195

B£e LB - Karnatakafinance.kar.nic.in/bud2015/bdocs2015/02-Receipt Full-FINAL.pdf · 0702 0801 0851 0852 0853 1051 1052 1053 1054 1055 1056 1425 1452 1456 ... 1089.00 1810.00 18849.00

Embed Size (px)

Citation preview

GOVERNMENT OF KARNATAKA

-

Detailed Estimates of

REVENUE and other RECEIPTS

2015 16

( )(As presented to the Legislature in March 2015)

2013 14

Accounts

2014 15

BudgetEstimates

2014 15 2015 16

ABSTRACT OF REVENUE BY MAJOR HEADS

I

RevisedEstimates

BudgetEstimates

¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account

(` in Lakhs)(®PÀë ` UÀ¼À°è)

¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ

BUDGET 2015 16DAiÀĪÀåAiÀÄ

00200021

0022

0028

00290030003200370038

00390040

00410042

0043

00440045

vÉjUÉ gÁd¸ÀéªÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÉZÀÑzÀ ªÉÄîtvÉjUÉUÀ¼ÀĤUÀªÀÄ vÉjUɤUÀªÀÄ vÉjUÉAiÀÄ ºÉÆgÀvÀĪÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀĪÀåªÀ¸ÁAiÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄîtvÉjUÉUÀ¼ÀĪÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÀåAiÀÄUÀ¼ÀªÉÄît EvÀgÀ vÉjUÉUÀ¼ÀÄ

dĪÀiÁè

D¹Û ªÀÄvÀÄÛ §AqÀªÁ¼À ªÀåªÀºÁgÀUÀ¼ÀªÉÄît vÉjUɧsÀÆ PÀAzÁAiÀĪÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®ÌD¹Û ªÉÄît vÉjUɹêÀiÁ ±ÀÄ®ÌPÉÃAzÀç C§PÁj ±ÀÄ®Ì

dĪÀiÁè

¸ÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄîtvÉjUÉgÁdåzÀ C§PÁjªÀiÁgÁl ªÁå¥ÁgÀªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄîtvÉjUÉUÀ¼ÀĪÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀĸÀgÀPÀÄUÀ¼À ªÀÄvÀÄÛ ¥ÀçAiÀiÁtÂPÀgÀªÉÄît vÉjUÉ«zÀÄåZÀÒQÛAiÀÄ ªÉÄît vÉjUÉ ªÀÄvÀÄÛ±ÀĮ̸ÉêÁ vÉjUɸÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄîtEvÀgÀ vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì

dĪÀiÁè

MlÄÖ dĪÀiÁè

A. TAX REVENUE(a) Taxes on Income andExpenditureCorporation TaxTaxes on Income Other ThanCorporation TaxTaxes on Agricultural Income

Other Taxes on Income andExpenditure

Total (a)

(b) Taxes on Property andCapital TransactionsLand RevenueStamps and Registration FeesTaxes on WealthCustomsUnion Excise Duties

Total (b)

(c) Taxes on Commoditiesand ServicesState ExciseTaxes on Sales,Trade etc.

Taxes on VehiclesTaxes on Goods andPassengersTaxes and Duties onElectrictiyService TaxOther Taxes & Duties onCommodities and Services

Total (c)

Grand Total A

464376.00305777.00

2131.89

79297.55

851582.44

19949.44618876.18

1275.00225290.00159116.00

1024506.62

1282835.963371934.65

391150.38262565.96

89658.46

224993.00141953.78

5765092.19

7641181.25

573188.00354799.00

2800.00

94500.00

1025287.00

23275.00745000.00

1432.00267585.00188409.00

1225701.00

1443000.003725000.00

435000.00289000.00

93500.00

270588.00135900.00

6391988.00

8642976.00

533382.96330159.98

2021.00

86467.00

952030.94

19982.32710000.00

1332.55249002.56175324.94

1155642.37

1375078.703692480.00

435000.00302887.00

98147.84

251797.01133345.00

6288735.55

8396408.86

820989.00606127.00

2300.00

98600.00

1528016.00

22066.00820000.00

24.00381069.00247834.00

1470945.00

1520000.004132900.00

480000.00310100.00

115074.00

422984.00143499.00

7124557.00

10123518.00

2013 14

Accounts

2014 15

BudgetEstimates

2014 15 2015 16

ABSTRACT OF REVENUE BY MAJOR HEADS

II

RevisedEstimates

BudgetEstimates

¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account

(` in Lakhs)(®PÀë ` UÀ¼À°è)

¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ

BUDGET 2015 16DAiÀĪÀåAiÀÄ

00490050

005100550056005800590070

0071

0075

0202

021002110215021602170220023002350250

vÉjUÉ gÀ»vÀ gÁd¸Àé§rØUÀ¼À dªÉÄ

§rØ dªÉÄUÀ¼ÀÄ®Á§sÀ ªÀÄvÀÄÛ ®Á§sÁA±ÀUÀ¼ÀÄ

dĪÀiÁè

vÉjUɼÀ®èzÉ EvÀgÀ gÁd¸Àé¸ÀÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ®ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ¥ÉÇðøï¸ÉgɪÀÄ£ÉUÀ¼ÀÄ®ÉÃR£À¸ÁªÀÄVç ªÀÄvÀÄÛ ªÀÄÄzÀçt®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄEvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

«±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ««zsÀ ¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ

²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀåPÀÄlÄA§ PÀ®Áåt¤ÃgÀÄ ¸ÀgÀ§gÁdÄ ªÀÄvÀÄÛ £ÉʪÀÄð®UÀȺÀ ¤ªÀiÁðt£ÀUÀgÁ©ªsÀȢݪÁvÁð ªÀÄvÀÄÛ ¥ÀçZÁgÀPÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®ÁåtEvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ

dĪÀiÁè

DyðPÀ ¸ÉêÉUÀ¼ÀÄ

B. NON TAX REVENUE(b) Interest Receipts,dividend & profitsInterest ReceiptsDividends and Profits

Total (b)

(c) Other Non Tax Revenue(i) General ServicesPublic Service CommissionPoliceJailsStationery and PrintingPublic WorksOther AdministrativeServicesContributions & RecoveriesTowards Pension and OtherRetirement BenefitsMiscellaneous GeneralServices

Total (c)(i)

(ii) Social & CommunityServicesEducation, Sports, Art &CultureMedical and Public HealthFamily WelfareWater Supply and SanitationHousingUrban DevelopmentInformation and PublicityLabour and EmploymentSocial Security and WelfareOther Social Services

Total (c)(ii)

(iii) Economic Services

69316.635548.90

74865.53

175.9715071.14

254.191923.332043.30

18166.11

8531.07

15001.13

61166.24

12009.16

20754.2710.5327.67

5491.15138.95119.81

4299.085475.08823.48

49149.18

45000.007000.00

52000.00

2000.0016503.00

348.102337.001810.00

31801.35

8600.00

10015.00

73414.45

28817.50

23485.9016.0050.00

6011.00235.01143.50

4281.005740.101139.26

69919.27

73149.007642.87

80791.87

1463.8414551.21

259.371816.751375.01

12138.70

8600.00

15797.79

56002.67

20597.49

22513.4827.1750.00

5792.29235.01130.76

4281.001555.223688.43

58870.85

75416.007644.00

83060.00

5278.0014203.00

307.001680.001500.0016241.00

9200.00

33103.00

81512.00

21687.00

32383.0029.0050.00

6180.00445.00145.00

4655.001972.003936.00

71482.00

2013 14

Accounts

2014 15

BudgetEstimates

2014 15 2015 16

ABSTRACT OF REVENUE BY MAJOR HEADS

III

RevisedEstimates

BudgetEstimates

¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account

(` in Lakhs)(®PÀë ` UÀ¼À°è)

¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ

BUDGET 2015 16DAiÀĪÀåAiÀÄ

040104030405040604070408

04250435

05060515

055107000701070208010851

08520853

1051105210531054105510561425145214561475

¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É«ÄãÀÄUÁjPÉCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À£ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄDºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçt

¸ÀºÀPÁgÀEvÀgÉ PÀȶ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ

§sÀÆ ¸ÀÄzsÁgÀuÉEvÀgÀ UÁç«ÄÃt C©ªÀÈ¢sÝPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄUÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀUÀ¼ÀĨsÁj ¤ÃgÁªÀjªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj¸ÀtÚ ¤ÃgÁªÀj«zÀÄåZÀÒQÛUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄGzÀåªÀÄUÀ¼ÀÄPÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀGzÀåªÀÄUÀ¼ÀÄgÉêÀÅUÀ¼ÀÄ ªÀÄvÀÄÛ ¢Ã¥À¸ÀÛA¨sÀUÀ¼ÀÄ£ËPÁ ªÀåªÀ¸ÉÜ£ÁUÀjPÀ «ªÀiÁ£ÀAiÀiÁ£ÀgÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄgÀ¸ÉÛ ¸ÁjUÉM¼À£ÁqÀÄ d®¸ÁjUÉEvÀgÉ ªÉÊeÁÕ¤PÀ ¸ÀA±ÉÆÃzsÀ£É¥ÀçªÁ¸ÉÆÃzÀåªÀÄ£ÁUÀjÃPÀ ¸ÀgÀ§gÁdÄUÀ¼ÀÄEvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

MlÄÖ dĪÀiÁè

Crop HusbandryAnimal HusbandryFisheriesForestry & Wild LifePlantationsFood Storage and WareHousingCo OperationOther AgriculturalProgrammeLand ReformsOther Rural DevelopmentProgrammesHill AreasMajor IrrigationMedium IrrigationMinor IrrigationPowerVillage and Small Industries

IndustriesNon Ferrous Mining andMetallurgical IndustriesPorts and Light HousesShippingCivil AviationRoads and BridgesRoad TransportInland Water TransportOther Scientific ResearchTourismCivil SuppliesOther General EconomicServices

Total (c)(iii)

Total (c)(iii)

Grand Total B

5341.101185.95670.19

16113.67.03

1443.34

5045.294.96

19.35530.01

.52102.16

3663.92561.59

3954.079507.52

848.98147449.08

298.27478.36168.18

12014.34.23

52.60.01

43.3539.49

8471.92

218008.48

328323.90

403189.43

3817.02559.25971.00

19263.00...

