BOQ for Otit

7/29/2019 BOQ for Otit

1/24

MUGPINL

BILL OF QUANTITIES FOR PROPOSED

MULTIPURPOSE CONFRENCE HALL.

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE (ALL PROVISIONAL)

TOPSOIL

AExcavate oversite to remove vegetable top soil

avera e 150mm thick and remove from site. 1250 m2

100.00 125,000.00

-

EXCAVATION -

-

BExcavate trenches for ground beam starting from

reduced level and not exceedin 1.00m de th. 550 m3

280.00 154,000.00

-

C Ditto column pit 260 m3 280.00 72,800.00

DISPOSAL -

-D Remove surplus excavated materials from site 240 m3 250.00 60,000.00

-

BACKFILLING -

-

E Backfill around foundations with selected 581 m3 250.00 145,250.00

-

SURFACE TREATMENT -

-

F Level and Compact bottom of excavated trench to 741 m2 100.00 74,100.00

--

- -Earthwork su ort to both sides of excavated m2 60.00 57,600.00

-

LATERITE FILLING -

G

Imported and approved laterite filling in making up

levels under floors well compacted and

consolidated( 300mm thick)

437 m3 950.00 415,150.00

-

HARDCORE FILLING -

H150mm thick bed of hardcore filling, deposited,

spread, levelled and consilidated to receive220 m2 1,000.00 220,000.00

-CONCRETEWORK -

-

Plain in-situ concrete (1:10) in:- -

-

J 50mm thick blinding 820 m2 1,050.00 861,000.00

Carried to Collection =N= 2,184,900.00

WIS-FAM ASS. GS/1


2/24


3/24

MUGPINL


FRAMES

CONCRETEWORK

Vibrated reinfoced in-situ concrete (1:2:4-19mmaggregate filled into formwork and well packed

around reinforcement (both measured separately)

A Columns 9 m3 25,500.00 229,500.00

B Beams 27 m3

25,500.00 688,500.00

C Slab 66 m3

25,500.00 1,683,000.00

D Stair case 4 m3

25,500.00 102,000.00

REINFORCEMENT

High tensile steel bar reinforcement to BS 1449

purchased in standard lengths; cut and bent on

site including provision for tying wire, distance

blocks and ordinary spacers

E 10-16mm diameter in columns 56 Kg 290.00 16,240.00

F Ditto beams 1450 Kg 290.00 420,500.00

G Ditto in slab 2127 Kg 290.00 616,830.00

H Ditto in stair case 1151 Kg 290.00 333,790.00

-

-

SAWN FORMWORK TO: -

-

J Vertical sides of columns 40 m2 900.00 36,000.00

K Sides and soffit of beams 210 m2 900.00 189,000.00

L Slab soffit 2535 m2 900.00 2,281,500.00

M Stair case 1010 m2 900.00 909,000.00

BLOCKWORK -

-

Hollow sandcrete blockwork bedded and jointed in

cement and sand (1:6) -

P 225mm wall 605 m2 2,150.00 1,300,750.00

Vibrated reinfoced in-situ concrete (1:2:4-19mm

aggregate filled into formwork and well packed


Q Lintel 4 m3 25,500.00 102,000.00

FRAMES -

Carried to Summary 8,908,610.00

WIS-FAM ASS. GS/3


4/24

MUGPINL


UPPER FLOOR

CONCRETEWORK




A Columns 4 m3 25,500.00 102,000.00

B Roof Beams 29 m3 25,500.00 739,500.00

REINFORCEMENT



site including provision for tying wire, distanceblocks and ordinary spacers


F Ditto Roofbeams 1750 Kg 290.00 507,500.00

-

-

SAWN FORMWORK TO: -

-

J Vertical sides of columns 40 m2 900.00 36,000.00K Sides and soffit of beams 210 m

