Upload
tranhanh
View
216
Download
0
Embed Size (px)
Citation preview
GOVERNMENT OF KARNATAKA
-
Detailed Estimates of
REVENUE and other RECEIPTS
2015 16
( )(As presented to the Legislature in March 2015)
2013 14
Accounts
2014 15
BudgetEstimates
2014 15 2015 16
ABSTRACT OF REVENUE BY MAJOR HEADS
I
RevisedEstimates
BudgetEstimates
¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account
(` in Lakhs)(®PÀë ` UÀ¼À°è)
¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ
BUDGET 2015 16DAiÀĪÀåAiÀÄ
00200021
0022
0028
00290030003200370038
00390040
00410042
0043
00440045
vÉjUÉ gÁd¸ÀéªÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÉZÀÑzÀ ªÉÄîtvÉjUÉUÀ¼ÀĤUÀªÀÄ vÉjUɤUÀªÀÄ vÉjUÉAiÀÄ ºÉÆgÀvÀĪÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀĪÀåªÀ¸ÁAiÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄîtvÉjUÉUÀ¼ÀĪÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÀåAiÀÄUÀ¼ÀªÉÄît EvÀgÀ vÉjUÉUÀ¼ÀÄ
dĪÀiÁè
D¹Û ªÀÄvÀÄÛ §AqÀªÁ¼À ªÀåªÀºÁgÀUÀ¼ÀªÉÄît vÉjUɧsÀÆ PÀAzÁAiÀĪÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®ÌD¹Û ªÉÄît vÉjUɹêÀiÁ ±ÀÄ®ÌPÉÃAzÀç C§PÁj ±ÀÄ®Ì
dĪÀiÁè
¸ÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄîtvÉjUÉgÁdåzÀ C§PÁjªÀiÁgÁl ªÁå¥ÁgÀªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄîtvÉjUÉUÀ¼ÀĪÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀĸÀgÀPÀÄUÀ¼À ªÀÄvÀÄÛ ¥ÀçAiÀiÁtÂPÀgÀªÉÄît vÉjUÉ«zÀÄåZÀÒQÛAiÀÄ ªÉÄît vÉjUÉ ªÀÄvÀÄÛ±ÀĮ̸ÉêÁ vÉjUɸÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄîtEvÀgÀ vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì
dĪÀiÁè
MlÄÖ dĪÀiÁè
A. TAX REVENUE(a) Taxes on Income andExpenditureCorporation TaxTaxes on Income Other ThanCorporation TaxTaxes on Agricultural Income
Other Taxes on Income andExpenditure
Total (a)
(b) Taxes on Property andCapital TransactionsLand RevenueStamps and Registration FeesTaxes on WealthCustomsUnion Excise Duties
Total (b)
(c) Taxes on Commoditiesand ServicesState ExciseTaxes on Sales,Trade etc.
Taxes on VehiclesTaxes on Goods andPassengersTaxes and Duties onElectrictiyService TaxOther Taxes & Duties onCommodities and Services
Total (c)
Grand Total A
464376.00305777.00
2131.89
79297.55
851582.44
19949.44618876.18
1275.00225290.00159116.00
1024506.62
1282835.963371934.65
391150.38262565.96
89658.46
224993.00141953.78
5765092.19
7641181.25
573188.00354799.00
2800.00
94500.00
1025287.00
23275.00745000.00
1432.00267585.00188409.00
1225701.00
1443000.003725000.00
435000.00289000.00
93500.00
270588.00135900.00
6391988.00
8642976.00
533382.96330159.98
2021.00
86467.00
952030.94
19982.32710000.00
1332.55249002.56175324.94
1155642.37
1375078.703692480.00
435000.00302887.00
98147.84
251797.01133345.00
6288735.55
8396408.86
820989.00606127.00
2300.00
98600.00
1528016.00
22066.00820000.00
24.00381069.00247834.00
1470945.00
1520000.004132900.00
480000.00310100.00
115074.00
422984.00143499.00
7124557.00
10123518.00
2013 14
Accounts
2014 15
BudgetEstimates
2014 15 2015 16
ABSTRACT OF REVENUE BY MAJOR HEADS
II
RevisedEstimates
BudgetEstimates
¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account
(` in Lakhs)(®PÀë ` UÀ¼À°è)
¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ
BUDGET 2015 16DAiÀĪÀåAiÀÄ
00490050
005100550056005800590070
0071
0075
0202
021002110215021602170220023002350250
vÉjUÉ gÀ»vÀ gÁd¸Àé§rØUÀ¼À dªÉÄ
§rØ dªÉÄUÀ¼ÀÄ®Á§sÀ ªÀÄvÀÄÛ ®Á§sÁA±ÀUÀ¼ÀÄ
dĪÀiÁè
vÉjUɼÀ®èzÉ EvÀgÀ gÁd¸Àé¸ÀÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ®ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ¥ÉÇðøï¸ÉgɪÀÄ£ÉUÀ¼ÀÄ®ÉÃR£À¸ÁªÀÄVç ªÀÄvÀÄÛ ªÀÄÄzÀçt®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄEvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
«±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ««zsÀ ¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ
²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀåPÀÄlÄA§ PÀ®Áåt¤ÃgÀÄ ¸ÀgÀ§gÁdÄ ªÀÄvÀÄÛ £ÉʪÀÄð®UÀȺÀ ¤ªÀiÁðt£ÀUÀgÁ©ªsÀȢݪÁvÁð ªÀÄvÀÄÛ ¥ÀçZÁgÀPÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®ÁåtEvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ
dĪÀiÁè
DyðPÀ ¸ÉêÉUÀ¼ÀÄ
B. NON TAX REVENUE(b) Interest Receipts,dividend & profitsInterest ReceiptsDividends and Profits
Total (b)
(c) Other Non Tax Revenue(i) General ServicesPublic Service CommissionPoliceJailsStationery and PrintingPublic WorksOther AdministrativeServicesContributions & RecoveriesTowards Pension and OtherRetirement BenefitsMiscellaneous GeneralServices
Total (c)(i)
(ii) Social & CommunityServicesEducation, Sports, Art &CultureMedical and Public HealthFamily WelfareWater Supply and SanitationHousingUrban DevelopmentInformation and PublicityLabour and EmploymentSocial Security and WelfareOther Social Services
Total (c)(ii)
(iii) Economic Services
69316.635548.90
74865.53
175.9715071.14
254.191923.332043.30
18166.11
8531.07
15001.13
61166.24
12009.16
20754.2710.5327.67
5491.15138.95119.81
4299.085475.08823.48
49149.18
45000.007000.00
52000.00
2000.0016503.00
348.102337.001810.00
31801.35
8600.00
10015.00
73414.45
28817.50
23485.9016.0050.00
6011.00235.01143.50
4281.005740.101139.26
69919.27
73149.007642.87
80791.87
1463.8414551.21
259.371816.751375.01
12138.70
8600.00
15797.79
56002.67
20597.49
22513.4827.1750.00
5792.29235.01130.76
4281.001555.223688.43
58870.85
75416.007644.00
83060.00
5278.0014203.00
307.001680.001500.0016241.00
9200.00
33103.00
81512.00
21687.00
32383.0029.0050.00
6180.00445.00145.00
4655.001972.003936.00
71482.00
2013 14
Accounts
2014 15
BudgetEstimates
2014 15 2015 16
ABSTRACT OF REVENUE BY MAJOR HEADS
III
RevisedEstimates
BudgetEstimates
¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account
(` in Lakhs)(®PÀë ` UÀ¼À°è)
¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ
BUDGET 2015 16DAiÀĪÀåAiÀÄ
040104030405040604070408
04250435
05060515
055107000701070208010851
08520853
1051105210531054105510561425145214561475
¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É«ÄãÀÄUÁjPÉCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À£ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄDºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçt
¸ÀºÀPÁgÀEvÀgÉ PÀȶ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ
§sÀÆ ¸ÀÄzsÁgÀuÉEvÀgÀ UÁç«ÄÃt C©ªÀÈ¢sÝPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄUÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀUÀ¼ÀĨsÁj ¤ÃgÁªÀjªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj¸ÀtÚ ¤ÃgÁªÀj«zÀÄåZÀÒQÛUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄGzÀåªÀÄUÀ¼ÀÄPÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀGzÀåªÀÄUÀ¼ÀÄgÉêÀÅUÀ¼ÀÄ ªÀÄvÀÄÛ ¢Ã¥À¸ÀÛA¨sÀUÀ¼ÀÄ£ËPÁ ªÀåªÀ¸ÉÜ£ÁUÀjPÀ «ªÀiÁ£ÀAiÀiÁ£ÀgÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄgÀ¸ÉÛ ¸ÁjUÉM¼À£ÁqÀÄ d®¸ÁjUÉEvÀgÉ ªÉÊeÁÕ¤PÀ ¸ÀA±ÉÆÃzsÀ£É¥ÀçªÁ¸ÉÆÃzÀåªÀÄ£ÁUÀjÃPÀ ¸ÀgÀ§gÁdÄUÀ¼ÀÄEvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
MlÄÖ dĪÀiÁè
Crop HusbandryAnimal HusbandryFisheriesForestry & Wild LifePlantationsFood Storage and WareHousingCo OperationOther AgriculturalProgrammeLand ReformsOther Rural DevelopmentProgrammesHill AreasMajor IrrigationMedium IrrigationMinor IrrigationPowerVillage and Small Industries
IndustriesNon Ferrous Mining andMetallurgical IndustriesPorts and Light HousesShippingCivil AviationRoads and BridgesRoad TransportInland Water TransportOther Scientific ResearchTourismCivil SuppliesOther General EconomicServices
Total (c)(iii)
Total (c)(iii)
Grand Total B
5341.101185.95670.19
16113.67.03
1443.34
5045.294.96
19.35530.01
.52102.16
3663.92561.59
3954.079507.52
848.98147449.08
298.27478.36168.18
12014.34.23
52.60.01
43.3539.49
8471.92
218008.48
328323.90
403189.43
3817.02559.25971.00
19263.00...
1500.00
5457.0010.00
20.00800.00
.501173.952639.001750.006000.009709.50
1063.42175000.00
329.99471.99640.00
11500.00.25
50.00...
55.0045.00
9183.00
252008.87
395342.59
447342.59
3867.51891.00
1699.2518045.79
...1911.88
5457.003.00
22.08800.00
.50157.95
3423.005000.006420.004553.48
424.80177794.62
291.80586.98247.05
9738.82.25
55.12...
144.5535.85
9294.99
250867.27
365740.79
446532.66
4417.001089.001810.00
18849.00...
2175.00
4532.0030.00
24.001240.00
1.001175.003700.005405.006398.004972.00
1129.00204815.00
335.99622.99264.00
11000.001.00
61.00...
157.0050.00
10310.00
284562.98
437556.98
520616.98
2013 14
Accounts
2014 15
BudgetEstimates
2014 15 2015 16
ABSTRACT OF REVENUE BY MAJOR HEADS
IV
RevisedEstimates
BudgetEstimates
¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account
(` in Lakhs)(®PÀë ` UÀ¼À°è)
¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ
BUDGET 2015 16DAiÀĪÀåAiÀÄ
1601
4000
6003
6004
6202
62116216
6402
64056408
6416
6425
¸ÀºÁAiÀiÁ£ÀÄzÁ£ÀUÀ¼ÀÄ ªÀÄvÀÄÛCA±ÀzÁ£ÀUÀ¼ÀÄPÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
MlÄÖ dĪÀiÁè
««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ
MlÄÖ dĪÀiÁè
¸ÁªÀðd¤PÀ IÄtgÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®
PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛªÀÄÄAUÀqÀUÀ¼ÀÄ
MlÄÖ dĪÀiÁè
¸Á®UÀ¼ÀĸÁªÀiÁfPÀ ªÀÄvÀÄÛ ¸ÀªÀÄÄzÁ¬ÄvÀ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀIJPÀët, QçÃqÉUÀ¼ÀÄ, PÀ®É ªÀÄvÀÄÛ¸ÀA¸ÀÌöÈw PÁAiÀÄðPÀ®Á¥ÀUÀ½UÁV¸Á®UÀ¼ÀÄPÀÄlÄA§ PÀ¯ÁåtPÁÌV ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
DyðPÀ ¸ÉêÉU½UÁV ¸Á®UÀ¼ÀÄ
§sÀƸÁgÀ ªÀÄvÀÄÛ d® ¸ÀAgÀPÀëuÉUÁV¸Á®UÀ¼ÀÄ«ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄDºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛGUÁçtPÁÌV ¸Á®UÀ¼ÀÄPÀȶUÉ ¸ÀA§A¢s¹zÀ DyðPÀ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀĸÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
C. GRANTS IN AID &CONTRIBUTIONSGrants In Aid from CentralGovernment
Grand Total C
D. CAPITAL RECEIPTSMiscellaneous CapitalReceipts
Grand Total D
E. PUBLIC DEBTInternal Debt of the StateGovernmentLoans and Advances fromCentral Government
Grand Total E
F. LOANS AND ADVANCESI. Loans for Social &Community ServicesLoans forEducation,sports,art &CultureLoans for Family WelfareLoans for Housing
Total F I
II. Loans for EconomicServicesLoans for Soil and WaterConservationLoans for FisheriesLoans for Food Storage &Ware HousingLoans for AgriculturalFinancial InstitutionsLoans for Co Operation
909882.11
909882.11
8793.93
8793.93
1613224.40
115456.27
1728680.67
.74
133.07274.91
408.72
2.89
85.3799.21
557.41
197.15
2013543.44
2013543.44
7500.00
7500.00
2331233.00
172993.00
2504226.00
...
1.00775.15
776.15
3.00
58.10...
800.00
...
2047832.05
2047832.05
7500.00
7500.00
2089200.00
133753.00
2222953.00
...
50.00775.15
825.15
3.00
58.10...
800.00
...
991896.77
991896.77
7500.00
7500.00
2122500.00
172493.00
2294993.00
...
50.00...
50.00
...
58.00...
850.00
...
2013 14
Accounts
2014 15
BudgetEstimates
2014 15 2015 16
ABSTRACT OF REVENUE BY MAJOR HEADS
V
RevisedEstimates
BudgetEstimates
¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account
(` in Lakhs)(®PÀë ` UÀ¼À°è)
¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ
BUDGET 2015 16DAiÀĪÀåAiÀÄ
67026705
68016851
6852
6860
6885
70557075
7475
7610
7615
¸ÀtÚ ¤ÃgÁªÀjUÁV ¸Á®UÀ¼ÀÄd¯Á¢sãÀ ¥ÀçzÉñÀ C©sªÀÈ¢ÞUÁV¸Á®UÀ¼ÀÄ«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄPÀ©ât ªÀÄvÀÄÛ GPÀÄÌ PÉÊUÁjPÉUÀ½UɸÁ®UÀ¼ÀÄUÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UɸÁ®UÀ¼ÀÄR¤d ªÀÄvÀÄÛ EvÀgÀ G¢ÝªÉÄUÀ½UɸÁ®UÀ¼ÀÄgÀ¸ÉÛ ¸ÁjUÉUÁV ¸Á®UÀ¼ÀÄEvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ½U¸Á®UÀ¼ÀÄ
dĪÀiÁè
¸ÀPÁðj £ËPÀgÀjUÉ ¸Á®UÀ¼ÀÄ
¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjU¸Á®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
MlÄÖ dĪÀiÁè
CAvÀgÀ gÁdå wÃjPÉUÀ¼ÀÄCAvÀgÀ gÁdå wÃjPÉ
MlÄÖ dĪÀiÁè
DPÀ¹äPÀ ¤¢üUÉ ªÀUÁð¬Ä¸ÀĪÀÅzÀÄ
¸Á¢¯ÁégÀÄ ¤¢sUÉ ªÀUÁðªÀuÉ
MlÄÖ dĪÀiÁè
MlÄÖ dĪÀiÁè
Loans for Minor IrrigationLoans for Command AreaDevelopmentLoans for Power ProjectsLoans for Village and SmallIndustriesLoans for Iron and SteelIndustriesLoans for ConsumerIndustriesOther Loans for Industriesand Minerals.Loans for Road TransportLoans For Other TransportServicesLoans for Other GeneralEconomic Services
Total F II
III. Loans for GovernmentServantsLoans to GovernmentServants EtcMiscellaneous Loans
Total F III
Grand Total F
G. INTER STATE SETTLEMENTInter State Settlement
Grand Total G
H. TRANFER TOCONTINGENCY FUNDTransfer to Contingency Fund
Grand Total H
TOTAL CONSOLIDATED FUND
1.502.49
1643.3128.55
...
1743.60
14.22
.6598.00
4.12
4478.47
404.73
5636.54
6041.27
10928.46
...
...
...
...
10702655.85
5.007.00
1620.00122.00
...
1287.00
53.00
...20.00
...
3975.10
521.51
4000.00
4521.51
9272.76
...
...
...
...
13624860.79
5.007.00
1620.006.94
66.67
1350.41
7.80
...98.00
...
4022.92
521.48
675.29
1196.77
6044.84
...
...
...
...
13127271.41
5.007.00
1620.0011.00
72.00
874.00
9.00
...98.00
...
3604.00
467.00
5000.00
5467.00
9121.00
...
...
...
...
13947645.75
BUDGET 2015 16DAiÀĪÀåAiÀÄ
901
901
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0020-00-901-0-00
dĪÀiÁè
Share of Net ProceedsAssigned to States
Total 0020
Share of Net ProceedsAssigned to States
Total 901
0020 ¤UÀªÀÄ vÉjUÉ
464376.00
464376.00
464376.00
464376.00
573188.00
573188.00
573188.00
573188.00
533382.96
533382.96
533382.96
533382.96
820989.00
820989.00
820989.00
820989.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0020 Corporation Tax
1
BUDGET 2015 16DAiÀĪÀåAiÀÄ
901
901
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0021-00-901-0-00
dĪÀiÁè
Share of Net ProceedsAssigned to States
Total 0021
Share of Net ProceedsAssigned to States
Total 901
0021 ¤UÀªÀÄ vÉjUÉAiÀÄ ºÉÆgÀvÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀÄ
305777.00
305777.00
305777.00
305777.00
354799.00
354799.00
354799.00
354799.00
330159.98
330159.98
330159.98
330159.98
606127.00
606127.00
606127.00
606127.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0021 Taxes on Income Other Than Corporation Tax
2
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
101
01
vÉjUÉ ªÀ¸ÀÆ°
dĪÀiÁè
vÉjUÉ ªÀ¸ÀÆ°0022-00-101-0-01vÉjUÉ ªÀ¸ÀÆ° - PÀȶDzÁAiÀÄ vÉjUÉ
dĪÀiÁè
Tax Collections
Total 0022
Tax Collections
Tax CollectionsAgricultural Income Tax
Total 101
0022 ªÀåªÀ¸ÁAiÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀÄ
2131.89
2131.89
2131.89
2131.89
2800.00
2800.00
2800.00
2800.00
2021.00
2021.00
2021.00
2021.00
2300.00
2300.00
2300.00
2300.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0022 Taxes on Agricultural Income
3
BUDGET 2015 16DAiÀĪÀåAiÀÄ
107
107
01
02
90
ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ
dĪÀiÁè
ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ0028-00-107-0-01vÉjUÉ ªÀ¸ÀÆ° - ªÀÈwÛ vÉjUÉ
0028-00-107-0-02ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ0028-00-107-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
Taxes on Professions,Trades, Callings andEmployment
Total 0028
Taxes on Professions,Trades, Callings andEmployment
Tax CollectionsProfessional Tax
Taxes on Professions,Trades, Callings andEmployment
Deduct Refunds
Total 107
0028 ªÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÀåAiÀÄUÀ¼À ªÉÄît EvÀgÀ vÉjUÉUÀ¼ÀÄ
79297.55
79297.55
79289.05
14.53
6.03
79297.55
94500.00
94500.00
94500.00
...
...
94500.00
86467.00
86467.00
86467.00
...
...
86467.00
98600.00
98600.00
98600.00
...
...
98600.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0028 Other Taxes on Income and Expenditure
4
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101103
106
501800
101
01
02
03
04
90
103
01
02
03
106
¨sÀÆ PÀAzÁAiÀĨsÀÆ«ÄAiÀÄ ªÉÄît zÀgÀªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀĨsÀƪÀiÁ¥À£À ªÀÄvÀÄÛ PÀAzÁAiÀĪÀåªÀ¸ÉÜPÁAiÀiÁðZÀgÀuɬÄAzÁVdªÉĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¨sÀÆ PÀAzÁAiÀÄ0029-00-101-0-01¨sÀÆ«ÄUÀ¼À ªÉÄît PÀgÀ¤zsÁðgÀuÉ0029-00-101-0-02RÁAiÀÄA UÀÄvÉÛUÀ¼ÀÆ ¸ÉÃjE£ÁA UÁçªÀÄUÀ¼À ªÉÄîteÉÆÃr PÀAzÁAiÀÄ (QémïgÉAmï)0029-00-101-0-03¨sÀÆ PÀAzÁAiÀÄzÀ ªÉÄîtC¢sPÀgÀ0029-00-101-0-04¸ÀܽÃAiÀÄ G¥ÀPÀgÀ0029-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¨sÀÆ«ÄAiÀÄ ªÉÄît zÀgÀªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀÄ0029-00-103-0-011954gÀ PÉÆqÀV£À ¨sÀÆgÀ»vÀªÀÄvÀÄÛ vÉjUÉUÀ¼ÀC¢s¤AiÀĪÀÄzÀr dªÉÄ0029-00-103-0-02¨sÀÆ«ÄAiÀÄ ªÉÄît EvÀgÀzÀgÀ ªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀÄ0029-00-103-0-03dįÁä£ÉUÀ¼À ¥ÀjªÀvÀð£ÉAiÀĪÉÄÃ¯É Dgï.Dgï.r. G¥ÀPÀgÀ(¸É¸ï)
dĪÀiÁè
¨sÀƪÀiÁ¥À£À ªÀÄvÀÄÛ PÀAzÁAiÀĪÀåªÀ¸ÉÜPÁAiÀiÁðZÀgÀuɬÄAzÁVdªÉÄ
Land RevenueRates and Cesses on Land
Receipts on Account ofSurvey & SettlementOperations
Services and Service FeesOther Receipts
Total 0029
Land Revenue
Assessment of Lands
Quit Rent of Inam VillagesIncluding Khayamgutta
Surcharge on LandRevenue
Local Cess
Deduct Refunds
Total 101
Rates and Cesses on Land
Receipts under CoorgLandless & Taxes Act1954
Other Rates and Cesseson Land
RRD Cess on ConversionFines
Total 103
Receipts on Account ofSurvey & SettlementOperations
0029 §sÀÆ PÀAzÁAiÀÄ
11979.47537.83
6776.11
232.16423.87
19949.44
11303.87
578.75
141.90
119.80
164.85
11979.47
29.20
394.42
114.21
537.83
13780.00900.00
7165.00
500.00930.00
23275.00
12500.00
750.00
350.00
190.00
10.00
13780.00
425.00
425.00
50.00
900.00
10258.011272.05
5785.15
65.372601.74
19982.32
9253.51
519.64
378.56
106.29
.01
10258.01
161.72
1074.84
35.49
1272.05
10938.001357.00
6172.00
70.003529.00
22066.00
9865.00
554.00
404.00
114.00
1.00
10938.00
173.00
1146.00
38.00
1357.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0029 Land Revenue
5
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
03
04
05
06
90
501
800
01
03
04
80
0029-00-106-0-01¥sÁqï PÉ®¸À ªÀÄvÀÄÛ UÀrUÀÄgÀÄvÀÄUÀ¼À ªÉZÀÑzÀ ¸À®ÄªÁVªÀ¸ÀÆ®ÁUÀ §ÉÃPÁzÀ ºÀt0029-00-106-0-02PÀAzÁAiÀÄ ¨sÀƪÀiÁ¥À£ÀzÁR¯ÉUÉ ±ÀÄ®Ì0029-00-106-0-03ºÀPÀÄÌ zÁR®ÁwAiÉÆÃd£ÉAiÀÄ ªÉÄÃgÉUÉ¥ÀjªÀvÀð£É ±ÀÄ®Ì ªÀÄvÀÄÛEvÀgÀ dªÉÄUÀ¼ÀÄ0029-00-106-0-04»qÀĪÀ½UÀ¼À «WÀl£É,¤ªÁgÀuÉ ªÀÄvÀÄÛ ¸ÀAWÀl£ÉUɸÀA§AzsÀ¥ÀlÖ C¢s¤AiÀĪÀÄzÀ¸ÀªÀiÁZÀgÀuɬÄAzÀ §AzÀªÀ¸ÀÆ° (ªÀÄÄA§¬ÄPÀ£ÁðlPÀ ¥ÀçzÉñÀ)0029-00-106-0-05EvÀgÀ ªÀ¸ÀÆ°UÀ¼ÀÄ0029-00-106-0-06¨sÀÆ ¥ÀjªÀvÀð£Á ±ÀÄ®Ì0029-00-106-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ
dĪÀiÁè
¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0029-00-501-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0029-00-800-0-01¸ÉÃªÉ ¸À°è¹zÀÝPÉÌ ªÀiÁrzÀ¥ÁªÀw ¸ÀAUÀçºÀ0029-00-800-0-03gÁd¸ÀézÀ §ÁQUÀ¼À ªÉÄît§rØ0029-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0029-00-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°
dĪÀiÁè
Recoveries on Account ofPhod Works and Cost ofBoundary Marks
Fees for Revenue SurveyRecords
Mutation Fees & OtherReceipts under the Recordof Rights Scheme
Recoveries on Account ofPrevention ofFragmentation andConsolidation of HoldingsAct Bombay KarnatakaArea
Other Recoveries
Land Conversion Fee
Deduct Refunds
Total 106
Services and Service Fees
Total 501
Other Receipts
Collection of Paymentsfor Services Rendered
Interest on Arrears ofRevenue
Other Items
Recoveries ofOverpayments
Total 800
0029 §sÀÆ PÀAzÁAiÀÄ
1430.32
442.29
4674.91
18.66
223.53
1.44
15.04
6776.11
232.16
232.16
212.72
32.44
178.71
...
423.87
1400.00
450.00
5000.00
25.00
250.00
50.00
10.00
7165.00
500.00
500.00
450.00
30.00
450.00
...
930.00
1881.93
531.25
3093.79
4.92
272.07
1.92
.73
5785.15
65.37
65.37
2121.86
17.31
459.31
3.26
2601.74
2007.00
567.00
3298.00
6.00
291.00
3.00
...
6172.00
70.00
70.00
3016.00
19.00
490.00
4.00
3529.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0029 Land Revenue
6
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010203
01101
02102103
800901
03104
800
01101
01
02
90
02102
01
ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀ£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀUÀ¼À ªÀÄÆ®PÀ¥Áç¥ÀÛªÁzÀ £ÁåAiÀiÁ®AiÀıÀÄ®Ì
dĪÀiÁè
ªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀªÀÄÄzÁçAPÀUÀ¼À ªÀiÁgÁlzÀ¸ÁÛªÉÃdÄUÀ¼À oÀ¸Éì ±ÀÄ®Ì
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ - D¹ÛAiÀĪÀUÁðªÀuÉAiÀÄ ªÉÄïɸÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ¼ÀÄ «¢s¹zÀªÀÄvÀÄÛ CªÀÅöUÀ½UɸÀAzÁAiÀĪÁUÀĪÀ ±ÀÄ®ÌzÀ¤ªÀé¼À ºÀÄlÄÖªÀ½AiÀÄ ¥ÁªÀw
dĪÀiÁè
£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄzÀ¸ÁÛªÉÃdÄUÀ¼À £ÉÆÃAzÀtÂUɱÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀUÀ¼À ªÀÄÆ®PÀ¥Áç¥ÀÛªÁzÀ £ÁåAiÀiÁ®AiÀıÀÄ®Ì0030-01-101-0-01±ÀÄ®Ì0030-01-101-0-02E-¸ÁÖA¦AUï-JA¹J¸ÉêÉUÀ¼ÀÄ0030-01-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
ªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀªÀÄÄzÁçAPÀUÀ¼À ªÀiÁgÁl0030-02-102-0-01MlÄÖ dªÉÄ0030-02-102-0-02
Stamps JudicialStamps Non JudicialRegistration Fees
Total 0030
Stamps JudicialCourt Fees Realised inStamps
Total 01
Stamps Non JudicialSale of StampsDuty on Impressing ofDocumentsOther ReceiptsDeduct Payments to LocalBodies of Net Proceeds ofDuty Levied by Them onTransfer of Property
Total 02
Registration FeesFees for RegisteringDocumentsOther Receipts
Total 03
Stamps JudicialCourt Fees Realised inStamps
Fees
e stamping MCA Services
Deduct Refunds
Total 101
Stamps Non JudicialSale of Stamps
Gross Receipts
0030 ªÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®Ì
5989.43505770.53107116.22
618876.18
5989.43
5989.43
38063.33465924.83
1788.636.26
505770.53
96291.11
10825.11
107116.22
7692.28
1013.15
2716.00
5989.43
35255.33
16000.00592500.00136500.00
745000.00
16000.00
16000.00
79500.00515000.00
5000.007000.00
592500.00
121500.00
15000.00
136500.00
15000.00
2500.00
1500.00
16000.00
30000.00
15248.32564664.47130087.21
710000.00
15248.32
15248.32
75765.11490805.40
4765.106671.14
564664.47
115791.91
14295.30
130087.21
14295.30
2382.55
1429.53
15248.32
28590.60
17610.74652147.70150241.56
820000.00
17610.74
17610.74
87503.37566845.67
5503.367704.70
652147.70
133731.50
16510.06
150241.56
16510.07
2751.68
1651.01
17610.74
33020.14
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0030 Stamps and Registration Fees
7
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
03
90
103
01
800
01
901
03104
01
90
800
01
02
¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ0030-02-102-0-03ªÀÄÄzÁçAPÀUÀ¼À ªÉÄîtG¥ÀPÀgÀ0030-02-102-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ
dĪÀiÁè
zÀ¸ÁÛªÉÃdÄUÀ¼À oÀ¸Éì ±ÀÄ®Ì
0030-02-103-0-01±ÀÄ®Ì
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0030-02-800-0-01MlÄÖ dªÉÄ
dĪÀiÁè
ªÀeÁ - D¹ÛAiÀĪÀUÁðªÀuÉAiÀÄ ªÉÄïɸÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ¼ÀÄ «¢s¹zÀªÀÄvÀÄÛ CªÀÅöUÀ½UɸÀAzÁAiÀĪÁUÀĪÀ ±ÀÄ®ÌzÀ¤ªÀé¼À ºÀÄlÄÖªÀ½AiÀÄ ¥ÁªÀw0030-02-901-0-00
dĪÀiÁè
£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄzÀ¸ÁÛªÉÃdÄUÀ¼À £ÉÆÃAzÀtÂUɱÀÄ®Ì0030-03-104-0-01±ÀÄ®Ì0030-03-104-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0030-03-800-0-01MlÄÖ dªÉÄ0030-03-800-0-02£ÉÆÃAzÁ¬ÄvÀ zÁR¯ÉUÀ¼À¸ÀgÀ§gÁdÄ ±ÀÄ®Ì
dĪÀiÁè
General Services
Cess on Stamps
Deduct Refunds
Total 102
Duty on Impressing ofDocuments
Duty
Total 103
Other Receipts
Gross Receipts
Total 800
Deduct Payments to LocalBodies of Net Proceeds ofDuty Levied by Them onTransfer of Property
Total 901
Registration FeesFees for RegisteringDocuments
Fees
Deduct Refund
Total 104
Other Receipts
Gross Receipts
Fees for supply ofregistered documents
Total 800
0030 ªÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®Ì
...
5020.97
2212.97
38063.33
465924.83
465924.83
1788.63
1788.63
6.26
6.26
96500.27
209.16
96291.11
3945.98
6879.13
10825.11
500.00
50000.00
1000.00
79500.00
515000.00
515000.00
5000.00
5000.00
7000.00
7000.00
121720.00
220.00
121500.00
6000.00
9000.00
15000.00
476.52
47651.01
953.02
75765.11
490805.40
490805.40
4765.10
4765.10
6671.14
6671.14
116001.58
209.67
115791.91
5718.12
8577.18
14295.30
550.34
55033.56
1100.67
87503.37
566845.67
566845.67
5503.36
5503.36
7704.70
7704.70
133973.65
242.15
133731.50
6604.02
9906.04
16510.06
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0030 Stamps and Registration Fees
8
BUDGET 2015 16DAiÀĪÀåAiÀÄ
60
60
901
901
60
901
PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä
dĪÀiÁè
PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¸À¯ÁzÀ¤ªÀé¼À ªÉÆvÀÛzÀ ¨sÁUÀ
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0032-00-901-0-00
dĪÀiÁè
PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¸À¯ÁzÀ¤ªÀé¼À ªÉÆvÀÛzÀ ¨sÁUÀ0032-60-901-0-00
dĪÀiÁè
Other than AgriculturalLand
Total 0032
Other than AgriculturalLandShare of Net ProceedsAssigned to States
Total 60
Share of Net ProceedsAssigned to States
Total 901
Other than AgriculturalLandShare of Net ProceedsAssigned to States
Total 901
0032 D¹Û ªÉÄît vÉjUÉ
...
...
...
...
1275.00
1275.00
...
...
1432.00
1432.00
1432.00
1432.00
...
...
1432.00
1432.00
1332.55
1332.55
1332.55
1332.55
...
...
1332.55
1332.55
24.00
24.00
24.00
24.00
...
...
24.00
24.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0032 Taxes on Wealth
9
BUDGET 2015 16DAiÀĪÀåAiÀÄ
901
901
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0037-00-901-0-00
dĪÀiÁè
Share of Net ProceedsAssigned to States
Total 0037
Share of Net ProceedsAssigned to States
Total 901
0037 ¹ÃªÀiÁ ±ÀÄ®Ì
225290.00
225290.00
225290.00
225290.00
267585.00
267585.00
267585.00
267585.00
249002.56
249002.56
249002.56
249002.56
381069.00
381069.00
381069.00
381069.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0037 Customs
10
BUDGET 2015 16DAiÀĪÀåAiÀÄ
901
901
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0038-00-901-0-00
dĪÀiÁè
Share of Net ProceedsAssigned to States
Total 0038
Share of Net ProceedsAssigned to States
Total 901
0038 PÉÃAzÀç C§PÁj ±ÀÄ®Ì
159116.00
159116.00
159116.00
159116.00
188409.00
188409.00
188409.00
188409.00
175324.94
175324.94
175324.94
175324.94
247834.00
247834.00
247834.00
247834.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0038 Union Excise Duties
11
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101102
103105
106
107
108
150
501800
101
90
102
01
02
03
04
90
103
01
02
zÉò ªÀÄzÀåºÀĽ §AzÀ zÉò ¸ÁgÁ¬Ä
ªÉƼÀPÉ ¸ÁgÁ¬Ä«zÉò ¸ÁgÁ¬Ä ªÀÄvÀÄÛªÀÄzÀåªÁå¥ÁgÁxÀð «PÀÈvÀªÀÄzÀåUÀ¼ÀÄ ªÀÄvÀÄÛ OμÀzsÀ«Ä²çvÀ zÁçPÁëgÀ¸ÀªÀÄzÀå¸ÁgÀ, C¦ÃªÀÄÄEvÁå¢sUÀ¼À£ÉÆß¼ÀUÉÆArgÀĪÀOμÀzsÀ ªÀÄvÀÄÛ ±ÀÈAUÁgÀ¸ÁzsÀ£ÀUÀ¼À vÀAiÀiÁjPÉUÀ¼ÀÄC¦ÃªÀÄÄ, UÁAeÁ ªÀÄvÀÄÛEvÀgÀ ªÀiÁzÀPÀ ¥ÀzÁxÀðUÀ¼ÀÄdįÁä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
zÉò ªÀÄzÀå0039-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
ºÀĽ §AzÀ zÉò ¸ÁgÁ¬Ä
0039-00-102-0-01CAUÀr §ÁrUÉ0039-00-102-0-02ªÀÄgÀ vÉjUÉ0039-00-102-0-03ªÀÄgÀ §ÁrUÉ0039-00-102-0-04¸ÉÃA¢ CAUÀrUÀ¼À ¥ÀgÀªÁ£ÀV±ÀÄ®Ì0039-00-102-0-90ªÀeÁ-ªÁ¥À¸Áw
dĪÀiÁè
ªÉƼÀPÉ ¸ÁgÁ¬Ä0039-00-103-0-01©ÃgÀÄ ±ÀÄ®Ì0039-00-103-0-02¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-103-0-03
Country SpiritsCountry FermentedLiquorsMalt LiquorsForeign Liquors andSpiritsCommercial & DenaturedSpirits & MedicatedWinesMedicinal & ToiletPreparations ContainingAlcohol, Opium, etc.,
Opium Hemp and OtherDrugsFines and Confiscations
Services and Service FeesOther Receipts
Total 0039
Country Spirits
Deduct Refunds
Total 101
Country FermentedLiquors
Shop Rent
Tree Tax
Tree Rent
Toddy Shops Licence Fee
Deduct Refunds
Total 102
Malt Liquors
Beer Duty
Licence Fees
0039 gÁdåzÀ C§PÁj
.921.63
146742.081122659.28
31.81
4972.33
8.57
1271.01
34.487118.95
1282835.96
.92
.92
2.84
...
.13
...
4.60
1.63
13441.39
284.61
...21.00
148295.001276382.00
427.00
3500.00
35.00
3000.00
50.0011290.00
1443000.00
...
...
6.00
9.00
9.00
2.00
5.00
21.00
16700.00
600.00
...113.18
159210.461200275.11
175.28
4632.84
8.63
2451.38
18.228193.60
1375078.70
...
...
62.58
37.82
.01
17.77
5.00
113.18
15496.00
600.00
...3.00
165200.001336750.00
215.00
5000.00
3.00
3000.00
20.009809.00
1520000.00
...
...
2.00
1.00
...
...
...
3.00
15200.00
200.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0039 State Excise
12
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03
90
105
01
02
03
04
05
06
90
106
01
02
03
107
©Ãgï ªÉÄît ºÉZÀÄѪÀjC§ÁÌj ±ÀÄ®Ì0039-00-103-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
«zÉò ¸ÁgÁ¬Ä ªÀÄvÀÄÛªÀÄzÀå0039-00-105-0-01§nÖUÀ½AzÀ ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì
0039-00-105-0-02«zÉòà ¸ÁgÁ¬Ä ªÉÄît¥ÀgÀªÁ£ÀV ªÀÄvÀÄÛ EvÀgÀ ±ÀÄ®Ì0039-00-105-0-03zÁçPÁëgÀ¸À CAUÀrUÀ¼À §ÁrUÉ0039-00-105-0-04¨sÁgÀvÀzÀ°è vÀAiÀiÁgÁzÀ«zÉòà ¸ÁgÁ¬ÄUÀ¼ÀªÉÄît ±ÀÄ®Ì0039-00-105-0-05DªÀÄ¢¹zÀ zÉòÃAiÀÄ ªÀÄzÀåzªÉÄÃ®É °Ãlgï ±ÀÄ®Ì0039-00-105-0-06zÉòÃAiÀĸÁgÁ¬Ä/zÁçPÁëgÀ¸À/¥sÉ¤ß UÀ¼ÀªÉÄÃ®É ºÉZÀÄѪÀj C§ÁÌj±ÀÄ®Ì0039-00-105-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ
dĪÀiÁè
ªÁå¥ÁgÁxÀð «PÀÈvÀªÀÄzÀåUÀ¼ÀÄ ªÀÄvÀÄÛ OμÀzsÀ«Ä²çvÀ zÁçPÁëgÀ¸À0039-00-106-0-01±ÉÆâsvÀ ªÀÄzÀå0039-00-106-0-02OμÀzsÀ «Ä²çvÀ zÁçPÁëgÀ¸ÀzÀªÉÄît ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-106-0-03«PÀÈvÀ ªÀÄzÀå
dĪÀiÁè
ªÀÄzÀå¸ÁgÀ, C¦ÃªÀÄÄEvÁå¢sUÀ¼À£ÉÆß¼ÀUÉÆArgÀĪÀOμÀzsÀ ªÀÄvÀÄÛ ±ÀÈAUÁgÀ¸ÁzsÀ£ÀUÀ¼À vÀAiÀiÁjPÉUÀ¼ÀÄ
Additional Exise Duty onBeer
Deduct Refunds
Total 103
Foreign Liquors andSpirits
Licence Fees fromDistilleries
Licence and Other Fees onForeign Luquors
Wine Tavern Rentals
Duty on Indian MadeForeign Liquors
Litre Fee on ImportedIndian Made Liquor
Additional Excise Dutieson IML/Wine/Fenny
Deduct Refunds
Total 105
Commercial & DenaturedSpirits & MedicatedWines
Rectified Spirits
License Fee on MedicatedWines
Denatured Spirits
Total 106
Medicinal & ToiletPreparations ContainingAlcohol, Opium, etc.,
0039 gÁdåzÀ C§PÁj
133020.52
4.44
146742.08
2098.42
38727.28
315.62
250556.78
...
831452.26
491.08
1122659.28
20.68
.31
10.82
31.81
131000.00
5.00
148295.00
3200.00
55870.00
1010.00
270000.00
2.00
946500.00
200.00
1276382.00
70.00
7.00
350.00
427.00
143119.46
5.00
159210.46
3999.17
36866.23
426.72
224933.64
70.92
934201.21
222.78
1200275.11
157.59
10.44
7.25
175.28
149800.00
...
165200.00
3000.00
39750.00
300.00
227800.00
...
1066200.00
300.00
1336750.00
200.00
10.00
5.00
215.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0039 State Excise
13
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
108
01
150
501
800
02
03
04
90
0039-00-107-0-01±ÀÄ®Ì
dĪÀiÁè
C¦ÃªÀÄÄ, UÁAeÁ ªÀÄvÀÄÛEvÀgÀ ªÀiÁzÀPÀ ¥ÀzÁxÀðUÀ¼ÀÄ0039-00-108-0-01MlÄÖ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
dįÁä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0039-00-150-0-00
dĪÀiÁè
¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0039-00-501-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0039-00-800-0-02gÁd¸ÀézÀ §ÁQUÀ¼À ªÉÄît§rØ0039-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0039-00-800-0-04¸ÁgÁ¬Ä GvÁàzÀ£É ªÀÄvÀÄÛ¸ÁgÁ¬Ä ªÀiÁgÁl¸ËPÀAiÀÄð ªÉÄît ºÉZÀÄѪÀj¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-800-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
Duties
Total 107
Opium Hemp and OtherDrugs
Gross Receipts
Total 108
Fines and Confiscations
Total 150
Services and Service Fees
Total 501
Other Receipts
Interest on Arears ofRevenue
Other Items
Additional License Fee onLiquor Manufacturing &Liquor Selling Facilities
Deduct Refunds
Total 800
0039 gÁdåzÀ C§PÁj
4972.33
4972.33
8.57
8.57
1271.01
1271.01
34.48
34.48
30.26
949.40
6171.21
31.92
7118.95
3500.00
3500.00
35.00
35.00
3000.00
3000.00
50.00
50.00
210.00
2100.00
9000.00
20.00
11290.00
4632.84
4632.84
8.63
8.63
2451.38
2451.38
18.22
18.22
402.49
1650.36
6280.11
139.36
8193.60
5000.00
5000.00
3.00
3.00
3000.00
3000.00
20.00
20.00
50.00
2784.00
7000.00
25.00
9809.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0039 State Excise
14
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
110800
101
01
02
03
04
102
01
02
03
05
06
1101
01
PÉÃAzÀç ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄgÁdå ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀĪÁå¥ÁgÀ vÉjUÉEvÀgÉà dªÉÄ
dĪÀiÁè
PÉÃAzÀç ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄ0040-00-101-0-01vÉjUÉ ªÀ¸ÀÆ° - ¹J¸ïn0040-00-101-0-02PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀªÀiË®ÁåzsÁjvÀ vÉjUÉAiÀÄ £ÀμÀÖ¥ÀjºÁgÀ0040-00-101-0-03UÉÆÃqÀA© ªÉÄît ¨ÁQEgÀĪÀ PÀgÀzÀ ªÀÄ£Áß ªÉÄîtdªÉÄ0040-00-101-0-04EvÀgÉ ¹éÃPÀÈwUÀ¼ÀÄ
dĪÀiÁè
gÁdå ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄ0040-00-102-0-01ªÀiÁgÁl vÉjUÉ0040-00-102-0-02ªÀiÁgÁl vÉjUÉ ªÉÄîtC¢sPÀgÀ0040-00-102-0-03ªÁå¥ÁgÀzÀ ªÉÆvÀÛzÀ ªÉÄð£ÀvÉjUÉ0040-00-102-0-05¥ÀgÀªÁ£ÀV ±ÀÄ®Ì ªÀÄvÀÄÛ£ÉÆÃAzÀt ±ÀÄ®Ì0040-00-102-0-06EvÀgÀ dªÉÄ
dĪÀiÁè
ªÁå¥ÁgÀ vÉjUÉgÁdå ªÀiË®ÁåzsÁjvÀ vÉjUÉ0040-00-110-1-01vÉjUÉ ªÀ¸ÀÆ° - gÁdåªÀi˯ÁåzsÁjvÀ vÉjUÉ0040-00-110-1-02
Receipts under CentralSales Tax ActReceipts under State SalesTax ActTrade TaxOther Receipts
Total 0040
Receipts under CentralSales Tax Act
Tax Collections CST
VAT Loss Compensationfrom Central Government
Receipt On Waiver Of TaxDues On Cashew Nuts
Other Receipts
Total 101
Receipts under State SalesTax Act
Sales Tax
Surcharge and Sales Tax
Turn Over Tax
Licence Fees andRegistration Fees
Other Receipts
Total 102
Trade TaxState VAT
Tax Collections State VAT
0040 ªÀiÁgÁl ªÁå¥ÁgÀ ªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ
280516.89
725192.16
2366225.39.21
3371934.65
179529.18
135.01
100852.69
.01
280516.89
723800.05
15.95
.58
63.21
1312.37
725192.16
2488607.38
150000.00
820635.00
2754365.00...
3725000.00
150000.00
...
...
...
150000.00
819609.00
...
...
6.00
1020.00
820635.00
2898977.00
166412.00
809385.00
2716683.00...
3692480.00
166412.00
...
...
...
166412.00
808373.00
...
...
6.00
1006.00
809385.00
2845920.00
189700.00
808400.00
3134800.00...
4132900.00
189700.00
...
...
...
189700.00
807390.00
...
...
6.00
1004.00
808400.00
3274362.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0040 Taxes on Sales,Trade etc.
15
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
04
90
800
01
¥ÀgÀªÁ£ÀV ±ÀÄ®Ì ªÀÄvÀÄÛ£ÉÆÃAzÀt ±ÀÄ®Ì0040-00-110-1-04EvÀgÉ dªÉÄ0040-00-110-1-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
dĪÀiÁè
EvÀgÉà dªÉÄ0040-00-800-0-01EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Licence Fees &Registration Fees
Other Receipts
Deduct Refunds
Total 110 1
Total 110
Other Receipts
Other Receipts
Total 800
0040 ªÀiÁgÁl ªÁå¥ÁgÀ ªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ
15184.51
170.04
137736.54
2366225.39
2366225.39
.21
.21
388.00
...
145000.00
2754365.00
2754365.00
...
...
380.00
...
129617.00
2716683.00
2716683.00
...
...
438.00
...
140000.00
3134800.00
3134800.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0040 Taxes on Sales,Trade etc.
16
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
800
101
01
02
03
04
05
06
102
01
02
05
06
07
08
¨sÁgÀvÀzÀ ªÉÆÃmÁgÀĪÁºÀ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉV£À dªÉÄgÁdå ªÉÆÃmÁgÀÄ ªÁºÀ£ÀvÉjUÉ C¢s¤AiÀĪÀÄUÀ¼ÀªÉÄÃgÉV£À dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¨sÁgÀvÀzÀ ªÉÆÃmÁgÀĪÁºÀ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉV£À dªÉÄ0041-00-101-0-01ZÁ®£É ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0041-00-101-0-02£ÉÆAzÀt ±ÀÄ®Ì0041-00-101-0-03¨ÉçÃPï ¸Ànð¦sPÉÃmï ¤ÃrPɱÀÄ®Ì0041-00-101-0-04¥À«Äðmï ±ÀÄ®Ì0041-00-101-0-05¸ÀgÀPÀÄ ¸ÁUÁtÂPÉ ªÁºÀ£ÀUÀ½U¤ÃqÀĪÀ gÁ¶ÖöçÃAiÀÄCxÀgÉʸÉÃμÀ£ï0041-00-101-0-06gÀ¸ÉÛ ¸ÁUÀuÉ PÁ£ÀÆ£ÀÄ, 2007CrAiÀÄ°è ±ÀÄ®Ì
dĪÀiÁè
gÁdå ªÉÆÃmÁgÀÄ ªÁºÀ£ÀvÉjUÉ C¢s¤AiÀĪÀÄUÀ¼ÀªÉÄÃgÉV£À dªÉÄ0041-00-102-0-01ªÁºÀ£À ªÀÄvÀÄÛ ¸ÉêÁ vÉjUÉ0041-00-102-0-02®ÁjUÀ¼À ªÉÄît gÀ¸ÉÛ vÉjUÉ0041-00-102-0-05PÀ.gÁ.gÀ.¸Á.¤.0041-00-102-0-06ªÁAiÀÄĪÀå PÀ£ÁðlPÀ gÀ¸ÉÛ¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-07§ÉAUÀ¼ÀÆgÀÄ ªÀĺÁ£ÀUÀgÀ¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-08F±Á£Àå PÀ£ÁðlPÀ gÀ¸ÉÛ
Receipts under the IndianMotor Vehicles Act
Receipts under StateMotor Vehicles TaxationActOther Receipts
Total 0041
Receipts under the IndianMotor Vehicles Act
Driving Licence Fees
Registration Fees
Fees for Issue of BrakeCertificates
Permit Fees
National Permit forGoods, Transport Vehicles
Fee Under Carriage byRoad Act, 2007
Total 101
Receipts under StateMotor Vehicles TaxationAct
Vehicles and Service Tax
Road Tax on Lorries
KSRTC
NWKRTC
Bangalore MetropolitanTransport Corporation
NEKRTC
0041 ªÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ
22871.14
354885.06
13394.18
391150.38
2590.96
5292.65
1938.97
2098.56
10950.00
...
22871.14
205708.73
89804.94
15723.94
...
9730.94
...
