177
Canadian Oil and Gas Presented by: Haosen Li ang Sandy Sanjoto Alice Liang Y u Tai Ben Yee

Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Embed Size (px)

Citation preview

Page 1: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Canadian Oil and Gas

Presented by: Haosen Liang

Sandy Sanjoto

Alice Liang Yu Tai

Ben Yee

Page 2: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Presentation Overview

Industry Analysis

Imperial Oil

Suncor Energy

Encana Corporation

Page 3: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Agenda

Canada’s Place in the World

Underlying Product

Industry Components

Importance of Technology

SWOT Analysis

Recommendation

Page 4: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Top Ten World Natural Gas Producers in 2004

Page 5: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Top 10 World Crude Oil Producers in 2004

Page 6: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil and Gas Re-investment Cycle($ Cdn for 2003-2005)

Page 7: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

What is the underlying product?

Fossil sediments trapped in in the pores of

rocks

Hydrocarbons CH4 (methane), C3H8

(propane), C4H10 (butane) C7H16 through C11H24

(gasoline and diesel) Lubricating and Heavy gas oils

Page 8: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Types and Uses Crude Oil and Natural Gas

Uses: Mobility, heat and cool our homes and provide electricity

Products: plastics, life-saving medications, clothing, cosmetics, and many other

items you may use daily

Barrel – a unit of measure for oil and petroleum products that is equivalent to 42 U.S. gallons ~ 159 Litres

Page 9: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Proven Natural Gas Reserves

Page 10: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Western Canadian Natural Gas Resources

Page 11: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Canadian Oil Production Outlook

Page 12: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Big Players’ Production

Page 13: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Conventional Oil vs. Oil SandsConventional Oil

Petroleum found in liquid form, flowing naturally or capable of being pumped without further processing or dilution

Light crude oil Cheaper to produce

Oil Sands Synthetic Crude Oil Oil Sands is a thick mixture of sands, bitumen, mineral rich

clays and water Synthetic crude oil is extracted from oil sands and it is often

sold at a premium because of its high quality More costly to produce

Page 14: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Types of Crude Oil Produced in Canada

• Condensates: hydrocarbons recovered from a natural gas reservoir.

• Light crude oil: liquid petroleum with a gravity of 28°API or higher

• Heavy crude oil: liquid petroleum with a gravity below 28°API

• Bitumen: petroleum in semi-solid or solid form that is found in bituminous sands. It is so heavy (gravity below 12°API) and viscous that it will not flow unless heated or diluted.

• Synthetic crude oil: a product similar to a high-quality light crude oil. It is made by refining or upgrading heavy oil or bitumen. From 31-33°API

• Pentanes: hydrocarbons containing molecules of 5 carbon atoms and 12 hydrogen atoms.

Page 15: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Industry Components

Upstream Exploration and Production Seismic Survey

Midstream Pipeline, Transportation and Storage

Downstream Refining, Marketing and Retailing

Page 16: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Extraction

1.Natural Gas Wells are drilled and gas flows under its own

pressure ~ 90% methane Needs processing to remove impurities

2. Drilling: Conventional crude oil that is near the surface

can pumped up using traditional techniques

Page 17: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands Composition

Page 18: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Synthetic Crude Production Process

Ore Preparation Strip-Mining

The pick and shovel method used to recover oil sands that are near surface

600,000 barrels per day 1.2m barrels per day in 2010 In Situ

Includes various methods used to recover deeply buried bitumen deposits, including steam injection, solvent injection and firefloods

380,000 barrels per day 700,000 barrels per day in 2010 More than 80% of the Oil Sands reserve require this method

Extraction Separates Bitumen from other molecules

Upgrading Processes Bitumen into Synthetic Crude Oil and Vacuum Gas Oil

Page 19: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

In-situ Production

SAGD: Steam Assisted Gravity Drainage Because of the rising price

s of natural gas, crude producers are moving towards using bitumen or high sulphur fuels to generate steam

80% of bitumen extraction relies on this method

Page 20: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Harvesting Bitumen

Page 21: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Refining

1. Fractional Distillation ~ boil and cool2. Conversion ~ chemicals3. Treatment ~ impurities4. Recombination ~ octane ratings