2 900.00 189,000.00

L

M

BLOCKWORK -

-



P 225mm wall 605 m2 2,150.00 1,300,750.00




Q Lintel 9 m3 25,500.00 229,500.00

FRAMES -


WIS-FAM ASS. GS/4


5/24

MUGPINL

ITEM DESCRIPTION QTY UNIT RATE AMOUNTROOF AND ROOF COVERINGS

0.55mm guage long span colour coated aluminum

roofing sheet laid on steel trusses

A in covering 760 m2 2,500.00 1,900,000.00

--

Steel Trusses -

BAllow for prime cost sum of N2,850,000.00 for

construction and fabrication of steel trussesm

2,850,000.00 2,850,000.00

C m -

D m -

E m -

F m -

G m -

H

ROOF

Carried to summary 4,750,000.00

WIS-FAM ASS. GS/5


6/24

MUGPINL


WINDOWS

Aluminium Windows

Factory pre-glazed bronze anodised aluminium

windows complete with mosquitoe netting; tinted

coloured glass complete with all ironmongery

A Window size 2400x 1200mm high 15 Nr 21,500.00 322,500.00

-

B Window size 1800 x 1200mm high 15 Nr 18,600.00 279,000.00

-

C window size 1500 x 1200mm high 6 Nr 14,200.00 85,200.00

-

D Window size 1000 x 1200mm high 10 Nr 12,000.00 120,000.00

E window size 890 x 600mm high

F window size 4100 x 2100 high (casement window)

WINDOWS

Carried to Summary =N= 806,700.00

WIS-FAM ASS. GS/6


7/24

MUGPINL


DOORS AND IRONMONGERY

JOINERY

Timber Doorsimported doors to Architects specification

A Size 1200mm x 2100mm high 10 Nr 100,000.00 1,000,000.00

-

B Ditto size 900mm x 2100mm high 8 Nr 75,000.00 600,000.00

-C Ditto size 1970 x 2100mm high

D Ditto size 750 x 2100mm high

E Ditto size 1000x 2100mm high

Ironmongeries -Supply and fix the following "UNION" or equal and

approved ironmongeries to positions-

-

E Pair 100mm brass butt hinges 15 Pairs 300.00 4,500.00

-

F Mortice lock and set of lever handle furniture 15 Nr 4,500.00 67,500.00

-

-

-

DOORS AND IRONMOGERY

Carried to Summary =N= 1,672,000.00

WIS-FAM ASS. GS/7


8/24

MUGPINL


SERVICES

PLUMBING INSTALLATIONS -

A

Allow a Provisional Sum of =N=2,500,000.00

(Two Million Five Hundred Thousand Naira Only)

for mechanical installations sum 1,800,000.00

-

B Allow provisional sum for builder"s work sum 65,000.00

ELECTRICAL INSTALLATIONS

C


(Three Million Five Hundred Thousand Naira

Only) for Electrical Installation Works to beexecuted by a nominated subcontractor Sum 2,000,000.00

SERVICES


WIS-FAM ASS. GS/8


9/24

MUGPINL


FLOOR, WALL AND CEILING FINISHINGS

Internal Works

Floor Finishing

Tiles, slab and block finishings

Supply and Vitrifies floor Tiles,slab and other associated works.

A On Floor 0

B 450x450x10mm thick vitrified tiles 961 m2 3,150.00 3,027,150.00

-

D 300x300mm unglazed ceramic tiles (Provisional) 775 m2 2,600.00 2,015,000.00-

E 100mm high polished wood skirting 1635 m 470.00 768,450.00

Beds and Backings -

F42mm thick cement and sand (1:3) screeded bed

to receive ceramic floor finish 1015m

2

570.00 578,550.00

--

Wall Finishings --

In-situ Finishings -

15mm thick cement and sand (1:4) smooth

rendering on:- -G Blockwall internally & Externally 3453 m

2 420.00 1,450,260.00

-

H Ditto Externally m2 -

Isolated columns m2 -

J Reveals not exceeding 300mm 1206 m 190.00 229,140.00-

Tiles Works -

K 200x200x6mm thick ceramic wall tiles (Provisional) 755 m2 2,250.00 1,698,750.00

-

L 300x150x10mm thick ditto m2 -

-

Ceiling Finishings -

UPVC ceiling strips -

Ceiling soffit 1404 m2 1,650.00 2,316,600.00



WIS-FAM ASS. GS/9


10/24

MUGPINL


PAINTING AND DECORATIONS

Internal and External Works

Prepare and apply two undercoats and one

finishing coat of emulsion paint on:-

A Rendered blockwall internally & Externally. 3353 m2 410.00 1,374,730.00

e ng so m . , .-

so ate co umns m2 . , .

-

E Ditto Texcote paint to rendered blockwall externall 1980 m2 480.00 950,400.00

--

--



WIS-FAM ASS. GS/10


11/24

MUGPINL


GENERAL SUMMARY

PRELIMINARIES 1,000,000.00

SUBSTRUCTURE 12,536,500.00

FRAMES 12,032,580.00

ROOF AND ROOF COVERINGS 4,750,000.00

WINDOWS 806,700.00

DOORS AND IRONMONGERY 2,478,700.00

SERVICES 3,865,000.00

FLOOR, WALL AND CEILING FINISHINGS 12,083,900.00

PAINTING AND DECORATIONS 2,806,060.00

SUB TOTAL 52,359,440.00

ADD CONTIGENCIES 674,000.00

53,033,440.00

ADD 5% VAT 2,651,672.00

CARRIED TO GENERAL SUMMARY =N= 55,685,112.00

WIS-FAM ASS. GS/11


12/24

S/N ELEMENT DESCRIPTION AMOUNT

1 PRELIMINARIES THIS INCLUDES SETTING OUT, MOBILISATION TO SITE, SITE OFFICES,

TEMPORARY ELECTRICITY, WATER FOR WORKS,OTHER

PRELIMINARIES WORKS 1,000,000.00

2 SUBSTRUCTURE AND FRAME WORK THIS INCLUDES SITE CLEARANCE, TOPSOIL CLEARANCE, TRENCH

EXCAVATION,CONCRETE WORKS IN SUBSTRUCTURE AND FRAMEWORKS 22,774,280.00

3 BLOCKS AND BRICK WORKS THIS INCLUDES BLOCKS AND BRICKS WORKS GENERALLY 2,601,500.00

4 ROOF AND ROOF COVERING

THIS INCLUDES ROOF MEMBERS/CARCAS AND ROOF COVERING 4,750,000.00

5 DOORS AND WINDOW THIS INCLUDES DOORS, ALUMINUM SLIDING WINDOW, CASEMENT

WINDOWS AND HIGH LEVEL WINDOWS 2,478,700.00

6 PLUMBING INSTALLATIONS THIS INCLUDES WATER RETICULATIONS, SANITARY FITTINGS,

WASTE AND FOUL WATER DISPOSAL, CONSTRUCTION OF SOAK

AWAY AND SEPTIC TANKS. 1,865,000.00

7 ELECTRICAL INSTALLATIONSTHIS INCLUDES CONECTION TO MAINS, DISTRIBUTION BOARDS,

LIGHT AND POWER FITTINGS AND EARTHING 2,000,000.00

8 FLOOR, WALL AND CEILING FINISHES THIS INCLUDES TILES/ TERRAZZO WORKS, AQOUSTIC CEILING

FINISHES AND WALL RENDERING. 12,083,900.009 PAINTING AND DECORATIONS THIS INCLUDES WALL PAINTING, CEILING PAINTING AND

DECORATION. 2,806,060.00

CONTIGENCIES THIS IS FOR ANY UNFORSEEN WORK THAT MIGHT ARISE DURING

THE COURSE OF THE PROJECT 674,000.00

SUB TOTAL 53,033,440.00

VAT 5% 2,651,672.00

TOTAL 55,685,112.00

BILL OF QUANTITIES FOR PROPOSED MULTIPURPOSE CONFRENCE HALL.

ELEMENTALLY BREAKDOWN OF FUND


13/24

MUGPINL

BILL OF QUANTITIES FOR PROPOSED

ADMINISTRATIVE BUILDING.


SUBSTRUCTURE (ALL PROVISIONAL)

TOPSOIL

AExcavate oversite to remove vegetable top soil

avera e 150mm thick and remove from site. 341 m2

100.00 34,100.00

-

EXCAVATION -

-

BExcavate trenches for ground beam starting from

reduced level and not exceeding 1.00m depth. 85 m3

280.00 23,800.00

-

C Ditto column pit 3 m3 280.00 840.00

DISPOSAL -

-D Remove surplus excavated materials from site 50 m

3 250.00 12,500.00

-

BACKFILLING -

-

E Backfill around foundations with selected 35 m3 250.00 8,750.00

-

SURFACE TREATMENT -

-

F Level and Compact bottom of excavated trench to 95 m2 100.00 9,500.00

-

--

Earthwork su ort to both sides of excavated m2 60.00 14,820.00

-

LATERITE FILLING -

G

Imported and approved laterite filling in making up

levels under floors well compacted and

consolidated( 300mm thick)

80 m3 950.00 76,000.00

-

HARDCORE FILLING -

H150mm thick bed of hardcore filling, deposited,

spread, levelled and consilidated to receive40 m2 1,000.00 40,000.00

-CONCRETEWORK -

-

Plain in-situ concrete (1:10) in:- -

-

J 50mm thick blinding 91 m2 1,050.00 95,550.00

Carried to Collection =N= 315,860.00

WIS-FAM ASS. GS/1


14/24

MUGPINL


CONCRETEWORK

Plain in-situ concrete (1:3:6-38mm aggregate) in:-

A Foundation 22 m3 23,500.00 517,000.00

B column bases 3 23,500.00 70,500.00



around reinforcement (both measured separately)-

C Stater Columns 5 m3 25,500.00 127,500.00

-

D 150mm thick floor slab 51 m3 25,500.00 1,300,500.00

-

E Steps 1 m3 25,500.00 25,500.00

-Reinforcement (All provisional) -

-





-

-

F 10-16mm diameter in starter columns 421 Kg 270.00 113,670.00

G BRC mesh 330 m2 600.00 198,000.00

Formwork to:-

H To the vertical sides of starter columns 6 m2 900.00 5,400.00

-

J Edge of bed not exceeding 250mm wide 12 m 300.00 3,600.00

Sides of column bases 1 m2 900.00 900.00

K Risers of steps; 175mm high m 220.00 -

L225mm sandcrete hollow blockwall filled solid with

weak concrete 112m

2 2,950.00 330,400.00

-

Carried to Collection 2,692,970.00

COLLECTION

PAGE NO. 1 315,860.00

PAGE NO. 2 2,692,970.00

SUBSTRUCTURE


WIS-FAM ASS. GS/2


15/24

MUGPINL

WIS-FAM ASS. GS/3


16/24

MUGPINL


FRAMES

CONCRETEWORK



A Columns 1 m3 25,500.00 25,500.00

B Beams 18 m3

25,500.00 459,000.00

C Slab 51 m3 25,500.00 1,300,500.00

D Stair case 3 m3 25,500.00 76,500.00

REINFORCEMENT






F Ditto beams 1270 Kg 290.00 368,300.00

G Ditto in slab 2127 Kg 290.00 616,830.00

H Ditto in stair case 1120 Kg 290.00 324,800.00

-

-SAWN FORMWORK TO: -

-



L Slab soffit 330 m2 900.00 297,000.00

M Stair case 780 m2 900.00 702,000.00

BLOCKWORK -

-



P 225mm wall 465 m2 2,150.00 999,750.00Vibrated reinfoced in-situ concrete (1:2:4-19mm



Q Lintel 3 m3 25,500.00 76,500.00

FRAMES -


WIS-FAM ASS. GS/4


17/24

MUGPINL


UPPER FLOOR

CONCRETEWORK




A Columns 1 m3 25,500.00 25,500.00

B Roof Beams 18 m3 25,500.00 459,000.00

REINFORCEMENT






F Ditto Roofbeams 1270 Kg 290.00 368,300.00

-

-

SAWN FORMWORK TO: -

-



L

M

BLOCKWORK -

-



P 225mm wall 465 m2 2,150.00 999,750.00



Q Lintel 3 m3 25,500.00 76,500.00

FRAMES -


WIS-FAM ASS. GS/5


18/24

MUGPINL

ITEM DESCRIPTION QTY UNIT RATE AMOUNTROOF AND ROOF COVERINGS

0.55mm guage long span colour coated aluminum

roofing sheet laid on steel trusses

A in covering 450 m2 2,500.00 1,125,000.00

--

Roof Trusses -

BAllow for prime cost sum of N850,000.00 for

construction and fabrication of steel trussesm

850,000.00 850,000.00

C m -

D m -

E m -

F m -

G m -

H

ROOF

Carried to summary 1,975,000.00

WIS-FAM ASS. GS/6


19/24

MUGPINL


WINDOWS

Aluminium Windows

Factory pre-glazed bronze anodised aluminiumwindows complete with mosquitoe netting; tinted

coloured glass complete with all ironmongery

A Window size 2400x 1200mm high 7 Nr 21,500.00 150,500.00

-

B Window size 1800 x 1200mm high 10 Nr 18,600.00 186,000.00

-

C window size 1500 x 1200mm high 1 Nr 14,200.00 14,200.00

-

D Window size 1000 x 1200mm high 7 Nr 12,000.00 84,000.00

E window size 890 x 600mm high

F window size 4100 x 2100 high (casement window)

WINDOWS


WIS-FAM ASS. GS/7


20/24

MUGPINL


DOORS AND IRONMONGERY

JOINERY

Timber Doorsimported doors to Architects specification

A Size 1200mm x 2100mm high 12 Nr 100,000.00 1,200,000.00

-

B Ditto size 900mm x 2100mm high 4 Nr 75,000.00 300,000.00

-C Ditto size 1970 x 2100mm high

D Ditto size 750 x 2100mm high

E Ditto size 1000x 2100mm high

Ironmongeries -Supply and fix the following "UNION" or equal and

approved ironmongeries to positions-

-

E Pair 100mm brass butt hinges 16 Pairs 300.00 4,800.00

-

F Mortice lock and set of lever handle furniture 16 Nr 4,500.00 72,000.00

-

-

-

DOORS AND IRONMOGERY


WIS-FAM ASS. GS/8


21/24

MUGPINL


SERVICES

PLUMBING INSTALLATIONS -

A

Allow a Provisional Sum of =N=1,500,000.00 (Two

Million Five Hundred Thousand Naira Only) for

mechanical installations sum 1,500,000.00

-

B Allow provisional sum for builder"s work sum 35,000.00

ELECTRICAL INSTALLATIONS

C


(Three Million Five Hundred Thousand Naira Only)

for Electrical Installation Works to be executed bya nominated subcontractor Sum 1,500,000.00

SERVICES


WIS-FAM ASS. GS/9


22/24

MUGPINL



Internal Works

Floor Finishing

Tiles, slab and block finishings

Supply and Vitrifies floor Tiles,slab and other associated works.

A On Floor 0

B 450x450x10mm thick vitrified tiles 440 m2 3,150.00 1386000

-

D 300x300mm unglazed ceramic tiles (Provisional) m2 2,600.00 -

-

E 100mm high polished wood skirting 179 m 470.00 84,130.00

Beds and Backings -

F42mm thick cement and sand (1:3) screeded bed

to receive ceramic floor finish 440m

2

570.00 250,800.00

--

Wall Finishings --

In-situ Finishings -

15mm thick cement and sand (1:4) smooth

rendering on:- -

G Blockwall internally & Externally 930 m2 420.00 390,600.00

-

H Ditto Externally m2 -

Isolated columns m2 -

J Reveals not exceeding 300mm 175 m 190.00 33,250.00-

Tiles Works -

K 200x200x6mm thick ceramic wall tiles (Provisional) 200 m2 2,250.00 450,000.00

-

L 300x150x10mm thick ditto m2 -

-

Ceiling Finishings -

UPVC ceiling strips -

Ceiling soffit 460 m2 1,650.00 759,000.00



WIS-FAM ASS. GS/10


23/24

MUGPINL



Internal and External Works

Prepare and apply two undercoats and one

finishing coat of emulsion paint on:-

A Rendered blockwall internally. 930 m2 410.00 381,300.00

e ng so t m2 . , .

-so ate co umns m . , .

-

E Ditto Texcote paint to rendered blockwall externally. 316 m2 480.00 151,680.00

- -

--



WIS-FAM ASS. GS/11


24/24

Documents

BOQ for Otit