25350.00
393870.00
15780.00
435000.00
3300.00
4700.00
2400.00
4400.00
10450.00
100.00
25350.00
238700.00
83300.00
12700.00
7200.00
8700.00
4400.00
25350.00
393870.00
15780.00
435000.00
3300.00
4700.00
2400.00
4400.00
10450.00
100.00
25350.00
238700.00
83300.00
12700.00
7200.00
8700.00
4400.00
27500.00
436670.00
15830.00
480000.00
3600.00
5000.00
2800.00
5000.00
11000.00
100.00
27500.00
264070.00
93430.00
13970.00
7920.00
9570.00
4840.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0041 Taxes on Vehicles
17
BUDGET 2015 16DAiÀĪÀåAiÀÄ
09
10
90
800
01
02
03
¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-09ªÉÆÃmÁgÀÄ ªÁºÀ£À vÉjUɪÉÄît ªÀÄÆ®¨sÀÆvÀG¥ÀPÀgÀ0041-00-102-0-10gÁdå £ÀUÀgÀ ¸ÁjUÉ ªÉÄîtG¥ÀPÀgÀ0041-00-102-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0041-00-800-0-01dÄ®Áä£É ªÀÄvÀÄÛ zÀAqÀ0041-00-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0041-00-800-0-03¸Áämïð PÁqïð«vÀgÀuɬÄAzÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Infrastructure Cess onMotor Vehicle Tax
Cess on State UrbanTransport
Deduct Refunds
Total 102
Other Receipts
Fines and Penalties
Other Items
Receipts from Issue ofSmart Cards
Total 800
0041 ªÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ
31027.50
3102.75
213.74
354885.06
8325.33
128.75
4940.10
13394.18
35500.00
3550.00
180.00
393870.00
12720.00
260.00
2800.00
15780.00
35500.00
3550.00
180.00
393870.00
12720.00
260.00
2800.00
15780.00
39050.00
4000.00
180.00
436670.00
12720.00
260.00
2850.00
15830.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0041 Taxes on Vehicles
18
BUDGET 2015 16DAiÀĪÀåAiÀÄ
106
106
01
90
¸ÀܽÃAiÀÄ ¥ÀçzÉñÀUÀ¼À M¼ÀUɸÀgÀPÀÄUÀ¼À ¥ÀçªÉñÀzÀ ªÉÄîtvÉjUÉ
dĪÀiÁè
¸ÀܽÃAiÀÄ ¥ÀçzÉñÀUÀ¼À M¼ÀUɸÀgÀPÀÄUÀ¼À ¥ÀçªÉñÀzÀ ªÉÄîtvÉjUÉ0042-00-106-0-01vÉjUÉ ªÀ¸ÀÆ° - ¥ÀçªÉñÀvÉjUÉ0042-00-106-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
Tax on Entry of Goods intoLocal Areas
Total 0042
Tax on Entry of Goods intoLocal Areas
Tax Collections Entry Tax
Deduct Refunds
Total 106
0042 ¸ÀgÀPÀÄUÀ¼À ªÀÄvÀÄÛ ¥ÀçAiÀiÁtÂPÀgÀ ªÉÄît vÉjUÉ
262565.96
262565.96
262637.29
71.33
262565.96
289000.00
289000.00
289000.00
...
289000.00
302887.00
302887.00
302887.00
...
302887.00
310100.00
310100.00
310100.00
...
310100.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0042 Taxes on Goods and Passengers
19
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
103
800
101
01
90
102
01
103
01
800
01
02
03
06
«zÀÄåZÀÒQÛAiÀÄ §¼ÀPÉ ªÀÄvÀÄÛªÀiÁgÁlzÀ ªÉÄît vÉjUɧsÁgÀwÃAiÀÄ «zÀÄåZÀÒQÛ¤AiÀĪÀÄUÀ¼À ªÉÄÃgÉV£À ±ÀÄ®ÌZÀ®£ÀavÀç ªÀÄA¢gÀUÀ¼À«zÀÄåZÀÒQÛ ªÀåªÀ¸ÉÜAiÀÄ¥Àj«ÃPÀëuÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
«zÀÄåZÀÒQÛAiÀÄ §¼ÀPÉ ªÀÄvÀÄÛªÀiÁgÁlzÀ ªÉÄît vÉjUÉ0043-00-101-0-01vÉjUÉ ªÀ¸ÀÆ°0043-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ
dĪÀiÁè
§sÁgÀwÃAiÀÄ «zÀÄåZÀÒQÛ¤AiÀĪÀÄUÀ¼À ªÉÄÃgÉV£À ±ÀÄ®Ì0043-00-102-0-01±ÀÄ®Ì
dĪÀiÁè
ZÀ®£ÀavÀç ªÀÄA¢gÀUÀ¼À«zÀÄåZÀÒQÛ ªÀåªÀ¸ÉÜAiÀÄ¥Àj«ÃPÀëuÁ ±ÀÄ®Ì0043-00-103-0-01±ÀÄ®Ì
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0043-00-800-0-01C£ÀĪÀÄw ªÀÄvÀÄÛ ¥ÀgÀªÁ£ÀV£À«ÃPÀgÀtzÀ ±ÀÄ®Ì0043-00-800-0-021974gÀ PÀ£ÁðlPÀ °¥ïÖ UÀ¼ÀC¢s¤AiÀĪÀÄzÀ ªÉÄÃgÉV£À±ÀÄ®Ì0043-00-800-0-03¥ÀjÃPÁë ±ÀÄ®Ì0043-00-800-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Taxes on Consumptionand Sale of ElectricityFees under the IndianElectricity RulesFees for the ElectricalInspection of Cinemas
Other Receipts
Total 0043
Taxes on Consumptionand Sale of Electricity
Tax Collections
Deduct Refunds
Total 101
Fees under the IndianElectricity Rules
Fees
Total 102
Fees for the ElectricalInspection of Cinemas
Fees
Total 103
Other Receipts
Fees for Renewal ofLicenses & Permits
Fees under the KarnatakaLifts Act 1974
Examination Fees
Other Items
Total 800
0043 «zÀÄåZÀÒQÛAiÀÄ ªÉÄît vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì
85823.94
3501.03
12.18
321.31
89658.46
85834.60
10.66
85823.94
3501.03
3501.03
12.18
12.18
319.72
1.57
.01
.01
321.31
89500.00
3850.00
35.00
115.00
93500.00
89500.00
...
89500.00
3850.00
3850.00
35.00
35.00
115.00
...
...
...
115.00
94408.00
3496.11
11.76
231.97
98147.84
94408.00
...
94408.00
3496.11
3496.11
11.76
11.76
230.43
1.53
...
.01
231.97
110822.00
3973.00
14.00
265.00
115074.00
110822.00
...
110822.00
3973.00
3973.00
14.00
14.00
262.00
2.00
...
1.00
265.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0043 Taxes and Duties on Electrictiy
20
BUDGET 2015 16DAiÀĪÀåAiÀÄ
901
901
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä
dĪÀiÁè
gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0044-00-901-0-00
dĪÀiÁè
Share of Net ProceedsAssigned to States
Total 0044
Share of Net ProceedsAssigned to States
Total 901
0044 ¸ÉêÁ vÉjUÉ
224993.00
224993.00
224993.00
224993.00
270588.00
270588.00
270588.00
270588.00
251797.01
251797.01
251797.01
251797.01
422984.00
422984.00
422984.00
422984.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0044 Service Tax
21
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101102105108
115
101
01
02
90
102
01
02
105
01
108
01
115
01
ªÀÄ£ÀgÀAd£Á vÉjUÉ¥Àt vÉjUÉ«¯Á¸À vÉjUɲPÀët G¥ÀPÀgÀ C¢s¤AiÀĪÀÄzªÉÄÃgÉV£À dªÉÄCgÀtå C©sªÀÈ¢Þ vÉjUÉ
dĪÀiÁè
ªÀÄ£ÀgÀAd£Á vÉjUÉ0045-00-101-0-01ZÀ®£ÀavÀç ¥ÀçzÀ±Àð£À vÉjUÉ0045-00-101-0-02ªÀÄ£ÉÆÃgÀAd£É vÉjUÉ0045-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¥Àt vÉjUÉ0045-00-102-0-01dÆdÄ ªÁå¥ÁjUÀ¼À ªÉÄïɥÀt vÉjUÉ0045-00-102-0-02¸ÀAPÀ®UÀ¼ÀÄ
dĪÀiÁè
«¯Á¸À vÉjUÉ0045-00-105-0-01vÉjUÉ ªÀ¸ÀÆ° - LμÁgÁ«ÄvÉjUÉ
dĪÀiÁè
²PÀët G¥ÀPÀgÀ C¢s¤AiÀĪÀÄzªÉÄÃgÉV£À dªÉÄ0045-00-108-0-01G¥ÀPÀgÀ dªÉÄ
dĪÀiÁè
CgÀtå C©sªÀÈ¢Þ vÉjUÉ0045-00-115-0-01vÉjUÉ ªÀ¸ÀÆ°
dĪÀiÁè
Entertainment TaxBetting TaxLuxury TaxReceipts under EducationCess ActForest Development Tax
Total 0045
Entertainment Tax
Cinematograph Show Tax
Entertainment Tax
Deduct Refunds
Total 101
Betting Tax
Betting Tax on BookMakers
Totalisators
Total 102
Luxury Tax
Tax Collections LuxuryTax
Total 105
Receipts under EducationCess Act
Cess Collections
Total 108
Forest Development Tax
Tax Collections
Total 115
0045 ¸ÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄît EvÀgÀ vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì
14622.2017618.5529905.822261.48
77544.73
141953.78
8448.63
6174.15
.58
14622.20
6990.38
10628.17
17618.55
29905.82
29905.82
2261.48
2261.48
77544.73
77544.73
22900.0022800.0043000.002200.00
45000.00
135900.00
14650.00
8250.00
...
22900.00
21000.00
1800.00
22800.00
43000.00
43000.00
2200.00
2200.00
45000.00
45000.00
19274.0017302.0034569.002200.00
60000.00
133345.00
12330.00
6944.00
...
19274.00
15939.00
1363.00
17302.00
34569.00
34569.00
2200.00
2200.00
60000.00
60000.00
22000.0019700.0039400.002400.00
60000.00
143499.00
14092.00
7908.00
...
22000.00
18200.00
1500.00
19700.00
39400.00
39400.00
2400.00
2400.00
60000.00
60000.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0045 Other Taxes & Duties on Commodities and Services
22
BUDGET 2015 16DAiÀĪÀåAiÀÄ
04
04
103
110
190
191195
800900
04
103
01
02
03
04
05
06
07
gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ
dĪÀiÁè
gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ
E®ÁRÁ ªÁtÂeÉÆåÃzÀåªÀĸÀA¸ÉÜUÀ½AzÀ §rØ
£ÀUÀzÀÄ ²°Ì£À ºÀÆrPɬÄAzÀUÀ½¹zÀ §rØ
¸ÁªÀðd¤PÀ ªÀ®AiÀÄzÀ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½AzÀ §rØ
¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rظÀºÀPÁj ¸ÀAWÀUÀ½AzÀ §rØ
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ
dĪÀiÁè
gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ
E®ÁRÁ ªÁtÂeÉÆåÃzÀåªÀĸÀA¸ÉÜUÀ½AzÀ §rØ
0049-04-103-0-01¸ÀPÁðj PÉÃAzÀçPÁAiÀiÁðUÁgÀ, ªÀÄrPÉÃj0049-04-103-0-02¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,PÉƼÉîÃUÁ®0049-04-103-0-03¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ZÁªÀÄgÁd£ÀUÀgÀ0049-04-103-0-04¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,¸ÀAvÉêÀiÁgÀºÀ½î0049-04-103-0-05¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ªÀiÁA§½î0049-04-103-0-06¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ªÀÄÆrUÀÄAqÀªÀiï.0049-04-103-0-07¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,vÉƼÀºÀÄt¸É.
dĪÀiÁè
Interest Receipts of StateGovernments
Total 0049
Interest Receipts of StateGovernmentsInterest fromDepartmental CommercialUndertakingsInterest Realised onInvestment of CashBalanceInterest from PublicSector and OtherUndertakingsInterest from Local BodiesInterest from CoOperative SocietiesOther ReceiptsDeduct Refunds
Total 04
Interest Receipts of StateGovernmentsInterest fromDepartmental CommercialUndertakings
Govt. Central Workshop,Mercara
Government Silk Filatures,Kollegal
Government Silk Filatures,Chamarajanagar
Government Silk Filatures,Santhemarahally
Govt Silk Filatures,Mamballi
Govt Silk Filatures,Mudigundam
Govt. Mini Silk Filature,Tholahunse
Total 103
0049 §rØ dªÉÄUÀ¼ÀÄ
69316.63
69316.63
59.43
45862.85
1695.54
.05955.31
20815.9472.49
69316.63
...
10.18
15.80
8.57
14.69
5.97
4.22
59.43
45000.00
45000.00
141.35
37500.00
1121.30
1.69249.94
6006.9221.20
45000.00
1.13
28.23
33.87
38.89
27.19
12.04
...
141.35
73149.00
73149.00
141.35
65649.00
1121.30
1.69249.94
6006.9221.20
73149.00
1.13
28.23
33.87
38.89
27.19
12.04
...
141.35
75416.00
75416.00
63.00
65649.00
2123.00
5.00528.00
7049.001.00
75416.00
1.00
22.00
15.00
9.00
10.00
5.00
1.00
63.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0049 Interest Receipts
23
BUDGET 2015 16DAiÀĪÀåAiÀÄ
110
01
02
190
01
02
09
1911
01
04
1913
£ÀUÀzÀÄ ²°Ì£À ºÀÆrPɬÄAzÀUÀ½¹zÀ §rØ
0049-04-110-0-01¸ÁªÀiÁ£Àå ReÁ£É ºÀÄArUÀ¼ÀªÀÄvÀÄÛ EvÀgÉ ºÀÆrPÉUÀ¼À°èvÉÆqÀV¹zÀ §AqÀªÁ¼ÀUÀ½Az§AzÀ §rØ0049-04-110-0-02¨sÁgÀvÀ ¸ÀPÁðgÀzÀ91¢£ÀUÀ¼ÀReÁ£É ©®ÄèUÀ¼À§AqÀªÁ¼À¢AzÀ §AzÀ §rØ
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄzÀ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½AzÀ §rØ
0049-04-190-0-01PÀ£ÁðlPÀ «zÀÄåZÀÒQÛ ¥Àç¸ÀgÀt¤UÀªÀÄPÉÌ PÉÆlÖ ¸Á®UÀ¼ÀªÉÄît §rØ
0049-04-190-0-02PÀ£ÁðlPÀ «zÀÄåvï ¤UÀªÀÄPÉÌPÉÆlÖ ¸Á®UÀ¼À ªÉÄît §rØ
0049-04-190-0-09EvÀgÀ GzÀåªÀÄUÀ½UÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ
dĪÀiÁè
¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rØPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½0049-04-191-1-01PÀrªÉÄ ªÀgÀªÀiÁ£À ªÀUÀðzÀªÀgÀUÀȺÀ ¤ªÀiÁðtAiÉÆÃd£ÉUÀ¼ÀÄ0049-04-191-1-04¨sÀÆ ¸Áé¢sãÀvÉ ªÀÄvÀÄÛC©sªÀÈ¢Þ
dĪÀiÁè
¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rتÀĺÁ£ÀUÀgÀ ¥Á°PÉUÀ½UɺÁUÀÆ ¥ÀÅögÀ¸À¨sÉUÀ½UÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-191-3-00
dĪÀiÁè
Interest Realised onInvestment of CashBalance
Interest from Investmentsin Normal Treasury Bills& Other Investments
Interest from Investmentsin 91Days GoI TreasuryBills
Total 110
Interest from PublicSector and OtherUndertakings
Interest on Loans toKarnataka PowerTrasmission CorporationLimited(KPTCL)
Interest on Loans toKarnataka PowerCorporation
Interest on Loans to OtherUndertakings
Total 190
Interest from Local BodiesKarnataka Housing Board
Low Income GroupHousing Scheme
Land Acquisition andDevelopment
Total 191 1
Interest from Local BodiesInterest on Loans toMunicipal Corporationsand Municipalities
Total 191 3
0049 §rØ dªÉÄUÀ¼ÀÄ
21742.85
24120.00
45862.85
64.31
...
1631.23
1695.54
...
...
...
.05
.05
27500.00
10000.00
37500.00
120.24
1.06
1000.00
1121.30
.13
.01
.14
1.49
1.49
46025.00
19624.00
65649.00
120.24
1.06
1000.00
1121.30
.13
.01
.14
1.49
1.49
46025.00
19624.00
65649.00
121.00
2.00
2000.00
2123.00
1.00
1.00
2.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0049 Interest Receipts
24
BUDGET 2015 16DAiÀĪÀåAiÀÄ
1915
1916
01
195
01
02
03
04
05
06
07
08
09
8001
¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rظÀtÚ ªÀÄvÀÄÛ ªÀÄzsÀåªÀÄ¥ÀlÖtUÀ¼À ¸ÀªÀÄUÀç C©sªÀÈ¢Þ¸Á®UÀ¼À ªÉÄÃ¯É §rØ0049-04-191-5-00
dĪÀiÁè
¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rØUÀȺÀ ¤ªÀiÁðtªÀÄAqÀ½¬ÄAzÀ §rØ0049-04-191-6-01D±ÀçAiÀÄ ¸Á®¢AzÀ §rØ
dĪÀiÁè
dĪÀiÁè
¸ÀºÀPÁj ¸ÀAWÀUÀ½AzÀ §rØ
0049-04-195-0-01¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-02UÀȺÀ ¤ªÀiÁðt ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-03§ÉøÁAiÀÄ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-04GUÁçt ªÀÄvÀÄÛ ªÀiÁgÀÄPÀmÉÖ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-05¸ÀA¸ÀÌgÀt ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-06OzÀå«ÄPÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-07§¼ÀPÉzÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-08EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-09IÄt¥ÀvÀçUÀ¼À ªÉÄît §rØ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀĸÀgÀPÁj £ËPÀgÀjUÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-1-01
Interest from Local BodiesInterest on Loans forIntegrated Development ofSmall and Medium Towns
Total 191 5
Interest from Local BodiesInterest from HousingBoard
Interest from AshrayaLoans
Total 191 6
Total 191
Interest from CoOperative Societies
Credit Co Operatives
Housing Co operatives
Farming Co operatives
Ware Housing andMarketing Co operatives
Processing Co operatives
Industrial Co operatives
Consumer Co operatives
Other Co operatives
Interest on Debentures
Total 195
Other ReceiptsInterest on Loans toGovernment Servants
0049 §rØ dªÉÄUÀ¼ÀÄ
...
...
...
...
.05
521.07
.19
2.14
42.80
.66
6.53
50.92
66.38
264.62
955.31
.05
.05
.01
.01
1.69
76.72
.20
.25
9.54
.81
.76
29.15
132.51
...
249.94
.05
.05
.01
.01
1.69
76.72
.20
.25
9.54
.81
.76
29.15
132.51
...
249.94
1.00
1.00
1.00
1.00
5.00
85.00
1.00
1.00
11.00
1.00
1.00
32.00
146.00
250.00
528.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0049 Interest Receipts
25
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
03
04
8002
03
05
8003
01
02
03
8004
ªÉÆÃmÁgÀÄ PÁgÀĪÀÄÄAUÀqÀUÀ¼ÀÄ0049-04-800-1-02UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀUÀ¼À0049-04-800-1-03EvÀgÀ ¸ÁUÁtÂPÉUÀ¼ÀÄ0049-04-800-1-04EvÀgÉ ªÀÄÄAUÀqÀUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄgÉÃμÉä GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀªÉÄît §rØ0049-04-800-2-03£ÀÆ®Ä ¸ÀÄvÀÄÛªÀ UÀȺÀ¤ªÀiÁðtzÀ §UÉÎ gÉÃμÉäªÀåªÀ¸ÁAiÀÄUÁgÀjUÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-2-05qÀZï AiÉÆÃd£ÉAiÀÄrAiÀÄ°èPÉÊUÁjPÁ ±ÉqÀÄØUÀ¼À¤ªÀiÁðtPÁÌV PÉÆlÖ¸Á®UÀ¼À ªÉÄÃ®É §rØ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ½UɸÁ®UÀ¼ÀÄ0049-04-800-3-01UÁç«ÄÃt PÀÄnÃgÀ ªÀÄvÀÄÛ ¸ÀtÚ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ½UÉPÉÆlÖ ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-3-02UÁç«ÄÃt UÀÄr ªÀÄvÀÄÛ ¸ÀtÚ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ½UÉAiÀÄAvÀç¸ÁªÀÄVçUÀ¼ÀRjâUÁV PÉÆlÖ ¸Á®UÀ¼ÀªÉÄît §rØ0049-04-800-3-03GzÀåªÀÄUÀ½UÉ gÁdå ¸ÀPÁðj¸ÀºÁAiÀÄzsÀ£À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ PÉÆlÖ «±ÉÃμÀ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀIJPÀët, PÀ®É ªÀÄvÀÄÛ¸ÀA¸ÀÌöÈwUÀ½UÁV ¸Á®UÀ¼ÀÄ
Motor Car Advances
House Building Advances
Other Conveyances
Other Advances
Total 800 1
Other ReceiptsInterest on Loans forSericulture Industries
Interest on Loans toSericulturists forConstruction of ReelingHouses
Interest on Loans forConstruction of IndustrialSheds under DutchScheme
Total 800 2
Other ReceiptsLoans for Other VillageIndustries
Interest on Loans to RuralCottage and SmallIndustries
Interest on Loans to RuralCottage and Small ScaleIndustries for Purchase ofMachinery
Special Loans under StateAid to Industries Act
Total 800 3
Other ReceiptsLoans for Education, Art &Culture
0049 §rØ dªÉÄUÀ¼ÀÄ
86.00
28.89
.87
406.74
522.50
...
...
...
...
2.99
1.03
4.02
106.01
63.61
4.24
7.95
181.81
1.27
1.27
2.54
3.71
5.30
2.12
11.13
106.01
63.61
4.24
7.95
181.81
1.27
1.27
2.54
3.71
5.30
2.12
11.13
117.00
70.00
5.00
9.00
201.00
1.00
1.00
2.00
5.00
6.00
1.00
12.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0049 Interest Receipts
26
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
8005
02
03
04
05
06
07
08
900
0049-04-800-4-01±ÉÊPÀëtÂPÀ ¸Á®UÀ¼À ªÉÄît§rØ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0049-04-800-5-02EvÀgÉ ««zsÀ ¸Á®UÀ¼ÀÄ
0049-04-800-5-03¸ÁªÀÄÄzÁ¬ÄPÀ C©sªÀÈ¢ÞªÀÄvÀÄÛ gÁ¶ÖçÃAiÀÄ «¸ÀÛgÀuÁ¸ÉêÁ PÁAiÀÄðPÀçªÀÄzÀªÉÄÃgÉV£À ¸Á®UÀ¼ÀÄ0049-04-800-5-04¨sÀƸÀÄzsÁgÀuÉ ¤AiÀĪÀÄ¥ÀçPÁgÀ ºÉZÀÄѪÀj ¨sÀÆ«ÄAiÀĨsÁUÀ¸ÀÜgÀÄ ªÀÄvÀÄÛUÉÃtÂzÁgÀjAzÀ §AzÀ §rغÀt0049-04-800-5-05J.Dgï. ªÀÄvÀÄÛ r.¹.EAzÀ§rØ0049-04-800-5-06¸Á®UÀ¼À ªÉÄît «ªÀiÁPÀAvÀÄ0049-04-800-5-07¨sÁgÀvÀ ¸ÀPÁðgÀzÀAiÉÆÃd£ÉAiÀÄ oÉêÀtÂUÀ¼ÀªÉÄÃ¯É §rØ0049-04-800-5-08EvÀgÉà dªÉÄ
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ0049-04-900-0-00
dĪÀiÁè
Interest on EducationalLoans
Total 800 4
Other ReceiptsOther Items
Other MiscellaneousLoans
Loans under CDP & NESProgrammes
Interest from Allottees ofSurplus Land and Tenantsunder Land Reforms Act
Interest from AR & DC
Premium on Loans
Interest from Deposits ofGOI Schemes
Other Receipts
Total 800 5
Total 800
Deduct Refunds
Total 900
0049 §rØ dªÉÄUÀ¼ÀÄ
...
...
761.35
.30
47.93
3.99
7649.23
11812.16
14.46
20289.42
20815.94
72.49
72.49
3.45
3.45
53.00
1.27
29.15
3.18
1871.39
3850.00
...
5807.99
6006.92
21.20
21.20
3.45
3.45
53.00
1.27
29.15
3.18
1871.39
3850.00
...
5807.99
6006.92
21.20
21.20
3.00
3.00
59.00
1.00
32.00
4.00
2500.00
4220.00
15.00
6831.00
7049.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0049 Interest Receipts
27
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
200
101
01
200
01
02
03
04
¸ÁªÀðd¤PÀ GzÀåªÀÄUÀ½AzÀ§AzÀ ¯Á¨sÁA±ÀUÀ¼ÀÄEvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀðd¤PÀ GzÀåªÀÄUÀ½AzÀ§AzÀ ¯Á¨sÁA±ÀUÀ¼ÀÄ0050-00-101-0-01¸ÀPÁðj ªÁtÂdå ªÀÄvÀÄÛOzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ0050-00-200-0-01EvÀgÀ ªÁtÂdå ªÀÄvÀÄÛOzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ¼ÀÄ0050-00-200-0-02¸ÀºÀPÁj ¸ÀAWÀUÀ¼ÀÄ0050-00-200-0-03EvÀgÀ ««zsÀ GzÀåªÀÄUÀ¼ÀÄ
0050-00-200-0-04EvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ
dĪÀiÁè
Dividends from PublicUndertakingsDividends from OtherInvestments
Total 0050
Dividends from PublicUndertakings
Govt Commercial andIndustrial Undertakings
Total 101
Dividends from OtherInvestments
Other Commercial andIndustrial Undertakings
Co operative Societies
Other MiscellaneousUndertakings
Dividends from otherInvestments
Total 200
0050 ®Á§sÀ ªÀÄvÀÄÛ ®Á§sÁA±ÀUÀ¼ÀÄ
5261.50
287.40
5548.90
5261.50
5261.50
140.32
146.91
.01
.16
287.40
6620.00
380.00
7000.00
6620.00
6620.00
230.00
150.00
...
...
380.00
7328.67
314.20
7642.87
7328.67
7328.67
164.20
150.00
...
...
314.20
7329.00
315.00
7644.00
7329.00
7329.00
165.00
150.00
...
...
315.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0050 Dividends and Profits
28
BUDGET 2015 16DAiÀĪÀåAiÀÄ
105
800
105
01
800
01
80
gÁdå ¯ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ- ¥ÀjÃPÁë ±ÀÄ®Ì
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
gÁdå ¯ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ- ¥ÀjÃPÁë ±ÀÄ®Ì
0051-00-105-0-01¥ÀjÃPÁë ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0051-00-800-0-01£ÉêÀÄPÀ ±ÀÄ®Ì0051-00-800-0-80ºÉZÀÄѪÀjAiÀiÁV¸ÀAzÁAiÀĪÁzÀ ºÀtzÀªÀ¸ÀƯÁw
dĪÀiÁè
State Public ServiceCommission ExaminationFeesOther Receipts
Total 0051
State Public ServiceCommission ExaminationFees
Examination Fees
Total 105
Other Receipts
Recruitment Fees
Recoveries ofOverpayments
Total 800
0051 ®ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ
175.95
.02
175.97
175.95
175.95
.01
.01
.02
2000.00
...
2000.00
2000.00
2000.00
...
...
...
1463.84
...
1463.84
1463.84
1463.84
...
...
...
5278.00
...
5278.00
5278.00
5278.00
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0051 Public Service Commission
29
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
103
104
105
800900911
101
01
02
102
103
01
02
03
04
EvÀgÀ ¸ÀPÁðgÀUÀ½UÉ MzÀV¹z¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄEvÀgÀ ¥ÀPÀëUÀ½UÉ MzÀV¹zÀ¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀıÀÄ®ÌUÀ¼ÀÄ, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîıÀ¸ÀÛçUÀ¼À C¢s¤AiÀĪÀÄzÀrdªÉÄgÁdå ¥ÉÇðøï PÉÃAzÀçPÁAiÀiÁð®AiÀÄzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀĺÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÀ ¸ÀPÁðgÀUÀ½UÉ MzÀV¹z¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄ0055-00-101-0-000055-00-101-0-01gÉÊ®Éé ¥ÉÇðùUÉ CA±ÀzÁ£À
0055-00-101-0-02ªÀ®AiÀÄ ¥ÉÇðøï AiÉÆÃd£É
dĪÀiÁè
EvÀgÀ ¥ÀPÀëUÀ½UÉ MzÀV¹zÀ¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄ0055-00-102-0-00
dĪÀiÁè
±ÀÄ®ÌUÀ¼ÀÄ, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0055-00-103-0-000055-00-103-0-01¥ÉÇðøï vÀgÀ¨ÉÃw ±Á¯É/PÁ¯ÉÃf£À°è gÁdåC¨sÀåyðUÀ½AzÀ ±ÀÄ®ÌUÀ¼ÀÄ0055-00-103-0-02¸ÁªÀðd¤PÀ ªÁºÀ£ÀC¢s¤AiÀĪÀÄzÀ ªÉÄÃgÉUÉ dªÉÄ0055-00-103-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0055-00-103-0-04¸ÀAZÁj C¥ÀgÁzsÀUÀ½UÉdįÁä£É
dĪÀiÁè
Police Supplied to OtherGovernmentsPolice Supplied to OtherPartiesFees Fines and Forfeitures
Receipts under Arms Act.
Receipts of StateHeadquarters Police.Other ReceiptsDeduct RefundsDeduct Recoveries of Overpayment
Total 0055
Police Supplied to OtherGovernments
Contribution for RailwayPolice
Zonal Police Scheme
Total 101
Police Supplied to OtherParties
Total 102
Fees Fines and Forfeitures
Fees from StateCandidates at PoliceTraining School/ College
Receipts under PublicConveyance Act
Other Items
Fines for Traffic Offences
Total 103
0055 ¥ÉÇðøï
1698.23
1295.43
9166.33
205.72
4.45
2701.12.14...
15071.14
...
1696.49
1.74
1698.23
1295.43
1295.43
...
144.25
114.72
5805.56
3101.80
9166.33
253.00
2500.00
12070.00
175.00
5.00
1503.003.00
...
16503.00
...
250.00
3.00
253.00
2500.00
2500.00
...
130.00
140.00
4800.00
7000.00
12070.00
46.43
1350.00
9700.47
250.00
23.92
3179.144.005.25
14551.21
6.00
38.43
2.00
46.43
1350.00
1350.00
2.50
130.00
67.97
6000.00
3500.00
9700.47
274.00
1357.00
10402.00
250.00
26.00
1891.003.006.00
14203.00
7.00
263.00
4.00
274.00
1357.00
1357.00
3.00
152.00
121.00
6396.00
3730.00
10402.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0055 Police
30
BUDGET 2015 16DAiÀĪÀåAiÀÄ
104
105
800
01
02
03
05
80
900
911
01
±À¸ÀÛçUÀ¼À C¢s¤AiÀĪÀÄzÀrdªÉÄ0055-00-104-0-00
dĪÀiÁè
gÁdå ¥ÉÇðøï PÉÃAzÀçPÁAiÀiÁð®AiÀÄzÀ dªÉÄ0055-00-105-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0055-00-800-0-000055-00-800-0-01gÀeÁ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0055-00-800-0-02PÀ£ÁðlPÀ gÁdå j¸Àªïð¥ÉÇðøï WÀlPÀzÀ ¸ÀA§AzsÀ¨sÁgÀvÀ ¸ÀPÁðgÀ¢AzÀªÀ¸ÀƯÁUÀvÀPÀÌ ªÉƧ®UÀÄ0055-00-800-0-03¥ÀtA§ÆgÀÄ gÉêÀÅöAiÉÆÃd£ÉAiÀÄ ¥ÉÇðøÀÄoÁuÉAiÀÄ ¸ÀA§AzsÀ ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ ªÀ¸ÀƯÁUÀvÀPÀ̪ÉƧ®UÀÄ0055-00-800-0-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0055-00-800-0-80ºÉaÑUÉ ¸ÀAzÁAiÀĪÁzÀ ºÀtzªÀ¸ÀƯÁw
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ0055-00-900-0-00
dĪÀiÁè
ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0055-00-911-0-000055-00-911-0-01»A¢£À ªÀμÀðUÀ¼À°è ºÉaÑUɸÀAzÁAiÀĪÁzÀ ºÀtzÀªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
Receipts under Arms Act.
Total 104
Receipts of StateHeadquarters Police.
Total 105
Other Receipts
Leave SalaryContributions
Amout Recoverable fromGovt of India on Accountof Karnataka StateReserve Police Unit
Amount Recoverable fromGovt of India on Accountof Police Station atPanambur HarbourProject
Other Items.
Recoveries ofOverpayments
Total 800
Deduct Refunds
Total 900
Deduct Recoveries of Overpayment
Recovery ofOverpayments of PreviousYears
Total 911
0055 ¥ÉÇðøï
205.72
205.72
4.45
4.45
...
250.57
6.21
6.30
2266.95
171.09
2701.12
.14
.14
...
...
...
175.00
175.00
5.00
5.00
...
175.00
2.00
6.00
1155.00
165.00
1503.00
3.00
3.00
...
...
...
250.00
250.00
23.92
23.92
20.00
1657.64
6.50
80.00
1250.00
165.00
3179.14
4.00
4.00
1.25
4.00
5.25
250.00
250.00
26.00
26.00
22.00
263.00
7.00
86.00
1333.00
180.00
1891.00
3.00
3.00
2.00
4.00
6.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0055 Police
31
BUDGET 2015 16DAiÀĪÀåAiÀÄ
102
501800
102
01
501
01
800
01
02
03
04
¸ÉgɪÀÄ£É vÀAiÀiÁjPÉUÀ¼ÀªÀiÁgÁl¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¸ÉgɪÀÄ£É vÀAiÀiÁjPÉUÀ¼ÀªÀiÁgÁl0056-00-102-0-01£ÀUÀzÀÄ dªÉÄ
dĪÀiÁè
¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌUÀ¼ÀÄ0056-00-501-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0056-00-800-0-01ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°
0056-00-800-0-02gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0056-00-800-0-03vÉÆÃlzÀ GvÀà£ÀßzÀ ªÀiÁgÁl0056-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Sale of Jail Manufactures
Services and Service FeesOther Receipts
Total 0056
Sale of Jail Manufactures
Receipts in Cash
Total 102
Services and Service Fees
Other Items
Total 501
Other Receipts
Recoveries ofOverpayments
Leave SalaryContributions
Sale of Garden Produce
Other Items
Total 800
0056 ¸ÉgɪÀÄ£ÉUÀ¼ÀÄ
89.62
.05164.52
254.19
89.62
89.62
.05
.05
...
...
19.01
145.51
164.52
105.00
.05243.05
348.10
105.00
105.00
.05
.05
3.00
.05
40.00
200.00
243.05
160.00
.2499.13
259.37
160.00
160.00
.24
.24
.30
.55
16.35
81.93
99.13
171.00
1.00135.00
307.00
171.00
171.00
1.00
1.00
1.00
1.00
45.00
88.00
135.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0056 Jails
32
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
200800
101
01
02
03
102
200
01
02
03
800
¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄgÁdå¥ÀvÀç EvÁå¢UÀ¼ÀªÀiÁgÁlªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄ0058-00-101-0-01¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄ0058-00-101-0-02EvÀgÉ ¸ÀPÁðgÀUÀ½UÉ ªÀÄvÀÄÛºÀt ¸ÀAzÁAiÀÄ ªÀiÁqÀĪÀE¯ÁSÉUÀ½UÉ ¸ÀgÀ§gÁdĪÀiÁrzÀ ¯ÉÃR£À ¸ÁªÀÄVçUÀ¼À¤«ÄvÀÛªÁzÀ dªÉÄ0058-00-101-0-03¯ÉÃR£À ¸ÁªÀÄVçUÀ½AzÀ§AzÀ dªÉÄ
dĪÀiÁè
gÁdå¥ÀvÀç EvÁå¢UÀ¼ÀªÀiÁgÁl0058-00-102-0-00
dĪÀiÁè
ªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄ0058-00-200-0-01gÁdå ¥ÀvÀçzÀ°è ¥ÀçPÀluÉAiÀĪÉZÀÑ0058-00-200-0-02EvÀgÉ ¸ÀPÁðgÀUÀ¼À ªÀÄvÀÄÛºÀt¸ÀAzÁAiÀÄ ªÀiÁqÀĪÀE®ÁRÉUÀ¼À ªÀÄÄzÀçt PÉ®¸ÀzÀ¤«ÄvÀÛ dªÉÄ0058-00-200-0-03ªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0058-00-800-0-00
dĪÀiÁè
Stationery Receipts
Sale of Gazettes Etc
Other Press ReceiptsOther Receipts
Total 0058
Stationery Receipts
Stationery Receipts
Recipts Towards Value ofStationery Supplied toOther Governments andPaying Departments
Stationery Receipts
Total 101
Sale of Gazettes Etc
Total 102
Other Press Receipts
Publication Charges inGazettes
Receipts Towards Cost ofPrinting Work Done forOther Governments andPaying Departments
Other Press Receipts
Total 200
Other Receipts
Total 800
0058 ®ÉÃR£À¸ÁªÀÄVç ªÀÄvÀÄÛ ªÀÄÄzÀçt
73.54
58.09
1652.08139.62
1923.33
45.27
25.75
2.52
73.54
58.09
58.09
22.89
1629.13
.06
1652.08
139.62
139.62
117.00
70.00
1990.00160.00
2337.00
42.00
75.00
...
117.00
70.00
70.00
410.00
1580.00
...
1990.00
160.00
160.00
16.44
70.31
1665.0065.00
1816.75
15.84
.60
...
16.44
70.31
70.31
410.00
1255.00
...
1665.00
65.00
65.00
35.00
75.00
1500.0070.00
1680.00
18.00
17.00
...
35.00
75.00
75.00
150.00
1350.00
...
1500.00
70.00
70.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0058 Stationery and Printing
33
BUDGET 2015 16DAiÀĪÀåAiÀÄ
80
80011102
103
800900
80011
102
103
01
02
03
800
01
02
03
¸ÁªÀiÁ£Àå
dĪÀiÁè
¸ÁªÀiÁ£Àå§ÁrUÉAiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÀÄvÀÄÛ¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À §ÁrUɪÉZÀѸÉAmÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¸ÁªÀiÁ£Àå§ÁrUÉ0059-80-011-0-00
dĪÀiÁè
AiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÀÄvÀÄÛ¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À §ÁrUɪÉZÀÑ0059-80-102-0-00
dĪÀiÁè
¸ÉAmÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°
0059-80-103-0-01AiÀÄAvÀç ªÀÄvÀÄÛ ¸ÁzsÀ£À¸ÁªÀÄVç ªÉZÀÑ0059-80-103-0-02¹§âA¢ ªÉZÀÑ0059-80-103-0-03¥ÀgÀ¸ÉAmÉÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0059-80-800-0-01ºÀ¼É AiÀÄAvÀç ªÀÄvÀÄÛ ¸ÁzsÀ£À¸ÁªÀÄVçUÀ¼À ªÀiÁgÁlºÀÄlÄÖªÀ½0059-80-800-0-02mÉAqÀgï zÀ¸ÁÛªÉÃdÄUÀ¼ÀªÀiÁgÁl0059-80-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0059-80-800-0-04
General
Total 0059
GeneralRentsHire Charges ofMachinery & Equipment
Recovery of CentageChargesOther RecieptsDeduct Refunds
Total 80
GeneralRents
Total 011
Hire Charges ofMachinery & Equipment
Total 102
Recovery of CentageCharges
Machinery and EquipmentCharges
Establishment Charges
Recovery of percentageCharges
Total 103
Other Reciepts
Sale Proceeds of OldMachinery & Equipment
Sale of Tender Documents
Other Items
0059 ®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄ
2043.30
2043.30
510.752.69
29.66
1500.28.08
2043.30
510.75
510.75
2.69
2.69
13.22
16.42
.02
29.66
20.35
152.57
1327.58
1810.00
1810.00
375.0020.00
45.00
1370.00...
1810.00
375.00
375.00
20.00
20.00
25.00
20.00
...
45.00
20.00
100.00
1250.00
1375.01
1375.01
370.32.22
4.38
1000.09...
1375.01
370.32
370.32
.22
.22
.30
4.08
...
4.38
28.45
228.22
743.42
1500.00
1500.00
395.001.00
6.00
1098.00...
1500.00
395.00
395.00
1.00
1.00
1.00
5.00
...
6.00
30.00
275.00
793.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0059 Public Works
34
BUDGET 2015 16DAiÀĪÀåAiÀÄ
04
900
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0059-80-900-0-00
dĪÀiÁè
Other Receipts
Total 800
Deduct Refunds
Total 900
0059 ®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄ
.22
1500.28
.08
.08
...
1370.00
...
...
...
1000.09
...
...
...
1098.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0059 Public Works
35
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010260
01102
501800900
02101
102104
105
800
60101
105106109
110
115
118
800
01102
£ÁåAiÀÄ ¥Àj¥Á®£ÉZÀÄ£ÁªÀuÉUÀ¼ÀÄEvÀgÉ ¸ÉêÉUÀ¼ÀÄ
dĪÀiÁè
£ÁåAiÀÄ ¥Àj¥Á®£ÉdÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
ZÀÄ£ÁªÀuÉUÀ¼ÀÄZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½New Entry±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĪÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä ªÀAwUÉ
EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸ÉêÉUÀ¼ÀÄPÉÃAzÀç C¢s¤AiÀĪÀÄUÀ¼À ªÀÄvÀÄÛ«¤AiÀĪÀÄUÀ¼À ¸ÀªÀiÁZÀgÀuÉUÉPÉÃAzÀç ¸ÀPÁðgÀzÀ dªÉÄ
UÀȺÀ gÀPÀëPÀ zÀ¼À¥ËgÀ gÀPÀëuÉCVß C£ÁºÀÄvÀ¢AzÀ gÀPÀëuɪÀÄvÀÄÛ ¤AiÀÄAvÀçt¸ÀPÁðj ¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£ÉUɱÀÄ®ÌCwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉĪÀiÁ»w ºÀPÀÄÌC¢s¤AiÀĪÀÄzÀr dªÉÄUÀ¼ÀÄEvÀgÀ dªÉÄ
dĪÀiÁè
£ÁåAiÀÄ ¥Àj¥Á®£ÉdÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ
Administration of JusticeElectionsOther Services
Total 0070
Administration of JusticeFines and Forfeitures
Services and Service FeesOther ReceiptsDeduct Refunds
Total 01
ElectionsSale Proceeds of ElectionForms and Documents
New EntryFees, fines and Forfeitures
Contribution towardsIssue of Voter IdentityCardsOther Receipts
Total 02
Other ServicesReceipts from CentralGovt for Administration ofCentral Acts andRegulationsHome GuardsCivil DefenceFire Protection & Control
Fees for Government Audit
Reciepts from GuestHouses, Govt Hostels Etc
Receipts under RTI Act
Other Receipts
Total 60
Administration of JusticeFines and Forfeitures
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
5637.405167.737360.98
18166.11
5122.28
132.97471.8789.72
5637.40
1575.16
.02204.53
48.08
3339.94
5167.73
20.79
32.1651.21
4070.87
761.54
173.29
141.18
2109.94
7360.98
2564.2522268.506968.60
31801.35
2000.00
147.25467.0050.00
2564.25
1799.00
...318.00
150.00
20001.50
22268.50
20.00
30.307.30
4157.00
512.00
413.00
135.00
1694.00
6968.60
2604.112019.747514.85
12138.70
2000.00
147.25520.0563.19
2604.11
17.97
...125.33
43.77
1832.67
2019.74
20.00
128.59.05
4571.46
512.00
433.62
145.69
1703.44
7514.85
5733.002225.008283.00
16241.00
5123.00
142.00532.0064.00
5733.00
30.00
...145.00
50.00
2000.00
2225.00
20.00
150.0010.00
4873.00
755.00
485.00
156.00
1834.00
8283.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
36
BUDGET 2015 16DAiÀĪÀåAiÀÄ
501
01
02
03
04
05
06
800
01
02
80
900
02101
101
0070-01-102-0-00
dĪÀiÁè
¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0070-01-501-0-000070-01-501-0-01£ÀUÀzÀÄ gÀÆ¥ÀzÀ°è ªÀ¸ÀÆ®ÁzÀ£ÁåAiÀiÁ®AiÀÄ ±ÀÄ®Ì0070-01-501-0-02¦èÃqÀgÀÄ ªÀÈwÛ ªÀÄvÀÄÛªÀÄÄTÛAiÀiÁgÀ ªÀÈwÛ ±ÀÄ®Ì0070-01-501-0-03¥ÀjÃPÁë ±ÀÄ®Ì0070-01-501-0-04GZÀÑ £ÁåAiÀiÁ®AiÀÄ, f¯ÉèªÀÄvÀÄÛ ªÀåªÀºÁgÀ£ÁåAiÀiÁ®AiÀÄUÀ¼À ±ÀÄ®Ì0070-01-501-0-05ºÀ¸ÁÛAvÀgÀ ¥ÀqÉAiÀÄĪÀC¢sPÁjAiÀÄ dªÉÄ0070-01-501-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0070-01-800-0-000070-01-800-0-01ºÀPÀÄÌ PÉÆÃgÀzÀ ªÀÄvÀÄÛgÁdUÁ«Ä D¹ÛAiÀĪÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0070-01-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0070-01-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0070-01-900-0-00
dĪÀiÁè
ZÀÄ£ÁªÀuÉUÀ¼ÀÄZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0070-02-101-0-00
ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛ
Total 102
Services and Service Fees
Court Fees Realised inCash
Pleadership andMukhtearship Fees
Examination Fees
Fees of the High Court,District and Civil Courts
Receipts of the OfficialAssignee
Other Items
Total 501
Other Receipts
Sale Proceeds ofUnclaimed and EscheatedProperty
Other Items
Recoveries of OverPayment
Total 800
Deduct Refunds
Total 900
ElectionsSale Proceeds of ElectionForms and Documents
Sale Proceeds of Election
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
5122.28
5122.28
7.48
90.14
.40
7.68
11.11
.14
16.02
132.97
19.17
75.27
328.81
48.62
471.87
89.72
89.72
18.71
2000.00
2000.00
...
95.00
2.00
20.00
15.00
.25
15.00
147.25
...
115.00
310.00
42.00
467.00
50.00
50.00
...
2000.00
2000.00
...
95.00
2.00
20.00
15.00
.25
15.00
147.25
...
115.00
350.44
54.61
520.05
63.19
63.19
...
5123.00
5123.00
...
97.00
1.00
11.00
16.00
1.00
16.00
142.00
...
118.00
358.00
56.00
532.00
64.00
64.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
37
BUDGET 2015 16DAiÀĪÀåAiÀÄ
1
01
02
03
101
2
01
02
03
04
101
3
01
02
zÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½PÉÃAzÀç ªÀÄvÀÄÛ gÁdåUÀ¼ÉƼÀUɺÀAaPÉAiÀiÁUÀ¨ÉÃPÁzÀÄzÀÄ0070-02-101-1-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(¸ÀA¸ÀwÛ£À ªÀÄvÀÄÛ«zsÁ£À¸À¨sÉAiÀÄ ZÀÄ£ÁªÀuÁPÉëÃvÀç)0070-02-101-1-02ZÀÄ£ÁªÀuÁ C©s¯ÉÃRUÀ¼ÀªÀÄvÀÄÛ £ÀqÀªÀ½PÉUÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-1-03EvÀgÀ ¥Àç¥ÀvÀçUÀ¼ÀÄ
dĪÀiÁè
ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½PÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-101-2-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(gÁdå¸À¨sÉ)0070-02-101-2-02ZÀÄ£ÁªÀuÁ C©s¯ÉÃRUÀ¼ÀªÀÄvÀÄÛ £ÀqÀªÀ½PÉUÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-2-03EvÀgÀ ¥ÀvÀçUÀ¼ÀÄ0070-02-101-2-04PÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ
dĪÀiÁè
ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½gÁdå ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-101-3-000070-02-101-3-01ZÀÄ£ÁªÀuÁ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(«zsÁ£À ¥ÀjμÀvï ZÀÄ£ÁªÀuÉ)
0070-02-101-3-02ZÀÄ£ÁªÀuÁ zÁR¯ÉUÀ¼ÀĪÀÄvÀÄÛ £ÀqÀªÀ½UÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-3-03
Forms and Documents
Shareable Between Centreand State
Copies of Electoral Rolls(Parliamentary andAssembly Constituency)
Copies of ElectionRecords and Proceedings
Other Forms
Total 101 1
Sale Proceeds of ElectionForms and Documents
Accruable to Centre
Copies of Electoral Rolls(Council of States)
Copies of ElectionRecords and Proceedings
Other Forms
Accruable to Centre
Total 101 2
Sale Proceeds of ElectionForms and Documents
Accruable to State
Copies of Electoral Rolls(Legislative CouncilElections)
Copies of ElectionRecords and Proceedings
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
1544.91
2.30
5.00
1552.21
.17
.02
...
.09
.28
.30
.11
...
1785.00
3.00
6.00
1794.00
.50
.50
1.00
...
2.00
...
1.00
1.00
12.74
.88
.92
14.54
.18
...
.05
...
.23
...
.67
.05
15.00
3.00
3.00
21.00
1.00
1.00
1.00
...
3.00
...
2.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
38
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03
102
01
104
104
1
01
02
04
05
104
2
02
04
05
104
EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
New Entry0070-02-102-0-01dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ
dĪÀiÁè
±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0070-02-104-0-00
±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄgÁdå ªÀÄvÀÄÛ PÉÃAzÀçUÀ¼ÉƼÀUɺÀAaPÉAiÀiÁUÀ¨ÉÃPÁzÀÄzÀÄ0070-02-104-1-000070-02-104-1-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖAiÀÄ°è ºÉ¸ÀgÀĸÉÃj¸ÀĪÀ §UÉÎ ±ÀÄ®Ì0070-02-104-1-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-1-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-1-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄPÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-104-2-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-2-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-2-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ
Other Items
Total 101 3
Total 101
New Entry
Fines and Forfetures
Total 102
Fees, fines and Forfeitures
Fees, fines and Forfeitures
Shareable Between Stateand Centre
Fee for Inclusion ofNames in Electoral Rolls
Inspection and CopyingFees
Forfeited Amount ofSecurity Deposits
Other Items
Total 104 1
Fees, fines and Forfeitures
Accruable to Centre
Inspection and CopyingFees
Forfeited Amount ofSecurity Deposits
Other Items
Total 104 2
Fees, fines and Forfeitures
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
3.55
3.96
1575.16
.02
.02
113.16
.21
3.34
6.34
28.88
24.44
63.21
4.27
2.59
11.18
18.04
1.00
3.00
1799.00
...
...
100.00
...
100.50
6.00
5.00
55.00
166.50
5.00
15.00
15.00
35.00
2.48
3.20
17.97
...
...
56.33
...
.33
6.91
1.12
5.73
14.09
3.94
16.58
29.17
49.69
3.00
6.00
30.00
...
...
61.00
...
1.00
8.00
3.00
7.00
19.00
6.00
18.00
32.00
56.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
39
BUDGET 2015 16DAiÀĪÀåAiÀÄ
3
02
03
04
05
105
01
800
01
60101
105
01
gÁdå ¸ÀPÁðgÀPÉ̸ÉÃgÀ¨ÉÃPÁzÀÄzÀÄ0070-02-104-3-000070-02-104-3-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-3-03DPÉëævÀ ªÀÄvÀUÀ¼À¸ÀA§AzsÀzÀ°èªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-3-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-3-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
ªÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä ªÀAwUÉ
0070-02-105-0-01ªÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä PÉÃAzÀç¸ÀPÁðgÀzÀ ªÀAwUÉ
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ0070-02-800-0-000070-02-800-0-01¨sÁgÀvÀ ¸ÀgÀPÁgÀ¢AzÀªÀ¸ÀÆ°UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸ÉêÉUÀ¼ÀÄPÉÃAzÀç C¢s¤AiÀĪÀÄUÀ¼À ªÀÄvÀÄÛ«¤AiÀĪÀÄUÀ¼À ¸ÀªÀiÁZÀgÀuÉUÉPÉÃAzÀç ¸ÀPÁðgÀzÀ dªÉÄ
0070-60-101-0-00
dĪÀiÁè
UÀȺÀ gÀPÀëPÀ zÀ¼À0070-60-105-0-000070-60-105-0-01UÀȺÀgÀPÀëPÀ ¸ÀAWÀl£ÉAiÀĪÉZÀÑPÁÌV ¨sÁgÀvÀ
Accruable to State
Inspection and CopyingFees
Forfeited Amount inConnection withChallenged Votes
Forfeited Amount ofSecurity Deposits
Other Items
Total 104 3
Total 104
Contribution towardsIssue of Voter IdentityCards
Central GovernmentContribution towardsIssue of Voter IdentityCards
Total 105
Other Receipts
Recoveries fromGovernment of India
Total 800
Other ServicesReceipts from CentralGovt for Administration ofCentral Acts andRegulations
Total 101
Home Guards
Reimbursement ofExpenditure from Govt of
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
1.03
1.10
.36
1.69
5.94
10.12
204.53
48.08
48.08
1.62
3338.32
3339.94
20.79
20.79
1.33
2.19
...