1500.00

5457.0010.00

20.00800.00

.501173.952639.001750.006000.009709.50

1063.42175000.00

329.99471.99640.00

11500.00.25

50.00...

55.0045.00

9183.00

252008.87

395342.59

447342.59

3867.51891.00

1699.2518045.79

...1911.88

5457.003.00

22.08800.00

.50157.95

3423.005000.006420.004553.48

424.80177794.62

291.80586.98247.05

9738.82.25

55.12...

144.5535.85

9294.99

250867.27

365740.79

446532.66

4417.001089.001810.00

18849.00...

2175.00

4532.0030.00

24.001240.00

1.001175.003700.005405.006398.004972.00

1129.00204815.00

335.99622.99264.00

11000.001.00

61.00...

157.0050.00

10310.00

284562.98

437556.98

520616.98

2013 14

Accounts

2014 15

BudgetEstimates

2014 15 2015 16

ABSTRACT OF REVENUE BY MAJOR HEADS

IV

RevisedEstimates

BudgetEstimates

¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account

(` in Lakhs)(®PÀë ` UÀ¼À°è)

¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ

BUDGET 2015 16DAiÀĪÀåAiÀÄ

1601

4000

6003

6004

6202

62116216

6402

64056408

6416

6425

¸ÀºÁAiÀiÁ£ÀÄzÁ£ÀUÀ¼ÀÄ ªÀÄvÀÄÛCA±ÀzÁ£ÀUÀ¼ÀÄPÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

MlÄÖ dĪÀiÁè

««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ

MlÄÖ dĪÀiÁè

¸ÁªÀðd¤PÀ IÄtgÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®

PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛªÀÄÄAUÀqÀUÀ¼ÀÄ

MlÄÖ dĪÀiÁè

¸Á®UÀ¼ÀĸÁªÀiÁfPÀ ªÀÄvÀÄÛ ¸ÀªÀÄÄzÁ¬ÄvÀ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀIJPÀët, QçÃqÉUÀ¼ÀÄ, PÀ®É ªÀÄvÀÄÛ¸ÀA¸ÀÌöÈw PÁAiÀÄðPÀ®Á¥ÀUÀ½UÁV¸Á®UÀ¼ÀÄPÀÄlÄA§ PÀ¯ÁåtPÁÌV ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

DyðPÀ ¸ÉêÉU½UÁV ¸Á®UÀ¼ÀÄ

§sÀƸÁgÀ ªÀÄvÀÄÛ d® ¸ÀAgÀPÀëuÉUÁV¸Á®UÀ¼ÀÄ«ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄDºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛGUÁçtPÁÌV ¸Á®UÀ¼ÀÄPÀȶUÉ ¸ÀA§A¢s¹zÀ DyðPÀ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀĸÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

C. GRANTS IN AID &CONTRIBUTIONSGrants In Aid from CentralGovernment

Grand Total C

D. CAPITAL RECEIPTSMiscellaneous CapitalReceipts

Grand Total D

E. PUBLIC DEBTInternal Debt of the StateGovernmentLoans and Advances fromCentral Government

Grand Total E

F. LOANS AND ADVANCESI. Loans for Social &Community ServicesLoans forEducation,sports,art &CultureLoans for Family WelfareLoans for Housing

Total F I

II. Loans for EconomicServicesLoans for Soil and WaterConservationLoans for FisheriesLoans for Food Storage &Ware HousingLoans for AgriculturalFinancial InstitutionsLoans for Co Operation

909882.11

909882.11

8793.93

8793.93

1613224.40

115456.27

1728680.67

.74

133.07274.91

408.72

2.89

85.3799.21

557.41

197.15

2013543.44

2013543.44

7500.00

7500.00

2331233.00

172993.00

2504226.00

...

1.00775.15

776.15

3.00

58.10...

800.00

...

2047832.05

2047832.05

7500.00

7500.00

2089200.00

133753.00

2222953.00

...

50.00775.15

825.15

3.00

58.10...

800.00

...

991896.77

991896.77

7500.00

7500.00

2122500.00

172493.00

2294993.00

...

50.00...

50.00

...

58.00...

850.00

...

2013 14

Accounts

2014 15

BudgetEstimates

2014 15 2015 16

ABSTRACT OF REVENUE BY MAJOR HEADS

V

RevisedEstimates

BudgetEstimates

¯ÉPÀÌ §eÉmï ¥ÀjμÀÌøvÀ §eÉmï¯ÉPÀÌ ²Ã¶ðPÉ Heads of Account

(` in Lakhs)(®PÀë ` UÀ¼À°è)

¥ÀæzsÁ£À ²Ã¶ðPÉUÀ¼À ªÀÄÆ®PÀ ªÀåAiÀÄ ¸ÀÆZÀPÀ UÉÆÃμÁégÉ

BUDGET 2015 16DAiÀĪÀåAiÀÄ

67026705

68016851

6852

6860

6885

70557075

7475

7610

7615

¸ÀtÚ ¤ÃgÁªÀjUÁV ¸Á®UÀ¼ÀÄd¯Á¢sãÀ ¥ÀçzÉñÀ C©sªÀÈ¢ÞUÁV¸Á®UÀ¼ÀÄ«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄPÀ©ât ªÀÄvÀÄÛ GPÀÄÌ PÉÊUÁjPÉUÀ½UɸÁ®UÀ¼ÀÄUÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UɸÁ®UÀ¼ÀÄR¤d ªÀÄvÀÄÛ EvÀgÀ G¢ÝªÉÄUÀ½UɸÁ®UÀ¼ÀÄgÀ¸ÉÛ ¸ÁjUÉUÁV ¸Á®UÀ¼ÀÄEvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ½U¸Á®UÀ¼ÀÄ

dĪÀiÁè

¸ÀPÁðj £ËPÀgÀjUÉ ¸Á®UÀ¼ÀÄ

¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjU¸Á®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

MlÄÖ dĪÀiÁè

CAvÀgÀ gÁdå wÃjPÉUÀ¼ÀÄCAvÀgÀ gÁdå wÃjPÉ

MlÄÖ dĪÀiÁè

DPÀ¹äPÀ ¤¢üUÉ ªÀUÁð¬Ä¸ÀĪÀÅzÀÄ

¸Á¢¯ÁégÀÄ ¤¢sUÉ ªÀUÁðªÀuÉ

MlÄÖ dĪÀiÁè

MlÄÖ dĪÀiÁè

Loans for Minor IrrigationLoans for Command AreaDevelopmentLoans for Power ProjectsLoans for Village and SmallIndustriesLoans for Iron and SteelIndustriesLoans for ConsumerIndustriesOther Loans for Industriesand Minerals.Loans for Road TransportLoans For Other TransportServicesLoans for Other GeneralEconomic Services

Total F II

III. Loans for GovernmentServantsLoans to GovernmentServants EtcMiscellaneous Loans

Total F III

Grand Total F

G. INTER STATE SETTLEMENTInter State Settlement

Grand Total G

H. TRANFER TOCONTINGENCY FUNDTransfer to Contingency Fund

Grand Total H

TOTAL CONSOLIDATED FUND

1.502.49

1643.3128.55

...

1743.60

14.22

.6598.00

4.12

4478.47

404.73

5636.54

6041.27

10928.46

...

...

...

...

10702655.85

5.007.00

1620.00122.00

...

1287.00

53.00

...20.00

...

3975.10

521.51

4000.00

4521.51

9272.76

...

...

...

...

13624860.79

5.007.00

1620.006.94

66.67

1350.41

7.80

...98.00

...

4022.92

521.48

675.29

1196.77

6044.84

...

...

...

...

13127271.41

5.007.00

1620.0011.00

72.00

874.00

9.00

...98.00

...

3604.00

467.00

5000.00

5467.00

9121.00

...

...

...

...

13947645.75

BUDGET 2015 16DAiÀĪÀåAiÀÄ

901

901

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0020-00-901-0-00

dĪÀiÁè

Share of Net ProceedsAssigned to States

Total 0020

Share of Net ProceedsAssigned to States

Total 901

0020 ¤UÀªÀÄ vÉjUÉ

464376.00

464376.00

464376.00

464376.00

573188.00

573188.00

573188.00

573188.00

533382.96

533382.96

533382.96

533382.96

820989.00

820989.00

820989.00

820989.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0020 Corporation Tax

1

BUDGET 2015 16DAiÀĪÀåAiÀÄ

901

901

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0021-00-901-0-00

dĪÀiÁè

Share of Net ProceedsAssigned to States

Total 0021

Share of Net ProceedsAssigned to States

Total 901

0021 ¤UÀªÀÄ vÉjUÉAiÀÄ ºÉÆgÀvÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀÄ

305777.00

305777.00

305777.00

305777.00

354799.00

354799.00

354799.00

354799.00

330159.98

330159.98

330159.98

330159.98

606127.00

606127.00

606127.00

606127.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0021 Taxes on Income Other Than Corporation Tax

