Upload
huyendao
View
215
Download
0
Tags:
Embed Size (px)
DESCRIPTION
solution
Citation preview
Chapter 1Role of Accounting in Starting a Business
ANSWERS TO QUESTIONS
1. A sole proprietorship is a business owned by one individual. It is relatively inexpensive to form a sole proprietorship, but the owner is personally liable for all debts of the business.
A partnership is legally similar to a sole proprietorship, but has two or more owners of the business.
Unlike proprietorships and partnerships, a corporation is a separate entity both legally and from an accounting perspective. Although it is much more expensive to form a corporation than a partnership or sole proprietorship, two major advantages of a corporation are that (1) owners cannot be held responsible for debts that are greater than their investment in the company and (2) shareholders can sell their shares at any time if they wish to leave the business.
2. Accounting is an information system that collects and processes (analyzes, measures, and records) information about an organization and communicates that information to decision makers both inside and outside the organization.
3. Financial accounting involves preparation of the four basic financial statements and related disclosures for external decision makers. Managerial accounting involves the preparation of detailed plans and continually updated performance reports for internal decision makers.
Accountants employed by a single business or nonprofit organization are in private accounting. Accountants who charge fees for services to a variety of businesses and nonprofit organizations are in public accounting.
4. Financial reports are used by both internal and external groups and individuals. The internal groups are comprised of the various managers of the entity. The external groups include the owners, investors, creditors, governmental agencies, other interested parties, and the public at large.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-1
5. Assets = Liabilities + Owner’s Equity
Assets are the measurable economic resources owned by the business that are likely to provide future benefits to the firm. Liabilities are the measurable and probable obligations that require the business to pay goods or services to others in the future. Owner’s Equity is the difference between the assets the business owns and the liabilities that the business owes.
6. Revenues – Expenses = Net Income (or net loss)
Revenues are the amounts earned when goods or services are delivered to customers. Expenses are the dollar amount of resources used by an entity to generate revenues during the period. Net income and net loss are defined in the next question.
7. Net income is the positive difference between revenues earned during a period and the expenses that were incurred to generate the revenues during the period. Net loss is the result when expenses exceed revenues during the period.
8. Beginning Owner’s Equity + Additional Investments – Withdrawals + Net Income (or – net loss) = Ending Owner’s Equity
Beginning and Ending Owner’s Equity is the difference between the assets the business owns and the liabilities the business owes at the beginning and ending of the accounting period, respectively. Additional investments is the amount of additional money that the owner invested in the business during the period, while withdrawals represent money that the owner withdrew from the business. Net income and net loss were defined in the previous question.
9. +/- Cash from Operating Activities +/- Cash from Investing Activities +/- Cash from Financing Activities Change in cash during the period + Cash at beginning of period Cash at end of period
Cash from operating activities is the cash received and used in running the business to earn profit. Cash from investing activities is the cash received and used in buying and selling productive resources with long lives. Cash from financing activities is cash received and used in financing the business itself, such as through bank loans or additional investments/withdrawals by owners.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-2 Solutions Manual
10. (a) The purpose of the balance sheet is to report the financial position of an entity at a point in time – information about the assets, obligations, and owners’ equity of the entity as of a specific date.
(b) The purpose of the income statement is to present information about the revenues, expenses, and net income (or loss) of the entity for a specified period of time.
(c) The statement of owner’s equity reports the changes in owner’s equity during the period from any additional amounts invested, earnings, and any amounts withdrawn.
(d) The purpose of the statement of cash flows is to present information about the flow of cash into the entity (sources), the flow of cash out of the entity (uses), and the net increase or decrease in cash during the period.
11. The heading of each of the four required financial statements should include the following:(a) Name of the entity(b) Name of the statement(c) Date of the statement, or the period of time(d) Unit of measure
12. The purpose of the notes to the financial statements is to provide information to help those who study the statements to understand how the amounts were measured and what additional relevant information may affect their decisions.
13. The Securities and Exchange Commission (SEC) is the U.S. government agency that supervises the work of the Financial Accounting Standards Board (FASB) and Public Company Accounting Oversight Board (PCAOB). The Financial Accounting Standards Board (FASB) is the private sector body given the primary responsibility for setting detailed rules of accounting which become generally accepted accounting principles.