4.00
.50
2.00
10.00
16.50
318.00
150.00
150.00
...
20001.50
20001.50
20.00
20.00
...
18.30
...
1.14
.34
3.62
.12
5.22
125.33
43.77
43.77
12.67
1820.00
1832.67
20.00
20.00
...
6.40
...
2.00
1.00
5.00
1.00
9.00
145.00
50.00
50.00
...
2000.00
2000.00
20.00
20.00
...
19.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
40
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
106
1061
01
02
109
01
02
110
01
02
115
1
01
¸ÀPÁðgÀ¢AzÀ vÀÄA©PÉƼÀÄîªÀªÉÆvÀÛ0070-60-105-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¥ËgÀ gÀPÀëuÉ0070-60-106-0-00
¥ËgÀ gÀPÀëuÉ¥ËgÀ gÀPÀëuÁ ¸ÀA¸ÉÜ
0070-60-106-1-01¥ËgÀgÀPÀëuÉ ¸ÀAWÀl£ÉAiÀĪÉZÀÑPÁÌV §sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ vÀÄA©PÉƼÀÄîªÀªÉÆvÀÛ0070-60-106-1-02EvÀgÀ dªÉÄ
dĪÀiÁè
dĪÀiÁè
CVß C£ÁºÀÄvÀ¢AzÀ gÀPÀëuɪÀÄvÀÄÛ ¤AiÀÄAvÀçt0070-60-109-0-000070-60-109-0-01¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀªÀ¸ÀÆ°0070-60-109-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
¸ÀPÁðj ¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£ÉUɱÀÄ®Ì0070-60-110-0-000070-60-110-0-01¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£É ±ÀÄ®Ì0070-60-110-0-02¸ÀPÁðj gÀĸÀĪÀÄÄ
dĪÀiÁè
CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉıÁ¸ÀPÀgÀ ¨sÀªÀ£À¢AzÀ dªÉÄ
0070-60-115-1-01ªÀ¸Àw ªÉZÀÑ
India Towards HomeGuards Organisation
Other Receipts
Total 105
Civil Defence
Civil DefenceCivil DefenceOrganisation
Reimbursement ofExpenditure from Govt ofIndia Towards CivilDefence Organisation
Other Receipts
Total 106 1
Total 106
Fire Protection & Control
Recoveries from LocalBodies
Other Items
Total 109
Fees for Government Audit
Audit Fees
Government Commisson
Total 110
Reciepts from GuestHouses, Govt Hostels Etc
Reciepts from LegislatorsHome
Lodging Charges
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
28.64
32.16
50.86
...
.35
.35
51.21
13.63
31.47
4025.77
4070.87
2.13
747.72
11.69
761.54
.29
12.00
30.30
...
6.80
.50
7.30
7.30
...
57.00
4100.00
4157.00
...
502.00
10.00
512.00
1.00
122.19
128.59
...
.01
.04
.05
.05
...
237.79
4333.67
4571.46
...
502.00
10.00
512.00
1.00
131.00
150.00
...
7.00
3.00
10.00
10.00
...
253.00
4620.00
4873.00
...
742.00
13.00
755.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
41
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03
115
2
01
02
115
3
01
02
03
04
115
4
01
02
03
04
0070-60-115-1-03PÁgÀÄ §ÁrUÉ ªÉZÀÑ
dĪÀiÁè
CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉÄCwy UÀȺÀUÀ½AzÀ dªÉÄ
0070-60-115-2-01Cwy UÀȺÀUÀ½AzÀ dªÉÄ0070-60-115-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉÄ«zsÁ£À ¸À¨sÉ ±Á¸ÀPÀgÀ ¨sÀªÀ£À
0070-60-115-3-01ªÀ¸Àw ªÉZÀÑUÀ¼ÀÄ0070-60-115-3-02lçAPï PÁ¯ï ªÉZÀÑUÀ¼ÀÄ0070-60-115-3-03ªÉÆÃmÁgÀÄ ªÁºÀ£À §ÁrUɪÉZÀÑUÀ¼ÀÄ0070-60-115-3-04EvÀgÀ §Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉıÁ¸ÀPÀgÀ §sÀªÀ£À - «zsÁ£À¥ÀjμÀvÀÄÛ0070-60-115-4-01ªÀ¸Àw ªÉZÀÑUÀ¼ÀÄ0070-60-115-4-02lçAPï PÁ®ï ªÉZÀÑUÀ¼ÀÄ0070-60-115-4-03ªÉÆÃmÁgÀÄ ªÁºÀ£À §ÁrUɪÉZÀÑUÀ¼ÀÄ0070-60-115-4-04EvÀgÉ §Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
Car Hire Charges
Total 115 1
Reciepts from GuestHouses, Govt Hostels Etc
Reciepts from GuestHouses
Guest House Receipts
Other Items
Total 115 2
Reciepts from GuestHouses, Govt Hostels Etc
Legislators' Home forAssembly
Lodging Charges
Trunk call Charges
Car Hire Charges
Other Items
Total 115 3
Reciepts from GuestHouses, Govt Hostels Etc
Legislators' HomeCouncil
Lodging Charges
Trunk Call Charges
Car Hire Charges
Other Items
Total 115 4
Total 115
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
.21
.50
30.43
10.26
40.69
29.85
.28
34.57
29.42
94.12
2.86
1.20
14.15
19.77
37.98
173.29
...
1.00
280.00
16.00
296.00
15.00
1.00
25.00
35.00
76.00
3.00
2.00
15.00
20.00
40.00
413.00
...
1.00
316.12
.50
316.62
15.00
1.00
25.00
35.00
76.00
3.00
2.00
15.00
20.00
40.00
433.62
...
1.00
337.00
1.00
338.00
30.00
1.00
35.00
35.00
101.00
4.00
3.00
16.00
22.00
45.00
485.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
42
BUDGET 2015 16DAiÀĪÀåAiÀÄ
118
01
800
01
02
03
04
05
06
07
08
09
12
13
8001
01
8002
ªÀiÁ»w ºÀPÀÄÌC¢s¤AiÀĪÀÄzÀr dªÉÄUÀ¼ÀÄ0070-60-118-0-000070-60-118-0-01¸ÀPÁðj E¯ÁSÉUÀ½AzÀdªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄ0070-60-800-0-000070-60-800-0-01PÀ£ÁðlPÀ«zsÁ£À ¸À¨sÉ
0070-60-800-0-02¸ÀtÚ G½vÁAiÀÄ AiÉÆÃd£É0070-60-800-0-03EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-05ReÁ£É E¯ÁSÉ0070-60-800-0-06gÁdå ¯ÉPÀÌ¥ÀvÀæ E¯ÁSÉ
0070-60-800-0-07¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤§AzsÀPÀgÀÄ0070-60-800-0-08EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-09UÀtPÀ ¸ÉAlgï£À gÀ¹Ã¢UÀ¼ÀÄ
0070-60-800-0-12EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-13CT® ¨sÁgÀvÀ ¸ÉêÉAiÀÄC¢sPÁjUÀ¼À gÀeÁªÉÃvÀ£ÀzÀCA±ÀzÁ£À
EvÀgÀ dªÉÄ«zsÁ£À ¸À¨sÉ0070-60-800-1-01PÀ£ÁðlPÀ «zsÁ£À ¸À¨sÉ
dĪÀiÁè
EvÀgÀ dªÉÄPÀ£ÁðlPÀ «zsÁ£À ¥ÀjμÀvÀÄÛ
Receipts under RTI Act
Receipts from GovernmentDepartments
Total 118
Other Receipts
Karnataka LegislativeAssembly
Small Savings Schemes
Other Receipts
Other Receipts
Treasury Department
State AccountsDepartment
Registrar of Societies
Other Receipts
Receipts of ComputerCentre
Other Receipts
Leave Salary Contributionof AIS Officers
Other ReceiptsLegislative Assembly
Karnataka LegislativeAssembly
Total 800 1
Other ReceiptsKarnataka Legislative
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
1.02
140.16
141.18
53.47
13.41
11.83
7.42
106.08
12.15
.56
859.17
2.29
.01
46.06
1.64
3.02
3.02
...
135.00
135.00
...
50.00
505.00
...
...
...
...
...
...
...
...
...
3.00
3.00
...
145.69
145.69
...
50.00
505.00
...
...
...
...
...
...
...
...
...
3.00
3.00
...
156.00
156.00
...
50.00
505.00
...
...
...
...
...
...
...
...
...
4.00
4.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
43
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
8003
02
03
04
05
06
07
08
09
11
12
13
15
18
0070-60-800-2-01PÀ£ÁðlPÀ «zsÁ£À ¥ÀjμÀvÀÄÛ
dĪÀiÁè
EvÀgÀ dªÉÄDqÀ½vÀ E¯ÁSÉUÀ¼ÀÄ
0070-60-800-3-02¸ÀtÚ G½vÁAiÀÄ AiÉÆÃd£É0070-60-800-3-03¸ÁªÀiÁ£Àå DqÀ½vÀ0070-60-800-3-04PÀAzÁAiÀÄ E¯ÁSÉ0070-60-800-3-05ReÁ£É E¯ÁSÉ0070-60-800-3-06gÁdå ¯ÉPÀÌ¥ÀvÀç E¯ÁSÉ
0070-60-800-3-07¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤§AzsÀPÀgÀÄ0070-60-800-3-08eÁUÀÈvÀ DAiÉÆÃUÀ0070-60-800-3-09UÀtPÀ PÉÃAzÀç dªÉÄ
0070-60-800-3-11¨sÁgÀvÀ ¸ÀPÁðgÀzÀ ªÀÄvÀÄÛEvÀgÀ ¸ÀA¸ÉÜUÀ¼À ¥ÀgÀªÁV¨sÀƸÁé¢sãÀPÁÌV ªÀ»¹zÀªÉZÀÑUÀ¼À ªÀ¸ÀÆ°
0070-60-800-3-12EvÀgÀ E¯ÁSÉUÀ¼ÀÄ0070-60-800-3-13CT® ¨sÁgÀvÀ ¸ÉêÉAiÀÄC¢sPÁjUÀ¼À gÀeÁªÉÃvÀ£ÀzÀCA±ÀzÁ£À0070-60-800-3-15±Á¸ÀPÀgÀ ¸À¨sÉ0070-60-800-3-18¥ÀçPÀÈw «PÉÆÃ¥À ¥ÀjºÁgÀPÉ̸ÀºÁAiÀÄ£ÀÄzÁ¤vÀ £ËPÀgÀgÀvÀÄnÖ¨sÀvÉå ¨ÁQ0070-60-800-3-19
Council
Karnataka LegislativeCouncil
Total 800 2
Other ReceiptsAdministrativeDepartments
Small Savings Scheme
General Administration
Revenue Department
Treasury Department
State AccountsDepartment
Registrar of Societies
Vigilance Commission
Receipts of the ComputerCentre
Recovery of Expenditureon Land AcquitisionIncurred on Behalf of Govtof India and OtherAcquiring Bodies
Other Departments
Leave Salary Contributionof A.I.S Officers
Legislative Assembly
DA Arrears of Grant in AidEmployees for CalamityRelief
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
27.64
27.64
15.37
286.54
79.56
77.17
38.04
129.65
5.54
174.99
.10
91.01
43.01
20.28
.02
20.00
20.00
6.00
400.00
100.00
85.00
45.00
100.00
4.00
125.00
...
100.00
50.00
100.00
...
20.00
20.00
6.00
400.00
100.00
85.00
45.00
100.00
13.44
125.00
...
100.00
50.00
100.00
...
28.00
28.00
16.00
400.00
107.00
91.00
48.00
130.00
15.00
175.00
...
107.00
54.00
100.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
44
BUDGET 2015 16DAiÀĪÀåAiÀÄ
19 ¥ÀçPÀÈw «PÉÆÃ¥À ¥ÀjºÁgÀPÉ̸ÁªÀðd¤PÀ G¢ÝªÉÄUÀ¼À,ªÀÄAqÀ½UÀ¼À, ¤UÀªÀÄUÀ¼ÀªÀÄwÛvÀgÀ £ËPÀgÀgÀ vÀÄnÖ¨sÀvÉå¨ÁQ
dĪÀiÁè
dĪÀiÁè
DA Arrears of Employeesof PSEs, Boards,Corporations etc., toCalamity Relief
Total 800 3
Total 800
0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
3.91
965.19
2109.94
1.00
1116.00
1694.00
1.00
1125.44
1703.44
4.00
1247.00
1834.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0070 Other Administrative Services
45
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01101
800900
01101
01
02
03
04
05
06
800
01
£ÁUÀjPÀ
dĪÀiÁè
£ÁUÀjPÀZÀAzÁ ªÀÄvÀÄÛ CA±ÀzÁ£À
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
£ÁUÀjPÀZÀAzÁ ªÀÄvÀÄÛ CA±ÀzÁ£À
0071-01-101-0-000071-01-101-0-01«±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛUÁçZÀÄn0071-01-101-0-02¨sÀ«μÀå ¤¢sUÁV CA±ÀzÁ£À
0071-01-101-0-03¦AZÀt ªÉZÀÑUÀ½UÁV ªÁtÂdE¯ÁSÉÄAzÀ ªÀ¸ÀƯÁzÀCA±ÀzÁ£À
0071-01-101-0-04¤ÃgÁªÀj PÉ®¸ÀPÁÌV £ÉêÀÄPÀªÀiÁrPÉÆAqÀ ¹§âA¢AiÀÄ «±ÁçAw ªÉÃvÀ£ÀzÀ ªÉZÀÑzÀ¸À®ÄªÁV ªÀiÁrzÀ CA±ÀzÁ£0071-01-101-0-0501 r¸ÉA§gï 1964gÀªÀÄÄAavÀªÁV ¤ªÀÈvÀÛgÁzÀªÀåQÛUÉ PÀÄlÄA§ ªÉÃvÀ£À¯Á¨sÀUÀ¼À£ÀÄß «¸ÀÛj¸ÀĪÀ¥ÀÄ£À±ÉÑÃvÀ£À §UÉÎ0071-01-101-0-06¦AZÀt ªÉZÀÑUÀ½UÁV¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀªÀ¸ÀƯÁzÀ CA±ÀzÁ£À
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0071-01-800-0-000071-01-800-0-01ªÀÄgÀt ºÁUÀÆ ¤ªÀÈwÛG¥ÀzÁ£ÀzÀ ªÀ¸ÀÆ°
Civil
Total 0071
CivilSubscriptions andContributionsOther ReceiptsDeduct Refunds
Total 01
CivilSubscriptions andContributions
Pensions and Gratuities
Contribution TowardsProvident Funds
Contribution recoveredfrom CommercialDepartments towardsPensionary Charges
Contribution in Respect ofStaff Employed onIrrigation Works TowardsPensionary Charges
Recoveries for extendingthe benefits of familypensions to person whoretired before 1stDecember 1964
Contribution Recoveredfrom Local Bodiestowards ProvisionaryCharges
Total 101
Other Receipts
Recovery of DCRG
0071 «±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£À ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ
8531.07
8531.07
5150.59
3380.32.16
8531.07
57.31
1263.68
1.24
.04
107.96
.08
3720.28
5150.59
42.85
25.42
8600.00
8600.00
5778.00
2822.50.50
8600.00
...
3010.00
56.50
...
59.00
...
2652.50
5778.00
...
...
8600.00
8600.00
5778.00
2822.50.50
8600.00
...
3010.00
56.50
...
59.00
...
2652.50
5778.00
...
...
9200.00
9200.00
6107.00
3094.001.00
9200.00
...
1980.00
62.00
...
65.00
...
4000.00
6107.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0071 Contributions & Recoveries Towards Pension and Other Retirement Benefits
46
BUDGET 2015 16DAiÀĪÀåAiÀÄ
8001
8003
01
900
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¸ÀPÁðgÀUÀ½AzÀ ¤ªÀÈwÛG¥ÀzÁ£ÀUÀ¼À ªÀ¸ÀÆ°
0071-01-800-1-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0071-01-800-3-000071-01-800-3-01Blank
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0071-01-900-0-00
dĪÀiÁè
Other ReceiptsPensionary Chargesrecovered from otherGovernments
Total 800 1
Other ReceiptsOther Items
Blank
Total 800 3
Total 800
Deduct Refunds
Total 900
0071 «±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£À ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ
...
...
3221.62
90.43
3312.05
3380.32
.16
.16
.50
.50
2822.00
...
2822.00
2822.50
.50
.50
.50
.50
2822.00
...
2822.00
2822.50
.50
.50
1.00
1.00
3093.00
...
3093.00
3094.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0071 Contributions & Recoveries Towards Pension and Other Retirement Benefits
47
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
103108800900
101
103
01
108
01
800
01
05
10
900
ºÀPÀÄÌ PÉÆÃjPɬĮèzÀoÉêÀtÂUÀ¼ÀÄgÁdå ®ÁljD±Áé¸À£À ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
ºÀPÀÄÌ PÉÆÃjPɬĮèzÀoÉêÀtÂUÀ¼ÀÄ0075-00-101-0-00
dĪÀiÁè
gÁdå ®Álj0075-00-103-0-01¸ÁA¥ÀçzÁ¬ÄPÀ ®Álj
dĪÀiÁè
D±Áé¸À£À ±ÀÄ®Ì0075-00-108-0-01D±Áé¸À£À ±ÀÄ®Ì
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0075-00-800-0-01ªÀå¥ÀUÀvÀ ªÀUÁðªÀuÉ dªÉÄUÀ¼ÀªÀÄvÀÄÛ £Áå¸À §rظÀAzÁAiÀÄzÀ DzÉñÀUÀ¼ÀÄ0075-00-800-0-05EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ0075-00-800-0-10EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0075-00-900-0-00
dĪÀiÁè
Unclaimed Deposits
State LotteriesGuarantee FeesOther ReceiptsDeduct Refunds
Total 0075
Unclaimed Deposits
Total 101
State Lotteries
Conventional Lottery
Total 103
Guarantee Fees
Guarantee Fees
Total 108
Other Receipts
Lapsed Transfer Receiptsand Trust InterestPayment Orders
Other Items
Other Receipts
Total 800
Deduct Refunds
Total 900
0075 ««zsÀ ¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ
14428.60
.363005.32104.672537.82
15001.13
14428.60
14428.60
.36
.36
3005.32
3005.32
5.88
96.36
2.43
104.67
2537.82
2537.82
5000.00
...7000.00
15.002000.00
10015.00
5000.00
5000.00
...
...
7000.00
7000.00
5.00
10.00
...
15.00
2000.00
2000.00
5000.00
...12782.79
15.002000.00
15797.79
5000.00
5000.00
...
...
12782.79
12782.79
5.00
10.00
...
15.00
2000.00
2000.00
15000.00
...20000.00
103.002000.00
33103.00
15000.00
15000.00
...
...
20000.00
20000.00
6.00
97.00
...
103.00
2000.00
2000.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0075 Miscellaneous General Services
48
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010203
04
01000101102103
104900
02000101800900
03
800
04101
102103
800
01000
1011
¸ÁªÀiÁ£Àå ²PÀëtvÁAwçPÀ ²PÀëtQçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄPÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
dĪÀiÁè
¸ÁªÀiÁ£Àå ²PÀët¸ÁªÀiÁ£Àå ²PÀët¥ÁçxÀ«ÄPÀ ²PÀët¥ËçqsÀ ²PÀët«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀëtªÀAiÀĸÀÌgÀ ²PÀëtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
vÁAwçPÀ ²PÀëtvÁAwçPÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
QçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ¼ÀĪÀÄvÀÄÛ ªÀ¸ÀÄÛ¸ÀAUÀçºÁ®AiÀÄUÀ¼ÀĸÁªÀðd¤PÀ UÀçAxÁ®AiÀÄUÀ¼ÀÄbÁAiÀiÁ avÀç ªÀÄvÀÄÛ ZÀ®£ÀavÀç ¤AiÀĪÀiÁªÀ½EvÁ墬ÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀiÁ£Àå ²PÀët¸ÁªÀiÁ£Àå ²PÀët0202-01-000-0-00
dĪÀiÁè
¥ÁçxÀ«ÄPÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì
General EducationTechnical EducationSports and Youth Services
Art and Culture
Total 0202
General EducationGeneral EducationElementary EducationSecondary EducationUniversity and HigherEducationAdult EducationDeduct Refunds
Total 01
Technical EducationTechnical EducationTution and Other FeesOther ReceiptsDeduct Refunds
Total 02
Sports and Youth Services
Other Receipts
Total 03
Art and CultureArchives and Museums
Public LibrariesReceipts fromCinematograph Film Rules
Other Receipts
Total 04
General EducationGeneral Education
Total 000
Elementary EducationTuition and Other Fees
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
6688.874577.95378.53
363.81
12009.16
...
...6705.22
...
...16.35
6688.87
...4313.26265.98
1.29
4577.95
378.53
378.53
5.45
2.36.17
355.83
363.81
...
...
21752.005364.50525.00
1176.00
28817.50
...
...21752.00
...
...
...
21752.00
...4868.00496.50
...
5364.50
525.00
525.00
38.00
5.50...
1132.50
1176.00
...
...
15044.514529.49513.34
510.15
20597.49
...24.71
14925.6992.63
1.48...
15044.51
.594066.88462.02
...
4529.49
513.34
513.34
8.82
2.31.20
498.82
510.15
...
...
16078.004831.00548.00
230.00
21687.00
24.0031.00
15918.00102.00
3.00...
16078.00
1.004337.00493.00
...
4831.00
548.00
548.00
11.00
4.001.00
214.00
230.00
24.00
24.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
49
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
03
04
06
1012
03
102
1021
01
03
04
05
06
07
0202-01-101-1-000202-01-101-1-01¥ÁçxÀ«ÄPÀ ±Á®ÉUÀ¼ÀÄ0202-01-101-1-02²PÀëPÀgÀ vÀgÀ§ÉÃw ¸ÀA¸ÉÜUÀ¼ÀÄ
0202-01-101-1-037£Éà vÀgÀUÀw ¥ÀjÃPÁë ±ÀÄ®Ì
0202-01-101-1-04«zÁåyðUÀ¼À ªÉÊzÀå ¥ÀjÃPÉëAiÀħUÉÎ ±ÀÄ®Ì0202-01-101-1-06EvÀgÉ ¥ÀjÃPÉë ±ÀÄ®Ì
dĪÀiÁè
¥ÁçxÀ«ÄPÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-101-2-000202-01-101-2-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
¥ËçqsÀ ²PÀët0202-01-102-0-00
¥ËçqsÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-01-102-1-01¥ËçqsÀ±Á¯ÉUÀ¼ÀÄ0202-01-102-1-03«zÁåyðUÀ¼À ªÉÊzÀå ¥ÀjÃPÉëAiÀħUÉÎ ±ÀÄ®Ì0202-01-102-1-04zÀȱÀå ²PÀët AiÉÆÃd£ÉAiÀħUÉÎ ±ÀÄ®Ì0202-01-102-1-05QjAiÀÄ PÁ¯ÉÃdÄUÀ¼ÁV¥ÀjªÀvÀð£ÉUÉÆAqÀ G£ÀßvÀ¥ËçqsÀ ±Á¯ÉUÀ¼ÀÄ0202-01-102-1-06QjAiÀÄ PÁ¯ÉÃdÄUÀ¼ÀÄ ¥ÁoÀ±ÀÄ®Ì ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-01-102-1-07QjAiÀÄ PÁ¯ÉÃdÄUÀ¼À ¥ÀjÃPÁë±ÀÄ®Ì
Elementary Schools
Teachers TrainingInstitutions
Vii Standard ExaminationFees
Fees Towards MedicalInspection of Pupils
Other Examination Fees
Total 101 1
Elementary EducationOther Receipts
Other Items
Total 101 2
Total 101
Secondary Education
Secondary EducationTuition and Other Fees
High Schools
Fees Towards MedicalInspection of Pupils
Fees Towards VisualEducation Scheme
Higher Secondary SchoolsConverted into Jr.Colleges
Junior Colleges Tuitionand Other Fees
Examination Fees JuniorColleges
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
...
...
...
...
...
...
...
...
...
...
...
...
1757.12
...
...
4.24
2269.25
2450.03
...
...
...
...
...
...
...
...
...
...
...
...
8251.00
...
...
2640.00
8000.00
2800.00
12.57
2.68
.05
.11
.05
1.41
16.87
.83
7.01
7.84
24.71
12.16
2095.33
.71
.11
3.63
9666.00
3059.61
14.00
3.00
1.00
1.00
1.00
2.00
22.00
1.00
8.00
9.00
31.00
13.00
2234.00
1.00
1.00
4.00
10304.00
3262.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
50
BUDGET 2015 16DAiÀĪÀåAiÀÄ
09
1022
01
1023
01
02
03
1029
103
103
1
01
0202-01-102-1-09ºÉZï.J¸ï.E.AiÀÄ ªÀÈwÛÃPÀgÀt- ¥ÀjÃPÁë ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
¥ËçqsÀ ²PÀët¥ÀoÀå ¥ÀÅö¸ÀÛPÀUÀ½AzÀ dªÉÄ0202-01-102-2-01gÁ¶ÖçÃPÀj¹zÀ ¥ÀoÀå ¥ÀÅö¸ÀÛPÀUÀ¼ÀĪÀÄvÀÄÛ PÀÄåªÀÄÄ®ÉÃnªïgÉPÁqïð UÀ¼À ¸ÀA§AzsÀzÀgÁeÁåzÁåAvÀ GvÀàwÛ
dĪÀiÁè
¥ËçqsÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-102-3-000202-01-102-3-01ªÀiÁå£ÉÃeï ªÉÄAlÄUÀ½AzÀ§gÀĪÀ ±ÀÄ®Ì0202-01-102-3-02ºÀ¼É GvÀÛgÀ ¥ÀÅö¸ÀÛPÀªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0202-01-102-3-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
¥ËçqsÀ ²PÀëtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-01-102-9-00
dĪÀiÁè
dĪÀiÁè
«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀët0202-01-103-0-00
«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÀ ±ÀÄ®Ì-¸ÀPÁðj PÁ®ÉÃdÄUÀ¼ÀÄ0202-01-103-1-000202-01-103-1-01²PÀët ¥ÀzÀ« ªÀÄvÀÄÛ vÀgÀ§ÉÃwPÁ®ÉÃdÄUÀ¼ÀÄ0202-01-103-1-02
Vocationalisation of HSEExamination Fees
Total 102 1
Secondary EducationText Book Receipts
All Proceeds ofNationalised Text Booksand Cumulative Recordsof All Deposists in theState
Total 102 2
Secondary EducationOther Receipts
Fees from Managements
Sale Proceeds of OldAnswer Books Etc
Other Items
Total 102 3
Secondary EducationDeduct Refunds
Total 102 9
Total 102
University and HigherEducation
University and HigherEducationTuition and Other FeesGovt Colleges
B.Ed. and TrainingColleges
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
...
6480.64
...
...
...
14.65
1.72
208.21
224.58
...
...
6705.22
...
...
...
...
21691.00
...
...
...
1.00
10.00
50.00
61.00
...
...
21752.00
...
...
...
.24
14825.63
3.84
3.84
1.00
23.85
1.32
40.00
66.17
17.89
17.89
14925.69
.04
1.37
.24
1.00
15807.00
5.00
5.00
2.00
26.00
2.00
43.00
73.00
20.00
20.00
15918.00
1.00
2.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
51
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
103
2
01
1042
01
900
02000
101
01
03
04
05
06
PÁ®ÉÃdÄ ²PÀët E®ÁRÉ
dĪÀiÁè
«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-103-2-01PÁ®ÉÃdÄ ²PÀët E®ÁRÉ
dĪÀiÁè
dĪÀiÁè
ªÀAiÀĸÀÌgÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-104-2-000202-01-104-2-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-01-900-0-00
dĪÀiÁè
vÁAwçPÀ ²PÀëtvÁAwçPÀ ²PÀët0202-02-000-0-00
dĪÀiÁè
¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-02-101-0-000202-02-101-0-01vÁAwçPÀ ²PÀët ªÀÄAqÀ°-¥ÀjÃPÁë ±ÀÄ®Ì
0202-02-101-0-03J¸ï.PÉ.J¸ï.eÉ.n.E£ïìnlÆåmï, ¨ÉAUÀ¼ÀÆgÀÄ.0202-02-101-0-04¥Á°mÉQßPïUÀ¼ÀÄ0202-02-101-0-05QjAiÀÄ vÁAwçPÀ ±Á®ÉUÀ¼ÀÄ0202-02-101-0-06C£ÀÄzÁ¤vÀ vÁAwçPÀ ²PÀëtªÀĺÁ«zÁå®AiÀÄUÀ¼ÀÄ ªÀÄvÀÄÛ¥Á°mÉQßPïUÀ¼ÀÄ
Department of CollegiateEducation
Total 103 1
University and HigherEducationOther Receipts
Department of CollegiateEducation
Total 103 2
Total 103
Adult EducationOther Receipts
Other Items
Total 104 2
Total 104
Deduct Refunds
Total 900
Technical EducationTechnical Education
Total 000
Tution and Other Fees
Board of TechnicalEducation ExaminationFees
S.K.S.J.T InstituteBangalore
Polytechnics
Junior Technical Schools
Grant in Aid EngineeringColleges and Polytechnics
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
...
...
...
...
...
...
...
...
...
16.35
16.35
...
...
...
3249.95
315.67
233.22
.47
513.95
...
...
...
...
...
...
...
...
...
...
...
...
...
...
3615.00
400.00
300.00
3.00
550.00
78.81
80.42
12.17
12.17
92.63
1.43
.05
1.48
1.48
...
...
.59
.59
.67
2541.93
524.37
335.08
.76
664.07
85.00
88.00
13.00
13.00
102.00
2.00
1.00
3.00
3.00
...
...
1.00
1.00
1.00
2710.00
559.00
358.00
1.00
708.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
52
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
01
02
03
900
03
8001
01
8002
04101
01
02
102
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0202-02-800-0-000202-02-800-0-01gÀeÁ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0202-02-800-0-02£ÉÆÃAzÀt ±ÀÄ®Ì0202-02-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-02-900-0-00
dĪÀiÁè
QçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄQçÃqÁ ªÀÄvÀÄÛ AiÀÄĪÀd£ÀPÀ®Áåt ZÀlĪÀnPÉUÀ½AzÀdªÉÄ0202-03-800-1-01¸À°è¹zÀ ¸ÉêÉUÀ¼À §UÉÎ ºÀtªÀ¸ÀÆ°
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ0202-03-800-2-00
dĪÀiÁè
dĪÀiÁè
PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ¼ÀĪÀÄvÀÄÛ ªÀ¸ÀÄÛ¸ÀAUÀçºÁ®AiÀÄUÀ¼ÀÄ0202-04-101-0-01ªÀ¸ÀÄÛ ¸ÀAUÀçºÁ®AiÀÄUÀ½AzÀdªÉÄ0202-04-101-0-02¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ½AzÀdªÉÄ
dĪÀiÁè
¸ÁªÀðd¤PÀ UÀçAxÁ®AiÀÄUÀ¼ÀÄ0202-04-102-0-01
Total 101
Other Receipts
Leave Salary Contribution
Registration Fees
Other Items
Total 800
Deduct Refunds
Total 900
Sports and Youth Services
Other ReceiptsReceipts from Sports andYouth Welfare Activities
Collection of Paymentsfor Services Rendered
Total 800 1
Other ReceiptsOther Receipts
Total 800 2
Total 800
Art and CultureArchives and Museums
Receipts from Museums
Receipts from Archives
Total 101
Public Libraries
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
4313.26
...
18.60
3.27
244.11
265.98
1.29
1.29
23.90
23.90
354.63
354.63
378.53
4.26
1.19
5.45
4868.00
...
36.00
10.50
450.00
496.50
...
...
25.00
25.00
500.00
500.00
525.00
8.00
30.00
38.00
4066.88
.87
.65
10.50
450.00
462.02
...
...
47.50
47.50
465.84
465.84
513.34
5.00
3.82
8.82
4337.00
1.00
1.00
11.00
480.00
493.00
...
...
51.00
51.00
497.00
497.00
548.00
6.00
5.00
11.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
53
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
03
103
01
800
01
04
05
gÁdå UÀçAxÁ®AiÀÄ¢AzÀdªÉÄ0202-04-102-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
bÁAiÀiÁ avÀç ªÀÄvÀÄÛ ZÀ®£ÀavÀç ¤AiÀĪÀiÁªÀ½EvÁ墬ÄAzÀ dªÉÄ0202-04-103-0-01PÀ£ÁðlPÀ ¹¤ªÀiÁ(PÁ¬ÄzÉUÀ¼ÀÄ) ¤AiÀĪÀÄUÀ¼ÀÄ1971-jAzÀ dªÉÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0202-04-800-0-000202-04-800-0-01gÀ«ÃAzÀç PÀ®ÁPÉëÃvÀç0202-04-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0202-04-800-0-05ªÉÄʸÀÆgÀÄ PÀ®Á ªÀÄA¢gÀ
dĪÀiÁè
State Library Receipts
Other Items
Total 102
Receipts fromCinematograph Film Rules
Receipts from KarnatakaCinemas (Regulations)Rules, 1971
Total 103
Other Receipts
Ravindra Kalakshetra
Other Items
Mysore Kala Mandira
Total 800
0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw
...
2.36
2.36
.17
.17
...
22.21
333.47
.15
355.83
...
5.50
5.50
...
...
...
30.00
1100.00
2.50
1132.50
.01
2.30
2.31
.20
.20
...
18.32
480.00
.50
498.82
1.00
3.00
4.00
1.00
1.00
1.00
20.00
192.00
1.00
214.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0202 Education, Sports, Art & Culture
54
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010203
0480
01020
101
104107
800900
02101
800
03
101102103105900
04102
104105
800900
80800
¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄUÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀĪÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£Éd£ÁgÉÆÃUÀå¸ÁªÀiÁ£Àå
dĪÀiÁè
¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄD¸ÀàvÉç ªÀÄvÀÄÛ OμÀzsÁ®AiÀĸÉêÉUÀ½UÁV gÉÆÃVUÀ½AzÀdªÉÄ£ËPÀgÀgÀ gÁd嫪ÀiÁAiÉÆÃd£É¬ÄAzÀ dªÉĪÉÊzÀåQÃAiÀÄ zÁ¸ÁÛ£ÀÄ ªÀĽUÉOμÀzsÀ vÀAiÀiÁjPɬÄAzÀ dªÉÄ
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
UÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄgÉÆÃVUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀjAzÀdªÉÄ/CA±ÀzÁ£ÀEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£ÉDAiÀÄĪÉðÃzÀºÉÆëÄAiÉÆÃ¥ÀwAiÀÄÄ£Á¤C®ÉÆÃ¥ÀwBlank
dĪÀiÁè
d£ÁgÉÆÃUÀå¹ÃgÀA ®¹PÉ EvÁå¢UÀ¼ÀªÀiÁgÁl±ÀÄ®Ì, dÄ®Áä£É EvÁå¢d£ÁgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄUÀ½AzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄBlank
dĪÀiÁè
¸ÁªÀiÁ£ÀåEvÀgÉ dªÉÄUÀ¼ÀÄ
Urban Health ServicesRural Health ServicesMedical Education,Training and ResearchPublic HealthGeneral
Total 0210
Urban Health ServicesReceipts from Patients forHospital and DispensaryServicesReceipts from EmployeesState Insurance SchemeMedical Stores DepotReceipts from DrugManufactureOther ReceiptsDeduct Refunds
Total 01
Rural Health ServicesReceipts / Contributionsfrom Patients and OthersOther Receipts
Total 02
Medical Education,Training and ResearchAyurvedicHomoeopathyUnaniAllopathyBlank
Total 03
Public HealthSale of Sera and VaccineEtcFees Fines EtcReceipts from PublicHealth LaboratoriesOther ReceiptsBlank
Total 04
GeneralOther Receipts
0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå
16079.6022.63
2125.22
1810.36716.46
20754.27
13.21
13537.97
7.13319.45
2208.496.65
16079.60
3.97
18.66
22.63
1891.552.23
25.65205.81
.02
2125.22
2.12
1504.562.12
301.59.03
1810.36
716.46
21251.2040.00
237.00
1357.70600.00
23485.90
15.00
20000.00
5.00201.00
1035.205.00
21251.20
5.00
35.00
40.00
65.005.00
10.00157.00
...
237.00
5.60
1050.002.10
300.00...
1357.70
600.00
21063.1915.06
360.55
1074.35.33
22513.48
13.65
20000.00
1.40107.60
945.545.00
21063.19
1.37
13.69
15.06
196.16.40
13.91150.08
...
360.55
18.28
753.862.21
300.00...
1074.35
.33
30783.0016.00
429.00
1154.001.00
32383.00
15.00
29050.00
3.00251.00
1469.005.00
30783.00
1.00
15.00
16.00
218.0010.0020.00
181.00...
429.00
20.00
831.003.00
300.00...
1154.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0210 Medical and Public Health
55
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01020
01
02
101
104
107
01
02
800
01
02
03
04
05
07
dĪÀiÁè
¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄD¸ÀàvÉç ªÀÄvÀÄÛ OμÀzsÁ®AiÀĸÉêÉUÀ½UÁV gÉÆÃVUÀ½AzÀdªÉÄ0210-01-020-0-01C¯ÉÆÃ¥Àw0210-01-020-0-02DAiÀÄĪÉðÃzÀ
dĪÀiÁè
£ËPÀgÀgÀ gÁd嫪ÀiÁAiÉÆÃd£É¬ÄAzÀ dªÉÄ0210-01-101-0-00
dĪÀiÁè
ªÉÊzÀåQÃAiÀÄ zÁ¸ÁÛ£ÀÄ ªÀĽUÉ0210-01-104-0-00
dĪÀiÁè
OμÀzsÀ vÀAiÀiÁjPɬÄAzÀ dªÉÄ
0210-01-107-0-01C¯ÉÆÃ¥Àw D¸ÀàvÉçUÀ¼À°è£ÀOμÀzsÁ®AiÀÄUÀ¼ÀÄ0210-01-107-0-02DAiÀÄĪÉðÃzÀ PÉÃAzÀçOμÀzsÁ®AiÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0210-01-800-0-01gÉÆÃUÁtÄ¥ÀçAiÉÆÃUÁ®AiÀÄzÀ dªÉÄ0210-01-800-0-02¸ÀA¸ÉÜUÀ½UÉ gÀPÀÛ ªÀiÁgÁl
0210-01-800-0-03gÀeÉAiÀÄ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0210-01-800-0-04GA§½UÀ½AzÀ ªÀgÀªÀiÁ£À0210-01-800-0-05¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀCA±ÀzÁ£À0210-01-800-0-07EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
Total 80
Urban Health ServicesReceipts from Patients forHospital and DispensaryServices
Allopathy
Ayurvedic
Total 020
Receipts from EmployeesState Insurance Scheme
Total 101
Medical Stores Depot
Total 104
Receipts from DrugManufacture
Allopathic HospitalPharmacies
Ayurvedic CentralPharmacy
Total 107
Other Receipts
BacteriologicalLaboratories
Sale of Blood toInstitutions
Leave Salary Contribution
Income from Endowments
Contributions from LocalBodies
Other Items
0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå
716.46
10.60
2.61
13.21
13537.97
13537.97
7.13
7.13
.93
318.52
319.45
3.17
.01
15.35
1.10
6.47
2182.39
600.00
10.00
5.00
15.00
20000.00
20000.00
5.00
5.00
1.00
200.00
201.00
5.00
.20
24.00
...
6.00
1000.00
.33
10.36
3.29
13.65
20000.00
20000.00
1.40
1.40
1.00
106.60
107.60
9.00
.79
20.99
5.07
6.45
903.24
1.00
11.00
4.00
15.00
29050.00
29050.00
3.00
3.00
1.00
250.00
251.00
10.00
3.00
22.00
6.00
7.00
1421.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0210 Medical and Public Health
56
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900
02101
800
03
101
01
02
102
01
103
01
02
105
01
02
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0210-01-900-0-00
dĪÀiÁè
UÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄgÉÆÃVUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀjAzÀdªÉÄ/CA±ÀzÁ£À0210-02-101-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0210-02-800-0-00
dĪÀiÁè
ªÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£ÉDAiÀÄĪÉðÃzÀ0210-03-101-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ0210-03-101-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ºÉÆëÄAiÉÆÃ¥Àw0210-03-102-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
AiÀÄÄ£Á¤0210-03-103-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ0210-03-103-0-02EvÀgÀ dªÉÄ
dĪÀiÁè
C®ÉÆÃ¥Àw0210-03-105-0-01¸ÀPÁðj OμÀzsÁ®AiÀĪÀĺÁ«zÁå®AiÀÄ0210-03-105-0-02EvÀgÀ ªÉÊzÀåQÃAiÀÄ ªÀĺÁ«zÁå®AiÀÄUÀ¼ÀÄ
dĪÀiÁè
Total 800
Deduct Refunds
Total 900
Rural Health ServicesReceipts / Contributionsfrom Patients and Others
Total 101
Other Receipts
Total 800
Medical Education,Training and ResearchAyurvedic
Tuition and Other Fees forEducation
Other Receipts
Total 101
Homoeopathy
Tuition and Other Fees forEducation
Total 102
Unani
Tuition and Other Fees forEducation
Other Receipts
Total 103
Allopathy
Govt.College of Pharmacy
Other Medical Colleges
Total 105
0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå
2208.49
6.65
6.65
3.97
3.97
18.66
18.66
40.96
1850.59
1891.55
2.23
2.23
.61
25.04
25.65
205.41
.40
205.81
1035.20
5.00
5.00
5.00
5.00
35.00
35.00
35.00
30.00
65.00
5.00
5.00
5.00
5.00
10.00
150.00
7.00
157.00
945.54
5.00
5.00
1.37
1.37
13.69
13.69
29.95
166.21
196.16
.40
.40
.23
13.68
13.91
150.00
.08
150.08
1469.00
5.00
5.00
1.00
1.00
15.00
15.00
40.00
178.00
218.00
10.00
10.00
5.00
15.00
20.00
180.00
1.00
181.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0210 Medical and Public Health
57
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900
04102
01
02
03
04
05
1041
01
1042
01
105
01
Blank0210-03-900-0-00
dĪÀiÁè
d£ÁgÉÆÃUÀå¹ÃgÀA ®¹PÉ EvÁå¢UÀ¼ÀªÀiÁgÁl0210-04-102-0-01PÀgÀÄUÀ¼À ªÀiÁgÁl0210-04-102-0-02J¥sï.r. ®¹PÉ ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0210-04-102-0-03PÁ®gÀ ®¹PÉ ªÀiÁgÁl0210-04-102-0-04n.J.©. ªÀÄvÀÄÛ EvÀgÀ®¹PÉUÀ¼À ªÀiÁgÁl0210-04-102-0-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
±ÀÄ®Ì, dÄ®Áä£É EvÁå¢d£ÁgÉÆÃUÀå E¯ÁSÉ
0210-04-104-1-01DºÁgÀ PÀ®¨ÉgÀPÉ PÁ¬ÄzÉ(DgÉÆÃUÀå E¯ÁSÉ)AiÀÄr±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛ EvÀgÀdªÉÄ
dĪÀiÁè
±ÀÄ®Ì, dÄ®Áä£É EvÁå¢OμÀzsÀ ¤AiÀÄAvÀçt E¯ÁSÉ0210-04-104-2-01OμÀzsÀ ªÀÄvÀÄÛ ¥Àç¸ÁzsÀ£À¸ÁªÀÄVç C¢s¤AiÀĪÀÄ ªÀÄvÀÄÛ¤AiÀĪÀiÁªÀ½ - OμÀzsÀ¤AiÀÄAvÀçt E®ÁRÉ
dĪÀiÁè
dĪÀiÁè
d£ÁgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄUÀ½AzÀ dªÉÄ0210-04-105-0-01f®Áè DgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄ ¥ÀjÃPÉëUÀ¼ÀÄ0210-04-105-0-02
Blank
Total 900
Public HealthSale of Sera and VaccineEtc
Sale of Calves
Sale Proceeds ofF.D.Vaccine
Sale of Cholera Vaccine
Sale of T.A.B. and OtherVaccine
Other Items
Total 102
Fees Fines EtcDepartment of PublicHealth
Fees, Fines and OtherReceipts under Preventionof Food Adulteration Act(Health Department)
Total 104 1
Fees Fines EtcDrugs Control Department
Drugs and Cosmetics Actand Rules Drugs ControlDepartment
Total 104 2
Total 104
Receipts from PublicHealth Laboratories
District Health LaboratoryExaminations
0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå
.02
.02
.82
.75
...
.06
.49
2.12
528.21
528.21
976.35
976.35
1504.56
2.12
...
...
3.00
.40
.10
.10
2.00
5.60
250.00
250.00
800.00
800.00
1050.00
2.00
...
...
10.71
.24
...
...
7.33
18.28
357.73
357.73
396.13
396.13
753.86
1.96
...
...
11.00
1.00
...
...
8.00
20.00
381.00
381.00
450.00
450.00
831.00
2.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0210 Medical and Public Health
58
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
800
02
900
80800
01
¥ÁçzÉòPÀ ¥ÀçAiÉÆÃUÁ®AiÀÄ¥ÀjÃPÉëUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0210-04-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Blank0210-04-900-0-00
dĪÀiÁè
¸ÁªÀiÁ£ÀåEvÀgÉ dªÉÄUÀ¼ÀÄ0210-80-800-0-000210-80-800-0-01¸ÀPÁðjªÀĺÁ«zÁå®AiÀÄUÀ¼À°èªÁå¸ÀAUÀ PÉÊUÉÆAqÀÄUÁç«ÄÃt ¸ÉÃªÉ ¸À°è¸À®Ä«¥sÀ®gÁzÀªÀjAzÀ ªÀ¸ÀƯÁzzÀAqÀzÀ dªÉÄ
dĪÀiÁè
Regional LaboratoryExaminations
Total 105
Other Receipts
Other Items
Total 800
Blank
Total 900
GeneralOther Receipts
Receipts collected aspenalities for notpracticeing in rural areaswho are studied in govtcolleges.
Total 800
0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå
...
2.12
301.59
301.59
.03
.03
...
716.46
716.46
.10
2.10
300.00
300.00
...
...
600.00
...
600.00
.25
2.21
300.00
300.00
...
...
.33
...
.33
1.00
3.00
300.00
300.00
...
...
1.00
...
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0210 Medical and Public Health
59
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101800
101
800
01
03
UÀ¨sÀð¤gÉÆÃzsÀPÀUÀ¼À ªÀiÁgÁlEvÀgÀ dªÉÄ
dĪÀiÁè
UÀ¨sÀð¤gÉÆÃzsÀPÀUÀ¼À ªÀiÁgÁl0211-00-101-0-00
dĪÀiÁè
EvÀgÀ dªÉÄ0211-00-800-0-01¥ÀjºÁgÀ ºÀt¢AzÀCA±ÀzÁ£À0211-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Sale of ContraceptivesOther Receipts
Total 0211
Sale of Contraceptives
Total 101
Other Receipts
Contributions Out ofCompensation Amounts
Other Items
Total 800
0211 PÀÄlÄA§ PÀ®Áåt
.679.86
10.53
.67
.67
.19
9.67
9.86
.5015.50
16.00
.50
.50
.40
15.10
15.50
.3326.84
27.17
.33
.33
1.28
25.56
26.84
1.0028.00
29.00
1.00
1.00
1.00
27.00
28.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0211 Family Welfare
60
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01102
800
01102
01
800
¤ÃgÀÄ ¸ÀgÀ§gÁdÄ
dĪÀiÁè
¤ÃgÀÄ ¸ÀgÀ§gÁdÄUÁç«ÄÃt ¤ÃgÀÄ ¸ÀgÀ§gÁdÄAiÉÆÃd£ÉUÀ½AzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¤ÃgÀÄ ¸ÀgÀ§gÁdÄUÁç«ÄÃt ¤ÃgÀÄ ¸ÀgÀ§gÁdÄAiÉÆÃd£ÉUÀ½AzÀ dªÉÄ0215-01-102-0-01gÁ¶ÖçÃAiÀÄ UÁç«ÄÃt ¤ÃgÀĸÀgÀ§gÁdÄ AiÉÆÃd£ÉUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0215-01-800-0-00
dĪÀiÁè
Water Supply
Total 0215
Water SupplyReceipts from RuralWater Supply SchemesOther Receipts
Total 01
Water SupplyReceipts from RuralWater Supply Schemes
National Rural WaterSupply Schemes
Total 102
Other Receipts
Total 800
0215 ¤ÃgÀÄ ¸ÀgÀ§gÁdÄ ªÀÄvÀÄÛ £ÉʪÀÄð®å
27.67
27.67
23.56
4.11
27.67
23.56
23.56
4.11
4.11
50.00
50.00
45.00
5.00
50.00
45.00
45.00
5.00
5.00
50.00
50.00
45.00
5.00
50.00
45.00
45.00
5.00
5.00
50.00
50.00
45.00
5.00
50.00
45.00
45.00
5.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0215 Water Supply and Sanitation
61
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
03
01
700900
03800
01
700
01
02
90
900
03800
01
¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ
UÁç«ÄÃt ªÀ¸Àw
dĪÀiÁè
¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ
EvÀgÉ UÀȺÀ ¤ªÀiÁðtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
UÁç«ÄÃt ªÀ¸ÀwEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ
EvÀgÉ UÀȺÀ ¤ªÀiÁðt0216-01-700-0-01§ÁrUÉ0216-01-700-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0216-01-700-0-90EvÀgÉ UÀȺÀ ¤ªÀiÁðt
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0216-01-900-0-00
dĪÀiÁè
UÁç«ÄÃt ªÀ¸ÀwEvÀgÉ dªÉÄUÀ¼ÀÄ0216-03-800-0-01D±ÀçAiÀÄ ¥sÀ¯Á£ÀĨsÀ«UÀ½AzÀªÀ¸ÀÆ°
dĪÀiÁè
Government ResidentialBuildingsRural Housing
Total 0216
Government ResidentialBuildingsOther HousingDeduct Refunds
Total 01
Rural HousingOther Receipts
Total 03
Government ResidentialBuildingsOther Housing
Rent
Other Items
Other Housing
Total 700
Deduct Refunds
Total 900
Rural HousingOther Receipts
Recoveries from AshrayaBeneficiaries
Total 800
0216 UÀȺÀ ¤ªÀiÁðt
5490.06
1.09
5491.15
5490.73.67
5490.06
1.09
1.09
5492.07
2.00
3.34
5490.73
.67
.67
1.09
1.09
6011.00
...
6011.00
6011.00...
6011.00
...
...
6006.00
5.00
...
6011.00
...
...
...
...
5792.29
...
5792.29
5792.29...
5792.29
...
...
5792.28
.01
...
5792.29
...
...
...
...
6180.00
...
6180.00
6180.00...
6180.00
...
...
6175.00
5.00
...
