Upload
nafisah-mambuay
View
219
Download
0
Embed Size (px)
Citation preview
7/28/2019 Ch22SM
1/30
CHAPTER 22
DISCUSSION QUESTIONS
22-1
Q22-1. Effective planning and control of capitalexpenditures are important because:
(a) financial risk is increased by long-termcommitments;
(b) the magnitude of capital expenditures issubstantial and the penalties for unwise
decisions are usually severe;(c) decisions made in this area provide the
supporting structure for operating activi-
ties of the firm.Q22-2. Examples of opportunities and temptations
for unethical behavior in the capital budgetingarea include:
(a) pressure applied to the cost/managerialaccountant by superiors or associates to
circumvent the capital expenditureapproval process, in order to get a petproject approved;
(b) pressure to write off or devalue assetsbelow their true value in order to justify
replacement;(c) exaggerating the expected economic bene-
fits of a pet project in order to increase thelikelihood of getting it approved
Q22-3. The cost/managerial accountant has an obli-gation to the company to make sure that thecompanys legitimate policies and procedures
are not circumvented and to make sure thatthe data used in the evaluation of capital
expenditure proposals are as reliable andrealistic as possible. If an ethical violationoccurs, the cost/managerial accountant
should first discuss the perceived problemwith his or her immediate supervisor (in order
to clarify the significance of the problem andidentify possible courses of action) and then
with the individual or individuals involved. If
the individual involved is the accountantsimmediate supervisor, the cost/managerial
accountant should consult the next higherlevel of management. If the problem cannot
be resolved through discussion, thecost/managerial accountant is obligated to
provide a full disclosure of all the details to theexecutives responsible for evaluating andapproving capital expenditures.
Q22-4. The economic life of a project is the periodduring which it produces earnings. It need
not, and probably will not, be equal to thephysical life of the related asset(s). Its length
depends primarily upon the obsolescence othe product or manufacturing process
involved or the nature of the product itselfManagers usually find it quite difficult to estimate economic life because it depends upon
future events over which they may have littleor no control.
Q22-5. Cash outflows that might be expected for acapital expenditure include:
(a) purchase price of one or more assets (oa down payment if property is purchased
on installment);(b) construction period interest and taxes i
the property is being constructed;
(c) machinery and equipment setup costparticularly if machinery being evaluated
utilizes a more advanced technology thanthat currently in use;
(d) computer software development cost if acomputer aided design, computer aided
manufacturing, or fully computer integrated manufacturing system is beingpurchased;
(e) increased annual maintenance and/opower costs resulting from more compli
cated or technologically advanced machinery or equipment;
(f) lease payments, if some or all of the
assets being acquired in the project areleased;
(g) working capital requirements (inventorycash on hand, receivables, payables
etc.) may increase as a result o
increased business generated by thecapital project.
Q22-6. Cash inflows that might be expected from acapital expenditure include:
(a) revenues from additional business generated by the project;
(b) cost savings created by the capital expenditure that result in a reduction of cashoutflows (e.g., maintenance savings
7/28/2019 Ch22SM
2/30
labor savings, reduced inventory require-
ments resulting from reduced setuptimes, etc.);
(c) retention of market share that might havebeen lost if the capital expenditure were
not made (particularly in the case ofadvanced technologies that improveproduct quality, reduce costs, provide
manufacturing flexibility, etc. that can pro-vide a competitive advantage to the firm
with the technology);(d) salvage from the sale of the property at
the end of the economic life of the capital
project.Q22-7. Some nonquantifiable benefits from investing
in advanced manufacturing technologies,such as CIM, FMS, and robotics, include:
(a) improved product quality (ability to meetcloser production tolerances and at the
same time reduce the variability in pro-duction output);
(b) decreased machine setup and shorter
manufacturing cycle times (which providethe company with the ability to adjust out-
put quantity and variety quickly to meetrapidly changing customer demands).
Q22-8. Tax depreciation is quite likely to differ frombook depreciation because the cost recoveryperiod used for tax purposes is usually
shorter than the economic life of the asset
used for financial accounting purposes. Also,an accelerated method of depreciation is typ-ically used for tax purposes, whereas the
straight-line method is more often used forbook purposes.
Q22-9. Book depreciation should not be considered
in estimating the future cash flows from a proj-ect because book depreciation has no effect
on the amount or timing of cash flows.Q22-10. Tax depreciation should be considered in esti-
mating the future cash flows from a projectbecause tax depreciation reduces taxableincome and, therefore, tax liability.Tax depreci-
ation results in a tax savings, i.e., a reduction
of tax liability that is a cash outflow. The timing
of cash flows is affected by the tax depreciationmethod and the recovery period used.
Q22-11. Financial accounting data are not entirelysuitable for use in evaluating capital expendi-
ture proposals because:(a) Financial accounting uses the accrual
basis. Capital expenditure decisions gen-
erally rely on estimates of cash flows,rather than revenues and expenses
determined on the accrual basis.(b) Financial accounting is designed to
measure periodic earnings. Capital
expenditure evaluation is concerned withthe life of a given project, which seldom
corresponds to usual accounting periods.(c) Financial accounting measures the
results of operations of a company or asegment of a company. Although this
entity sometimes corresponds with a cap-ital expenditure project, it is usually com-posed of many intermingled capital
expenditure projects.(d) Financial accounting capitalizes expendi-
tures if the expenditure is deemed to havea future value or benefit to the company.
Capitalization is an attempt to matchexpenditures with revenues generated bythose expenditures. When future value or
benefit cannot be reliably measured,
financial accounting treats the expendi-ture as a period expense rather than asan asset acquisition.
Q22-12. Benefits of following up project results include:(a) comparison of actual with projected
results to ensure that a project is meeting
expected performance, or taking correc-tive action or terminating a project that is
not achieving expected performance;(b) evaluation of accuracy of projections from
different departments;(c) improvement of future capital estimates;(d) motivation of personnel arising from
knowledge that follow-up will occur.