14. Ethical dilemmas in accounting arise when managers and owners decide between reporting fraudulently or accurately in the face of personal greed and the desire to appear successful. Ethical dilemmas harm many: employees, the business’ reputation, the corporation’s stock price, lenders, and the public in general.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-3
Authors' Recommended Solution Time(Time in minutes)
Mini-exercises Exercises ProblemsSkill
Development Cases
No. Time No. Time No. Time No. Time1 3 1 12 PA1-1 45 1 202 3 2 12 PA1-2 45 2 203 5 3 12 PA1-3 45 3 *4 3 4 20 PA1-4 45 4 305 3 5 25 PA1-5 45 5 206 3 6 20 PA1-6 45 6 607 5 7 15 PB1-1 458 5 8 25 PB1-2 459 5 9 25 PB1-3 45
10 3 10 30 PB1-4 4511 6 11 15 PB1-5 4512 3 12 20 PB1-6 4513 10 13 12
14 3015 3016 1517 20
* Due to the nature of this project, it is very difficult to estimate the amount of time students will need to complete the assignment. As with any open-ended project, it is possible for students to devote a large amount of time to these assignments. While students often benefit from the extra effort, we find that some become frustrated by the perceived difficulty of the task. You can reduce student frustration and anxiety by making your expectations clear. For example, when our goal is to sharpen research skills, we devote class time discussing research strategies. When we want the students to focus on a real accounting issue, we offer suggestions about possible companies or industries.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-4 Solutions Manual
MINI-EXERCISES
M1–1
Firm type
B (1) Manufacturing business
C (2) Merchandising business
A (3) Service business
M1–2
B (1) Sole proprietorship
A (2) Partnership
C (3) Corporation
M1–3
1.) The primary internal users are a company’s managers and owner/managers (sole proprietors and partners) who make business decisions affecting the operating, investing, and financing activities of the organization.
2.) The primary external users are bankers, suppliers, governments, and owners (stockholders in corporations) who are not directly involved in the business but make decisions such as whether to lend the firm money, whether to extend credit to the firm, how much to collect in taxes from the firm, and whether to invest additional money in the firm as well as evaluate how current investments are doing.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-5
M1–4
L (1) Accounts Payable
A (2) Accounts Receivable
A (3) Cash
E (4) Cost of Goods Sold
A (5) Buildings
E (6) Interest Expense
A (7) Inventories
E (8) Selling and Administrative Expenses
R (9) Sales Revenue
L (10) Notes Payable
M1–5
A (1) Inventories
L (2) Accounts payable
R (3) Sales revenue
A (4) Property and equipment
L (5) Notes payable
OE (6) Owner’s capital
A (7) Accounts receivable
A (8) Cash
E (9) Promotion expense
E (10) Cost of goods sold
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-6 Solutions Manual
M1–6
Element Financial Statement
B (1) Expenses A. Balance sheet
D (2) Cash flows from investing activities B. Income statement
A (3) Assets C. Statement of owner’s equity
C* (4) Withdrawals D. Statement of cash flows
B (5) Revenues
D (6) Cash flows from operating activities
A (7) Liabilities
D (8) Cash flows from financing activities
*Withdrawals paid in cash are also subtracted in the Financing section of the Statement of Cash Flows
M1–7
The Tea RoomIncome Statement
For the year ended December 31, 2010
M1–8
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-7
The Tea RoomStatement of Owner’s Equity
For the year ended December 31, 2010
Gerry Stayman, Capital, January 1, 2010 $ 0 Add: Additional investments 100,000 Net income 70,000Less: Gerry Stayman, Drawing (20,000)Gerry Stayman, Capital, December 31, 2010 $ 150,000
M1–9The Tea RoomBalance SheetDecember 31, 2010
Assets $180,000 Total assets $180,000
Liabilities $ 30,000Owner’s Equity 150,000 Total liabilities and owner’s equity $180,000
M1–10
Assets = Liabilities + Owner’s EquityExample: Borrowed $30,000 from a bank. Cash +30,000
Notes Payable +30,000
a. Received $10,000 contribution from owner, Alecia Simpson.
Cash +10,000 A. Simpson, Capital +10,000
b. Purchased a $4,000 computer for use in the business on account.
Equipment +4,000 Accounts Payable +4,000
c. Provided $22,000 of service to customers for cash.
Cash +22,000 Service Revenue +22,000
d. Paid employees $15,000 cash.
Cash -15,000 Salaries Expense -15,000
e. Withdrew $1,200 cash from the profits of the business.
Cash -1,200 A. Simpson, Drawing -1,200
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-8 Solutions Manual
M1–11
Abbreviation Full Designation(1)
(2)
(3)
(4)
CPA
GAAP
FASB
SEC
Certified Public Accountant.
Generally Accepted Accounting Principles.
Financial Accounting Standards Board.
Securities and Exchange Commission.
M1–12
1.) This is an example of an ethical dilemma. The government will be harmed because an insufficient amount of tax revenue will be collected from the client, which will in turn harm the public as well.
2.) This is an example of an ethical dilemma. Both of you will be harmed if you are caught, but you will be harmed regardless of whether you are caught because without doing the homework for yourself you lose an opportunity to learn the material.
3.) This is an example of an ethical dilemma. The owner(s) of the store will be harmed because of lost revenue, and both you and your manager will likely lose your jobs if you are caught.
M1–13
Private 1. Preparing financial statements for external users.
Public 2. Consulting
Private 3. Cost accounting.
Public 4. Auditing by CPA.
Private 5. Internal auditing.
Both 6. Reviewing financial information for compliance with generally accepted accounting principles.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-9
EXERCISES
E1–1
1. Partnership (P)
2. Sole proprietorship (S)
3. Corporation (C)
4. Sole proprietorship (S)
E1–2
CaseTotal
Revenues - Total Expenses =
Net Income or
(Loss)Total
Assets = Total Liabilities + Owner’s
Equity
A $100,000 - $82,000 = $18,000 $150,000 = $70,000 + $80,000
B 92,000 - 80,000 = 12,000 112,000 = 52,000 + 60,000
C 80,000 - 86,000 = (6,000) 104,000 = 26,000 + 78,000
D 50,000 - 37,000 = 13,000 99,000 = 22,000 + 77,000
E 75,000 - 81,000 = (6,000) 101,000 = 73,000 + 28,000
E1–3
SOE, B/S1. 1. Total owners’ equity
I/S 2. Sales Revenue
B/S 3. 3. Total assets
SCF 4. 4. Cash flows from operating activities
B/S 5. 5. Total liabilities
I/S, SOE6. 6. Net income
SCF 7. 7. Cash flows from financing activities
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-10 Solutions Manual
E1–4
A (1) Inventories L (6) Notes Payable
L (2) Accounts Payable OE (7) Owners’ Capital
E (3) Income Tax Expense E (8) Cost of Goods Sold
A (4) Equipment E (9) Selling and Administrative Expense
A (5) Accounts Receivable R (10) Sales Revenue
E1–5
L (1) Accounts Payable A (7) Cash
A (2) Accounts Receivable A (8) Machinery
L (3) Wages Payable E (9) Promotion and Advertising Expenses
OE (4) Owners’ Capital R (10) Sales Revenue
E (5) Income Tax Expense L (11) Notes Payable to Banks
A (6) Inventory E (12) Selling and Administrative Expenses
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-11
E1–6
Req. 1Clay Company
Income StatementFor the Month Ended January 31, 2010
Revenue: Service Revenue $130,000 Expenses: Wages Expense 15,000 Other Expenses 80,000 Net income $ 35,000
Clay CompanyStatement of Owner's Equity
For the Month Ended January 31, 2010
J. Clay, Capital, January 1, 2010 $ 0 Add: Additional investments by owner 26,000 Net income 35,000 Less: J. Clay, Drawing (0)J. Clay, Capital, January 31, 2010 $ 61,000
Clay CompanyBalance Sheet
At January 31, 2010
AssetsCash $ 30,000 Accounts Receivable 15,000 Supplies 42,000
Total Assets $ 87,000
LiabilitiesAccounts Payable $ 26,000 Total liabilities 26,000
Owner's EquityJ. Clay, Capital 61,000
Total liabilities and owner's equity $ 87,000
Req. 2
Clay Company should be able to pay its liabilities because its cash balance is $30,000 and its liabilities are only $26,000.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-12 Solutions Manual
E1–7
a)Lucas Rock Company
Income StatementFor the Year Ended December 31, 2011
(in thousands)
Revenue $ 10,500 Expenses 9,200
Net income $ 1,300
b)
Lucas Rock CompanyStatement of Owner's Equity
For the Year Ended December 31, 2011(in thousands)
L. Rock, Capital, January 1, 2011 $ 3,500 Add: Additional investments by owner 150 Net income 1,300 Less: L. Rock, Drawings (500)L. Rock, Capital, December 31, 2011 $ 4,450
c)Lucas Rock Company
Balance SheetAt December 31, 2011
(in thousands)
Assets $ 18,200 Total Assets $ 18,200
Liabilities and Owner’s Equity Total liabilities $ 13,750 L. Rock, Capital 4,450
Total liabilities and owner's equity $ 18,200
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-13
E1–7 (continued)
d)
Lucas Rock CompanyStatement of Cash Flows
For the Year Ended December 31, 2011(in thousands)
Cash flows from operating activities $ 1,600 Cash flows from investing activities (1,000)Cash flows from financing activities (900)Change in cash (300)Cash at January 1, 2011 1,000 Cash at December 31, 2011 $ 700
E1–8
Req. 1FedEx
Income StatementFor the Year Ended May 31, 2007
(in millions)
Revenue: Delivery Revenue $ 22,527 Expenses: Salaries Expense 8,051 Fuel Expense 2,946 Rent Expense 1,598 Maintenance and Repairs Expense 1,440 Other Expenses 7,241 Total expenses 21,276Net income $ 1,251
Req. 2
FedEx’s largest expense is Salaries Expense.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-14 Solutions Manual
E1–9
Req. 1Dave & Buster's Inc.
Balance SheetAt February 4, 2007
(in millions)
AssetsCash $ 10 Supplies 13 Property and Equipment 317 Other Assets 167
Total Assets $ 507
LiabilitiesAccounts Payable $ 19 Notes Payable 254 Wages Payable 46 Other Liabilities 91 Total liabilities 410
Owners’ EquityOwners’ Capital 97
Total liabilities and owner's equity $ 507
Req. 2
Dave & Buster’s largest asset is its property and equipment.
Req. 3
Most of the financing for assets come from creditors ($410 million in liabilities vs. $97 million in owners’ equity)
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-15
E1–10
Req. 1READ MORE STORE
Balance SheetAt December 31, 2010
ASSETS LIABILITIES
Cash $48,900 Accounts Payable $ 8,000Accounts Receivable 26,000 Notes Payable 2,120Equipment 48,000 Total liabilities $10,120
OWNER’S EQUITY
T. Lopez, Capital 112,780
Total assets $122,900Total liabilities and owner’s equity $122,900
Req. 2
T. Lopez, Capital, January 1, 2010 $ 0+ Additional owner contributions 100,000+ Net income ?- Owner withdrawals (0)T. Lopez, Capital, December 31, 2010 $112,780
$100,000 + Net income = 112,780 Net Income = $12,780
Req. 3
Most of the financing comes from the owner, Terry Lopez.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-16 Solutions Manual
E1–11
COLLEGIATE LAUNDRY SERVICEIncome Statement
For the Month of October 2010
Revenue:Laundry services for cash $ 12,000Laundry services on credit 1,000 Total service revenue 13,000
Expenses:Wages expense 3,500Supplies expense 800Advertising expense 600Other expenses 500 Total expenses 5,400
Net Income $ 7,600
E1–12
TNT Cleaning ServiceIncome Statement
For the Year Ended December 31, 2009
Cleaning Service Revenue $ 166,000 Expenses:
Wages Expense 102,775Supplies Expense 18,500 Advertising Expense 9,025Fuel Expense 525
Total expenses 130,825 Net income $ 35,175
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-17
E1–13 O, I or F + or –
O – A. Cash paid to suppliers and employees
O + B. Cash collected from customers
F + C. Cash received from borrowing long-term debt
F + D. Cash received from owners as additional investments
I – E. Cash paid to purchase equipment
E1–14
O, I, or F + or -
I - A. Cash paid for purchases of buildings and equipment.
F - B. Cash paid to owners as distributions of profits.
I + C. Cash received on sales of buildings and equipment.
O - D. Cash paid to suppliers and employees.
F + E. Cash received from owners as additional investments.
F + F. Cash received from borrowing long-term debt.
O + G. Cash received from customers.
F - H. Cash paid on long-term debt.
E1–15
Req. AGeneral Mills will report $6,375 million on its cash flow statement.
Req. BMicrosoft will report $25.4 billion on its cash flow statement.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-18 Solutions Manual
E1–16
Assets = Liabilities + Owner’s EquityEx. Cash +100,000 C. Reyes,
Capital +100,000
1. Cash - 30,000Building +40,000
Note Payable +10,000
2. Supplies +1,000 Accounts Payable +1,000
3. Accounts Receivable +31,000
Service Revenue +31,000
4. Cash -19,000 Wages Expense -19,000
5. Accounts Payable +600
Utilities Expense -600
6. Cash +6,200 Service Revenue +6,200
7. Cash -3,000Equipment +3,000
8. Cash -5,000 C.Reyes, Drawing -5,000
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-19
E1–17
I 1. SEC
F 2. Investing activities
D 3. Private company
E 4. Corporation
A 5. Accounting
C 6. Partnership
J 7. FASB
G 8. Financing activities
B 9. Monetary unit
L 10. GAAP
K 11. Public company
H 12. Operating activities
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-20 Solutions Manual
PROBLEMS – SET A
PA1–1
Req. 1NUCLEAR COMPANY Income Statement
For the Year Ended December 31, 2010
Revenue: Service Revenue $140,000Expenses: Wages Expense 60,000 Advertising Expense 1,100 Other Expenses 38,000
Total expenses 99,100Net Income $ 40,900
Req. 2 NUCLEAR COMPANY Statement of Owner’s Equity For the Year Ended December 31, 2010
C. Reed, Capital, January 1, 2010 $ 0Add: Additional investments by owner 87,000 Net income (from req. 1) 40,900Less: C. Reed, Drawing (15,270)C. Reed, Capital, December 31, 2010 $ 112,630
Req. 3 NUCLEAR COMPANY Balance Sheet At December 31, 2010Assets: Cash $25,000 Accounts Receivable 12,000 Supplies 90,000 Equipment 45,000 Total Assets $172,000
Liabilities: Accounts Payable $ 57,370 Notes Payable 2,000
Total Liabilities 59,370Owner’s Equity:
C. Reed, Capital 112,630Total liabilities and owner’s equity $172,000McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-21
PA1–2
Req. 1FAMILY MEDICINE Income Statement
For the Year Ended June 30, 2009
Revenue: Medical Service Revenue $ 90,000Expenses: Wages Expense 46,000 Utilities Expense 6,500 Other Expenses 2,000 Total expenses 54,500Net Income $ 35,500
Req. 2 FAMILY MEDICINE Statement of Owner’s Equity
For the Year Ended June 30, 2009
A. Jones, Capital, July 1, 2008 $ 0Add: Additional investments by owner 62,000 Net income (from req. 1) 35,500Less: A. Jones, Drawing (6,000)A. Jones, Capital, June 30, 2009 $ 91,500
Req. 3 FAMILY MEDICINE Balance Sheet At June 30, 2009
Assets: Cash $13,500 Accounts Receivable 9,500 Supplies 17,000 Equipment 76,000 Total Assets $116,000
Liabilities and Owner’s Equity:Liabilities: Accounts Payable $ 3,500 Notes Payable 21,000 Total liabilities 24,500Owner’s Equity: A. Jones, Capital 91,500Total liabilities and owner’s equity $116,000
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-22 Solutions Manual
PA1–3
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-23
PA1-3 (continued)
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-24 Solutions Manual
PA1–4
Req. 1Average monthly revenue, $216,000 ¸ 12 = $18,000.
Req. 2Average monthly wages expense, $84,000 ÷ 12 = $7,000
Req. 3“Supplies Expense" is an expense because it represents the cost of the supplies that the company used during the period.
Req. 4“Advertising Expense” is an expense because it represents the amount of advertising completed during the period to generate revenues.
Req. 5No, the cash balance at December 31, 2011 cannot be determined from the information provided. The amount of cash the company had on December 31, 2011, is not the same as net income because net income represents the profit or loss of the company during the preceding year, regardless of whether purchases or sales were made with cash or credit.
PA1-5a.)
Hannah CompanyIncome Statement
For the Quarter Ended September 30, 2010
Revenue $ 32,100
Expenses 18,95
0 Net income $ 13,150
b.)
Hannah CompanyStatement of Owner's Equity
For the Quarter Ended September 30, 2010
D. Hannah, Capital , June 30, 2010 $ 51,000Add: Additional investments by owner 1,750 Net income 13,150Less: D. Hannah, Drawings (4,900)D. Hannah, Capital, September 30, 2010 $ 61,000
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-25
PA1-5 (continued)
c)
Hannah CompanyBalance Sheet
At September 30, 2010
Assets: $ 79,500 Total Assets $ 79,500
Liabilities and Owner’s Equity: Total liabilities $ 18,500
Owner’s Equity D. Hannah, Capital 61,000
Total liabilities and owner's equity $ 79,500
d)
Hannah CompanyStatement of Cash Flows
For the Quarter Ended September 30, 2010
Cash flows from operating activities $ 15,700 Cash flows from investing activities (7,200)Cash flows from financing activities (5,300)Change in cash 3,200Cash at the beginning of the period 3,200Cash at the end of the period $ 6,400
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-26 Solutions Manual
PA1-6
a)
OSI Restaurant Partners, Inc.Income Statement
For the Year Ended December 31, 2006(in millions)
Revenues: Restaurant Sales Revenue $ 3,920 Other Revenues 21 Total revenues 3,941 Expenses: Food and Supplies Expenses 1,415 General and Administrative Expenses 235 Wages Expenses 1,087 Utilities and Other Expenses 1,104 Total expenses 3,841 Net income $ 100
b)
OSI Restaurant Partners, Inc.Statement of Owners’ Equity
For the Year Ended December 31, 2006(in millions)
Owners’ Capital, January 1, 2006 $ 1,144 Add: Additional investments by owners 16 Net income 100 Less: Owners’ Drawings (distributions) (39) Owners’ Capital, December 31, 2006 $ 1,221
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-27
PA1-6 (continued)
c)
OSI Restaurant Partners, Inc.Balance Sheet
At December 31, 2006(in millions)
AssetsCash $ 94 Food and Supply Inventories 87 Property, Fixtures, and Equipment 1,549 Other Assets 529
Total Assets $ 2,259
Liabilities and Owners’ EquityLiabilities
Accounts Payable $ 166 Notes Payable 235 Wages and Taxes Payable 120 Unearned Revenue 187 Other Liabilities 330Total liabilities 1,038
Owners’ EquityOwners’ Capital 1,221
Total Liabilities and Owners’ Equity $ 2,259
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-28 Solutions Manual
PA1-6 (continued)
d)
OSI Restaurant Partners, Inc.Statement of Cash Flows
For the Year Ended December 31, 2006(in millions)
Cash flows from operating activitiesCash received from customers $ 2,946 Cash paid to suppliers and employees (2,578)
Cash provided by operating activities 36
8
Cash flows from investing activitiesCash paid to purchase equipment (384)Cash received from sale of fixtures & equipment 32 Other cash outflows from investing activities (2)
Cash used in investing activities (354)
Cash flows from financing activities
Cash received from bank borrowings 37
5 Additional investments by owners 16Repayments of bank borrowings (294)Withdrawals (distributions to owners) (39)Other cash outflows from financing activities (62)
Cash used in financing activities (4)
Change in cash 10Cash at January 1, 2006 84 Cash at December 31, 2006 $ 94
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-29
PROBLEMS – SET B
PB1-1
Req. 1WRITE-r-WRONG COMPANY
Income Statement For the Year Ended April 30, 2011
Revenue: Service Revenue $270,000Expenses: Wages Expense 138,500 Supplies Expense 22,000 Other Expenses 10,000 Total expenses 170,500Net Income $ 99,500
Req. 2WRITE-r-WRONG COMPANY Statement of Owner’s Equity
For the Year Ended April 30, 2011
M. Waxman, Capital, May 1, 2010 $ 0Add: Additional investments by owner 186,000 Net income (from req. 1) 99,500Less: M. Waxman, Drawing (27,150)M. Waxman, Capital, April 30, 2011 $ 258,350
Req. 3 WRITE-r-WRONG COMPANY Balance Sheet
At April 30, 2011Assets: Cash $ 39,150 Accounts Receivable 27,500 Supplies 35,000 Equipment 208,000 Total Assets $309,650
Liabilities and Owner’s Equity:Liabilities: Accounts Payable $ 47,800 Notes Payable 3,500
Total liabilities 51,300Owner’s Equity: M. Waxman, Capital 258,350 Total liabilities and owner’s equity $309,650McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-30 Solutions Manual
PB1–2
Req. 1SWEATERS ‘n THINGS COMPANY
Income StatementFor the Year Ended December 31, 2012
Revenue: Sales Revenue $ 945,000Expenses: Cost of Goods Sold 746,000 Utilities Expense 42,500 Other Expenses 2,000 Total expenses 790,500Net Income $ 154,500
Req. 2SWEATERS ‘n THINGS COMPANY Statement of Owner’s Equity
For the Year Ended December 31, 2012
E. Rosati, Capital, January 1, 2012 $ 0Add: Additional investments by owner 200,000 Net income (from req. 1) 154,500Less: E. Rosati, Drawing (58,500)E. Rosati, Capital, December 31, 2012 $ 296,000
Req. 3 SWEATERS ‘n THINGS COMPANY
Balance Sheet At December 31, 2012
Assets: Cash $ 31,500 Accounts Receivable 79,000 Inventories 152,000 Fixtures and Equipment 140,000 Total Assets $402,500
Liabilities and Owner’s Equity:Liabilities: Accounts Payable $ 71,500 Notes Payable 35,000
Total Liabilities 106,500Owner’s Equity: E. Rosati, Capital 296,000Total liabilities and owner’s equity $402,500
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-31
PB1-3
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-32 Solutions Manual
PB1-3 (continued)
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-33
PB1-4
Req. 1Average monthly revenue, $468,000 ¸ 12 = $39,000.
Req. 2Average monthly expenses, $420,000 ÷ 12 = $35,000.
Req. 3“Cost of Goods Sold" is an expense because it represents the cost of the inventory that the company sold (used) during the period.
Req. 4“Utilities Expense” is an expense because it represents the amount of utilities used during the period to generate revenues.
Req. 5No, cash at the end of the year cannot be determined from the information provided. The amount of cash the company had on December 31, 2010, is not the same as net income because net income represents the profit or loss of the company during the preceding year, regardless of whether purchases or sales were made with cash or credit.
PB1-5
a.)
Darryl CompanyIncome Statement
For the Year Ended December 31, 2009
Revenue $ 135,600Expenses 128,100 Net income $ 7,500
b.)
Darryl CompanyStatement of Owner's Equity
For the Year Ended December 31, 2009
J. Darryl, Capital, January 1, 2009 $ 7,400Add: Additional investments by owner 6,000 Net income 7,500Less: J. Darryl, Drawing (4,900)J. Darryl, Capital, December 31, 2009 $ 16,000
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-34 Solutions Manual
PB1-5 (continued)
c)
Darryl CompanyBalance Sheet
At December 31, 2009
Assets: $ 97,500 Total Assets $ 97,500
Liabilities and Owner’s Equity:Total liabilities $ 81,500 J. Darryl, Capital 16,000
Total Labilities and Owner's Equity $ 97,500
d)
Darryl CompanyStatement of Cash Flows
For the Year Ended December 31, 2009
Cash flows from operating activities $ 20,200 Cash flows from investing activities (47,000)Cash flows from financing activities 40,100Change in cash 13,300Cash at the beginning of the period 8,200Cash at the end of the period $ 21,500
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-35
PB1-6
a)The Cheesecake Factory
Income StatementFor the Year Ended January 2, 2007
(in thousands)
Revenues: Restaurant Sales Revenues $1,315,325 Other Revenues 8,171 Total revenues 1,323,496 Expenses: Food and Supplies Expense 333,528 Wages Expenses 420,957 Utilities and other Expenses 414,978 General and Administrative Expenses 72,751 Total expenses 1,242,214 Net income $ 81,282
b)
The Cheesecake FactoryStatement of Owners’ Equity
For the Year Ended January 2, 2007(in thousands)
Owners’ Capital, January 3, 2006 $ 646,699 Add: Additional investments by owner 33,555 Net income 81,282 Less: Owners’ Drawings (distributions) (49,994) Owners’ Capital, January 2, 2007 $ 711,542
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-36 Solutions Manual
PB1-6 (continued)
c)
The Cheesecake FactoryBalance Sheet
At January 2, 2007(in thousands)
Assets:Cash $ 44,790 Accounts Receivable 11,639 Food and Supply Inventories 20,775 Prepaid Rent 43,870Property and Equipment 732,204Other Assets 186,453
Total Assets $1,039,731
Liabilities and Owners’ Equity:Liabilities:
Accounts Payable $ 45,570 Notes Payable 39,381 Wages and Other Expenses Payable 117,226 Other Liabilities 126,012Total liabilities 328,189
Owners’ Equity:Owners’ Capital 711,542
Total liabilities and owners’ equity $1,039,731
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-37
PB1-6 (continued)
d)
The Cheesecake FactoryStatement of Cash Flows
For the Year Ended January 2, 2007(in thousands)
Cash flows from operating activitiesCash received from customers $1,276,008
Cash paid to suppliers and employees(1,123,353
) Cash provided by operating activities 152,655
Cash flows from investing activitiesCash paid to purchase equipment (243,211)Cash received from sale of long-term assets 115,975 Cash used in investing activities (127,236)
Cash flows from financing activitiesAdditional investments by owners 33,555Borrowings 175,000 Repayments of borrowings (170,242)Withdrawals (distributions to owners) (49,994) Cash used in financing activities (11,681)
Change in cash 13,738Cash at January 3, 2006 31,052 Cash at January 2, 2007 $ 44,790
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-38 Solutions Manual
CASES AND PROJECTS
CP1-1
Req. 1
Home Depot is organized as a corporation. Only a corporation issues shares of stock to its owners in exchange for their investment.
Req. 2The income statement reports net income of $4,395. Note that the amounts on the financial statements are rounded to the nearest million, so this is actually $4,395,000,000.
Req. 3
The income statement shows that sales revenue of $77,349,000,000 was earned in the most recent year.
Req. 4
The balance sheet shows that inventory costing $11,731,000,000 was on hand at February 3, 2008.
Req. 5
The balance sheet and statement of cash flows show cash of $445,000,000 on hand at February 3, 2008.
Req. 6
Because Home Depot’s stock is traded on the New York Stock Exchange, Home Depot must be a public company.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-39
CP1-2
Req. 1
Lowe’s net income for the year ended February 1, 2008 was $2,809,000,000. This is lower than the $4,395,000,000 earned by Home Depot for the year ended February 3, 2008.
Req. 2
Lowe’s reported revenue of $48,283,000,000 for the year ended February 1, 2008. This is lower than the $77,349,000,000 reported by Home Depot for the year ended February 3, 2008.
Req. 3
Lowe’s inventory as of February 1, 2008 was $7,611,000,000. This is lower than the $11,731,000,000 reported by Home Depot as of February 3, 2008.
Req. 4
Lowe’s cash as of February 1, 2008 was $281,000,000. This is lower than the $445,000,000 reported by Home Depot as of February 3, 2008.
Req. 5
Like Home Depot, Lowe’s is a public company. It trades on the New York Stock Exchange under the symbol LOW.
Req. 6
Two measures of financial success are the company’s net income and revenues. As noted for requirements 1 and 2, Home Depot reported greater amounts for both of these measures, suggesting that the company was more successful during fiscal year 2007. It is important to note, though, that Home Depot is a bigger company than Lowe’s, with more locations, more inventory (see requirement 3), and more total assets. Given these differences, it is reasonable to expect that Home Depot would produce more revenue and net income than Lowe’s. To truly determine whether Home Depot is run more successfully than Lowe’s, a complete analysis is required. Such an analysis would take into account size differences between the two companies. (You’ll learn about this kind of analysis later chapters).
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-40 Solutions Manual
CP1-3The solutions to this case will depend on the company and/or accounting period selected for analysis.
CP1-4
Req. 1
The accounting concept that the Rigas family is accused of violating is the separate entity concept.
Req. 2
Based on the limited information available, it is difficult to categorize particular dealings as appropriate or inappropriate. Dealings would clearly be inappropriate if they involved Adelphia paying for items for the owners’ personal use or to unfairly transfer some of the resources of Adelphia (and its stockholders) to the Rigas family. However, we cannot determine the propriety of the payments from the limited information available.
Req. 3
Investors should take at least two actions to ensure this kind of behavior does not occur or does not occur without their knowledge.
(1) First, they should ensure that the managers of the business are accountable for their actions. The most common way of doing this is to appoint a board of directors who are independent of top management. These directors should review and challenge the actions taken by management and require that the financial statements disclose significant transactions with related parties.
(2) Second, investors should read the financial statements, including any notes describing related party transactions. Any questionable dealings should be raised with top management at the company’s annual meeting. If investors don’t receive satisfactory answers to their concerns, they should sell their investment in the company’s stock.
Req. 4
Other parties that might be harmed by the actions committed by the Rigas family are creditors (such as suppliers and banks), the company’s auditors, governmental agencies (such as the IRS and SEC), and the public at large.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-41
CP1-5
Req. 1
You should take the position that an independent annual audit of the financial statements is an absolute must. This is the best way to ensure that the financial statements are complete, are free from bias, and conform with GAAP. You should be prepared to reject the partner’s uncle as the auditor because there is no evidence about his competence as an accountant or auditor. Also, he does not appear independent because he is related to the partner who prepares the financial statements, resulting in a potential conflict of interest. Hire an independent CPA.
Req. 2
You should strongly recommend the selection of an independent CPA in public practice because the financial statements should be audited by a competent and independent professional who must follow prescribed accounting and auditing standards on a strictly independent basis. An audit by an uncle would not meet these requirements.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 1-42 Solutions Manual
CP1–6
Although Jack owns more than Jill, he also owes more as well. Jill has $1,050 more net assets (assets – liabilities) than Jack.
Req 2. OctoberJack Jill
Own:September position $ 6,350 $ 2,050 Monthly salary 500 Lottery winnings 950 Total owned 7,300 2,550
Owe:September position 5,600 250 Rent expense paid 450 120 Other living expenses 300 300 Total owed 6,350 670
Excess $ 950 $1,880
Jack acquired more than Jill ($950 in October as compared to Jill’s $500). He also incurred higher expenses ($750 in October as compared to Jill’s $420), but they were significantly lower than Jill’s as a percentage of earnings. Thus, Jack had net profits in October of $200, while Jill had $80 in net profits. However, when these effects are added to the net assets from September, Jill clearly has done better than Jack overall. In addition, Jill has more sustainable earnings than Jack – Jack cannot depend on lottery winnings every period; he needs to get a job.
McGraw-Hill/Irwin © The McGraw-Hill Companies, Inc., 2010 Principles of Accounting 1-43
Req 1. SeptemberJack Jill
Own:PlayStation $ 350 Cash 6,000 $1,000 '75 Mustang 800 Trading cards 250 Total owned 6,350 2,050
Owe:Car loan 250 Student loan 4,800 Tuition bill 800 Total owed 5,600 250
Excess $ 750 $1,800