2

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

101

01

vÉjUÉ ªÀ¸ÀÆ°

dĪÀiÁè

vÉjUÉ ªÀ¸ÀÆ°0022-00-101-0-01vÉjUÉ ªÀ¸ÀÆ° - PÀȶDzÁAiÀÄ vÉjUÉ

dĪÀiÁè

Tax Collections

Total 0022

Tax Collections

Tax CollectionsAgricultural Income Tax

Total 101

0022 ªÀåªÀ¸ÁAiÀÄ ªÀgÀªÀiÁ£ÀzÀ ªÉÄît vÉjUÉUÀ¼ÀÄ

2131.89

2131.89

2131.89

2131.89

2800.00

2800.00

2800.00

2800.00

2021.00

2021.00

2021.00

2021.00

2300.00

2300.00

2300.00

2300.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0022 Taxes on Agricultural Income

3

BUDGET 2015 16DAiÀĪÀåAiÀÄ

107

107

01

02

90

ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ

dĪÀiÁè

ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ0028-00-107-0-01vÉjUÉ ªÀ¸ÀÆ° - ªÀÈwÛ vÉjUÉ

0028-00-107-0-02ªÀÈwÛ, ªÁå¥ÁgÀ PÀ¸ÀÄ§Ä ªÀÄvÀÄÛGzÉÆåÃUÀUÀ¼À ªÉÄð£ÀvÉjUÉUÀ¼ÀÄ0028-00-107-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

Taxes on Professions,Trades, Callings andEmployment

Total 0028

Taxes on Professions,Trades, Callings andEmployment

Tax CollectionsProfessional Tax

Taxes on Professions,Trades, Callings andEmployment

Deduct Refunds

Total 107

0028 ªÀgÀªÀiÁ£À ªÀÄvÀÄÛ ªÀåAiÀÄUÀ¼À ªÉÄît EvÀgÀ vÉjUÉUÀ¼ÀÄ

79297.55

79297.55

79289.05

14.53

6.03

79297.55

94500.00

94500.00

94500.00

...

...

94500.00

86467.00

86467.00

86467.00

...

...

86467.00

98600.00

98600.00

98600.00

...

...

98600.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0028 Other Taxes on Income and Expenditure

4

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101103

106

501800

101

01

02

03

04

90

103

01

02

03

106

¨sÀÆ PÀAzÁAiÀĨsÀÆ«ÄAiÀÄ ªÉÄît zÀgÀªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀĨsÀƪÀiÁ¥À£À ªÀÄvÀÄÛ PÀAzÁAiÀĪÀåªÀ¸ÉÜPÁAiÀiÁðZÀgÀuɬÄAzÁVdªÉĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¨sÀÆ PÀAzÁAiÀÄ0029-00-101-0-01¨sÀÆ«ÄUÀ¼À ªÉÄît PÀgÀ¤zsÁðgÀuÉ0029-00-101-0-02RÁAiÀÄA UÀÄvÉÛUÀ¼ÀÆ ¸ÉÃjE£ÁA UÁçªÀÄUÀ¼À ªÉÄîteÉÆÃr PÀAzÁAiÀÄ (QémïgÉAmï)0029-00-101-0-03¨sÀÆ PÀAzÁAiÀÄzÀ ªÉÄîtC¢sPÀgÀ0029-00-101-0-04¸ÀܽÃAiÀÄ G¥ÀPÀgÀ0029-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¨sÀÆ«ÄAiÀÄ ªÉÄît zÀgÀªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀÄ0029-00-103-0-011954gÀ PÉÆqÀV£À ¨sÀÆgÀ»vÀªÀÄvÀÄÛ vÉjUÉUÀ¼ÀC¢s¤AiÀĪÀÄzÀr dªÉÄ0029-00-103-0-02¨sÀÆ«ÄAiÀÄ ªÉÄît EvÀgÀzÀgÀ ªÀÄvÀÄÛ G¥ÀPÀgÀUÀ¼ÀÄ0029-00-103-0-03dįÁä£ÉUÀ¼À ¥ÀjªÀvÀð£ÉAiÀĪÉÄÃ¯É Dgï.Dgï.r. G¥ÀPÀgÀ(¸É¸ï)

dĪÀiÁè

¨sÀƪÀiÁ¥À£À ªÀÄvÀÄÛ PÀAzÁAiÀĪÀåªÀ¸ÉÜPÁAiÀiÁðZÀgÀuɬÄAzÁVdªÉÄ

Land RevenueRates and Cesses on Land

Receipts on Account ofSurvey & SettlementOperations

Services and Service FeesOther Receipts

Total 0029

Land Revenue

Assessment of Lands

Quit Rent of Inam VillagesIncluding Khayamgutta

Surcharge on LandRevenue

Local Cess

Deduct Refunds

Total 101

Rates and Cesses on Land

Receipts under CoorgLandless & Taxes Act1954

Other Rates and Cesseson Land

RRD Cess on ConversionFines

Total 103

Receipts on Account ofSurvey & SettlementOperations

0029 §sÀÆ PÀAzÁAiÀÄ

11979.47537.83

6776.11

232.16423.87

19949.44

11303.87

578.75

141.90

119.80

164.85

11979.47

29.20

394.42

114.21

537.83

13780.00900.00

7165.00

500.00930.00

23275.00

12500.00

750.00

350.00

190.00

10.00

13780.00

425.00

425.00

50.00

900.00

10258.011272.05

5785.15

65.372601.74

19982.32

9253.51

519.64

378.56

106.29

.01

10258.01

161.72

1074.84

35.49

1272.05

10938.001357.00

6172.00

70.003529.00

22066.00

9865.00

554.00

404.00

114.00

1.00

10938.00

173.00

1146.00

38.00

1357.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0029 Land Revenue

5

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

03

04

05

06

90

501

800

01

03

04

80

0029-00-106-0-01¥sÁqï PÉ®¸À ªÀÄvÀÄÛ UÀrUÀÄgÀÄvÀÄUÀ¼À ªÉZÀÑzÀ ¸À®ÄªÁVªÀ¸ÀÆ®ÁUÀ §ÉÃPÁzÀ ºÀt0029-00-106-0-02PÀAzÁAiÀÄ ¨sÀƪÀiÁ¥À£ÀzÁR¯ÉUÉ ±ÀÄ®Ì0029-00-106-0-03ºÀPÀÄÌ zÁR®ÁwAiÉÆÃd£ÉAiÀÄ ªÉÄÃgÉUÉ¥ÀjªÀvÀð£É ±ÀÄ®Ì ªÀÄvÀÄÛEvÀgÀ dªÉÄUÀ¼ÀÄ0029-00-106-0-04»qÀĪÀ½UÀ¼À «WÀl£É,¤ªÁgÀuÉ ªÀÄvÀÄÛ ¸ÀAWÀl£ÉUɸÀA§AzsÀ¥ÀlÖ C¢s¤AiÀĪÀÄzÀ¸ÀªÀiÁZÀgÀuɬÄAzÀ §AzÀªÀ¸ÀÆ° (ªÀÄÄA§¬ÄPÀ£ÁðlPÀ ¥ÀçzÉñÀ)0029-00-106-0-05EvÀgÀ ªÀ¸ÀÆ°UÀ¼ÀÄ0029-00-106-0-06¨sÀÆ ¥ÀjªÀvÀð£Á ±ÀÄ®Ì0029-00-106-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ

dĪÀiÁè

¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0029-00-501-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0029-00-800-0-01¸ÉÃªÉ ¸À°è¹zÀÝPÉÌ ªÀiÁrzÀ¥ÁªÀw ¸ÀAUÀçºÀ0029-00-800-0-03gÁd¸ÀézÀ §ÁQUÀ¼À ªÉÄît§rØ0029-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0029-00-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°

dĪÀiÁè

Recoveries on Account ofPhod Works and Cost ofBoundary Marks

Fees for Revenue SurveyRecords

Mutation Fees & OtherReceipts under the Recordof Rights Scheme

Recoveries on Account ofPrevention ofFragmentation andConsolidation of HoldingsAct Bombay KarnatakaArea

Other Recoveries

Land Conversion Fee

Deduct Refunds

Total 106

Services and Service Fees

Total 501

Other Receipts

Collection of Paymentsfor Services Rendered

Interest on Arrears ofRevenue

Other Items

Recoveries ofOverpayments

Total 800

0029 §sÀÆ PÀAzÁAiÀÄ

1430.32

442.29

4674.91

18.66

223.53

1.44

15.04

6776.11

232.16

232.16

212.72

32.44

178.71

...

423.87

1400.00

450.00

5000.00

25.00

250.00

50.00

10.00

7165.00

500.00

500.00

450.00

30.00

450.00

...

930.00

1881.93

531.25

3093.79

4.92

272.07

1.92

.73

5785.15

65.37

65.37

2121.86

17.31

459.31

3.26

2601.74

2007.00

567.00

3298.00

6.00

291.00

3.00

...