6180.00
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0216 Housing
62
BUDGET 2015 16DAiÀĪÀåAiÀÄ
60
60
800900
60
800
01
02
03
06
08
900
EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ0217-60-800-0-01ºÉÊzÀgÁ§Ázï PÀ£ÁðlPÀ¥ÀçzÉñÀzÀ ¸ÀܽÃAiÀĸÀA¸ÉÜUÀ¼À°è ¸ÉêɸÀ°è¸ÀÄwÛgÀĪÀ ¹§âA¢AiÀĪÉÃvÀ£À EvÁå¢AiÀÄ §UÉθÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §AzÀdªÉÄ0217-60-800-0-02¥ËgÀ¸À¨sÁ DqÀ½vÀ ¸Éêɹ§âA¢ ªÉZÀÑzÀ ¸À®ÄªÁzÀªÀ¸ÀÆ°UÀ¼ÀÄ
0217-60-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0217-60-800-0-06¥ÀlÖt AiÉÆÃd£ÉPÁAiÀÄðUÀ½AzÀ §AzÀ dªÉÄ0217-60-800-0-08£ÀUÀgÀ ¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀD¹Û vÉjUÉ UÀ¼À ªÉÄîtvÉjUÉ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0217-60-900-0-00
dĪÀiÁè
Other Urban DevelopmentSchemes
Total 0217
Other Urban DevelopmentSchemesOther ReceiptsDeduct Refunds
Total 60
Other Urban DevelopmentSchemesOther Receipts
Receipts from LocalBodies on Account ofSalaries Etc., of the StaffWorking under LocalBodies in HyderabadKarnataka Area.
Recoveries TowardsMunicipal AdministrativeService EstablishmentCharges
Other Items
Receipts from TownPlanning Scheme
Cess on Property Tax fromULBs
Total 800
Deduct Refunds
Total 900
0217 £ÀUÀgÁ©ªsÀÈ¢Ý
138.95
138.95
139.15.20
138.95
70.44
1.62
24.07
32.03
10.99
139.15
.20
.20
235.01
235.01
235.01...
235.01
100.00
5.00
80.00
50.00
.01
235.01
...
...
235.01
235.01
235.01...
235.01
100.00
5.00
80.00
50.00
.01
235.01
...
...
445.00
445.00
445.00...
445.00
100.00
5.00
86.00
54.00
200.00
445.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0217 Urban Development
63
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0160
01102
800
60800
01102
800
01
02
03
60800
01
02
03
ZÀ®£À avÀçUÀ¼ÀÄEvÀgÉ
dĪÀiÁè
ZÀ®£À avÀçUÀ¼ÀÄE¯ÁSɬÄAzÀ ¤«Äð¸À¯ÁzÀavÀçUÀ½AzÀ dªÉÄUÀ¼ÀÄ
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ZÀ®£À avÀçUÀ¼ÀÄE¯ÁSɬÄAzÀ ¤«Äð¸À¯ÁzÀavÀçUÀ½AzÀ dªÉÄUÀ¼ÀÄ
0220-01-102-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0220-01-800-0-000220-01-800-0-01awçÃPÀgÀt ªÉZÀÑ0220-01-800-0-02§ºÀĪÀiÁ£À ¥ÀçªÉñÀ ±ÀÄ®Ì0220-01-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉEvÀgÀ dªÉÄUÀ¼ÀÄ0220-60-800-0-01bÁAiÀiÁ avÀç ªÀÄvÀÄÛZÀ®£ÀavÀç EvÁ墪ÀiÁgÁl¢AzÀ dªÉÄ0220-60-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0220-60-800-0-03Blank
dĪÀiÁè
FilmsOthers
Total 0220
FilmsReceipts fromDepartmentally ProducedFilmsOther Receipts
Total 01
OthersOther Receipts
Total 60
FilmsReceipts fromDepartmentally ProducedFilms
Total 102
Other Receipts
Shooting Charges
Award Entry Fees
Other Items
Total 800
OthersOther Receipts
Receipts from Sale ofPhotos and Films Etc
Other Items
Blank
Total 800
0220 ªÁvÁð ªÀÄvÀÄÛ ¥ÀçZÁgÀ
86.7833.03
119.81
4.49
82.29
86.78
33.03
33.03
4.49
4.49
.02
55.67
13.04
13.60
82.29
1.73
11.29
20.01
33.03
91.0052.50
143.50
5.00
86.00
91.00
52.50
52.50
5.00
5.00
...
50.00
18.00
18.00
86.00
2.50
15.00
35.00
52.50
88.4642.30
130.76
5.68
82.78
88.46
42.30
42.30
5.68
5.68
...
81.68
.01
1.09
82.78
5.68
19.75
16.87
42.30
98.0047.00
145.00
7.00
91.00
98.00
47.00
47.00
7.00
7.00
...
88.00
1.00
2.00
91.00
7.00
22.00
18.00
47.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0220 Information and Publicity
64
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
103
104
105106
800900
101
01
02
102
103
104
105
PÁ«ÄðPÀ PÁ£ÀÆ£ÀÄUÀ¼ÀªÉÄÃgÉUÉ dªÉÄmÉçÃqï AiÀÄƤAiÀÄ£ÀÄßUÀ¼À£ÉÆÃAzÀt ±ÀĮ̹ÖêÀiï §ÁAiÀÄègÀÄUÀ¼À¥Àj«ÃPÀëuÁ ±ÀÄ®ÌPÁRÁð£É C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®ÌBlankPÀgÁgÀÄ ªÀiÁrPÉÆAqÀPÁ«ÄðPÀ («¤ªÀÄAiÀÄ ªÀÄvÀÄÛgÀ¢ÝAiÀiÁw) ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
PÁ«ÄðPÀ PÁ£ÀÆ£ÀÄUÀ¼ÀªÉÄÃgÉUÉ dªÉÄ0230-00-101-0-011963£Éà E¸À«AiÀÄ PÀ£ÁðlPÀCAUÀr ªÀÄvÀÄÛ ªÁtÂdå¸ÀA¸ÉÜUÀ¼À ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì
0230-00-101-0-021961£Éà E¸À«AiÀĪÉÆÃmÁgÀÄ ¸ÁUÀuÉPÁ«ÄðPÀgÀ ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì
dĪÀiÁè
mÉçÃqï AiÀÄƤAiÀÄ£ÀÄßUÀ¼À£ÉÆÃAzÀt ±ÀÄ®Ì0230-00-102-0-00
dĪÀiÁè
¹ÖêÀiï §ÁAiÀÄègÀÄUÀ¼À¥Àj«ÃPÀëuÁ ±ÀÄ®Ì0230-00-103-0-00
dĪÀiÁè
PÁRÁð£É C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì0230-00-104-0-00
dĪÀiÁè
Blank0230-00-105-0-00
Receipts under LabourLawsFee for Registration ofTrade UnionsFees for Inspection ofSteam BoilersFees Realised underFactory ActBlankFees Realized under theContract Labour(Regulation & Abolition)Rules.Other ReceiptsDeduct Refunds
Total 0230
Receipts under LabourLaws
Fees Realised underKarnataka Shops &CommercialEstablishments Rules1963
Fees Realised underMotor Transport WorkersRules 1961
Total 101
Fee for Registration ofTrade Unions
Total 102
Fees for Inspection ofSteam Boilers
Total 103
Fees Realised underFactory Act
Total 104
Blank
0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ
830.66
264.78
275.30
1418.14
.20176.74
1333.42.16
4299.08
824.96
5.70
830.66
264.78
264.78
275.30
275.30
1418.14
1418.14
.20
608.00
300.00
250.00
1550.00
.50150.00
1423.501.00
4281.00
600.00
8.00
608.00
300.00
300.00
250.00
250.00
1550.00
1550.00
.50
608.00
300.00
250.00
1550.00
.50150.00
1423.501.00
4281.00
600.00
8.00
608.00
300.00
300.00
250.00
250.00
1550.00
1550.00
.50
595.00
2.00
261.00
1769.00
2.00178.00
1850.002.00
4655.00
592.00
3.00
595.00
2.00
2.00
261.00
261.00
1769.00
1769.00
2.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0230 Labour and Employment
65
BUDGET 2015 16DAiÀĪÀåAiÀÄ
106
8001
01
02
8002
01
02
8003
8004
8005
dĪÀiÁè
PÀgÁgÀÄ ªÀiÁrPÉÆAqÀPÁ«ÄðPÀ («¤ªÀÄAiÀÄ ªÀÄvÀÄÛgÀ¢ÝAiÀiÁw) ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì0230-00-106-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄPÁ«ÄðPÀ E¯ÁSÉ0230-00-800-1-01PÀ£ÁðlPÀ PÁ«ÄðPÀ ¥ÀwçPÉUÀ¼À¤«ÄvÀÛ ZÀAzÁ
0230-00-800-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄOzÀå«ÄPÀ£ÁåAiÀiÁ¢sÃPÀgÀt¢AzÀ dªÉÄ0230-00-800-2-01£ÀPÀ®Ä ±ÀÄ®Ì0230-00-800-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄPÁ«ÄðPÀ £ÁåAiÀiÁ®AiÀÄUÀ¼ÀdªÉÄ0230-00-800-3-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄOzÀå«ÄPÀ vÀgÀ§ÉÃw ¸ÀA¸ÉܪÀÄvÀÄÛ PÉÃAzÀçUÀ½AzÀ dªÉÄ
0230-00-800-4-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄLnLUÀ¼À°è GvÁàzÀ£ÁDzsÁjvÀ vÀgÀ¨ÉÃwAiÉÆÃd£ÉUÀ¼À ¸ÉÃ¥ÀðqÉ0230-00-800-5-00
dĪÀiÁè
dĪÀiÁè
Total 105
Fees Realized under theContract Labour(Regulation & Abolition)Rules.
Total 106
Other ReceiptsLabour Department
Subscription TowardsKarnataka LabourJournals
Other Items
Total 800 1
Other ReceiptsReceipts from IndustrialTribunals
Copying Fees
Other Items
Total 800 2
Other ReceiptsReceipts of Labour Courts
Total 800 3
Other ReceiptsReceipts from IndustrialTraining Institutes &Centres
Total 800 4
Other ReceiptsIntroduction ofProduction OrientedTraining Schemes in ITIs
Total 800 5
Total 800
0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ
.20
176.74
176.74
78.93
102.09
181.02
.66
.49
1.15
.28
.28
712.60
712.60
438.37
438.37
1333.42
.50
150.00
150.00
120.00
150.00
270.00
1.00
1.00
2.00
1.50
1.50
600.00
600.00
550.00
550.00
1423.50
.50
150.00
150.00
120.00
150.00
270.00
1.00
1.00
2.00
1.50
1.50
600.00
600.00
550.00
550.00
1423.50
2.00
178.00
178.00
29.00
86.00
115.00
1.00
1.00
2.00
2.00
2.00
1247.00
1247.00
484.00
484.00
1850.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0230 Labour and Employment
66
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0230-00-900-0-00
dĪÀiÁè
Deduct Refunds
Total 900
0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ
.16
.16
1.00
1.00
1.00
1.00
2.00
2.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0230 Labour and Employment
67
BUDGET 2015 16DAiÀĪÀåAiÀÄ
60
60
102105
106
800900
60
02
105
01
02
106
01
02
03
04
05
EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄnot found¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É¸ÀÄzsÁgÀPÀ ¤®AiÀÄUÀ½AzÀdªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ0235-60-102-0-022013
dĪÀiÁè
¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É0235-60-105-0-01¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É0235-60-105-0-02««zsÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¸ÀÄzsÁgÀPÀ ¤®AiÀÄUÀ½AzÀdªÉÄ0235-60-106-0-01¥ÀçªÀiÁtÂvÀ ±Á¯ÉUÀ¼ÀÄ0235-60-106-0-02gÁdå ¤®AiÀÄUÀ¼ÀÄ ªÀÄvÀÄÛ¹éÃPÁgÀ PÉÃAzÀçUÀ¼ÀÄ0235-60-106-0-03¥ÀçwªÉÃμÀt UÀȺÀUÀ¼ÀÄ0235-60-106-0-04¨Á¯Á¥ÀgÁ¢sà ±Á¯ÉUÀ½AzÀdªÉÄUÀ¼ÀÄ0235-60-106-0-05EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ
Other Social Security andWelfare Programmes
Total 0235
Other Social Security andWelfare Programmes
not foundGovernment EmployeesInsurance Scheme.Receipts fromCorrectional HomesOther ReceiptsDeduct Refunds
Total 60
Other Social Security andWelfare Programmes
2013
Total 102
Government EmployeesInsurance Scheme.
Government EmployeesInsurance Scheme
Miscellaneous Receipts
Total 105
Receipts fromCorrectional Homes
Certified Schools
State Homes andReception Centres
Remand Homes
Receipts from BorstalSchool
Other Items
0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt
5475.08
5475.08
...153.39
20.96
5300.73...
5475.08
...
...
32.24
121.15
153.39
16.55
1.49
2.50
.24
.18
5740.10
5740.10
1.00150.00
46.60
5543.00.50
5740.10
1.00
1.00
...
150.00
150.00
28.00
6.50
12.00
.05
.05
1555.22
1555.22
...9.41
18.13
1524.683.00
1555.22
...
...
.57
8.84
9.41
10.48
1.00
6.17
.48
...
1972.00
1972.00
...11.00
27.00
1930.004.00
1972.00
...
...
1.00
10.00
11.00
12.00
5.00
9.00
1.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0235 Social Security and Welfare
68
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
8001
8002
8003
01
8004
01
8005
01
8006
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0235-60-800-0-00
EvÀgÀ dªÉÄUÀ¼ÀĸÉʤPÀ PÀ®Áåt ªÀÄvÀÄÛ ¥ÀÅ£ÀgïªÀåªÀ¸ÉÜ E®ÁSÉAiÀÄ ªÉZÀÑPĘ́sÁgÀvÀ ¸ÀPÁðgÀzÀ ¥Á®Ä
0235-60-800-1-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄCAUÀ«PÀ®gÀ «zÁåyðªÉÃvÀ£ÀPÁÌV ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀÄ zsÀ£À
0235-60-800-2-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀĸÀªÀiÁd PÀ®Áåt E®ÁSÉ
0235-60-800-3-000235-60-800-3-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀĪÀÄ»¼ÉAiÀÄgÀ ªÀÄvÀÄÛ ªÀÄPÀ̼ÀPÀ®Áåt E®ÁSÉ0235-60-800-4-000235-60-800-4-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄCAUÀ«PÀ®gÀ PÀ®Áåt E®ÁSÉ0235-60-800-5-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ««zsÀ dªÉÄUÀ¼ÀÄ0235-60-800-6-00
dĪÀiÁè
dĪÀiÁè
Total 106
Other Receipts
Other ReceiptsGovernment of India`sShare of Expenditure ofthe Department of SainikWelfare and Resettlement
Total 800 1
Other ReceiptsGrants from Governmentof India for Scholarshipsto PhysicallyHandicapped
Total 800 2
Other ReceiptsDepartment of SocialWelfare
Other Items
Total 800 3
Other ReceiptsDepartment of Womenand Children's Welfare
Other Items
Total 800 4
Other ReceiptsDepartment of Disabled
Other Items
Total 800 5
Other ReceiptsMiscellaneous Receipts
Total 800 6
Total 800
0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt
20.96
.55
348.82
348.82
16.57
16.57
23.91
3.91
27.82
7.05
55.05
62.10
3671.05
3671.05
1173.82
1173.82
5300.73
46.60
...
396.00
396.00
45.00
45.00
...
42.00
42.00
...
260.00
260.00
3000.00
3000.00
1800.00
1800.00
5543.00
18.13
.15
216.00
216.00
5.88
5.88
...
28.11
28.11
...
272.09
272.09
361.09
361.09
641.36
641.36
1524.68
27.00
1.00
532.00
532.00
7.00
7.00
...
30.00
30.00
...
291.00
291.00
385.00
385.00
684.00
684.00
1930.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0235 Social Security and Welfare
69
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0235-60-900-0-00
dĪÀiÁè
Deduct Refunds
Total 900
0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt
...
...
.50
.50
3.00
3.00
4.00
4.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0235 Social Security and Welfare
70
BUDGET 2015 16DAiÀĪÀåAiÀÄ
102
800900
102
01
02
03
04
05
06
07
8001
01
¥Àj²μÀ× eÁw , ¥Àj²μÀ×¥ÀAUÀqÀ ªÀÄvÀÄÛ EvÀgÀ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt
EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¥Àj²μÀ× eÁw , ¥Àj²μÀ×¥ÀAUÀqÀ ªÀÄvÀÄÛ EvÀgÀ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt
0250-00-102-0-01«vÀgÀuÉAiÀiÁUÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ ¸ÉÃjzÀAvɸÀªÀiÁd PÀ®ÁåtE®ÁSɬÄAzÀ §AzÀ dªÉÄ0250-00-102-0-02¥ÁªÀwAiÀiÁUÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ & ±ÀĮ̪ÀgÀªÀiÁ£ÀzÀ PÉÆgÀvÉAiÀÄC£ÀÄzÁ£ÀªÀ£ÉÆß¼ÀUÉÆAqÀAvÉ,»A.ªÀ ªÀÄvÀÄÛC.¸ÀA.E¯ÁSÉUÀ½AzÀ §AzÀdªÉÄ0250-00-102-0-03ºÉÆ°UÉ GvÁàzÀ£ÁWÀlPÀ¢AzÀ dªÉÄ0250-00-102-0-04CgÀUÀÄ ¸ÁªÀÄVç WÀlPÀ¢AzÀdªÉÄ0250-00-102-0-05ªÀÈwÛ ²PÀët ¸ÀA¸ÉܬÄAzÀdªÉÄ0250-00-102-0-06vÉAV£À£Áj£À WÀlPÀUÀ½AzÀdªÉÄ0250-00-102-0-07EvÀgÀ ««zsÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀĪÀÄÄdgÁ¬Ä E®ÁSɬÄAzÀdªÉÄUÀ¼ÀÄ0250-00-800-1-011950£Éà E¸À«AiÀħÉÆA§Á¬Ä ¸ÁªÀðd¤PÀ¸ÁÜ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀ
Welfare of ScheduledCastes, Scheduled Tribesand Other BackwardClasses.Other ReceiptsDeduct Refunds
Total 0250
Welfare of ScheduledCastes, Scheduled Tribesand Other BackwardClasses.
Receipts from SocialWelfare DepeartmentIncluding UndisbursedScholarships.
Receipts fromDepeartment of BackwardClasses and MinoritiesIncluding UndisbursedScholarships & Loss ofFee Income Grants
Receipts from TailoringProduction Unit
Receipts from LaquerwareUnit
Receipts fromOccupational Institute
Receipts from Coir Units
Other MiscellanousReceipts
Total 102
Other ReceiptsReceipts from MuzraiDepartment
Recovery of Cost ofAdiministration ofBombay Public Trust Act
0250 EvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ
413.72
409.76...
823.48
143.21
109.90
11.59
.01
...
.02
148.99
413.72
8.30
527.25
612.00.01
1139.26
265.00
100.00
1.00
.10
1.00
.15
160.00
527.25
7.00
3578.33
110.10...
3688.43
99.36
3311.27
63.60
...
...
.01
104.09
3578.33
6.96
3816.00
120.00...
3936.00
106.00
3530.00
68.00
...
...
1.00
111.00
3816.00
8.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0250 Other Social Services
71
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
03
04
8002
900
¸ÀªÀiÁZÀgÀuÉAiÀÄ ªÉZÀÑzÀªÀ¸ÀÆ°0250-00-800-1-02GA§½ dªÉÄUÀ¼ÀÄ0250-00-800-1-03zÉêÀ¸ÁÜ£ÀUÀ¼À ªÀÄvÀÄÛ EvÀgÀzsÀªÀÄðzÁAiÀÄ ¸ÀA¸ÉÜUÀ¼À««zsÀ dªÉÄUÀ¼ÀÄ0250-00-800-1-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ««zsÀ dªÉÄUÀ¼ÀÄ
0250-00-800-2-00
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0250-00-900-0-00
dĪÀiÁè
1950
Endowment Receipts
Miscellaneous Receipts ofTemple & OtherCharitable Institutions
Other Items
Total 800 1
Other ReceiptsOther MiscellaneousReceipts
Total 800 2
Total 800
Deduct Refunds
Total 900
0250 EvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ
19.21
.01
220.99
248.51
161.25
161.25
409.76
...
...
25.00
...
330.00
362.00
250.00
250.00
612.00
.01
.01
18.05
...
71.88
96.89
13.21
13.21
110.10
...
...
20.00
...
77.00
105.00
15.00
15.00
120.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0250 Other Social Services
72
BUDGET 2015 16DAiÀĪÀåAiÀÄ
103104
105
107
108
119
800900
103
104
01
02
105
107
02
108
01
108
1
©ÃdUÀ¼ÀÄPÀȶ PÉëÃvÀçUÀ½AzÀ dªÉÄ
UÉƧâgÀ ªÀÄvÀÄÛ gÁ¸ÁAiÀĤPÀUÉƧâgÀ ªÀiÁgÁl¢AzÀ dªÉĸÀ¸Àå ¸ÀAgÀPÀëuÁ ¸ÉêÉUÀ½AzÀdªÉĪÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ
vÉÆÃlUÁjPÉ ªÀÄvÀÄÛ vÀgÀPÁj¨É¼ÉUÀ½AzÀ dªÉÄ
EvÀgÀ dªÉĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
©ÃdUÀ¼ÀÄ0401-00-103-0-00
dĪÀiÁè
PÀȶ PÉëÃvÀçUÀ½AzÀ dªÉÄ
0401-00-104-0-01E®ÁRÁ PÉëÃvÀçUÀ¼ÀÄ0401-00-104-0-02±Á®Á PÉëÃvÀçUÀ¼ÀÄ
dĪÀiÁè
UÉƧâgÀ ªÀÄvÀÄÛ gÁ¸ÁAiÀĤPÀUÉƧâgÀ ªÀiÁgÁl¢AzÀ dªÉÄ0401-00-105-0-00
dĪÀiÁè
¸À¸Àå ¸ÀAgÀPÀëuÁ ¸ÉêÉUÀ½AzÀdªÉÄ0401-00-107-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ
0401-00-108-0-01ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ
ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ
ªÀåªÀ¸ÁAiÀÄ E®ÁSÉ0401-00-108-1-000401-00-108-1-01
SeedsReceipts from AgriculturalFarmsReceipts from Sale ofManures and FertilisersReceipts from PlantProtection ServiceReceipts from CommercialCropsReceipts fromHorticulture & VegetableCropsOther ReceiptsDeduct Refunds
Total 0401
Seeds
Total 103
Receipts from AgriculturalFarms
Departmental Farms
School Farms
Total 104
Receipts from Sale ofManures and Fertilisers
Total 105
Receipts from PlantProtection Service
Other Items
Total 107
Receipts from CommercialCrops
Receipts from CommercialCrops
Receipts from CommercialCropsAgricultural Department
0401 ¸À¸Àå ¸ÀAUÉÆÃ¥À£É
258.4151.78
72.12
170.59
110.82
3.24
4675.711.57
5341.10
258.41
258.41
46.44
5.34
51.78
72.12
72.12
170.59
170.59
.02
...
52.0056.01
85.00
151.00
1.02
3.50
3468.50.01
3817.02
52.00
52.00
50.01
6.00
56.01
85.00
85.00
151.00
151.00
...
.01
19.5052.00
111.00
62.00
151.02
3.50
3468.50.01
3867.51
19.50
19.50
50.00
2.00
52.00
111.00
111.00
62.00
62.00
...
.01
55.0060.00
120.00
159.00
161.00
5.00
3857.00...
4417.00
55.00
55.00
53.00
7.00
60.00
120.00
120.00
159.00
159.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0401 Crop Husbandry
73
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
108
2
03
119
01
04
8001
01
8002
01
900
ºÀwÛC©sªÀÈ¢Þ AiÉÆÃd£É
dĪÀiÁè
ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ
vÉÆÃlUÁjPÉ E®ÁSÉ0401-00-108-2-03vÉAUÀÄ C©sªÀÈ¢Þ AiÉÆÃd£É
dĪÀiÁè
dĪÀiÁè
vÉÆÃlUÁjPÉ ªÀÄvÀÄÛ vÀgÀPÁj¨É¼ÉUÀ½AzÀ dªÉÄ
0401-00-119-0-01vÉÆÃlUÁjPÉ PÉëÃvÀçUÀ¼ÀÄ0401-00-119-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄPÀȶ E®ÁSÉ0401-00-800-1-000401-00-800-1-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄvÉÆÃlUÁjPÉ E®ÁSÉ0401-00-800-2-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0401-00-900-0-00
dĪÀiÁè
Cotton DevelopmentScheme
Total 108 1
Receipts from CommercialCropsHorticulture Department
Coconut DevelopmentScheme
Total 108 2
Total 108
Receipts fromHorticulture & VegetableCrops
Horticultural Farms
Other Items
Total 119
Other ReceiptsAgriculture Department
Other Items
Total 800 1
Other ReceiptsHorticulture Department
Other Items
Total 800 2
Total 800
Deduct Refunds
Total 900
0401 ¸À¸Àå ¸ÀAUÉÆÃ¥À£É
.42
.42
110.38
110.38
110.82
1.87
1.37
3.24
...
4487.94
4487.94
187.77
187.77
4675.71
1.57
1.57
.01
.02
1.00
1.00
1.02
1.00
2.50
3.50
3.50
3250.00
3253.50
215.00
215.00
3468.50
.01
.01
.01
.02
151.00
151.00
151.02
1.00
2.50
3.50
3.50
3250.00
3253.50
215.00
215.00
3468.50
.01
.01
...
...
161.00
161.00
161.00
2.00
3.00
5.00
...
3642.00
3642.00
215.00
215.00
3857.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0401 Crop Husbandry
74
BUDGET 2015 16DAiÀĪÀåAiÀÄ
102
103
105
108
109
501800900
102
01
02
03
04
103
01
02
105
01
02
03
eÁ£ÀĪÁgÀÄ ªÀÄvÀÄÛ JªÉÄäC©sªÀÈ¢Þ dªÉÄPÉÆý ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉĺÀA¢ ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ¥À±ÀĸÀA¥ÀwÛ£À C©sªÀȢݬÄAz EvÀgÉ dªÉÄEvÀgÀ ¥À±ÀĸÀA¥ÀwÛ£ÀC©sªÀÈ¢Þ¬ÄAzÀ dªÉĸÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
eÁ£ÀĪÁgÀÄ ªÀÄvÀÄÛ JªÉÄäC©sªÀÈ¢Þ dªÉÄ0403-00-102-0-01CªÀÄÈvï ªÀĺÀ®ï PÁªÀ®ÄUÀ¼ÀÄ0403-00-102-0-02eÁ£ÀĪÁgÀÄ vÀ½ £É¯ÉUÀ¼ÀÄ0403-00-102-0-03¸ÀAAiÀÄÄPÀÛ ¥À±ÀĸÀA¥ÀvÀÄÛ PÉëÃvÀç,ºÉ¸ÀgÀÄWÀlÖ0403-00-102-0-04qÁå¤μï ªÀiÁzÀj PÉëÃvÀç
dĪÀiÁè
PÉÆý ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-103-0-01PÉÆý¸ÁPÀuÉ PÉëÃvÀç,ºÉ¸ÀgÀÄWÀlÖ0403-00-103-0-02EvÀgÀ PÉÆý¸ÁPÀuÉ PÉëÃvÀçUÀ¼ÀÄ
dĪÀiÁè
ºÀA¢ ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-105-0-01ºÀA¢ vÀ½¸ÀAªÀzsÀð£À £É¯É,ºÉ¸ÀgÀÄWÀlÖ0403-00-105-0-02ºÀA¢ vÀ½¸ÀAªÀzsÀð£À £É¯É,PÀÆrUÉ0403-00-105-0-03ºÀA¢ vÀ½¸ÀAªÀzsÀð£É £É¯É,PÉÆAiÀiÁè
Receipts from Cattle andBuffalo DevelopmentReceipts from PoultryDevelopmentReceipts from PiggeryDevelopmentReceipts from Other LiveStock DevelopmentReceipts from OtherLivestock DevlopmentServices and Service FeesOther ReceiptsDeduct Refunds
Total 0403
Receipts from Cattle andBuffalo Development
Amrit Mahal Cavals
Cattle Breeding Stations
Composite LivestockFarm, Hessarghatta
Danish Model Farm
Total 102
Receipts from PoultryDevelopment
Poultry Farm,Hessaraghatta
Other Poultry Farms
Total 103
Receipts from PiggeryDevelopment
Pig Breeding Station,Hessaraghatta
Pig Breeding StationKudige
Pig Breeding Station,Kolya
0403 ¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É
87.34
22.60
20.14
...
33.43
166.06856.95
.57
1185.95
12.82
58.06
.15
16.31
87.34
5.37
17.23
22.60
10.04
6.48
3.62
100.00
35.00
25.00
5.00
45.00
250.25100.00
1.00
559.25
25.00
50.00
5.00
20.00
100.00
10.00
25.00
35.00
12.00
8.00
5.00
143.00
35.00
23.00
23.00
15.00
191.00462.00
1.00
891.00
30.00
82.00
5.00
26.00
143.00
10.00
25.00
35.00
11.00
8.00
4.00
154.00
39.00
28.00
25.00
50.00
277.00516.00
...
1089.00
32.00
88.00
6.00
28.00
154.00
11.00
28.00
39.00
14.00
9.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0403 Animal Husbandry
75
BUDGET 2015 16DAiÀĪÀåAiÀÄ
108
01
109
01
501
01
02
800
01
03
04
900
dĪÀiÁè
¥À±ÀĸÀA¥ÀwÛ£À C©sªÀȢݬÄAz EvÀgÉ dªÉÄ0403-00-108-0-01PÀÄtÂUÀ¯ï£À C±Àé±Á¯É
dĪÀiÁè
EvÀgÀ ¥À±ÀĸÀA¥ÀwÛ£ÀC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-109-0-01PÀÄtÂUÀ®ï£À C±Àé±Á¯É
dĪÀiÁè
¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0403-00-501-0-01D¸ÀàvÉçUÀ½AzÀ ¸ÉêÁ ±ÀÄ®Ì
0403-00-501-0-02L.J.ºÉZï ªÀÄvÀÄÛ«.©.¬ÄAzÀ ¸ÀgÀ§gÁeÁzÀ®¹PÉUÀ¼À ªÀiÁgÁl
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0403-00-800-0-01¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀCA±ÀzÁ£À0403-00-800-0-03gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0403-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0403-00-900-0-00
dĪÀiÁè
Total 105
Receipts from Other LiveStock Development
Kunigal Stud Farms
Total 108
Receipts from OtherLivestock Devlopment
Kunigal Stud Farm
Total 109
Services and Service Fees
Service Fees fromHospitals
Sale of Vaccine Suppliedby IAH & VB
Total 501
Other Receipts
Contributions from LocalBodies
Leave SalaryContributions
Other Items
Total 800
Deduct Refunds
Total 900
0403 ¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É
20.14
...
...
33.43
33.43
166.06
...
166.06
7.28
35.77
813.90
856.95
.57
.57
25.00
5.00
5.00
45.00
45.00
250.00
.25
250.25
10.00
35.00
55.00
100.00
1.00
1.00
23.00
23.00
23.00
15.00
15.00
190.00
1.00
191.00
11.00
24.00
427.00
462.00
1.00
1.00
28.00
25.00
25.00
50.00
50.00
275.00
2.00
277.00
12.00
39.00
465.00
516.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0403 Animal Husbandry
76
BUDGET 2015 16DAiÀĪÀåAiÀÄ
011102
103
501800900
011
102
01
02
103
01
02
03
04
501
02
§ÁrUÉ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì dÄ®Áä£ÉEvÁ墫ÄãÀÄ, «ÄãÀĪÀÄjªÀiÁgÁl EvÁ墸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
§ÁrUÉ0405-00-011-0-00
dĪÀiÁè
¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì dÄ®Áä£ÉEvÁå¢0405-00-102-0-01M¼À£Ár£À«ÄãÀÄUÁjPɬÄAzÀ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì0405-00-102-0-02d®Á±ÀAiÀÄ «ÄãÀÄUÁjPÉC©sªÀÈ¢Þ WÀlPÀUÀ½AzÀ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì
dĪÀiÁè
«ÄãÀÄ, «ÄãÀĪÀÄjªÀiÁgÁl EvÁå¢0405-00-103-0-01¸ÀA±ÉÆÃzsÀ£Á PÉëÃvÀç, vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¥ÀçzÀ±Àð£ÀPÉÃAzÀçUÀ½AzÀ «ÄãÀĪÀiÁgÁl0405-00-103-0-02«ÄãÀĪÀÄj ªÀiÁgÁl0405-00-103-0-03M¼À£Ár£À «ÄãÀÄUÁjPÉPÉÃAzÀçUÀ½AzÀ «ÄãÀĪÀiÁgÁl0405-00-103-0-04d®Á±ÀAiÀÄ «ÄãÀÄUÁjPÉC©sªÀÈ¢Þ WÀlPÀUÀ½AzÀ«ÄãÀÄ ªÀiÁgÁl
dĪÀiÁè
¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0405-00-501-0-02«ÄãÀÄ vÉÆnÖUÀ½AzÀ dªÉÄ
RentsLicence Fees, Fines Etc
Sale of Fish, Fish SeedsetcServices and Service FeesOther ReceiptsDeduct Refunds
Total 0405
Rents
Total 011
Licence Fees, Fines Etc
Licence Fees of InlandFisheries
Licence Fees fromReservoir FisheriesDevelopment Units
Total 102
Sale of Fish, Fish Seedsetc
Sale of Fish fromResearch StationsTraining & DemonstrationCentres.
Sale of Fish Seeds
Sale of Fish from InlandFisheries Centres
Sale of Fish fromReservoir FisheriesDevelopment Units
Total 103
Services and Service Fees
Receipts from Aquarium
0405 «ÄãÀÄUÁjPÉ
385.8755.79
202.09
8.1620.462.18
670.19
385.87
385.87
21.09
34.70
55.79
11.85
187.57
1.46
1.21
202.09
8.16
550.0070.00
286.00
10.0060.005.00
971.00
550.00
550.00
35.00
35.00
70.00
30.00
250.00
3.00
3.00
286.00
10.00
1120.0093.38
317.87
31.00142.00
5.00
1699.25
1120.00
1120.00
41.38
52.00
93.38
47.37
260.50
7.00
3.00
317.87
31.00
1194.00101.00
342.00
21.00152.00
...
1810.00
1194.00
1194.00
45.00
56.00
101.00
51.00
278.00
8.00
5.00
342.00
21.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0405 Fisheries
77
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
04
900
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0405-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0405-00-900-0-00
dĪÀiÁè
Total 501
Other Receipts
Other Items
Total 800
Deduct Refunds
Total 900
0405 «ÄãÀÄUÁjPÉ
8.16
20.46
20.46
2.18
2.18
10.00
60.00
60.00
5.00
5.00
31.00
142.00
142.00
5.00
5.00
21.00
152.00
152.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0405 Fisheries
78
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0102
01101
800900
02
112800
01101
1
01
02
03
04
05
06
09
CgÀtå¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À
dĪÀiÁè
CgÀtåªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁlEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À¸ÁªÀðd¤PÀ GzÁå£ÀUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
CgÀtåªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁl¸ÀPÁðj PÁAiÀÄð¸ÀA¸ÉÜUÀ¼ÀªÀÄÆ®PÀ CgÀtåUÀ½AzÀ¸ÁV¹zÀ ZË©Ã£É ªÀÄvÀÄÛEvÀgÀ GvÀàwÛ0406-01-101-1-01Z˩ãÉ0406-01-101-1-02¸ËzÉ ªÀÄvÀÄÛ EzÀÝ®Ä0406-01-101-1-03©zÀgÀÄ0406-01-101-1-04PÁUÀzÀ PÁRÁð£ÉUÀ½UÉ ©¢gÀ¥ÀÇgÉÊPÉ0406-01-101-1-05ºÀÄ®Äè ªÀÄvÀÄÛ EvÀgÀ aPÀÌ¥ÀÅölÖCgÀuÉÆåÃvÀàwÛ0406-01-101-1-06RÁ¸ÀV ªÀåQÛUÀ½UÉ UÀAzsÀzÀªÀÄgÀzÀ ªÀiÁgÁlªÀiÁrzÀÄzÀjAzÀ §AzÀ dªÉÄ0406-01-101-1-09vÉîĪÀÄgÀ ªÀÄvÀÄÛMqÉAiÀÄj®èzÀ ªÀÄgÀUÀ½AzÀºÁUÀÆ ªÀÄÄlÄÖUÉÆîĪÀiÁrzÀ CgÀuÉÆåÃvÀàwÛUÀ½AzÀdªÉÄ0406-01-101-1-10
ForestryEnvironmental Forestry &Wild Life
Total 0406
ForestrySale of Timber and OtherForest ProduceOther ReceiptsDeduct Refunds
Total 01
Environmental Forestry &Wild LifePublic GardensOther Receipts
Total 02
ForestrySale of Timber and OtherForest ProduceTimber & Other ProduceRemoved from Forest byGovernment Agency
Timber
Firewood & Charcoal
Bamboos
Supply of Bamboos toPaper Mills
Grass and Other MinorForest Produce
Receipts from Sale ofSandalwood to PrivatePersons
Receipts from Drift &Waifwood & ConfiscatedForest Produce
0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À
16112.401.27
16113.67
10794.70
5326.578.87
16112.40
1.27...
1.27
5291.83
2518.26
49.45
30.14
16.05
655.60
401.03
18561.00702.00
19263.00
11825.50
6825.5090.00
18561.00
2.00700.00
702.00
6300.00
2600.00
100.00
25.00
75.00
350.00
400.00
17727.63318.16
18045.79
11942.13
5852.3466.84
17727.63
2.00316.16
318.16
7207.15
2499.40
74.79
23.64
34.51
235.52
349.20
18510.00339.00
18849.00
12731.00
5850.0071.00
18510.00
2.00337.00
339.00
7683.00
2664.00
80.00
25.00
37.00
251.00
372.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0406 Forestry & Wild Life
79
BUDGET 2015 16DAiÀĪÀåAiÀÄ
10
11
101
2
01
02
03
05
800
01
02
04
05
07
08
900
02
¤Ã®Vj ªÀÄgÀ0406-01-101-1-11EvÀgÀ £ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄ
dĪÀiÁè
ªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁl§¼ÀPÉzÁgÀgÀÄ ªÀÄvÀÄÛRjâzÁgÀgÀÄ CgÀtåUÀ½AzÀ¸ÁV¹zÀ ZË©Ã£É ªÀÄvÀÄÛEvÀgÉ GvÀàwÛ0406-01-101-2-01Z˩ãÉ0406-01-101-2-02¸ËzÉ ªÀÄvÀÄÛ E¢Ý®Ä0406-01-101-2-03©¢gÀÄ0406-01-101-2-05EvÀgÀ aPÀÌ¥ÀÅölÖ GvÀàwÛ
dĪÀiÁè
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0406-01-800-0-01C¨sÀAiÀiÁgÀtåUÀ½AzÀ dªÉÄ0406-01-800-0-02dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0406-01-800-0-04gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0406-01-800-0-05gÁd¸ÀézÀ ¨Á§ÄÛUÀ¼ÀªÉÄît §rØ0406-01-800-0-07EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ0406-01-800-0-08CgÀtÂåÃPÀgÀzÀ PÉ®¸ÀUÀ½UÁV¸ÀAzÁAiÀĪÁzÀ ºÀt
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0406-01-900-0-00
dĪÀiÁè
¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À
Eucalyptus
Other Plantations
Total 101 1
Sale of Timber and OtherForest ProduceTimber & Other ProduceRemoved from Forest byConsumers & Purchasers
Timber
Fire Wood and Charcoal
Bamboos
Other Minor Produce
Total 101 2
Total 101
Other Receipts
Receipts from Sanctuaries
Fines and Forfeitures
Leave SalaryContributions
Interest on Arrears ofRevenue
Other Items
Receipts for Afforestation
Total 800
Deduct Refunds
Total 900
Environmental Forestry &Wild Life
0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À
90.29
879.35
9932.00
639.27
45.14
24.49
153.80
862.70
10794.70
469.90
77.13
...
13.66
3734.06
1031.82
5326.57
8.87
8.87
250.00
1000.00
11100.00
455.50
100.00
40.00
130.00
725.50
11825.50
705.00
100.00
.50
20.00
4500.00
1500.00
6825.50
90.00
90.00
161.47
685.67
11271.35
502.31
59.61
.17
108.69
670.78
11942.13
442.31
110.40
.57
9.83
4409.76
879.47
5852.34
66.84
66.84
172.00
731.00
12015.00
535.00
64.00
1.00
116.00
716.00
12731.00
420.00
118.00
1.00
10.00
4701.00
600.00
5850.00
71.00
71.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0406 Forestry & Wild Life
80
BUDGET 2015 16DAiÀĪÀåAiÀÄ
112
01
800
01
¸ÁªÀðd¤PÀ GzÁå£ÀUÀ¼ÀÄ0406-02-112-0-01¸ÁªÀðd¤PÀ GzÁå£ÀUÀ½AzÀdªÉÄ
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ0406-02-800-0-01¥ÀAiÀiÁðªÀgÀt ªÁ»¤¬ÄAzÀ§AzÀ dªÉÄ
dĪÀiÁè
Public Gardens
Receipts from PublicGardens
Total 112
Other Receipts
Receipts fromParyavarana Vahini
Total 800
0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À
1.27
1.27
...
...
2.00
2.00
700.00
700.00
2.00
2.00
316.16
316.16
2.00
2.00
337.00
337.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0406 Forestry & Wild Life
81
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
02800
02800
01
04
PÁ ¦s
dĪÀiÁè
PÁ ¦sEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
PÁ ¦sEvÀgÉ dªÉÄUÀ¼ÀÄ0407-02-800-0-01PÁ¦s vÉÆÃlUÀ¼ÀÄ0407-02-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Coffee
Total 0407
CoffeeOther Receipts
Total 02
CoffeeOther Receipts
Coffee Plantations
Other Receipts
Total 800
0407 £ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄ
.03
.03
.03
.03
.02
.01
.03
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0407 Plantations
82
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101900
1011
01
02
1012
1013
900
DºÁgÀªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
DºÁgÀDºÁgÀ ªÀÄvÀÄÛ £ÁUÀjÃPÀ¸ÀgÀ§gÁdÄ E®ÁSɬÄAzÀdªÉÄ0408-00-101-1-01¥ÀgÀªÁ¤V ±ÀÄ®Ì0408-00-101-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
DºÁgÀDqÀ½vÀ ªÉZÀÑzÀ ªÀ¸ÀÆ®Áw
0408-00-101-2-00
dĪÀiÁè
DºÁgÀªÀÄÄlÄÖUÉÆÃ®Ä ºÁQzÀDºÁgÀ zsÁ£Àå ªÀiÁgÁl¢AzÀ§gÀĪÀ ºÀt0408-00-101-3-00
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0408-00-900-0-00
dĪÀiÁè
FoodDeduct Refunds
Total 0408
FoodReceipts from Food andCivil Supplies Department
Licence Fees
Other Items
Total 101 1
FoodRecoveries ofAdministrative Charges
Total 101 2
FoodSale Proceeds of SeizedFood Grains
Total 101 3
Total 101
Deduct Refunds
Total 900
0408 DºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçt
1456.6013.26
1443.34
134.38
871.72
1006.10
434.93
434.93
15.57
15.57
1456.60
13.26
13.26
1510.5010.50
1500.00
145.50
980.00
1125.50
300.00
300.00
85.00
85.00
1510.50
10.50
10.50
1935.7923.91
1911.88
62.60
1386.35
1448.95
470.28
470.28
16.56
16.56
1935.79
23.91
23.91
2200.0025.00
2175.00
146.00
1478.00
1624.00
501.00
501.00
75.00
75.00
2200.00
25.00
25.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0408 Food Storage and Ware Housing
83
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101800
101
01
02
800
01
02
03
04
05
06
07
08
09
¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®Ì0425-00-101-0-01¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®Ì0425-00-101-0-02¯ÉPÀÌ ¥Àj±ÉÆÃzsÀPÀgÀ ªÉZÀÑzÀªÀ¸ÀÆ°
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0425-00-800-0-01¤ªÀðºÀt ±ÀÄ®Ì0425-00-800-0-02¥Àçw ªÀiÁqÀĪÀ ªÉZÀÑ0425-00-800-0-03gÀeÉAiÀÄ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£ÀUÀ¼ÀÄ0425-00-800-0-04gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀC©sªÀÈ¢ÞPÁ¥ÉÇðgÉÃμÀ¤ß£ÀªÀjAzÀ¥ÀÅgÀ¸ÀÌöÈvÀªÁzÀ AiÉÆÃd£ÉUÀ¼ÀªÉZÀÑzÀ §UÉÎ CªÀjAzÀ¸ÀºÁAiÀÄ0425-00-800-0-05¥Àj²μÀ× eÁw ¥Àj²μÀ×¥ÀAUÀqÀ UÀȺÀ ¤ªÀiÁðtPÁ¥ÉÇðgÉÃμÀ£ï¤AzÀ CVߪÀÄvÀÄÛ EvÀgÀ ¸ÁªÀiÁ£Àå «ªÀiÁªÉZÀÑzÀ ¥Á°£À §UÉÎ ªÀ¸ÀƮĪÀiÁrzÀ ªÉƧ®UÀÄ0425-00-800-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0425-00-800-0-07441gÀ ¤AiÀĪÀÄzÀ ¥ÀçPÁgÀ¹§âA¢ ªÉZÀÑ0425-00-800-0-08PÀ£ÁðlPÀ ¸ÀAWÀUÀ¼À£ÉÆÃAzÀt PÁAiÉÄÝ 1960gÀCr ¸ÀAUÀçºÀªÁUÀĪÀ ±ÀĮ̥ÁªÀw.0425-00-800-0-09¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À ¸ËºÁzÀðPÁAiÉÄÝ Cr «¢s¹zÀ ««zsÀ
Audit FeesOther Receipts
Total 0425
Audit Fees
Audit Fees
Recovery of Cost ofAuditors
Total 101
Other Receipts
Execution Fees
Copying Charges
Leave SalaryContributions
Assistance from NCDCtowards Expenditure onSchemes Sponsored bythem
Amount Recovered fromSC & ST HousingCorporation TowardsShare of Expenditure onFire and Other GeneralInsurance
Other Items
Cost of Staff under Rule441
Payment of fee collectedunder the KarnatakaSocieties Registration Act,1960
Various Fees Imposedunder Co operative
0425 ¸ÀºÀPÁgÀ
2161.752883.54
5045.29
2021.09
140.66
2161.75
177.36
5.64
2.12
8.39
.23
2102.92
116.85
376.28
13.02
2300.003157.00
5457.00
2000.00
300.00
2300.00
400.00
30.00
7.00
4.00
...
2000.00
300.00
300.00
18.00
2300.003157.00
5457.00
2000.00
300.00
2300.00
400.00
30.00
7.00
4.00
...
2000.00
300.00
300.00
18.00
1300.003232.00
4532.00
1300.00
...
1300.00
426.00
30.00
7.00
5.00
...
2000.00
300.00
300.00
20.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0425 Co Operation
84
BUDGET 2015 16DAiÀĪÀåAiÀÄ
10
11
12
±ÀÄ®ÌUÀ¼ÀÄ0425-00-800-0-10PÀ£ÁðlPÀ ¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤AiÀĪÀiÁªÀ½ 1960gÀrªÀÄçªÀiÁtÂÃPÀÈvÀ ¥Àçw¥ÀqÉAiÀÄ®Ä ¦Ã0425-00-800-0-11PÉ.¦.JA.Dgï. PÁ¬ÄzÉ Cr«¢s¹zÀ ««zsÀ ±ÀÄ®ÌUÀ¼ÀÄ0425-00-800-0-12KACOMP PÁ¬ÄzÉAiÀÄr«¢s¹zÀ ««zsÀ ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
Societies Act
Fee paid to receiveCertified Copies underKarnataka Co operativeSocieties Rules 1960
Various fees imposedunder K.P.M.R Act
Various fees imposedunder K.A.C.O.M.P Act
Total 800
0425 ¸ÀºÀPÁgÀ
1.56
24.22
54.95
2883.54
3.00
40.00
55.00
3157.00
3.00
40.00
55.00
3157.00
4.00
40.00
100.00
3232.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0425 Co Operation
85
BUDGET 2015 16DAiÀĪÀåAiÀÄ
104
104
01
¨sÀƸÁgÀ ªÀÄvÀÄÛ d®¸ÀAgÀPÀëuÉ
dĪÀiÁè
¨sÀƸÁgÀ ªÀÄvÀÄÛ d®¸ÀAgÀPÀëuÉ0435-00-104-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Soil and WaterConservation
Total 0435
Soil and WaterConservation
Other Receipts
Total 104
0435 EvÀgÉ PÀȶ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ
4.96
4.96
4.96
4.96
10.00
10.00
10.00
10.00
3.00
3.00
3.00
3.00
30.00
30.00
30.00
30.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0435 Other Agricultural Programme
86
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
01
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0506-00-800-0-000506-00-800-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Other Receipts
Total 0506
Other Receipts
Other Receipts
Total 800
0506 §sÀÆ ¸ÀÄzsÁgÀuÉ
19.35
19.35
4.29
15.06
19.35
20.00
20.00
...
20.00
20.00
22.08
22.08
11.15
10.93
22.08
24.00
24.00
12.00
12.00
24.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0506 Land Reforms
87
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
800
101
800
01
03
04
05
06
¥ÀAZÁ¬Äw gÁdåC¢s¤AiÀĪÀÄUÀ¼À¸ÀªÀiÁZÀgÀuɬÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¥ÀAZÁ¬Äw gÁdåC¢s¤AiÀĪÀÄUÀ¼À¸ÀªÀiÁZÀgÀuɬÄAzÀ dªÉÄ0515-00-101-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0515-00-800-0-01¸ÁªÀðd¤PÀjAzÀ CA±ÀzÁ£À0515-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0515-00-800-0-04RÁ¸ÀV ªÀåQÛUÀ½AzÀCA±ÀzÁ£À0515-00-800-0-05f¯Áè ¥ÀAZÁAiÀÄvïUÀ¼À G½PºÀtzÀ ªÀUÁðªÀuÉ0515-00-800-0-06vÁ®ÆèPÀÄ ¥ÀAZÁAiÀÄvïUÀ¼ÀG½PÉ ºÀtzÀ ªÀUÁðªÀuÉ
dĪÀiÁè
Receipts under PanchayatRaj Acts
Other Receipts
Total 0515
Receipts under PanchayatRaj Acts
Total 101
Other Receipts
Public Contributions
Other Items
Contributions fromPrivate Individuals
Transfer of Balances ofZ.P.Funds
Transfer of Balances ofT.P.Funds
Total 800
0515 EvÀgÀ UÁç«ÄÃt C©ªÀÈ¢sÝ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ
9.09
520.92
530.01
9.09
9.09
78.19
30.76
7.21
391.21
13.55
520.92
15.00
785.00
800.00
15.00
15.00
150.00
50.00
5.00
565.00
15.00
785.00
15.00
785.00
800.00
15.00
15.00
150.00
50.00
5.00
565.00
15.00
785.00
15.00
1225.00
1240.00
15.00
15.00
100.00
50.00
25.00
1020.00
30.00
1225.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0515 Other Rural Development Programmes
88
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01800
01800
01
03
¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄ
dĪÀiÁè
¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄEvÀgÀ dªÉÄ
dĪÀiÁè
¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄEvÀgÀ dªÉÄ0551-01-800-0-01UÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀ - ¥À²ÑªÀÄWÀlÖUÀ¼ÀÄ0551-01-800-0-03EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Western Ghats
Total 0551
Western GhatsOther Receipts
Total 01
Western GhatsOther Receipts
Hill Area Western Ghats
Other Receipts
Total 800
0551 UÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀUÀ¼ÀÄ
.52
.52
.52
.52
.50
.02
.52
.50
.50
.50
.50
.50
...
