8
PHIUPPIN E HEALTH INSURANCE CORPORATION CONSOUDA.TED TRIAL BALANCE Aa of June 30, 2019 Conaolldat td HO-P RO TB Ctoslna ent ries Final HO I PRO Cons o Uchltlon A CCOU NTS New Acct. Code Oft CR OR CR OR CR ASSETS 202, 460,8n,74t.so 18,012,215, 170.21 (1 ,338,621. 39 ) (5,250,7&9,210 . 15) 207,710,108,330.28 18,012,215,170.21 CURRENT ASSETS CASH 1 01 11,803,054,1165.85 1, 503,4n.97 11, 804,558,343.82 caah on Ha nd 1 01 01 Cash • Colleccing Officers 1 0101010 134, 324,265.74 0.00 134, 324, 265. 74 Petty cash Fuod I 0 1 01 020 3.691.788. 29 0.00 3.691,788.29 Cesh In San k • Loeal Currency Cash in Ba"'c · Current Account 1 01 02 020 1, 185.853,940. 26 1,185. 853.940.26 Cesh In Bank • Development Bank of the Philippine 6 1.585,277.53 6 1.585.277.53 D8P OporDI/oMI Fund PRO! r or 02020 or 32.020.009.17 0. 00 32,020.009.1 7 DBP 0455·010479-030 MOlher Account tor 02 020 02 30,337,077. 43 0.00 30,337,077.43 DBP 0405-010479·530 Oversetu , 01 02 02003 (771 ,809.07) 0.00 (771,809.07) Cash In & nk · lAnd Bank of the Philippi ne 912,414,657.88 912,4 14,657.88 LBP HIF Government PRos , 01 02020 04 439,939.27 0.00 439,939.27 LBP0672· 1088·6 t Co LGUs , 010202005 531,850.67 0.00 531,850.67 LBP IBCA 0672· 1091·6 1 tor 0202006 0. 00 50,535.17 LBP HI F Pr!vDte PROs r or 0202001 441,062.621.47 0.00 441,062,621.47 LBP IBCA 0672· 1092 ·05 ProvCJent Fund r or 0202008 246,449.27 0.00 246,449.27 LBP Colectlon 0671 ·0770.16 I 010202009 44,334.37 114,334.37 t.BP Pulg 0672· 1087·30 · SAGIP Projecl r or 02020 to 10,555,586.02 0. 00 10,555.586. 02 LBP 0672· 1094·50 Jnlormatbn Exchange F. 101020201 1 9.066.43 0.00 9,066.43 LBP HtF Indigent PROs I 0102020 12 152.329.25 0. 00 152.329.25 L8P0672· 1089-34 Var.bus & Ollter Col Acct. r or 02020 r3 45,320,907.55 0.00 45,320,907.55 LBP 0672· 1089-42 Unclttined Refund Accounl I Ot 02020 14 359,337,431 .39 0. 00 359,337,431.39 LBP 0612· 1089·50 UMID Acc:ounl 1 Ot 0202015 0.00 LBP ()p6ratlonlll Food PROs tOt 02020 t6 28.908.670. 85 0.00 28,908,670. 85 LBP 0672· 1054·63 Coqxxate Account 1010202011 20, 409,326.43 0. 00 20,409.326. 43 LBP t8CA 0672· 1090-78 Phhalh lCD tO Trsllilg Progrsm 1010202018 0.00 LBP 0672-1085-94 Great Women Project 1010202019 0.00 LBP 0672·1076·10 UNFPA Proj. r or 0202020 533.253.01 0.00 533,253.01 LBP0627·t085-21 Pn I 010202021 7,486.217. 53 0.00 7, 486,217. 53 LBP0671·0915· 15 EPS (E ioctronic Payment Syslem) r or 0202021 (673.860.80) 0.00 (673.860.80) Cash In Bank Philippine Vet8fans Bank 210,938.371 . 45 0.00 2 10, 938,371 .4 5 PVB Fund PROs r or 0202022 119,483.&46.10 0.00 119. 483,646.10 PVB 0031 -()()()461- tOt Mother Accounl r or 02o2023 87,718. 879. 63 0.00 87.718,879. 63 PVB 0037·()()()46roo P•)"'O r o r 0202024 3,735, 845. 72 0.00 3.735.845. 72 PVB 0031-()06284 · 100 Overseas Colecti:Jos 1010202023 0.00 C&sh In BaM • Philheallh Run 915,633. 40 0.00 915,633. 40 Ph»wBih Run 2013 I 010202025 251.582. 80 0.00 251 ,582. 80 Pf)W)ulh Run 2015 , 01 0202026 664,050. 60 0.00 664,050.60 Cash In Bank • Local Currency, Savings Account 10102 030 760,070.255.67 0.00 760,070,255. 67 DBP Dedicatod Savhgs - PRO! t Ot 0203001 3.290.922. 65 0.00 PH!CCa/amly VJcl ins I Ot 0203002 LBP067r·0780-t2 Phillea•h Cabmity 2 ' OJ 0203003 81.499.17 8 1,499.17 LBP067t- 04 t3- 05 MotherAccount• 1010203004 11 4,254,288 .83 0 .00 114,254,288. 83 LBP0672· 1070-40 New BTR Account ' I 010203005 16,044,22 0.00 16,044.22 LBP 0672· 109()..86 Philloalh OFDA 101 0203006 376,057,673. 78 0. 00 376,057,873. 78 LBP Dodicsl od S!vhgs - PROs ' 01 0203007 220,01 5,372.00 0.00 220,015,372.00 PNB 260·550646-4 I 37065·07()()(}- !5 MOlher Account 10102 03008 109,802. 76 0.00 1 09 , 802. 76 PN8 Oedic.ttfKI 5.!\lhgs · PROs 1 010203009 10,161 . 26 0. 00 10,161.26 PVB Dedic8t9d S..vf'los · PROs 1 0102030 tO 4&, 131.758.21 0.00 48. 131 . 758.21 PVB 003NXJ62lU· 100 Ovsrsoas ColectOOs , 01 02030 , 102,732. 79 0.00 102,732.79 Cesh In O.nk • Foreign Currency 1 01 03 Cash ln Bank · Foretan Currency, Account 1 01 03 030 355,806.30 0. 00 355.806.30 LBP 0674·0010· 29 Mothef Account Dollar Account 101 0303001 355,806.30 0.00 355.SOG.30 Cesh Equ1vlltnts 1 01 OS 0,718,758,800.59 0,718,758,809.59 Time Oeposits • local Cunency 1 01 05020 9,717,578,347.50 0.00 9,717.578.347.50 Time Oeposils • Foreign Currency 1 01 05030 1,180,462.09 1.180,462. 09 INVESTMENTS 102 127,244,851,439. 14 127,244,851,439.14 Flnenc lel AIMII · Held to Met urtty 1 0202 lrweslment ln TreMUry Bifts · local , 0202 0 10 4.988.005, 11 2. 19 0.00 -4,988.005.112.19 lrwe51menl ln Bonds locll , 0202050 122,256.846. 326 . 95 0.00 122, 256.846, 326. 95 RECEIVABLES 103 5&, 195,236,303. 79 12, 494,151. 00 (5,250,7 &8,210.15) 61,448,005,513. 94 12, 41!1-4,151. 00 Receiva ble Accounts 1 03 01 Contributio ns a Premi um Receivable 1 03 01090 6,884,681, 346 . 97 6,884,681,346.97 Pr emllm Recbl9 · ACAs I 030109001 4,527,331,074.68 4,517,331, 074. 68 PremlJm Rtcbltt ACA.s - Form81 Economy (FE} 1030109001 01 -4,527,331,074.68 4,527.331. 074. 68 PrttmlJm Rec'bJe ACAs · F. E. · Gov'r. I 0301 0900t 01A 589,061,477.01 0. 00 589.061,477.01 Premt.Jm Rec'ble · ACAs ·F. EPrivate , 0301 0900t 018 3,938,269,597.67 0.00 3, 938,269,597.67 Premi.Jm Rec'ble ACA.s · F. E.- Enter pr ise Owner r 03 01 090 01 01C 0. 00 PremlJm Roc'bJe ACAs · F. E.· Househol:J Hob' Kau 1 03 01 090 Ot 010 0. 00 PremlJm Roc'ble . A CAs - Inf ormal Economy (I.E.) 1 03 01 0900102 PromlJm Rec'blfl · ACAs · I .E.· Migrant Worker ' 0301 09001 02A 0. 00 PremVm Rec'blo ACAs • I.E.- tnr orma/ Sector '03 01 090 01 028 0.00 Pr emt.Jm Rtte'tJie . ACAs - I.E.· Slef-Earnlng lndN idusf I 03 01 090 01 02C 0. 00 PremlJm Rec'ble ACAs · f. E.· Organtzed Group r 03 or 090 Ot 020 0. 00 PromiJm Rec'b/9 Over /he Counter ( OTCJ 103 0109002 2.357.350,272. 29 2,357,350,272.29 PremiJm Rec'bl9 - OTC ·F. E. I 03 01090 0201 2,351.595,072. 29 2.351,595.072.29 PremiJm Rec'ble · OTC · F. E. · Gov't 1 03 Or 090 02 OIA 57.832,346.56 0.00 57,832,346. 56 Prttmllm Roc'blo ore . F.E. . PrNT I 03 01 090 02 018 2.293.399,450. 73 0. 00 2,293,399,450. 73 Prfll'lllm Roc'b/8. OTC . F. E. - Entorprise OWner I 03 01 090 02 01C 0.00 PremiHnRec'bls · OTC · F. E. · Hoosehotf HeiJ / Kasa r 03 01 090 02 OlD 363.275.00 0.00 363.275.00 PremUm Rtte't>IIJ . ore . I. E. 10301 0900202 5,755,200.00 5,755,200.00 PrenWm Rocbltt OTC · I.E. MigriHII Wcri'M , 0301 0900202A 0.00 PremllmRec'bl8 OTC ·I.E.· lntormaiSecfcx , 030r 09002028 0.00 Premilm Rec'blt!J ore - I.E. - Set·Eamng Indivi:1VIJJ , 0301 0900202C 5,755,200. 00 0.00 5,755,200.00 OrgMilz.ed Gf'OUP , 0301 09002020 0.00 Allowanc. lOt 1 mptifment - Contnbutions & Premium Rec'ble I 0301091 12,494,151.00 0. 00 12.494,151. 00 Int er -Agency Rtcelvabl" 10303 Due hom NGAs I 0303010 53.783, 172.7 0 1. 29 53. 783. 112, 701. 29 Due from NGAs· NHTS I 030301001 14, 199, e62,665.31 0.00 14,199,962,665. 31 OA from NGAs- Bsngssmoro Prowam I 030301002 24,069,600. 00 0.00 24,069, 600 . 00 Due /rom NGM· PM/ANA , 030301003 0.00 Due /rom NOM· s.n"' Cllzen , 030301 004 37,895.578,375. 98 0.00 37.895,578,375.98 Due from NGAs· FOrluloos EVfHliS 1030301005 134.724,000.00 0.00 134,724,000. 00 Dve from NGAs· Others , 030301006 0.00 OW from NGAs· Pofll of Service 103030 t007 1,503,312,860. 00 0.00 1,503,312,860.00 Due from GOCCs 1 0303050 0.00 Oue from LGUs I 0303030 778,151,485. 68 778,151.465.68 lnlrAgency Receivable• Due from Regional Offices - Qptfatlonal Fund 1 03 04 o1o 101. on 5,289,974,490.0 1 0.00 0.00 5,289,974,490.01 Duo to A&j:!lonal Offices • RomiUed Collection from PhROs 1 03 04 070 08 {10,540,743,7 00.16) 0.00 (10,540.743,700 18) Paget oU

Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

PHIUPPIN E HEALTH INSURANCE CORPORATION CONSOUDA.TED TRIAL BALANCE

Aa of June 30, 2019

Conaolldattd HO-P RO TB Ctoslna entries Final HO I PRO ConsoUchltlon

A CCOU NTS New Acct. Code

Oft CR OR CR OR CR

ASSETS 202,460,8n,74t .so 18,012,215,170.21 (1 ,338,621 .39) (5,250,7&9,210. 15) 207,710,108,330.28 18,012,2 15,170.21 CURRENT ASSETS CASH 1 01 11,803,054,1165.85 1,503,4n.97 11,804,558,343.82 caah on Ha nd 1 01 01

Cash • Colleccing Officers 1 0101010 134,324,265.74 0 .00 134,324,265.74

Petty cash Fuod I 0 1 01 020 3.691.788.29 0 .00 3.691,788.29

Cesh In Sank • Loeal Currency Cash in Ba"'c · Current Account 1 01 02 020 1, 185.853,940.26 1,185.853.940.26 Cesh In Bank • Development Bank of the Philippine 6 1.585,277.53 6 1.585.277.53 D8P OporDI/oMI Fund PRO! r or 02020 or 32.020.009.17 0 .00 32,020.009.1 7 DBP 0·0455·010479-030 MOlher Account tor 02 020 02 30,337,077.43 0 .00 30,337,077.43 DBP 0405-010479·530 Oversetu , 01 02 02003 (771 ,809.07) 0.00 (771,809.07) Cash In & nk · lAnd Bank of the Philippine 912,414,657.88 912,4 14,657.88 LBP HIF • Government PRos , 01 02020 04 439,939.27 0.00 439,939.27 LBP0672· 1088·6 t Col· LGUs , 010202005 531 ,850.67 0.00 531,850.67 LBP IBCA 0672· 1091·6 1 tor 0202006 50.~5.17 0.00 50,535.17 LBP HIF • Pr!vDte PROs r o r 0202001 441,062.621.47 0 .00 441,062,621.47 LBP IBCA 0672· 1092·05 ProvCJent Fund r o r 0202008 246,449.27 0.00 246,449.27 LBP Colectlon 0671 ·0770.16 I 0 10202009 44,334.37 114,334.37 t.BP Pulg 0672· 1087·30 · SAGIP Projecl r o r 02020 to 10,555,586.02 0 .00 10,555.586.02 LBP 0672· 1094·50 • Ph~lh Jnlormatbn Exchange F. 1 01020201 1 9.066.43 0.00 9,066.43 LBP HtF • Indigent PROs I 0 102020 12 152.329.25 0 .00 152.329.25 L8P0672· 1089-34 Var.bus & Ollter Col Acct. r or 02020 r3 45,320,907.55 0.00 45,320,907.55 LBP 0672· 1089-42 Unclttined Refund Accounl I Ot 02020 14 359,337,431.39 0 .00 359,337,431.39 LBP 0612· 1089·50 UMID Acc:ounl 1 Ot 0202015 0.00

LBP ()p6ratlonlll Food PROs tOt 02020 t6 28.908.670.85 0.00 28,908,670.85 LBP 0672· 1054·63 Coqxxate Account • 1010202011 20,409,326.43 0 .00 20,409.326.43 LBP t8CA 0672· 1090-78 Phhalh lCD tO Trsllilg Progrsm 1010202018 0.00

LBP 0672-1085-94 Great Women Project 1010202019 0.00 LBP 0672· 1076·10 UNFPA Proj. r or 0202020 533.253.0 1 0 .00 533,253.0 1 LBP0627· t085-21 Pn I 010202021 7,486.217.53 0.00 7,486,217.53 LBP0671·0915· 15 EPS (E ioctronic Payment Syslem) r or 0202021 (673.860.80) 0 .00 (673.860.80) Cash In Bank • Philippine Vet8fans Bank 210,938.371 .45 0.00 2 10,938,371 .45 PVB Ot;HH~ttlorW Fund PROs r or 0202022 119,483.&46.1 0 0 .00 119.483,646.10

PVB 0031-()()()461- tOt Mother Accounl r or 02o2023 87,718.879.63 0 .00 87.718,879.63

PVB 0037·()()()461· roo P•)"'O r o r 0202024 3,735,845.72 0 .00 3.735.845.72 PVB 0031-()06284 · 100 Overseas Colecti:Jos 1010202023 0.00 C&sh In BaM • Philheallh Run 9 15,633.40 0 .00 915,633.40

Ph»wBih Run 2013 I 010202025 251.582.80 0 .00 251 ,582.80 Pf)W)ulh Run 2015 , 0 1 0202026 664,050 .60 0 .00 664,050.60

Cash In Bank • Local Currency, Savings Account 10102 030 760,070.255.67 0.00 760,070,255.67

DBP • Dedicatod Savhgs - PRO! t Ot 0203001 3.290.922.65 0 .00 3,290,9~~.65

LBPQ~l7t-0780- t2 PH!CCa/amly VJcl ins I Ot 0203002

LBP067r ·0780- t2 Phillea•h Cabmity 2 ' OJ 0203003 8 1.499.17 8 1,499.17 LBP067t -04 t3-05 M otherAccount• 1010203004 11 4,254,288 .83 0 .00 114,254,288.83

LBP0672· 1070-40 New BTR Account ' I 010203005 16,044,22 0 .00 16,044 .22

LBP 0672· 109()..86 Philloalh OFDA 1 01 0203006 376,057,673 .78 0.00 376,057,873.78

LBP • Dodicslod S!vhgs - PROs ' 01 0203007 220,01 5,372.00 0 .00 220,015,372.00 PNB 260·550646-4 I 37065·07()()(}- !5 MOlher Account 1 0102 03008 109,802 .76 0.00 109 ,802.76

PN8 • Oedic.ttfKI 5.!\lhgs · PROs 1 010203009 10,161 .26 0.00 10,161.26 PVB • Dedic8t9d S..vf'los · PROs 1 0102030 tO 4&,131.758.21 0.00 48.131 .758.21

PVB 003NXJ62lU· 100 Ovsrsoas ColectOOs , 01 02030 , 102,732 .79 0 .00 102,732.79

Cesh In O.nk • Fo reign Currenc y 1 01 03 Cash ln Bank · Foretan Currency, Sa~nQS Account 1 01 03 030 355,806.30 0 .00 355.806.30

LBP 0674·0010·29 Mothef Account Dollar Account 101 0303001 355,806.30 0 .00 355.SOG.30

Cesh Equ1vlltnts 1 01 OS 0,718,758,800.59 0 ,718,758,809.59

Time Oeposits • local Cunency 1 01 05020 9,717,578,347.50 0 .00 9,717.578.347.50

Time Oeposils • Foreign Currency 1 01 05030 1,180,462.09 1.180,462.09

INVESTMENTS 102 127,244,851 ,439.14 127,244,851 ,439.14

Flnenc lel AIMII · Held to Meturtty 1 0202

lrweslment ln TreMUry Bifts · local , 0202 0 10 4.988.005,112.19 0 .00 -4,988.005.112.19

lrwe51menl ln Bonds • locll , 0202050 122,256.846.326.95 0 .00 122,256.846,326.95

RECEIVABLES 103 5&,195,236,303.79 12,494,151.00 (5,250,7&8,210.15) 61,448,005,513.94 12,41!1-4,151.00

Receiva ble Accounts 1 03 01 Contributio ns a Premium Rec eivable 1 03 01090 6,884,681 ,346.97 6 ,884 ,681 ,346.97

Premllm Recbl9 · ACAs I 030109001 4,527,331,074.68 4,517 ,331 ,074.68

PremlJm Rtcbltt • ACA.s - Form81 Economy (FE} 1030109001 01 -4,527,331,074.68 4,527 .331.074.68

PrttmlJm Rec'bJe • ACAs · F. E.· Gov'r. I 0301 0900t 01A 589,061 ,477.01 0 .00 589.061,477.01

Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3,938,269,597.67

Premi.Jm Rec'ble • ACA.s · F. E.- Enterprise Owner r 03 01 090 01 01C 0.00

PremlJm Roc'bJe • ACAs · F. E.· Househol:J Hob' Kau 1 03 01 090 Ot 010 0.00

PremlJm Roc'ble . ACAs - Informal Economy (I.E.) 1 03 01 0900102 PromlJm Rec'blfl · ACAs · I.E.· Migrant Worker ' 0301 09001 02A 0.00

PremVm Rec'blo • ACAs • I.E.- tnrorma/ Sector '03 01 090 0 1 028 0.00 Premt.Jm Rtte'tJie . ACAs - I.E.· Slef-Earnlng lndNidusf I 03 01 090 0 1 02C 0.00

PremlJm Rec'ble • ACAs · f. E.· Organtzed Group r 03 or 090 Ot 020 0.00

PromiJm Rec'b/9 • Over /he Counter ( OTCJ 103 0109002 2.357.350,272.29 2,357,350,272.29

PremiJm Rec'bl9 - OTC ·F. E. I 03 010900201 2,351.595,072.29 2.351,595.072.29

PremiJm Rec'ble · OTC · F. E. · Gov't 1 03 Or 090 02 OIA 57.832,346.56 0.00 57,832,346.56

Prttmllm Roc'blo • ore . F.E. . PrNT I 03 0 1 090 02 0 18 2.293.399,450.73 0 .00 2,293,399,450.73

Prfll'lllm Roc'b/8. OTC . F. E. - Entorprise OWner I 03 01 090 02 01C 0.00

PremiHnRec'bls · OTC · F. E. · Hoosehotf HeiJ / Kasa r 03 01 090 02 OlD 363.275.00 0.00 363.275.00

PremUm Rtte't>IIJ . ore . I.E. 10301 0900202 5,755,200.00 5,755,200.00

PrenWm Rocbltt • OTC · I.E. • MigriHII Wcri'M , 0301 0900202A 0.00

PremllmRec'bl8 • OTC ·I.E.· lntormaiSecfcx , 030r 09002028 0.00

Premilm Rec'blt!J • ore- I.E. - Set·Eamng Indivi:1VIJJ , 0301 0900202C 5,755,200.00 0.00 5,755,200.00

~Recbls · OTC · I.E. · OrgMilz.edGf'OUP , 0301 09002020 0.00

Allowanc. lOt 1mptifment - Contnbutions & Premium Rec'ble I 0301091 12,494,151 .00 0.00 12.494,151.00

Inter-Agency Rtcelvabl" 10303 Due hom NGAs I 0303010 53.783,172.70 1.29 53.783.112,701.29

Due from NGAs· NHTS I 030301001 14, 199,e62,665.31 0 .00 14,199,962,665.31

OA from NGAs- Bsngssmoro Prowam I 030301002 24,069,600.00 0.00 24,069,600.00

Due /rom NGM· PM/ANA , 030301003 ~5.525,200.00 0.00 ~5.525,200.00

Due /rom NOM· s.n"' Cllzen , 030301004 37,895.578,375.98 0.00 37.895,578,375.98 Due from NGAs· FOrluloos EVfHliS 1030301005 134.724,000.00 0 .00 134,724,000.00

Dve from NGAs· Others , 030301006 0.00 OW from NGAs· Pofll of Service 103030 t007 1,503,312,860.00 0.00 1,503,312,860.00