22-2 Chapter 22
7/28/2019 Ch22SM
3/30
EXERCISES
E22-1
Estimated Unit Unit Unit Net PretaxDemand Sales Variable Contribution Cash Inflows
Year in Units Price Cost Margin From Sales1 12,000 $25 $15 $10 $120,0002 12,000 25 15 10 120,0003 12,000 25 15 10 120,0004 12,000 25 15 10 120,0005 12,000 25 15 10 120,000
Total net pretax cash inflows from sales....................................... $600,000Initial cash outflow (cost of asset) .............................. $500,000Less pretax estimated salvage value ........................... (100,000) 400,000
Excess of net pretax cash inflows over cost ................................ $200,000
E22-2
Estimated Unit Unit Unit Net PretaxDemand Sales Variable Contribution Cash Inflows
Year in Units Price Cost Margin From Sales1 6,000 $12 $9 $3 $ 18,0002 8,000 12 9 3 24,0003 10,000 12 9 3 30,0004 10,000 12 9 3 30,0005 10,000 12 9 3 30,0006 10,000 12 9 3 30,000
7 10,000 12 9 3 30,0008 8,000 12 9 3 24,0009 6,000 12 9 3 18,000
10 4,000 12 9 3 12,000
Total net pretax cash inflows from sales....................................... $246,000Initial cash outflow (cost of machine) .......................... $150,000Less pretax estimated salvage value ........................... (20,000) 130,000
Excess of net pretax cash inflows over cost ................................ $116,000
Chapter 22 22-3
7/28/2019 Ch22SM
4/30
E22-3
Estimated 6% Annual Price-levelNet Pretax Price-level Adjusted Net
Year Cash Inflows Adjustment Cash Inflows1 $15,000 (1 + .06)1 = 1.060 $15,9002 20,000 (1 + .06)2 = 1.124 22,4803 20,000 (1 + .06)3 = 1.191 23,8204 20,000 (1 + .06)4 = 1.262 25,2405 15,000 (1 + .06)5 = 1.338 20,0706 10,000 (1 + .06)6 = 1.419 14,190
Total price-level adjusted net pretax cashinflows from operations ........................................... $121,700
Plus cash inflow from salvage ........................... $5,000Price-level adjustment ........................................ 1,419 7,095
Total price-level adjustednet pretax cash inflows ............................................ $128,795
Less initial cash outflow ................................................... 75,000
Excess of net pretax cash inflows overinitial cash outflow.................................................... $53,795
E22-4
Estimated 9% Annual Price-levelNet Pretax Price-level Adjusted Net
Year Cash Inflows Adjustment Cash Inflows
1 $20,000 (1 + .09)1 = 1.090 $ 21,8002 30,000 (1 + .09)2 = 1.188 35,6403 40,000 (1 + .09)3 = 1.295 51,8004 60,000 (1 + .09)4 = 1.412 84,7205 60,000 (1 + .09)5 = 1.539 92,3406 60,000 (1 + .09)6 = 1.677 100,6207 60,000 (1 + .09)7 = 1.828 109,6808 60,000 (1 + .09)8 = 1.993 119,5809 40,000 (1 + .09)9 = 2.172 86,88010 20,000 (1 + .09)10 = 2.367 47,340
Total price-level adjusted net pretax cashinflows from operations............................................... $750,400
Plus cash inflow from salvage........................... $10,000Price-level adjustment ........................................ 2.357 23,670
Total price-level adjustednet pretax cash inflows ............................................... $774,070
Less initial cash outflow....................................................... 250,000
Excess of net pretax cash inflows overinitial cash outflow ...................................................... $524,070
22-4 Chapter 22
7/28/2019 Ch22SM
5/30
Chapter 22 22-5
E22-5
(1
)
(2)
(3)
(4)
(5)
(6)
Ann
ual
Additional
TaxLiability
Ne
t
Operating
Maintenance
Tax
Taxable
With40%
After-tax
Savings
Cost
Depre-
Income
TaxRate
CashIn
flows
Year
With
CIM*
WithCIM
ciation**
(1)(2)(
3)
40%
(4)
(1)(2)(5)
1
$400,000
$200,000
$120,000
$80,000
$32,000
$168,0
00
2
400,000
200,000
192,000
8,000
3,200
196,8
00
3
400,000
200,000
115,200
84,800
33,920
166,0
80
4
400,000
200,000
69,000
131,000
52,400
147,6
00
5
400,000
200,000
69,000
131,000
52,400
147,6
00
6
400,000
200,000
34,800
165,200
66,080
133,9
20
Totalnetafter-taxcashinflows..................................................................................................
$960,0
00
Lessinitialcashoutf
lowtopurchasesystem..........................................................................
600,0
00
Excessofnetafter-ta
xcashinflowsoverinitialcashoutflow...............................................
$360,0
00
*Annualhoursofoperatingcapacity
20,000
Savingsperhou
rwithCIM
$20
$400,000
**
MACRS5-year
Depreciable
Tax
Year
RecoveryRate
Basis
Depreciation
1
.200
$600,000
$120,000
2
.320
600,000
192,000
3
.192
600,000
115,200
4
.115
600,000
69,000
5
.115
600,000
69,000
6
.058
600,000
34,800
1.000
$600,000
7/28/2019 Ch22SM
6/30
E22-6
(1) (2) (3) (4) (5)Estimated Taxable Tax Liability Net
Inflation- Tax Income With 40% After-taxAdjusted Net Depre- (Loss) Tax Rate Cash InflowsYear Cash Inflows ciation* (1) (2) 40% (3) (1) (4)
1 $30,000 $40,000 $(10,000) $(4,000) $ 34,0002 40,000 64,000 (24,000) (9,600) 49,6003 50,000 38,400 11,600 4,640 45,3604 60,000 23,000 37,000 14,800 45,2005 70,000 23,000 47,000 18,800 51,2006 80,000 11,600 68,400 27,360 52,6407 60,000 0 60,000 24,000 36,000
Total net after-tax cash inflows........................................................ $314,000
Less initial cash outflow to purchase system ............................... 200,000Excess of net after-tax cash inflows over initial cash outflow..... $114,000
* MACRS 5-year Depreciable TaxYear Recovery Rate Basis Depreciation
1 .200 $200,000 $ 40,0002 .320 200,000 64,0003 .192 200,000 38,4004 .115 200,000 23,0005 .115 200,000 23,000
6 .058 200,000 11,6001.000 $200,000
22-6 Chapter 22
7/28/2019 Ch22SM