Page 22: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Importance of Technology

Page 23: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Correlation between Oil and Natural Gas Prices

Page 24: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands Production TechnologiesAlternates to Natural Gas

Page 25: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Toe-to-Heel Air Injection

Page 26: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands Supply Costs by Recovery Type

Page 27: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Heavy Oil Economics (US$ per barrel)

Page 28: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Strengths

Canada is the world leader of Enhanced recovery techniques for mature reservoirs Cold climate and offshore production Gas processing, sulphur extraction and heavy oil upgrading Oil Sands reserve Development of Oil Sand projects

Integrated with the world’s largest market for energy consumption, making it less costly to bring the products to market.

Strong interest from China, the largest market for energy consumption in the future.

Attractive crown royalty rate for oil sand projects

Page 29: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Weakness - Regulatory Approval

Page 30: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Weaknesses

Limited natural gas reserves Capacity for natural gas is forecasted to decrease Canada is one of the high-cost places in the world to find

and produce oil and gas Deep gas, natural gas from coal and developments

offshore, in the oil sands and the North are large, complex and expensive and have long lead times before they turn a profit

Challenges in meeting North America’s energy needs

Page 31: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Opportunities

Exporting to the US

Oils Sands

Exploration of Northern and Eastern Canada

World population is currently around 6 billion people, but is expected to grow to approximately 7.6 billion by 2020. - a huge increase in the demand for transportation fuels, electricity, and many other consumer products made from oil and natural gas.

Page 32: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Opportunities - Markets

Expanding markets in U.S. and Asia

Page 33: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Threats

Tighter environmental and security regulations Kyoto Protocol

Limited proven natural gas reserve

Long run viability of oil sands project It is estimated that crude price has to be above $30 a barrel for

oil sand projects to be profitable because of the high production costs

Increasing Supply costs

Page 34: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Important Trends

Higher oil sands production/declining conventional oil production

Share of gas production increasingly coming from sour and unconventional gas (e.g., coalbed methane)

Average drilling density increasing and competition for the land base escalating

Average finding and development costs spiraling upwards

Greater North American market interdependence

Page 35: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Recommended Strategy

Selection Criteria for Long Term Investment

Larger companies with strong financial resources

Companies that have good access to resources and (potential) markets

Companies that already demonstrate superior cost structure and lower production costs

Page 36: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Imperial Oil Limited

Page 37: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Agenda

Company Background

Management & Business Strategy

Business Segments

Risks and Challenges

Financial Information by Segments

Page 38: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Agenda (Cont)

Financial Statements

Valuation Ratios

Stock Prices and Charts

Discounted Cash Flow Model

Conclusion & Recommendation

Page 39: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Company Background

Incorporated in 1880 with HQ in Calgary, Alberta

Largest integrated oil company in Canada

Stock Exchanges: AMEX (IMO-A), TSE (IMO-T)

Market Cap: 37.187 Billion (As of March 10, 2006)

Share Price: $111.80 CAD (As of March 10, 2006)

Page 40: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Company Background (Cont)

Proposed three-for-one stock split on Feb 2, 2006

Relationship with Exxon Mobil Corporation

Exxon Mobil owns 69.6% of the company Abundant access to technologies, leverage, and

research globally Imperial Oil and Exxon Mobil have agreed to operate

their Western Canada production together as of April 1, 2005

Page 41: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management & Business Strategy

T.J. (Tim) Hearn: Chairman, president and CEO

R.L. (Randy) Broiles: Senior VP, resources division

P.A. (Paul) Smith: Controller and senior VP, finance and administration

Enhances shareholder value through the Consistent Management Approach

Page 42: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management & Business Strategy

Sustained emphasis on 4 corporate priorities:

Operational excellence

Growing profitable sales volume

Achieving and maintaining a best-in-class cost structure

Improving the productivity of the asset mix

Page 43: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Segments

Three business segments:

Natural Resources (Upstream)

Petroleum Products (Downstream)

Chemicals

Page 44: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Natural Resources Conventional Oil and Gas

Norman Wells in Northwest Territories West Pembina in Alberta Wizard Lake

Oil Sands - Cold Lake in Alberta

Tar Sands - Syncrude in Alberta

Exploration and Development Mackenzie Delta

Page 45: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Major Oil Sands Deposits