6172.00

70.00

70.00

3016.00

19.00

490.00

4.00

3529.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0029 Land Revenue

6

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010203

01101

02102103

800901

03104

800

01101

01

02

90

02102

01

ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀ£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀUÀ¼À ªÀÄÆ®PÀ¥Áç¥ÀÛªÁzÀ £ÁåAiÀiÁ®AiÀıÀÄ®Ì

dĪÀiÁè

ªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀªÀÄÄzÁçAPÀUÀ¼À ªÀiÁgÁlzÀ¸ÁÛªÉÃdÄUÀ¼À oÀ¸Éì ±ÀÄ®Ì

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ - D¹ÛAiÀĪÀUÁðªÀuÉAiÀÄ ªÉÄïɸÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ¼ÀÄ «¢s¹zÀªÀÄvÀÄÛ CªÀÅöUÀ½UɸÀAzÁAiÀĪÁUÀĪÀ ±ÀÄ®ÌzÀ¤ªÀé¼À ºÀÄlÄÖªÀ½AiÀÄ ¥ÁªÀw

dĪÀiÁè

£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄzÀ¸ÁÛªÉÃdÄUÀ¼À £ÉÆÃAzÀtÂUɱÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀÄÄzÁçAPÀ-£Áå¬ÄPÀªÀÄÄzÁçAPÀUÀ¼À ªÀÄÆ®PÀ¥Áç¥ÀÛªÁzÀ £ÁåAiÀiÁ®AiÀıÀÄ®Ì0030-01-101-0-01±ÀÄ®Ì0030-01-101-0-02E-¸ÁÖA¦AUï-JA¹J¸ÉêÉUÀ¼ÀÄ0030-01-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

ªÀÄÄzÁçAPÀ-£Áå¬ÄPÉÃvÀgÀªÀÄÄzÁçAPÀUÀ¼À ªÀiÁgÁl0030-02-102-0-01MlÄÖ dªÉÄ0030-02-102-0-02

Stamps JudicialStamps Non JudicialRegistration Fees

Total 0030

Stamps JudicialCourt Fees Realised inStamps

Total 01

Stamps Non JudicialSale of StampsDuty on Impressing ofDocumentsOther ReceiptsDeduct Payments to LocalBodies of Net Proceeds ofDuty Levied by Them onTransfer of Property

Total 02

Registration FeesFees for RegisteringDocumentsOther Receipts

Total 03

Stamps JudicialCourt Fees Realised inStamps

Fees

e stamping MCA Services

Deduct Refunds

Total 101

Stamps Non JudicialSale of Stamps

Gross Receipts

0030 ªÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®Ì

5989.43505770.53107116.22

618876.18

5989.43

5989.43

38063.33465924.83

1788.636.26

505770.53

96291.11

10825.11

107116.22

7692.28

1013.15

2716.00

5989.43

35255.33

16000.00592500.00136500.00

745000.00

16000.00

16000.00

79500.00515000.00

5000.007000.00

592500.00

121500.00

15000.00

136500.00

15000.00

2500.00

1500.00

16000.00

30000.00

15248.32564664.47130087.21

710000.00

15248.32

15248.32

75765.11490805.40

4765.106671.14

564664.47

115791.91

14295.30

130087.21

14295.30

2382.55

1429.53

15248.32

28590.60

17610.74652147.70150241.56

820000.00

17610.74

17610.74

87503.37566845.67

5503.367704.70

652147.70

133731.50

16510.06

150241.56

16510.07

2751.68

1651.01

17610.74

33020.14

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0030 Stamps and Registration Fees

7

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

03

90

103

01

800

01

901

03104

01

90

800

01

02

¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ0030-02-102-0-03ªÀÄÄzÁçAPÀUÀ¼À ªÉÄîtG¥ÀPÀgÀ0030-02-102-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ

dĪÀiÁè

zÀ¸ÁÛªÉÃdÄUÀ¼À oÀ¸Éì ±ÀÄ®Ì

0030-02-103-0-01±ÀÄ®Ì

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0030-02-800-0-01MlÄÖ dªÉÄ

dĪÀiÁè

ªÀeÁ - D¹ÛAiÀĪÀUÁðªÀuÉAiÀÄ ªÉÄïɸÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ¼ÀÄ «¢s¹zÀªÀÄvÀÄÛ CªÀÅöUÀ½UɸÀAzÁAiÀĪÁUÀĪÀ ±ÀÄ®ÌzÀ¤ªÀé¼À ºÀÄlÄÖªÀ½AiÀÄ ¥ÁªÀw0030-02-901-0-00

dĪÀiÁè

£ÉÆÃAzÀt ±ÀÄ®ÌUÀ¼ÀÄzÀ¸ÁÛªÉÃdÄUÀ¼À £ÉÆÃAzÀtÂUɱÀÄ®Ì0030-03-104-0-01±ÀÄ®Ì0030-03-104-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0030-03-800-0-01MlÄÖ dªÉÄ0030-03-800-0-02£ÉÆÃAzÁ¬ÄvÀ zÁR¯ÉUÀ¼À¸ÀgÀ§gÁdÄ ±ÀÄ®Ì

dĪÀiÁè

General Services

Cess on Stamps

Deduct Refunds

Total 102

Duty on Impressing ofDocuments

Duty

Total 103

Other Receipts

Gross Receipts

Total 800

Deduct Payments to LocalBodies of Net Proceeds ofDuty Levied by Them onTransfer of Property

Total 901

Registration FeesFees for RegisteringDocuments

Fees

Deduct Refund

Total 104

Other Receipts

Gross Receipts

Fees for supply ofregistered documents

Total 800

0030 ªÀÄÄzÁçAPÀ ªÀÄvÀÄÛ £ÉÆÃAzÀt ±ÀÄ®Ì

...

5020.97

2212.97

38063.33

465924.83

465924.83

1788.63

1788.63

6.26

6.26

96500.27

209.16

96291.11

3945.98

6879.13

10825.11

500.00

50000.00

1000.00

79500.00

515000.00

515000.00

5000.00

5000.00

7000.00

7000.00

121720.00

220.00

121500.00

6000.00

9000.00

15000.00

476.52

47651.01

953.02

75765.11

490805.40

490805.40

4765.10

4765.10

6671.14

6671.14

116001.58

209.67

115791.91

5718.12

8577.18

14295.30

550.34

55033.56

1100.67

87503.37

566845.67

566845.67

5503.36

5503.36

7704.70

7704.70

133973.65

242.15

133731.50

6604.02

9906.04

16510.06

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0030 Stamps and Registration Fees

8

BUDGET 2015 16DAiÀĪÀåAiÀÄ

60

60

901

901

60

901

PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä

dĪÀiÁè

PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¸À¯ÁzÀ¤ªÀé¼À ªÉÆvÀÛzÀ ¨sÁUÀ

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0032-00-901-0-00

dĪÀiÁè

PÀȶAiÉÄÃvÀgÀ ¨sÀÆ«Ä

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¸À¯ÁzÀ¤ªÀé¼À ªÉÆvÀÛzÀ ¨sÁUÀ0032-60-901-0-00

dĪÀiÁè

Other than AgriculturalLand

Total 0032

Other than AgriculturalLandShare of Net ProceedsAssigned to States

Total 60

Share of Net ProceedsAssigned to States

Total 901

Other than AgriculturalLandShare of Net ProceedsAssigned to States

Total 901

0032 D¹Û ªÉÄît vÉjUÉ

...

...

...

...

1275.00

1275.00

...

...

1432.00

1432.00

1432.00

1432.00

...

...

1432.00

1432.00

1332.55

1332.55

1332.55

1332.55

...

...

1332.55

1332.55

24.00

24.00

24.00

24.00

...

...

24.00

24.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0032 Taxes on Wealth

9

BUDGET 2015 16DAiÀĪÀåAiÀÄ

901

901

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0037-00-901-0-00

dĪÀiÁè

Share of Net ProceedsAssigned to States

Total 0037

Share of Net ProceedsAssigned to States

Total 901

0037 ¹ÃªÀiÁ ±ÀÄ®Ì

225290.00

225290.00

225290.00

225290.00

267585.00

267585.00

267585.00

267585.00

249002.56

249002.56

249002.56

249002.56

381069.00

381069.00

381069.00

381069.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0037 Customs

10

BUDGET 2015 16DAiÀĪÀåAiÀÄ

901

901

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0038-00-901-0-00

dĪÀiÁè

Share of Net ProceedsAssigned to States

Total 0038

Share of Net ProceedsAssigned to States

Total 901

0038 PÉÃAzÀç C§PÁj ±ÀÄ®Ì

159116.00

159116.00

159116.00

159116.00

188409.00

188409.00

188409.00

188409.00

175324.94

175324.94

175324.94

175324.94

247834.00

247834.00

247834.00

247834.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0038 Union Excise Duties

11

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101102

103105

106

107

108

150

501800

101

90

102

01

02

03

04

90

103

01

02

zÉò ªÀÄzÀåºÀĽ §AzÀ zÉò ¸ÁgÁ¬Ä

ªÉƼÀPÉ ¸ÁgÁ¬Ä«zÉò ¸ÁgÁ¬Ä ªÀÄvÀÄÛªÀÄzÀåªÁå¥ÁgÁxÀð «PÀÈvÀªÀÄzÀåUÀ¼ÀÄ ªÀÄvÀÄÛ OμÀzsÀ«Ä²çvÀ zÁçPÁëgÀ¸ÀªÀÄzÀå¸ÁgÀ, C¦ÃªÀÄÄEvÁå¢sUÀ¼À£ÉÆß¼ÀUÉÆArgÀĪÀOμÀzsÀ ªÀÄvÀÄÛ ±ÀÈAUÁgÀ¸ÁzsÀ£ÀUÀ¼À vÀAiÀiÁjPÉUÀ¼ÀÄC¦ÃªÀÄÄ, UÁAeÁ ªÀÄvÀÄÛEvÀgÀ ªÀiÁzÀPÀ ¥ÀzÁxÀðUÀ¼ÀÄdįÁä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

zÉò ªÀÄzÀå0039-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

ºÀĽ §AzÀ zÉò ¸ÁgÁ¬Ä

0039-00-102-0-01CAUÀr §ÁrUÉ0039-00-102-0-02ªÀÄgÀ vÉjUÉ0039-00-102-0-03ªÀÄgÀ §ÁrUÉ0039-00-102-0-04¸ÉÃA¢ CAUÀrUÀ¼À ¥ÀgÀªÁ£ÀV±ÀÄ®Ì0039-00-102-0-90ªÀeÁ-ªÁ¥À¸Áw

dĪÀiÁè

ªÉƼÀPÉ ¸ÁgÁ¬Ä0039-00-103-0-01©ÃgÀÄ ±ÀÄ®Ì0039-00-103-0-02¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-103-0-03

Country SpiritsCountry FermentedLiquorsMalt LiquorsForeign Liquors andSpiritsCommercial & DenaturedSpirits & MedicatedWinesMedicinal & ToiletPreparations ContainingAlcohol, Opium, etc.,

Opium Hemp and OtherDrugsFines and Confiscations

Services and Service FeesOther Receipts

Total 0039

Country Spirits

Deduct Refunds

Total 101

Country FermentedLiquors

Shop Rent

Tree Tax

Tree Rent

Toddy Shops Licence Fee

Deduct Refunds

Total 102

Malt Liquors

Beer Duty

Licence Fees

0039 gÁdåzÀ C§PÁj

.921.63

146742.081122659.28

31.81

4972.33

8.57

1271.01

34.487118.95

1282835.96

.92

.92

2.84

...