.50
.50
.50
.50
.50
.50
...
.50
1.00
1.00
1.00
1.00
1.00
...
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0551 Hill Areas
89
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
04050607151718
19
2324262780
01
101
108
04101
108
05101
06101
07101
108
PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ£ÀÄUÀÄ AiÉÆÃd£ÉPÀ©¤ AiÉÆÃd£ÉºÁgÀAV AiÉÆÃd£ÉºÉêÀiÁªÀw AiÉÆÃd£É¨sÀzÁç AiÉÆÃd£ÉªÁt«¯Á¸À ¸ÁUÀgÀvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɪÀÄ®¥Àç¨sÁ AiÉÆÃd£ÉWÀl ¥Àç¨sÁ AiÉÆÃd£ÉPÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀÄPÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¸ÁªÀiÁ£Àå
dĪÀiÁè
PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
£ÀÄUÀÄ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
PÀ©¤ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
ºÁgÀAV AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
ºÉêÀiÁªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Krishnarajasagar Works
Nugu ProjectKabini ProjectHarangi ProjectHemavathi ProjectBhadra ProjectVanivilas SagarTungabhadra Project LeftBankTungabhadra ProjectRight BankMalaprabha ProjectGhataprabha ProjectCauvery Dam ChannelsUpper Krishna ProjectGeneral
Total 0700
Krishnarajasagar Works
Sale of Water forIrrigation PurposeIndirect Receipts
Total 01
Nugu ProjectSale of Water forIrrigation PurposesIndirect Receipts
Total 04
Kabini ProjectSale of Water forIrrigation Purposes
Total 05
Harangi ProjectSale of Water forIrrigation Purposes
Total 06
Hemavathi ProjectSale of Water forIrrigation PurposesIndirect Receipts
Total 07
0700 ¨sÁj ¤ÃgÁªÀj
12.34
...
...
....86
12.99.83
47.64
27.35
.05
.10.........
102.16
1.03
11.31
12.34
...
...
...
...
...
...
...
...
.86
.86
337.00
45.0044.0010.0080.00
127.006.00
160.00
140.00
85.00110.0010.0020.00
.05
1173.95
225.00
112.00
337.00
43.00
2.00
45.00
44.00
44.00
10.00
10.00
75.00
5.00
80.00
7.00
2.001.001.002.00
16.004.00
85.00
30.00
6.002.001.001.00.05
157.95
5.00
2.00
7.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
337.00
45.0044.0010.0080.00
127.007.00
160.00
140.00
85.00110.0010.0020.00
...
1175.00
225.00
112.00
337.00
43.00
2.00
45.00
44.00
44.00
10.00
10.00
75.00
5.00
80.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
90
BUDGET 2015 16DAiÀĪÀåAiÀÄ
15101
108
17101
108
18
101
108
19
101
108
23101
108
24101
108
26101
27101
80
¨sÀzÁç AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÁt«¯Á¸À ¸ÁUÀgÀ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
WÀl ¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ
dĪÀiÁè
PÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
¸ÁªÀiÁ£Àå
Bhadra ProjectSale of Water forIrrigation PurposesIndirect Receipts
Total 15
Vanivilas SagarSale of Water forIrrigation PurposesIndirect Receipts
Total 17
Tungabhadra Project LeftBankSale of Water forIrrigation PurposesIndirect Receipts
Total 18
Tungabhadra ProjectRight BankSale of Water forIrrigation PurposesIndirect Receipts
Total 19
Malaprabha ProjectSale of Water forIrrigation PurposesIndirect Receipts
Total 23
Ghataprabha ProjectSale of Water forIrrigation PurposesIndirect Receipts
Total 24
Cauvery Dam ChannelsSale of Water forIrrigation Purposes
Total 26
Upper Krishna ProjectSale of Water forIrrigation Purposes
Total 27
General
0700 ¨sÁj ¤ÃgÁªÀj
12.87
.12
12.99
.03
.80
.83
10.29
37.35
47.64
.42
26.93
27.35
.05
...
.05
...
.10
.10
...
...
...
...
125.00
2.00
127.00
5.00
1.00
6.00
100.00
60.00
160.00
75.00
65.00
140.00
75.00
10.00
85.00
100.00
10.00
110.00
10.00
10.00
20.00
20.00
15.00
1.00
16.00
1.00
3.00
4.00
25.00
60.00
85.00
5.00
25.00
30.00
5.00
1.00
6.00
1.00
1.00
2.00
1.00
1.00
1.00
1.00
125.00
2.00
127.00
5.00
2.00
7.00
100.00
60.00
160.00
75.00
65.00
140.00
75.00
10.00
85.00
100.00
10.00
110.00
10.00
10.00
20.00
20.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
91
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900
01
101
01
108
01
04101
01
108
01
05101
01
06101
01
07101
01
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-01-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-01-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
£ÀÄUÀÄ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-04-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-04-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
PÀ©¤ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-05-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
ºÁgÀAV AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-06-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
ºÉêÀiÁªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-07-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
Deduct Refunds
Total 80
Krishnarajasagar Works
Sale of Water forIrrigation Purpose
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Nugu ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Kabini ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Harangi ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Hemavathi ProjectSale of Water forIrrigation Purposes
Water Rates
0700 ¨sÁj ¤ÃgÁªÀj
...
...
1.03
1.03
11.31
11.31
...
...
...
...
...
...
...
...
...
.05
.05
225.00
225.00
112.00
112.00
43.00
43.00
2.00
2.00
44.00
44.00
10.00
10.00
75.00
.05
.05
5.00
5.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
...
...
225.00
225.00
112.00
112.00
43.00
43.00
2.00
2.00
44.00
44.00
10.00
10.00
75.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
92
BUDGET 2015 16DAiÀĪÀåAiÀÄ
108
01
15101
01
108
01
17101
01
108
01
18
101
01
108
01
19
101
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-07-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
¨sÀzÁç AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-15-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-15-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÁt«¯Á¸À ¸ÁUÀgÀ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-17-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-17-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-18-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-18-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
Total 101
Indirect Receipts
Other Items
Total 108
Bhadra ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Vanivilas SagarSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Tungabhadra Project LeftBankSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Tungabhadra ProjectRight BankSale of Water forIrrigation Purposes
0700 ¨sÁj ¤ÃgÁªÀj
...
.86
.86
12.87
12.87
.12
.12
.03
.03
.80
.80
10.29
10.29
37.35
37.35
75.00
5.00
5.00
125.00
125.00
2.00
2.00
5.00
5.00
1.00
1.00
100.00
100.00
60.00
60.00
1.00
1.00
1.00
15.00
15.00
1.00
1.00
1.00
1.00
3.00
3.00
25.00
25.00
60.00
60.00
75.00
5.00
5.00
125.00
125.00
2.00
2.00
5.00
5.00
2.00
2.00
100.00
100.00
60.00
60.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
93
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
108
01
23101
01
108
01
24101
01
108
01
26101
01
27101
01
0700-19-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-19-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-23-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-23-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
WÀl ¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-24-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-24-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
PÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-26-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ
dĪÀiÁè
PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-27-101-0-01¤ÃgÀÄ ªÀiÁgÁl
dĪÀiÁè
Water Rates
Total 101
Indirect Receipts
Other Rates
Total 108
Malaprabha ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Ghataprabha ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Indirect Receipts
Other Items
Total 108
Cauvery Dam ChannelsSale of Water forIrrigation Purposes
Water Rates
Total 101
Upper Krishna ProjectSale of Water forIrrigation Purposes
Sale of Water
Total 101
0700 ¨sÁj ¤ÃgÁªÀj
.42
.42
26.93
26.93
.05
.05
...
...
...
...
.10
.10
...
...
...
...
75.00
75.00
65.00
65.00
75.00
75.00
10.00
10.00
100.00
100.00
10.00
10.00
10.00
10.00
20.00
20.00
5.00
5.00
25.00
25.00
5.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
75.00
75.00
65.00
65.00
75.00
75.00
10.00
10.00
100.00
100.00
10.00
10.00
10.00
10.00
20.00
20.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
94
BUDGET 2015 16DAiÀĪÀåAiÀÄ
80900
90
¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0700-80-900-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
GeneralDeduct Refunds
Deduct Refunds
Total 900
0700 ¨sÁj ¤ÃgÁªÀj
...
...
.05
.05
.05
.05
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0700 Major Irrigation
95
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
0203111516313233344546
48515253545580
01
201
204205206207215217218
219
223224227
02101
§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)
¸ÀĪÀuÁðªÀw AiÉÆÃd£ÉaPÀÌ ºÉÆ¼É AiÉÆÃd£ÉªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£ÉUÉÆÃA¢ CuÉPÀlÄÖUÀÄAqÁ® AiÉÆÃd£ÉdA§zÀºÀ¼Àî AiÉÆÃd£ÉCA©èUÉÆüÀ AiÉÆÃd£ÉvÀÄAUÁ CuÉPÀlÄÖCAd£À¥ÀÄgÀ AiÉÆÃd£ÉgÁeÉÆð §AqÉ AiÉÆÃd£ÉºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É£ÀjºÀ¼Àî AiÉÆÃd£ÉzsÀªÀiÁð AiÉÆÃd£ÉPÀjAiÀiÁ¼À AiÉÆÃd£É£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É£ÁUÀvÁt PÉgÉCgÉà ±ÀAPÀgÀ PÉgÉPÀ£ÀPÀ £Á¯Á AiÉÆÃd£É
dĪÀiÁè
§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)
PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ£ÀÄUÀÄ AiÉÆÃd£ÉPÀ©¤ AiÉÆÃd£ÉºÁgÀAV AiÉÆÃd£ÉºÉêÀiÁªÀw AiÉÆÃd£É¨sÀzÁç AiÉÆÃd£ÉªÁt«®Á¸À ¸ÁUÀgÀvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɪÀÄ®¥Àç¨sÁ AiÉÆÃd£ÉWÀl¥Àç§sÁ AiÉÆÃd£ÉPÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É
dĪÀiÁè
¸ÀĪÀuÁðªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
Major Irrigation[Commercial]Suvarnavathi ProjectChikkahole ProjectMarconahalli ProjectGondi DamGundal ProjectJambadahalla ProjectAmbligola ProjectTunga DamAnjanapura ProjectRajoli Bunda ProjectHagari BommanahalliProjectNarihalla ProjectDharma ProjectKariyala ProjectNarayanapura ProjectNagathana TankAreshankar TankKanakanala Project
Total 0701
Major Irrigation[Commercial]Krishnarajasagar Works
Nugu ProjectKabini ProjectHarangi ProjectHemavathi ProjectBhadra ProjectVanivilas SagarTungabhadra Project LeftBankTunga Bhadra ProjectRight BankMalaprabha ProjectGhataprabha ProjectUpper Krishna Project
Total 01
Suvarnavathi ProjectSale of Water forIrrigation Purposes
Total 02
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
578.88
240.8729.19
.11
.02
.19......
245.15......
.89
9.764.39
...
....03...
2554.44
3663.92
103.51
12.8510.724.39
23.8138.451.99
287.89
84.08
.454.286.46
578.88
240.87
240.87
...
30.002.002.505.005.001.005.00
300.0010.0020.001.00
8.005.501.001.001.001.00
2240.00
2639.00
...
...
...
...
...
...
...
...
...
...
...
...
...
30.00
30.00
...
85.003.004.001.001.001.001.00
10.001.001.001.00
5.005.001.001.001.001.00
3300.00
3423.00
...
...
...
...
...
...
...
...
...
...
...
...
...
85.00
85.00
...
90.002.003.005.005.001.005.00
300.0010.0020.001.00
8.006.001.001.001.001.00
3240.00
3700.00
...
...
...
...
...
...
...
...
...
...
...
...
...
90.00
90.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
96
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03101
302311315316318331332333334345346
348351352354357
11101
15101
16101
31101
32101
33
aPÀÌ ºÉÆ¼É AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl¸ÀĪÀuÁðªÀw AiÉÆÃd£ÉªÀiÁPÉÆðãÀºÀ½î AiÉÆÃd£ÉUÉÆÃA¢ CuÉPÀlÄÖUÀÄAqÁ® AiÉÆÃd£ÉªÉÇÃmÉ ºÉÆ¼É AiÉÆÃd£ÉdA§zÀºÀ¼Àî AiÉÆÃd£ÉCA©èUÉÆüÀ AiÉÆÃd£ÉvÀÄAUÁ CuÉPÀlÄÖCAd£À¥ÀÅgÀ AiÉÆÃd£ÉgÁeÉÆð §AqÀ AiÉÆÃd£ÉºÀUÀj¨ÉƪÀÄä£ÀºÀ½î AiÉÆÃd£É
£ÀjºÀ¼Àî AiÉÆÃd£ÉzsÀªÀÄð AiÉÆÃd£ÉPÀjAiÀiÁ¼À AiÉÆÃd£É£ÁUÀvÁt PÉgÉPÀ¼À¸ÀPÉÆÃ¥ï PÉgÉ
dĪÀiÁè
ªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
UÉÆÃA¢ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
UÀÄAqÁ® AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
dA§zÀºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
CA©èUÉÆüÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
vÀÄAUÁ CuÉPÀlÄÖ
Chikkahole ProjectSale of Water forIrrigation PurposesSuvarnavathi ProjectMarconahalli ProjectGondi DamGundal ProjectVotehole ProjectJambadahalla ProjectAmbligola ProjectTunga DamAnjanapura ProjectRajoli Bunda ProjectHagari BommanahalliProjectNarihalla ProjectDharma ProjectKariyala ProjectNagathana TankKalasakop Tank
Total 03
Marconahalli ProjectSale of Water forIrrigation Purposes
Total 11
Gondi DamSale of Water forIrrigation Purposes
Total 15
Gundal ProjectSale of Water forIrrigation Purposes
Total 16
Jambadahalla ProjectSale of Water forIrrigation Purposes
Total 31
Ambligola ProjectSale of Water forIrrigation Purposes
Total 32
Tunga Dam
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
.82
.262.274.34.02.01.09
2.292.873.84.07.64
.07
.0210.81
.21
.56
29.19
.11
.11
.02
.02
.19
.19
...
...
...
...
2.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2.00
2.50
2.50
5.00
5.00
5.00
5.00
1.00
1.00
5.00
5.00
3.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
3.00
4.00
4.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2.00
3.00
3.00
5.00
5.00
5.00
5.00
1.00
1.00
5.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
97
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
34101
45101
46
101
48101
51101
52101
53101
54101
55101
¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
CAd£À¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
gÁeÉÆð §AqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
ºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
£ÀjºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
zsÀªÀiÁð AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
PÀjAiÀiÁ¼À AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
£ÁUÀvÁt PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
CgÉà ±ÀAPÀgÀ PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl
dĪÀiÁè
Sale of Water forIrrigation Purposes
Total 33
Anjanapura ProjectSale of Water forIrrigation Purposes
Total 34
Rajoli Bunda ProjectSale of Water forIrrigation Purposes
Total 45
Hagari BommanahalliProjectSale of Water forIrrigation Purposes
Total 46
Narihalla ProjectSale of Water forIrrigation Purposes
Total 48
Dharma ProjectSale of Water forIrrigation Purposes
Total 51
Kariyala ProjectSale of Water forIrrigation Purposes
Total 52
Narayanapura ProjectSale of Water forIrrigation Purposes
Total 53
Nagathana TankSale of Water forIrrigation Purposes
Total 54
Areshankar TankSale of Water forIrrigation Purposes
Total 55
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
245.15
245.15
...
...
...
...
.89
.89
9.76
9.76
4.39
4.39
...
...
...
...
.03
.03
...
...
300.00
300.00
10.00
10.00
20.00
20.00
1.00
1.00
8.00
8.00
5.50
5.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
10.00
10.00
1.00
1.00
1.00
1.00
1.00
1.00
5.00
5.00
5.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
300.00
300.00
10.00
10.00
20.00
20.00
1.00
1.00
8.00
8.00
6.00
6.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
98
BUDGET 2015 16DAiÀĪÀåAiÀÄ
80800900
01
201
01
03
04
204
01
04
05
205
01
04
206
01
207
01
03
PÀ£ÀPÀ £Á¯Á AiÉÆÃd£ÉEvÀgÉ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)
PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ0701-01-201-0-000701-01-201-0-01¤Ãj£À zÀgÀ0701-01-201-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-201-0-04EvÀgÀ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
£ÀÄUÀÄ AiÉÆÃd£É0701-01-204-0-01¤ÃgÀÄ zÀgÀ0701-01-204-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0701-01-204-0-05£ÀÄUÀÄ AiÉÆÃd£É
dĪÀiÁè
PÀ©¤ AiÉÆÃd£É0701-01-205-0-000701-01-205-0-01¤ÃgÀÄ zÀgÀ0701-01-205-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ºÁgÀAV AiÉÆÃd£É0701-01-206-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ºÉêÀiÁªÀw AiÉÆÃd£É0701-01-207-0-01¤ÃgÀÄ zÀgÀ0701-01-207-0-03¤ÃgÀÄ zÀgÀ0701-01-207-0-04
Kanakanala ProjectOther ReceiptsDeduct Refunds
Total 80
Major Irrigation[Commercial]Krishnarajasagar Works
Water Rates
Sale of Water
Other Items
Total 201
Nugu Project
Water Rates
Other Items
Nugu Project
Total 204
Kabini Project
Water Rates
Other Items
Total 205
Harangi Project
Water Rates
Total 206
Hemavathi Project
Water Rates
Sale of Water
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
1633.20921.24
2554.44
2.63
95.57
.02
5.29
103.51
12.54
.24
.07
12.85
.11
9.91
.70
10.72
4.39
4.39
23.34
.09
2240.00...
2240.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
3300.00...
3300.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
3240.00...
3240.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
99
BUDGET 2015 16DAiÀĪÀåAiÀÄ
04
05
90
215
01
03
04
217
01
04
218
01
03
04
219
01
03
04
223
EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0701-01-207-0-05ºÉêÀiÁªÀw AiÉÆÃd£É0701-01-207-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¨sÀzÁç AiÉÆÃd£É0701-01-215-0-01¤ÃgÀÄ zÀgÀ0701-01-215-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-215-0-04EvÀgÀ §Á§ÄUÀ¼ÀÄ
dĪÀiÁè
ªÁt«®Á¸À ¸ÁUÀgÀ0701-01-217-0-01¤ÃgÀÄ zÀgÀ0701-01-217-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉ0701-01-218-0-000701-01-218-0-01¤ÃgÀÄ zÀgÀ0701-01-218-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-218-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqÉ0701-01-219-0-01¤ÃgÀÄ zÀgÀ0701-01-219-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-219-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É0701-01-223-0-01
Other Items
Hemavathi Project
Deduct Refunds
Total 207
Bhadra Project
Water Rates
Sale of Water
Other Items
Total 215
Vanivilas Sagar
Water Rates
Other Items
Total 217
Tungabhadra Project LeftBank
Water Rates
Sale of Water
Other Items
Total 218
Tunga Bhadra ProjectRight Bank
Water Rates
Sale of Water
Other Items
Total 219
Malaprabha Project
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
.06
.27
.05
23.81
34.69
2.78
.98
38.45
1.96
.03
1.99
2.05
275.65
6.24
3.95
287.89
73.92
1.38
8.78
84.08
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
100
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
224
01
04
227
01
03
04
02101
01
03101
01
302
01
311
01
315
¤ÃgÀÄ zÀgÀ
dĪÀiÁè
WÀl¥Àç§sÁ AiÉÆÃd£É0701-01-224-0-000701-01-224-0-01¤ÃgÀÄ zÀgÀ0701-01-224-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É0701-01-227-0-000701-01-227-0-01¤ÃgÀÄ zÀgÀ0701-01-227-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-227-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
¸ÀĪÀuÁðªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-02-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
aPÀÌ ºÉÆ¼É AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-03-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
¸ÀĪÀuÁðªÀw AiÉÆÃd£É0701-03-302-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ªÀiÁPÉÆðãÀºÀ½î AiÉÆÃd£É0701-03-311-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
UÉÆÃA¢ CuÉPÀlÄÖ0701-03-315-0-01
Water Rates
Total 223
Ghataprabha Project
Water Rates
Other Items
Total 224
Upper Krishna Project
Water Rates
Sale of Water
Other Items
Total 227
Suvarnavathi ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Chikkahole ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Suvarnavathi Project
Water Rates
Total 302
Marconahalli Project
Water Rates
Total 311
Gondi Dam
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
.45
.45
.33
2.17
1.78
4.28
2.95
3.20
.24
.07
6.46
240.87
240.87
.82
.82
.26
.26
2.27
2.27
...
...
...
...
...
...
...
...
...
...
...
30.00
30.00
2.00
2.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
85.00
85.00
3.00
3.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
90.00
90.00
2.00
2.00
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
101
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
316
01
318
05
331
01
332
01
333
01
334
01
345
01
346
01
348
¤ÃgÀÄ zÀgÀ
dĪÀiÁè
UÀÄAqÁ® AiÉÆÃd£É0701-03-316-0-000701-03-316-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ªÉÇÃmÉ ºÉÆ¼É AiÉÆÃd£É0701-03-318-0-05New Entry
dĪÀiÁè
dA§zÀºÀ¼Àî AiÉÆÃd£É0701-03-331-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
CA©èUÉÆüÀ AiÉÆÃd£É0701-03-332-0-01¤ÃgÀÄ ªÀiÁgÁl
dĪÀiÁè
vÀÄAUÁ CuÉPÀlÄÖ0701-03-333-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
CAd£À¥ÀÅgÀ AiÉÆÃd£É0701-03-334-0-000701-03-334-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
gÁeÉÆð §AqÀ AiÉÆÃd£É0701-03-345-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ºÀUÀj¨ÉƪÀÄä£ÀºÀ½î AiÉÆÃd£É
0701-03-346-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
£ÀjºÀ¼Àî AiÉÆÃd£É
Water Rates
Total 315
Gundal Project
Water Rates
Total 316
Votehole Project
New Entry
Total 318
Jambadahalla Project
Water Rates
Total 331
Ambligola Project
Water Rates
Total 332
Tunga Dam
Water Rates
Total 333
Anjanapura Project
Water Rates
Total 334
Rajoli Bunda Project
Water Rates
Total 345
Hagari BommanahalliProject
Water Rates
Total 346
Narihalla Project
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
4.34
4.34
.01
.01
.02
.01
.01
.09
.09
2.29
2.29
2.87
2.87
2.40
1.44
3.84
.07
.07
.64
.64
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
102
BUDGET 2015 16DAiÀĪÀåAiÀÄ
04
351
02
352
01
354
01
357
01
11101
01
15101
01
16101
01
31
0701-03-348-0-04£ÁjºÀ¼Àî AiÉÆÃd£É
dĪÀiÁè
zsÀªÀÄð AiÉÆÃd£É0701-03-351-0-02zsÀªÀÄð AiÉÆÃd£É
dĪÀiÁè
PÀjAiÀiÁ¼À AiÉÆÃd£É0701-03-352-0-000701-03-352-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
£ÁUÀvÁt PÉgÉ0701-03-354-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
PÀ¼À¸ÀPÉÆÃ¥ï PÉgÉ0701-03-357-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-11-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
UÉÆÃA¢ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-15-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
UÀÄAqÁ® AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-16-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
dA§zÀºÀ¼Àî AiÉÆÃd£É
Narihalla Project
Total 348
Dharma Project
Dharma Project
Total 351
Kariyala Project
Water Rates
Total 352
Nagathana Tank
Water Rates
Total 354
Kalasakop Tank
Water Rates
Total 357
Marconahalli ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Gondi DamSale of Water forIrrigation Purposes
Water Rates
Total 101
Gundal ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Jambadahalla Project
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
.07
.07
.02
.02
1.20
9.61
10.81
.21
.21
.56
.56
.11
.11
.02
.02
.19
.19
...
...
...
...
...
...
...
...
...
...
...
2.50
2.50
5.00
5.00
5.00
5.00
...
...
...
...
...
...
...
...
...
...
...
4.00
4.00
1.00
1.00
1.00
1.00
...
...
...
...
...
...
...
...
...
...
...
3.00
3.00
5.00
5.00
5.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
103
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
01
32101
01
33101
01
34101
01
45101
01
46
101
01
48101
01
¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-31-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
CA©èUÉÆüÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-32-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
vÀÄAUÁ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-33-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
CAd£À¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-34-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
gÁeÉÆð §AqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-45-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
ºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-46-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
£ÀjºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-48-101-0-01¤ÃgÀÄ ªÀiÁgÁl
Sale of Water forIrrigation Purposes
Water Rates
Total 101
Ambligola ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Tunga DamSale of Water forIrrigation Purposes
Water Rates
Total 101
Anjanapura ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Rajoli Bunda ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Hagari BommanahalliProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Narihalla ProjectSale of Water forIrrigation Purposes
Sale of Water
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
...
...
...
...
245.15
245.15
...
...
...
...
.89
.89
9.76
1.00
1.00
5.00
5.00
300.00
300.00
10.00
10.00
20.00
20.00
1.00
1.00
8.00
1.00
1.00
1.00
1.00
10.00
10.00
1.00
1.00
1.00
1.00
1.00
1.00
5.00
1.00
1.00
5.00
5.00
300.00
300.00
10.00
10.00
20.00
20.00
1.00
1.00
8.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
104
BUDGET 2015 16DAiÀĪÀåAiÀÄ
51101
01
52101
01
53101
01
54101
01
55101
01
80800
01
02
dĪÀiÁè
zsÀªÀiÁð AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-51-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
PÀjAiÀiÁ¼À AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-52-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-53-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
£ÁUÀvÁt PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-54-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
CgÉà ±ÀAPÀgÀ PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-55-101-0-01¤ÃgÀÄ zÀgÀ
dĪÀiÁè
PÀ£ÀPÀ £Á¯Á AiÉÆÃd£ÉEvÀgÉ dªÉÄUÀ¼ÀÄ0701-80-800-0-000701-80-800-0-01gÁdå ¸ÀPÁðj £ËPÀgÀjAzÀ¤ÃgÁªÀj AiÉÆÃd£ÉUÀ½UÁVCA±ÀzÁ£À0701-80-800-0-02EvÀgÉ §Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Total 101
Dharma ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Kariyala ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Narayanapura ProjectSale of Water forIrrigation Purposes
Water Rates
Total 101
Nagathana TankSale of Water forIrrigation Purposes
Water Rates
Total 101
Areshankar TankSale of Water forIrrigation Purposes
Water Rates
Total 101
Kanakanala ProjectOther Receipts
Contribution fromEmployees for StateIrrigation Projects
Other items
Total 800
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
9.76
4.39
4.39
...
...
...
...
.03
.03
...
...
1.77
142.29
1489.14
1633.20
8.00
5.50
5.50
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
...
240.00
2000.00
2240.00
5.00
5.00
5.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
...
200.00
3100.00
3300.00
8.00
6.00
6.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
...
240.00
3000.00
3240.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
105
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0701-80-900-0-00
dĪÀiÁè
Deduct Refunds
Total 900
0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj
921.24
921.24
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0701 Medium Irrigation
106
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010203
80
01101
800
02800900
03
202
80900
01101
800
02800
02
8001
ªÉÄð£À ¤ÃgÀÄCAvÀdð®CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ
¸ÁªÀiÁ£Àå
dĪÀiÁè
ªÉÄð£À ¤ÃgÀÄd®Á±ÀAiÀÄ¢AzÀ dªÉÄ
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
CAvÀdð®EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ
PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
ªÉÄð£À ¤ÃgÀÄd®Á±ÀAiÀÄ¢AzÀ dªÉÄ
0702-01-101-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0702-01-800-0-00
dĪÀiÁè
CAvÀdð®EvÀgÀ dªÉÄUÀ¼ÀÄ0702-02-800-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ
EvÀgÀ dªÉÄUÀ¼ÀÄCAvÀdð® dªÉÄUÀ¼ÀÄ0702-02-800-1-00
dĪÀiÁè
dĪÀiÁè
Surface WaterGround WaterCommand AreaDevelopment AuthorityGeneral
Total 0702
Surface WaterReceipts from WaterTanksOther Receipts
Total 01
Ground WaterOther ReceiptsDeduct Refunds
Total 02
Command AreaDevelopment AuthorityCADA MalaprabhaGhataprabha Yojaneglu
Total 03
GeneralDeduct Refunds
Total 80
Surface WaterReceipts from WaterTanks
Total 101
Other Receipts
Total 800
Ground WaterOther Receipts
Other Receipts
Other ReceiptsGround Water Receipts
Total 800 1
Total 800
0702 ¸ÀtÚ ¤ÃgÁªÀj
156.5950.75
354.35
.10
561.59
50.89
105.70
156.59
50.77.02
50.75
354.35
354.35
.10
.10
50.89
50.89
105.70
105.70
2.45
48.32
48.32
50.77
200.0050.00
1500.00
...
1750.00
50.00
150.00
200.00
50.00...
50.00
1500.00
1500.00
...
...
50.00
50.00
150.00
150.00
...
50.00
50.00
50.00
1950.0050.00
3000.00
...
5000.00
150.00
1800.00
1950.00
50.00...
50.00
3000.00
3000.00
...
...
150.00
150.00
1800.00
1800.00
...
50.00
50.00
50.00
2150.0055.00
3200.00
...
5405.00
150.00
2000.00
2150.00
55.00...
55.00
3200.00
3200.00
...
...
150.00
150.00
2000.00
2000.00
...
55.00
55.00
55.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0702 Minor Irrigation
107
BUDGET 2015 16DAiÀĪÀåAiÀÄ
900
03
202
01
80900
9002
01
9003
01
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0702-02-900-0-00
dĪÀiÁè
CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ
PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ0702-03-202-0-01PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0702-80-900-0-00
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀt ªÀÄvÀÄÛ ¨sÀÆ«eÁÕ£ÀE®ÁSÉ0702-80-900-2-01UÀt ªÀÄvÀÄÛ ¨sÀÆ«eÁÕ£ÀE®ÁSÉ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw¸ÀtÚ ¤ÃgÁªÀj E®ÁSÉ
0702-80-900-3-01¸ÀtÚ ¤ÃgÁªÀj E®ÁSÉ
dĪÀiÁè
dĪÀiÁè
Deduct Refunds
Total 900
Command AreaDevelopment AuthorityCADA MalaprabhaGhataprabha Yojaneglu
CADA MalaprabhaGhataprabha Yojaneglu
Total 202
GeneralDeduct Refunds
Deduct RefundsMines and GeologyDepartment
Mines and GeologyDepartment
Total 900 2
Deduct RefundsMinor IrrigationDepartment
Minor IrrigationDepartment
Total 900 3
Total 900
0702 ¸ÀtÚ ¤ÃgÁªÀj
.02
.02
354.35
354.35
2.57
2.46
2.46
.01
.01
.10
...
...
1500.00
1500.00
...
...
...
...
...
...
...
...
3000.00
3000.00
...
...
...
...
...
...
...
...
3200.00
3200.00
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0702 Minor Irrigation
108
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0105
01201800
05
800
01201
01
800
01
05
800
01
d® «zÀÄåZÀÒQÛ¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ
dĪÀiÁè
d® «zÀÄåZÀÒQÛd®«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ
EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
d® «zÀÄåZÀÒQÛd®«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ¼ÀÄ0801-01-201-0-01PÀ£ÁðlPÀ «zÀÄåvï¤UÀªÀÄ¢AzÀ ªÀ¸ÀÆ®ÁzÀ¸ÁéªÀÄå ±ÀÄ®Ì, EvÁå¢
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ0801-01-800-0-01EvÀgÉ §Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ
EvÀgÉ dªÉÄUÀ¼ÀÄ0801-05-800-0-01ºÉZï.E.J¸ï.¹.M.JA
dĪÀiÁè
Hydel GenerationTransmission andDistribution
Total 0801
Hydel GenerationHydro Electric ProjectsOther Receipts
Total 01
Transmission andDistributionOther Receipts
Total 05
Hydel GenerationHydro Electric Projects
Royalty etc. Recoveredfrom Karnataka PowerCorporation Limited
Total 201
Other Receipts
Other Items
Total 800
Transmission andDistributionOther Receipts
HESCOM
Total 800
0801 «zÀÄåZÀÒQÛ
3910.3743.70
3954.07
3647.40262.97
3910.37
43.70
43.70
3647.40
3647.40
262.97
262.97
43.70
43.70
6000.00...
6000.00
5300.00700.00
6000.00
...
...
5300.00
5300.00
700.00
700.00
...
...
6420.00...
6420.00
5720.00700.00
6420.00
...
...
5720.00
5720.00
700.00
700.00
...
...
6398.00...
6398.00
6098.00300.00
6398.00
...
...
6098.00
6098.00
300.00
300.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0801 Power
109
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102103107200800900
101
01
102
01
02
03
07
103
01
107
01
OzÀå«ÄPÀ¥ÁçAUÀt(J¸ÉÖÃlÄUÀ¼ÀÄ)¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÉʪÀÄUÀÎzÀ GzÀåªÀÄUÀ¼ÀÄgÉÃμÉä ªÀåªÀ¸ÁAiÀÄ GzÀåªÀÄEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
OzÀå«ÄPÀ¥ÁçAUÀt(J¸ÉÖÃlÄUÀ¼ÀÄ)0851-00-101-0-000851-00-101-0-01OzÀå«ÄPÀ ¥ÁçAUÀtUÀ¼À°èPÁRÁð£É ±ÉqÀÄØ,EvÁå¢UÀ½AzÀ §ÁrUÉ
dĪÀiÁè
¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄ0851-00-102-0-01ªÀiÁzÀj ªÀÄgÀUÉ®¸À ªÀÄvÀÄÛPÀªÀiÁägÀ PÉ®¸ÀzÀPÉÃAzÀçUÀ½AzÀ dªÉÄ0851-00-102-0-02PÉÆîÁgÀ GuÉÚ£ÀƮĪÀPÉÃAzÀç¢AzÀ dªÉÄ0851-00-102-0-03EvÀgÀ ¸ÀtÚ ¥ÀçªÀiÁtzÀGzÀåªÀÄ PÉÃAzÀçUÀ½AzÀ dªÉÄ0851-00-102-0-07rLn¹ UÀ½AzÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
PÉʪÀÄUÀÎzÀ GzÀåªÀÄUÀ¼ÀÄ0851-00-103-0-000851-00-103-0-01¨ÉAUÀ¼ÀÆj£À PÉʪÀÄUÀÎ «£Áå¸ÀªÀÄvÀÄÛ vÀgÀ¨ÉÃw PÉÃAzÀç¢AzÀdªÉÄ
dĪÀiÁè
gÉÃμÉä ªÀåªÀ¸ÁAiÀÄ GzÀåªÀÄ0851-00-107-0-000851-00-107-0-01ªÀiÁgÀÄPÀmÉÖ ±ÀÄ®Ì0851-00-107-0-02
Industrial Estates
Small Scale IndustriesHandloom IndustriesSericulture IndustriesOther Village IndustriesOther ReceiptsDeduct Refunds
Total 0851
Industrial Estates
Rents for Factory Shedsetc at Industrial Estates
Total 101
Small Scale Industries
Receipts from ModelCarpentry and SmithyCentres
Receipt from Kolar WoolSpinning Centre
Receipts from Other SmallScale Industries Centres
Receipts from DITC's
Total 102
Handloom Industries
Receipts from Hand LoomDesigning and TrainingCentre Bangalore
Total 103
Sericulture Industries
Market Fees
0851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ¼ÀÄ
.05
3.80.23
9067.311.14
434.99...
9507.52
.22
.27
.05
.04
.02
3.74
...
3.80
.03
.20
.23
6.78
3573.05
10.00
4.002.00
9421.50...
282.0010.00
9709.50
...
10.00
10.00
1.00
...
2.00
1.00
4.00
...
2.00
2.00
...
3800.00
2.19
3.8315.41
4441.50.13
100.4210.00
4553.48
1.97
.22
2.19
...
.04
3.77
.02
3.83
14.86
.55
15.41
...
3424.00
4.00
12.0017.00
4826.001.00
122.0010.00
4972.00
3.00
1.00
4.00
1.00
1.00
5.00
5.00
12.00
16.00
1.00
17.00
...
3650.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0851 Village and Small Industries
110
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
03
06
07
08
90
200
01
800
01
03
80
900
PÀȶ dªÉÄ0851-00-107-0-03©vÀÛ£É PÉÆÃ�UÀ¼À dªÉÄ0851-00-107-0-06¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì0851-00-107-0-07EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0851-00-107-0-08PÉÃAzÀç gÉÃμÉä ªÀÄAqÀ½¬ÄAzÀ§AzÀ dªÉÄ0851-00-107-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄ0851-00-200-0-000851-00-200-0-01eÉãÀÄ GzÀåªÀÄ¢AzÀ dªÉÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0851-00-800-0-000851-00-800-0-01ªÉÄʸÀÆgÀÄ zÀ¸ÀgÁ ªÀ¸ÀÄÛ¥ÀçzÀ±Àð£À¢AzÀ §AzÀ dªÉÄ.0851-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0851-00-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0851-00-900-0-00
dĪÀiÁè
Farm Receipts
Grainage Receipts
Licence Fees
Other Items
Receipts from Central SilkBoard
Refunds
Total 107
Other Village Industries
Receipts from ApicultureIndustry
Total 200
Other Receipts
Receipts from MysoreDasara Exhibition
Other Items
Recoveries of OverPayments
Total 800
Deduct Refunds
Total 900
0851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ¼ÀÄ
21.54
600.75
16.55
189.50
4658.86
.28
9067.31
.30
.84
1.14
5.10
.47
429.29
.13
434.99
...
...
24.00
870.00
12.50
215.00
4500.00
...
9421.50
...
...
...
...
7.00
275.00
...
282.00
10.00
10.00
23.00
388.00
12.50
144.00
450.00
...
4441.50
.13
...
.13
.35
.07
100.00
...
100.42
10.00
10.00
25.00
500.00
17.00
154.00
480.00
...
4826.00
1.00
...
1.00
1.00
1.00
120.00
...
122.00
10.00
10.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0851 Village and Small Industries
111
BUDGET 2015 16DAiÀĪÀåAiÀÄ
060880
06103
08201202800
80800
06103
103
1
01
02
03
08201
2011
01
EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀUÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÁªÀiÁ£Àå
dĪÀiÁè
EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀEvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄ
dĪÀiÁè
UÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÀPÀÌgɪÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¸ÁªÀiÁ£ÀåEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀEvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄ0852-06-103-0-00
EvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄPÉÃA¢çÃAiÀÄ PÁAiÀiÁðUÁgÀ -ªÀÄrPÉÃj0852-06-103-1-01ªÀiÁgÁl ºÀÄlÄÖªÀ½0852-06-103-1-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-06-103-1-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
UÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÀPÀÌgÉ0852-08-201-0-00
¸ÀPÀÌgÉ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0852-08-201-1-000852-08-201-1-01¸ÀPÀÌgÉ ªÀÄvÀÄÛ ¸ÀA§AzsÀ ¥ÀlÖ
Engineering IndustriesConsumer IndustriesGeneral
Total 0852
Engineering IndustriesOther EngineeringIndustries
Total 06
Consumer IndustriesSugarTextilesOther Receipts
Total 08
GeneralOther Receipts
Total 80
Engineering IndustriesOther EngineeringIndustries
Other EngineeringIndustriesCentral WorkshopMercara
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 103 1
Total 103
Consumer IndustriesSugar
SugarLicence Fees
Licence Fees from Sugar &
0852 GzÀåªÀÄUÀ¼ÀÄ
4.27844.10
.61
848.98
4.27
4.27
9.76806.1228.22
844.10
.61
.61
4.24
...
...
.03
.03
4.27
1.02
1.48
7.26
5.121053.30
5.00
1063.42
5.12
5.12
21.50982.8049.00
1053.30
5.00
5.00
...
5.01
.01
.10
5.12
5.12
...
1.50
20.00
.67423.08
1.05
424.80
.67
.67
9.62380.5232.94
423.08
1.05
1.05
.07
.01
.07
.52
.60
.67
.67
2.97
5.98
4.001123.00
2.00
1129.00
4.00
4.00
12.001016.00
95.00
1123.00
2.00
2.00
1.00
1.00
1.00
1.00
3.00
4.00
1.00
4.00
7.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0852 Industries
112
BUDGET 2015 16DAiÀĪÀåAiÀÄ
202
2021
01
02
03
2022
01
02
03
2023
01
02
03
2024
PÉÊUÁjPÉUÀ½AzÀ ¥ÀgÀªÁ£ÀV±ÀÄ®Ì
dĪÀiÁè
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀÄ0852-08-202-0-00
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ-PÉƼÉîÃUÁ®0852-08-202-1-000852-08-202-1-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-1-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-1-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ-¸ÀAvÉêÀÄgÀºÀ½î0852-08-202-2-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-2-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-2-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ZÁªÀÄgÁd£ÀUÀgÀ0852-08-202-3-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-3-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-3-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,
Allied Industries
Total 201 1
Total 201
Textiles
TextilesGovernment Silk Filatures,Kollegal
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 202 1
TextilesGovt Silk Filatures,Santhemarahally
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 202 2
TextilesGovt Silk Filatures,Chamarajnagar
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 202 3
TextilesGovt Silk Filatures,
0852 GzÀåªÀÄUÀ¼ÀÄ
8.74
9.76
1.57
1.31
229.99
1.05
1.19
233.54
170.54
1.60
.17
172.31
116.23
2.02
1.79
120.04
21.50
21.50
...
1.50
150.00
1.20
18.00
170.70
143.00
1.20
5.80
150.00
95.00
2.20
3.90
101.10
8.95
9.62
...
1.50
100.00
1.20
1.00
103.70
65.00
1.20
1.00
67.20
138.00
2.20
1.00
141.20
11.00
12.00
...
2.00
142.00
2.00
20.00
166.00
125.00
2.00
6.00
133.00
147.00
3.00
4.00
154.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0852 Industries
113
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
03
2025
01
02
03
2026
01
03
800
01
02
04
ªÀiÁA§½î0852-08-202-4-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-4-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-4-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðgÀzÀ gÉÃμÉäºÀÄjªÀiÁqÀĪÀ ªÀÄvÀÄÛ£ÉÃAiÉÄÎAiÀÄ PÁRÁð£É,ªÀÄÄrUÀÄAqÀA0852-08-202-5-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-5-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-5-03EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉÊ ªÀÄUÀÎ,vÉÆüÀºÀÄt¸É0852-08-202-6-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-6-03EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0852-08-800-0-000852-08-800-0-01ZÁªÀÄgÁeÉÃAzÀç vÁAwçPÀ±Á¯É¬ÄAzÀ dªÉÄ
0852-08-800-0-02PÀıÀ® PÀ«Äð ²PÀët vÀgÀ¨ÉÃw±Á¯ÉUÀ½AzÀ dªÉÄ0852-08-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
Mamballi
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 202 4
TextilesGovt Silk Twisting &Weaving Factory,Mudigundam
Sale Proceeds
Interest on DepreciationReserve
Other Receipts
Total 202 5
TextilesGovernment SilkFilature,Tolahunise
Sale Proceeds
Other Receipts
Total 202 6
Total 202
Other Receipts
Receipts fromChamarajendra TechnicalInstitute
Receipts from ArtisanTraining Institutes
Other Items
Total 800
0852 GzÀåªÀÄUÀ¼ÀÄ
148.04
2.74
2.86
153.64
85.97
1.10
6.26
93.33
23.45
8.24
31.69
806.12
3.95
.41
5.88
17.98
28.22
250.00
2.00
3.00
255.00
85.00
1.00
9.00
95.00
200.00
11.00
211.00
982.80
...
3.00
6.00
40.00
49.00
16.00
2.00
2.00
20.00
30.00
1.00
10.42
41.42
1.00
6.00
7.00
380.52
...
.40
.76
31.78
32.94
299.00
3.00
3.00
305.00
116.00
2.00
11.00
129.00
122.00
7.00
129.00
1016.00
...
8.00
7.00
80.00
95.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0852 Industries
114
BUDGET 2015 16DAiÀĪÀåAiÀÄ
80800
¸ÁªÀiÁ£ÀåEvÀgÀ dªÉÄUÀ¼ÀÄ0852-80-800-0-00
dĪÀiÁè
GeneralOther Receipts
Total 800
0852 GzÀåªÀÄUÀ¼ÀÄ
.61
.61
5.00
5.00
1.05
1.05
2.00
2.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0852 Industries
115
BUDGET 2015 16DAiÀĪÀåAiÀÄ
102
800900
102
102
1
01
02
03
04
05
06
07
102
2
R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄ0853-00-102-0-00
R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀĨsÀÆ «eÁÕ£À E®ÁSÉ0853-00-102-1-000853-00-102-1-01a£ÀßzÀ ªÉÄð£À ¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-02EvÀgÀ R¤dUÀ¼À ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-03UÀt PÉ®¸À ªÀÄvÀÄÛ EvÀgÀC£ÉéÃμÀt ¨sÀÆ«ÄAiÀĪÉÄît §ÁrUÉ0853-00-102-1-04¤AiÀÄ«ÄvÀ PÁAiÀÄðUÀ¼ÀªÉÄît ¥ÀgÀªÁ¤UÉ ±ÀĮ̪ÀÄvÀÄÛ dįÁä£ÉUÀ¼ÀÆ ¸ÉÃjEvÀgÀ dªÉÄ0853-00-102-1-05G¥À R¤dUÀ¼À ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-06ªÀÄgÀ¼ÀÄ UÀtÂUÁjPÉ ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-07ªÀÄgÀ¼ÀÄ ªÀiÁgÁl¢AzÀgÁd¸Àé dªÉÄ
dĪÀiÁè
R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄCgÀtå E®ÁSÉ0853-00-102-2-000853-00-102-2-01
Mineral Concession Fees,Rents and Royalties
Other ReceiptsDeduct Refunds
Total 0853
Mineral Concession Fees,Rents and Royalties
Mineral Concession Fees,Rents and Royalties
Geological Department
Royalty on Gold
Royalty on OtherMinerals
Rents on Mining andOther Prospecting Lands
Other Receipts IncludingLicence Fees & Fines onAssignments
Royalty on MinorMinerals
Royalty on Sand Mining
Receipts from sale ofSand
Total 102 1
Mineral Concession Fees,Rents and Royalties
Forest Department
0853 PÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀ GzÀåªÀÄUÀ¼ÀÄ
147137.08
312.67.67
147449.08
2101.85
49.24
46767.19
28327.31
64.78
1412.01
53427.61
14939.45
...
144987.59
2.06
174571.50
450.0021.50
175000.00
...
...
3500.00
81500.00
50.00
3500.00
64000.00
2000.00
20000.00
174550.00
...
177716.12
100.0021.50
177794.62
...
...
1000.00
82154.20
40.39
2500.03
75000.00
2000.00
15000.00
177694.62
...
204831.00
5.0021.00
204815.00
...
...
1500.00
100000.00
1.00
2000.00
75000.00
5000.00
21320.00
204821.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0853 Non Ferrous Mining and Metallurgical Industries
116
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
800
01
900
CgÀtåUÀ¼À°ègÀĪÀ UÀt ªÀÄvÀÄÛR¤dUÀ½AzÀ dªÉÄ0853-00-102-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ0853-00-800-0-000853-00-800-0-01¨sÀÆ «eÁÕ£À ¸ÀA§AzsÀªÁzÀdªÉÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0853-00-900-0-00
dĪÀiÁè
Receipts from Mines andMinerals in Forests
Other Items
Total 102 2
Total 102
Other Receipts
Geological Receipts
Total 800
Deduct Refunds
Total 900
0853 PÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀ GzÀåªÀÄUÀ¼ÀÄ
26.32
19.26
47.64
147137.08
92.75
219.92
312.67
.67
.67
11.50
10.00
21.50
174571.50
...
450.00
450.00
21.50
21.50
11.50
10.00
21.50
177716.12
...
100.00
100.00
21.50
21.50
...
10.00
10.00
204831.00
...
5.00
5.00
21.00
21.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
0853 Non Ferrous Mining and Metallurgical Industries
117
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
02000103
800900
02000
103
800
900
¸ÀtÚ gÉêÀÅUÀ¼ÀÄ
dĪÀiÁè
¸ÀtÚ gÉêÀÅUÀ¼ÀĸÀtÚ gÉêÀÅUÀ¼ÀÄ£ÉÆÃAzÀt ªÀÄvÀÄÛ EvÀgÀ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¸ÀtÚ gÉêÀÅUÀ¼ÀĸÀtÚ gÉêÀÅUÀ¼ÀÄ1051-02-000-0-00
dĪÀiÁè
£ÉÆÃAzÀt ªÀÄvÀÄÛ EvÀgÀ±ÀÄ®Ì1051-02-103-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1051-02-800-0-00
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1051-02-900-0-00
dĪÀiÁè
Minor Ports
Total 1051
Minor PortsMinor PortsRegistration and OtherFeesOther ReceiptsDeduct Refunds
Total 02
Minor PortsMinor Ports
Total 000
Registration and OtherFees
Total 103
Other Receipts
Total 800
Deduct Refunds
Total 900
1051 gÉêÀÅUÀ¼ÀÄ ªÀÄvÀÄÛ ¢Ã¥À¸ÀÛA¨sÀUÀ¼ÀÄ
298.27
298.27
...261.52
36.75...
298.27
...
...
261.52
261.52
36.75
36.75
...
...
329.99
329.99
...290.00
40.00.01
329.99
...
...
290.00
290.00
40.00
40.00
.01
.01
291.80
291.80
.03260.17
31.61.01
291.80
.03
.03
260.17
260.17
31.61
31.61
.01
.01
335.99
335.99
1.00300.00
35.00.01
335.99
1.00
1.00
300.00
300.00
35.00
35.00
.01
.01
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1051 Ports and Light Houses
118
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
02101103
800900
02101
103
800
900
PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉÜ
dĪÀiÁè
PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉܸÀ«ÄÃPÉë ±ÀĮ̣ËPÁ ªÀåªÀ¸ÉÜ ¸ÉêɬÄAzÀdªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉܸÀ«ÄÃPÉë ±ÀÄ®Ì1052-02-101-0-00
dĪÀiÁè
£ËPÁ ªÀåªÀ¸ÉÜ ¸ÉêɬÄAzÀdªÉÄ1052-02-103-0-00
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1052-02-800-0-00
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1052-02-900-0-00
dĪÀiÁè
Coastal Shipping
Total 1052
Coastal ShippingSurvey FeesRecipts from ShippingServicesOther ReceiptsDeduct Refunds
Total 02
Coastal ShippingSurvey Fees
Total 101
Recipts from ShippingServices
Total 103
Other Receipts
Total 800
Deduct Refunds
Total 900
1052 £ËPÁ ªÀåªÀ¸ÉÜ
478.36
478.36
1.49467.54
9.33...
478.36
1.49
1.49
467.54
467.54
9.33
9.33
...
...