Due from GOCCs 1 0303050 0.00

Oue from LGUs I 0303030 778,151,485.68 778,151.465.68

lnlre·Agency Receivable• (5.~50.769.~10.15) 15.~50 .769.~1 0. 1 5)

Due from Regional Offices - Qptfatlonal Fund 1 03 04 o1o 101.on 5 ,289,974,490.0 1 0.00 0.00 5,289,974,490.01 Duo to A&j:!lonal Offices • RomiUed Collection from PhROs 1 03 04 070 08 {10,540,743,700.16) 0.00 (10,540.743,700 18 )

Paget oU

Page 2: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

ACCOU NT S

OTHER CURR ENT AS SETS

Inv entories Held fo r Com1um pllon Offico Supplies lnventOfy

Common OffiC6 Supplies Inventory Common IT Supplies Inventory

lnvenrory Custodian Suppfres Accountable Forms Inventory

Medical, Donia\ & Laboratory Supplies ln11en1ory Textbooks and lnstrud ionat MateJials tn11entory

Other Supplies & Material s Inventory

Sptlre PMs Inventory Other Suppfios & Materials Inventory

Semi· Expeodable Machinery and Equipment

SomJ.Expondoble Offi:o Equpmont Semi-Expendable tnformatOn & Comm. Technobgy Equp. Semi--Expe00abl8 Communi;a/ion Equj>ment Semi·ExpcnCablo Medl;al Eqvpment Semi-Expendable Print;,g Equ j)ment Semi-Expendable Other M achinery & Equj)ment

Semi-Expendable Furnitu re & Fixtures Semi-Expendable· Books

Interest Receivab les Accrued Interest Rec'ble . Investment

OthOf Re<:'bles

Oj)(lfating Lease Receivable Receivables · Disal lowances/Charges

Due from Offic::ers & Emp{oyoos

N aw Acct. Code

1 0404010 1040401001 1040401002

1040401003 I 04 04 020 1 04 04 070 1 0404 100 I 04 04 990 I 04 04 99001 104 04 990 09

1 04 05 f 04 05 020 1 04 05030 I 0405010 I 0405100 I 04 05 ItO 1 04 05 190

I 04 06010 I 04 06020

103 01 050 1030105001

10302010 10305010 1 03 05 020

Other Receivables 1 03 05 990 Due from Collec1ii)Q Banks · Accrued Fines & Penallies 1 03 05 990 01

Other Receivables - Personal calls 1 OJ OS 990 02 Accruod Penalti es & lntEH"esl . ACB's Other Receivable · Ref. fr. Ben. Pay't . employer 1 03 OS 990 03 Othtu Receivable · Off. & Employ. · Filing Foo 1 03 05 990 04 01her Rocoivable . Off. & Emolov. Disallowances ( Reaistration Fee 1 03 05 990 05 01hEH' Recelvables - Other 1 03 05 990 09 Other Receivables· Othor • GPAI 1 03 05 990 06

Allowanc::e for Impairment - Other Aec'blo • 01hers

PlANT, PROPERTY & EQUIPMENT

LAND AND LAND IMPROVEMENTS

Land

Other land lmprovomenls Accu. Dep'n - Other Land lmprovomcnls

B UILDING Building

Accu. Ocp'n • Offi ce Buildin~

MACHINERY & EQUIPM ENT

Offl(:e Equipment

Accu . Dep'n · Offiw Equlpmenl

1 0305991

1 06

1 0601 010

1 06 02 990 1 0602991

1 06 04 10604010 1 0604011

1 06 05 I Orl05020

1 0605021

lnformatian & Communic::ation Technology Equipment 1 06 OS OM! Ac<;u, Dop'n · Information and Communication Techno loqy Equi I 06 05 031

Communica1ion Equipments

Accu. Dep'n Communication Equipment

Medic::al Equlpmenl Accu . Dep'n Medic::al Equipmoot

TR AN SPORTATION EQUIPMENT

MatOf Vehicles Accu . Dep'n • Mater Vehic::les

Furniture-, Fixture-s & Books Furniture and FiK!ures

Accu. Dep'n · Furniture & FixtufOS

Books

Accu . Dep'n · Books

LEASED ASSETS leased Assets, Buildings & Other Structures

A ccu . Dep'n - l eased Assets, Build ings & Other Structures

LEASEHOLD A SSETS IMPROVEM ENTS l easeho ld lmPI'ovements. Land

Leasehold lmJ)fovements, Buildings Accu . Dep'n - L eased Assets Improvements, Buildings

CON STRUCTION IN PROGRESS

Construdian in Progress • Building & Structures

INTANGIBLE A SSETS

Compu1er Software

OTHER ASSETS

Advances Advances to Oisbursli)Q Officers

Advances to Offices & Employees

PREPAYMENTS Advances to Contractors Prepaid Ren1

Prepaid Insurance

Other Prepaid Expenses Procurement · PS-DBM Subscription Mag. / Journals Olhefs

I 0605070 1 06 05071

I 0605 110 1 06 05 111

l 0606 I 0601l010 106 06011

10607 I 0607010 10607 01 1 I 0607020

10607021

1 06 08 020 10600021

1 0609

1 06 09 020 10609021

1 0699

106990:\0

I 0801

10801020

, .. 1 99 01 19901 030

19901040

1 9902 1 9902010 1 99 02020 1 9902050 1 99 02990 1990299001 1990299002 I 99 0299009

PHIUPPINE HEALTH INSURANCE CORPOR ATION

CONSOUDATED TRIAL BALANCE As of Juntt 30, 201 9

Consol idated H O·PRO TS

DR

1,513,291,856.31

90,378,920.5:2 82,162,109.23 27,5 12,577.85 50,762.223.88

3,887,307.50 7,612,960.41

248 ,209.45

355,641.43 95,600.00

260,041.43

3,113.924.24 1,496,506.82 1,301,464.80

2 19.884.12 61.881.22

28,187.28

16.616,946.58 1,004,065.00

1.284 ,955,809.12 1,284,955,809. 12

117,222,1 9<>-85

40,883.38 2,648,312.40

945,172.39

11 3,587,822.68 2,127.815.27

68,622.89

6,581,842.45 236,539 .46

26,200.00 104,479,329.61

67,473.00

3,997,530,601.88

872,778,490.84

2,312 ,862.12

37,303 ,454 .61

375,593,048.96

2,037,793.206.82

81 ,729,636.71

1 13,351.50

243.525 ,230.54

162,838,477.41

250,735.36

155,722,666.31

27,569.240.50

286,990.173.11

CR

249,790.00

249 ,790.00

249,790.00

249,790.00

1,762,041,226.86

1,456,479.25

18,401,537.56

235,125,269 .19

1,170,119,739 .34

39,790,190.84

101,383.23

144 ,445,612.15

76,713,408.19

178,1 55.84

0 .00

75,709,451.07

1,419,722,501.42 16,237,430,002.55

854,794.66

4,986,105.13

3 2,244,926.50 618,750.00

46,280.00 8,247,7 14.51

23,332,181.99 21,432,623.56

1,570.88 I ,897,987.55

88,088,337.95

Page 2of8

DR

Closlna entries

000 0.00 0.00 0.00 0.00 0 .00

0.00 0.00

0.00 0.00 0 .00 0.00 0.00 0.00

0.00 0 .00

0.00

0.00 0.00 0 .00

0.00 0.00 0 .00 000 0.00 0 .00 0 .00

(2,842.099.36)

0 .00

0 .00

0 .00

0 .00

0.00

0 .00

0 .00

0 .00

0.00

0 .00

0.00

0.00

0 .00

0.00

0.00

0.00

000 0.00

0 .00 0.00 0 .00

0.00 0 .00 0.00

CR

0 .00

0 .00

0.00

0.00

0 .00

0 .00

0 .00

0 .00

0.00

0.00

0 .00

0.00

0.00

Final H O & PRO ConsolidaUon

DR

1,513,291 ,656,31

90,378,920.5 2 82,162,109.23 27,512,577.85 50.162,223.88 3,887,301.50 7,612,960.41

248,209 .45

355,641 .43 95.600.00

260,04 1.43

3 , 113,924.24 1,496.506.82 1,307.464.80

219.884. 12 61,881.22

28,181.28

16,616.946.58 1,004,065.00

1,284,955,609.12 1.284.955.809. 12

117,222,190.65

40,863.38 2 ,648,312.40

945,172.39

113 ,587,822.68 2.127,8 15.27

68,622.89

6,581 ,842.45 236,539.46

26,200.00 104,479,329.61

67,473.00

3,994,688,502.52

872.778,490_84

2,312,862.12

37 ,303,454.81

375,593,048.96

2 ,0371793,206.82

81 ,729,636.71

113.351.50

2<13,525,230.54

162,838,477 .41

250,735 .36

155,722.666.31

27,569,240.50

286,990,173 .11

1,41 9 ,722,501.4 2

854,794.66

4 ,986,105.1 3

32 ,244,926.50 618,750.00

46,280.00 8 ,247,714 .51

23,332,181.99 21,432,623.56

1.570.88 1,897,987.55

88,088,337.95

CR

249,790.00

249,790.00

249,790.00

249,790.00

1,762,041 ,226.86

1,456,479.25

18,401 ,537.56

235,125,269. 19

1 '1 70, 119,739.34

39,790,1 90.84

101,383.23

144,445,612 .15

76,713,408 .19

178,155.64

0 .00

75,709 ,451.07

16,237,430,002.55

Page 3: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

DEPOSITS Guaranly Deposits

Other Assets· Others Dehnrod Chargos

Other Assets - Others

ACCOUNTS

Other Assets - Unserviceable Equipm0!1t

Other Assets - Serviceable Equlpm9flt

New Acct. Code

1 9903 1 99 03 020

19999 1 99 99 080

1 99 99 990 I 999999001

1 99 99 990 02 Other Assets - LonQ Term Receivable from DBM (durlnQ transfer of N 1 99 99 990 03

Al lowance for Impairment - Other Assets - Receivabel from 08"' 1 99 99 991 03

Other Assets · Lons:~ Term Receivable from PSCO (Enhanced GMA P 1 99 99 990 04 Allowance for Impairment- Other Assets - Receivabellrom PC ... 1 99 99 991 04

Olher Assets - Lona Term Receivable from PDIC loer- MB Reso. 459 1 99 99 990 OS Allowance for Impairment - Other Assets - Aoccfvabef ffom PDIC 1 99 99 991 OS

OthCf Assets - Looa Term Receivable ffom Officers & Emotovees CC 1 99 99 990 06 Allowance for Impai rment- Other Assets- Receivabel l rom OH. 1 99 99 991 06

Other Assets - Loog Tefm Receivable from PMCC (before transition) 1 99 99 990 07 Allowance for Impai rment- Other Assets- Receivabel from PMC 1 99 99 991 07

Other Assets - Lona Tefm Receivable from Various Health Providers 1 99 99 990 08 Allowance 104' Impairment - Other Assets. Receivable from Vari 1 99 99 991 08

Other Assets- Receivable from DOH 1 99 99 990 09

Other Assets · Receivable from NGAs 1 99 99 990 tO Nlowanoo fOf Impairment - Other Assets - Receivable from NG 1 99 99 991 10

Other Assets · Receivable from PCSO Allowance fOf Impairment - Other Assets- Receivable from PC

O ther Assets - Receivable from LGUs Allowance for Impairment • Other Asse1s - Receivable from LG