.13

...

4.60

1.63

13441.39

284.61

...21.00

148295.001276382.00

427.00

3500.00

35.00

3000.00

50.0011290.00

1443000.00

...

...

6.00

9.00

9.00

2.00

5.00

21.00

16700.00

600.00

...113.18

159210.461200275.11

175.28

4632.84

8.63

2451.38

18.228193.60

1375078.70

...

...

62.58

37.82

.01

17.77

5.00

113.18

15496.00

600.00

...3.00

165200.001336750.00

215.00

5000.00

3.00

3000.00

20.009809.00

1520000.00

...

...

2.00

1.00

...

...

...

3.00

15200.00

200.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0039 State Excise

12

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03

90

105

01

02

03

04

05

06

90

106

01

02

03

107

©Ãgï ªÉÄît ºÉZÀÄѪÀjC§ÁÌj ±ÀÄ®Ì0039-00-103-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

«zÉò ¸ÁgÁ¬Ä ªÀÄvÀÄÛªÀÄzÀå0039-00-105-0-01§nÖUÀ½AzÀ ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì

0039-00-105-0-02«zÉòà ¸ÁgÁ¬Ä ªÉÄît¥ÀgÀªÁ£ÀV ªÀÄvÀÄÛ EvÀgÀ ±ÀÄ®Ì0039-00-105-0-03zÁçPÁëgÀ¸À CAUÀrUÀ¼À §ÁrUÉ0039-00-105-0-04¨sÁgÀvÀzÀ°è vÀAiÀiÁgÁzÀ«zÉòà ¸ÁgÁ¬ÄUÀ¼ÀªÉÄît ±ÀÄ®Ì0039-00-105-0-05DªÀÄ¢¹zÀ zÉòÃAiÀÄ ªÀÄzÀåzªÉÄÃ®É °Ãlgï ±ÀÄ®Ì0039-00-105-0-06zÉòÃAiÀĸÁgÁ¬Ä/zÁçPÁëgÀ¸À/¥sÉ¤ß UÀ¼ÀªÉÄÃ®É ºÉZÀÄѪÀj C§ÁÌj±ÀÄ®Ì0039-00-105-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ

dĪÀiÁè

ªÁå¥ÁgÁxÀð «PÀÈvÀªÀÄzÀåUÀ¼ÀÄ ªÀÄvÀÄÛ OμÀzsÀ«Ä²çvÀ zÁçPÁëgÀ¸À0039-00-106-0-01±ÉÆâsvÀ ªÀÄzÀå0039-00-106-0-02OμÀzsÀ «Ä²çvÀ zÁçPÁëgÀ¸ÀzÀªÉÄît ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-106-0-03«PÀÈvÀ ªÀÄzÀå

dĪÀiÁè

ªÀÄzÀå¸ÁgÀ, C¦ÃªÀÄÄEvÁå¢sUÀ¼À£ÉÆß¼ÀUÉÆArgÀĪÀOμÀzsÀ ªÀÄvÀÄÛ ±ÀÈAUÁgÀ¸ÁzsÀ£ÀUÀ¼À vÀAiÀiÁjPÉUÀ¼ÀÄ

Additional Exise Duty onBeer

Deduct Refunds

Total 103

Foreign Liquors andSpirits

Licence Fees fromDistilleries

Licence and Other Fees onForeign Luquors

Wine Tavern Rentals

Duty on Indian MadeForeign Liquors

Litre Fee on ImportedIndian Made Liquor

Additional Excise Dutieson IML/Wine/Fenny

Deduct Refunds

Total 105

Commercial & DenaturedSpirits & MedicatedWines

Rectified Spirits

License Fee on MedicatedWines

Denatured Spirits

Total 106

Medicinal & ToiletPreparations ContainingAlcohol, Opium, etc.,

0039 gÁdåzÀ C§PÁj

133020.52

4.44

146742.08

2098.42

38727.28

315.62

250556.78

...

831452.26

491.08

1122659.28

20.68

.31

10.82

31.81

131000.00

5.00

148295.00

3200.00

55870.00

1010.00

270000.00

2.00

946500.00

200.00

1276382.00

70.00

7.00

350.00

427.00

143119.46

5.00

159210.46

3999.17

36866.23

426.72

224933.64

70.92

934201.21

222.78

1200275.11

157.59

10.44

7.25

175.28

149800.00

...

165200.00

3000.00

39750.00

300.00

227800.00

...

1066200.00

300.00

1336750.00

200.00

10.00

5.00

215.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0039 State Excise

13

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

108

01

150

501

800

02

03

04

90

0039-00-107-0-01±ÀÄ®Ì

dĪÀiÁè

C¦ÃªÀÄÄ, UÁAeÁ ªÀÄvÀÄÛEvÀgÀ ªÀiÁzÀPÀ ¥ÀzÁxÀðUÀ¼ÀÄ0039-00-108-0-01MlÄÖ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

dįÁä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0039-00-150-0-00

dĪÀiÁè

¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0039-00-501-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0039-00-800-0-02gÁd¸ÀézÀ §ÁQUÀ¼À ªÉÄît§rØ0039-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0039-00-800-0-04¸ÁgÁ¬Ä GvÁàzÀ£É ªÀÄvÀÄÛ¸ÁgÁ¬Ä ªÀiÁgÁl¸ËPÀAiÀÄð ªÉÄît ºÉZÀÄѪÀj¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0039-00-800-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

Duties

Total 107

Opium Hemp and OtherDrugs

Gross Receipts

Total 108

Fines and Confiscations

Total 150

Services and Service Fees

Total 501

Other Receipts

Interest on Arears ofRevenue

Other Items

Additional License Fee onLiquor Manufacturing &Liquor Selling Facilities

Deduct Refunds

Total 800

0039 gÁdåzÀ C§PÁj

4972.33

4972.33

8.57

8.57

1271.01

1271.01

34.48

34.48

30.26

949.40

6171.21

31.92

7118.95

3500.00

3500.00

35.00

35.00

3000.00

3000.00

50.00

50.00

210.00

2100.00

9000.00

20.00

11290.00

4632.84

4632.84

8.63

8.63

2451.38

2451.38

18.22

18.22

402.49

1650.36

6280.11

139.36

8193.60

5000.00

5000.00

3.00

3.00

3000.00

3000.00

20.00

20.00

50.00

2784.00

7000.00

25.00

9809.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0039 State Excise

14

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

110800

101

01

02

03

04

102

01

02

03

05

06

1101

01

PÉÃAzÀç ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄgÁdå ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀĪÁå¥ÁgÀ vÉjUÉEvÀgÉà dªÉÄ

dĪÀiÁè

PÉÃAzÀç ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄ0040-00-101-0-01vÉjUÉ ªÀ¸ÀÆ° - ¹J¸ïn0040-00-101-0-02PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀªÀiË®ÁåzsÁjvÀ vÉjUÉAiÀÄ £ÀμÀÖ¥ÀjºÁgÀ0040-00-101-0-03UÉÆÃqÀA© ªÉÄît ¨ÁQEgÀĪÀ PÀgÀzÀ ªÀÄ£Áß ªÉÄîtdªÉÄ0040-00-101-0-04EvÀgÉ ¹éÃPÀÈwUÀ¼ÀÄ

dĪÀiÁè

gÁdå ªÀiÁgÁl vÉjUÉC¢s¤AiÀĪÀÄzÀ£ÀéAiÀÄ dªÉÄUÀ¼ÀÄ0040-00-102-0-01ªÀiÁgÁl vÉjUÉ0040-00-102-0-02ªÀiÁgÁl vÉjUÉ ªÉÄîtC¢sPÀgÀ0040-00-102-0-03ªÁå¥ÁgÀzÀ ªÉÆvÀÛzÀ ªÉÄð£ÀvÉjUÉ0040-00-102-0-05¥ÀgÀªÁ£ÀV ±ÀÄ®Ì ªÀÄvÀÄÛ£ÉÆÃAzÀt ±ÀÄ®Ì0040-00-102-0-06EvÀgÀ dªÉÄ

dĪÀiÁè

ªÁå¥ÁgÀ vÉjUÉgÁdå ªÀiË®ÁåzsÁjvÀ vÉjUÉ0040-00-110-1-01vÉjUÉ ªÀ¸ÀÆ° - gÁdåªÀi˯ÁåzsÁjvÀ vÉjUÉ0040-00-110-1-02

Receipts under CentralSales Tax ActReceipts under State SalesTax ActTrade TaxOther Receipts

Total 0040

Receipts under CentralSales Tax Act

Tax Collections CST

VAT Loss Compensationfrom Central Government

Receipt On Waiver Of TaxDues On Cashew Nuts

Other Receipts

Total 101

Receipts under State SalesTax Act

Sales Tax

Surcharge and Sales Tax

Turn Over Tax

Licence Fees andRegistration Fees

Other Receipts

Total 102

Trade TaxState VAT

Tax Collections State VAT

0040 ªÀiÁgÁl ªÁå¥ÁgÀ ªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ

280516.89

725192.16

2366225.39.21

3371934.65

179529.18

135.01

100852.69

.01

280516.89

723800.05

15.95

.58

63.21

1312.37

725192.16

2488607.38

150000.00

820635.00

2754365.00...

3725000.00

150000.00

...

...

...