7/30
E22-7
(1) (2) (3) (4) (5)Estimated Taxable Tax Liability Net
Periodic Tax Income With 40% After-taxNet Cash Depre- (Loss) Tax Rate Cash InflowsYear Inflows ciation* (1) (2) 40% (3) (1) (4)
1 $10,000 $14,300 $(4,300) $(1,720) $ 11,7202 15,000 24,500 (9,500) (3,800) 18,8003 20,000 17,500 2,500 1,000 19,0004 25,000 12,500 12,500 5,000 20,0005 25,000 8,900 16,100 6,440 18,5606 25,000 8,900 16,100 6,440 18,5607 25,000 8,900 16,100 6,440 18,5608 20,000 4,500 15,500 6,200 13,800
9 15,000 0 15,000 6,000 9,00010 10,000 0 10,000 4,000 6,000
Total net after-tax cash inflows ................................................................ $154,000After-tax cash inflow from salvage at end of economic life:
Pretax cash inflow from salvage................................. $10,000Less tax payable on sale at 40% tax rate................... 4,000 6,000
Total net after-tax cash inflows ................................................................ $160,000Less initial cash outflow to purchase system ......................................... 100,000
Excess of net after-tax cash inflows over initial cash outflow .............. $ 60,000
* MACRS 7-year Depreciable TaxYear Recovery Rate Basis Depreciation
1 .143 $100,000 $ 14,3002 .245 100,000 24,5003 .175 100,000 17,5004 .125 100,000 12,5005 .089 100,000 8,9006 .089 100,000 8,9007 .089 100,000 8,9008 .045 100,000 4,500
1.000 $100,000
Chapter 22 22-7
7/28/2019 Ch22SM
8/30
Problems
P22-1(1) (2) (3)
Inflation-AdjustedEstimated
Periodic CashCash Inflows
Year Inflows 8% Price-Level Adjustment (1) (2)
1 $19,000 (1 + .08) = 1.080 $ 20,5202 22,000 (1 + .08)2 = 1.166 25,6523 24,000 (1 + .08)3 = 1.260 30,2404 18,000 (1 + .08)4 = 1.360 24,4805 15,000 (1 + .08)5 = 1.469 22,035
6 10,000 (1 + .08)6 = 1.587 15,870$109,000 $138,797
(1) (2) (3)Depre- 5-Year Taxciable Property Depre-
Basis of Recovery ciationYear Property Percentage (1) (2)
1 $60,000 .200 $12,0002 60,000 .320 19,200
3 60,000 .192 11,5204 60,000 .115 6,9005 60,000 .115 6,9006 60,000 .058 3,480
$60,000
22-8 Chapter 22
7/28/2019 Ch22SM
9/30
Chapter 22 22-9
P22-1(Concluded) (1
)
(2)
(3)
(4)
(5)
(6)
Federal
Ne
t
Adju
sted
Taxable
and
After-tax
Estim
ateof
Tax
Income
State
Income
Cas
h
NetCash
Depre-
(Loss)
Income
Tax
Inflo
ws
Year
Inflows
ciation
(1)(2)
TaxRate
(3)(4)
(1)
(5)
1
$20,
520
$12,000
$8,520
40%
$3,408
$17,1
12
2
25,
652
19,200
6,452
40%
2,581
23,0
71
3
30,
240
11,520
18,720
40%
7,488
22,7
52
4
24,
480
6,900
17,580
40%
7,032
17,4
48
5
22,
035
6,900
15,135
40%
6,064
15,9
81
6
15,
870
3,480
12,390
40%
4,956
10,9
14
Totalestimatedneta
fter-taxcashinflowsfrom
project..........................................................
$107,2
78
Lessinitialcashoutl
ayformachinery......................................................................................
60,0
00
Excessofafter-taxcashinflowsfrom
projectov
erInitialcashoutflow...............................
$47,2
78
7/28/2019 Ch22SM
10/30
P22-2
Cost of new machine ....................................................................................... $18,000Trade-in allowance for old machine................................................................ 9,000
Net cash outflow at beginning of project....................................................... $ 9,000Tax basis of old machine traded in ................................................................ 8,000
Tax basis of new machine ............................................................................... $17,000
Annual cost of operating old machine........................................................... $20,000Annual cost of operating new machine ......................................................... 16,400
Annual cost savings with new machine......................................................... $ 3,600
(1) (2) (3)Tax
Original Depre-
Tax 5-Year ciationBasis Property on Oldof Old Recovery Machine
Year Machine Rate (1) (2)
1 $10,000 .320 $3,2002 10,000 .192 1,9203 10,000 .115 1,1504 10,000 .115 1,1505 10,000 .058 580
$8,000
(1) (2) (3)Tax
Original Depre-Tax 5-Year ciation
Basis Property on Newof New Recovery Machine
Year Machine Rate (1) (2)
1 $17,000 .200 $3,4002 17,000 .320 5,4403 17,000 .192 3,264
4 17,000 .115 1,9555 17,000 .115 1,9556 17,000 .058 986
$17,000
22-10 Chapter 22
Note that year 1 isactually the secondyear the old prop-erty is depreciated.Therefore, therecovery rate forthe second year isused to computethe amount of
depreciation on theold property in thefirst year of thecapital expenditureproposal.
7/28/2019 Ch22SM
11/30
Chapter 22 22-11
P22-2(Concluded)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Additional
Annual
Tax
Cost
Increase
Increase
Allow
able
Depreciation
Savings
(Decrease)
(Decrease)
Net
TaxDepreciation
withNew
With
inTaxable
Income
inIncome
Cash
New
Old
Machine
New
Income
Tax
Tax
Inflow
Year
Machine
Machine
(1)(2)
Machine
(4)(3)
Rate
(5)(6)
(4)(7)
1
$3,400
$3,200
$
200
$3,600
$3,400
40%
$1,360
$
2,240
2
5,440
1,920
3,520
3,600
80
40%
32
3,568
3
3,264
1,150
2,114
3,600
1,486
40%
594
3,006
4
1,955
1,150
805
3,600
2,795
40%
1,118
2,482
5
1,955
580
1,375
3,600
2,225
40%
890
2,710
6
986
0
986
3,600
2,614
40%
1,046
2,554
Totalincreaseinperiodiccashinflows..................................................................................................
$16,560
Lessinitialcashoutla
yfornewmachine...............................................................................................
9,000
Increaseincashinflo
wsoverinitialcashoutlay
fornewmachine.....................................................
$
7,560
7/28/2019 Ch22SM
12/30
P22-3
(1) Cost to purchase valve stem from outside supplier
($20 per unit 80,000 units per year) ....................................... $1,600,000Incremental cost of manufacturing valve stem:Direct materials ($4.50 80,000 units) ..................................... $ 360,000Direct labor (($3.70 $.80) per unit 80,000 units) ................ 232,000Variable factory overhead (($1.70 $.80) per unit
80,000 units) .......................................................................... 72,000
Total incremental costs........................................................ $ 664,000
Total annual costs savings to make rather than buy....................... $ 936,000
(1) (2) (3)Tax
Tax 3-Year DepreciationBasis Property on New
of New Recovery ToolsYear Tools Rate (1) (2)
1 $2,500,000 .333 $ 832,5002 2,500,000 .444 1,110,0003 2,500,000 .148 370,0004 2,500,000 .075 187,500
$2,500,000
22-12 Chapter 22
7/28/2019 Ch22SM
13/30
Chapter 22 22-13
P22-3(Concluded) (
1)
(2)
(3)
(4)
(5)
(6
)
Increase
Increase
Ne
t
Tax
(Decrease)
(Decrease)
After
-tax
Depreciation
inTaxable
Income
inIncome
Cash
Co
st
onNew
Income
Tax
Taxes
Inflo
ws
Year
Savings
Tools
(1)(2)
Rate
(3)(4)
(1)
(5)
1
$936,000
$
832,500
$
103,500
40%
$
41,400
$
894,600
2
936,000
1,110,000
(174,000)
40%
(69,600)
1,005,600
3
936,000
370,000
566,000
40%
226,400
709,600
4
936,000
187,500
748,500
40%
299,400
636,600
5
936,000
0
936,000
40%
374,400
561,600
Totalperiodicca
shinflowsfrom
annualcostsavings.......................................................
$3,808,000
After-taxdisposalvalueofspecializedtools:
Cashinflowfrom
salvageoftools.................................................................$100,000
Lesstaxons
alvageoftools..........................................................................
40,000
60,000
Totalafter-taxca
shinflowsfrom
makingproduct...............................................................
$3,868,000
(2)Totalafter-taxca
shinflowsfrom
makingproduct(from
part(1)above)
..........................
$3,868,000
Initialcashoutla
ytopurchasetools.....................................................................................
2,500,000
Excessoftotaln
etafter-taxcashinflowsoverinitialcostofcapitalproject..................
$1,368,000
7/28/2019 Ch22SM
14/30
22-14 Chapter 22
P22-4
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Inflation-
P
retax
Unadjusted
Adjusted
Annual
A
nnual
Estimated
Estimated
Cash
Annual6%
Cash
Fixed
Cash
Annual
Operating
Inflows
Inflation
Inflows
Lease
In
flows
Year
Revenues
Expenses
(1)(2)
Adjustment
(3)
(4)
Rentals
(5
)(6)
1
$100,000
$40,000
$60,000
(1
+.06)
=1.060
$63,600
$20,000
$43,600
2
120,000
50,000
70,000
(1
+.06)2=1.124
78,680
20,000
58,680
3
140,000
60,000
80,000
(1
+.06)3=1.191
95,280
20,000
75,280
4
140,000
60,000
80,000
(1
+.06)4=1.262
100,960
20,000
80,960
5
140,000
60,000
80,000
(1
+.06)5=1.338
107,040
20,000
87,040
6
140,000
60,000
80,000
(1
+.06)6=1.419
113,520
20,000
93,520
7
140,000
60,000
80,000
(1
+.06)7=1.504
120,320
20,000
100,320
8
140,000
60,000
80,000
(1
+.06)8=1.594
127,520
20,000
107,520
9
120,000
60,000
60,000
(1
+.06)9=1.689
101,340
20,000
81,340
10
100,000
60,000
40,000
(1
+.06)10=1.791
71,640
20,000
51,640
$779,900
(1)
(2)
(3)
TaxBasis
7-Year
Tax
for
Property
Depreciation
Dep
reciable
Recovery
Available
Year
Property
Rate
(1)(2)
1
$20
0,000
.143
$28,600
2
20
0,000
.245
49,000
3
20
0,000
.175
35,000
4
20
0,000
.125
25,000
5
20
0,000
.089
17,800
6
20
0,000
.089
17,800
7
20
0,000
.089
17,800
8
20
0,000
.045
9,000
$200,000
7/28/2019 Ch22SM
15/30
Chapter 22 22-15
P22-4(Conclude
d)
(1)
(2)
(3)
(4)
(5)
(6)
Increase
Increase
Pretax
(Decrease)
(Decrease)
After-tax
Annual
Tax
inTaxable
Income
inIncome
Cash
Cash
Depreciation
Income
Tax
Taxes
Inflows
Year
Inflows
Available
(1)(2)
Rate
(3)(4)
(1)(5)
1
$
43,600
$28,600
$15,000
4
0%
$6,000
$
37,600
2
58,680
49,000
9,680
4
0%
3,872
54,808
3
75,280
35,000
40,280
4
0%
16,112
59,168
4
80,960
25,000
55,960
4
0%
22,384
58,576
5
87,040
17,800
69,240
4
0%
27,696
59,344
6
93,520
17,800
75,720
4
0%
30,288
63,232
7
100,320
17,800
82,520
4
0%
33,008
67,312
8
107,520
9,000
98,520
4
0%
39,408
68,112
9
81,340
0
81,340
4
0%
32,536
48,804
10
51,640
0
51,640
4
0%
20,656
30,984
Totalafter-taxca
shinflowsfrom
proposed
investment..........................................................
$547,940
Lessinitialinves
tmentcashoutflow.........................................................................................
200,000
Excessoftotala
fter-taxcashinflowsoverinitialcashoutflow.............................................
$347,940
7/28/2019 Ch22SM
16/30
22-16 Chapter 22
P22-5
(1)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
Contri-
NetCash
Cost
bution
Inflow
Savings
Periodic
Unit
Unit
Margin
From
From
NetCash
Estimate
d
Sales
Variable
PerUnit
Sales
Reduced
Inflows
Year
Demand
Price
Cost
(2)(3)
(1)(4)
Maintenance
(5)+(6)
1
1,000
$11
$5
$6
$6,000
$1,500
$7,500
2
1,000
11
5
6
6,000
1,200
7,200
3
1,000
11
5
6
6,000
900
6,900
4
1,000
11
5
6
6,000
600
6,600
5
1,000
11
5
6
6,000
300
6,300
6
1,000
11
5
6
6,000
0
6,000
7
1,000
11
5
6
6,000
0
6,000
Totalperiodiccashinflows.....................................................
$42,000
$4,500
$46,500
7/28/2019 Ch22SM
17/30
P22-5 (Continued)
(1) (2) (3)Adjusted
Estimate ofPeriodic Annual 10% Net CashNet Cash Price-Level Inflows
Year Inflows Adjustment (1) (2)
1 $ 7,500 (1 + .10) = 1.100 $ 8,2502 7,200 (1 + .10)2 = 1.210 8,7123 6,900 (1 + .10)3 = 1.331 9,1844 6,600 (1 + .10)4 = 1.464 9,6625 6,300 (1 + .10)5 = 1.611 10,1496 6,000 (1 + .10)6 = 1.772 10,6327 6,000 (1 + .10)7 = 1.949 11,694
$46,500 $68,283
(1) (2) (3)Depre- 5-Year Taxciable Property Depre-
Recovery Basis of Recovery ciationYear Machine Percentage (1) (2)
1 $40,000 .200 $ 8,0002 40,000 .320 12,8003 40,000 .192 7,680
4 40,000 .115 4,6005 40,000 .115 4,6006 40,000 .058 2,320
$40,000
Chapter 22 22-17
7/28/2019 Ch22SM
18/30
22-18 Chapter 22
P22-5(Concluded) (
1)
(2)
(3)
(4)
(5)
(6
)
Federal
Income
Ne
t
Adju
sted
Taxable
and
Tax
After
-tax
Estim
ateof
Income
State
Payment
Cash
NetCash
Tax
(Loss)
Income
(Reduction)
Inflo
ws
Year
Inflows
Depreciation
(1)(2)
TaxRate
(3)(4)
(1)
(5)
1
$8,250
$8,000
$
250
40%
$
100
$8,150
2
8,712
12,800
(4,088)
40%
(1,635)
10,347
3
9,184
7,680
1,504
40%
602
8,582
4
9,662
4,600
5,062
40%
2,025
7,637
5
10,149
4,600
5,549
40%
2,220
7,929
6
10,632
2,320
8,312
40%
3,325
7,307
7
11,694
0
11,694
40%
4,678
7,016
Totalafter-taxca
shinflowfrom
salesandc
ostsavings....................................................
$56,968
After-taxcashin
flowfrom
salvageatendofeconomiclife:
Cashinflowfrom
salvage(adjustedforexpected10%
inflation)*.............
$11,694
Taxpayableonsalvagesale**.................
.......................................................
4,678
7,016
Totalnetafter-taxcashinflowsfrom
thecapitalexpenditure............................................
$63,984
*$6,000estim
atedsalvagevalue1.949
inflationadjustment(10%
for7years)
**Thecashinflowfrom
thesalvagesalea
ttheendoftheprojectwouldbefullytaxablebecaus
ethetax
basisofthemachinewouldbezero(i.e.,themachinewasfullydepreciated).Thus,thetaxon
thecash
inflowfroms
alvagewouldbe$4,678($1
1,69440%).
(2)Totalafter-taxca
shinflowsfrom
thecapitalexpenditure..................................................
$63,984
Lessoriginalinv
estmentcashoutflow.................................................................................
40,000
Excessoftotala
fter-taxcashinflowsoverinitialinvestment............................................
$23,984
7/28/2019 Ch22SM
19/30
P22-6
(1) (2) (3)Inflation-
AdjustedUnadjusted Annual 10% CashCash Price-Level Inflows
Year Inflows Adjustment (1) (2)
1 $15,000 (1 + .10) = 1.100 $16,5002 20,000 (1 + .10)2 = 1.210 24,2003 25,000 (1 + .10)3 = 1.331 33,2754 25,000 (1 + .10)4 = 1.464 36,6005 25,000 (1 + .10)5 = 1.611 40,2756 25,000 (1 + .10)6 = 1.772 44,3007 25,000 (1 + .10)7 = 1.949 48,725
8 20,000 (1 + .10)8 = 2.144 42,8809 15,000 (1 + .10)9 = 2.358 35,370
10 10,000 (1 + .10)10 = 2.594 25,940
(1) (2) (3)Tax 7-Year Tax
Basis of Property DepreciationDepreciable Recovery Available
Year Property Rate (1) (2)
1 $100,000 .143 $ 14,300
2 100,000 .245 24,5003 100,000 .175 17,5004 100,000 .125 12,5005 100,000 .089 8,9006 100,000 .089 8,9007 100,000 .089 8,9008 100,000 .045 4,500
$100,000
Chapter 22 22-19
7/28/2019 Ch22SM
20/30
22-20 Chapter 22
P22-6(Concluded)
(1)
(2)
(3)
(4)
(5)
(6)
Inflatio
n-
In
crease
Increase
Adjust
ed
(Decrease)
(Decrease)
After-ta
x
Annual
Tax
in
Taxable
Income
inIncome
Cash
Cash
Depreciation
Income
Tax
Taxes
Inflows
Year
Inflow
s
Available
(1)(2)
Rate
(3)(4)
(1)(5
)
1
$16,50
0
$14,300
$
2,200
40%
$
880
$15,620
2
24,20
0
24,500
(300)
40%
(120)
24,320
3
33,27
5
17,500
15,775
40%
6,310
26,965
4
36,60
0
12,500
24,100
40%
9,640
26,960
5
40,27
5
8,900
31,375
40%
12,550
27,725
6
44,30
0
8,900
35,400
40%
14,160
30,140
7
48,72
5
8,900
39,825
40%
15,930
32,795
8
42,88
0
4,500
38,380
40%
15,352
27,528
9
35,37
0
0
35,370
40%
14,148
21,222
10
25,94
0
0
25,940
40%
10,376
15,564
Totalperiodicafter-tax
cashinflows............................................................................................
$248,839
After-taxcashinflowfr
om
salvage:
Inflation-adjustedcashinflowfrom
salvage($
2,0002.594)...........................
$5,188
Taxpayableonsal
vage($5,18840%)...............................................................
2,075
3,113
Totalafter-taxcashinflowsfrom
project.....................................................................................
$251,952
Lessinitialinvestment
cashoutflow............................................................................................
100,000
Excessoftotalafter-taxcashinflowsoverinitiali
nvestment...................................................
$151,952
7/28/2019 Ch22SM
21/30
Chapter 22 22-21
P22-7
(1)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Savings
Total
Additional
Net
Inflation-
Savings
fr
om
Savings
Periodi
c
Main-
Periodic
Adjusted
from
Red
uced
from
Savings
tenance
Saving
s
Annual6%
Per
iodic
Reduced
Machine
Reduced
fromCIM
Cost
withCIM
Inflation
Sav
ings
Year
Labor
SetupTime
Inventory
(1)+(2)+
(3)
withCIM
(4)(5
)
Adjustment
(6)
(7)
1
$15,000
$25
,000
$20,000
$60,00
0
$10,000
$50,00
0
(1+.06)=1.060
$53,000
2
25,000
30
,000
25,000
80,00
0
10,000
70,00
0
(1+.06)2=1.124
78,680
3
35,000
35
,000
30,000
100,00
0
10,000
90,00
0
(1+.06)3=1.191
107,190
4
35,000
35
,000
30,000
100,00
0
10,000
90,00
0
(1+.06)4=1.262
113,580
5
35,000
35
,000
30,000
100,00
0
10,000
90,00
0
(1+.06)5=1.338
120,420
6
35,000
35
,000
30,000
100,00
0
10,000
90,00
0
(1+.06)6=1.419
127,710
(1)
(2)
(3)
(4)
(5)
(6)
Inflation-
Adjusted
Tax
Taxable
Tax
Periodic
Net
Periodic
Depreciation
In
come
Effective
Liability
After-tax
Savings
and
(
Loss)
Tax
(Refund)
CashInflows
Year
withCIM
Amortization*
(1
)(2)
Rate
(3)(4)
(1)(5)
1
$53,000
$240,000
$(187,000)
40%
$(74,800)
$
127,800
2
78,680
360,000
(281,320)
40%
(112,528)
191,208
3
107,190
232,000
(124,810)
40%
(49,924)
157,114
4
113,580
155,000
(41,420)
40%
(16,568)
130,148
5
120,420
155,000
(34,580)
40%
(13,832)
134,252
6
127,710
58,000
69,710
40%
27,884
99,826
Totalannualafter-taxs
avingsfrom
investmentin
CIM...............................................................
$840,348
Lessinitialinvestment:
Equipmentcost...............................................................................................
$1,000,000
Softwarecost..................................................................................................
200,000
1,200,000
ExcessofcostofCIMsystem
overafter-taxsavin
gs.................................................................
$(359,65
2)
7/28/2019 Ch22SM
22/30
22-22 Chapter 22
P22-7(Continued)
*
(1)
(2)
(3)
(4)
(5)
(6))
(7)
T
otalTax
Ratefor
5
-year
Tax
Am
ortization
Recovery
MACRS
Tax
Stra
ight-line
Amorti-
and
Property
5-year
Deprec
iation
Software
Amo
rtization
zation
Depreciation
Year
TaxBas
is
Property
(1)
(2)
TaxBasis
Rate
(4)(5)
(3)+(6)
1
$1,000,000
.200
$
200
,000
$200,000
.200
$40,000
$2
40,000
2
1,000,000
.320
320
,000
200,000
.200
40,000
3
60,000
3
1,000,000
.192
192
,000
200,000
.200
40,000
2
32,000
4
1,000,000
.115
115
,000
200,000
.200
40,000
1
55,000
5
1,000,000
.115
115
,000
200,000
.200
40,000
1
55,000
6
1,000,000
.058
58
,000
200,000
.000
0
58,000
$1,000
,000
$200,000
$1,2
00,000
(2)
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(8)
Inflation-
Inflation-
Tax
Periodic
Adjusted
Adjusted
Net
Depre-
Net
Periodic
LostPeriodic
Periodic
ciation
Taxable
Tax
After-tax
Savings
Contribution
Savings
and
Income
Effective
Liability
Cash
withCIM
MarginSaved
withCIM
Amor-
(Loss)
Tax
(Refund)
Inflows
Yearfrom
Part(1)
withCIM**
(1)+(2)
tization*
(3)(4)
Rate
(5)(6)
(3)(7)
1
$53,000
$212,000
$265,000
$240,000
$25,000
40%
$10,000
$
255,000
2
78,680
224,800
303,480
360,000
(56,520)
40%
(22,608)
326,088
3
107,190
238,200
345,390
232,000
113,390
40%
45,356
300,034
4
113,580
252,400
365,980
155,000
210,980
40%
84,392
281,588
5
120,420
267,600
388,020
155,000
233,020
40%
93,208
294,812
6
127,710
283,800
411,510
58,000
353,510
40%
141,404
270,106
Totalannualafter-taxsavingsfrom
investmentinCIM......................................................................
$1
,727,628
Lessinitialinvestm
entforequipmentandsoftware(from
above)...................................................
1
,200,000
Excessofafter-tax
savingsovercostofCIMs
ystem
withnewinformatio
n...................................
$
527,628
7/28/2019 Ch22SM
23/30
P22-7 (Concluded)
** (1) (2) (3)Inflation-
AdjustedLost PeriodicLost Periodic ContributionContribution Annual 6% Margin SavedMargin Saved Inflation with CIM
Year with CIM Adjustment (1) (2)
1 $200,000 (1 + .06) = 1.060 $212,0002 200,000 (1 + .06)2 = 1.124 224,8003 200,000 (1 + .06)3 = 1.191 238,2004 200,000 (1 + .06)4 = 1.262 252,4005 200,000 (1 + .06)5 = 1.338 267,600
6 200,000 (1 + .06)6 = 1.419 283,800
Chapter 22 22-23
7/28/2019 Ch22SM
24/30
CASES
C22-1
Some of the factors that affect the decision of whether or not to delay the invest-ment in new cleaning equipment are given below. Each factor can have two sides(i.e., delay versus no delay) depending upon the circumstances involved.(a) Unemployment, inflation rate, and business conditions in general.
Business outlook improvingdo not delay.Business outlook deterioratingdelay.
All of these factors affect the climate for business and should be consid-ered.
(b) Difficulty associated with acquisition and installation of equipment andtraining of operators.
Great difficultydo not delay.
Little difficultydelay.The greater the lead time involved, the sooner the equipment should beacquired so that it is ready when needed.
(c) Extent of operating efficiency improvements.Greatdo not delay.Littledelay.
The greater the efficiency, the less it should be delayed because costs willbe saved even though volume does not increase.
(d) Inflation rate in cost of equipment.Cost of equipment not expected to increase drasticallydelay.Cost of equipment expected to increase drasticallydo not delay.
