Upload
ishant7890
View
217
Download
0
Embed Size (px)
Citation preview
8/12/2019 CF_41
1/4
FINANCIAL MANAGEMENT ASSIGNMENT
CASH FLOW ANALYSIS
OF
KWALITY DAIRY LTD.
Submitted By:
Utsav SanghaviPGDM (IB) 2013-15
Roll No 41
8/12/2019 CF_41
2/4
8/12/2019 CF_41
3/4
Analysis of 2012:
Cash flow from operating activities:
The company has a NPBT of Rs.9267.23 for the year ended 2011. The company has made
adjustments towards non-cash expenses which amount to Rs. 7267.39 lakhs. The company has madeprofit of Rs. 4.11 lakhs on sale of Asset. The Company has made investment of Rs. 3532.45 lakhstowards increase in inventories. There is an increase of Rs. 310.15 lakhs towards short term loansand advances, other current assets, other than cash equivalents, long term loans and advances, longterm provision, and trade payables. The company has paid income tax amounting to Rs. 2064.63
Investment Activities:
In the current year, the company has invested Rs. 3300.44 lakhs towards capital expenditure onfixed assets, purchase of subsidiaries, and loans given to subsidiaries. The company has received
interest and proceeds from sale of fixed assets to the extent of Rs. 16.25 Lakhs. This shows that thecompany is investing more than it has received indicating the financial stability of the company.
Financing Activities:
The company has received proceeds from long term borrowings of Rs. 6118.30 lakhs. Also there is anincrease in the working capital borrowings to the extent of Rs. 22,844.31 lakhs. The company hasmade payment of Rs. 11, 498.57 lakhs towards repayment of long term borrowings, finance cost,dividends, and tax on dividend. The cash & cash equivalents at the end of the year is Rs. 718.56 lakhs
8/12/2019 CF_41
4/4