150000.00

819609.00

...

...

6.00

1020.00

820635.00

2898977.00

166412.00

809385.00

2716683.00...

3692480.00

166412.00

...

...

...

166412.00

808373.00

...

...

6.00

1006.00

809385.00

2845920.00

189700.00

808400.00

3134800.00...

4132900.00

189700.00

...

...

...

189700.00

807390.00

...

...

6.00

1004.00

808400.00

3274362.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0040 Taxes on Sales,Trade etc.

15

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

04

90

800

01

¥ÀgÀªÁ£ÀV ±ÀÄ®Ì ªÀÄvÀÄÛ£ÉÆÃAzÀt ±ÀÄ®Ì0040-00-110-1-04EvÀgÉ dªÉÄ0040-00-110-1-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

dĪÀiÁè

EvÀgÉà dªÉÄ0040-00-800-0-01EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Licence Fees &Registration Fees

Other Receipts

Deduct Refunds

Total 110 1

Total 110

Other Receipts

Other Receipts

Total 800

0040 ªÀiÁgÁl ªÁå¥ÁgÀ ªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ

15184.51

170.04

137736.54

2366225.39

2366225.39

.21

.21

388.00

...

145000.00

2754365.00

2754365.00

...

...

380.00

...

129617.00

2716683.00

2716683.00

...

...

438.00

...

140000.00

3134800.00

3134800.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0040 Taxes on Sales,Trade etc.

16

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

800

101

01

02

03

04

05

06

102

01

02

05

06

07

08

¨sÁgÀvÀzÀ ªÉÆÃmÁgÀĪÁºÀ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉV£À dªÉÄgÁdå ªÉÆÃmÁgÀÄ ªÁºÀ£ÀvÉjUÉ C¢s¤AiÀĪÀÄUÀ¼ÀªÉÄÃgÉV£À dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¨sÁgÀvÀzÀ ªÉÆÃmÁgÀĪÁºÀ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉV£À dªÉÄ0041-00-101-0-01ZÁ®£É ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0041-00-101-0-02£ÉÆAzÀt ±ÀÄ®Ì0041-00-101-0-03¨ÉçÃPï ¸Ànð¦sPÉÃmï ¤ÃrPɱÀÄ®Ì0041-00-101-0-04¥À«Äðmï ±ÀÄ®Ì0041-00-101-0-05¸ÀgÀPÀÄ ¸ÁUÁtÂPÉ ªÁºÀ£ÀUÀ½U¤ÃqÀĪÀ gÁ¶ÖöçÃAiÀÄCxÀgÉʸÉÃμÀ£ï0041-00-101-0-06gÀ¸ÉÛ ¸ÁUÀuÉ PÁ£ÀÆ£ÀÄ, 2007CrAiÀÄ°è ±ÀÄ®Ì

dĪÀiÁè

gÁdå ªÉÆÃmÁgÀÄ ªÁºÀ£ÀvÉjUÉ C¢s¤AiÀĪÀÄUÀ¼ÀªÉÄÃgÉV£À dªÉÄ0041-00-102-0-01ªÁºÀ£À ªÀÄvÀÄÛ ¸ÉêÁ vÉjUÉ0041-00-102-0-02®ÁjUÀ¼À ªÉÄît gÀ¸ÉÛ vÉjUÉ0041-00-102-0-05PÀ.gÁ.gÀ.¸Á.¤.0041-00-102-0-06ªÁAiÀÄĪÀå PÀ£ÁðlPÀ gÀ¸ÉÛ¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-07§ÉAUÀ¼ÀÆgÀÄ ªÀĺÁ£ÀUÀgÀ¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-08F±Á£Àå PÀ£ÁðlPÀ gÀ¸ÉÛ

Receipts under the IndianMotor Vehicles Act

Receipts under StateMotor Vehicles TaxationActOther Receipts

Total 0041

Receipts under the IndianMotor Vehicles Act

Driving Licence Fees

Registration Fees

Fees for Issue of BrakeCertificates

Permit Fees

National Permit forGoods, Transport Vehicles

Fee Under Carriage byRoad Act, 2007

Total 101

Receipts under StateMotor Vehicles TaxationAct

Vehicles and Service Tax

Road Tax on Lorries

KSRTC

NWKRTC

Bangalore MetropolitanTransport Corporation

NEKRTC

0041 ªÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ

22871.14

354885.06

13394.18

391150.38

2590.96

5292.65

1938.97

2098.56

10950.00

...

22871.14

205708.73

89804.94

15723.94

...

9730.94

...

25350.00

393870.00

15780.00

435000.00

3300.00

4700.00

2400.00

4400.00

10450.00

100.00

25350.00

238700.00

83300.00

12700.00

7200.00

8700.00

4400.00

25350.00

393870.00

15780.00

435000.00

3300.00

4700.00

2400.00

4400.00

10450.00

100.00

25350.00

238700.00

83300.00

12700.00

7200.00

8700.00

4400.00

27500.00

436670.00

15830.00

480000.00

3600.00

5000.00

2800.00

5000.00

11000.00

100.00

27500.00

264070.00

93430.00

13970.00

7920.00

9570.00

4840.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0041 Taxes on Vehicles

17

BUDGET 2015 16DAiÀĪÀåAiÀÄ

09

10

90

800

01

02

03

¸ÁjUÉ ¤UÀªÀÄ0041-00-102-0-09ªÉÆÃmÁgÀÄ ªÁºÀ£À vÉjUɪÉÄît ªÀÄÆ®¨sÀÆvÀG¥ÀPÀgÀ0041-00-102-0-10gÁdå £ÀUÀgÀ ¸ÁjUÉ ªÉÄîtG¥ÀPÀgÀ0041-00-102-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0041-00-800-0-01dÄ®Áä£É ªÀÄvÀÄÛ zÀAqÀ0041-00-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0041-00-800-0-03¸Áämïð PÁqïð«vÀgÀuɬÄAzÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Infrastructure Cess onMotor Vehicle Tax

Cess on State UrbanTransport

Deduct Refunds

Total 102

Other Receipts

Fines and Penalties

Other Items

Receipts from Issue ofSmart Cards

Total 800

0041 ªÁºÀ£ÀUÀ¼À ªÉÄît vÉjUÉUÀ¼ÀÄ

31027.50

3102.75

213.74

354885.06

8325.33

128.75

4940.10

13394.18

35500.00

3550.00

180.00

393870.00

12720.00

260.00

2800.00

15780.00

35500.00

3550.00

180.00

393870.00

12720.00

260.00

2800.00

15780.00

39050.00

4000.00

180.00

436670.00

12720.00

260.00

2850.00

15830.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0041 Taxes on Vehicles

18

BUDGET 2015 16DAiÀĪÀåAiÀÄ

106

106

01

90

¸ÀܽÃAiÀÄ ¥ÀçzÉñÀUÀ¼À M¼ÀUɸÀgÀPÀÄUÀ¼À ¥ÀçªÉñÀzÀ ªÉÄîtvÉjUÉ

dĪÀiÁè

¸ÀܽÃAiÀÄ ¥ÀçzÉñÀUÀ¼À M¼ÀUɸÀgÀPÀÄUÀ¼À ¥ÀçªÉñÀzÀ ªÉÄîtvÉjUÉ0042-00-106-0-01vÉjUÉ ªÀ¸ÀÆ° - ¥ÀçªÉñÀvÉjUÉ0042-00-106-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

Tax on Entry of Goods intoLocal Areas

Total 0042

Tax on Entry of Goods intoLocal Areas

Tax Collections Entry Tax

Deduct Refunds

Total 106

0042 ¸ÀgÀPÀÄUÀ¼À ªÀÄvÀÄÛ ¥ÀçAiÀiÁtÂPÀgÀ ªÉÄît vÉjUÉ

262565.96

262565.96

262637.29

71.33

262565.96

289000.00

289000.00

289000.00

...

289000.00

302887.00

302887.00

302887.00

...

302887.00

310100.00

310100.00

310100.00

...

310100.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0042 Taxes on Goods and Passengers

19

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

103

800

101

01

90

102

01

103

01

800

01

02

03

06

«zÀÄåZÀÒQÛAiÀÄ §¼ÀPÉ ªÀÄvÀÄÛªÀiÁgÁlzÀ ªÉÄît vÉjUɧsÁgÀwÃAiÀÄ «zÀÄåZÀÒQÛ¤AiÀĪÀÄUÀ¼À ªÉÄÃgÉV£À ±ÀÄ®ÌZÀ®£ÀavÀç ªÀÄA¢gÀUÀ¼À«zÀÄåZÀÒQÛ ªÀåªÀ¸ÉÜAiÀÄ¥Àj«ÃPÀëuÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

«zÀÄåZÀÒQÛAiÀÄ §¼ÀPÉ ªÀÄvÀÄÛªÀiÁgÁlzÀ ªÉÄît vÉjUÉ0043-00-101-0-01vÉjUÉ ªÀ¸ÀÆ°0043-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ

dĪÀiÁè

§sÁgÀwÃAiÀÄ «zÀÄåZÀÒQÛ¤AiÀĪÀÄUÀ¼À ªÉÄÃgÉV£À ±ÀÄ®Ì0043-00-102-0-01±ÀÄ®Ì

dĪÀiÁè

ZÀ®£ÀavÀç ªÀÄA¢gÀUÀ¼À«zÀÄåZÀÒQÛ ªÀåªÀ¸ÉÜAiÀÄ¥Àj«ÃPÀëuÁ ±ÀÄ®Ì0043-00-103-0-01±ÀÄ®Ì

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0043-00-800-0-01C£ÀĪÀÄw ªÀÄvÀÄÛ ¥ÀgÀªÁ£ÀV£À«ÃPÀgÀtzÀ ±ÀÄ®Ì0043-00-800-0-021974gÀ PÀ£ÁðlPÀ °¥ïÖ UÀ¼ÀC¢s¤AiÀĪÀÄzÀ ªÉÄÃgÉV£À±ÀÄ®Ì0043-00-800-0-03¥ÀjÃPÁë ±ÀÄ®Ì0043-00-800-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Taxes on Consumptionand Sale of ElectricityFees under the IndianElectricity RulesFees for the ElectricalInspection of Cinemas

Other Receipts

Total 0043

Taxes on Consumptionand Sale of Electricity

Tax Collections

Deduct Refunds

Total 101

Fees under the IndianElectricity Rules

Fees

Total 102

Fees for the ElectricalInspection of Cinemas

Fees

Total 103

Other Receipts

Fees for Renewal ofLicenses & Permits

Fees under the KarnatakaLifts Act 1974

Examination Fees

Other Items

Total 800

0043 «zÀÄåZÀÒQÛAiÀÄ ªÉÄît vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì

85823.94

3501.03

12.18

321.31

89658.46

85834.60

10.66

85823.94

3501.03

3501.03

12.18

12.18

319.72

1.57

.01

.01

321.31

89500.00

3850.00

35.00

115.00

93500.00

89500.00

...

