Sheet1makemodeltrimlengthcosthorsepowertransmissionweighttorquelbs/torque lower betterlbs/hp lower betterLike after Drivinglbs*$/torquekiario159.3$14,789.00138auto248312320.1869918717.99275362$298,545.42hyundaiaccentgs162$14,942.00138auto255512320.7723577218.51449275$310,380.57fordfiestase159.7$15,014.00120dct257511222.9910714321.45833333no$345,187.95nissanversa notesv163.7$15,030.00109cvt248510723.2242990722.79816514yes$349,061.21scionxD154.7$16,421.00128auto266512521.3220.8203125$350,095.72fordfocusse171.6$16,503.00160dct295614620.2465753418.475no$334,129.23toyotayarisLE155.5$16,750.00106auto233510322.6699029122.02830189$379,720.87hondafitlx160$16,847.00130cvt254411422.3157894719.56923077yes$375,954.11hyundaielantragt169.3$17,107.00173auto290415418.8571428616.78612717$322,589.14hondainsight172.3$18,649.0098hybrid274712322.3333333328.03061224$416,494.33toyotaprius ctwo157.3$19,502.0099hybrid25008230.4878048825.25252525yes$594,573.17volkswagengolfS167.5$19,820.00170dct302320015.11517.78235294$299,579.30nissanjukesv162.4$20,289.00188cvt298117716.8418079115.85638298$341,703.44mazda3175.6$21,508.00155s285515019.0333333318.41935484$409,368.93

Sheet2Golf TDIGolf TSIDistance to work39.9% Highway0.75Cost24511.5621884.719.97529.925MPG HWY4536MPG CITY3025Cost/Gal2.472.53MPG COMB41.2533.25Gallons HWY0.024242424240.03007518797Cost/Mile0.059878787880.07609022556

Cost/Year0.059878787880.07609022556Savings/Year0.01621143769