
ance
Gen
eral
$36,
632,
000
$36,
632,
000
Tota
l - 0
549
- City
Col
lege
s B
ond
Red
empt
ion
and
Inte
rest
Fun
d$3
6,63
2,00
0$3
6,63
2,00
0
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
9
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0610
- C
hica
go M
idw
ay A
irpor
t Fun
d00
3 - O
ffice
of I
nspe
ctor
Gen
eral
$211
,988
$7,1
74$3
00$5
00$2
19,9
6202
7 - D
epar
tmen
t of F
inan
ce 2
011
- City
Com
ptro
ller
$6,5
52$6
,552
201
2 - A
ccou
ntin
g an
d Fi
nanc
ial R
epor
ting
151,
035
11,7
7084
075
416
4,39
9 2
015
- Fin
anci
al S
trate
gy a
nd O
pera
tions
179,
640
97,8
4921
827
7,70
7
Tot
al -
027
- Dep
artm
ent o
f Fin
ance
$330
,675
$116
,171
$1,0
58$7
54$4
48,6
5802
8 - C
ity T
reas
urer
230,
628
111,
320
341,
948
031
- Dep
artm
ent o
f Law
353,
058
79,4
306,
528
3,42
412
744
2,56
703
3 - D
epar
tmen
t of H
uman
Res
ourc
es95
,929
95,9
2903
5 - D
epar
tmen
t of P
rocu
rem
ent S
ervi
ces
331,
611
23,0
0050
020
035
5,31
103
8 - D
epar
tmen
t of F
leet
and
Fac
ility
Man
agem
ent
213
1 - B
urea
u of
Ass
et M
anag
emen
t$1
4,66
5$7
,426
,459
$7,4
41,1
24 2
140
- Bur
eau
of F
leet
Ope
ratio
ns1,
411,
557
572,
020
511,
413
410,
690
2,90
5,68
0
Tot
al -
038
- Dep
artm
ent o
f Fle
et a
nd F
acilit
y M
anag
emen
t$1
,411
,557
$586
,685
$7,9
37,8
72$4
10,6
90$1
0,34
6,80
405
7 - C
hica
go P
olic
e D
epar
tmen
t5,
991,
229
5,99
1,22
905
8 - O
ffice
of E
mer
genc
y M
anag
emen
t and
Com
mun
icat
ions
8,24
0,21
764
,950
17,5
008,
322,
667
059
- Chi
cago
Fire
Dep
artm
ent
7,80
7,77
945
,000
7,85
2,77
908
5 - C
hica
go D
epar
tmen
t of A
viat
ion
21,1
39,4
2677
,432
,900
12,4
003,
499,
700
701,
600
35,0
0010
2,82
1,02
609
9 - F
inan
ce G
ener
al5,
803,
955
6,81
4,45
313
3,31
9,71
214
5,93
8,12
0To
tal -
061
0 - C
hica
go M
idw
ay A
irpor
t Fun
d$5
1,94
8,05
2$8
5,21
6,13
3$2
0,78
6$1
1,50
7,40
0$1
,129
,790
$133
,354
,839
$283
,177
,000
Pens
ion
Fund
s$1
,245
,699
,000
$1,2
45,6
99,0
00
May
or's
Bud
get R
ecom
men
datio
ns fo
r Yea
r 201
8P
age
10
Sum
mar
y D
Sum
mar
y of
Pro
pose
d 20
18 A
ppro
pria
tions
by
Fund
s, D
epar
tmen
ts, a
nd O
bjec
t Cla
ssifi
catio
ns -
Con
tinue
d
Pers
onne
lSe
rvic
esC
ontr
actu
alSe
rvic
esTr
avel
Com
mod
ities
Equi
pmen
tPe
rman
ent
Impr
ovem
ent
and
Land
Spec
ific
Item
san
dC
ontin
genc
ies
Tota
ls
0740
- C
hica
go O
'Har
e A
irpor
t Fun
d00
3 - O
ffice
of I
nspe
ctor
Gen
eral
$763
,810
$86,
294
$1,8
73$7
,535
$1,2
01$8
60,7
1302
7 - D
epar
tmen
t of F
inan
ce 2
011
- City
Com
ptro
ller
$6,5
52$6
,552
201
2 - A
ccou
ntin
g an
d Fi
nanc
ial R
epor
ting
1,99
6,21
310
7,12
510
,400
2,11
3,73
8 2
015
- Fin
anci
al S
trate
gy a
nd O
pera
tions
165,
477
155,
250
1,00
432
1,73
1
Tot
al -
027
- Dep
artm
ent o
f Fin
ance
$2,1
61,6
90$2
68,9
27$1
,004
$10,
400
$2,4
42,0
2102
8 - C
ity T
reas
urer
785,
736
236,
478
1,02
2,21
403
1 - D
epar
tmen
t of L
aw1,
796,
782
165,
276
14,0
126,
847
254
1,98
3,17
103
3 - D
epar
tmen
t of H
uman
Res
ourc
es26
1,36
76,
245
26,4
1629
4,02
803
5 - D
epar
tmen
t of P
rocu
rem
ent S
ervi
ces
1,38
5,76
497
,000
1,90
060
01,
485,
264
038
- Dep
artm
ent o
f Fle
et a
nd F
acilit
y M
anag
emen
t 2
131
- Bur
eau
of A
sset
Man
agem
ent
$449
,329
$30,
757,
258
$31,
206,
587
214
0 - B
urea
u of
Fle
et O
pera
tions
7,36
1,08
02,
361,
538
2,68
4,24
28,
038,
000
20,4
44,8
60
Tot
al -
038
- Dep
artm
ent o
f Fle
et a
nd F
acilit
y M
anag
emen
t$7
,361
,080
$2,8
10,8
67$3
3,44
1,50
0$8
,038
,000
$51,
651,
447
057
- Chi
cago
Pol
ice
Dep
artm
ent
17,4
90,4
7517
,490
,475
058
- Offi
ce o
f Em
erge
ncy
Man
agem
ent a
nd C
omm
unic
atio
ns6,
633,
595
20,3
3335
,000
6,68
8,92
805
9 - C
hica
go F
ire D
epar
tmen
t29
,528
,581
176,
800
29,7
05,3
8108
5 - C
hica
go D
epar
tmen
t of A
viat
ion
131,
881,
788
245,
027,
600
183,
000
18,4
26,8
005,
078,
000
2,18
0,00
040
2,77
7,18
809
9 - F
inan
ce G
ener
al27
,579
,405
42,7
38,6
0966
4,16
0,15
673
4,47
8,17
0To
tal -
074
0 - C
hica
go O
'Har
e A
irpor
t Fun
d$2
27,6
30,0
73$2
91,6
14,0
96$2
01,7
89$5
1,91
4,01
5$1
3,15
1,00
0$6
66,3
68,0
27$1
,250
,879
,000
0934
- A
fford
able
Hou
sing
Opp
ortu
nity
Fun
d05
4 - D
epar
tmen
t of P
lann
ing
and
Dev
elop
men
t$1
,033
,600
$37,
611,
196
$38,
644,
796
099
- Fin
ance
Gen
eral
1,29
0,20
41,
290,
204
Tota
l - 0
934
- Affo
rdab
le H
ousi
ng O
ppor
tuni
tyFu
nd$1
,033
,600
$38,
901,
400
$39,
935,
000
0B09
- C
TA R
eal P
rope
rty
Tran
sfer
Tax
Fun
d09
9 - F
inan
ce G
ener
al$6
8,04
0,00
0$6
8,04
0,00
0To
tal -
0B
09 -
CTA
Rea
l Pro
per