89500.00

3850.00

3850.00

35.00

35.00

115.00

...

...

...

115.00

94408.00

3496.11

11.76

231.97

98147.84

94408.00

...

94408.00

3496.11

3496.11

11.76

11.76

230.43

1.53

...

.01

231.97

110822.00

3973.00

14.00

265.00

115074.00

110822.00

...

110822.00

3973.00

3973.00

14.00

14.00

262.00

2.00

...

1.00

265.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0043 Taxes and Duties on Electrictiy

20

BUDGET 2015 16DAiÀĪÀåAiÀÄ

901

901

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä

dĪÀiÁè

gÁdåUÀ½UÉ ¤UÀ¢¥Àr¹zÀ¤ªÀé¼À ªÀgÀªÀiÁ£ÀzÀ ¥Á®Ä0044-00-901-0-00

dĪÀiÁè

Share of Net ProceedsAssigned to States

Total 0044

Share of Net ProceedsAssigned to States

Total 901

0044 ¸ÉêÁ vÉjUÉ

224993.00

224993.00

224993.00

224993.00

270588.00

270588.00

270588.00

270588.00

251797.01

251797.01

251797.01

251797.01

422984.00

422984.00

422984.00

422984.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0044 Service Tax

21

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101102105108

115

101

01

02

90

102

01

02

105

01

108

01

115

01

ªÀÄ£ÀgÀAd£Á vÉjUÉ¥Àt vÉjUÉ«¯Á¸À vÉjUɲPÀët G¥ÀPÀgÀ C¢s¤AiÀĪÀÄzªÉÄÃgÉV£À dªÉÄCgÀtå C©sªÀÈ¢Þ vÉjUÉ

dĪÀiÁè

ªÀÄ£ÀgÀAd£Á vÉjUÉ0045-00-101-0-01ZÀ®£ÀavÀç ¥ÀçzÀ±Àð£À vÉjUÉ0045-00-101-0-02ªÀÄ£ÉÆÃgÀAd£É vÉjUÉ0045-00-101-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¥Àt vÉjUÉ0045-00-102-0-01dÆdÄ ªÁå¥ÁjUÀ¼À ªÉÄïɥÀt vÉjUÉ0045-00-102-0-02¸ÀAPÀ®UÀ¼ÀÄ

dĪÀiÁè

«¯Á¸À vÉjUÉ0045-00-105-0-01vÉjUÉ ªÀ¸ÀÆ° - LμÁgÁ«ÄvÉjUÉ

dĪÀiÁè

²PÀët G¥ÀPÀgÀ C¢s¤AiÀĪÀÄzªÉÄÃgÉV£À dªÉÄ0045-00-108-0-01G¥ÀPÀgÀ dªÉÄ

dĪÀiÁè

CgÀtå C©sªÀÈ¢Þ vÉjUÉ0045-00-115-0-01vÉjUÉ ªÀ¸ÀÆ°

dĪÀiÁè

Entertainment TaxBetting TaxLuxury TaxReceipts under EducationCess ActForest Development Tax

Total 0045

Entertainment Tax

Cinematograph Show Tax

Entertainment Tax

Deduct Refunds

Total 101

Betting Tax

Betting Tax on BookMakers

Totalisators

Total 102

Luxury Tax

Tax Collections LuxuryTax

Total 105

Receipts under EducationCess Act

Cess Collections

Total 108

Forest Development Tax

Tax Collections

Total 115

0045 ¸ÀgÀPÀÄ ªÀÄvÀÄÛ ¸ÉêÉUÀ¼À ªÉÄît EvÀgÀ vÉjUÉ ªÀÄvÀÄÛ ±ÀÄ®Ì

14622.2017618.5529905.822261.48

77544.73

141953.78

8448.63

6174.15

.58

14622.20

6990.38

10628.17

17618.55

29905.82

29905.82

2261.48

2261.48

77544.73

77544.73

22900.0022800.0043000.002200.00

45000.00

135900.00

14650.00

8250.00

...

22900.00

21000.00

1800.00

22800.00

43000.00

43000.00

2200.00

2200.00

45000.00

45000.00

19274.0017302.0034569.002200.00

60000.00

133345.00

12330.00

6944.00

...

19274.00

15939.00

1363.00

17302.00

34569.00

34569.00

2200.00

2200.00

60000.00

60000.00

22000.0019700.0039400.002400.00

60000.00

143499.00

14092.00

7908.00

...

22000.00

18200.00

1500.00

19700.00

39400.00

39400.00

2400.00

2400.00

60000.00

60000.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0045 Other Taxes & Duties on Commodities and Services

22

BUDGET 2015 16DAiÀĪÀåAiÀÄ

04

04

103

110

190

191195

800900

04

103

01

02

03

04

05

06

07

gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ

dĪÀiÁè

gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ

E®ÁRÁ ªÁtÂeÉÆåÃzÀåªÀĸÀA¸ÉÜUÀ½AzÀ §rØ

£ÀUÀzÀÄ ²°Ì£À ºÀÆrPɬÄAzÀUÀ½¹zÀ §rØ

¸ÁªÀðd¤PÀ ªÀ®AiÀÄzÀ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½AzÀ §rØ

¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rظÀºÀPÁj ¸ÀAWÀUÀ½AzÀ §rØ

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ

dĪÀiÁè

gÁdå ¸ÀPÁðgÀUÀ¼À §rØ dªÉÄ

E®ÁRÁ ªÁtÂeÉÆåÃzÀåªÀĸÀA¸ÉÜUÀ½AzÀ §rØ

0049-04-103-0-01¸ÀPÁðj PÉÃAzÀçPÁAiÀiÁðUÁgÀ, ªÀÄrPÉÃj0049-04-103-0-02¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,PÉƼÉîÃUÁ®0049-04-103-0-03¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ZÁªÀÄgÁd£ÀUÀgÀ0049-04-103-0-04¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,¸ÀAvÉêÀiÁgÀºÀ½î0049-04-103-0-05¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ªÀiÁA§½î0049-04-103-0-06¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ªÀÄÆrUÀÄAqÀªÀiï.0049-04-103-0-07¸ÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,vÉƼÀºÀÄt¸É.

dĪÀiÁè

Interest Receipts of StateGovernments

Total 0049

Interest Receipts of StateGovernmentsInterest fromDepartmental CommercialUndertakingsInterest Realised onInvestment of CashBalanceInterest from PublicSector and OtherUndertakingsInterest from Local BodiesInterest from CoOperative SocietiesOther ReceiptsDeduct Refunds

Total 04

Interest Receipts of StateGovernmentsInterest fromDepartmental CommercialUndertakings

Govt. Central Workshop,Mercara

Government Silk Filatures,Kollegal

Government Silk Filatures,Chamarajanagar

Government Silk Filatures,Santhemarahally

Govt Silk Filatures,Mamballi

Govt Silk Filatures,Mudigundam

Govt. Mini Silk Filature,Tholahunse

Total 103

0049 §rØ dªÉÄUÀ¼ÀÄ

69316.63

69316.63

59.43

45862.85

1695.54

.05955.31

20815.9472.49

69316.63

...

10.18

15.80

8.57

14.69

5.97

4.22

59.43

45000.00

45000.00

141.35

37500.00

1121.30

1.69249.94

6006.9221.20

45000.00

1.13

28.23

33.87

38.89

27.19

12.04

...

141.35

73149.00

73149.00

141.35

65649.00

1121.30

1.69249.94

6006.9221.20

73149.00

1.13

28.23

33.87

38.89

27.19

12.04

...