471.99
471.99
2.00460.00
10.00.01
471.99
2.00
2.00
460.00
460.00
10.00
10.00
.01
.01
586.98
586.98
2.72568.15
16.12.01
586.98
2.72
2.72
568.15
568.15
16.12
16.12
.01
.01
622.99
622.99
3.00600.00
20.00.01
622.99
3.00
3.00
600.00
600.00
20.00
20.00
.01
.01
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1052 Shipping
119
BUDGET 2015 16DAiÀĪÀåAiÀÄ
501800900
501
01
800
900
¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì1053-00-501-0-01«ªÀiÁ£À ²PÀët ±Á¯É¬ÄAzÀdªÉÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1053-00-800-0-00
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1053-00-900-0-00
dĪÀiÁè
Services and Service FeesOther ReceiptsDeduct Refunds
Total 1053
Services and Service Fees
Flying School Receipts
Total 501
Other Receipts
Total 800
Deduct Refunds
Total 900
1053 £ÁUÀjPÀ «ªÀiÁ£ÀAiÀiÁ£À
178.69.09
10.60
168.18
178.69
178.69
.09
.09
10.60
10.60
350.00290.00
...
640.00
350.00
350.00
290.00
290.00
...
...
247.05......
247.05
247.05
247.05
...
...
...
...
264.00......
264.00
264.00
264.00
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1053 Civil Aviation
120
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
01
04
08
11
14
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1054-00-800-0-01gÁ¶ÖçÃAiÀÄ ºÉzÁÝj PÁªÀÄUÁj¸ÀA§AzsÀªÁV ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ §gÀvÀPÀÌ KeɤìªÉZÀÑ ±ÉÃ.9 zÀgÀzÀ ¹§âA¢ªÀÄvÀÄÛ AiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÉZÀÑ
1054-00-800-0-04¨ÁrUÉ ªÀÄvÀÄÛ EvÀgÀ ««zsÀdªÉÄUÀ¼ÀÄ1054-00-800-0-08¸ÉÃvÀĪÉUÀ¼À ªÉÄð£À¸ÀÄAPÀ¢AzÀ Dgï.Dgï.r.G¥ÀPÀgÀ (¸É¸ï)1054-00-800-0-11gÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼À ªÉÄïɸÀÄAPÀ1054-00-800-0-14EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Other Receipts
Total 1054
Other Receipts
Recoveries from GOIAgency Charges onNational Highways at 9%Being the Establishmentand Tools and PlantCharges
Hire Charges and OtherMiscellaneous Receipts
RRD Cess from Tolls onBridges
Toll on Roads and Bridges
Other Receipts
Total 800
1054 gÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄ
12014.34
12014.34
3382.33
4053.09
397.36
3403.42
778.14
12014.34
11500.00
11500.00
3500.00
3000.00
...
5000.00
...
11500.00
9738.82
9738.82
8069.42
1669.40
...
...
...
9738.82
11000.00
11000.00
9000.00
2000.00
...
...
...
11000.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1054 Roads and Bridges
121
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
01
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1055-00-800-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Other Receipts
Total 1055
Other Receipts
Other Receipts
Total 800
1055 gÀ¸ÉÛ ¸ÁjUÉ
.23
.23
.23
.23
.25
.25
.25
.25
.25
.25
.25
.25
1.00
1.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1055 Road Transport
122
BUDGET 2015 16DAiÀĪÀåAiÀÄ
201900
201
2011
01
02
03
900
d®¸ÁjUÉ ¸ÉêɪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
d®¸ÁjUÉ ¸ÉêÉ1056-00-201-0-00
d®¸ÁjUÉ ¸ÉêÉzÉÆÃt ¸ÉêÉ1056-00-201-1-01zÉÆÃt ¸ÀÄAPÀ1056-00-201-1-02£ÉÆÃAzÀtÂ, ¥ÀgÀªÁ¤UÉ ±ÀÄ®ÌEvÁå¢1056-00-201-1-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1056-00-900-0-00
dĪÀiÁè
Water Transport ServicesDeduct Refunds
Total 1056
Water Transport Services
Water Transport ServicesFerry Services
Ferry Toll
Registration Licence FeesEtc
Other Items
Total 201 1
Total 201
Deduct Refunds
Total 900
1056 M¼À£ÁqÀÄ d®¸ÁjUÉ
52.71.11
52.60
...
52.71
...
...
52.71
52.71
.11
.11
50.00...
50.00
...
50.00
...
...
50.00
50.00
...
...
55.12...
55.12
.03
54.73
.04
.32
55.09
55.12
...
...
61.00...
61.00
1.00
58.00
1.00
1.00
60.00
61.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1056 Inland Water Transport
123
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
EvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1425-00-800-0-00
dĪÀiÁè
Other Receipts
Total 1425
Other Receipts
Total 800
1425 EvÀgÉ ªÉÊeÁÕ¤PÀ ¸ÀA±ÉÆÃzsÀ£É
.01
.01
.01
.01
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1425 Other Scientific Research
124
BUDGET 2015 16DAiÀĪÀåAiÀÄ
105
800900
105
01
800
01
02
900
§ÁrUÉ ªÀÄvÀÄÛ DºÁgÀ¥ÀÇgÉÊPɬÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
§ÁrUÉ ªÀÄvÀÄÛ DºÁgÀ¥ÀÇgÉÊPɬÄAzÀ dªÉÄ1452-00-105-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄ E®ÁSÉ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀÄ1452-00-800-0-001452-00-800-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄzÀGvÉÛÃd£ÉUÁV gÀ¸ÉÛ §¢¸Ë®¨sÀåUÀ¼À ¤ªÀiÁðt (PÉÃAzç¸ÀºÁ¬ÄvÀ)1452-00-800-0-02EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1452-00-900-0-00
dĪÀiÁè
Rent and CateringReceiptsOther ReceiptsDeduct Refunds
Total 1452
Rent and CateringReceipts
Department of Tourism
Total 105
Other Receipts
Construction of WaysideFacilities for TourismPromotion (CentrallyAssisted)
Other Items
Total 800
Deduct Refunds
Total 900
1452 ¥ÀçªÁ¸ÉÆÃzÀåªÀÄ
8.37
93.2758.29
43.35
8.37
8.37
...
...
93.27
93.27
58.29
58.29
20.00
35.00...
55.00
20.00
20.00
...
...
35.00
35.00
...
...
6.00
138.55...
144.55
6.00
6.00
.15
.40
138.00
138.55
...
...
7.00
150.00...
157.00
7.00
7.00
1.00
1.00
148.00
150.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1452 Tourism
125
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
01
04
EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ1456-00-800-0-01EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ1456-00-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
Other Receipts
Total 1456
Other Receipts
Other Items
Other Receipts
Total 800
1456 £ÁUÀjÃPÀ ¸ÀgÀ§gÁdÄUÀ¼ÀÄ
39.49
39.49
39.48
.01
39.49
45.00
45.00
45.00
...
45.00
35.85
35.85
35.85
...
35.85
50.00
50.00
50.00
...
50.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1456 Civil Supplies
126
BUDGET 2015 16DAiÀĪÀåAiÀÄ
012102106
107200
201800900
0121
02
102
01
106
01
02
03
107
01
200
01
CAQ CA±ÀUÀ¼ÀÄNew EntryvÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉUÀ¼ÀªÉƺÀgÉÆvÀÛ®Ä ±ÀÄ®ÌUÀtwEvÀgÀ ªÁå¥ÁgÀ ¸ÀA¸ÉÜUÀ¼À«¤AiÀĪÀÄ£À¨sÀÆ «ÄwEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw
dĪÀiÁè
CAQ CA±ÀUÀ¼ÀÄDyðPÀ ªÀÄvÀÄÛ CAQCA±ÀUÀ¼À «¨sÁUÀ1475-00-012-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
New Entry1475-00-102-0-01¥ÉÃmÉAlÄ ±ÀÄ®ÌUÀ¼ÀÄ
dĪÀiÁè
vÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉUÀ¼ÀªÉƺÀgÉÆvÀÛ®Ä ±ÀÄ®Ì1475-00-106-0-01±ÉÆÃzsÀ£É ªÀÄvÀÄÛ oÀ¸Éì ±ÀÄ®Ì
1475-00-106-0-02¥ÀgÀªÁ¤UÉ ¤ÃrPÉ ªÀÄvÀÄÛ£À«ÃPÀgÀt ±ÀÄ®Ì1475-00-106-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
UÀtw1475-00-107-0-01¸À®PÀgÀuÉUÀ¼À §É®É ªÀ¸ÀÆ®Áw- UÀtw 2001
dĪÀiÁè
EvÀgÀ ªÁå¥ÁgÀ ¸ÀA¸ÉÜUÀ¼À«¤AiÀĪÀÄ£À1475-00-200-0-01¸Á°UÀgÀ C¢s¤AiÀĪÀÄzÀ
StatisticsNew EntryFees for StampingWeights and MeasuresCensusRegulation of OtherBusiness UndertakingLand CeilingsOther ReceiptsDeduct Refunds
Total 1475
StatisticsBureau of Economics andStatistics
Other Items
Total 012 1
Total 012
New Entry
Patent Fees
Total 102
Fees for StampingWeights and Measures
Verification and StampingFees
Issue and Renewal ofLicence Fees
Other Items
Total 106
Census
Recovery of Cost ofMaterials Census 2001
Total 107
Regulation of OtherBusiness Undertaking
Receipts under Money
1475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ
19.68.05
2610.47
.741305.96
8.064527.06
.10
8471.92
19.68
19.68
19.68
.05
.05
1986.55
4.87
619.05
2610.47
.74
.74
959.42
12.00...
2310.00
...947.00
...5914.00
...
9183.00
12.00
12.00
12.00
...
...
1700.00
10.00
600.00
2310.00
...
...
600.00
12.00...
2421.99
...947.00
...5914.00
...
9294.99
12.00
12.00
12.00
...
...
1682.63
9.36
730.00
2421.99
...
...
600.00
16.00...
2688.00
...1089.00
...6517.00
...
10310.00
16.00
16.00
16.00
...
...
1900.00
10.00
778.00
2688.00
...
...
700.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1475 Other General Economic Services
127
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
03
201
01
02
8001
01
02
03
900
ªÉÄÃgÉUÉ dªÉÄ1475-00-200-0-021932£Éà E¸À«AiÀÄ §sÁgÀvÀ¥Á®ÄUÁjPÉ C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ dªÉÄ1475-00-200-0-031982£Éà E¸À«AiÀÄ amï¥sÀAqï C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ dªÉÄ
dĪÀiÁè
¨sÀÆ «Äw1475-00-201-0-01¥Àj¸ÀgÀ DªÀgÀtzÀ°è£À ¨sÀÆ«ªÉÄð£À ¨ÁrUÉ1475-00-201-0-02±ÀÄ®Ì ªÀÄvÀÄÛ dįÁä£ÉUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ dªÉÄUÀ¼ÀĪÀiÁgÀÄPÀmÉÖUÀ¼À E®ÁSÉ1475-00-800-1-01¤AiÀÄAwçvÀ ªÀiÁgÀÄPÀmÉÖ¸À«ÄwUÀ½AzÀ CA±ÀzÁ£À
1475-00-800-1-02ªÀVðÃPÀgÀt ±ÀÄ®Ì1475-00-800-1-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1475-00-900-0-00
dĪÀiÁè
Lenders Act
Receipts under IndianPartnership Act 1932
Receipts under Chit FundAct 1982
Total 200
Land Ceilings
Rent on Lands Vested inEnvironment
Fees and Fines
Total 201
Other ReceiptsDepartment of Marketing
Contribution fromRegulated MarketCommitties
Grading Fees
Other Items
Total 800 1
Total 800
Deduct Refunds
Total 900
1475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ
223.71
122.83
1305.96
5.19
2.87
8.06
4150.07
1.31
375.68
4527.06
4527.06
.10
.10
52.00
295.00
947.00
...
...
...
5349.00
15.00
550.00
5914.00
5914.00
...
...
52.00
295.00
947.00
...
...
...
5349.00
15.00
550.00
5914.00
5914.00
...
...
75.00
314.00
1089.00
...
...
...
5702.00
15.00
800.00
6517.00
6517.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1475 Other General Economic Services
128
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0102
03
04
01104
109
110
218223
228287
800
02
101104
105
251265
500800900
03
225227
AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£ÀgÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀÄPÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À
dĪÀiÁè
AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄgÁdå «¥ÀvÀÄÛ ¤¢sªÀAwUÉUÁV ¸ÀºÁAiÀÄzsÀ£À
gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð¤¢sUÉ C£ÀÄzÁ£À¥ÉÇðøïEvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈwUÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ
dĪÀiÁè
gÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À¨ÁèPï C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄPÉÃAzÀç gÀ¸ÉÛ ¤¢UÉ C£ÀÄzÁ£À
¸À¸Àå ¸ÀAUÉÆÃ¥À£ÉEvÀgÉ UÁç«ÄÃt C©sªÀÈ¢sÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄNew EntryEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀĪÀeÁ -ªÁ¥À¸ÁwUÀ¼ÀÄ
dĪÀiÁè
PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀĸÁªÀiÁ£Àå ²PÀëtQçÃqÉ ªÀÄvÀÄÛ AiÀÄĪÀd£À
Non Plan GrantsGrants for State PlanSchemesGrants for Central PlanSchemes
Grants for CentrallySponsored Plan Schmes
Total 1601
Non Plan GrantsGrants under Proviso toArticle 275(1) ofConstitutionGrants TowardsContribution to StateDisaster Response FundGrants towards NCCF
PoliceOther AdministrativeServicesArt & CultureCensus Survey & Statistics
Other Grants
Total 01
Grants for State PlanSchemesBlock GrantsGrants under Proviso toArticle 275(1) ofConstitutionGrants towards CentralRoad FundCrop HusbandryOther Rural DevelopmentProgrammesNew EntryOther GrantsDeduct Refunds
Total 02
Grants for Central PlanSchemes
General EducationSports and Youth Services
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
296539.19351554.89
19170.41
242617.62
909882.11
3909.00
14375.00
24568.00
12661.69666.02
5.00...
240354.48
296539.19
219862.427271.00
13806.00
46729.007122.00
...56953.72
189.25
351554.89
...1742.53
291389.071574510.93
44242.45
103400.99
2013543.44
...
15074.00
...
....02
.01
.04
276315.00
291389.07
259718.008000.00
12000.00
60600.0011200.00
...1222992.93
...
1574510.93
329.17...
395309.071490308.35
43632.73
118581.90
2047832.05
...
15074.00
17420.00
....02
.01
.04
362815.00
395309.07
222090.168000.00
18014.00
60100.0011200.00
1050.131169854.06
...
1490308.35
219.45...
207198.00705135.16
16168.61
63395.00
991896.77
...
20700.00
...
...2.00
1.004.00
186491.00
207198.00
63369.228313.71
12000.00
27169.98...
...594282.25
...
705135.16
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
129
BUDGET 2015 16DAiÀĪÀåAiÀÄ
231
239
242
251253255256287
500
800900
04
105
201225231
232239
240242
251253254255256265
271
272
276
¸ÉêÉUÀ¼ÀĪÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå¥Àj²μÀÖeÁw/¥Àj²μÀÖªÀUÀðªÀÄvÀÄÛ EvÀgÀ »AzÀĽzÀªÀUÀðUÀ¼À PÀ®Áåt
¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀĸÀAUÉÆÃ¥À£É¸ÀASÁå±Á¸ÀÛöçCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£ÀUÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄEvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ¨ÉÃPÁzÀdªÉÄUÀ¼ÀÄEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀĪÀeÁ ªÁ¥À¸Áw
dĪÀiÁè
PÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç gÀ¸ÉÛ ¤¢s¬ÄAzÀC£ÀÄzÁ£À£ÁåAiÀÄ ¥Àj¥Á®£É¸ÁªÀiÁ£Àå ²PÀëtªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀåPÀÄlÄA§ PÀ®Áåt¥À.eÁ./¥À.ªÀ. ªÀÄvÀÄÛ EvÀgÉ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®ÁåtPÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀÄ ¸ÀAUÉÆÃ¥À£ÉqÉÃj C©sªÀÈ¢Þ«ÄãÀÄUÁjPÉCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£ÀEvÀgÉ UÁç«ÄÃt C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀĸÀA¥ÀçzÁAiÀĪÀ®èzÀ EAzsÀ£ÀªÀÄÆ®UÀ¼ÀÄUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄ¥ÀçªÁ¸ÉÆÃzÀåªÀÄ
Medical and PublicHealthWelfare of ScheduledCastes/Scheduled Tribesand Other BackwardClassesSocial Security andWelfareCrop HusbandryAnimal HusbandryStatisticsForestry and Wild LifeCensus Surveys andStatisticsReceipts AwaitingTransfer to Other MinorHeadsOther GrantsDeduct Refunds
Total 03
Grants for CentrallySponsored Plan SchmesGrants from Central RoadFundAdministration of JusticeGeneral EducationMedical and PublicHealthFamily WelfareWelfare of SCs /STs andOther Backward ClassesLabour and EmploymentSocial Security andWelfareCrop HusbandryAnimal HusbandryDairy DevelopmentFisheriesForest and Wild LifeOther Rural DevelopmentProgramNon ConventionalSources of EnergyVillage and SmallIndustriesTourism
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
5561.56
7398.00
...
789.15581.4913.9337.88
2442.32
...
615.3311.78
19170.41
4521.97
10384.0085250.30
25.06
11290.3135761.10
2743.0883284.54
3192.811680.18
...996.45
3016.92...
...
98.17
484.11
118.00
16123.02
25491.35
...804.00
...
...876.91
500.00
...
...
44242.45
...
...547.10600.00
49439.0135423.35
2951.00...
...3573.00200.00
5978.10...
3645.00
854.43
50.00
...
118.00
16123.02
25491.35
...304.00
...
...876.91
500.00
...
...
43632.73
...
...547.10
16234.05
49439.0135423.35
2951.00...
186.332823.00200.00
5223.79...
3645.00
1719.27
50.00
...
123.00
6107.00
...
...200.00
...
...
...
9738.61
...
...
16168.61
...
...282.00
3750.00
52284.00222.00
171.00...
...
...
...5744.00
...
...
942.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
130
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800900
05
01104
61
104
1
02
109
04
05
06
110
01
EvÀgÉ dªÉÄUÀ¼ÀĪÀeÁ - ¥ÁªÀ¸Áw
dĪÀiÁè
dĪÀiÁè
AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-104-0-61¥ÀgÉA¥ÀgÁ ¸ÀAgÀPÀëuÁ
¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀĺÀtPÁ¸ÀÄ DAiÉÆÃUÀzÀ²¥sÁgÀ¸ÀÄìUÀ¼ÀÄ1601-01-104-1-02¥ÉÇçÃvÁìºÀ ¤¢sUÁV PÉÃAzÀçzÀªÀAwPÉ
dĪÀiÁè
dĪÀiÁè
gÁdå «¥ÀvÀÄÛ ¤¢sªÀAwUÉUÁV ¸ÀºÁAiÀÄzsÀ£À
1601-01-109-0-04ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -«¥ÀwÛUÉ ¥ÀçwQç¬Ä¸À®Ä¸ÁªÀÄxÀå𠤪ÀiÁðt1601-01-109-0-05ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-gÁdå«¥ÀvÀÄÛ ¤¢sUÉ PÉÃAzÀçzÀ¥Á®Ä1601-01-109-0-06ºÀ¢£Á®Ì£Éà DyðPÀDAiÉÆÃUÀ-gÁdå «¥ÀvÀÄÛG¥À±ÀªÀÄ£À ¤¢üUÉ PÉÃAzÀæzÀ¥Á®Ä
dĪÀiÁè
gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð¤¢sUÉ C£ÀÄzÁ£À1601-01-110-0-01gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð
Other ReceiptsDeduct Refunds
Total 04
Direct Releases Grant
Total 05
Non Plan GrantsGrants under Proviso toArticle 275(1) ofConstitution
Heritage Conservation
Grants under Proviso toArticle 275(1) ofConstitutionRecommendations ofFinance Commission
Center's Contribution toIncentive Funds
Total 104 1
Total 104
Grants TowardsContribution to StateDisaster Response Fund
XIII FCG CapacityBuilding for DisasterResponse.
XIII FCG Central Share toState Distaster ResponseFund
XIV FCG Central Share toState Disaster ResponseFund
Total 109
Grants towards NCCF
Contribution From
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...111.38
242617.62
...
2500.00
1409.00
1409.00
3909.00
400.00
13975.00
...
14375.00
24568.00
140.00...
103400.99
...
...
...
...
...
400.00
14674.00
...
15074.00
...
140.00...
118581.90
...
...
...
...
...
400.00
14674.00
...
15074.00
17420.00
...
...
63395.00
...
...
...
...
...
...
...
20700.00
20700.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
131
BUDGET 2015 16DAiÀĪÀåAiÀÄ
218
01
61
223
02
03
04
228
01
287
01
02
03
04
¤¢sUÉ CA±ÀzÁ£À
dĪÀiÁè
¥ÉÇðøï1601-01-218-0-01¥ÉÇÃ°Ã¸ï ¥ÀqÉAiÀÄDzsÀĤÃPÀgÀt1601-01-218-0-61¥ÉÆðøï vÀgÀ¨ÉÃw
dĪÀiÁè
EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ
1601-01-223-0-02UÀȺÀgÀPÀëPÀ zÀ¼ÀUÀ¼À ªÉÄîtªÉZÀÑzÀ ¥Á®Ä1601-01-223-0-03¥ËgÀ gÀPÀëuÁ ªÉZÀÑzÀ ¥Á®Ä
1601-01-223-0-04ªÁåmï (ªÀi˯ÁåzsÁjvÀ vÉjUɸÀA§A¢svÀ ªÉZÀÑ
dĪÀiÁè
PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw1601-01-228-0-01¥ÁçaãÀ ªÀ¸ÀÄÛUÀ¼À ªÀÄvÀÄÛPÀ®Á ¤PÉëÃ¥ÀUÀ¼À 1972gÀC¢s¤AiÀĪÀÄzÀ ¸ÀªÀiÁZÀgÀuÉ
dĪÀiÁè
UÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄ1601-01-287-0-01PÀȶ UÀtw1601-01-287-0-02PÉëÃvÀç ¸À«ÄÃPÉë ºÁUÀƨɼÉUÀ¼À GvÁàzÀ£ÉAiÀÄ §UÉθÀªÀÄAiÀÄPÉÌ ¸ÀjAiÀiÁV ªÀgÀ¢ªÀiÁqÀĪÀÅzÀÄ1601-01-287-0-03PÀȶ UÀtw ¸ÀÄzsÁgÀuÉ
1601-01-287-0-04ºÀtÄÚ, vÀgÀPÁjUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀtÚ ¨É¼ÉUÀ¼À CAzÁdĸÀ«ÄÃPÉë
National Disaster ReliefFund
Total 110
Police
Modernisation of PoliceForces
Police Training
Total 218
Other AdministrativeServices
Share of Expenditure onHome Guards
Share of Expenditure onCivil Defence
VAT Related Expenditure
Total 223
Art & Culture
Enforcement ofAntiquities and ArtTreasures Act 1972
Total 228
Census Survey & Statistics
Agricultural Census
Timely Reporting ofEstimates of Area &Production of Crops
Improvement of CropStatistics
Crop Estimation of Surveyon Fruits, Vegetables &Minor Crops
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
24568.00
7461.69
5200.00
12661.69
...
...
666.02
666.02
5.00
5.00
...
...
...
...
...
...
...
...
.01
.01
...
.02
.01
.01
.01
.01
.01
.01
17420.00
...
...
...
.01
.01
...
.02
.01
.01
.01
.01
.01
.01
...
...
...
...
1.00
1.00
...
2.00
1.00
1.00
1.00
1.00
1.00
1.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
132
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
03
05
06
07
09
10
11
12
13
14
dĪÀiÁè
EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-03ªÀiË®åªÀ¢sðvÀ vÉjUÉ/ PÉÃAzÀçªÀiÁgÁl vÉjUÉ ¥ÀjºÁgÀ1601-01-800-0-05UÁçºÀPÀgÀ PÀ¯ÁåtZÀlĪÀnPÉUÀ¼ÀÄ1601-01-800-0-06ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-£ÁåAiÀÄvÀ®Ä¥ÀÄ«PÉAiÀÄ°è ¸ÀÄzsÁgÀuÉ1601-01-800-0-07ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-£ËPÀgÀgÀªÀÄvÀÄÛ ¦AZÀtÂzÁgÀgÀ qÁmÁ¨Éøï1601-01-800-0-09ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¥ÀAZÁAiÀÄvï gÁeï¸ÀA¸ÉÜUÀ½UÉ ¸ÁªÀiÁ£ÀåC£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-10ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- £ÀUÀgÀ¸ÀÜȽÃAiÀÄ ªÀÄAqÀ½UÀ½UɸÁªÀiÁ£Àå C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-11ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£ÀÀ -¸ÁATåPÀ ¥ÀzÀÞwUÀ¼À ¸ÀÄzsÁgÀu1601-01-800-0-12ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- gÀ¸ÉÛªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼À ¤ªÀðºÀuÉ1601-01-800-0-13ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁªÀiÁ£Àå ¤ªÀðºÀuÁC£ÀÄzÁ£ÀUÀ¼ÀÄ -UÁç.C.¥ÀA.gÁ1601-01-800-0-14ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁªÀiÁ£Àå ¤ªÀðºÀuÁC£ÀÄzÁ£ÀUÀ¼ÀÄ - £À.C.E
Total 287
Other Grants
VAT/CST Compensation
Consumer WelfareActivities
XIII FCG Improvement ofDelivery of Justice
XIII FCG Employee andPensioners Data
XIII FCG General Grantsto PRIs
XIII FCG General Grantsto ULBs
XIII FCG Improvement ofStatistical Systems.
XIII FCG Maintenance ofRoads & Bridges
XIII FCG GeneralPerformance GrantsRDPR
XIII FCG GeneralPerformance Grants UDD
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
487.00
1173.00
...
68896.09
30468.19
580.00
41800.00
86480.61
9050.10
.04
...
...
5975.00
750.00
79740.00
35266.00
1160.00
44900.00
54278.00
24002.00
.04
86500.00
...
5975.00
750.00
79740.00
35266.00
1160.00
44900.00
54278.00
24002.00
4.00
100.00
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
133
BUDGET 2015 16DAiÀĪÀåAiÀÄ
17
19
20
21
64
02
101
01
02
03
15
19
20
21
22
1601-01-800-0-17J£ï.J¸ï.J¸ï1601-01-800-0-19¥ÀÆgÀPÀ ¥Ë¶×PÀ DºÁgÀPÁAiÀÄðPÀæªÀÄ1601-01-800-0-20ºÀ¢£Á®Ì£Éà ºÀtPÁ¸ÀÄDAiÉÆÃUÀ ²¥sÁgÀ¸ÀÄì -¥ÀAZÁAiÀÄvï gÁeï¸ÀA¸ÉÜUÀ½UÉ ªÀÄÆ® C£ÀÄzÁ£À1601-01-800-0-21ºÀ¢£Á®Ì£Éà ºÀtPÁ¸ÀÄDAiÉÆÃUÀ ²¥sÁgÀ¸ÀÄì - £ÀUÀgÀ¸ÀܽÃAiÀÄ ªÀÄAqÀ½UÀ½UɪÀÄÆ® C£ÀÄzÁ£À1601-01-800-0-64¥Àj¸ÀgÀPÁÌV gÁdå¸ÀPÁðgÀUÀ½UɸÀºÁAiÀiÁ£ÀÄzÁ£À
dĪÀiÁè
gÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À¨ÁèPï C£ÀÄzÁ£À1601-02-101-0-01¸ÁªÀiÁ£Àå ¸ÀºÁAiÀÄ1601-02-101-0-02ºÉÆgÀV£À ¸ÀºÁ¬ÄvÀAiÉÆÃd£ÉUÀ¼ÀÄ1601-02-101-0-03¥À²ÑªÀÄ WÀlÖUÀ¼À ²ÃWÀöçC©sªÀÈ¢ÞUÁV PÉÃAzÀçzÀ«±ÉÃμÀ ¸ÀºÁAiÀÄ
1601-02-101-0-15gÁ¶ÖçÃAiÀÄ ¸ÁªÀiÁfPÀ¸ÀºÁAiÀÄ AiÉÆÃd£É
1601-02-101-0-19gÁ¶ÖöçÃAiÀÄ E-UÀªÀ£Éð£ïì1601-02-101-0-20MAzÁªÀwðAiÀÄ ºÉZÀÄѪÀjPÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-02-101-0-21ªÉÃUÀªÀ¢sðvÀ ¤ÃgÁªÀj¸Ë®¨sÀåUÀ¼À PÁAiÀÄðPÀçªÀÄ1601-02-101-0-22gÁ¶ÖöçÃAiÀÄ £ÀUÀgÀ £À«ÃPÀgÀt
NSS
Supplementary NutritionProgramme(SNP)
XIV FCG Basic Grants toPRIs
XIV FCG Basic Grants toULBs
GIA to State Governmentfor Environment
Total 800
Grants for State PlanSchemesBlock Grants
Normal Assistance
Externally Aided Projects
Special CentralAssistance forAccelerated Developmentof Western Ghats
National SocialAssistance Programme(NSAP)
National E Governance
One Time AdditionalCentral Assistance
Accelerated IrrigationBenefits Programme
National Urban Renewal
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
31.08
...
...
...
1388.41
240354.48
50157.25
2364.83
2916.64
40014.00
700.00
...
30350.88
88258.82
...
30244.00
...
...
...
276315.00
53500.00
1368.00
2900.00
50400.00
400.00
...
134450.00
16700.00
...
30244.00
...
...
...
362815.00
53500.00
2103.00
2900.00
50400.00
3037.16
2100.00
91350.00
16700.00
1100.00
28798.00
100285.00
56208.00
...
186491.00
...
...
...
53216.00
...
...
10153.22
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
134
BUDGET 2015 16DAiÀĪÀåAiÀÄ
33
104
02
03
105
01
251
01
265
02
500
22
800
02
ªÀÄAqÀ½1601-02-101-0-33EvÀgÀ AiÉÆÃd£ÉUÀ½UÉ ACA
dĪÀiÁè
¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-02-104-0-02Vjd£À G¥À AiÉÆÃd£ÉAiÀÄrPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-02-104-0-03¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀrAiÀÄ°è¸ÀºÁAiÀiÁ£ÀÄzÁ£À
dĪÀiÁè
PÉÃAzÀç gÀ¸ÉÛ ¤¢UÉ C£ÀÄzÁ£À
1601-02-105-0-01PÉÃAzÀç gÀ¸ÉÛ ¤¢s
dĪÀiÁè
¸À¸Àå ¸ÀAUÉÆÃ¥À£É1601-02-251-0-01gÁ¶ÖöçÃAiÀÄ PÀȶ «PÁ¸ÀAiÉÆÃd£É
dĪÀiÁè
EvÀgÉ UÁç«ÄÃt C©sªÀÈ¢sÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-02-265-0-02»AzÀĽzÀ ¥ÀçzÉñÀUÀ¼ÀC£ÀÄzÁ£À¤¢s(©.Dgï.f.J¥sï)
dĪÀiÁè
New Entry1601-02-500-0-22«PÀ®ZÉÃvÀ£ÀjUÉ gÁ¶ÖçÃAiÀÄPÁAiÀÄðPÀæªÀÄ
dĪÀiÁè
EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-02-800-0-02vÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉAiÀĪÀÄÆ®¨sÀÆvÀ¸ËPÀAiÀÄðUÀ¼À§®ªÀzsÀð£É
Mission
ACA for other Projects
Total 101
Grants under Proviso toArticle 275(1) ofConstitution
Schemes under TribalSub Plan
GIA Under Article 275(1)of Constitution
Total 104
Grants towards CentralRoad Fund
Central Road Fund
Total 105
Crop Husbandry
Rashtriya Krishi VikasaYojane (RKVY)
Total 251
Other Rural DevelopmentProgrammes
Backward Regions GrantFund (BRGF) (SamavikasaYojane)
Total 265
New Entry
National Program forPersons with Disability
Total 500
Other Grants
Strengthening of Weightsand MeasuresInfrastructure
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
5100.00
219862.42
2471.00
4800.00
7271.00
13806.00
13806.00
46729.00
46729.00
7122.00
7122.00
...
...
...
...
259718.00
2700.00
5300.00
8000.00
12000.00
12000.00
60600.00
60600.00
11200.00
11200.00
...
...
...
...
222090.16
2700.00
5300.00
8000.00
18014.00
18014.00
60100.00
60100.00
11200.00
11200.00
1050.13
1050.13
370.00
...
63369.22
2812.50
5501.21
8313.71
12000.00
12000.00
27169.98
27169.98
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
135
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03
04
06
07
08
09
10
11
12
13
15
1601-02-800-0-03ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -¥ÁçxÀ«ÄPÀ ²PÀët1601-02-800-0-04ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -«²μÀ× UÀÄgÀÄvÀÄ¥ÀvÀç1601-02-800-0-06ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -CgÀtå ¤ªÀðºÀuÉ1601-02-800-0-07ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-PÉƼÀUÀ¼À fÃuÉÆÃðzÁÞgÀªÀÄvÀÄÛ ¸ÁA¥ÀçzÁ¬ÄPÀd®gÁ²UÀ¼ÀÄ1601-02-800-0-08ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -PÀÄrAiÀÄĪÀ ¤ÃgÀÄ1601-02-800-0-09ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À - WÀ£ÀvÁådå ¤ªÀðºÀuɪÀÄÆ®¸ËPÀAiÀÄð1601-02-800-0-10ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÀAZÁgÀ ¤ªÀðºÀuÁªÀÄÆ®¸ËPÀAiÀÄð1601-02-800-0-11ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁägÀPÀUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÁA¸ÀÌÈwPÀPÀlÖqÀUÀ¼À ¸ÀAgÀPÀëuÉ1601-02-800-0-12ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -DgÀPÀëPÀ vÀgÀ¨ÉÃw ±Á¯ÉUÀ¼ÀÄ1601-02-800-0-13ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- f¯Áè£À«Ã£À AiÉÆÃd£É1601-02-800-0-15XIII£Éà DyðPÀDAiÉÆÃUÀ PÉÆñÀ- ²±ÀÄ
XIII FCG ElementaryEducation
XIII FCG UniqueIdentification (UID)
XIII FCG Maintenance ofForest
XIII FCG Restoration ofTanks & TraditionalWater Bodies
XIII FCG Drinking Water
XIII FCG Solid WasteManagementInfrastructure
XIII FCG TrafficManagementInfrastructure
XIII FCG Protection ofMonuments & HeritageBuilding
XIII FCG Police TrainingSchools
XIII FCG DistrictInnovation Fund
XIII FCG Reduction in theInfant Mortality Rate
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
15200.00
...
5493.76
8750.00
8909.00
...
...
2500.00
9064.00
...
7036.96
15700.00
9723.00
5588.00
17500.00
7500.00
10000.00
13000.00
2500.00
7386.00
870.00
...
15700.00
9723.00
6767.00
17500.00
7500.00
10000.00
13000.00
2500.00
2186.00
870.00
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
136
BUDGET 2015 16DAiÀĪÀåAiÀÄ
16
17
18
19
21
22
23
24
25
26
27
30
31
ªÀÄgÀt ¥ÀçªÀiÁt PÀrvÀ(IMR)1601-02-800-0-16¤ªÀÄð® ¨sÁgÀvÀ D©üAiÀiÁ£À
1601-02-800-0-17gÁ¶ÖçÃAiÀÄ UÁæ«ÄÃtPÀÄrAiÀÄĪÀ ¤Ãj£ÀPÁAiÀÄðPÀæªÀÄ1601-02-800-0-18gÁ¶ÖçÃAiÀÄ DgÉÆÃUÀåC©üAiÀiÁ£À1601-02-800-0-19¸ÀªÀÄUÀæ d¯Á£ÀAiÀÄ£ ¥ÀæzÉñÀ¤ªÀðºÀuÉ PÁAiÀÄðPÀæªÀÄ
1601-02-800-0-21EA¢gÁ CªÁ¸ï AiÉÆÃd£É1601-02-800-0-22ªÀĺÁvÀä UÁA¢ü gÁ¶ÖçÃAiÀÄUÁæ«ÄÃt GzÉÆåÃUÀ SÁwæAiÉÆÃd£É
1601-02-800-0-23gÁfêï UÁA¢ü¥ÀAZÁAiÀÄvï ¸À±ÀQÛÃPÀgÀtC©üAiÀiÁ£À1601-02-800-0-24gÁ¶ÖçÃAiÀÄ UÁæ«ÄÃtfêÀ£ÉÆÃ¥ÁAiÀÄPÁAiÀÄðPÀæªÀÄ1601-02-800-0-25ªÀÄzsÁåºÀß ©¹HlPÁAiÀÄðPÀæªÀÄ1601-02-800-0-26¸ÀªÀð ²PÀët C©üAiÀiÁ£À
1601-02-800-0-27¸ÀªÀÄUÀæ ²±ÀÄ C©üªÀÈ¢ÝAiÉÆÃd£É
1601-02-800-0-30gÁ¶ÖçÃAiÀÄ DºÁgÀ ¨sÀzÀævÁC©üAiÀiÁ£À1601-02-800-0-31gÁ¶ÖçÃAiÀÄ vÉÆÃlUÁjPÁC©üAiÀiÁ£À1601-02-800-0-32
(IMR)
Nirmal Bharat Abhiyan(NBA)
National Rural DrinkingWater Programme(NRDWP)
National Health Mission(NHM)
Intergarted WatershedManagement Programme(IWMP)
Indira Awas Yojane (IAY)
Mahatma GandhiNational RuralEmployment GuaranteeAct (MGNREGA)
Rajiv Gandhi PanchayathSashakthikaranaAbhiyana (RGPSA)
National Rural LivelihoodMission (NRLM)
Mid Day Meal (MDM)
Sarva Shiksha Abhiyan(SSA)
Integrated ChildDevelopment Service(ICDS)
National Food SecurityMission
National HorticultureMission
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
...
...
...
...
...
...
...
...
...
...
...
9772.12
127960.00
94933.00
64000.00
134549.10
126000.00
7964.00
14670.00
95181.30
98200.00
66046.80
...
54950.00
9772.12
127960.00
94933.00
39245.50
134549.10
126000.00
7964.00
14670.00
95181.30
98200.00
64341.85
13008.00
22878.12
10279.08
19833.80
86559.54
16994.08
39544.94
135900.00
...
5891.24
34705.30
25627.41
29051.41
8330.25
9572.27
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
137
BUDGET 2015 16DAiÀĪÀåAiÀÄ
32
33
34
35
36
40
42
43
46
47
48
50
51
53
¸ÀĹÜgÀ PÀȶAiÀÄ gÁ¶ÖçÃAiÀÄC©üAiÀiÁ£À1601-02-800-0-33gÁ¶ÖçÃAiÀÄ JuÉÚ©Ãd ªÀÄvÀÄÛvÁ¼É JuÉÚ C©üAiÀiÁ£À1601-02-800-0-34gÁ¶ÖçÃAiÀÄ PÀȶ «¸ÀÛgÀuÁªÀÄvÀÄÛ vÀAvÀæÀæeÁУÀÀ C©üAiÀiÁ£
1601-02-800-0-35gÁ¶ÖçÃAiÀÄ ºÉÊ£ÀÄUÁjPÉC©üªÀÈ¢Ý AiÉÆÃd£É1601-02-800-0-36gÁ¶ÖçÃAiÀÄ eÁ£ÀĪÁgÀÄDgÉÆÃUÀå ªÀÄvÀÄÛ gÉÆÃUÀ¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ1601-02-800-0-40gÁ¶ÖçÃAiÀÄ CgÀtÂåÃPÀgÀtPÁAiÀÄðPÀæªÀÄ (ºÀ¹gÀÄ ¨sÁgÀvÀgÁ¶ëçÃAiÀÄ C©üAiÀiÁ£À)
1601-02-800-0-42ªÀ£ÀåfêÀ DªÁ¸À¸ÁÜ£ÀUÀ¼À¸ÀªÀÄUÀæ C©üªÀÈ¢Ý1601-02-800-0-43ºÀÄ° AiÉÆÃd£É1601-02-800-0-46gÁ¶ÖçÃAiÀÄ Kqïì ªÀÄvÀÄÛ¯ÉÊAVPÀ ¸ÁAPÀæ«ÄPÀ gÉÆÃUÀ¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ1601-02-800-0-47¥ÉÆÃ°Ã¸ï ªÀÄvÀÄÛ EvÀgÉ¥ÀqÉUÀ¼À DzsÀĤÃPÀgÀtUÀ¼ÀgÁ¶ÖçÃAiÀÄ PÁAiÀÄðPÀæªÀÄ1601-02-800-0-48gÁ¶ÖçÃAiÀÄ £ÀUÀgÀfêÀ£ÉÆÃ¥ÁAiÀÄ C©üAiÀiÁ£À1601-02-800-0-50gÁ¶ÖçÃAiÀÄ ªÀiÁzsÀå«ÄPÀ ²PÀëtC©üAiÀiÁ£À1601-02-800-0-51²PÀëPÀgÀ vÀgÀ¨ÉÃw ªÀÄvÀÄÛªÀAiÀĸÀÌgÀ ²PÀët ¸ÉÃjzÀAvɱÉÊPÀëtÂPÀ C©üªÀÈ¢Ý ¨ÉA§®
1601-02-800-0-53ªÀÄzÀææ¸Á, C®à¸ÀASÁåvÀgÀĪÀÄvÀÄÛ CAUÀ«PÀ®jUÉ
National Mission onSustinable Agriculture
National Oil seed and OilPlam Mission
National Mission onAgriculture Extension andTechnology
National Plan for DairyDevelopment
National Livestock Heathand Disease ControlProgramme
National AfforesationProgramme (NationalMission for a GreenIndia)
Integrated Development ofWild life Habitats
Project Tiger
National AIDS & STDControl Programme
National Scheme forModernisation of Policeand Other Forces
National UrbanLivelihood Mission
Rashtriya MadhyamikaShiksha Abhiyan (RMSA)
Support for EducationalDevelopment IncludingTeachers Training & AdultEducation
Scheme for ProvidingEducation to Madrasas,Minorites and Disabled
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
3001.66
...
...
470.53
2272.00
600.00
2932.00
...
3673.00
6700.00
86174.80
4373.80
1200.00
...
510.00
1702.40
...
470.53
4406.74
600.00
1575.11
...
1473.41
6216.49
86174.80
4373.80
1200.00
2460.97
367.50
...
2000.00
68.53
...
659.07
758.48
5417.04
...
3268.42
33140.69
5069.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
138
BUDGET 2015 16DAiÀĪÀåAiÀÄ
55
56
57
58
59
60
61
63
64
67
69
²PÀëtªÀ£ÀÄß MzÀV¸ÀĪÀAiÉÆÃd£É1601-02-800-0-55£ÉÊ¥ÀÄtå C©üªÀÈ¢Ý C©üAiÀiÁ£À
1601-02-800-0-56gÁ¶ÖçÃAiÀÄ ¸Áé¸ÀÜöå ©ÃªÀiÁAiÉÆÃd£ÉAiÀÄrAiÀÄ°èC¸ÀAWÀnvÀ PÉ®¸ÀUÁgÀjUɸÁªÀiÁfPÀ ¨sÀzÀævÉ1601-02-800-0-57UÁæªÀÄ £ÁåAiÀÄ®AiÀĸÉÃjzÀAvÉ £ÁåAiÀiÁAUÀPÉ̪ÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄðC©üªÀÈ¢Ý1601-02-800-0-58C®à ¸ÀASÁåvÀjUÉ §ºÀÄPÉëÃwæAiÀÄ C©üªÀÈ¢ÞPÁAiÀÄðPÀæªÀÄ1601-02-800-0-59gÁ¶ÖçÃAiÀÄ ¨sÀÆzÁR¯ÉUÀ¼À¤ªÀðºÀuÁ PÁAiÀÄðPÀæªÀÄ
1601-02-800-0-60¥Àj²μÀÖ eÁw ªÀUÀðzÀªÀjUÉC©üªÀÈ¢Ý PÁAiÀÄðPÀæªÀÄ1601-02-800-0-61EvÀgÉ »AzÀĽzÀ ªÀUÀðUÀ¼ÀªÀÄvÀÄÛ C¢ü¸ÀÆZÀ£É¬ÄAzÀºÉÆgÀVgÀĪÀ C¯ÉªÀiÁj, CgÉC¯ÉªÀiÁj §ÄqÀPÀlÄÖd£ÁAUÀzÀªÀjUÉ C©üªÀÈ¢ÝPÁAiÀÄðPÀæªÀÄ1601-02-800-0-63²±ÀÄUÀ¼À ªÀÄgÀt ¥ÀæªÀiÁtzÀ°èE½PÉ1601-02-800-0-64DyðPÀªÁV »AzÀĽzÀªÀUÀðUÀ¼À C©üªÀÈ¢Þ AiÉÆÃd£É
1601-02-800-0-67¸ÀASÁå±Á¸ÀÛç §®¥Àr¸À®Ä£ÉgÀªÀÅ1601-02-800-0-69gÉÃμÉä PÀȶAiÀÄr ªÉÃUÀªÀzsÀðPÀC©üªÀÈ¢Ý AiÉÆÃd£É
1601-02-800-0-70
Skill DevelopmentMission
Social Security forUnorganized WorkersIncluding RashtriyaSwasthya Bima Yojana
Development foInfrastructure Facillitesfor Judiciary IncludingGram Nyayalayas
Multi SectoralDevelopment Programmefor Minorites
National Land RecordManagement Programme(NLRMP)
Scheme for Developmentof Scheduled Castes
Scheme for Developmentof Other BackwardClasses and denotified,nomadic and seminomadic tribes
Reduction in the Infantmortality rates (IMR)
Scheme for Developmentof EconomicallyBackward Classes
Support for StatisticalStrengthening
Catalytic DevelopmentProgramme UnderSericulture
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
...
...
...
...
...
...
...
...
...
2940.00
4800.00
11100.00
17010.00
3250.00
51299.25
11310.00
7037.00
98.62
700.00
5000.00
2940.00
4800.00
8283.58
17010.00
1950.00
54395.16
11310.00
7037.00
98.62
700.00
5000.00
72.27
5678.00
20324.00
4500.00
396.01
21093.00
11000.00
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
139
BUDGET 2015 16DAiÀĪÀåAiÀÄ
70
71
72
73
74
75
77
78
79
82
900
03
225
44
UÀªÀÄå¸ÁÜ£ÀUÀ¼À°è ªÀÄvÀÄÛªÀÄAqÀ®UÀ½UÉ ªÀÄÆ®¨sÀÆvÀ¸Ë®¨sÀå C©üªÀÈ¢Ý1601-02-800-0-71¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ DªÀjvÀAiÉÆÃd£É1601-02-800-0-72EA¢gÁ UÁA¢ü ªÀiÁvÀÈvÀé¸ÀºÀAiÉÆÃUÀ AiÉÆÃd£ÉPÁAiÀÄðPÀæªÀÄzÀrAiÀÄ°ègÁ¶ÖçÃAiÀÄ ªÀÄ»¼ÉAiÀÄgÀ¸À§°ÃPÀgÀt1601-02-800-0-73¸ÀªÀÄUÀæ ªÀÄPÀ̼À PÀ¯Áåt¸ÀAgÀPÀëuÁ AiÉÆÃd£É1601-02-800-0-74gÁfêÀ UÁA¢üAiÉÆÃd£ÉAiÀÄrAiÀÄ°èºÀ¢ºÀgÉAiÀÄzÀ ¨Á®QAiÀÄgÀ¸À§°ÃPÀgÀt1601-02-800-0-75¥ÀAZÁAiÀivï AiÀÄĪÀ QæÃqÁªÀÄvÀÄÛ DlUÀ¼À C©üAiÀiÁ£À1601-02-800-0-77gÁ¶ÖçÃAiÀÄ ¸ÉêÁ AiÉÆÃd£É
1601-02-800-0-78
1601-02-800-0-79gÁ¶ÖçÃAiÀÄ GZÀÑvÀgÀ ²PÀëtC©üAiÀiÁ£À1601-02-800-0-82
dĪÀiÁè
ªÀeÁ -ªÁ¥À¸ÁwUÀ¼ÀÄ1601-02-900-0-00
dĪÀiÁè
PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀĸÁªÀiÁ£Àå ²PÀët1601-03-225-0-44¸ÀPÁëgÀ ¨sÁgÀvï
InfrastrucuteDevelopment forDestinations and Circuits
Umbrella scheme forEducation of ST Students
National Mission forEmpowerment of Womenincluding , Indira GandhiMattritav Sahyog Yojana(IGMSY)
Intergated ChildProtection Scheme (ICPS)
Rajiv Gandhi Scheme forEmpowerment ofAdolescent Girls (SABLA)
Panchyat Yuva Krida aurKhel Abhiyan (PYKKA)
National Service Scheme(NSS)
Quality Education inMadrasas (SPQEM)
RUSA
Prime Minister GrameenaSadak Yojane
Total 800
Deduct Refunds
Total 900
Grants for Central PlanSchemes
General Education
Sakshara Bharath
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
...
...
...
...
...
...
...
...
56953.72
189.25
189.25
...
2000.00
2700.00
1777.31
3854.35
433.87
1191.42
1100.00
...
...
...
1222992.93
...
...
329.17
2000.00
2700.00
1777.31
3604.83
433.87
1191.42
1100.00
...
...
...
1169854.06
...
...
219.45
...
...
1777.50
2381.27
...
337.29
824.00
700.00
14699.89
35000.00
594282.25
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
140
BUDGET 2015 16DAiÀĪÀåAiÀÄ
227
01
04
231
01
12
239
01
03
242
02
dĪÀiÁè
QçÃqÉ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄ1601-03-227-0-01gÁ¶ÖçÃAiÀÄ ¸ÉêÁ AiÉÆÃd£É(¸ÀéAiÀÄA¸ÉêÀPÀgÀÄ)1601-03-227-0-04¥ÀAZÁAiÀÄvï AiÀÄĪÀ QçÃqÁªÀÄvÀÄÛ SÉïï C©sAiÀiÁ£ï
dĪÀiÁè
ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå1601-03-231-0-01¨ÉAUÀ¼ÀÆgÀÄ ¸ÀPÁðj¥sÁªÀÄð¹ PÁ¯ÉÃf£À°è¸ÁßvÀPÉÆÃvÀÛgÀ ªÁå¸ÀAUÀC©sªÀÈ¢Þ ªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£É
1601-03-231-0-12gÁ¶ÖöçÃAiÀÄ UÁç«ÄÃtDgÉÆÃUÀå PÁAiÀiÁðZÀgÀuÉ
dĪÀiÁè
¥Àj²μÀÖeÁw/¥Àj²μÀÖªÀUÀðªÀÄvÀÄÛ EvÀgÀ »AzÀĽzÀªÀUÀðUÀ¼À PÀ®Áåt
1601-03-239-0-01¥Àj²μÀ× eÁwAiÀĪÀgÀ «±ÉÃμÀWÀlPÀ AiÉÆÃd£ÉUÉ ªÀÄvÀÄÛD¢ªÁ¹ G¥ÀAiÉÆÃd£ÉUÉPÉÃA¢çÃAiÀÄ «±ÉÃμÀ ¸ÀºÁAiÀÄ
1601-03-239-0-03¥Àj²μÀÖ ¥ÀAUÀqÀzÀªÀjUɪÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£ÀzÀ PÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£É
dĪÀiÁè
¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt1601-03-242-0-02UÁçªÀÄ ¸ÉêÀPÀ vÀgÀ¨ÉÃwPÉÃAzÀçUÀ¼À°è (L.¹.r.J¸ï.vÀg¨ÉÃw AiÉÆÃd£É)CAUÀ£ÀªÁr PÁAiÀÄðPÀvÀðgÀvÀgÀ¨ÉÃw
Total 225
Sports and Youth Services
National Service Scheme(Volunteers)
Panchayath Yuva KreedaAur Khel Abhiyan(PYKKA)
Total 227
Medical and PublicHealth
Development of PostGraduate Courses &Research Work at GovtCollege of PharmacyBangalore
National Rural HealthMission
Total 231
Welfare of ScheduledCastes/Scheduled Tribesand Other BackwardClasses
Special CentralAssistance for SpecialComponent Plan forScheduled Castes andTribal Sub Plan
CSS of Post matricScholarships forScheduled Tribes
Total 239
Social Security andWelfare
Training of AnganawadiWorkers in Grama SevakTraining Centres(ICDSTraining Programme)
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
436.46
1306.07
1742.53
...