Other Assets - Intangibles

FINANCIAL LIA81UTIES PAY ABLES

Account Payable

LIABILITIES

Accounts Pay9ble • OporQtional Account Payable - PS Account Payable · MOOE Account Payable - C8pi at0utlay

Accounts Payable-Benefit Claims Processed Accounts Payable-PFPR - PCB Processed

Accrued Benefits Payable

Accrued Benefit Claims - In Course of Settlomont (ICS)

Accrued Benef it Claims · 1m:urrod but not yet received (IBN A)

Accrued Benefit Claims - Primary Care Benefit (PCB)

Tax Refuf'Kt Payable

INTER·AGENCV PAYABLES Due to B1R

Duo to BIR • Regular Due to 8/R - Contractors Due to 0/R • Cit&UIJI

Oua 10 BlR • S•tppfua; ·Finnf Ts.\

D:m to 8 1/R - Suw!Jers - Expt~t'!dnd VAT

O'Je to RIR . 8Mofi: Pa}•n~en:

Due to 8/R · B.P. · Gov"t

Due to 8/R B.P. - PrM

Duo to BIR B.P. -M~rant

OUe to 8/R B.P. - Se.lf-Empbyed Due to 8/R B.P. - NHTS PR Duo to 8/R B.P. · Sponsored Due to 8/R · B.P. - Noo Payng Members Due to 8/R - B.P. · Senior Ciizen

Due to GSIS Due to GSIS • Lifo & Retrement . Regu/iir Due to GSIS - Life & Reti'omont - casual Due to GSIS • & .h ry Loan & Conso. Loan - Regular Du9 to GSIS - Salary Loan & Conso. Lo.rn · Casual Due to GSIS - Calamky I Emergency Loan - Regui3r Due to GSIS ~ Gaktm4"y 1 Emergency Loan - Casual Due to GSIS • Regular Potty - Reguktr Due to GSJS - Regular Pofrcy . casual Due to GSIS - OptOnaV Add'l Du9 to GSIS - Home Emergency Loan Program Due to GSJS - Real Estate / Housing Loan Due to GSIS • EducatOnal Assi<>tance Loan Due to GS/S - E-Gard Pl!s

Due to PAG· ISIG Due to Pag-ibg - HDMF Contrbul ions • Regular Due to Pag-ibig - HDMF Conlrbutions • Casual Due to P<ig·ibig - HDMF Mull-Purpose Loan - Regular Due to Pag-ibig • HDMF MuMi-Pvrpose Loan - Casual Due to Pag-ibig - HDMF Emergency · Regular

Dve to Pag-big - HDMF Emergency - Casual Due to Peg-big - Houshg Lo.rn · Regular

Dve to Pag-big - Housing Loan • Casual Due to Pag-bf;} - Modified Pag-b ig 2 - Rogular

Due to Pag-hi;J · Modif18d Pag-blg 2 - Casual

Due to PHILHEAL TH Due to Ph~ealh · Regular Due to Phl-fesl h - Casual Insurance PremLm

Due to Other NGAs Due to Other GOCCs

Due to LGUs

INTRA-AGENCY PAY ABLES Duo to Cootral / Home I Head Office

Duo to Head Office . Operational Due to Head Office - Gov't Due to Head Office • Prtvate Due to Hoad O ffice - Ml~rant Worker

t 999999011 1 9999991 11

1999999012 1999999112

1999999013

201

201 01 2 0 1 0 1 010 201 0 1 0 1001 201 Of 01001A 20101010018

201 Of 0100tC 20101010 02 2010101003 20101 100 20101 10001 201 0 1100 02

2010110003

20103 110

202 01 202 01010 2020101001 2020101002 ~O:!O f 01003

2 0201 01004 2 0201 t.H005

:?oc:OJ 0 1006 2 02 0 1 01006A 2 02 !.)/ 010068

20201 OfO(}IJC

20201010060 2 02 01 0 10 ()IJE

20201 OI006F 2 02 0 1 010 06G 20201 01006H

2020t 020 2020102001

2020102002 2020102003

2020102004

20201 02005

20201 02006

20201 02007

2020102008

20201 02009

2020102010

20201 020 11

20201 02012

20201020 13

2 02 01 030 2020103001 2020103002 2020103003 2020103004 2020103005 2020103006 2020103007 2020103008

2020103009 2020103010

20201040 2020104001 2020104002 2 020104003

20201050 20201 060

2 02 01 070

2 0301 2 03 01 060 2 03 01 060 {01 -07) 2030106001 2030106002 2 0301 06003

PHILIPPINE HEALTH INSURANCE CORPORATION CONSOLIDATED TRIAL BALANCE

As of June 30, 2019

Consolidated HO·PAO TB

DR

88.088.337 .95

802.507.81

1,292,745,829.37 39.142.541 .75

3.568.075.43 155.235,240.00

115.000,000.00

327,103.25

1.456.748.97

0.00

635.559.23

394,741 .430.00

100,566,336.32

478,228,938.98

3,843,855.44

CR

0.00

155.235.240.00

115,000.000.00

327,103.25

0.00

0 .00

267,862.46

15,510,858,230.00

100,566,336.32

355,175,230.52

Closlna entries

DR

0.00

0.00

0 .00

0 .00

0.00

0 .00

0.00

D.OO

D.OO

87,501,582,451 .92 (5,249,430.568.76) J

Page 3ol8

64,973,866,026.50 5,947.715.960.93

999,992,227.39 223,178.003.35 738,447.684.48 38,366.539.56

4,938,1 04.532.09 9.619.2Q1.45

59,026.150.065.57 7,372,496.392.71

38,010,639.117.60

13,643,014,555. 26

249,975.28

201,471,963.22 11t ,909,1 72.72

2 t ,621 .117.23 965.427.01

1.080.473.07 7,498,405.09 2 ,025.399.95

78. 709.350.37 7,350,252.95

3 1.623.948.38 1.298.265.28 9,341,118.19 9.442,247.23 3.438,219.01 6,090,155.10

10,125,144.23

67,401,059.85 47,880,484.20 8 ,804,595.33 5, 254,616.92 4,079,481 .53

476,126.52 572,177.50 250,336.67 39,0 10.75

5,508.39 128,029.16 (:iO,!'SO 77) 20,413.72 (79. 1 70.~7)

3,492,224.80 1.029.767.98

381,198 .06 698.160.39 231,246 .t 7 313,701.94 76,983 .23

454,650.42 11,727.86

176,700.00 118,088.75

7,051,446.96 7,207,192.85 1,537,267.70

(1 ,693.01 3.59)

10,476,061.45 751 ,489.30

390,508.14

(5,249,430 ,580.76} (5.249,430 ,580.76) 5,291,313 ,798.90

{9.656.457, 19 1.69) 79,891,680,544.08

(91 0 .654,307 -~'10 1

(5,249,430,588.76) {5.249,430,586.711) 5,291,3 13,798.90

{9,656,457, 19t .69) 79,891,660,544 .08

f910,6S4,307.30)

CR

0.00

D.OO

D.OO

DOO

0 .00

000

0.00

000

000

0.00

0.00

D.OO 0.00 0 00

0.00 0 .00 0.00 0.00 0.00 000 0.00 0.00

000

0.00

0.00 0 .00 0 .00 DOO D.OO D.OO 0.00

D.OO 0.00 D.OO 0.00 0.00 000 0.00 0 .00

0 .00 0.00 0 .00 0.00 0.00 0 .00 0 .00 0 .00 0 .00 0 .00 D.OO 0 .00 0 .00 0.00

0 .00 0.00 0 .00 000 0.00 0.00 000 000 0.00 000 000

DOO 0.00 D.OO 0 00

DOO D.OO

DOO

0.00 0 .00

Final HO & PRO Consolidation

DR

88,088,337.95

802,507.81

1,292,745,829.37 39.142.541.75

3 .568,075.43

155.235.240.00

115,000,000.00

327,103.25

1,456,748.97

0 .00

635.559.23

0 .00

394 ,74 1,430.00

100,566.336.32

478 ,228.938.98

3 ,643,855.44

CR

0.00

155,235,240.00

115 ,000.000.00

327,103 .25

D.OO

0.00

267,862.46

15 ,510.858,230.00

t00,566 ,336.32

355.175,230.52

92,751 ,013,040.68

64,973,866,026.50 5,947.715,960.93

999,992,227.39 223, 178,003.35

738,447,684.48 38.366.539.56

4,938,104,532.09 9,619,201.45

59 .026.150,065.57 7.372,496,392.71

38 ,010.639.117.60

13,643.014,555.26

249,975.28

201 ,471 ,963.22 11t ,909,172.72 2 t,621,117.23

965.427.01 1,089.473.07 7 ,498.405.09 2 ,025,399.95

78.709.350.37 7,350.252 .95

31 ,623,948 .38 1,298.265.28 9 ,341,118 .19 9 ,442,247.23 3,438.219 .01 6 ,090,155.10

10 ,1 25, 144.23

67.401,059.85 47 ,680,484.20 8.804.595.33 5,254.616.92 4,079,48 1.53

476,126.52 572,177.50 250,336.87 39 ,010.75

5 ,508.39 128,029.16 (30.550.77)

20,413.72 (79.170 7.7)

3 ,492,224.80 1,029,767.98

381.198.06 698.160.39 231 ,246.17 3 13,701.94

76 ,983.23 454,650.42

11,727.86 176 ,700.00 118 ,088.75

7 ,051 ,446.96 7 ,207' 192.85 1.537,267.70

(1.693,0 13.59}

10,476,061.45 751 ,469.30

390,508.14

0.00 0.00 000 000 000 000

Page 4: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

ACCOUNTS

D.te to Head Office - Self-E mployed Due to Head Office • lndi9Gf'll Due to Holld Olfice - Operations Due1o Head Office· Non-Cash Transfer

UnremiHed Income

OTHER CURRENT LIAB ILITIES

Trust Uabllitles

Trost l('!Oifi'Jes - Oonatbns

Trust L iobities · Ss~ of Bid Documents

Trost l .hbA'ies • GSIS Remuneration Trost L labll'ies · PHIC UNFPA Trusl Lbbiflies • Heelh Prov~er Protest Bond Trost Llttbllkies · Unclaimed BenefK Pnyment from UST Trust LltJbiMies • UM ID Trust L /sbifi(les - CM:J Mildflg & 08y Coro Trust Llobiflies • Uncbmsd B.P. fr. Other Service Provtfer

Trust Llobillies · RetentOn Foo Trust LlsbiMies · Cent&r for Gbbal Development P4P

Trust Llsbifties - PTr Trust Lbbik'l!ls · lntorost Income for Unclaimed Refund

Trvst liob.iilil's · Ptlihealfl Run 2013

Trust Lit~ie.s · Ca/amiy Fund

Trust LiJbii'les - Ph~oalh PrrNidenl Fund (PPF}

TlliSI lebifies • PPF · AI Purpose Loan

TfliSI LlitbR.ies • PPF • Educsti:Jn81 LO<tn TI'VSt Leblfin · ~oslh Run 2015

Trust LitbiUtS • Phhalh Cabmly 2 Trust Litb.lties • Empbyees Tax Refund Trust Litbit'ies • Others