Company wants to minimize its initial cost outlay.(e) Dependability of present equipment and likelihood of breakdowns.Dependability is gooddelay.Dependability is not gooddo not delay.
Company could defer, or have to go ahead with investment due to conditionof present equipment.
(f) Chance for technological advances in equipment.Gooddelay.No chancedo not delay.
If there is a chance that technological advances will develop in the design ofthe equipment, the company might want to take advantage of the new
design.(g) Ability to obtain market advantage by providing better quality service at
same or lower price.Gooddo not delay.Poor/neutraldelay.
Better service means more customers or justifies higher rates.
22-24 Chapter 22
7/28/2019 Ch22SM
25/30
C22-1 (Concluded)
(h) Competitors plans for obtaining similar equipment and achieving marketadvantage.
High probabilitydo not delay.Low probabilitydelay.Company wants to maintain competitive advantage or meet competition.
(i) Ability to predict timing and increased volume of demand from new or exist-ing customers.
Goodbetter quality of decision; could defer switch longer.Lowless reliable criteria for decision.
The better a company is able to predict new business, the more certain It canbe of its decision and, possibly, the longer it can wait to make a change.
C22-2
Knight is probably correct in her assessment that the proposed capital invest-ment framework grants too much freedom to the divisions. Neoglobes long-runperformance depends on its capital investments. While divisions must havesome responsibility for capital investments for the proposed organization struc-ture to be effective, corporate management must maintain adequate control todirect the future course of the firm. Under the proposed framework, divisionmanagement controls a substantial portion of the capital budget, and in someyears, few funds would be available for investment by corporate managementThe present proposal would reduce corporate managements ability to diminisha product line, and it also would impair managements ability to have adequate
funds available for investment in new businesses.Capital investment procedures should involve both division and corporatemanagements in such a way that division management still should be able toinfluence the future direction of the firm. Such procedures might include classi-fication of capital projects into groups, some of which could be approved by divi-sion management without corporate management study.
An alternative to the Neoglobe capital investment program might have the fol-lowing features:(a) All proposed investment projects would be classified according to their
naturereplacement, cost savings, expansion.(b) Replacement and cost savings projects could be adopted by division man-
agement alone, without approval of corporate management, provided anindividual project did not exceed a specified dollar limit and the total of suchprojects did not exceed another specified dollar limit.The dollar limits wouldreflect the nature and size of each divisions operations.
(c) All expansion projects, or other projects that exceed the dollar limit, wouldbe submitted to corporate management for evaluation and approval.
Chapter 22 22-25
7/28/2019 Ch22SM
26/30
C22-3
The process of planning for and evaluating long-term commitments of resourcesis normally referred to as capital expenditure planning, evaluating, and control,
or capital budgeting.The capital budget is distinct in that it focuses on the long-term effect of resources committed. Its primary objectives are to provide man-agement with (1) a formal process to chart its future course, (2) a means ofranking and selecting among alternative resource commitments to maximizereturn on investment, and (3) a program for ongoing evaluation of extantresource commitments.
Any significant resource commitment is viewed as a project. Hence, the cap-ital budget is composed of projects, some of which are in process and some ofwhich are proposed. Each project affects significant periods of time in the ongo-ing life of a company. A project often involves the evaluation of alternatives andthe purchase of such assets as property, plant, and equipment. It should also
consider, however, any proposal or program that requires a significant resourcecommitment over an extended period, such as the development of new products,opening new markets, and the design and development of major computer pro-grams.
Once resources have been committed to a particular project, the projectrequires ongoing evaluation; i.e., are the projects objectives being met? If not, itneeds to be evaluated in terms of whether the project should be retained as is,modified if possible, or abandoned.
McAngus can make significant use of capital expenditure planning, evaluat-ing, and control. At the division level, projects will need to be defined in terms ofthose elements of the plant, or operation of the division, over which the manager
has control. On the basis of the facts given, the division manager has authorityto operate his or her plant essentially as if it were an independent company.Hence, anything affecting operations, which has required or will require signifi-cant resource commitment over a significant period of time, should form an inte-gral part of that divisions capital budget. At the top management level, thepresident may view each division as a project, particularly for evaluation pur-poses.The other described activities of top management (investigating and eval-uating such things as new markets, etc.) are projects in the capital budgetingsense. These and other new proposals may be defined, analyzed, and evaluatedusing a variety of available techniques.
C22-4
(1) Arnetts revision of the first proposal described in the case can certainly be con-sidered a violation of the Standards of Ethical Conduct. Arnett discarded the rea-sonable projections and estimates after being questioned and pressured byEarle, and used figures that have only a remote chance of occurring. By doingthis, Arnett violated the standard of objectivity (which requires that the manage-ment accountant communicate information fairly and objectivelyand disclosefully relevant information that could reasonably be expected to influence an
22-26 Chapter 22
7/28/2019 Ch22SM
27/30
intended users understanding of the report presented). By altering the analysisArnett also violated the standard of integrity (which requires that the manage-ment accountant (1) refrain from engaging in an activity that would prejudicehisor her ability to carry out the required duties ethically, and (2) communicate unfa
vorableas well as favorable information, professional judgments, and opinions)Arnett also violated the standard of competence (which requires that the man-agement accountant prepare complete and clear reports and recommendationsafter appropriate analysis of relevant and reliable information).
(2) Based on the facts in the case, Earle was certainly in violation of the Standardsof Ethical Conductas a result of pressuring a subordinate to prepare a proposalwith data that were false and misleading. Earle has violated the standards ofcompetence (failed to perform professional duties in accordance with . . . techni-cal standards; and failed to prepare complete and clear reports and reliableinformation), integrity (engaged in an activity that would prejudice his or her abil-ity to carry out required duties ethically, actively or passively subverted the
attainment of the organizations legitimate and ethical objectives, failed to com-municate unfavorable as well as favorable information and professional judg-ments or opinions, and supported activity that would discredit the profession)and objectivity (failed to communicate information fairly and objectively and didnot disclose fully all relevant information that could reasonably be expected toinfluence an intended users understanding of the report presented).