5561.56
5561.56
7398.00
...
7398.00
...
329.17
...
...
...
118.00
...
118.00
10000.00
6123.02
16123.02
1014.93
219.45
...
...
...
118.00
...
118.00
10000.00
6123.02
16123.02
1014.93
...
...
...
...
123.00
...
123.00
...
6107.00
6107.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
141
BUDGET 2015 16DAiÀĪÀåAiÀÄ
05
251
19
43
45
253
04
61
255
01
256
63
64
287
03
1601-03-242-0-05¨ÁèPï C£ÀÄzÁ£À
dĪÀiÁè
¸À¸Àå ¸ÀAUÉÆÃ¥À£É1601-03-251-0-19PÀȶ PÉëÃvÀçzÀ UÀtw1601-03-251-0-43PÀȶ CAQCA±ÀUÀ¼À ¸ÀÄzsÁgÀu
1601-03-251-0-45¸ÀÄVÎ £ÀAvÀgÀzÀ vÀAvÀçeÁÕ£ÀªÀÄvÀÄÛ ¤ªÀðºÀuÉ
dĪÀiÁè
¥À±ÀĸÀAUÉÆÃ¥À£É1601-03-253-0-04¸ÀARÁå ¸ÀAUÀçºÀ ªÀÄvÀÄÛ¥À±ÀĸÀA¥ÀwÛ£À UÀtw1601-03-253-0-61¥ÀæzsÁ£À ¯ÉÊªï ¸ÁÖPï GvÀà£ÀGvÀàzÁ£É CAzÁf£À ªÉÄïɸÀAAiÉÆÃfvÀ ¸ÀªÀÄUÀæ ªÀiÁzÀjAiÉÆÃd£É
dĪÀiÁè
¸ÀASÁå±Á¸ÀÛöç1601-03-255-0-01zÀvÁÛA±À ªÀÄvÀÄÛ ªÀiÁ»weÁ®zÀ §®¥Àr¸ÀÄ«PÉ
dĪÀiÁè
CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À1601-03-256-0-63PÀÄAzÁ¥ÀÄgÀzÀ ªÀ®AiÀÄzÀ°èªÀiÁåAUÉÆæÃªï ¤ªÀðºÀuɪÀÄvÀÄÛ ¸ÀAgÀPÀëuÉUÁV DqÀ½vÀQæAiÀiÁ AiÉÆÃd£É
1601-03-256-0-64ªÀiÁåAUÉÆæÃªï ¥Àj¸ÀgÀ ªÀåªÀ¸ÉÜ
dĪÀiÁè
UÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄ1601-03-287-0-03¨sÁgÀwÃAiÀÄ CAQ CA±ÀUÀ¼À§®ªÀzsÀð£É AiÉÆÃd£É
Block Grants
Total 242
Crop Husbandry
Agricultural Census
Improvement ofAgricultural Statistics
Port Harvest Technology& Management
Total 251
Animal Husbandry
Statistics & LivestockCensus
Integrated Sample Surveyon Estimation ofProduction of Major LiveStock Product
Total 253
Statistics
Strengthening of Databaseand Information Network.
Total 255
Forestry and Wild Life
Management Action Planfor Conservation andManagement ofMangroves in KundapurDivision
Mangroves Eco System
Total 256
Census Surveys andStatistics
India StatisticalStrengthening Project
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
...
247.95
418.00
123.20
789.15
546.49
35.00
581.49
13.93
13.93
15.00
22.88
37.88
2433.13
24476.42
25491.35
...
...
...
...
804.00
...
804.00
...
...
...
...
...
...
24476.42
25491.35
...
...
...
...
304.00
...
304.00
...
...
...
...
...
...
...
...
...
...
...
...
200.00
...
200.00
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
142
BUDGET 2015 16DAiÀĪÀåAiÀÄ
08
09
500
800
07
900
04
105
01
201
01
225
24
37
1601-03-287-0-08DgÀ£Éà DyðPÀ UÀtw1601-03-287-0-09¸ÀܽÃAiÀÄ ªÀÄlÖzÀ C©sªÀÈ¢ÞUɪÀÄÆ® CAQ CA±ÀUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ¨ÉÃPÁzÀdªÉÄUÀ¼ÀÄ1601-03-500-0-00
dĪÀiÁè
EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-03-800-0-07£À«ÃPÀj¸À§ºÀÄzÁzÀgÁ¶ÖöçÃAiÀÄ eÉÊ«PÀ C¤®EAzsÀ£À ªÀÄvÀÄÛ UÉƧâgÀ¤ªÀðºÀ£É PÁAiÀÄðPÀçªÀÄ
dĪÀiÁè
ªÀeÁ ªÁ¥À¸Áw1601-03-900-0-00
dĪÀiÁè
PÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç gÀ¸ÉÛ ¤¢s¬ÄAzÀC£ÀÄzÁ£À1601-04-105-0-01CAvÀgÀ gÁdå CxÀªÁ Dyð¥ÁçªÀÄÄRåvÉAiÀÄļÀî gÀ¸ÉÛUÀ¼ÀÄ
dĪÀiÁè
£ÁåAiÀÄ ¥Àj¥Á®£É1601-04-201-0-01£ÁåAiÀiÁAUÀ ªÀÄÆ®¸ËPÀAiÀÄð
dĪÀiÁè
¸ÁªÀiÁ£Àå ²PÀët1601-04-225-0-24²PÀëPÀ vÀgÀ¨ÉÃw ¸ÀA¸ÉÜUÀ¼À§®ªÀzsÀð£É
1601-04-225-0-37¥ÁçxÀ«ÄPÀ ªÀÄvÀÄÛ ¥ËçqsÀ±Á¯ÉUÀ½UÉ ¥sÁªÀiïð ªÀÄvÀÄÛjf¸ÀÖgïUÀ¼À ªÀÄÄzÀçt ªÀÄvÀÄÛ
Sixth Economic Census
Basic Statistics for LocalLevel Development
Total 287
Receipts AwaitingTransfer to Other MinorHeads
Total 500
Other Grants
Renewablr EnergyNational Biogas &Mannure ManagementProgramme
Total 800
Deduct Refunds
Total 900
Grants for CentrallySponsored Plan SchmesGrants from Central RoadFund
Roads of Inter State orEconomic Importance
Total 105
Administration of Justice
Judiciary Infrastructure
Total 201
General Education
Strengthenging ofTeachers TrainingInstitutes
Printing & Supply ofForms, Registers toPrimary & Secondary
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
9.19
2442.32
...
...
615.33
615.33
11.78
11.78
4521.97
4521.97
10384.00
10384.00
4042.02
...
876.91
...
876.91
500.00
500.00
...
...
...
...
...
...
...
...
...
547.10
876.91
...
876.91
500.00
500.00
...
...
...
...
...
...
...
...
...
547.10
...
...
...
9738.61
9738.61
...
...
...
...
...
...
...
...
...
282.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
143
BUDGET 2015 16DAiÀĪÀåAiÀÄ
40
45
46
47
49
66
67
231
1
19
57
60
61
«vÀgÀuÉ1601-04-225-0-40¥ÁçxÀ«ÄPÀ ²PÀëtPÉÌ ¥Ë¶×PÀMvÁÛ¸ÉAiÀÄ §UÉÎ gÁ¶ÖöçÃAiÀÄAiÉÆÃd£É(ªÀÄzsÁåºÀßzÀ©¹AiÀÄÆl AiÉÆÃd£É)1601-04-225-0-45¸ÉPÉAqÀj ªÀÄvÀÄÛ ºÉÊAiÀÄgï¸ÉPÉAqÀj ±Á¯Á«zÁåyð¤AiÀÄjUÉ ªÀ¸Àw¤®AiÀÄUÀ¼À£ÀÄß ¤«Äð¸ÀĪÀÅzÀĪÀÄvÀÄÛ £ÀqɸÀĪÀÅzÀÄ1601-04-225-0-46vÁAwçPÀ ²PÀëtzÀ UÀÄtªÀÄlÖ¸ÀÄzsÁgÀuÉ1601-04-225-0-47ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄðC©sªÀÈ¢Þ AiÉÆÃd£ÉAiÀÄC£ÀÄμÁ×£À1601-04-225-0-49ªÀÄ»¼Á ªÀ¸Àw UÀȺÀUÀ¼À¤ªÀiÁðt1601-04-225-0-66ªÀÈwÛ¥ÀgÀ ²PÀët
1601-04-225-0-67ªÀÈwÛ¥ÀgÀ ªÀiÁzsÀå«ÄPÀ ²PÀët
dĪÀiÁè
ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå£ÀUÀzÀÄ zsÀ£À ¸ÀºÁAiÀÄ1601-04-231-1-19UÀ¼ÀUÀAqÀ ¤AiÀÄAvÀçtzÀgÁ¶ÖçÃAiÀÄ PÁAiÀÄðPÀçªÀÄ1601-04-231-1-57f¯Áè D¸ÀàvÉçUÀ¼À°è ¨sÁgÀwÃAiÀĪÉÊzÀå ¥ÀzÀÞw ªÀÄvÀÄÛºÉÆëÄAiÉÆÃ¥Àw «¨sÁUÀUÀ¼À¸ÁÜ¥À£É1601-04-231-1-60PÀ£ÁðlPÀ gÁdå Kqïì¦æªÉ£ÀμÀ£ï ¸ÉƸÉÊn-Kqïì¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ
1601-04-231-1-61ªÀÄAqÀå ªÀÄvÀÄÛ
Schools.
National Programme ofNutritional Support toPrimary Education (MidDay Meal Scheme)
Construction & Runningof Girls Hostels forStudents of Secondary &Higher Secondary Schools
Quality Improvement ofTechnical Education
Implementation of theScheme for InfrastructureDevelopment
Construction of Women'sHostel
Vocationalisation ofEducation
Vocationalisation ofSecondary Education
Total 225
Medical and PublicHealthGrants in Cash
National Goitre ControlProgramme
Establishment of ISM & HWing in District Hospitals
Karnataka State AidsPrevention Society AidsControl Programme[NACO DAC]
Assistance for Kidwai &Cancer Centres at Mandya
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
73323.24
1946.21
3922.50
78.33
892.00
717.75
328.25
85250.30
25.06
...
...
...
...
...
...
...
...
...
...
547.10
...
...
...
450.00
...
...
...
...
...
...
...
547.10
...
1043.57
14590.48
450.00
...
...
...
...
...
...
...
282.00
...
...
...
3750.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
144
BUDGET 2015 16DAiÀĪÀåAiÀÄ
62
2321
01
02
03
07
10
15
22
61
62
2322
03
UÀÄ®âUÁðzÀ°ègÀĪÀ QzÁé¬ÄPÁå£Àìgï PÉÃAzÀæUÀ½UÉ £ÉgÀªÀÅ1601-04-231-1-62UÀÄ®âUÁð,¨É¼ÀUÁA ªÀÄvÀÄÛªÉÄʸÀÆj£À°ègÀĪÀ ¸ÀÆ¥Àgï¸ÉàμÁ°n D¸ÀàvÉæUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
PÀÄlÄA§ PÀ®Áåt£ÀUÀzÀÄ ¸ÀºÁAiÀÄzsÀ£À1601-04-232-1-01¤zÉðñÀ£À ªÀÄvÀÄÛ DqÀ½vÀ
1601-04-232-1-02UÁçªÀiÁAvÀgÀ PÀÄlÄA§PÀ®Áåt ¸ÉêÉ1601-04-232-1-03£ÀUÀgÀ PÀÄlÄA§ PÀ®Áåt ¸Éê
1601-04-232-1-07¥Àç¸ÀªÁ £ÀAvÀgÀ ±ÀıÀÆçμÉPÁAiÀÄðPÀçªÀÄ1601-04-232-1-10vÀgÀ¨ÉÃw, ¸ÀA±ÉÆÃzsÀ£É ªÀÄvÀÄÛCAQ CA±ÀUÀ¼ÀÄ1601-04-232-1-15JA.¦.ºÉZï.(¥ÀÅögÀÄμÀ)UÀ¼ÀvÀgÀ¨ÉÃw1601-04-232-1-22G¥À PÉÃAzÀçUÀ¼ÀÄ1601-04-232-1-61gÁdå/f¯ÉèUÀ½gÀĪÀ PÀÄlÄA§PÀ¯Áåt PÀbÉÃjUÀ¼À ¤ªÀðºÀuÉ
1601-04-232-1-62ªÀÄÆ®¨sÀÆvÀ ¤ªÀðºÀuÉ
dĪÀiÁè
PÀÄlÄA§ PÀ®Áåt¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À gÀÆ¥ÀzÀ°èC£ÀÄzÁ£À1601-04-232-2-03EvÀgÀ ¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀgÀ§gÁdÄ
dĪÀiÁè
and Gulbarga
Super Speciality Hospitalsat Gulbarga, Belgaum andMysore
Total 231 1
Total 231
Family WelfareGrants in Cash
Direction andAdministration
Rural Family WelfareServices
Urban Family WelfareServices
Post Partum Programme
Training, Research andStatistics
Training of MPH (Male)
Sub Centres
Maintenance ofState/District FamilyWelfare Bureau
InfrastructureMaintenance
Total 232 1
Family WelfareGrants in Form ofMaterial and Equipment
Other Services andSupplies
Total 232 2
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
25.06
25.06
1281.16
...
486.25
...
187.28
218.66
7423.06
1225.43
468.47
11290.31
...
...
150.00
600.00
600.00
5239.48
38923.01
1938.61
855.91
1889.13
192.87
...
...
...
49039.01
400.00
400.00
150.00
16234.05
16234.05
5239.48
38923.01
1938.61
855.91
1889.13
192.87
...
...
...
49039.01
400.00
400.00
...
3750.00
3750.00
5492.00
41684.00
2111.00
905.00
1899.00
193.00
...
...
...
52284.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
145
BUDGET 2015 16DAiÀĪÀåAiÀÄ
239
01
07
08
12
18
29
36
39
40
43
44
46
dĪÀiÁè
¥À.eÁ./¥À.ªÀ. ªÀÄvÀÄÛ EvÀgÉ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt1601-04-239-0-01ªÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ1601-04-239-0-07C¸ÀàȱÀåvÁ ¤ªÁgÀuÉ
1601-04-239-0-08¥Àj²μÀÖ eÁwUÀ½UÁV§Á®PÀgÀ «zÁåyð¤®AiÀÄUÀ¼ÀÄ1601-04-239-0-12«±ÉÃμÀ WÀlPÀ AiÉÆÃd£ÉUÁV«±ÉÃμÀ PÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-04-239-0-18Vjd£À ¥ÀçzÉñÀG¥ÀAiÉÆÃd£ÉUÁV «±ÉÃμÀPÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-04-239-0-291955gÀ £ÁUÀjPÀ ºÀPÀÄÌUÀ¼ÀgÀPÀëuÉ C¢s¤AiÀĪÀÄzÀC£ÀÄμÁ×£À1601-04-239-0-36¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ1601-04-239-0-39EvÀgÉ »AzÀĽzÀªÀUÀðzÀªÀjUÉ ªÉÄnçPï£ÀAvÀgÀzÀ ²PÀëtPÁÌV «zÁåyðªÉÃvÀ£À1601-04-239-0-40EvÀgÉ »AzÀĽzÀªÀUÀðzÀªÀjUÉ ªÉÄnçPï ¥ÀƪÀð²PÀëtPÁÌV «zÁåyð ªÉÃvÀ£À1601-04-239-0-43ªÀÈwÛ¥ÀgÀ ªÀÄvÀÄÛ vÁAwçPÀ ¥ÀoÀåPÀçªÀÄPÉÌ CºÀðvÉAiÉÆA¢V£À¸ÁzsÀ£À DzsÁjvÀ «zÁåyðªÉÃvÀ£À1601-04-239-0-44EvÀgÉ »AzÀĽzÀ ªÀUÀðzÀ¨Á®PÀ ªÀÄvÀÄÛ ¨Á®QAiÀÄjUɪÀ¸Àw ¤®AiÀÄUÀ¼ÀÄ1601-04-239-0-46C®à ¸ÀASÁåvÀ ªÀUÀðUÀ½UɸÉÃjzÀ «zÁåyðUÀ½UÉ
Total 232
Welfare of SCs /STs andOther Backward Classes
Post Matric Scholarships
Removal ofUntouchability
Boys Hostels forScheduled Castes
Special CentralAssistance to SCP
Special CentralAssistance to TSP
Implementation ofProtection of Civil RightsAct, 1955
Block Grants DistrictSector.
Post Matric Scholarshipto OBC
Pre Matric Scholarship toOBC
Merit Cum Means BasedScholarship forProfessional & TechnicalCourses
Hostels for OBC Boys &Girls
Pre Matric Scholarshipfor Students belonging to
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
11290.31
4270.82
...
150.00
5998.53
...
687.95
...
3749.32
1160.00
1463.34
200.00
4340.38
49439.01
...
292.85
25780.00
...
9000.00
...
350.50
...
...
...
...
...
49439.01
...
292.85
25780.00
...
9000.00
...
350.50
...
...
...
...
...
52284.00
...
...
...
...
...
...
222.00
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
146
BUDGET 2015 16DAiÀĪÀåAiÀÄ
47
48
62
63
64
66
67
2401
04
17
22
ªÉÄnçPï ¥ÀƪÀð «zÁåyðªÉÃvÀ£À1601-04-239-0-47C®à¸ÀASÁåvÀjUÁV §ºÀĪÀ®AiÀĪÁgÀÄ C©sªÀÈ¢ÞAiÉÆÃd£É1601-04-239-0-48C®à¸ÀASÁåvÀ ªÀUÀðUÀ½UɸÉÃjzÀ «zÁåyðUÀ½UɪÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£À.1601-04-239-0-62¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ ¦.JA.J¸ï§ÄPï ¨ÁåAPï ªÀÄvÀÄÛ ªÉÄjmïG£ÀßwÃPÀgÀt AiÉÆÃd£É1601-04-239-0-63¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ ªÉÄnæPï¥ÀƪÀðzÀ «zÁåyðªÉÃvÀ£À1601-04-239-0-64¸ÀA±ÉÆÃzsÀ£Á ªÀiÁ»w ªÀÄvÀÄÛ¸ÀªÀÄƺÀ ²PÀët, §ÄqÀPÀlÄÖGvÀìªÀUÀ¼ÀÄ ºÁUÀÆ EvÀgÉ1601-04-239-0-66¥Àj²μÀÖ eÁw, ¥Àj²μÀÖ¥ÀAUÀqÀ ªÀÄvÀÄÛ ¸ÁªÀiÁ£ÀågÀªÀjUÉ ¸ÀªÀÄÄzÁAiÀÄ¥Á°mÉQßPï UÀ¼ÀÄ1601-04-239-0-67
dĪÀiÁè
PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ£ÀUÀzÀÄ C£ÀÄzÁ£À1601-04-240-1-04¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ1601-04-240-1-17«±Àé ¨ÁåAPï£À £ÉgÀ«£ÉÆA¢UªÀÈwÛÃAiÀÄ vÀgÀ¨ÉÃwPÁAiÀÄðPÀçªÀÄ1601-04-240-1-22PÀıÀ®vÉ C©sªÀÈ¢Þ AiÉÆÃd£É
dĪÀiÁè
Minority Communities
Multi SectoralDevelopment Plan forMinorities
Post Metric Schlorship forstudents belonging toMinority Communities.
Scheme of PMS Book Bank& Upgradation of Merit ofST Students.
Pre Matric Scholarship toSC Students
Research Information andmass education, tribalfestivals and others
Community PolytechnicsSchedule Caste, ScheduleTribe and General
Upgradation Merit of SCStudents
Total 239
Labour and EmploymentGrants in Cash
Block Grants DistrictSector
Vocational TrainingProject with World BankAssistance
Skill DevelopmentInitiative Scheme
Total 240 1
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
1163.05
2939.49
3340.76
2902.91
36.05
3320.05
38.45
35761.10
...
1520.08
1223.00
2743.08
...
...
...
...
...
...
...
35423.35
171.00
...
2780.00
2951.00
...
...
...
...
...
...
...
35423.35
171.00
...
2780.00
2951.00
...
...
...
...
...
...
...
222.00
171.00
...
...
171.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
147
BUDGET 2015 16DAiÀĪÀåAiÀÄ
242
02
03
14
15
61
62
63
2511
64
66
73
74
dĪÀiÁè
¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt1601-04-242-0-02²±ÀÄUÀ¼À ¸ÀªÀÄUÀç C©sªÀÈ¢Þ¸ÉêÉUÀ¼ÀÄ1601-04-242-0-03¸ÀªÀÄUÀç ²±ÀÄ ¸ÀAgÀPÀëuÉAiÉÆÃd£É (L¹¦J¸ï)1601-04-242-0-14¥ÁçAiÀÄ¥ÀƪÀð ¨Á®QAiÀÄgÀ¸À§°ÃPÀgÀtPÁÌV gÁfêïUÁA¢s AiÉÆÃd£É (¸À§®)1601-04-242-0-15EA¢gÁ UÁA¢s ªÀiÁvÀÈvÀé¸ÀºÀAiÉÆÃUÀ AiÉÆÃd£É
1601-04-242-0-61ªÀÄ»¼Á ¸À§°ÃPÀgÀtgÁ¶ÖçÃAiÀÄ D©üAiÀiÁ£À-J£ï.JA.E.qÀ§Æè1601-04-242-0-62
1601-04-242-0-63gÁ¶ÖçÃAiÀÄ ¥Ë¶×PÀvÉ «Ä±À£ï
dĪÀiÁè
¸À¸Àå ¸ÀAUÉÆÃ¥À£ÉPÀȶ E®ÁSÉ1601-04-251-1-64gÁ¶ÖöçÃAiÀÄ ©Ãd¸ÀA±ÉÆÃzsÀ£É ªÀÄvÀÄÛ vÀgÀ¨ÉÃwPÉÃAzÀç1601-04-251-1-66JuÉÚ ©Ãd, ¢ézÀ¼À zsÁ£Àå,vÁ¼É JuÉÚ ªÀÄvÀÄÛ eÉÆüÀUÀ¼À¸ÀªÀÄUÀç AiÉÆÃd£É1601-04-251-1-73gÁ¶ÖçÃAiÀÄ E-DqÀ½vÀ PÀȶ
1601-04-251-1-74vÉAV£À ¸ÀªÀÄUÀæ PÀȶAiÀÄ
Total 240
Social Security andWelfare
Integrated ChildDevelopment Services
Integrated ChildProtection Scheme (ICPS)
Rajiv Gandhi Scheme forEmpowerment ofAdolescent Girls (SABALA)
Indira GandhiMathruthva SahayogaYojane
National Mission forEmpowerment of WomenNMEW
Scheme forimplementation of thePerson who withDisabilities equaloppurtunities PRF Act1995
National NutritionMission
Total 242
Crop HusbandryAgriculture Department
National Seeds Research& Training Centre
Integrated Scheme of OilSeeds, Pulses, Oil Palmand Maize
National e GovernanceAgriculture [NeGP A]
Integrated Farming in
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
2743.08
75135.57
2403.63
3202.10
1452.81
20.00
1062.93
7.50
83284.54
821.96
2313.41
...
57.44
2951.00
...
...
...
...
...
...
...
...
...
...
...
...
2951.00
...
...
...
...
...
...
...
...
...
...
186.33
...
171.00
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
148
BUDGET 2015 16DAiÀĪÀåAiÀÄ
253
01
05
10
23
38
45
49
50
51
52
GvÁàzÀ£Á ¸ÀÄzsÁgÀuÉPÁAiÀÄðPÀæªÀÄ
dĪÀiÁè
dĪÀiÁè
¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É1601-04-253-0-01zÉÆqÀØ gÉÆÃUÀzÀ¤ªÁgÀuÉUÁV PÁªÀ®Ä ªÀÄvÀÄÛCzÀgÀ ¸ÀA¥ÀÇtð¤ªÀÄÆð®£ÉUÁV ZÀÄZÀÄѪÀÄzÀÄÝ ºÁPÀĪÀ PÁAiÀÄðPÀçªÀÄ1601-04-253-0-05PÁ®Ä ªÀÄvÀÄÛ §Á¬ÄgÉÆÃUÀzÀ ¤AiÀÄAvÀçtPÁAiÀÄðPÀçªÀÄ1601-04-253-0-10ºÁ®Ä ªÉÆmÉÖ ªÀÄvÀÄÛGuÉÚUÁV ªÀiÁzÀj ¤jÃPÀëuÉAiÉÆÃd£É1601-04-253-0-23gÁdå ¥À±ÀÄ ªÉÊzÀåQÃAiÀÄ¥ÀjμÀwÛ£À ¸ÁÜ¥À£ÉUÁV PÉÃAzÀç¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£É1601-04-253-0-38¥ÀçzsÁ£À eÁ£ÀĪÁgÀÄUÀ¼ÀC©sªÀÈ¢Þ CAzÁf£À ¸ÀªÀÄUÀçªÀiÁzÀj ¸À«ÄÃPÉë
1601-04-253-0-45eÁ£ÀĪÁgÀÄUÀ¼À gÉÆÃUÀ¤AiÀÄAvÀçt1601-04-253-0-49ªÉÄêÀÅ ¥ÁçvÀåQëPÉ PÁAiÀÄðPÀçªÀÄ
1601-04-253-0-50PÉÆý ¸ÁPÀuÉ PÉÃAzÀç¥sÁªÀiïð1601-04-253-0-51¥ÀçzsÁ£À ªÀÄAwç ¥ÀjºÁgÀ¥ÁåPÉÃeï -G¥À DzÁAiÀÄZÀlĪÀnPÉUÀ¼ÀÄ1601-04-253-0-52ZÁ°ÛAiÀÄ°ègÀĪÀ D¸ÀàvÉçUÀ¼ÀĪÀÄvÀÄÛ OμÀzsÁ®AiÀÄUÀ¼À§®ªÀzsÀð£É ªÀÄvÀÄÛ ¸ÁÜ¥À£É
1601-04-253-0-53
Coconut for ProductivityImprovement Programme
Total 251 1
Total 251
Animal Husbandry
Rinderpest Surveillanceand VaccinationProgramme for totalEradication of Rinderpest
Foot & Mouth DiseaseControl Programme
Model Surveys Plan forMilk, Egg and Wool
CSS of Setting up of StateVeterinary Council
Integrated Sample Surveyfor Estimation ofProduction of Major LiveStock Products
Control of AnimalDiseases.
Fodder DemonstrationProgram
Poultry Farms
PM's Relief PackageSubsidiary IncomeActivities
Establishment &Strengthening of ExistingHospitals &Dispensaries(ESVHD)
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
3192.81
3192.81
...
288.26
...
12.00
50.00
1137.39
...
67.48
8.00
...
...
...
10.00
1000.00
133.00
35.00
...
435.00
500.00
100.00
...
750.00
186.33
186.33
10.00
1000.00
133.00
35.00
...
435.00
500.00
100.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
149
BUDGET 2015 16DAiÀĪÀåAiÀÄ
53
54
55
254
02
255
01
02
04
17
30
34
35
37
gÁ¶ÖöçÃAiÀÄ ¥É¸ÉÖ qÉ¸ï ¥ÉnmïìgÀīģɣïÖöì(¦¦Dgï)¤AiÀÄAvÀçt PÁAiÀÄðPÀçªÀÄ1601-04-253-0-54gÁ¶ÖöçÃAiÀÄ ¥Áçt eÁqÀå¤gÀÆ¥ÀuÁ ¥ÀzÀÞw(J£ïJrDgïJ¸ï)1601-04-253-0-55§Äç¸É¯ÉÆèù¸ï¤AiÀÄAvÀçtPÁÌV gÁ¶ÖöçÃAiÀÄPÁAiÀÄðPÀçªÀÄ (J£ï¹¦©)
dĪÀiÁè
qÉÃj C©sªÀÈ¢Þ1601-04-254-0-02±ÀÄzÀÞ ºÁUÀÆ UÀÄtAiÀÄÄPÀÛºÁ°£À GvÁàzÀ£ÉUÁVªÀÄÆ®¸ËPÀgÀåUÀ¼À §®ªÀzsÀð£É
dĪÀiÁè
«ÄãÀÄUÁjPÉ1601-04-255-0-01¸ÀtÚ §AzÀgÀÄUÀ¼À°è «ÄãÀÄ»rAiÀÄĪÀ zÉÆÃtÂUÀ¼ÀħgÀ®Ä ªÀÄvÀÄÛ vÀAUÀ®Ä¸Ë®¨sÀåUÀ¼ÀÄ1601-04-255-0-02«ÄãÀÄUÁgÀgÀPÀ¯Áåt ¤¢s1601-04-255-0-04M¼À£ÁqÀÄ «ÄãÀÄUÁjPÉ CAQCA±À1601-04-255-0-17vÀgÀ¨ÉÃw ªÀÄvÀÄÛ «¸ÀÛgÀuÉ1601-04-255-0-30UÀAUÉÆýAiÀÄ°è«ÄãÀÄUÁjPÉ §AzÀgÀÄ1601-04-255-0-34¸ÀªÀÄÄzÀç «ÄãÀÄUÁjPÉ ªÀÄÆ®¸Ë®¨sÀå ºÁUÀÆ PÉƬĮģÀAvÀgÀzÀ PÁAiÀiÁðZÀgÀuÉC©sªÀÈ¢Þ1601-04-255-0-35ºÀƼÉvÀÄÛªÀÅözÀÄ, d®¸ÀAZÁgÀªÀÄvÀÄÛ EvÀgÉ PÁªÀÄUÁjUÀ¼ÀÄ1601-04-255-0-37CAvÀªÀðwç zÉÆÃtÂUÀ¼ÀC¼ÀªÀrPÉ
National ControlProgramme of Peste desPetits Ruminants (PPR)
National Animal DiseaseReporting System(NADRS)
National ControlProgramme onBrucellosis (NCPB)
Total 253
Dairy Development
StrengtheningInfrastructure for Qualityand Clean MilkProduction
Total 254
Fisheries
Provision of Landing &Berthing Facilities forFishing Crafts at MinorPorts
Fishermens Welfare Fund
Inland Fisheries Statistics
Training and Extension
Fishing Horbour atGongoli
Development of MarineFisheries Infrastructure &Post Harvest Operation
Dredging, Navigation andOther Works
Introduction ofIntermediate Crafts
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
56.05
...
61.00
1680.18
...
...
...
...
...
196.45
...
800.00
...
...
300.00
10.00
300.00
3573.00
200.00
200.00
750.00
225.00
25.00
...
53.10
...
500.00
300.00
300.00
10.00
300.00
2823.00
200.00
200.00
620.69
225.00
25.00
...
53.10
...
250.00
300.00
...
...
...
...
...
...
500.00
605.00
31.00
...
58.00
...
500.00
50.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
150
BUDGET 2015 16DAiÀĪÀåAiÀÄ
38
256
06
35
52
59
61
77
78
84
265
07
271
03
272
1601-04-255-0-38AiÉÆÃd£Á ¹§âA¢
dĪÀiÁè
CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À1601-04-256-0-06§ArÃ¥ÀÅgÀ ºÀÄ° ¸ÀAgÀPÀëuÁPÉëÃvÀçzÀ°è ºÀÄ° AiÉÆÃd£É1601-04-256-0-35D£É AiÉÆÃd£É1601-04-256-0-52©½Vj gÀAUÀ zÉêÁ®AiÀÄC¨sÀAiÀiÁgÀtå1601-04-256-0-59ºÀÄ° AiÉÆÃd£É - ¨sÀzÁç1601-04-256-0-61ªÉÄîÄPÉÆÃmÉ C¨sÀAiÀiÁgÀtå1601-04-256-0-77ºÀÄ° AiÉÆÃd£É -£ÁUÀgÀºÉÆ¼É ºÀÄ°C¨sÀAiÀiÁgÀtå1601-04-256-0-78zÁAqÉð-CA² ºÀÄ° gÀQëvÀAiÉÆÃd£É1601-04-256-0-84gÁ¶ÖöçÃAiÀÄ GzÁå£ÀªÀ£ÀC©sªÀÈ¢Þ/ªÀ£Àå fëUÀ¼À¸ÀªÀÄUÀç C©sªÀÈ¢Þ £ÉgÀªÀÅ.
dĪÀiÁè
EvÀgÉ UÁç«ÄÃt C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-04-265-0-07¥À²ÑªÀÄ WÀlÖUÀ¼À C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄ
dĪÀiÁè
¸ÀA¥ÀçzÁAiÀĪÀ®èzÀ EAzsÀ£ÀªÀÄÆ®UÀ¼ÀÄ1601-04-271-0-03¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ
dĪÀiÁè
UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄ
Project Establishment
Total 255
Forest and Wild Life
Project Tiger in theBandipur Tiger Reserve
Project Elephant
Biligiri Ranga TempleSanctuary
Project Tiger Bhadra
Melkote Sanctuary
Project Tiger NagaraholeTiger Reserve
Dandeli Anshi TigerReserve Project
Assistance forDevelopment of NationalPark/IntegratedDevelopment of WildlifeHabitats.
Total 256
Other Rural DevelopmentProgram
Western GhatsDevelopment Programme
Total 265
Non ConventionalSources of Energy
Block Grants DistrictSector.
Total 271
Village and SmallIndustries
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
996.45
808.84
325.41
183.60
306.99
324.47
251.10
434.55
381.96
3016.92
...
...
...
...
4125.00
5978.10
...
...
...
...
...
...
...
...
...
3645.00
3645.00
854.43
854.43
3750.00
5223.79
...
...
...
...
...
...
...
...
...
3645.00
3645.00
1719.27
1719.27
4000.00
5744.00
...
...
...
...
...
...
...
...
...
...
...
942.00
942.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
151
BUDGET 2015 16DAiÀĪÀåAiÀÄ
1
27
31
276
01
800
03
900
PÉʪÀÄUÀÎ C©sªÀÈ¢Þ1601-04-272-1-27¢Ã£ÀzÀAiÀiÁ¼ÀÄ ºÀvïPÀgÀUÀAiÉÆÃd£É (¸ÀºÀPÁgÀ)1601-04-272-1-31¸ÀªÀÄUÀç PÉʪÀÄUÀÎUÀ¼À C©sªÀÈ¢ÞAiÉÆÃd£ÉAiÀÄr PÉʪÀÄUÀÎPÀè¸ÀÖgïUÀ¼À£ÀÄß ¸Áܦ¸ÀĪÀÅzÀÄ
dĪÀiÁè
dĪÀiÁè
¥ÀçªÁ¸ÉÆÃzÀåªÀÄ1601-04-276-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄ C©sªÀÈ¢Þ
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ1601-04-800-0-03vÁ¼À§®è £ÀUÀgÀ ¸ÁjUÉPÁAiÀÄðAiÉÆÃd£É
dĪÀiÁè
ªÀeÁ - ¥ÁªÀ¸Áw1601-04-900-0-00
dĪÀiÁè
Handloom Development
Deendayal HathkaragaYojana (Co operation)
Setting up of HandloomClusters under theIntegrated HandloomsDevelopmnet Scheme.
Total 272 1
Total 272
Tourism
Tourist Promotion
Total 276
Other Receipts
Sustainable UrbanTransport Project
Total 800
Deduct Refunds
Total 900
1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À
...
98.17
98.17
98.17
484.11
484.11
...
...
111.38
111.38
50.00
...
50.00
50.00
...
...
140.00
140.00
...
...
50.00
...
50.00
50.00
...
...
140.00
140.00
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
1601 Grants In Aid from Central Government
152
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01105800
01105
01
800
01
£ÁUÀjPÀ
dĪÀiÁè
£ÁUÀjPÀNew EntryEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
£ÁUÀjPÀNew Entry4000-01-105-0-01¸ÀºÀPÁgÀ
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ4000-01-800-0-01d«ÄãÀÄ ªÀiÁgÁl
dĪÀiÁè
Civil
Total 4000
CivilNew EntryOther Receipts
Total 01
CivilNew Entry
Co operation
Total 105
Other Receipts
Sale of Lands
Total 800
4000 ««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ
8793.93
8793.93
4094.374699.56
8793.93
4094.37
4094.37
4699.56
4699.56
7500.00
7500.00
...7500.00
7500.00
...
...
7500.00
7500.00
7500.00
7500.00
...7500.00
7500.00
...
...
7500.00
7500.00
7500.00
7500.00
...7500.00
7500.00
...
...
7500.00
7500.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
4000 Miscellaneous Capital Receipts
153
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101105
110
111
1011
92
99
1012
27
44
61
67
68
1013
ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀÄgÁ¶ÖçÃAiÀÄ PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢Þ §ÁåAPï¤AzÀ ¸Á®UÀ¼ÀĨsÁgÀvÀzÀ j¸Àªïð§ÁåAQ¤AzÀ CxÉÆðÃ¥ÁAiÀĪÀÄvÀÄÛ CVçªÀÄ zsÀ£ÀPÉÃAzÀç¸ÀPÁðgÀzÀ ¸ÀtÚG½vÁAiÀÄ ¤¢sUÉ «±ÉÃμÀ¨sÀzÀçvÉUÀ¼ÀÄ
dĪÀiÁè
ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØAiÀÄļÀî ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-1-92PÉ f J¸ï ºÉƸÀ ¸Á®UÀ¼ÀÄ2013-146003-00-101-1-99PÉ.f.J¸ï. ºÉƸÀ ¸Á®UÀ¼ÀÄ2014-15
dĪÀiÁè
ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØgÀ»vÀ ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-2-277% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 19936003-00-101-2-4411.50% PÀ.gÁ.C.¸Á®20086003-00-101-2-6112.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 2008-JgÀqÀ£ÉúÀAaPÉ6003-00-101-2-6711.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 20086003-00-101-2-6812.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 2008
dĪÀiÁè
ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØAiÀÄļÀî ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-3-01
Market LoansLoans from National Bankfor Agriculture and RuralDevelopment (NABARD)Ways and MeansAdvances from ReserveBank of India.Special Securities Issuedto NSSF of the CentralGovt
Total 6003
Market LoansMarket Loans BearingInterest
K G S New Loans 2013 14
KGS New Loans 2014 15
Total 101 1
Market LoansMarket Loans not BearingInterest
7% KSDL 1993
11.50% KSDL 2008
12.5% KSDL 2008 II Issue
11.5% KSDL 2008
12.5% KSDL 2008
Total 101 2
Market LoansMarket Loans BearingInterest
6003 gÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®
1499729.7548587.65
...
64907.00
1613224.40
1499730.00
...
1499730.00
.25
.03
.30
.03
.30
.25
1914200.00117033.00
200000.00
100000.00
2331233.00
...
1914200.00
1914200.00
...
...
...
...
...
...
1914200.0075000.00
...
100000.00
2089200.00
...
1914200.00
1914200.00
...
...
...
...
...
...
1837500.0085000.00
200000.00
...
2122500.00
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6003 Internal Debt of the State Government
154
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
105
5
01
110
01
02
111
01
PÉ.f.J¸ï. ºÉƸÀ ¸Á®UÀ¼ÀÄ2015-16
dĪÀiÁè
dĪÀiÁè
gÁ¶ÖçÃAiÀÄ PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢Þ §ÁåAPï¤AzÀ ¸Á®UÀ¼ÀÄDgï.L.r.J¥sï. ¬ÄAzÀ¸Á®UÀ¼ÀÄ6003-00-105-5-01£À¨Áqïð¤AzÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
¨sÁgÀvÀzÀ j¸Àªïð§ÁåAQ¤AzÀ CxÉÆðÃ¥ÁAiÀĪÀÄvÀÄÛ CVçªÀÄ zsÀ£À6003-00-110-0-01«±ÉÃμÀ qÁæ¬ÄAUï ¸Ë®¨sÀå6003-00-110-0-02¨sÁgÀvÀzÀ j¸Àªïð §ÁåAPï¤AzÀ NªÀgï qÁç¥sïÖ
dĪÀiÁè
PÉÃAzÀç¸ÀPÁðgÀzÀ ¸ÀtÚG½vÁAiÀÄ ¤¢sUÉ «±ÉÃμÀ¨sÀzÀçvÉUÀ¼ÀÄ6003-00-111-0-01¸ÀtÚ G½vÁAiÀÄ ¸Á®
dĪÀiÁè
KGS New Loans 2015 16
Total 101 3
Total 101
Loans from National Bankfor Agriculture and RuralDevelopment (NABARD)Loans from R.I.D.F
Loans from NABARD
Total 105 5
Total 105
Ways and MeansAdvances from ReserveBank of India.
Special Drawing Facility
Overdraft From ReserveBank of India
Total 110
Special Securities Issuedto NSSF of the CentralGovt
Small Savings Loan
Total 111
6003 gÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®
...
...
1499729.75
48587.65
48587.65
48587.65
...
...
...
64907.00
64907.00
...
...
1914200.00
117033.00
117033.00
117033.00
150000.00
50000.00
200000.00
100000.00
100000.00
...
...
1914200.00
75000.00
75000.00
75000.00
...
...
...
100000.00
100000.00
1837500.00
1837500.00
1837500.00
85000.00
85000.00
85000.00
150000.00
50000.00
200000.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6003 Internal Debt of the State Government
155
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0102
03
01201
02
101
03
500
800
05
01201
01
02
101
02
03
03
500
AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄgÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®
dĪÀiÁè
AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ
dĪÀiÁè
gÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®¸ÀªÀÄƺÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ§ÉÃPÁzÀgÁd¸ÀéNew Entry
dĪÀiÁè
dĪÀiÁè
AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ6004-01-201-0-01CT® ¨sÁgÀvÀ ¸ÉêÉC¢sPÁjUÀ½UÉ UÀȺÀ ¤ªÀiÁðtªÀÄÄAUÀqÀ
dĪÀiÁè
gÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®¸ÀªÀÄƺÀ ¸Á®UÀ¼ÀÄ6004-02-101-0-02ºÉÆgÀV£À ¸ÀºÁAiÀÄ ¥ÀqÉzÀAiÉÆÃd£ÉUÀ½UÉ ¸ÀºÁAiÀÄ6004-02-101-0-03¨ÁåPï lÄ ¨ÁåPï ºÉÆgÀV£À¸Á®UÀ¼ÀÄ
dĪÀiÁè
PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UÉ
Non Plan LoansLoans for State PlanSchemesLoans for Central PlanSchemes.
Total 6004
Non Plan LoansHouse Building Advance.
Total 01
Loans for State PlanSchemesBlock Loans
Total 02
Loans for Central PlanSchemes.Receipts AwaitingTransfer to Other MinorHeadsNew Entry
Total 03
Direct Releases Loan
Total 05
Non Plan LoansHouse Building Advance.
House Building Advanceto AIS Officers
Total 201
Loans for State PlanSchemesBlock Loans
Assistance for ExternallyAided Projects
Back to Back ExternalLoans
Total 101
Loans for Central PlanSchemes.Receipts Awaiting
6004 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛ ªÀÄÄAUÀqÀUÀ¼ÀÄ
...115870.65
414.38
115456.27
...
...
115870.65
115870.65
...
414.38
414.38
...
...
...
5077.93
110792.72
115870.65
600.00171893.00
500.00
172993.00
600.00
600.00
171893.00
171893.00
500.00
...
500.00
...
600.00
600.00
11084.00
160809.00
171893.00
600.00132653.00
500.00
133753.00
600.00
600.00
132653.00
132653.00
500.00
...
500.00
...
600.00
600.00
3975.00
128678.00
132653.00
600.00171893.00
...
172493.00
600.00
600.00
171893.00
171893.00
...
...
...
...
600.00
600.00
11084.00
160809.00
171893.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6004 Loans and Advances from Central Government
156
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
01
ªÀUÁðªÀuÉAiÀiÁUÀ§ÉÃPÁzÀgÁd¸Àé6004-03-500-0-00
dĪÀiÁè
New Entry6004-03-800-0-01EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
Transfer to Other MinorHeads
Total 500
New Entry
Other Loans
Total 800
6004 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛ ªÀÄÄAUÀqÀUÀ¼ÀÄ
...
...
414.38
414.38
500.00
500.00
...
...
500.00
500.00
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6004 Loans and Advances from Central Government
157
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01203
03
01203
3
03800
01
¸ÁªÀiÁ£Àå ²PÀët
dĪÀiÁè
¸ÁªÀiÁ£Àå ²PÀët«±Àé«zÁ央AiÀÄ ªÀÄvÀÄÛ EvÀgGZÀÑ ²PÀët
dĪÀiÁè
2013
dĪÀiÁè
¸ÁªÀiÁ£Àå ²PÀët«±Àé«zÁ央AiÀÄ ªÀÄvÀÄÛ EvÀgGZÀÑ ²PÀët¸Á®gÀÆ¥ÀzÀ gÁ¶ÖçÃAiÀÄ«zÁåyð ªÉÃvÀ£ÀUÀ¼ÀAiÉÆÃd£É6202-01-203-3-00
dĪÀiÁè
dĪÀiÁè
2013EvÀgÉ ¸Á®UÀ¼ÀÄ6202-03-800-0-006202-03-800-0-01gÁÖçÃAiÀÄ QæÃqÁPÀÆlPÉ̸Á®UÀ¼ÀÄ (¤zÉÃð±ÀPÀgÀÄ,gÁÖçÃAiÀÄ QæÃqÁPÀÆl)
dĪÀiÁè
General Education
Total 6202
General EducationUniversity and OtherHigher Education
Total 01
2013
Total 03
General EducationUniversity and OtherHigher EducationScheme of National LoanScholarship
Total 203 3
Total 203
2013Other Loans
Loans for National Games(Director National Games)
Total 800
6202 ²PÀët, QçÃqÉUÀ¼ÀÄ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw PÁAiÀÄðPÀ®Á¥ÀUÀ½UÁV ¸Á®UÀ¼ÀÄ
.74
.74
.74
.74
...
.74
.74
.74
200.00
200.00
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6202 Loans for Education,sports,art & Culture
158
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
01
80
EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ6211-00-800-0-01EvÀgÉ ¸Á®UÀ¼ÀÄ6211-00-800-0-80PÀÄlÄA§ PÀ¯ÁåtPÁÌV §rØgÀ»vÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
Other Loans
Total 6211
Other Loans
Other Loans
Interest free loans forfamily welfare
Total 800
6211 PÀÄlÄA§ PÀ¯ÁåtPÁÌV ¸Á®UÀ¼ÀÄ
133.07
133.07
.02
133.05
133.07
1.00
1.00
...
1.00
1.00
50.00
50.00
...
50.00
50.00
50.00
50.00
...
50.00
50.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6211 Loans for Family Welfare
159
BUDGET 2015 16DAiÀĪÀåAiÀÄ
0203
02201800
03201800
022011
13
800
02
8001
01
02
05
£ÀUÀgÀ ªÀ¸ÀwUÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£É
dĪÀiÁè
£ÀUÀgÀ ªÀ¸ÀwUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
UÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£ÉUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
£ÀUÀgÀ ªÀ¸ÀwUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½UɸÁ®6216-02-201-1-13D±ÀçAiÀÄ AiÉÆÃd£ÉAiÀÄrºÀÄqÉÆÌà ¸ÀA¸ÉÜUÉ ¸Á®zÀªÀÄgÀÄ ¥ÁªÀw ªÀÄvÀÄÛ §rØ¥ÁªÀw
dĪÀiÁè
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ6216-02-800-0-022013
EvÀgÉ ¸Á®UÀ¼ÀÄ£ÀUÀgÀ ¥ÀçzÉñÀUÀ¼À°èDyðPÀªÁV »AzÀĽzÀ¥ÀAUÀqÀzÀªÀjUÉ zsÀ£À¸ÀºÁAiÀÄ6216-02-800-1-01£ÀUÀgÀzÀ §qÀªÀjUÉ UÀȺÀ¤ªÀiÁðtPÁÌV ¥ÀÅgÀ¸À¨sÉUÀ½UɸÁ®UÀ¼ÀÄ6216-02-800-1-02UÀȺÀ¤ªÀiÁðt ¸ÀAWÀUÀ¼ÀƸÉÃjzÀAvÉ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6216-02-800-1-05ºÀÄqÉÆÌ £ÉgÀ«£À d£ÀvÁªÀ¸Àw AiÉÆÃd£ÉAiÀÄrªÀåvÁå¸ÀzÀ §rØ ¥ÁªÀwUÁV¸Á®6216-02-800-1-11
Urban HousingRural Housing Scheme
Total 6216
Urban HousingLoans to Housing BoardsOther Loans
Total 02
Rural Housing SchemeLoans to Housing BoardsOther Loans
Total 03
Urban HousingLoans to Housing BoardsLoans to KarnatakaHousing Board
Repayment of Loan andPayment Interest toHUDCO Under AshrayaScheme
Total 201 1
Total 201
Other Loans
2013
Other LoansAssistance forEconomically WeakerSections in Urban Areas
Loans to MunicipalitiesTowards Housing forUrban Poor
Loans to Co operativeSocities including HouseBuilding Societies
Payment of Difference inInterest under HUDCOAssistance (P.H.S.)
6216 UÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ
127.48147.43
274.91
.11127.37
127.48
2.73144.70
147.43
.11
.11
.11
.82
.07
.51
.27
250.15525.00
775.15
.15250.00
250.15
5.00520.00
525.00
.15
.15
.15
...
...
...
...
250.15525.00
775.15
.15250.00
250.15
5.00520.00
525.00
.15
.15
.15
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6216 Loans for Housing
160
BUDGET 2015 16DAiÀĪÀåAiÀÄ
11
032011
09
13
800
02
03
04
ºÀÄqÉÆÌUÉ ¸Á® ªÀÄvÀÄÛ §rتÀÄgÀÄ ¥ÁªÀw AiÉÆÃd£É-D±ÀçAiÀÄ AiÉÆÃd£É
dĪÀiÁè
dĪÀiÁè
UÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£ÉUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½UɸÁ®UÀ¼ÀÄ6216-03-201-1-09ºÀÄqÉÆÌ ¸ÀºÁ»vÀ¦.ºÉZï.J¸ï. UÀ½UÁVCxÉÆðÃ¥ÁAiÀÄ ¸Á®UÀ¼ÀÄ6216-03-201-1-13UÁç«ÄÃt ªÀ¸ÀwAiÉÆÃd£ÉUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ6216-03-800-0-02UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°èD±ÀçAiÀÄ AiÉÆÃd£ÉUɸÁ®UÀ¼ÀÄ6216-03-800-0-03D±ÀçAiÀÄ ¸Á® ªÀ¸ÀÆ°6216-03-800-0-04Blank
dĪÀiÁè
Repayment of Loan &Interest to HUDCO underAshraya Scheme
Total 800 1
Total 800
Rural Housing SchemeLoans to Housing BoardsLoans to KarnatakaHousing Board
Ways & Means Loans toHUDCO Assisted PHS
Rural Housing Schemes
Total 201 1
Total 201
Other Loans
Loans for Ashraya Schemein Rural Areas
Ashraya Loan Recovery
Blank
Total 800
6216 UÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ
125.70
126.55
127.37
.03
2.70
2.73
2.73
143.14
.33
1.23
144.70
250.00
250.00
250.00
...
5.00
5.00
5.00
500.00
20.00
...
520.00
250.00
250.00
250.00
...
5.00
5.00
5.00
500.00
20.00
...