Ball Bonds Payable

Gua~anty I S.CUrity Deposi1s P ayable

DEFERRED CREDITS I UNEARNED INCOME

Olhet Deferred Croclils

OtfHH Deferr«< Cr8dks • Accredlotbn • HCPs

Other 0efJtrr8d Credis - ACA.s Othtr Doforr«J Credis • Others

Other Unoarned nevenu&/lncome

Othor UnetJrned Revenue - Informal Economy

Olher Unesrnod Rovonue • NHTS

Other Unoarned Revenue • Special Gov~ Program

OlhtH Umuun8d Revonuo · Sponsored LGUs

Oth&r UnoarrtDd RoVftntle • Senior Cltizon

Other UMarned ReVflnve - Formal Economy

Other Un6srnod Revenue • Others

Other Unearned Revenue • POS

OTHER PAYABLE · PHICEA

OU\8f Payable· PHICEA Premium

Ott\ef Payable • PHICEA Loans Othof Payable- PROs Coop

PROVISIONS

New Acet. Code

203 0106004 203 0106005 2030106006 2030106007 2030106008

204 01 0 10 2040101001

2040101002

2040101003 2040101004 2040101005 2 040101006 2 0401010 07 2040101008 2040101009 20401010 tO 20401010 11 20401010 12 2040t oro 13

20401010 14

20401010 ts 204 01 0 10 16

204 01 0 10 17

204 0 1010 17A

2040101018

204010 1019 2040101020 2040101090

2040t 030

20401040

205

20501990

2050199001

2050199002

20501990 09

2 OS 02 990

2050299001

20502990 02

2 0502990 OJ

20502990 04

20502990 05

205 02 990 06

20502990 09

20502990 10

2 99 99 i90 2999999001 299 99 990 02 29999990 03

Provlatons • Le•v• Benefits Jnsurane• 2 0& 01 020 Other Provfslons • Insurance U1blllty tor Ufetfme Member• 2 06 0 1 990 01

GOVERNMENT EQUITY Retl'llned Earnings

Retained Earnklgs ·

EQUITY

Retained Eatnlngs . Reserve Fund Retained Eatnlngs . Contingent Capital Prior Year's Adjustment

30701010 3 07 01 010 01 3070101002 3070101003 3070101004

Net Unrealized Gl'lln/LOss In value ol ExtOfnally Managed Fund 3 t001 010

Net Income lor the Period

AEVENUES

REVENUE Service and Buslneu Income

Service Income

Accreditation Fees

Accreditation Fees· lns.l ltution

Accfeditallon Fees - Hospital Accfeditatlon Fees • RHU Oiseount on Acctedilation · Institutions

Accreditation Feos- Physician

Aocfeditatlon Fees • Medieal Doctor

Accreditation Fees • Midwives

Discount on Ac:cfeditation - Physldan

A<:c-redl.41.bn F.a • CoAK:Ii'Jp Agents · Banks A«:t«<lsllon FHS • Colocfi1g Agents - Non Banks

Acc:redltatbl Fees • Others

Buslness l ncom• Rent Income lnlCfest Income

lntel'esl lncome • Tlme [)@posits I SSO

Interest Income · Treasury Bills

Interest Income • Treasury Bonds lnt&l'est Income - Saving & Current Account Othet ln10fosl lnoome

Flnos & Penalties · Bu siness Income

Fines and Ponallies • Premiums Fhes Md PellBIIe.s • Premi.Jffl$ • Gov'r Fhes 8nd Pena- le.s . Promi.Jms - PrN't

Fines and PenAIIioa · Accredited Collecting Banks • (ACBs)

Flnos and Penalties · OthOfs

4 02 402 01

40201 210

40201 2t001 4020121001 Ot 4 02012100102 4020121101 40201 21002 4 0201210 0201 4 02012100202 4 0201211 02 4 02012100301 4 02012100302 4 0201 21009 ..... 4 02 02 050 40202210 4 02 02 210 01 4020221004

40202 210 02 4 0202 21003 4 0202 21009

4 02 02 230 4 02 02 23001 402022300101 402022300102 4 02 02 23002 4 02 02 230 09

PHILIPPlNE HEALTH INSURANCE CORPORATION

CON SOLIDATED TRIAL BALANCE As o f Jun• 30, 2019

Consolidated H O-PRO TB Oo• lna •nltl"

OR CR DR

0.00 (68.473 028,453.73) (68.473.028,453.73)

3.720,376.284.75 3,720,376,284.75 7 19.396,922.79 719,396,922.79

( 10.!.-•tO. 744,387.66) (10.540,744,387 .66)

644,976,893.58

614,028,538.83 8,883,564.86

10,459,219.25

0.00 36,663.93

6,245,000.00 76,064,663.48

0 .00 218.660.00

257,629,009.08 47 ,443,329.59

1,860.693.52 3.468.209.14

23,976,464.42

900.00

30.739.76

7,220,075.38

1,965,224.71

2.255,827.22

316,587.98

266,499.17 2,988,911 .24

162.698.296.10

5.822.684 .39 25.125,670.36

768,138,029.64

29,629.617 .23

646,300.00

362.224.98

28.621,092.25

738,508,412.41

184.146,936.04

5 16,844,200.00

0.00

37,410,826.37 0.00

2,400.00

104.050.00 0.00

!),1573,8$9.24 383,377.2 1 182,911.47

5,127,600.56

121,71 2,297.22 28,034,9'23,966.00

0.00 95,492,892,314.71

0 .00 95,492.892.314 .71 0.00

95.491.108.967.2 1 1,783,347.50

0.00

0.00

0.00

0 .00 0.00 0.00 0.00 0 .00

0.00

297,009.00 71 ,304,506,124.54 71,304.506,124.54

0.00

0 .00 0 .00 0 .00 0 .00

0 .00

287,009.00

15,637,166.16

15,637,166.16

11 ,42t .300.00 9,S00,600.00 1 ,920, 700.00

1 ,885,055.87 1,51 1,459.78

373,596.09

400,536.31 0 .00

1,930,273.98

7 1.276,093,359.30 245,300.28

3,641,652,873.82 326,741,865.09 159,902,980.77

3,153, 780,889.05 t ,227, t38.91

0.00

38,380,656.54 36,745,476.81 1,649,865.94

35,095,6 10.87 147,595.82 587,582 .91

15,637,166.16

15,637,1 66.16

11 ,421,300.00 9 ,S00,600.00 1,920,700.00

1.885,055.87 1,511 ,459.78

373,596.09

. 00.536.3 1

1 ,930,273.98

7 1.276,093,359.30 245,300.28

3 ,641,652.873.82 326,741.865.09 159,902,900.77

3 , 153,780,889.05 1,227,138.91

38,380,656.54 36,745,476.81

1,649,865.94 35,095.610.87

147,595.82 587,582.9t

CR

0.00

0.00

0 .00 0.00 0.00 0 .00 0.00 0.00

0.00

0 .00

0.00

0.00

0 .00

0 .00

0.00 0 .00 0.00 0.00

0.00 0.00

1,453,987,804.66

0.00 0.00 0.00 0.00 o.oo

0.00

1,453,987.604.66

297,009.00

0 .00

o.oo 0.00 0.00 0.00

0 .00

297,009.00

Final HO & PRO Consolidation

DR CR

0.00 0.00 0.00 0.00 0.00

644,076,893.58

614,028,538.83 8,883,564.86

10,459.219.25

0 .00 36,663.93

6,245,000.00 76,064,663.48

0 .00 218,660.00

257,629,009.08 47,443,329.59

1,860,693.52 3.468.209.1 4

23,976,464.42

900.00

30,739.76

7,220,075.38

1.965.224.71

2.255,827.22

316,587.98

266,499.17 2.988,9 11.24

162,698,296.10

5,822,684.39

25,125,670.36

768,138,029.64

29,629.617.23

646,300.00

362.224.98 28,621,092.25

738,506,412.41

184,146,936.04

5 16,844,200.00

0.00 37,41 0,826.37

0.00

2.400.00 104,050.00

0.00

5,673,889.24 363,377.21 182.911.47

5,127,600.56

121,712,297.22 26,034,923,966.00

0.00 96,946,880,119.37

0.00 95,492,892,314.71 0.00 0.00 0.00 95,491 ,108,967.21 0 .00 1.783,347.50 0.00 0.00

0.00

0.00

0.00

0 .00

0 .00

0 .00

0.00

1,453,987,804 .66

0 .00

0.00 0.00 000 0.00 0.00

0 .00

0.00 0 .00 0 .00 0 .00 0.00

0.00 0.00 000

0.00 0.00 0 .00 0 .00 0.00 0.00

Page 5: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

AC COUNTS New Acct. Code

Fines and Ponaltlos . Health SeMce Providers 4 02 0 1 140

Members' Contribut ions 4 02 02 270 Conllibutlon - Formal Ec:onomv <4 02 02 270 01

Conlrbution. FormaiEcooomy - Gov1 4 0202 21001 or Conlrbullofi·FOttMI Economy • Gov'r • Perrnltnenl/R6g1Bf Conlrb.Jibn-Formal Economy · Gov'J' - Casual Contrbutlon-Formal Economy · Gov'r - Contractor/ Proj. Blu~

Contrb.Jtion · Formal Economy- Priv8te 14 02 02 270 01 02 Contrbutlon-Form~tl Ec:onomy • PrAir • Permanent/Regular

Conrrbutbn-Formal Economy • PrN'r - Casual ContrlJution-Formal Economy - PrivY - Contractor/ Prof. Basfld

ConJrbuOon - Formal Economy • Entorpri!e OWner

Conlrbulbn • Format Economy - K8samb9h9y Contrbutbn - Formsf Economy - Famlf OrNer

"02 02 2700103 "02 02 2700104 4 02 02 210Dr 05

Conlrbutbn. lnfomwtf Economy 4 02 02 270 02 Conflbulhn - Informal Economy - M iguUJJ Worker 4 02 02 210 02 01

Conltbutlofl-lnlormsl Economv . Mbrtw WotkBf (no btsakdol.4 4 02 02 270 02 01 Contrlxllbn·lnlormaiEconomv- Mi:Nsnt Worker -l.8nd Bas6<1 4 0202 270020tA ConlrlJulbn-lnlorrrutiEconomy - Migrant Worlrer - Sea Based 4 020227002018

ConfrbutOn - llll01mal Economy - Informal Sector 4 02 02 270 02 02 Confrbutbn . Informal Economy- Ssi-Eamhg fndividvat 4 02 02 270 02 00 ConlrlJution - Informal Economy · Fl. W.lh Dual C t izenshP 4 02 02 270 02 04

Cortllibuti:>n • Informal Economy · Naturalzed F""iK> Ctlzen 4 02 02 270 02 05 Contr bu/ion · lntom tlii Economv - Cllzen of Other Coontrles work• 4 02 02 2700206 ContrbutOn- Informal Economy · Organized Group 4 0202 270 02 07 Discount 011 Prem Contr - IPP ·OG 4 02 02 271 02 07 Contrbu/On - lnfom mf ECOI"'Itny - Women about to gNe twth 4 02 02 270 02 08

Contrbut/on - lnformaf Economy · FortttJn Reti'ees 4 02 02 270 02 09

Contributions - Indigent/Sponsored Contrbuti:Nt - lndt:lsnJ • NHTS 4 02 02 270 03 Contrbuthn - SenOr Clir~M 4 02 02 270 04 Contrbution • 5p«ial Gov'r ProgrBmS 4 ()2 02 270 05

Conlrbuthn . Speclltl Gov'r Prow am - Sa;shBfra ~moro PrO! 4 02 02 270 05 or Conlrbution - Special Govl Program - PAMANA 4 02 02 270 05 02 Contrb.Jtion • Special Gov1 Program - Others 4 02 02 270 OS 09