Page 46: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands – Cold Lake Operations

Imperial Oil owns 78,000 hectares of oil sands

Cold Lake is the second largest thermal heavy-oil operations in the world

Development drilling program and research

Increasing royalties to be paid to government

Page 47: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands – Cold Lake Operations

Page 48: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands – Cold Lake Operations

Page 49: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Tar Sands – Syncrude Operations

Page 50: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Tar Sands – Syncrude Operations

Located near Fort McMurray, Alberta

The single largest crude oil producer in Canada

Three main activities: recover shallow deposits of tar sands using open-pit mining methods, extraction of crude bitumen, and production of synthetic crude oil

Recent investment in expansions (Aurora)

Page 51: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Exploration and Development - Mackenzie Delta Development of 3 natura

l gas fields: Taglu, Parsons Lake, and Niglintgak

Shared project with ConocoPhillips, Shell Canada, Exxon Mobil, and the Aboriginal Pipeline Group

Page 52: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Petroleum Products

Four refineries: Sarnia, Strathcona, Darmouth, and Nanticoke

Nation-wide distribution system with 30 primary terminals

Page 53: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Petroleum Products

Markets over 700 petroleum products throughout Canada

Distributed and marketed through over 2000 Esso stations, 100 commercial facilities, and 3 urban home heating operations

650 Esso convenience and 400 sites with car washing facilities

Page 54: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Chemicals Largest market share for rotational modeling pol

yethylene applications and second largest market share for injection modeling applications in North America

Major operations located in Sarnia, Ontario

Page 55: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Risks and Challenges

Volatility of oil and natural gas prices

Intense competition

Environmental regulations

Need to replace reserves

Page 56: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Risks and Challenges

Earnings Sensitivity

Page 57: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financial Information by Segments

Page 58: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Income Statement

Page 59: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Income Statement

Page 60: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Balance Sheet

Page 61: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Balance Sheet

Page 62: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Cash Flow Statement

Page 63: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financials - Cash Flow Statement

Page 64: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Valuation Ratios

Imperial Oil 2005 2004 2003 Industry

Price/Earnings 15.1 12.37 12.56 8.40

Price/Book 5.77 3.85 3.75 3.00

Net Profit Margin 9.22% 9.14% 8.88% 6.40%

Dividend Yield 0.81% 1.24% 1.51% 2.46%

ROE 39.20% 32.46% 30.75% 20.70%

EPS 7.62 5.75 4.58 N/A

Annual Growth 62.20% 23.67% 28.31% N/A

Page 65: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

1 Year Stock Price vs. S&P Energy

Page 66: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

5 Year Stock Price vs. S&P Energy

Page 67: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Discounted Cash Flow Model

Gordon Growth Model k = 0.0387 g = 0.0289 P = Div/(k-g) = 0.94/(0.0387-0.0289) = $95.92

IMO is overvalued slightly compared with its current stock price

Page 68: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Conclusion & Recommendation

Leader in market with low risk

Sustainable growth

High ROE

Strong dividend and repurchase record Recommendation: BUY

Page 69: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Suncor Energy

Page 70: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Agenda

Company Background Management Team Integrated Strategy

Oil Sands Natural Gas Refining and Marketing – Canada Refining and Marketing – US

Analysis on Suncor’s Consolidated Financial Statements Stock Information as of March 10, 2006 Recommendation

Page 71: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

About Suncor An integrated energy company

Strategically focused on developing one of the world’s largest petroleum resource basins – Canada’s Athabasca oils sands

Pioneering the industry in 1967 and became a publicly traded company in 1992

The core oil sands business is supported by conventional natural gas production in Western Canada and downstream refining, marketing and retail businesses in Ontario and Colorado

Significant progress since 1992: Daily oil sands production has more than tripled One of the lowest cost producers in North America Growth in market capitalization ($1 billion to more than $19 billion at the end of

2004)

Page 72: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Corporate Committee

Richard George – President & CEO since 1991 Kenneth Alley – Senior VP & CFO since 2003 (join Suncor in 1984) Mike Ashar – Executive VP, Refining and Marketing since 2003

(join Suncor in 1987) David Byler – Executive VP, Natural Gas & Renewable Energy since 2000

(join Suncor in 1979) Terry Hopwood – Senior VP & General Council since 2002

(join Suncor in 1988) Sue Lee – Senior VP, HR & Communications since 1996 Jay Thornton – Senior VP, Business Integration Kevin Nabholz – Senior VP, Major projects since 2002

(join Suncor in 1986) Steven Williams – Executive VP Oil Sands since 2003 (join Suncor in 2002) Thomas Ryley – Executive VP, Energy Marketing & Refining

(join Suncor in 1983)

Page 73: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Integrated Strategy

4 major business divisions:

1. Oil Sands     2. Natural Gas and Renewa

ble Energy – produce in Western Canada

3. Energy Marketing and Refining – Ontario

4. Refining and Marketing – Colorado

Page 74: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Integrated Strategy

With a high quality resource base that it is estimated to contain the raw materials to produce a potential 11 billion barrels of conventional crude oil, Suncor doesn’t need to look for new oil reservoirs. Instead it can focus on developing the technology and expertise to produce higher value crude oil products, increase production and improve operational flexibility.

Page 75: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Integrated Strategy

Page 76: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands

Located near Fort McMurray, Alberta Recovers bitumen through mining and in-situ development

and upgrades it into refinery feedstock, diesel fuel and by products.

The foundation of Suncor’s growth strategy and represents the most significant portion of the company’s assets.

Suncor pioneered the world’s first commercially successful oil sands operation in 1967 and today, with total production nearing the one billion barrel mark and enough reserves to sustain production for the next 50 years, the company remains a leader in oil sands development.

Page 77: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Oil Sands

Page 78: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Natural Gas

Primarily produces conventional natural gas in Western Canada

Serves as a price hedge that provides the company with a degree of protection from volatile market prices of natural gas purchased for internal consumption.

To ensure natural gas production keeps pace with company-wide natural gas purchases, NG is targeting production increases of 3% to 5% per year.

Page 79: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Natural Gas Production

Page 80: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Marketing and Refining - Cad Operates a 70,000 barrel per day (bpd) capacity refinery in Sarnia,

Ontario

Markets refined products to industrial, wholesale and commercial customers primarily in Ontario and Quebec

Markets products to retail customers in Ontario through its Sunoco-branded and joint-venture operated service networks

Encompasses third-party energy marketing and trading activities, as well as providing marketing services for the sale of crude oil and natural gas from the Oil Sands and NG operations.

Page 81: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Outlook & Risk/Success Factors Outlook:

Construction on a diesel desulphurization project at the Sarnia refinery to meet current and anticipated federal sulphur regulations.

Construction of a planned ethanol plant is expected to begin in 2005 and be completed by 2006, subject to regulatory approvals. This facility is expected to produce ethanol at a for blending into Sunoco-branded and Suncor joint-venture retail gasolines.

As a result of the fire incident, M&R may be required to purchase additional synthetic crude oil feedstock to meet demand, resulting in higher purchased product costs.

Risk/Success Factors Affecting Performance:

Fluctuations in demand and supply for refined products, margin and price volatility. The risk of cost overruns for the execution of capital projects. Numerous risks and uncertainties that could affect construction schedules of the dies

el desulphurization project.

Page 82: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Refining and Marketing - US

Downstream assets based in Denver, Colorado (acquired in August 2003) This acquisition is part of an integration strategy aimed at

improving access to the North American energy markets through acquisitions, long-term contracts and possible joint-ventures.

Operates a 60,000 barrel per day (bpd) capacity refinery

Markets refined products to customers primarily in Colorado, including retail marketing through 43 Phillips 66-branded retail stations in the Denver area.

Page 83: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Outlook & Risk/Success Factors Outlook:

Approximately $260m on new capital project Spend $29 million by 2006 to meet existing obligations between the refinery and the United

States Environmental Protection Agency and the State of Colorado. 42-day scheduled maintenance is planned for pipeline and refinery equipment. R&M’s existing four-year contract with the local Paper, Allied-Industrial Chemical and Energy

Workers International Union, which applies to hourly wage employees at the refinery, will expire in January 2006.

Risk/Success Factors Affecting Performance:

Fluctuations in demand for refined products, margin and price volatility and market competitiveness

The risks associated with the execution of the fuels desulphurization project Numerous risks and uncertainties can affect construction schedules A weaker Canadian dollar would result in a higher funding requirement for U.S. capital

programs.

Page 84: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Outlook & Risk/Success Factors Outlook:

Approximately $260m on new capital project Spend $29 million by 2006 to meet existing obligations between the refinery and the United

States Environmental Protection Agency and the State of Colorado. 42-day scheduled maintenance is planned for pipeline and refinery equipment. R&M’s existing four-year contract with the local Paper, Allied-Industrial Chemical and Energy

Workers International Union, which applies to hourly wage employees at the refinery, will expire in January 2006.

Risk/Success Factors Affecting Performance:

Fluctuations in demand for refined products, margin and price volatility and market competitiveness

The risks associated with the execution of the fuels desulphurization project Numerous risks and uncertainties can affect construction schedules A weaker Canadian dollar would result in a higher funding requirement for U.S. capital

programs.

Page 85: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

2005 - Promised and Delivered

Recovered from the challenging fire damage at the start of the year, which lowered production capacity from 225,000 to 171,000 hence higher production cost per barrel

All recovery is on schedule and completed in September and full production capacity recovered.

At the mean time able to control our net debt to cash flow ratio of only 1.2, despite a 2.9 billion recover expenditure on the fire recovery

Commissioned a 450 million expansion, bringing production capacity up by 15% to 260,000 barrels per day

Acquired Valero Energy Corporation, and became the largest refining operation in the U.S Rockies area

Continued to improve energy efficiency, greenhouse effect offset and new, renewable energy projects.

Page 86: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Risk/Success Factors

Commodity prices Exchange rates Environmental regulations Stakeholder support for growth plans Extreme winter weather Regional labour issues Each business segment Risk/Success factors

Page 87: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Subsequent Event

Strong 4th Quarter results 1.214 billion earning , up from 1.020 billion Damage to fire last year recovered, fully functional Production capacity up to 260000 bpd from 225000 bpd

However: Production is down: 206100 down from 263300 Average cost up as a result: 19.50 from 11.95 Net debt was 2.9 billion, compared to 2.2 billion from 2004

Page 88: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Outlook & Risk/Success Factors

Page 89: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Outlook & Risk/Success Factors

Control cost per barrel @ 16 to 16.75

Increase bitumen supply with proved supply and upgrader capacity to 350,000 bpd in 2008

Increase natural gas production to an average of 205 to 210 mmcf per day.

Maintain a strong balance sheet with debt and hedging management with 3.5 billion investment in 2006

Page 90: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Consolidated Financial Statements

Page 91: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Sensitivity Analysis

Page 92: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Consolidated Statement of Earnings

Page 93: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 94: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Revenues

Revenues INCREASE: $2421 millions (27.9% increase from 2004)

The increase resulted primarily from: Higher average commodity price (offset by a 7% increase in

the average CDN$/ US$ exchange rate) increased revenue by $1.2 billion

Increase crude oil production increased revenue by approx $220 million

Higher refined product wholesale and retail prices, increase in sales volumes, one full year of operations of the Refining and Marketing division increased revenue by approx $890 million

These increased is partially offset by hedging losses reduced revenue by approx $380 million

Page 95: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Expenses

Purchases of crude oil and crude oil products INCREASE Higher benchmark crude oil feedstock prices, Higher volume and refined products feedstock required as a result of 1 full year of operations for

R&M Operating, Selling and General INCREASE

The effects of 12 months of operations at R&M - US Higher operating expense higher energy costs Higher cost for obtaining certification under the Sarbanes-Oxley Act, and higher stock-based

compensation expense Increased maintenance activities

Financing expense DECREASE Lower foreign exchange gains on the Suncor’s US$ denominated long-term debt

Page 96: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Net Income

Revenue increased by 27.9%, Expenses increased by 29.1%

Earnings Before Income Taxes increased by 22.8%

Income Tax expense INCREASED

Net Income, EPS INCREASE by $0.33

Cash Dividend INCREASE by 4.3%

Page 97: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Consolidated Net Income

Page 98: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Net Income Analysis

Page 99: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Balance Sheet Statements

Page 100: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 101: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Analysis of Balance Sheet

Increased in AR - due to higher sales volumes and higher price

Increased in Property, Plant and Equipment – due to company’s expansion

Increased in AP and accrued liabilities related to increased capital spending in the fourth quarter and higher accrued royalties payable

Page 102: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Derivative Financial Instruments Commodity Hedging Activities

To hedge against the potential adverse impact of changing market prices due to variations in underlying commodity indices

Suncor did not enter into any new arrangements in 2004. The strength of the its financial position, combined with stable operating costs and a growing production base, reduces the company’s risk to crude oil price volatility.

Prior to the suspension of the hedging program, Suncor had entered contracts to fix the price on 36,000 barrels of crude oil per day at an average price of US$23 per barrel, which resulted in decreased in net earnings by $397 million.

Financial Hedging Risk management strategy to manage exposure to interest rate fluctuations The interest rate swap contracts involve an exchange of floating rate and fixed

rate interest payments between the company and investment grade counterparties

Energy Trading Activities Energy trading activities focus on the commodities the company produces. To gain market information and earn trading revenues

Page 103: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Cash Flow Statements

Page 104: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 105: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Cash Flow from Operations

Page 106: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Cash Flow Analysis

Page 107: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Return on Capital Employed (ROCE)

Page 108: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Return on Capital Employed

Page 109: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Capital Employed

Page 110: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Return on Capital Employed

Page 111: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 112: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 113: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Stock Information

Page 114: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

If $100 was invested in Suncor on December 31, 1992, it would have

grown to $3,190 by the end of 2005.

Page 115: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Stock Info as of March 10, 2005

Page 116: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Total Return on Investment

Suncor’s return to shareholders has outperformed the TSX Integrated Oils and the S&P 500.

Page 117: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Market Segment Analysis

Page 118: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 119: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 120: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 121: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 122: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Recommendations

BUY

Page 123: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Encana Corporation

Page 124: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Agenda

History and Background Management Team Corporate Profile Business Strategy Financial Statement Analysis Risk Management Stock Information as of Wednesday, March 08, 2006 Recommendation

Page 125: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

History and Background

In 2002, merger agreement was reached between two energy company: Alberta Energy (AEC) PanCanadian Energy (PCE)

Alberta Energy is created by the government of Alberta in 1975 By 1993 Alberta government sold the entire ownership to make AEC as the public

owned company By 1995, AEC put its growth strategy on oil and gas after selling off all other

resource investment. By 2001, AEC has become the largest natural gas producer and also largest

independent operator of gas storage.

Page 126: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

History and Background PanCanadian was created by Canadian Pacific and gas

company in 1958 PanCanadian roots go back to the construction of the nation first transc

ontinental railways Canadian Pacific Railways made natural gas discovery in 1883 and later

create Canadian Pacific and gas company in 1958 which later create PanCanadian in 1973

In 2000, PanCanadian launches one of the continent largest CO2 miscible flood project at Weybury, Saskatchewan

In 2002, Gwyn Morgan and David O’Brien announced the merger agreement between AEC and PanCanadian Each AEC Share was converted to 1.472 PanCanadian Share On April 8, Encana begin trading on the TSX and NYSE under the symb

ol ECA. Its enterprise value now is around 52 billion

Page 127: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

History and Background

Page 128: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management Team

Gwyn Morgan, President & CEO Served as Chief of Operating Officer before elected as CEO in January 01,

2006 Education : Northern Alberta Institute of Technology and University of Wyom

ing Key architect of the company North America’s resource play strategy More than 25 years of experience

Brian Ferguson, Executive Vice President & CFO Education : University of Alberta and University of Western Ontario Member of CICA, CICA’s risk management and governance board More than 22 years of experience

Page 129: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management Team

Roger Biemans, Executive Vice President and President of Canadian Plans Region Responsible for upstream exploration and production in the Alberta and Saskatch

ewan Education : University of Calgary and University of Western Ontario More than 10 years of experience

John Brannan, Managing Director & Frontier and International New Ventures Responsible for leveraging Canadian frontier and international new venture Education : Texas A&M More than 26 years of experience

Sherri Brillon, Vice President, Strategic Planning & Portfolio Management Responsible for the organization wide-coordination and critical analysis of the co

mpany’s strategic plan Education : University of Alberta More than 21 years of experience

Page 130: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management Team

Bill Oliver, Executive Vice President & President, Midstream & Marketing Responsible for marketing of North American resources play Education: Simon Fraser University, B.C and Cornell University, N.Y More than 20 years of experience

Gerry Protti, Executive Vice President, Corporate Relations Responsible for regulatory services and international, aboriginal, public and community relati

ons Education: University of Alberta, University of Western Ontario, and University of Pennsylva

nia

Michael M. Graham, Executive Vice President & President, Canadian Foothill Regions

Responsible for all upstream operations in Northern Alberta, B.C, and southern Northwest Education: University of Wyoming More than 20 years of experience

Page 131: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Management Team

Hayward Walls, Executives Vice-President, Corporate Service & Chief Information Officer Responsible for Encana’s information system and technology and human resourc

es Education: University of Brunswick More than 23 years of experience

Don T. Swystun, Executive Vice-President, Corporate Development Responsible for Encana’s acquisitions, reserves assessment, and business inteli

gence More than 11 years of experience

Jeff Wohajn, Executive Vice President and President Encana Oil and Gas (USA) Responsible for upstream exploration and production in the U.S Education: University of Calgary and Richard Ivery School of Business

Page 132: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Company Overview

Primary Goal Continue to increase net asset value per share by balancing

capital investment between: Disciplined development of resources play Share buyback

Target An average 10% annual sales growth per share

Page 133: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Company Overview

Strategic Focus North American natural gas Canadian in-situ oilsands

Competitive Advantage Large land base with huge undeveloped resources Leading to technical competencies 30 years of experiences with unconventional reservoir developm

ent Low operating cost High working interest and infrastructure control

Page 134: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Company Overview

MissionEnergy for People

VisionEnCana will be the world's High Performance Benchmark independent oil and gas company

Constitutional Meritocracy

EnCana is a company where shared principles guide our behaviour and merit determines our reward

Our Shared PrincipleStrong Character, Ethical Behaviour, high performance, great expectation, Dynamic and discipline

Page 135: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy1) Focus on Resource Play

Page 136: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

Page 137: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

2. Divesture of conventional asset and International operation other than North America

Asset to be divestured in 2005:- Gulf of Mexico

2.1 billion (closed)- Canadian conventional

326 million (closed)- Ecuador

1.42 billion will close at Q4 2005- Natural Gas Liquid Business

Targeted for Q4 of 2005- Gas Storage Business

Targeted for Q1 of 2006

Page 138: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

3. Acquisition

Acquisition Tom Brown Inc to strengthen the asset position for $2.7 billion to increase Net Asset Value of share

This acquisition align with the resource play strategy

Tom Brown Inc appear to be undervalued by the appraisal compared to the potential resource calculated by unconventional way

Page 139: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

Acquisition and Capital Investment Since 2002:

Has invested 6.3 billion in key resource development

Invested 4.3 billion in property and corporate acquisition

Page 140: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

4. Improving Technology

- CO2 Miscible Flood

Ex : Weyburn Project

- Coalbed Methane

Page 141: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Business Strategy

4. Technology (continued)

- GL-Dhows

allow to separate gas and

liquid; oil and water

- SAGD

Page 142: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Upstream operation

•Upstream income increase by 30% compared to increase of 87% from 2002 to 2003

•North Amercian Production and mineral taxes for produced gas increased 76% in 2004 compared to 2003 primarily due to increased in natural gas prices and volumes in US and higher effective tax rate on production growth in Colorado

Page 143: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Midstream and Market Optimization

• Revenues and purchased products expense in this sector increased in 2004 compared to 2003 result due to increases in commodity prices

• operating cash flow increase 68 million in 2004 as a result of improved margin from natural gas liquids and gas storage optimization

Page 144: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Corporate

• Revenues happen to be losses since there is unrealized mark to market losses related to financial and commodity contract

• While the interest expense increase drastically because of higher outstanding debt level during the purchase of TBI

Page 145: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

CAPEX Summaries

•The CAPEX is increasing by 22% compared to 24 % from 2002 to 2003.

• The increasing CAPEX in upstream and acquisition is offset by disposition some of the asset

Page 146: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Corporate Value Drivers

Increase production capacity from existing assets.

Reduce operating costs of existing assets through economies of scale and by upgrading process technologies.

Increase reserves (asset base) by pursuing new developments.

Page 147: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play

10 Key Resource Play

Page 148: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Proved Reserves

Page 149: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play1. Greater Sierra

Page 150: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play2. Cutbank Ridge

Page 151: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play3. Coalbed Methane

Page 152: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play4. Shallow Gas

Page 153: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play5. Jonah

Page 154: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play6. Piceance

Page 155: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play7. Fort Worth

Page 156: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play8. East Texas

Page 157: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play9. Foster Creek

Page 158: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Reserves Resource Play10. Pelican Lake

Page 159: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 160: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 161: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Analysis of Income Statement

Three sources of revenue; upstream, midstream and market optimization, and corporate

Net earnings increased $1.1 billion in 2004 including $1.4 billion gain on sale of U.K discontinued operations

Net earnings from Continued Operation is increased to $ 2.2 billion from $ 2.1 billion

Maintain a steady based stock compensation 17 million and planning to reduce the number of stock of stock based compensation

Page 162: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 163: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Analysis of Balance Sheet

50% of its asset were financed through Debt and the other 50% through shareholder Equity

Its liquidity level to pay its current debt is high 1.18 compared to 1.26 in 2003

Number of debt outstanding increased by 1 billion caused of the purchase of TBI must be accommodated by borrowing

Property, Plant and Equipment is increased by 30% from 17,770 to 23,140 million

Page 164: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee
Page 165: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Analysis of Cash Flow Cash flow increased to $4,980 million in 2004, $521 million increase from 2003

Cash flow from continuing operations increased $ 470 million to $ 4,605 milllions from 2003

While Cash flow from operating is 4.5 billion compared to 4.3 billion (effect of discontinued operation, other change in asset and liabilities and non cash working capital)

Free Cash Flow = 4.5 – 2.3 – 4.8 = -2.6 billion

They Maintain a steady investment on CAPEX while buying Tom Brown Inc as their business combination.

They are paying an increasing dividend by (32%) and purchase a number of shares

Page 166: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financing Activities

Page 167: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financial Instrument and Risk Management Financial (commodity price, foreign exchange, interest ra

te & credit risks)

Operational

Environmental, health, safety and security

Reputational

Page 168: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financial Instrument and Risk Management Lock in near term ROI

Downside protection for Cash flow

Combination of fixed price swaps & put options

Page 169: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financial Instrument and Risk Management

Page 170: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Financial Instrument and Risk Management

Page 171: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Stock Informationas of 8 March 2006

Ticker symbol : ECA Publicly traded in

- New York Stock Exchange (NYSE) - Toronto Stock Exchange (TSE)

Volume : 4,556,100 Price : CAD $49.44

: US $42.72 52 week High/Low: $59.82 / $31.31

Page 172: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Stock Information as of Wednesday, 8 March 2006 Shares Outstanding : 1,765 million Market Capitalization : 71,482.58 million Dividend Yield : 0.70% Annual Dividend : $ 0.30 Last Dividend Payout : 12/13/2005 Last Dividend Amount : $ 0.08 P/E : 11.68 EPS : 3.66

Page 173: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Stock Price Movement as of Mar 8,06 6 months

3 years

1 year

5 years

Page 174: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Encana’s Direct Comparison with S&P 500 of 8 March 2006 6 months

3 years

1 year

5 year

Page 175: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Fisher Approach

Functional Factor Superior technology Leader in natural gas industry and natural gas storage

People Factor Educated and experienced management

Essential Investment Characteristic Strong competitive position Hedging

The Price of the stock 28.6 % below 52 week high and 19.1 % above 52 week low High P/E ratio

Page 176: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

Recommendation

BUY

Page 177: Canadian Oil and Gas Presented by: Haosen Liang Sandy Sanjoto Alice Liang Yu Tai Ben Yee

The End

Any Questions?