520.00
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6216 Loans for Housing
161
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
102
800
101
102
03
06
10
800
¨sÀƸÁgÀ ¸À«ÄÃPÉë ªÀÄvÀÄÛ¥ÀjÃPÀëuɨsÀƸÁgÀ ¸ÀAgÀPÀëuÉAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
¨sÀƸÁgÀ ¸À«ÄÃPÉë ªÀÄvÀÄÛ¥ÀjÃPÀëuÉ6402-00-101-0-00
dĪÀiÁè
¨sÀƸÁgÀ ¸ÀAgÀPÀëuÉAiÉÆÃd£ÉUÀ¼ÀÄ6402-00-102-0-006402-00-102-0-03¥ÀçzsÁ£À ®ÉPÀÌ ²Ã¶ðPÉ "2402¬ÄAzÀ ªÀUÁðªÀuÉ6402-00-102-0-06£À¢ PÀt廃 AiÉÆÃd£ÉUÀ¼ÀCZÀÄÑPÀlÄÖ ¥ÀçzÉñÀzÀ ªÉÄïɪÀÄtÄÚ ¸ÀAgÀPÀëuÁ AiÉÆÃd£É-PÉÃAzÀç ¥ÀÄgÀ¸ÀÌÈvÀ AiÉÆÃd£É
6402-00-102-0-10MqÀÄØ PÀlÄÖªÀ vÀPÁ«
dĪÀiÁè
EvÀgÉ dªÉÄUÀ¼ÀÄ6402-00-800-0-00
dĪÀiÁè
Soil Survey & Testing
Soil ConservationSchemesOther Receipts
Total 6402
Soil Survey & Testing
Total 101
Soil ConservationSchemes
Amount Transferred fromMajor Head 2402
Centrally SponseredScheme of SoilConservation oncatchment area of rivervalley projects.
Bunding Takkavi
Total 102
Other Receipts
Total 800
6402 §sÀƸÁgÀ ªÀÄvÀÄÛ d® ¸ÀAgÀPÀëuÉUÁV ¸Á®UÀ¼ÀÄ
.17
2.63
.09
2.89
.17
.17
.14
.01
.01
2.47
2.63
.09
.09
.50
2.50
...
3.00
.50
.50
...
.50
...
2.00
2.50
...
...
.50
2.50
...
3.00
.50
.50
...
.50
...
2.00
2.50
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6402 Loans for Soil and Water Conservation
162
BUDGET 2015 16DAiÀĪÀåAiÀÄ
105
106
195
800
105
105
1
01
106
2
02
195
02
03
06
¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ«ÄãÀÄUÁjPÉ zÉÆÃtÂUÀ¼ÀAiÀiÁAwçÃPÀgÀt«ÄãÀÄUÁgÀgÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ6405-00-105-0-00
¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½UɸÁ®UÀ¼ÀÄ6405-00-105-1-01ªÀiÁgÀÄPÀmÉÖ ¸Ë®¨sÀåUÀ¼ÀÄ ªÀÄvÀÄÛ«ÄãÀÄ ªÀiÁgÀÄPÀmÉÖUÀ¼À¤ªÀiÁðt ªÀÄvÀÄÛ ¸ÀÄzsÁgÀuÉ
dĪÀiÁè
dĪÀiÁè
«ÄãÀÄUÁjPÉ zÉÆÃtÂUÀ¼ÀAiÀiÁAwçÃPÀgÀt«ÄãÀÄUÁgÀjUÉ ¸Á®UÀ¼ÀÄ6405-00-106-2-02zÉÆÃtÂUÀ¼À Rjâ
dĪÀiÁè
dĪÀiÁè
«ÄãÀÄUÁgÀgÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®6405-00-195-0-02¸ÁA¥ÀçzÁ¬ÄPÀ«ÄãÀÄUÁjPÉAiÀÄ£ÀÄßGvÀÛªÀÄ¥Àr¸À®Ä «ÄãÀÄUÁgÀg¸ÀºÀPÁgÀ ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6405-00-195-0-03«ÄãÀÄUÁjPÉ CUÀvÀåUÀ¼ÀRjâUÉ «ÄãÀÄUÁgÀgÀ¸ÀºÀPÁgÀ ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6405-00-195-0-06J£ï.¹.r.¹. ¸ÀºÁ¬ÄvÀAiÉÆÃd£ÉAiÀÄ C£ÀÄμÁ×£À
Processing Preservationand MarketingMechanisation of FishingCraftsLoans for Fishermen CooperativesOther Loans
Total 6405
Processing Preservationand Marketing
Processing Preservationand MarketingLoans to Local Bodies
Construction andImprovement of FishMarkets and MarketingFacilities
Total 105 1
Total 105
Mechanisation of FishingCraftsLoans to Fishermen
Purchase of Boats
Total 106 2
Total 106
Loans for Fishermen Cooperatives
Loans to Fishermen Cooperative Societies forImprovement ofTraditional Fishing
Loans to Fishermen CoOperative Societies forPurchase of FisheryRequisites
Implementation of NCDCAssisted Project
6405 «ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄ
.03
.01
10.32
75.01
85.37
.03
...
...
.03
.01
.01
.01
.03
2.34
7.95
.10
...
8.00
50.00
58.10
...
.10
.10
.10
...
...
...
...
3.00
5.00
.10
...
8.00
50.00
58.10
...
.10
.10
.10
...
...
...
...
3.00
5.00
...
...
8.00
50.00
58.00
...
...
...
...
...
...
...
...
3.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6405 Loans for Fisheries
163
BUDGET 2015 16DAiÀĪÀåAiÀÄ
8002
01
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ«ÄãÀÄUÁgÀjUÉ ¸Á®UÀ¼ÀÄ6405-00-800-2-006405-00-800-2-01«ÄãÀÄUÁjPÉAiÀÄC©sªÀÈ¢ÞUÁV ¸Á®
dĪÀiÁè
dĪÀiÁè
Total 195
Other LoansLoans to Fishermen
Development of Fisheries
Total 800 2
Total 800
6405 «ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄ
10.32
.01
75.00
75.01
75.01
8.00
...
50.00
50.00
50.00
8.00
...
50.00
50.00
50.00
8.00
...
50.00
50.00
50.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6405 Loans for Fisheries
164
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
01
02190
02190
1
01
zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀÄ
dĪÀiÁè
DºÁgÀ
dĪÀiÁè
zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À
dĪÀiÁè
zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À20136408-02-190-1-01PÀ£ÁðlPÀ gÁdå zÁ¸ÁÛ£ÀĤUÀªÀÄPÉÌ ¸Á® (£À¨Áqïð£ÉgÀªÀÅ)
dĪÀiÁè
dĪÀiÁè
Storage & Warehousing
Total 6408
Food
Total 01
Storage & WarehousingLoans to Public Sector &other undertakings
Total 02
Storage & WarehousingLoans to Public Sector &other undertakings2013
Loans to Karnataka StateWarehousingCorporations (NABARDAssistance)
Total 190 1
Total 190
6408 DºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtPÁÌV ¸Á®UÀ¼ÀÄ
99.21
99.21
...
99.21
99.21
99.21
99.21
99.21
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6408 Loans for Food Storage & Ware Housing
165
BUDGET 2015 16DAiÀĪÀåAiÀÄ
190
190
1
01
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjPÀȶ ªÀÄvÀÄÛ UÁç«ÄÃtC©sªÀÈ¢Þ §ÁåAPï
6416-00-190-1-01¸Á®¥ÀvÀçUÀ¼À£ÀÄß Rjâ¸À®Ä¸Á®
dĪÀiÁè
dĪÀiÁè
Loans to Public Sector &Other Undertakings
Total 6416
Loans to Public Sector &Other UndertakingsKarnataka State CoOperative Agriculturaland Rural DevelopmentBank
Loans for Purchase ofDebentures
Total 190 1
Total 190
6416 PÀȶUÉ ¸ÀA§A¢s¹zÀ DyðPÀ ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
557.41
557.41
557.41
557.41
557.41
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
800.00
850.00
850.00
850.00
850.00
850.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6416 Loans for Agricultural Financial Institutions
166
BUDGET 2015 16DAiÀĪÀåAiÀÄ
107
108
796
800
107
01
107
1
01
03
06
107
2
01
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®Vjd£À ¥ÀçzÉñÀzÀG¥ÀAiÉÆÃd£ÉEvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®6425-00-107-0-006425-00-107-0-01«±ÉÃμÀ CQÌ GvÁàzÀ£ÉPÁAiÀÄðPÀçªÀÄ ªÀÄvÀÄÛ vÉÊ®©Ãd Rjâ CrAiÀÄ°è¨ÁQ «Äw «ÄÃjzÀ¸À®ÄªÁV £ÉgÀªÀÅ
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®PÀ£ÁðlPÀ gÁdå PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢sÞ ¸ÀºÀPÁj§ÁåAPï UÉ ¸Á®UÀ¼ÀÄ
6425-00-107-1-006425-00-107-1-01PÉJ¸ï¹JDgïr ¨ÁåAPï UɸÁ®UÀ¼ÀÄ6425-00-107-1-03¥Àj²μÀÖ eÁwAiÀĪÀjUÉ«±ÉÃμÀ WÀlPÀ AiÉÆÃd£É6425-00-107-1-06PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjPÀȶ C©sªÀÈ¢Þ ¨ÁåAPïUɸÁ®UÀ¼ÀÄ
dĪÀiÁè
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®vÁ®ÆèPÀÄ PÀȶ GvÁàzÀ£ÉªÀiÁgÀÄPÀmÉÖ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6425-00-107-2-006425-00-107-2-01GvÁàzÀ£É ªÀÄvÀÄÛ ªÀiÁgÀÄPÀmÉÖ£ÀqÀÄªÉ ¸Á® ¥ÀzÀÞwAiÀĺÉÆAzÁtÂPÉ
dĪÀiÁè
Loans to Credit CoOperativesLoans to Other CooperativesTribal Area Sub Plan
Other Loans
Total 6425
Loans to Credit CoOperatives
CSS Non Overdue coverassistance under spl. riceprodn. prog. & oil seedpur.
Loans to Credit CoOperativesLoans for Karnataka StateCooperative Agriculturaland Rural DevelopmentBank
Loans for KSCARD Bank
Special Component Planfor SCs
Loans to Karnataka StateCo operative AgricultureDevelopment Bank
Total 107 1
Loans to Credit CoOperativesLoans to TAPCMs
Linking Credit withProduction & Marketing
Total 107 2
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
33.61
148.91
10.34
4.29
197.15
17.78
.99
4.31
.32
1.12
4.69
10.44
.46
1.77
2.23
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
167
BUDGET 2015 16DAiÀĪÀåAiÀÄ
107
4
01
107
5
03
04
06
11
14
108
108
1
01
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®gÉÃμÉä ºÁUÀƨÉøÁAiÀÄUÁgÀgÀ ¸ÀºÀPÁgÀ¸ÀAWÀUÀ¼ÀÄ6425-00-107-4-01¸ÀzÀ¸ÀågÀ μÉÃgÀħAqÀªÁ¼ÀPÁÌV ¸Á®UÀ¼ÀÄ
dĪÀiÁè
¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ
6425-00-107-5-03PÀȶ ¸Á® ¹ÜjÃPÀgÀt¤¢sUÁV PÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£É6425-00-107-5-04
6425-00-107-5-06EvÀgÉà ¸Á® ¸ÀºÀPÁj¸ÀAWÀUÀ¼ÀÄ6425-00-107-5-11EvÀgÉ ¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6425-00-107-5-14PÉÃAzÀæ ¥ÀÄgÀ¸ÀÌøvÀ AiÉÆÃd£É-JuÉÚ ©Ãd ªÀÄvÀÄÛ¢ézÀ¼ÀzÁ£ÀåUÀ¼À "±ÉÃμÀ ¨É¯ÉGvÁàzÀ£À AiÉÆÃd£ÉAiÀÄrªÀÄÄAzÀÆrzÀ ¨ÁQAiÀÄ£ÀÄ߸ÀjzÀÆV¸À®Ä £ÉgÀªÀÅ
dĪÀiÁè
dĪÀiÁè
EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®6425-00-108-0-00
EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®ªÀiÁgÀÄPÀmÉÖ ¸ÀAWÀUÀ½UÉ ¸Á®
6425-00-108-1-01gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀ C©sªÀÈ¢ÞPÁ¥ÉÇðÃgÉÃμÀ¤ß£À PÉÃAzÀç
Loans to Credit CoOperativesSericulture cum FarmerCo operatives
Loans towards ShareCapital of Members
Total 107 4
Loans to Credit CoOperativesOther Credit Cooperatives
CSS for Agricultural CreditStabilisation Fund
Scheme for Purchase ofDefaulters Properties byGovernment in respect ofPACs
Other Credit Cooperatives
Loans to other Societies
CSS non overdue to coverassistance under specialprice productionprogramme of Oil Seedsand Pulses
Total 107 5
Total 107
Loans to Other Cooperatives
Loans to Other CooperativesLoans to MarketingSocieties
Loans for Construction ofGodowns NCDC Central
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
.36
.36
.07
.41
.95
.22
.16
1.81
33.61
8.87
4.47
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
168
BUDGET 2015 16DAiÀĪÀåAiÀÄ
108
2
01
02
108
3
02
03
04
05
08
ªÀ®AiÀÄ AiÉÆÃd£É-UÉÆÃqË£ÀÄUÀ¼À ¤ªÀiÁðtPÁÌV¸Á®
dĪÀiÁè
EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjªÀĺÁªÀÄAqÀ°
6425-00-108-2-006425-00-108-2-01PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjªÀiÁgÀÄPÀmÉÖ ¸ÀAAiÀÄÄPÀÛ ¸ÀAWÀPÉ̸Á®6425-00-108-2-02UÉÆÃzÁªÀÄÄUÀ¼À¤ªÀiÁðtPÁÌV J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®EvÀgÀ ¸ÀºÀPÁj ¸ÀAWÀUÀ¼ÀÄ6425-00-108-3-006425-00-108-3-02gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀ C©sªÀÈ¢Þ¤UÀªÀÄ PÉÃAzÀç ªÀ®AiÀÄAiÉÆÃd£É UÁçªÀiÁAvÀgÀUÉÆÃqË£ÀÄUÀ¼À ¤ªÀiÁðtPÉ̦.J.¹.UÀ½UÉ ¸Á®6425-00-108-3-03¥ÁçxÀ«ÄPÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½AzÀ UÉÆÃzÁªÀÄÄUÀ¼À¤ªÀiÁðtPÁÌV ¸Á®UÀ¼ÀÄ6425-00-108-3-04¸ÀtÚ ªÀÄvÀÄÛ ªÀÄzsÀöåªÀÄ UÁvÀçzÀWÀlPÀUÀ½UÉ J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ6425-00-108-3-05PÁåA¥ÉÇÌÃUÁV J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ - PÉÃA.¥ÀÅö.AiÉÆÃ.
6425-00-108-3-08¸ÀªÀÄUÀç C©sªÀÈ¢Þ ¸ÀºÀPÁjPÁAiÀÄðPÀçªÀÄPÁÌVJ£ï.¹.r.¹. AiÉÆÃd£É6425-00-108-3-13
Sector Scheme
Total 108 1
Loans to Other CooperativesKarnataka StateCooperative MarketingFederation
Loans to Karnataka StateCo Op.MarketingFederation
NCDC Loans forConstruction of Godowns
Total 108 2
Loans to Other CooperativesOther Societies
Central Sector Scheme ofNCDC Loans forConstruction of RuralGodowns by PACs
Loans for Construction ofGodowns by Primary Cooperative Societies
NCDC Loans for Small &Medium Sized ProcessingUnits
CSS of NCDC Loans forEstablishment ofProcessing & Input Units(CAMPCO)
NCDC Scheme forIntegrated DevelopmentCo operative Programme
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
4.47
.65
.76
5.38
6.79
4.79
3.23
4.74
.87
.35
2.04
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
169
BUDGET 2015 16DAiÀĪÀåAiÀÄ
13
14
16
20
23
31
32
33
34
35
40
43
44
UÀȺÀ¤ªÀiÁðt ¸ÀºÀPÁj¸ÀAWÀUÀ¼À£ÉÆß¼ÀUÉÆAqÀAvɸÀºÀPÁj ¸ÀAWÀUÀ½UÉ ¸Á®6425-00-108-3-14£ËPÀgÀgÀ ¸ÀºÀPÁj ¸ÀAWÀUÀ½UÉzÀÄrAiÀÄĪÀ §AqÀªÁ¼À
6425-00-108-3-16¥Àj²μÀÖ eÁw ¸ÀzÀ¸ÀågÀºÉZÀÄѪÀj μÉÃgÀħAqÀªÁ¼ÀPÁÌV §rØgÀ»vÀ¸Á®6425-00-108-3-20PÉ®¸ÀUÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ zÀÄrªÉħAqÀªÁ¼À6425-00-108-3-23ºÁ®Ä GvÁàzÀPÀgÀ ¸ÀºÀPÁgÀ¸ÀAWÀzÀ PÀZÉÃj ªÀÄvÀÄÛUÉÆÃzÁªÀÄÄUÀ½UÉ ¸Á®-J£ï.¹.r.¹. ¥Á®Ä6425-00-108-3-31QÃl£Á±ÀPÀ WÀlPÀUÀ¼À¤ªÀiÁðt -PÉ.¹.JA.¦.J¸ï.6425-00-108-3-32EvÀgÉ ¸ÀºÁPÁj ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6425-00-108-3-33EvÀgÉ ¸Á®UÀ¼ÀÄ - ±ÉÃgÀħAqÀªÁ¼À ªÀAwUÉUÁV §rØgÀ»vÀ ¸Á®UÀ¼ÀÄ6425-00-108-3-34zÀħ𮠪ÀUÀðUÀ½UÁVGvÉÛÃd£À ªÀÄvÀÄÛ C©sªÀÈ¢Þ6425-00-108-3-35¤UÀªÀÄ ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£ÉAiÀÄrUÉÆÃzÁªÀÄÄUÀ¼À ¤ªÀiÁðt6425-00-108-3-40J£ï.¹.r.¹. ¸Á®UÀ¼ÀÄ6425-00-108-3-43««zsÀ §UÉAiÀÄ ¸ÀºÀPÁgÀ¸ÀAWÀUÀ½AzÀ ¸Á®zÀªÀÄgÀÄ¥ÁªÀw (¸ÁªÀiÁ£ÀåJ£ï.¹.r.¹)6425-00-108-3-44¥ÁçxÀ«ÄPÀ ¸ÀºÀPÁgÀ PÀȶ
Loans to Co op Societiesincluding House BuildingCo Operative Societies
Working Capital Loan toEmployees Co OperativeSocieties
Interest Free Loan forAdditional Share CapitalContribution by S CMembers
Working Capital forWorkmen Co Op.Societies
Office Cum Godown toMilk Producers Co opSociety NCDC Share
Construction of PesticideUnits KCMPS
Loans to Other Socities
Other Loans Interest FreeLoans for Share CapitalContribution
Promotion & Developmentof Weaker Sections
Construction of GodownsUnder CorporationSponsored Scheme
NCDC Schemes
Repayment of loans fromvarious categories of Cooperative Societies(General) NCDC
SCP Loans to SC Members
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
.32
.05
4.11
.74
.10
.24
13.83
.57
.46
1.89
3.52
65.06
.15
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
170
BUDGET 2015 16DAiÀĪÀåAiÀÄ
45
46
47
50
57
60
796
02
03
04
800
ªÀÄvÀÄÛ UÁç«ÄÃt C©sªÀȢݨÁåAPÀÄUÀ¼À ¸ÀzÀ¸ÀåjUÉ«±ÉÃμÀ WÀlPÀUÀ¼ÀAiÉÆÃd£ÉAiÀÄrAiÀÄ°è¸Á®UÀ¼ÀÄ6425-00-108-3-45¨ÁèPï C©sªÀÈ¢ÞUÁV¥Áç.PÀÈ.¸À.¸À. UÀ½UÉ ¤ÃrzÀ«±ÉÃμÀ ¸Á®zÀ ªÀÄgÀÄ¥ÁªÀw6425-00-108-3-46zÀħð®n.J.¦.¹.JA.J¸ï.UÀ½ AzÀ¸Á®zÀ ªÀÄgÀÄ¥ÁªÀw6425-00-108-3-47zÀħ𮠦¹JDgï r¨ÁåAPï UÀ½UÉ ¸Á®zÀ¥ÀÄ£ÀªÀð¸Àw6425-00-108-3-50J£ï¹ r¹ AiÉÆÃd£ÉAiÀÄr¸Á® - L¹r¦ ¥ÀÄgÀ¸ÀÌÈvÀAiÉÆÃd£É6425-00-108-3-57§rØ ªÀÄÄPÀÛ ¸Á®6425-00-108-3-60¸ÀļÀå vÁ®ÆèPÀÄ PÀȶ GvÀà£ÀªÀiÁgÀl ¸ÀºÀPÁgÀ ¸ÀAWÀ¤AiÀÄ«ÄvÀzÀ ¥ÀÄ£À±ÉÒÃvÀ£À
dĪÀiÁè
dĪÀiÁè
Vjd£À ¥ÀçzÉñÀzÀG¥ÀAiÉÆÃd£É6425-00-796-0-02UÉÆÃzÁªÀÄÄ ªÀÄÄAvÁzÀªÀÅöUÀ¼¤ªÀiÁðtPÁÌV ¸Á®UÀ¼ÀÄ6425-00-796-0-03¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀºÀPÁgÀzÀ°è ªÀAavÀgÁVgÀĪÀD¢ªÁ¹ ¥ÀçzÉñÀUÀ½UɸÀºÁAiÀÄ ¤ÃqÀÄ«PÉUÁVPÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£É6425-00-796-0-04Rjâ ªÀÄvÀÄÛ ªÀiÁgÁlzÀPÉÃAzÀçUÀ¼À£ÀÄß vÉgÉAiÀĮĸÁ®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ
of PCARD Banks.
Repayment of SpecialCredit to PAC's for BDP(Interest Free Loans)
Repayment of Loans givento weak TAPCMS
Rehabiliation of WeakPCARD Bank Loan
Loans under NCDC ICDPSponsored Project
Interest Free Loan.
Revival of TAPCMS Sullya
Total 108 3
Total 108
Tribal Area Sub Plan
Loans for Construction ofGowdowns Etc.
Central Sector Scheme forProviding Assistance toCo Op Institutions andCooperatively WeakTribal Areas
Loans for opening ofPurchase & Sale Points
Total 796
Other Loans
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
1.09
1.39
.13
16.10
.10
2.91
128.78
148.91
1.63
8.00
.71
10.34
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
171
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
02
6425-00-800-0-01§rØ gÀ»vÀ ¸Á® - μÉÃgÀħAqÀªÁ¼À ªÀAwUÉ6425-00-800-0-02PÀ£ÁðlPÀ gÁdå CrPɸÀºÀPÁgÀ ªÀiÁgÁl ªÀÄAqÀ½
dĪÀiÁè
Interest Free Loan ShareCapital Contribution
Karnataka State ArecanutCooperative MarketingBoard
Total 800
6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ
4.28
.01
4.29
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6425 Loans for Co Operation
172
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
02
EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ6702-00-800-0-02EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
Other Loans
Total 6702
Other Loans
Other Loans
Total 800
6702 ¸ÀtÚ ¤ÃgÁªÀjUÁV ¸Á®UÀ¼ÀÄ
1.50
1.50
1.50
1.50
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6702 Loans for Minor Irrigation
173
BUDGET 2015 16DAiÀĪÀåAiÀÄ
800
800
06
EvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸Á®UÀ¼ÀÄ6705-00-800-0-006705-00-800-0-06vÀÄAUÁ¨sÀzÀç zÀ ªÀÄtÂÚ£À¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛ ¥ÀçzÉñÀC©sªÀÈ¢Þ ªÀÄvÀÄÛ EvÀgÀAiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
Other loans
Total 6705
Other loans
Loans for SoilConservation and AreaDevelopment inTungabadra and otherProjects.
Total 800
6705 d¯Á¢sãÀ ¥ÀçzÉñÀ C©sªÀÈ¢ÞUÁV ¸Á®UÀ¼ÀÄ
2.49
2.49
2.49
...
2.49
7.00
7.00
...
7.00
7.00
7.00
7.00
...
7.00
7.00
7.00
7.00
...
7.00
7.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6705 Loans for Command Area Development
174
BUDGET 2015 16DAiÀĪÀåAiÀÄ
190
205
190
1
01
02
190
2
01
02
205
1
02
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À¥Àç¸ÀgÀt ªÀÄvÀÄÛ ºÀAaPÉ
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀªÉÃUÀªÀ¢sðvÀ «zÀÄåvïC©sªÀÈ¢Þ PÁAiÀÄðPÀçªÀÄ6801-00-190-1-01ªÉÃUÀªÀ¢sðvÀ «zÀÄåvïC©sªÀÈ¢Þ PÁAiÀÄðPÀçªÀÄ6801-00-190-1-02¥Àç.ªÀÄA.UÁç.AiÉÆÃ. -UÁç«ÄÃt «zÀÄå¢ÝÃPÀgÀt
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À«zÀÄåZÀÒQÛ PÀA¥À¤UÀ½UɸÁ®UÀ¼ÀÄ6801-00-190-2-01«zÀÄåZÀÒQÛ6801-00-190-2-02¨É¸ÁÌA ªÀÄvÀÄÛ ªÉĸÁÌA
dĪÀiÁè
dĪÀiÁè
¥Àç¸ÀgÀt ªÀÄvÀÄÛ ºÀAaPÉ
PÀ£ÁðlPÀ «zÀÄåvï ªÀÄAqÀ°¸Á®6801-00-205-1-02EvÀgÉ AiÉÆÃd£ÉUÀ½UÁV¸Á®UÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
Loans to Public Sectorand Other UndertakingsTransmission &Distribution
Total 6801
Loans to Public Sectorand Other UndertakingsAccelerated PowerDevelopment Programme
Accelerated PowerDevelopment Programme
PMGY RuralElectrification
Total 190 1
Loans to Public Sectorand Other UndertakingsLoans to ElectricityCompanies
Electricity
Bescom and Mescom
Total 190 2
Total 190
Transmission &DistributionLoans to K.E.B.
Loans for Other Schemes
Total 205 1
Total 205
6801 «zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
1587.81
55.50
1643.31
1314.00
110.01
1424.01
163.80
...
163.80
1587.81
55.50
55.50
55.50
1620.00
...
1620.00
1300.00
110.00
1410.00
185.00
25.00
210.00
1620.00
...
...
...
1620.00
...
1620.00
1300.00
110.00
1410.00
185.00
25.00
210.00
1620.00
...
...
...
1620.00
...
1620.00
1300.00
110.00
1410.00
185.00
25.00
210.00
1620.00
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6801 Loans for Power Projects
175
BUDGET 2015 16DAiÀĪÀåAiÀÄ
102103107108200
1021
04
1022
01
1031
09
1032
04
09
¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄgÉÃμÉä GzÀåªÀÄUÀ¼ÀĸÀªÀÄƺÀ £ÉÃAiÉÄÎ PÉÃAzÀçEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄ
dĪÀiÁè
¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÀ£ÁðlPÀ ¸ÀtÚ ¥ÀçªÀiÁtzÀGzÀåªÀÄ C©sªÀÈ¢sÝ ¤UÀªÀĤAiÀÄ«ÄvÀPÉÌ ¸Á®UÀ¼ÀÄ
6851-00-102-1-04£ÀμÀÖPÉÌ M¼ÀUÁzÀ ¸ÀtÚWÀlPÀUÀ¼À£ÀÄߥÀÅö£À±ÉÑÃvÀ£ÀUÉƽ¸À®Ä©ÃdzsÀ£À
dĪÀiÁè
¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄEvÀgÀ ¸Á®UÀ¼ÀÄ6851-00-102-2-01EvÀgÀ ««zsÉÆÃzÉÝñÀUÀ½UɸÀtÚ ªÀÄvÀÄÛ UÀȺÉÆÃzÀåªÀÄUÀ½UÉ ¸Á®
dĪÀiÁè
dĪÀiÁè
PÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄPÀ£ÁðlPÀ gÁdå PÉʪÀÄUÀÎC©sªÀÈ¢Þ ¤UÀªÀÄPÉÌ ¸Á®UÀ¼ÀÄ
6851-00-103-1-09PÉʪÀÄUÀÎ £ÉÃPÁgÀgÀÄUÀ½UÁVªÀ¸ÀwUÀ¼ÀÄ
dĪÀiÁè
PÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ6851-00-103-2-04RÁ¸ÀVªÀ®AiÀÄzÀ°è«zÀÄåZÀÑQÛAiÀÄ ªÀÄUÀÎUÀ¼À£ÀÄ߸Áܦ¸À®Ä ¸Á®UÀ¼ÀÄ6851-00-103-2-09PÉʪÀÄUÀÎzÀ ¸ÀºÀPÁj¸ÁªÀÄÆ»PÀ £ÉÃAiÉÄÎPÉÃAzÀçUÀ¼ÀÄ6851-00-103-2-10
Small Scale IndustriesHandloom IndustriesSericulture IndustriesCollective Weaving CenterOther Village Industries
Total 6851
Small Scale IndustriesLoans for KarnatakaSmall Scale IndustriesDevelopment CorporationLtd
Seed Money for Revival ofSmall Sick Units
Total 102 1
Small Scale IndustriesOther Loans
Loans to Small & CottageIndustries for OtherMiscellaneous Purposes
Total 102 2
Total 102
Handloom IndustriesLoans to Karnataka HandLoom DevelopmentCorporation
Housing Colonies forHandloomWeavers
Total 103 1
Handloom IndustriesOther Loans
Loans for Installation ofPower Looms in PrivateSector
Collective WeavingCentres Handloom
6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
.306.41.24.17
21.43
28.55
.30
.30
...
...
.30
1.20
1.20
.02
3.17
...1.10
...
...120.90
122.00
...
...
...
...
...
...
...
...
...
.763.29
...
...2.89
6.94
.59
.59
.17
.17
.76
...
...
...
...
2.005.00
...
...4.00
11.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6851 Loans for Village and Small Industries
176
BUDGET 2015 16DAiÀĪÀåAiÀÄ
10
24
25
1071
07
108
03
2001
02
2002
04
07
PÉʪÀÄUÀÎ-ºÉƸÀ ¸ÀzÀ¸ÀågÀ±ÉÃgÀħAqÀªÁ¼ÀPÁÌV¸ÀºÁAiÀÄ6851-00-103-2-24C©sªÀÈ¢Þ AiÉÆÃd£É-PÉÃAzÀç
6851-00-103-2-25C©üªÀÈ¢Ý AiÉÆÃd£É-gÁdå
dĪÀiÁè
dĪÀiÁè
gÉÃμÉä GzÀåªÀÄUÀ¼ÀÄgÉÃμÉä ªÀåªÀ¸ÁAiÀÄUÁgÀjUɸÁ®6851-00-107-1-07PÉÊUÁjPÁ ±ÉqÀÄØUÀ¼À¤ªÀiÁðtPÁÌV qÀZï £ÉgÀ«£ÀAiÉÆÃd£É
dĪÀiÁè
dĪÀiÁè
¸ÀªÀÄƺÀ £ÉÃAiÉÄÎ PÉÃAzÀç6851-00-108-0-03«zÀÄåvï ªÀÄUÀÎUÀ¼À¸ËPÀAiÀÄðUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄPÀ£ÁðlPÀ ZÀªÀÄðzÀ PÉÊUÁjPÁC©sªÀÈ¢Þ ¤UÀªÀÄ ¤AiÀÄ«ÄvÀ
6851-00-200-1-02EvÀgÉ C©sªÀÈ¢ÞGzÉÞñÀUÀ½UÁV ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄEvÀgÀ ¸Á®UÀ¼ÀÄ6851-00-200-2-006851-00-200-2-04UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°è£À ¸ÀtÚPÉÊUÁjPÁ WÀlPÀUÀ½UÉvÀgÀ¨ÉÃwUÁV ©Ãd/¥Á±ÀéðzsÀ£À6851-00-200-2-07¸ÀºÀPÁj OzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ½UÉPÁAiÀÄð §AqÀªÁ¼ÀzÀ ¸Á®
Loans Towards ShareCapital to New MembersHandloom
Development ProjectCentral
Development Project State
Total 103 2
Total 103
Sericulture IndustriesLoans to Sericulturists
Dutch Assisted Project ofConstruction of IndustrialSheds
Total 107 1
Total 107
Collective Weaving Center
Powerloom Facilities
Total 108
Other Village IndustriesKarnataka LeatherIndustry DevelopmentCorporation Ltd
Loan for OtherDevelopment Purposes
Total 200 1
Other Village IndustriesOther Loans
Seed/Margin Money forTraining Small ScaleIndustrial Units in RuralAreas
Working Capital Loan toIndustrial Co Operatives
6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
.01
1.66
.35
5.21
6.41
.24
.24
.24
.17
.17
...
...
.40
20.91
.12
...
1.10
...
1.10
1.10
...
...
...
...
...
100.00
100.00
...
20.90
...
...
3.29
...
3.29
3.29
...
...
...
...
...
...
...
...
2.89
...
...
4.00
...
4.00
5.00
...
...
...
...
...
...
...
...
4.00
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6851 Loans for Village and Small Industries
177
BUDGET 2015 16DAiÀĪÀåAiÀÄ
dĪÀiÁè
dĪÀiÁè
Total 200 2
Total 200
6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
21.43
21.43
20.90
120.90
2.89
2.89
4.00
4.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6851 Loans for Village and Small Industries
178
BUDGET 2015 16DAiÀĪÀåAiÀÄ
02
02190
02190
4
02
vÀAiÀiÁjPÉ
dĪÀiÁè
vÀAiÀiÁjPɸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À
dĪÀiÁè
vÀAiÀiÁjPɸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À«dAiÀÄ£ÀUÀgÀ GPÀÄÌPÁSÁð£É ¤AiÀÄ«ÄvÀ6852-02-190-4-02gÁdå £À«ÃPÀgÀt ¤¢s(«.Dgï.J¸ï. ªÀÄvÀÄÛ EvÀgÉ¥ÀjºÁgÀ)
dĪÀiÁè
dĪÀiÁè
Manufacture
Total 6852
ManufactureLoans to Public Sector &Other Undertakings
Total 02
ManufactureLoans to Public Sector &Other UndertakingsVijyanagar Steel Ltd.,
State Renewal Fund (VRS& other reliefs)
Total 190 4
Total 190
6852 PÀ©ât ªÀÄvÀÄÛ GPÀÄÌ PÉÊUÁjPÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
...
...
...
...
...
...
...
...
...
...
...
...
...
...
66.67
66.67
66.67
66.67
66.67
66.67
66.67
72.00
72.00
72.00
72.00
72.00
72.00
72.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6852 Loans for Iron and Steel Industries
179
BUDGET 2015 16DAiÀĪÀåAiÀÄ
010460
01800
04101
190
05
60600
01800
13
04101
02
190
01
190
1
ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÀÌgÉEvÀgÉ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
¸ÀPÀÌgɸÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£ÉUÀ½UÉ ¸Á®UÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À
dĪÀiÁè
PÁUÀzÀ ªÀÄvÀÄÛ £ÀÆå¸ï ¦çAmï
dĪÀiÁè
EvÀgÉEvÀgÉ
dĪÀiÁè
ªÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ6860-01-800-0-13EvÀgÉ
dĪÀiÁè
¸ÀPÀÌgɸÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ6860-04-101-0-02ªÀĺÀzÉñÀégÀ ¸ÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£É
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À6860-04-190-0-01¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀRjâ vÉjUÉUÀ¼À£ÀÄß ªÀÄÄPÀÛ¸Á®ªÁV ¥ÀjªÀvÀð£É
6860-04-190-1-00
TextilesSugarOthers
Total 6860
TextilesOther Loans
Total 01
SugarLoans to Co OperativeSugar MillsLoans to Public Sector &Other Undertakings
Total 04
Paper & News Print
Total 05
OthersOthers
Total 60
TextilesOther Loans
Miscellaneous
Total 800
SugarLoans to Co OperativeSugar Mills
Mahadeshwara SahakariSakkare Karkhane
Total 101
Loans to Public Sector &Other Undertakings
Loans to Public Sectorand Other Undertakings
Loans to Public Sector &Other UndertakingsConversion of Purchasetax into interest freeloans
6860 UÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
...1780.56
36.96
1743.60
...
...
26.00
1754.56
1780.56
...
36.96
36.96
...
...
26.00
26.00
227.41
571.31
1000.00287.00
...
1287.00
1000.00
1000.00
...
287.00
287.00
...
...
...
1000.00
1000.00
...
...
...
...
1000.00350.41
...
1350.41
1000.00
1000.00
63.41
287.00
350.41
...
...
...
1000.00
1000.00
63.41
63.41
...
...
500.00374.00
...
874.00
500.00
500.00
68.00
306.00
374.00
...
...
...
500.00
500.00
68.00
68.00
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6860 Loans for Consumer Industries
180
BUDGET 2015 16DAiÀĪÀåAiÀÄ
03
16
606003
07
6860-04-190-1-03UÀAUÁªÀw ¸ÀPÀÌgÉ PÁRð£É¤AiÀÄ"ÄvÀ6860-04-190-1-16vÉjUÉ ªÀÄÄPÀÛ ¸Á®UÀ½UÉRjâ vÉjUÉAiÀÄ ¸ÀAgÀPÀëuÉ
dĪÀiÁè
dĪÀiÁè
EvÀgÉEvÀgɪÉÄʸÀÆgÀÄ ºÉÆUɸÉÆ¥ÀÄàPÀA¥À¤ ¤AiÀÄ«ÄvÀ6860-60-600-3-07ªÉÄʸÀÆgÀÄ ¥ÉÆøÀð°£ï¤AiÀÄ«ÄvÀ
dĪÀiÁè
dĪÀiÁè
Gangavathi Sugar MillsLimited
Conservation of PurchaseTax into Tax Free Loans
Total 190 1
Total 190
OthersOthersMysore Tobacco CompanyLtd.,
Mysore Porcelin Limited
Total 600 3
Total 600
6860 UÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
25.32
930.52
1527.15
1754.56
36.96
36.96
36.96
...
287.00
287.00
287.00
...
...
...
...
287.00
287.00
287.00
...
...
...
...
306.00
306.00
306.00
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6860 Loans for Consumer Industries
181
BUDGET 2015 16DAiÀĪÀåAiÀÄ
60
60800
608001
8002
EvÀgÉ
dĪÀiÁè
EvÀgÉEvÀgÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
EvÀgÉEvÀgÀ ¸Á®UÀ¼ÀÄPÉÊUÁjPÁ C¢s¤AiÀĪÀÄPÉÌgÁdå ¸ÀºÁAiÀÄ6885-60-800-1-00
dĪÀiÁè
EvÀgÀ ¸Á®UÀ¼ÀĪÀiÁgÁl vÉjUÉ jAiÀiÁ¬Äw-G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀÄ6885-60-800-2-00
dĪÀiÁè
dĪÀiÁè
Others
Total 6885
OthersOther Loans
Total 60
OthersOther LoansState Aid to Industries Act
Total 800 1
Other LoansLoans Against Sales TaxConcessions Industries
Total 800 2
Total 800
6885 R¤d ªÀÄvÀÄÛ EvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀÄ
14.22
14.22
14.22
14.22
3.34
3.34
10.88
10.88
14.22
53.00
53.00
53.00
53.00
3.00
3.00
50.00
50.00
53.00
7.80
7.80
7.80
7.80
...
...
7.80
7.80
7.80
9.00
9.00
9.00
9.00
...
...
9.00
9.00
9.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
6885 Other Loans for Industries and Minerals.
182
BUDGET 2015 16DAiÀĪÀåAiÀÄ
190
190
01
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À
dĪÀiÁè
¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À7055-00-190-0-01¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À
dĪÀiÁè
Loans to Public Sector &Other Undertakings
Total 7055
Loans to Public Sector &Other Undertakings
Loans to Public Sector &Other Undertakings
Total 190
7055 gÀ¸ÉÛ ¸ÁjUÉUÁV ¸Á®UÀ¼ÀÄ
.65
.65
.65
.65
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7055 Loans for Road Transport
183
BUDGET 2015 16DAiÀĪÀåAiÀÄ
01
01800
60
01800
01
gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄ
dĪÀiÁè
gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ
dĪÀiÁè
EvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ¼ÀÄ
dĪÀiÁè
gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ7075-01-800-0-01¤ÃgÁªÀj AiÉÆÃd£ÉUÀ¼À°èDAiÀiïPÀmï gÀ¸ÉÛUÀ¼ÀÄ(MAzÁªÀwð PÉÃAzÀç £ÉgÀªÀÅ)
dĪÀiÁè
Roads & Bridges
Total 7075
Roads & BridgesOther Receipts
Total 01
Other Transport Services
Total 60
Roads & BridgesOther Receipts
Aycut Roads in IrrigationProjects (ACA)
Total 800
7075 EvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
98.00
98.00
98.00
98.00
...
98.00
98.00
20.00
20.00
20.00
20.00
...
20.00
20.00
98.00
98.00
98.00
98.00
...
98.00
98.00
98.00
98.00
98.00
98.00
...
98.00
98.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7075 Loans For Other Transport Services
184
BUDGET 2015 16DAiÀĪÀåAiÀÄ
103
103
1031
01
02
12
£ÁUÀjPÀ ¸ÀgÀ§gÁdÄ
dĪÀiÁè
£ÁUÀjPÀ ¸ÀgÀ§gÁdÄ7475-00-103-0-00
£ÁUÀjPÀ ¸ÀgÀ§gÁdħ¼ÀPÉzÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ7475-00-103-1-007475-00-103-1-01UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°èUÁçºÀPÀ ªÀ¸ÀÄÛUÀ¼À ºÀAaPÉUÁV¸Á®UÀ¼ÀÄ-J£ï.¹.r.¹.AiÉÆÃd£É7475-00-103-1-02zÀħ𮠪ÀUÀðUÀ½UÁVUÁçºÀPÀ ¸ÀºÀPÁjUÀ¼À ¸ÀtÚ±ÁSÉUÀ¼À£ÀÄß vÉgÉAiÀÄ®ÄPÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀ AiÉÆÃd£É7475-00-103-1-12ªÁå¥ÀgÀ C©sªÀÈ¢ÞAiÉÆÃd£ÉAiÀÄrAiÀÄ°è UÁçºÀPÀ¸ÀºÀPÁgÀUÀ½UÉ DyðPÀ £ÉgÀªÀÅ
dĪÀiÁè
dĪÀiÁè
Civil Supplies
Total 7475
Civil Supplies
Civil SuppliesConsumer Co Operatives
NCDC Schemes Loans forDistribution of ConsumerArticles in Rural Areas
CSS for Opening SmallBranches by ConsumerCo operatives for WeakerSections
Financial Assistance toConsumer Cooperativesunder BusinessDevelopment Plan.
Total 103 1
Total 103
7475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ
4.12
4.12
.07
2.49
.11
.95
.50
4.05
4.12
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
...
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7475 Loans for Other General Economic Services
185
BUDGET 2015 16DAiÀĪÀåAiÀÄ
201202
203
204
206
800
201
01
02
03
202
01
02
03
04
203
01
UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀªÉÆÃmÁgï ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄEvÀgÀ ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀĪÉÊAiÀÄQÛPÀ UÀtPÀ AiÀÄAvÀçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀPÉʪÀÄUÀÎ §mÉÖ/SÁ¢ RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄEvÀgÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ
dĪÀiÁè
UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ7610-00-201-0-007610-00-201-0-01UÉeÉmÉqï C¢sPÁjUÀ¼ÀÄ7610-00-201-0-02CT® ¨sÁgÀvÀ ¸ÉêÁC¢sPÁjUÀ¼ÀÄ7610-00-201-0-03EvÀgÉ
dĪÀiÁè
ªÉÆÃmÁgï ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-202-0-01¸ÀPÁðj £ËPÀgÀgÀÄ7610-00-202-0-02gÁdå «zsÁ£À¸À¨sÉAiÀĸÀzÀ¸ÀåjUÉ ªÉÆÃmÁgï ¸ÉÊPÀ¯ïªÀÄÄAUÀqÀ7610-00-202-0-03gÁdå «zsÁ£À ¥ÀjμÀwÛ£À¸ÀzÀ¸ÀåjUÉ ªÉÆÃmÁgï ¸ÉÊPÀ¯ïªÀÄÄAUÀqÀ7610-00-202-0-04¸ÀPÁðj ªÁtÂdåG¢ÝªÉÄUÀ½AzÀ ¥ÀqÉzÀAvÀºÀ¥ÀvÁçAQvÀ C¢sPÁjUÀ¼ÀªÉÃvÀ£À ªÀÄvÀÄÛ §sÀvÉåUÀ¼ÀÄ
dĪÀiÁè
EvÀgÀ ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-203-0-01¸ÀPÁðj E¯ÁRÉUÀ¼ÀÄ
dĪÀiÁè
House Building AdvanceAdvance for Purchase ofMotor ConveyancesAdvances for Purchase ofOther ConveyancesAdvance for Purchase ofPersonal ComputersAdvance for Purchase ofHandloom Cloth/KhadiOther Advances
Total 7610
House Building Advance
Gazetted Officers
All India Service officers
Others
Total 201
Advance for Purchase ofMotor Conveyances
Government servants
MCA to Members of StateLegislative Assembly
MCA to Members of StateLegislative Council
Pay & Allowances ofGazetted Officers drawnby GovernmentCommercial Undertakings
Total 202
Advances for Purchase ofOther Conveyances
Government Department
Total 203
7610 ¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjUÉ ¸Á®UÀ¼ÀÄ
19.70313.11
1.69
55.52
...
14.71
404.73
3.63
.59
12.11
3.37
19.70
51.28
156.43
105.40
...
313.11
1.69
1.69
70.20370.20
5.00
60.00
.01
16.10
521.51
...
.20
50.00
20.00
70.20
100.00
170.00
100.00
.20
370.20
5.00
5.00
70.20370.20
5.00
60.00
.01
16.07
521.48
...
.20
50.00
20.00
70.20
100.00
170.00
100.00
.20
370.20
5.00
5.00
55.00337.00
3.00
54.00
1.00
17.00
467.00
10.00
1.00
19.00
25.00
55.00
42.00
274.00
104.00
1.00
337.00
3.00
3.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7610 Loans to Government Servants Etc
186
BUDGET 2015 16DAiÀĪÀåAiÀÄ
204
01
206
01
800
01
02
03
04
05
06
07
ªÉÊAiÀÄQÛPÀ UÀtPÀ AiÀÄAvÀçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀ7610-00-204-0-01UÀtPÀ AiÀÄAvÀçUÀ¼À Rjâ
dĪÀiÁè
PÉʪÀÄUÀÎ §mÉÖ/SÁ¢ RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-206-0-01SÁ¢ - PÉʪÀÄUÀÎ ªÀ¸ÀÛöçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀ
dĪÀiÁè
EvÀgÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-800-0-007610-00-800-0-01¸ÁzsÀ£À ¸ÁªÀÄVç ªÀÄÄAUÀqÀ7610-00-800-0-02¨sÁgÀwÃAiÀÄ DqÀ½vÀ ¸ÉêÉAiÀÄ¥ÉÆç¨ÉÃμÀ£ÀgÀÄUÀ½UÉ ªÀÄÄAUÀqÀ7610-00-800-0-03EvÀgÀ ««zsÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ
7610-00-800-0-04ªÉÆÃmÁgÀÄ ªÁºÀ£À zÀÄgÀ¹ÛªÀÄÄAUÀqÀ7610-00-800-0-05¸ËgÀ G¥ÀPÀgÀtUÀ¼À£ÀÄßPÉƼÀî®Ä ªÀÄÄAUÀqÀ7610-00-800-0-06ªÉÊzÀåQÃAiÀÄ G¥ÀZÁgÀPÁÌVªÀÄÄAUÀqÀ7610-00-800-0-07UÀtPÀ AiÀÄAvÀç RjâUÁVªÀÄÄAUÀqÀ.
dĪÀiÁè
Advance for Purchase ofPersonal Computers
Purchase of Computers
Total 204
Advance for Purchase ofHandloom Cloth/Khadi
Advance for Purchase ofHandloom Cloth Khadi
Total 206
Other Advances
Equipment Advances
Advance to IASProbationers
Other MiscellaneousAdvances
Motor Vehicle RepairAdvance
Advance for Purchase ofSolar Appliances
Advance for MedicalTreatement
Advance for purchase ofcomputer
Total 800
7610 ¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjUÉ ¸Á®UÀ¼ÀÄ
55.52
55.52
...
...
.01
...
...
.02
.05
14.03
...
.60
14.71
60.00
60.00
.01
.01
...
1.01
.01
.01
.01
15.00
.05
.01
16.10
60.00
60.00
.01
.01
...
1.01
...
...
...
15.00
.05
.01
16.07
54.00
54.00
1.00
1.00
...
1.00
...
...
...
14.00
1.00
1.00
17.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7610 Loans to Government Servants Etc
187
BUDGET 2015 16DAiÀĪÀåAiÀÄ
101
200
101
3
03
2002
01
03
AiÀÄAvÀç¸ÁªÀÄVçªÉÆzÀ¯ÁzÀĪÀÅöUÀ¼À£ÀÄßPÉƼÀî®Ä UÀÄwÛUÉzÁgÀjUɸÁ®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ
dĪÀiÁè
AiÀÄAvÀç¸ÁªÀÄVçªÉÆzÀ¯ÁzÀĪÀÅöUÀ¼À£ÀÄßPÉƼÀî®Ä UÀÄwÛUÉzÁgÀjUɸÁ®UÀ¼ÀÄEvÀgÉ UÀÄwÛUÉzÁgÀgÀÄ7615-00-101-3-007615-00-101-3-03¸ÀA¥ÀPÀð ªÀÄvÀÄÛ PÀlÖqÀUÀ¼ÀÄ
dĪÀiÁè
dĪÀiÁè
««zsÀ ¸Á®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ7615-00-200-2-01PÀ£ÁðlPÀ «zsÁ£ÀªÀÄAqÀ®¸ÀzÀå¸ÀgÀ CzsÀåAiÀÄ£À ¥ÀæªÁ¸ÀªÀÄÄAUÀqÀ7615-00-200-2-03PÀ£ÁðlPÀ gÁdå ºÉzÁÝjC©sªÀÈ¢Þ AiÉÆÃd£É
dĪÀiÁè
dĪÀiÁè
Loans to Contractors forPurchase of Machinery,Etc.
Miscellaneous Loans
Total 7615
Loans to Contractors forPurchase of Machinery,Etc.
Other Contractors
Communications andBuildings
Total 101 3
Total 101
Miscellaneous LoansMiscellaneous Loans
Study tour advance bymembers of KarnatakaState Legislatures
Karnataka State highwayDevelopment Scheme
Total 200 2
Total 200
7615 ««zsÀ ¸Á®UÀ¼ÀÄ
819.39
6455.93
5636.54
334.55
484.84
819.39
819.39
12.23
6468.16
6455.93
6455.93
...
4000.00
4000.00
...
...
...
...
...
4000.00
4000.00
4000.00
...
675.29
675.29
...
...
...
...
...
675.29
675.29
675.29
...
5000.00
5000.00
...
...
...
...
...
5000.00
5000.00
5000.00
2013 14 2014 15 2014 15 2015 16
gÁd¸Àé REVENUE
( ` in Lakhs)(®PÀë ` UÀ¼À°è)
Heads of Account
¯ÉPÀÌ
Accounts
§eÉmïBudget
Estimates
¥ÀjμÀÌøvÀ RevisedEstimates
§eÉmïBudget
Estimates¯ÉPÀÌ ²Ã¶ðPÉ
7615 Miscellaneous Loans
188