Conttbulion • Sponsorfld 4 02 02 270 06 Contrbuflon. Sponsored - NGAJ 4 02 02 270 06 01 ConlrlJutions - Sponsored · LGUs 4 02 02 270 06 02 Contribution • Sponsorttd • Potlt of Service 4 02 02 270 06 03 Contrbution - Sponsored · Other · Pont of Care 4 02 02 270 06 09

Shares, Grants and Donations Gr~nts and Donations

lncomo from Grants and Donation In Cash Income from Granls and Donation in Kind

Gains Gains

Gain / l oss on F01elgn Exehange (FOREX)

Gain on Sale I Redemption I TransfM of Investment

Gain on Sale of Propeny, Plant & Equipment

Other Non-O perating Income Sate s ot As sets

Sale of OisposedNnservlcoable Property

Miscettaneous Income Misc. Income - Copies~ IRA Misc. Income · Penalties tr. Supptier Mise. Income - 8id Fonns Misc. Income - 10 Repl&eemetlt Misc. Income · Chid Mfndtng & O.y Care Mise. l r.come - Health Service ProvideJs - Appeal Fees Misc. Income · Hospl1al Appeal Protost Bond Misc. Income ·Accredited Col1ocllng Banks - Textfiles

Misc. Income - Others

EXPENSES Per sonnel Servtces

Seftulea and Wages Salaries and Wages · Regular

Salaries - Regvl.tr

MaterMy-Regular M008fizat0n of leave Cred.ls·Regulttr

Selarles and Wages • Ce s uel

Salar.eJ - casual Maternly-Casual Monetization ol Leave Ctfdb · CIJJual

Salaries and Wages · Contractual

Other Compensation Persoonel Ecooomlc ReHof Allowance (PERA)

Personnel Economt Rfllef Albwo'lnco (PERA) - Regular

Personnel Economic Re~f AbwAACfl (PERA.) - Casual Representation Altowance IRA) Transportation Allowance (TA)

ctothing Alowanoe Cbthng Abv...,. · RetiV"" CbtfW)g AJ:Mtanoe.Qisuaf

SUbsisleooe & Laundry AUowance Sub:sisiMCe ~snce

Sul>sist8f!Ce Alowonat-R~ItJr Sul>s&tonce Alowance-C.uust

Laundry Alowance l.Bundry AI:Jwanco-Rogul6r Laundry Aobwanctt·CIJJusl

Productlvitvl r.cootive Allowance

404 404 02

40402010 4 04 02 020

405

4050t 010

-40501 020

4 0501 040

4 011 40601 40601 020

4 0603 4 06 03 990 4060399001 4 06 03 99002 4 06 03 99000 4 06 03 99004 4 06 03 990 OS 4 0603 990 06 4 06 03 990 07 4 0603 990 08 4 06 03 990 09

5 0 1 501 01 501 01 010

501 0 10100r sor or 01002

sor or oro 03 SO t 01020

501 Of 02001 501 Of 02002 5010102003

5 01 02

50102 010

501 0201001 5010201002 501 02020 50t02030 sor 02040 5010204001 501 020W02

5010205() 5010205001 50102 05002 5 01 02060 5010206001 501 0206002 50102080

PHIUPPINE HEALTH INSURANCE CORPORATION CONSOUOATEO TRIAL BALANCE

As of J une 30, 2019

Consolida ted HQ..PAO TB

DR

0 .00

297,009.00

297,009.00

297,009.00

0 .00

0 .00

0.00

0.00

69 ,850.221,310.88 1,635,078,728.93

889,434,480.50 557,318,322.08

554.882.505.89 883,907.45

f.551,908. 74 332,1 16, 158.42

329, r70,959. 16 2,349.978.27

595,220.99

0.00

627,433,430.87 73,393,490.84

31 ,406,782. 43

4r ,966,108.4 f 5,965.500.00 5 ,709,178.0 1

0 .00 0.00 0.00

54.772,219.68 23,466, 136.37 31 ,306,083.31

5,476,193. 17 2.346,613.63 3, 129,579.54

0.00

CR

900,001.00

87,595.814,528.66 33.8' 6.366.966.05

7,924,974,825.61 7,924.974,825.61

0 .00 0.00

25.860.841.592.97 25,860,841,592.97

0 .00 0.00

150,739.89 30,401,807.58

0.00

3,759.687,629.31 667,909,072.58 592,918,275.06

74,989,312.52 1,485.00

1,300,558,057.94 1.359, 1$15.570. 15

1,841,925.00 124,450.00

6 .721,399.98 62,362,878.66

358,488,525.00 2 ,485,750.00

30,0 19,757,933.30 13.968.660.000.00 13.588,59<'.999.98

49 ,594,800.00 24.069,600.00 25,525.200.00

0 .00 2.41 2,908,133.32

0.00 1,363.379,308.32 1,044 ,943,600.00

4,585 ,025.00

0.00 0.00 0 .00

(4.097.09)

(3 t .390.o114)

0.00

27,292.55

12.779,696.97

83,070.41

12,696,626.56 0.00

1,232,904.54 58.500.00 19 ,615.00

0 .00 123.000.00 115,000.00 &46,832.44

10 ,300,774.58

0.00

0 .00

Closlnn entries

OR

900,001.00

67,595,814.528.66 33,816,368,966.05

7,924,974,825.6t 7.924,974,825.61

0 .00 0 .00

25,860,841.592.97 25,860,841,592.97

0.00 0 .00

150,739.89 30,401,807.58

0 .00

3 ,759,687,629.31 667,909,072.58 592.918,275.06

74.989,312.52 1,485.00

1.300.558.057.94 t,359, 195,570.15

1,841,925.00 124,450.00

6, 721 ,399.98 62,362 ,878 .66

358,488,525.00 2,485,750.00

30,019,757,933.30 13,968.660.000.00 13.588.594.999.98

49 ,594.800.00 24,069,600.00 25.525,200.00

2,4 12,908, t33.32

1 ,363,379.308.32 1,044,943.800.00

4,565.025.00

0.00

(4,007.80} (31.390.44)

27,292.55

12,779,696.97

83,070.41

12,696.626.56

1,232,904.54 58.500.00 19.615.00

123,000.00 115.000.00 846 ,832.44

10,300 ,774.58

CR

0.00

297,009.00

297.009.00

297.009.00

0.00

69 ,850,221,310.88 1,635,078,728.93

889,434,480.50 0 .00 557,318.322.08

554.882.505.89 883,007.45

1. 551,908.74 0.00 332.116,158.42

329, 170.959. 16 2,349.978.27

595.220.99

827,483,430.67 73,393,490.84

31,406, 782.43

4 1,986,708.41 5.965,500.00 5,709,178.0t

0 .00

54 ,772.219.68 23,466. 136.37 31,306,083.3,

5 ,476,193.17 2,346.6 13.63 3, 129.519.54

0.00

Final HO & PRO Consolldallon

OR

0.00

0 00

0.00

0.00

0 .00

0.00

000 0.00 0.00 0.00

0.00 0.00 0.00

0.00

0.00 0.00 0.00 0 .00 0.00 000 0.00

o.oo 0.00 0.00

0.00 0.00 0.00

CR

0.00

0.00 0.00 0.00 0 .00 0.00 0 .00

0.00 0.00 0 .00 0 .00

0.00 0 .00 0.00

0.00 0 .00 0.00 0.00 0 .00 0.00 0.00 000 0.00 0 .00 0.00

0 .00 0.00

0.00 0 .00 000 0.00 0.00 0 .00 0.00 0 .00 0 .00 0.00 0 .00

0 .00 0.00 0.00

0.00 0.00

0.00

0 .00

0.00

0 .00

0.00 0.00 0 .00 000 0.00 0 .00 0 .00 0.00 0.00 0 .00

0.00

0 .00

Page 6: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

ACCOUNTS

Producllvty Incentive Albwnnco • ReguiBr Productlviy lncentlvo AIOwllnco · Casual

Honoraria Hazard Pay

Hazt~rd P11y·Rogular Htuatd Pay-Casual

loogeWy Pay/LoyaHy Pay

Overtme Dvenine - Regular Overti'n8 - Ca~Ulll

Cash Gift - Regular

Cash Gi't - ReguW

Cash Gitr - Casual Year End Bonus

Year End Bonus - Regular Year End Bonus - C8sval

Other Bonuses and Allowance• Mid Year Bonus

Mi:J Year Bonus • Rogular Mid Year Bonus • C.sual

WESA Anniversary Bonus ~Bonus - Rogu!Sr AnnivfHSMY Bonus • Casual

Rice Beoefrt Rice Bcnetl · Regubr Rice Benefl • Casual

Edueallonal Asstslance

Christmas Package Christmas Packttgo·Rttgu/8r

Christmas Packoge·Citsuol Special Counsol Allowance Shutt le SoMce Asslslance

Shuttle Setvk:e Ass isla~ - Rf1t1Ubr Shuttle Setvlce Assistance - Cssusl

L.MAG - RoguiBr Birthday Gift • Regular Medical & Mission CtiClcM Altowance GrocetY Anowance OlhE!f Bonuses ( "'duding CNA Incentive Bonus - REgular) CAN Incentive Bonus • C.sual

Statutory Conlrlbutlons Re1l remen1 & Ufe Insurance· Promloms

Retrement & Lifo Insurance • Prem~ms • Regubr Retromem & Life lnsuranc9 . Premllms - Casual

Pa~Hbi~ Fund ContrlbtJtloos Pag-l:J;g Fund Comrbutlons- RBgUI9r Pag.l:J9 Fund Conlrbutbns • C.sua/

PhiiHeallh Con4ribullons Ph*leaih Contrlxltbns • Rogulo'Jr Ph~ih Comrbulions • casual

Emptoyee·s Compensation tnsur1nce Premiums

Emp.byee's ~Ibn Insurance Prem.Ums • Regulal Emp.byee's Compensatbtt lnwrance PrerrWms - Casual

Providenl Fund ConltibuUonl

Other Personnet Services Retirement Gra!Uity Terminal Leave Beoeflls

TermhaiL9BV9 Benofis • Aegular TermM ILollvO BonefAs · Cltsuol

Othef Personnel Benefits Healh Work9fS &molls ·Post Gmduot9 DegrM Hotter

Other Personnel Benefls · Olhors

MAINTENANCE AND OTHER OPEAAnNG EXPENSES TraveUing Expenses

Travelling Expenses • l.ocaJ Travelling ~ses • F01eign

Training and Scholarship Expenses Training Expenses

TrahiJg Expenses • Local Trahhg ExJ)6raes . Foreign

Scholarship Expenses

Supplies and Material I EJcpenses

Office Suppties Exponsos Regular Office Suppies EKJ)(HlSO!

rr Supplies Expenses Inventory Custodisn Supplies

Accountable FOfmS Expenses Drugs and Medicines Bcpenses

Medical, Dental and laboratory Supplies 8rpenses Fuel, Oil, and Lubllcants Expenees

TtXIbooks and lnslructlonal M aterials Expenses

Semi-Expeod8ble Machinery and Equip. Expenses Semi-Expendable Furn1, Fh(1 and Books Expenses Other Supplies Ex~ses

Utility Expenses Watet" Elq)ensot Electricity Expenses

Communication Expen .. s Postage and CouriE!f SerAces

T-Exponses Telephone ExponH! · l...andlne Telephone Expenstn • Mobla

lntefnet Subscription ExpeM.et Cable, Sa!elile, Telegraph end Radio Ellpenses

Awards/Rtwerde, Prius end lndemnltlas

Awards/Rewards Expenses Award$/Aewards E)(J)ensOS Awards/Rewards Expenses • Oth8fs