141.35

75416.00

75416.00

63.00

65649.00

2123.00

5.00528.00

7049.001.00

75416.00

1.00

22.00

15.00

9.00

10.00

5.00

1.00

63.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0049 Interest Receipts

23

BUDGET 2015 16DAiÀĪÀåAiÀÄ

110

01

02

190

01

02

09

1911

01

04

1913

£ÀUÀzÀÄ ²°Ì£À ºÀÆrPɬÄAzÀUÀ½¹zÀ §rØ

0049-04-110-0-01¸ÁªÀiÁ£Àå ReÁ£É ºÀÄArUÀ¼ÀªÀÄvÀÄÛ EvÀgÉ ºÀÆrPÉUÀ¼À°èvÉÆqÀV¹zÀ §AqÀªÁ¼ÀUÀ½Az§AzÀ §rØ0049-04-110-0-02¨sÁgÀvÀ ¸ÀPÁðgÀzÀ91¢£ÀUÀ¼ÀReÁ£É ©®ÄèUÀ¼À§AqÀªÁ¼À¢AzÀ §AzÀ §rØ

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄzÀ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½AzÀ §rØ

0049-04-190-0-01PÀ£ÁðlPÀ «zÀÄåZÀÒQÛ ¥Àç¸ÀgÀt¤UÀªÀÄPÉÌ PÉÆlÖ ¸Á®UÀ¼ÀªÉÄît §rØ

0049-04-190-0-02PÀ£ÁðlPÀ «zÀÄåvï ¤UÀªÀÄPÉÌPÉÆlÖ ¸Á®UÀ¼À ªÉÄît §rØ

0049-04-190-0-09EvÀgÀ GzÀåªÀÄUÀ½UÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ

dĪÀiÁè

¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rØPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½0049-04-191-1-01PÀrªÉÄ ªÀgÀªÀiÁ£À ªÀUÀðzÀªÀgÀUÀȺÀ ¤ªÀiÁðtAiÉÆÃd£ÉUÀ¼ÀÄ0049-04-191-1-04¨sÀÆ ¸Áé¢sãÀvÉ ªÀÄvÀÄÛC©sªÀÈ¢Þ

dĪÀiÁè

¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rتÀĺÁ£ÀUÀgÀ ¥Á°PÉUÀ½UɺÁUÀÆ ¥ÀÅögÀ¸À¨sÉUÀ½UÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-191-3-00

dĪÀiÁè

Interest Realised onInvestment of CashBalance

Interest from Investmentsin Normal Treasury Bills& Other Investments

Interest from Investmentsin 91Days GoI TreasuryBills

Total 110

Interest from PublicSector and OtherUndertakings

Interest on Loans toKarnataka PowerTrasmission CorporationLimited(KPTCL)

Interest on Loans toKarnataka PowerCorporation

Interest on Loans to OtherUndertakings

Total 190

Interest from Local BodiesKarnataka Housing Board

Low Income GroupHousing Scheme

Land Acquisition andDevelopment

Total 191 1

Interest from Local BodiesInterest on Loans toMunicipal Corporationsand Municipalities

Total 191 3

0049 §rØ dªÉÄUÀ¼ÀÄ

21742.85

24120.00

45862.85

64.31

...

1631.23

1695.54

...

...

...

.05

.05

27500.00

10000.00

37500.00

120.24

1.06

1000.00

1121.30

.13

.01

.14

1.49

1.49

46025.00

19624.00

65649.00

120.24

1.06

1000.00

1121.30

.13

.01

.14

1.49

1.49

46025.00

19624.00

65649.00

121.00

2.00

2000.00

2123.00

1.00

1.00

2.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0049 Interest Receipts

24

BUDGET 2015 16DAiÀĪÀåAiÀÄ

1915

1916

01

195

01

02

03

04

05

06

07

08

09

8001

¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rظÀtÚ ªÀÄvÀÄÛ ªÀÄzsÀåªÀÄ¥ÀlÖtUÀ¼À ¸ÀªÀÄUÀç C©sªÀÈ¢Þ¸Á®UÀ¼À ªÉÄÃ¯É §rØ0049-04-191-5-00

dĪÀiÁè

¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §rØUÀȺÀ ¤ªÀiÁðtªÀÄAqÀ½¬ÄAzÀ §rØ0049-04-191-6-01D±ÀçAiÀÄ ¸Á®¢AzÀ §rØ

dĪÀiÁè

dĪÀiÁè

¸ÀºÀPÁj ¸ÀAWÀUÀ½AzÀ §rØ

0049-04-195-0-01¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-02UÀȺÀ ¤ªÀiÁðt ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-03§ÉøÁAiÀÄ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-04GUÁçt ªÀÄvÀÄÛ ªÀiÁgÀÄPÀmÉÖ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-05¸ÀA¸ÀÌgÀt ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-06OzÀå«ÄPÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-07§¼ÀPÉzÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-08EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ0049-04-195-0-09IÄt¥ÀvÀçUÀ¼À ªÉÄît §rØ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀĸÀgÀPÁj £ËPÀgÀjUÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-1-01

Interest from Local BodiesInterest on Loans forIntegrated Development ofSmall and Medium Towns

Total 191 5

Interest from Local BodiesInterest from HousingBoard

Interest from AshrayaLoans

Total 191 6

Total 191

Interest from CoOperative Societies

Credit Co Operatives

Housing Co operatives

Farming Co operatives

Ware Housing andMarketing Co operatives

Processing Co operatives

Industrial Co operatives

Consumer Co operatives

Other Co operatives

Interest on Debentures

Total 195

Other ReceiptsInterest on Loans toGovernment Servants

0049 §rØ dªÉÄUÀ¼ÀÄ

...

...

...

...

.05

521.07

.19

2.14

42.80

.66

6.53

50.92

66.38

264.62

955.31

.05

.05

.01

.01

1.69

76.72

.20

.25

9.54

.81

.76

29.15

132.51

...

249.94

.05

.05

.01

.01

1.69

76.72

.20

.25

9.54

.81

.76

29.15

132.51

...

249.94

1.00

1.00

1.00

1.00

5.00

85.00

1.00

1.00

11.00

1.00

1.00

32.00

146.00

250.00

528.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0049 Interest Receipts

25

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

03

04

8002

03

05

8003

01

02

03

8004

ªÉÆÃmÁgÀÄ PÁgÀĪÀÄÄAUÀqÀUÀ¼ÀÄ0049-04-800-1-02UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀUÀ¼À0049-04-800-1-03EvÀgÀ ¸ÁUÁtÂPÉUÀ¼ÀÄ0049-04-800-1-04EvÀgÉ ªÀÄÄAUÀqÀUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄgÉÃμÉä GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀªÉÄît §rØ0049-04-800-2-03£ÀÆ®Ä ¸ÀÄvÀÄÛªÀ UÀȺÀ¤ªÀiÁðtzÀ §UÉÎ gÉÃμÉäªÀåªÀ¸ÁAiÀÄUÁgÀjUÉ PÉÆlÖ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-2-05qÀZï AiÉÆÃd£ÉAiÀÄrAiÀÄ°èPÉÊUÁjPÁ ±ÉqÀÄØUÀ¼À¤ªÀiÁðtPÁÌV PÉÆlÖ¸Á®UÀ¼À ªÉÄÃ®É §rØ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ½UɸÁ®UÀ¼ÀÄ0049-04-800-3-01UÁç«ÄÃt PÀÄnÃgÀ ªÀÄvÀÄÛ ¸ÀtÚ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ½UÉPÉÆlÖ ¸Á®UÀ¼À ªÉÄît §rØ0049-04-800-3-02UÁç«ÄÃt UÀÄr ªÀÄvÀÄÛ ¸ÀtÚ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ½UÉAiÀÄAvÀç¸ÁªÀÄVçUÀ¼ÀRjâUÁV PÉÆlÖ ¸Á®UÀ¼ÀªÉÄît §rØ0049-04-800-3-03GzÀåªÀÄUÀ½UÉ gÁdå ¸ÀPÁðj¸ÀºÁAiÀÄzsÀ£À C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ PÉÆlÖ «±ÉÃμÀ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀIJPÀët, PÀ®É ªÀÄvÀÄÛ¸ÀA¸ÀÌöÈwUÀ½UÁV ¸Á®UÀ¼ÀÄ

Motor Car Advances

House Building Advances

Other Conveyances

Other Advances

Total 800 1

Other ReceiptsInterest on Loans forSericulture Industries

Interest on Loans toSericulturists forConstruction of ReelingHouses

Interest on Loans forConstruction of IndustrialSheds under DutchScheme

Total 800 2

Other ReceiptsLoans for Other VillageIndustries

Interest on Loans to RuralCottage and SmallIndustries

Interest on Loans to RuralCottage and Small ScaleIndustries for Purchase ofMachinery

Special Loans under StateAid to Industries Act

Total 800 3

Other ReceiptsLoans for Education, Art &Culture

0049 §rØ dªÉÄUÀ¼ÀÄ

86.00

28.89

.87

406.74

522.50

...

...

...

...

2.99

1.03

4.02

106.01

63.61

4.24

7.95

181.81

1.27

1.27

2.54

3.71

5.30

2.12

11.13

106.01

63.61

4.24

7.95

181.81

1.27

1.27

2.54

3.71

5.30

2.12

11.13

117.00

70.00

5.00

9.00

201.00

1.00

1.00

2.00

5.00

6.00

1.00

12.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0049 Interest Receipts

26

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

8005

02

03

04

05

06

07

08

900

0049-04-800-4-01±ÉÊPÀëtÂPÀ ¸Á®UÀ¼À ªÉÄît§rØ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0049-04-800-5-02EvÀgÉ ««zsÀ ¸Á®UÀ¼ÀÄ

0049-04-800-5-03¸ÁªÀÄÄzÁ¬ÄPÀ C©sªÀÈ¢ÞªÀÄvÀÄÛ gÁ¶ÖçÃAiÀÄ «¸ÀÛgÀuÁ¸ÉêÁ PÁAiÀÄðPÀçªÀÄzÀªÉÄÃgÉV£À ¸Á®UÀ¼ÀÄ0049-04-800-5-04¨sÀƸÀÄzsÁgÀuÉ ¤AiÀĪÀÄ¥ÀçPÁgÀ ºÉZÀÄѪÀj ¨sÀÆ«ÄAiÀĨsÁUÀ¸ÀÜgÀÄ ªÀÄvÀÄÛUÉÃtÂzÁgÀjAzÀ §AzÀ §rغÀt0049-04-800-5-05J.Dgï. ªÀÄvÀÄÛ r.¹.EAzÀ§rØ0049-04-800-5-06¸Á®UÀ¼À ªÉÄît «ªÀiÁPÀAvÀÄ0049-04-800-5-07¨sÁgÀvÀ ¸ÀPÁðgÀzÀAiÉÆÃd£ÉAiÀÄ oÉêÀtÂUÀ¼ÀªