Chi Phí Điều Hòa Công Nghiệp

8/18/2019 Chi Phí Điều Hòa Công Nghiệp

1/18

STT DANH MỤC

A Chi phí trực tiếp

I Thiết bị

1 AHU Model:Model: DDM2-0713, Cs:56.03 kW, lưu lượng:9.00!3, 1000"#, $%ng su&' n()*' 21k+

2 Dn nng Model:U20/1,C%ng su&' ln(: 5.6 kW

3 H* )u k()4nCon'ol ss'e!

8 M l! ln( su;dn nng C


2/18

STT DANH MỤC

>)u (?# C#'sse';!@' n;dn nng C)u (?# ! 'n n) ng g);dn nng C)u k()4n gEn 'ưFng

11 Gu' (' gEn 'ưFng GI120 CMH - (I20 J#

12 Gu' 'K$ : GI2300 CMH - (I120J#

13 Gu' 'K$ : GI920 CMH - (I50J#

18 Gu' 'K$ : GI100 CMH - (I50J#

15 Gu' 'K$ : GI500 CMH - (I0J#

16 A) s(o+e L': 180010002250

17 A) s(o+e L': 200015002200

1 A) lo$k

19 Jessue el)eN B#lBe O#n P "


3/18

STT DANH MỤC

20 H* g) Q dn nng,dn ln( )u (?#

21 H* g) Q Ru' SkT! l? o g)P! $(&n

22 Ves'Ves' B $(u4n g)#o $%ng ng(*

23 V#ns"o' C() "( BXn $(u4n, $Yu '()Z' [ AHU\

28 OX' 'ư "(K

II Vật tư

1 ]ng ^ng;Po %n _ 9.515.90.!!

2 ]ng ^ng ;Po %n _ 9.519.10.!!

3 ]ng ^ng ;Po %n _ 12.738.90.!!

8 ]ng ^ng ;Po %n _ 12.722.20.!!

5 J(K k)*n ng ^ng

6 ]ng JOC;Po %n Dn27,$l#ss2

7 ]ng JOC ;Po %n Dn38, $l#ss2

J(K k)*n ng uJOC


4/18

STT DANH MỤC

9 ]ng g) '%n 'ng k`! d 0.6!!

10 J(K k)*n ng g)S $', $%n '(u, ` n(n(\

11 ]ng n) !! kT! Po %n _300

12 ]ng n) !! kT! Po %n _200

13 ]ng n) !! k(%ng Po %n _150

18 ]ng n) !! k(%ng Po %n _125

15 ]ng n) !! k(%ng Po %n _100

16 aPo %n ng g) d 50!! S%ng '(b ')n( g)& $ 'c 'ng 32kg!3

17 O#n ; (" g) ; $f# $&" LV:600600

1 O#n ; (" g) ; $f# $&" LV:300300

19 J()n l$ (e"# H13, L':600600

20 J()n l$ (e"# H10, L':600600

21 J()n l$ (e"# H10, L':300300

22 Cf# (^) dng n#n , LV:600800


5/18


6/18

STT DANH MỤC

37 V)u ! 'ưh$ B s#u Ru': D200

3 V)u !: 700200D200=500

39 V)u ! ng g) L':160000=600

80 C '

81 m) Q ng g),ng ^ng,ng nưh$ ngưng

82 OX' 'ư "(K

83 Ves' (* '(ng

88 OXn $(u4n, B* s)n( $%ng 'ưFng


7/18

NHÃN HIỆU XUẤT SỨ !N V"

!N #I$ %VND&

V'T T( NH)N C*N#

D#)k)n M#l#s)# 1 199,791,000 6,000,000

D#)k)n V(#)l#n 1 93,600,000 1,00,000

O/ =< On 'b 1 ,625,000 1,260,000

VCUM


8/18


!N #I$ %VND&

V'T T( NH)N C*N#

+H,I-(.N#

D#)k)n V(#)l#n 2 39,570,000 720,000

D#)k)n V(#)l#n 1 20,38,000 600,000

D#)k)n V(#)l#n 18 952,000 126,000

/#noo On $) 5 35,000 10,000

/#noo On $) 2 10,028,000 820,000

/#noo On $) 1 5,588,000 820,000

/#noo On $) 1 1,60,000 10,000

/#noo On $) 1 3,52,000 300,000

O)*' /#! On 1 68,960,000 1,60,000

O)*' /#! On 1 76,160,000 2,160,000

O)*' /#! On 1 8,160,000 1,020,000

Loe# $) 2 5,080,000 16,000


9/18


!N #I$ %VND&

V'T T( NH)N C*N#

+H,I-(.N#

O/ =% 1 20,160,000 7,00,000

O/ =% 1 ,960,000 2,800,000

V


10/18


!N #I$ %VND&

V'T T( NH)N C*N#

+H,I-(.N#

Ho#sen On !2 272 20,000 178,000

Ho#sen On =% 1 36,100,000 9,600,000

O/ On ! 82 87,000 30,000

O/ On ! 26 31,000 30,000

O/ On ! 20 12,000 18,000

O/ On ! 23 10,000 18,000

O/ On ! 16 9,000 18,000

C()n# On !2 10 10,000 65,000

O/ On 10 1,068,000 19,000

O/ On 1 826,000 126,000

Loe# Loe# $) 3,0,000 102,000

Loe# Loe# $) 2 2,352,000 102,000

Loe# Loe# $) 1 1,388,000 7,000

O/ $) 803,000 66,000


11/18


!N #I$ %VND&

V'T T( NH)N C*N#

+H,I-(.N#

O/ $) 6 151,000 58,000

O/ $) 3 67,000 58,000

O/ C) 2 252,000 58,000

O/ C) 1 16,000 58,000

O/ C) 1 105,000 58,000

O/ C) 1 90,000 58,000

O/ On $) 1 952,000 118,000

O/ On $) 1 1,030,000 16,000

O/ C) 2 196,000 58,000

O/ C) 6 15,000 58,000

O/ C) 5 16,000 58,000

O/ C) 1 235,000 58,000

O/ C) 8 72,000 252,000

O/ C) 2 870,000 19,000


12/18


!N #I$ %VND&

V'T T( NH)N C*N#

+H,I-(.N#

O/ C) 2 870,000 19,000

O/ C) 1 06,000 382,000

O/ $) 2 1,56,000 672,000

O/ !2 15 21,000 102,000

O/ l% 1 10,68,000 5,760,000

O/ l% 1 7,20,000 2,520,000

V


13/18

TH/NH TI0N %VND&

#HI CH1 V'T T( NH)N C*N#

2324536763888

199,791,000 6,000,000 205,791,000

93,600,000 1,00,000 95,800,000

,625,000 1,260,000 9,5,000

68,960,000 7,00,000 72,760,000

101,872,000 2,160,000 103,632,000

199,30,000 3,600,000 202,90,000

38,,000 660,000 35,58,000

T9N#%VND&


14/18

TH/NH TI0N %VND&


T9N#%VND&

79,180,000 1,880,000 0,50,000

20,38,000 600,000 20,98,000

13,32,000 1,768,000 15,092,000

1,790,000 900,000 2,690,000

20,08,000 80,000 20,,000

5,588,000 820,000 5,968,000

1,60,000 10,000 1,60,000

3,52,000 300,000 3,2,000

68,960,000 1,60,000 66,20,000

76,160,000 2,160,000 7,320,000

8,160,000 1,020,000 89,10,000

10,00,000 372,000 10,852,000


15/18

TH/NH TI0N %VND&


T9N#%VND&

20,160,000 7,00,000 27,960,000

,960,000 2,800,000 11,360,000

2,00,000 1,200,000 8,000,000

9,520,000 - 9,520,000

:7:32523888 22438243888 68532;63888

83,152,000 15,996,000 59,18,000

70,000 300,000 1,00,000

5,080,000 1,60,000 6,720,000

90,000 350,000 1,330,000

72,000 38,000 1,112,000

1,620,000 1,260,000 2,0,000

3,570,000 2,205,000 5,775,000

978,000 508,000 1,87,000


16/18

TH/NH TI0N %VND&


T9N#%VND&

76,160,000 87,32,000 123,8,000

36,100,000 9,600,000 85,700,000

1,978,000 1,260,000 3,238,000

06,000 70,000 1,56,000

280,000 20,000 520,000

230,000 322,000 552,000

188,000 228,000 36,000

19,880,000 11,700,000 31,180,000

10,680,000 1,90,000 12,620,000

826,000 126,000 552,000

30,868,000 16,000 31,20,000

8,708,000 208,000 8,90,000

1,388,000 7,000 1,822,000

3,228,000 52,000 3,752,000


17/18

TH/NH TI0N %VND&


T9N#%VND&

906,000 328,000 1,230,000

201,000 162,000 363,000

508,000 10,000 612,000

16,000 58,000 222,000

105,000 58,000 159,000

90,000 58,000 188,000

952,000 118,000 1,066,000

1,030,000 16,000 1,216,000

392,000 10,000 500,000

1,110,000 328,000 1,838,000

80,000 270,000 1,110,000

235,000 58,000 29,000

2,912,000 1,00,000 3,920,000

980,000 396,000 1,336,000


18/18

TH/NH TI0N %VND&


T9N#%VND&

980,000 396,000 1,336,000

06,000 382,000 1,18,000

3,136,000 1,388,000 8,80,000

3,270,000 1,530,000 8,00,000

10,68,000 5,760,000 16,628,000

7,20,000 2,520,000 9,00,000

8,80,000 - 8,80,000

,250,000 - ,250,000

Documents

Chi Phí Điều Hòa Công Nghiệp