New Acct. Code

SO t 0208001 5010208002 50102100 50102110 50102,001 SOl 0211002 501 02 120 50102130 S0102 13001 S010213002 50102150

5010215001 SOl 0215002 50102 140 SOt 02 14001 501 02 14002

50102990 5010299001 501029900101 501029900102

5010299002 501029900201 501029900202 5 OJ 02 99003 501029900301 SOI029900302

5010299004

5010299005 501029900501 5 01 02 990 OS 02 5 01 02 990 06 5 0102 990 07 501029900701 501029900702 5010299006 5010299009

5010299010 5010299012 5010299011

50103010 5010301001 5 0103 010 02 50103020 50103 02001 5010302002 50103030 5010303001 5010303002 50103040 S010304001 5010304002 50103050

50104020 50104030 5010403001 5010403002 50104990 50104 99001

5010499009

••• 50201010

50201020

50202 5 02 02 010 5020201001 S020201002

50202020

50203 5 02 03 010 S020301001 5020301002 5 020301003 5 02 03 020 5 02 03 070 5 02 03 oeo 5 02 03 090 50203 110

50203210

5 0203 220 5 0203 900

50204 50204010 5 02 a. 020

s 0205 50205010 50205 020

5020502001 5020502002 50205 030 50205040

50208 50206010 5 02 06 010 01 5020601009

PHIUPPINE HEALTH INSURANCE CORPORA nON CONSOUDATED TRIAL BALANCE

As of June 30, 2019

Consolldeted HO.PRO TB Clotlnt~ ent rlea

DR

0.00 0.00

4,339,200.00 188,137,267.66

105.726,497.52 82,4 10,770. 14 18,111,651.16

20,370,006.62 , 1,682,001.01 8,687,999.61

0.00 0.00 0.00

9,503.00 9,503.00

0.00

251,199,220.53 147,406,816.90 93.228,531.00 54,178.285.90

0.00 0.00 0.00 0.00

103,760.903.63 46,070,714.75 57,690, 188.88

0.00 0.00 0.00 0.00

31,500.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

117,376,283.05 100,478,544.70 63,338,709.32 37, 139,835.38

3,427,700.00 1,480, 100.00 1,947,600.00

10,011,159.20 5,702,369.57 4,308, 789.63 3,458,889.15 1,490,500.00 1.968.389. 15

0.00

782,524.71 0.00

782,524.71

676,652.50 105,872.21

0.00 0.00

0.00

993,806,667.85 47,4715,149.73

47.035,828.40

440,321.33

14,915,341.38 14,915,341.36

14,915,341.36 0.00

0.00

77,949,329.Be 60,027,808.56

28,915,026.37 30,327, 168. 19

785,614.00 3.642,925.20

183,419.94 206,751.89

7.486.381 .64 36,450.92

780,501 .16

4,135,516.60 1,449,573.93

66,355,797.08 5,161,106.94

61 ,194,668.14

81,439,673.48 10,803,911 .30 36.865,761.52

3,764,582.47 33. ror. 179.05 33.532,782.78

237,217.86

1,282,500.00

1,282,500.00

1,282,500.00 0.00

Page8of8

CR DR CR

0.00

0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00

0.00 0.00

000 0.00 0.00 0.00

0.00 0.00

4,339,200.00 186,137,267.66 105.726,11197.52 82.410.770. 14 18.111,651.16 20,370,006.62 , 1.682.007.01 8.687,999.61

0.00

9,503.00 9,503.00

251,199,220.53 147,406,816.90 93.228,531.00 54, , 78,285.90

0.00

103.760,900.63 46,070.714.75 57.690, 188.88

0.00

3 1.500.00 0.00

117,378,293.05 100,478,544.70 63.338.709.32 37, 139,835.38

3,427.700.00 1,480, 100.00 1.947,601).00

10,011,159.20

5.702.369.57 4,306,189.63 3,458,889.15 1.490.501100 1.968,389. 15

782,524.71

782,524 .71 676,652.50 105,872.21

0.00

993,808,867.85

47,475,149.73 47,035,828.40

440.321 .33

14,815,341 .36 14,915,341.36 14,915,341.36

n,SI49,329.88 60,027 ,808.56 28.915,026.37 30,327, 168. 19

785,614.00 3,642,925.20

183,419.94 206,751.89

7,488,381.64 36,450.92

780,501.18 4,135,5 16.60

1,449,573.93

615,355,797.08

5, 16 1.108.94 61,194 ,686.14

61,439,573.46 10,803,911.30 36.865,761.52

3.764.582.47 33, tOt. 179.05 33,532,782.78

237.217.86

1,282.500.00

1.282.500.00 1,282.500.00

Final HO & PRO Consolidation

OR CR

0.00 0.00 0.00 0.00 0.00 0.00 o.oo 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 o.oo

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 o.oo 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 .00 0.00 0 .00 0.00 0.00

0.00 0.00 0.00

0.00 o.oo 0 .00 0.00 0.00 0.00 0.00 o.oo 0.00

0.00 0.00 0.00

0.00 0.00 o.oo

0.00

0.00 o.oo

0.00 0.00

0.00 0.00 0.00

0.00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 000

0.00 0.00 0.00

0.00 0.00

0.00 0.00

000 0.00 0.00 o.oo

Page 7: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

ACCOUNTS

Survey, Rese~tch, and Development Expenses Research & Oovelopmenl Expenses

Contract SfNVices Research Sorv.ir:os

Confidential , Intelligence and Extraordinary Expenses

Confidential Expenses lnteMtgence Expenses

Elctraordirwy and Miscellaneous &penses

Professional Strvlcee

AudiUng Services

ConsuiH•ncy Services Other Professional SONices

Enumerators Fee Notarial Fee HonorsrtJm Projecf BIJS«< H;;,g

Gen.,al Servtcea Janitorial Services Security Ser<Aces Other Genoral Services

Repalra and Maintenance Ropalrs and Maintenance · Lsnd Improvement

Repalra and Maintenance - Building & Othcf Structure Repalra and Main4onance - Mactjnery & Equipment

Repeb and Maiuenance - OH'ce EqujNnenl

New Acct. Code

502 07 5 02 07 020 5020702001 5020702002

50210

50210 010 502 10020 502 10030

50211

50211020

50211030 50211990 5021 !99001 5021199002

502 "99003 502,99004

50212020 50212030 50212990

5 02 13 502 13020 50213040 502 13050 502 !305001

~h Mw1 Mai1fenance - IT Equpnent 5 02 13 050 02 n~h snd MantenaRC$ • Ccwnmt.tnbJt.bn EqvjJmonl 5 02 13 050 03 Reoah and Mai1fensnce - Mtdb! Denial & f.sboratarv Eaubm 5 02 13 050 04

R&palrs and Mainleoance • Transportallon Equipment 5 02 13 060 R~Jpalrt rmd Malnlenance- Furniture & Fhdures 5 02 13 070 Repairs and Maintenance - Leased Assots Improvements 5 02 13 090

neoa;s and Mantenance . Leased As.tet.t lmorovements - f.and 5 02 13 090 Ot ReOBi'J ond Marnenance - Leased A$$etslmorovemenl.t ·Build' 5 02 13 090 02

Taxea, Insurance Prem iums and Other Fees Taxes. Duties and Ucenses Fldelity Bond Premiums Insurance Expenses

Other Maintenance and Operating E.xpenus AdV&rtlslng, Promo11onal and Markotlng Expenses

Advorflshg Expenses Marirethg snd Prornotbnal Exp(mso.t

Printing and Publlcatk>n Exponsos Aeorfttntatlon Exoenses

~estll'llalion Expenses • JME Roprssenlalion &petUM -~ee &penses

~.senlat.bn Expemes • Bosrd Meethgs

Retxesentation Expenses - &atd Rotnburssabl9 Expenses

Transpor1ation and Delivery Exponsos

Rent/ Lease Expenses

Membefshlp Dues and Contribution to Ofganlzatlons

Subscrlpc+on Expenses Donations Majof Events and ConvenUons Expenses

Al'lriNfNury Expenses Sporrs ActNtiBs Chtistms.t Actlvlies Other Actlvl/ies

OthOf MOOE · Others Other MODE - Others • PS We Care

Othor MODE - Others - Gender and Devebpment Expenso.t

Other MOVE - Others - Rogistretlon of Motor Vehtle Other MOOE · Others - Conthgoncltu Other MODE - Others • Cotp«IJifl Forum

01/lM MODE - Others - Mfldbl &pflnses 0thfW MOOE - Others - NomNJ Hou.tinQ Aa)w.MCe

Oti'IM MOO£ · Oth6r.t - OAF Other MODE - Others - Others

Financial Expenses

Sank Charges

Other Financial Charges 01'-Fhsncial Charges - F6lg Fee Othef FhancBI Chatges - AC\s Oth« Financbl Olluges - ROSS Fltdly Other FnMteial Chargtn - GSIS Pensty on f.Bte Payments

Other Fhancial Chatges - OthtN.t

Non-Cash Expenses

Oeprecle.Uon Depreciation- Land Improvements Deproclallon- Bui~i"Q$ & OlhM Struc:lt.~ros Oepredallon - Machinery and Equipment

C¥precialbn - Offce EqutJment

OtprreciatOn- IT Equ~ o.p,ecMilon - ComtnunicBtion Equ~ Difpr«iatbn - Medics( Dental & Lllbortt!ory Equpnent

Depfec/alion · Transportation Equipment Oeproclallon - Furniture, Fixtures and Books

Oepun;lalk:m • Furnlurs & Fbrturt$ OeOfec:itJtOn - Books

Oepreclallon- Leased Assets Improvements Depfeci91ion - Leased AsSBts lmptovements, Land ()eptecltttbn - Leased AsstHs Improvements • Buldi1gs

Oepfeclation- Other Property, F'tanl & Equipment

Amortization Amortization • lntangl~e Asuta

Impairment Loss Impairment Loss - lntaOQiblo Assets

502 IS 50215010 50215020 50215030

50299 50299010 5029901001 502990!002 5 02 99 020 5 02 99030 5029903001 502 9900002

502 9903003

5 02 9903004 5 02 99 040 5 02 99 050

5 02 99 060 5 02 99 070 5 02 99 080 50299180 5029918001 5029918002 50299 18003 50299 18009 5 02 99 990 502999900 !

5 02 9999002 5 02 9999003

5 02 9999004 502 9999005 5()29999006 5029999007 5 02 99 99008 502 99 99009

50301

50301040 50301990 5030!99001 5030199002 5030199003 5030199004 5030199009

5D5 50501 50501020 50501040 50501050 5050Hl500t

5050105002 5050105003 5050105004 50501060 5 05 01 070 5050 ! 07001 5050107002

50501090 5 05 01 09001 5050109002 5 05 Ot 09009

50502 5 05 02 0 10

50503 50503110

PHIUPPINE HEALTH INSURANCE CORPORAnON

CONSOUOATED TRIAL BAlANCE As of J une 30, 2019

Conaolldated HO-PRO TB

DR

9,657,125.00 9,657,125.00

20,000.00 9,637, 125.00

2,842,108.76

0.00 0.00

2,842,108. 76

89,728,956.50

59,940.413.00

155.000.00 29,633,543.50

0.00

80.232.00 0.00

29.553.311.50

78,101.126.95 22,581,476.55 55,519,650.40

7,438,262.02 66,714.00

475,436. 18 2.513,968.42 1,842.594. t5

610,894.27 480.00

0.00 3.813,297.54

151,963.00 416,882.88

0.00 416,882.88

10,159,529.57 171,585.66

4,059,838.56 5,928.105.35

288,01 1,378.56 22,966,686.61 5,443,577.52

11,523. 109.09 1,307,577.94

13.919.391.0S 9, 132. 191.91 3,699.899.76

351,450.00

735,849.38 1,653,200.92

197,757,528.58 3,874,300.13

739,925.41 58,920.70

11,987,669.57 I 1,063.488.61

62,345.00

0.00 861,835.96

33,746,177.65 t3,927,221. 17

86.042.00 148,222.67

627.570.00 14,966,446.15

3,339,976.00 547,720.36

0.00 102,978.70

26,518,870.83

18,203.96 26,500,666.87

27.797.41 23,618.950.00

25.000.00 152.960.00

2,675,959.46

191,930,716.17

153,844.691 .80 13,857.96

GJI9,923.72 130,441.771 .86 16,242.068. 13

tiO.!U1.096. t8 3.256.048. 19

2,559.36 9,967,166.93 6,042,802.08 6,042,802.08

0.00

6,729,169.25 0.00

6,729,169.25 0.00

38.025,377.02

o.oo D.OO

Page7d8

CR

0.00

DR

Clo11nn entrlu

0.00

0.00 0.00 0.00

0.00

o.oo 0.00 0 .00

0.00 0.00 0.00

D.OO D.OO

0.00 0.00 0.00 0.00

0.00 0.00

0.00 o.oo 0.00 0.00 0.00 0.00

0.00 D.OO 0 .00

0.00

0.00 0.00 0.00 o.oo 0 .00 0.00

o.oo 0.00 o.oo 0.00

0.00 0 .00

0 .00

D.OO 0 .00

0.00 0.00 D.OO D.OO 0.00 0.00 0.00

0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.00 0.00

CR

9,657,125.00 9,657,125.00

20.000.00 9,637, 125.00

2,842,108.78

2,842.108.76

89,728,958.50

59,940,4 13.00 155,000.00

29,633 ,543.50

80,232.00

29.553.311.50

78,101,126.95 22,581,476.55 55,519.650.40

7 ,438,262 .02 66,714 .00

475,436.18 2,513,968.42 1,842,594.15

610,89421 480.00

3,813,297.54 151,963.00 416,882.88

416.882.88

10,159,.529.57 171,585.66

4,059,838.56 5 ,928,105.35

288,011 ,378.56 22,966,686.6 1

5,443 .571.52 11,523,109.09

1.307,577.94 13.919.391.05 9. 132.191.91 3.699,899.16

351,450.00

735,849.38 I,O:At,200.92

197,757,528.58 3,874,300. 13

739,925.41 58,920.70

11,987,669.57 11.063,488.61

62,345.00

861 ,835.96 33,746, 177.65 13,927,221. 17

86,042.00 148,222.67

627,510.00 14.966.446.75 3.339.976.00

547.720.38

102,978.70

26,518,870.83

18,203 .96 26,500,666 .87

27,797.41 23,618,950.00

25.000.00 152.960.00

2.675,959.46

191,930,718.17

153,844,691.80 13,857.96

649,923.72 130,441,771.86

16.242.068. 13 110,941.096. 18

3 ,256.048.19 2,559.36

9,967,166.93 6,042.802.08 6,042,802.08

6,729.169.25

6,729,169.25

38,025,377.02

0.00

Final HO & PRO Consolidation

DR

0.00

0.00 0.00 0.00 0.00 0.00 0 .00 0 .00

0.00 o.oo

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 .00

0.00 0.00 0.00

0.00 0 .00 0.00 0.00 0.00 0.00 0.00 0.00

0.00

0.00 0.00

0.00 0 .00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0 .00

0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0 .00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0 .00 0.00

0.00 0.00

0.00 0.00 0.00 D.OO

0.00

0.00 0.00

CR

0.00

Page 8: Buildin~ - Philippine Health Insurance Corporation · Premt.Jm Rec'ble · ACAs ·F. E.· Private , 0301 0900t 018 3,938,269,597.67 0.00 3 ,938269,597.67 Premi.Jm Rec'ble • ACA.s

ACCOU NTS

lmpaitmtnt Loss • OCher Roc:"ble Impairment loss • CMhcw Assets

Loss .. Loss on FOI'• Exchanqe ( FOfex ) Loss on Sale of Prooertv. Pfant. & EQuipment Loss on Sale of lntanQibl'e Assets Loss on Sale of Assets Loss ol Ass~s Olh41f l ossee

SOCIAL SECURITY BENEFITS

New Acct. Code

5 05 03 060 5 05 03 990

50504 5 0504 010 5 05 04 040 5 05 04 070 5 05 04 060 50504090 5 05 04 990

50217010 &JnfJf( P•yment · Formal Economy 5 02 17010 01

Bonttf( Pttyments • FouMIEconomy · Government 5 02 17010 01 01

8e(loflfl Payments . Formal Ecooomy . Gov'r • Permanent/Regubt

Bonet~ Pltyments • Formal Economy · Gov't · Casual I &mefl Payments · Formal Economy · Gov'r ·Contractor/PrO/. Based

&non Payments. Formal Economy. Ptlvate Is 02 11010 0 1 02

Benefi Payments • Formal Economy · PrivY - Permanent/Regubr Bentfi PaytnBnts • Formal Economy . Prlvt • casual I B6nefi P8yments • Formal Economy · Ptlv't • ContractOt/Proj. Based

Bene(( Payments . Forma/Economy - Enterprise Owner 5 02 17 0100103 Benet( P•vments . FormaiEconomv - HousehotJ Hob'Kass 502 170100104 BBnen Payments . FortnlttEconomy · Famiy Driver 502 110100105

BeMf~ PltymtHJl · lofortnllfEconomy 502 1701002 s.Mfi Pltyments . Informal Economy (no b£eakcloNt1) 5 02 17 010 02 ~UP•,-.nts - lnfortnltiEconomy · Mi;JrantWorker 502170100201

s.n.n Pavments - lnfotma/Economv - Mixanl Worfi'Bf( 5 02 110100201 s.r,n Pavments - lnformaiEconomv· MOrant Wc:riSt" · 502 170100201A 8crntfi Pttvments. FormatEconomv · MK¥11111 Worlrer - 502 1701002018

8eMfl Paymenls · Informal Economy . Informal Sector 5 02 t 7 010 02 02 Benell PltvmMIIS - Informal Economv • Sef·EIJinntl lnt:/Aitlu 5 02 I 7 010 02 03 Berwlfi P•vmtH11s - lnlortn~~IEconomv. Ftito wih OuaiCl 502 110100204 8MHin Pttvmenls - lnforrMI Economv · Natvratz6d Fllioflo C 5 02 17 010 02 05 &HteflPsvmenls . Jnforms/ Economv. Ciizeno/Oihercoun 5 02 170100206 S.O.flPayrnfl(lls - lniOrtMIEeonomy - Organized Group 502 170100207 &Hwtfi Pltymonls · lniOfflJIJI Ecooomy • Foreqn Reli-ees 5 02 170100209

Benet( Paymetll · Indigent • NG • NffTS 5 02 17 0 tO 03 BenenPs~t - SenkNCiitens 50217010 04 B«Jefi Pltyment · Sponsored 5 02 1701005

een.r• Payment • Spon&oted (no breakdown} 5 02 t 7 0 10 05 &Mf( PllyrntHll · Sponsoted· NGA 5 02 17010 0501 B&n6fl Payment • Sponsored · LGU 5 02 I 7 0 10 05 02 &HleflPaytTHfflt · SponsOted · 0/hers/Pohlof Cllr6 502 11010 0503 &nel l Payment • Sponsored . Point of S6rvlc6 5 02 t7 0 10 05 04

Bene(( PaytrW~nt · Sponsored. PFPR - PCB I 5 02 11010 06 &not~ Payments· Sponsored · PCB 1 · NffTS 5 02 17 0 10 06 0 1 Benefl P11yments . Sponsored. PCB t- LGU 5 02 17010 06 02 &nol l P11yments - Sponsored. PCB 1 . OWP 502 170100603 Benefi Payments . Sponsored. PCB 1 • OG 502 170100604 Benefl Payment · Sponsor6d · PFPR ·PCB I · DepED 502 17 0 10 06 OS Benttfi Payment· Sponsored . EPCB · Forma/Economy 502 17 0 10 0606 S.nef( P1ymonr. Sponsored- EPCB . Senior Ciiten 502 17 0 10 0607 BeMfi P•yment · Sponsored· EPCB · UeliTieMember 50217 010 0608

BofHifl Paynwnl • Sponsored - PFPR- PC82 5 02 17 010 07 Benefl Peyments . Sponsoreci · I+PH·PUJ2-NHTS so2 17 0100101 &lnef( PJtyments . SponsotfKI • PFPR-PC82·LGU 502 17 01007 02

fJsrHifl Payment · 5pons(xfld • PCBI· PREVENTS

8enefi P•yment • I.IOltn. Member

5021701008 5021701009

PHIUPPINE HEALTH INSURANCE CORPORATION

CONSOUOATEO TRIAL BALANCE As of June 30, 2019

Consolidated HO-PRO TB

DR

0.00 0.00

60,$49.3.5 0.00

60,649.35 0.00 0 .00 0.00 0.00

87,221,337,714.10 14,305, 193,785.04 4,213,73 t,466.9 1

4,213,731,466.9 1

0.00 0.00

10,021 .896,682.13 10,021,896,682.13

0.00 0.00

387,748.00 9, 124,628.00

53.260.00 12,217,618,815.85 12,217,618,815.85

0.00 0.00 0.00 o.oo 0.00 0.00 0.00 0.00 0.00 0.00 0.00

14,974,643.230.27 tl,62t,256.838.25 4,545,488,464.18

0.00 985.074.00

4,050,035,996.78 66,548,492.00

427,918.901 .40 4,919,876.448.02 4,916,372.328.02

0.00 0.00 0.00 0.00

2,224,320.00 I , 155,600.00

!24.200.00 0.00 0.00 0.00

0.00 4,637,260, 132.49

CR DR

C1oslno entries

0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 0 .00

CR

60,549.35

60.649.35

0.00 67,221 ,337,714.10

0.00 14,305, 193.785.04 0.00 4,273,731,466.9 1

0.00 4,273,731,466.91 0.00 0.00 0.00 0.00 0.00 10,021,896,682.13 0.00 10,021,896.682.13

0.00 0.00

387,748.00 9, 124,628.00

53.260.00 12.217.618.815 85 12,217,618,815.85

0.00 0.00 0.00 000 o.oo 0.00 0.00 0.00 0.00 0.00 0.00

14.974,643,230.27 I 1,621,256.838.25 4,545,488,464. 18

o.oo 985,07-f.(JO

4,050,035.996. 78 66,548,492.00

427,9 18,90!.40 4,919,876,448.02 4,916,372,328.02

0.00 0.00 0.00 0.00

2,224,320.00 I , 155,600.00

124,200.00 0.00 o.oo 0.00

0.00 4,637,260, 132.49

272,311,186,061.38 272 311,1e&,061.38 66,053,736,9 14.39 66,053,736,914.~

Page8of8

FIM HO & PRO Consolidation

DR CR

0.00 0 .00

0 .00 0 .00 0 .00 0 .00 0 .00 0 .00 0 .00

0 .00

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00

207 710,108,330.26 207,710,108,330.26