(3) The elements of the projection and estimation process that are compromisedbecause of a predetermined, misleading outcome include:(a) the quality of the base data,(b) the quality of the assumptions used,(c) the probability of the projection occurring, and
(d) the credibility of the people submitting the projection.(4) The internal controls Fore Corporation could implement to prevent unethica
behavior include:(a) approval of all formal capital expenditure proposals by the controller and/or
the board of directors,(b) designating a non-accounting/finance manager to coordinate capital expen-
diture requests and/or segregating duties during the preparation andapproval of capital expenditure requests,
(c) requiring all capital expenditure proposals be reviewed by senior operatingmanagement, which includes the controller, before the proposals are submitted for approval, and
(d) requiring the internal audit staff to review all capital expenditure proposalsor contracting with external auditors to review the proposal if the corpora-tion does not have sufficient personnel.
Chapter 22 22-27
7/28/2019 Ch22SM
28/30
C22-5
(1) Referring to the specific standards in the IMAs Standards of Ethical Conduct forPractitioners of Management Accounting and Financial Management, the con-
duct of H. Dodge and G. Watson is unethical as discussed below:
(a) H. Dodges first revision of the proposal for the warehouse conversion wasunethical because Dodges actions violate the following standards:
Competence. Although the estimates used in the analysis are based onmanagements judgment, Dodges action in changing reasonable estimatesto remote assumptions is unethical. Management accountants have theresponsibility to prepare complete and clear reports and recommendationsafter appropriate analyses of relevant and reliable information.
Integrity. Dodge has the responsibility to avoid conflicts of interest, refrainfrom subverting the attainment of the organizations legitimate and ethicalobjectives (profitability), and refrain from engaging in or supporting anyactivity that would discredit the profession.
Objectivity. Dodge has the responsibility to communicate information fairlyand objectively and to disclose fully all relevant information that can influ-ence an intended users understanding.
(b) G. Watsons conduct in giving H. Dodge specific instructions on preparingthe second revision of the proposal is unethical because Watsons conductviolates the following specific standards:
Competence. Watson has the responsibility to perform his professionalduties in accordance with relevant technical standards, such as using con-servatism and realistic estimates in the net present value analysis.Management accountants should prepare complete and clear reports andrecommendations after appropriate analyses of relevant and reliable infor-mation.
Confidentiality. Watson should refrain from using or appearing to use confi-dential information acquired in the course of his work for unethical advan-tage for personal gain (saving on commuting time and costs).
Integrity. Watson has the responsibility to advise all parties of any potentialconflict of interest.Watson should refuse any favor (the warehouse reducinghis commuting time) that would appear to influence his actions. Watsonshould communicate unfavorable as well as favorable information and pro-fessional judgments and opinions.
Objectivity. Watson has the responsibility to disclose fully all relevant infor-mation that can influence an intended users understanding of the analysis.
22-28 Chapter 22
7/28/2019 Ch22SM
29/30
C22-5 (Concluded)
(2) Steps recommended by the Standards of Ethical Conduct for Practitioners oManagement Accounting and Financial Managementthat H. Dodge should follow
in attempting to resolve this situation are as follows:(a) Dodge should first investigate and see if Evans Company has an establishedpolicy for resolving conflict, and if such a policy exists, Dodge should followit.
(b) Since it appears that G. Watson, Dodges superior, is involved, there is noneed to confront Watson or discuss this issue with Watson any furtherDodge should present the situation to the next higher level, the vice presi-dent of finance, for resolution.
(c) if Dodge does not receive any satisfaction, Dodge should continue to suc-cessively higher levels, including the audit committee and the board ofdirectors, if necessary.
(d) Dodge should clarify the concepts of the issue at hand in a confidential discussion with an objective advisor, i.e., a peer.(e) If the situation is still unresolved after exhausting all levels of interna
review, Dodge will have no recourse but to resign and submit an informativememorandum to an appropriate representative of the organization.
(f) Unless legally bound (which does not appear to be the case in this situa-tion), it is inappropriate to communicate this situation to authorities or indi-viduals outside the organization.
(g) Dodge may consult with personal legal counsel.
C22-6
(1) By referring to the IMAs Standards of Ethical Conductand taking into consider-ation the specific standards of competence, confidentiality, integrity, and objectivity, L. Forrest should evaluate B. Rollands directives as follows:
Competence. Forrest has a responsibility to present complete and clear reportsand recommendations after appropriate analysis of relevant and reliable infor-mation. Rolland does not wish the report to be complete or clear, and has pro-vided some information that is not totally reliable.
Confidentiality. Forrest should not disclose confidential information outside ofthe organization; but it also appears that Rolland wants to refrain from disclos-ing information to the board of directors that it should know about.
Integrity. Rolland is engaging in activities that could prejudice him from carryingout his duties ethically. In evaluating Rollands directive as it affects ForrestForrest has an obligation to communicate unfavorable as well as favorable information and professional judgments or opinions.
Chapter 22 22-29
7/28/2019 Ch22SM
30/30
Objectivity. The responsibility to communicate information fairly and objectively,as well as to disclose fully all relevant information that could reasonably beexpected to influence reports and recommendations presented, is being ham-pered. The board of directors will not have the full scope of information they
should have when they are presented with the analysis.
(2) By referring to the Standards of Ethical Conduct, L. Forrest should take the fol-lowing steps to resolve this situation:(a) Forrest should first investigate and see if IDI has an established policy for
resolution of ethical conflicts and, if so, follow those procedures.(b) If this policy does not resolve the ethical conflict, the next step would be for
Forrest to discuss the situation with his supervisor, Rolland, and see if hecan obtain resolution. One possible solution may be to present a basecase and sensitivity analysis of the investment. Forrest should make it clearto Rolland that he has a problem and is seeking guidance.
(c) If Forrest cannot obtain a satisfactory resolution with Rolland, Forrest couldtake the situation up to the next layer of management, and inform Rollandthat is being done. If this is not satisfactory, Forrest should progress to thenext level, and eventually to all higher levels of management until the issueis resolved (i.e., the president, audit committee, or board of directors).
(d) Since Rolland has instructed him not to discuss the situation with anyoneelse at IDI, Forrest may want to have a confidential discussion with an objec-tive advisor to clarify relevant concepts and obtain an understanding of pos-sible courses of action. Forrest may want to talk to a close professionalfriend or the IMA Ethics Hotline for this purpose.
(e) If Forrest cannot satisfactorily resolve the situation within the organization,
he may resign from the company and submit an informative memo to anappropriate person in IDI (i.e., the president, audit committee, or board ofdirectors).
(f) Forrest may consult with personal legal counsel.
22-30 Chapter 22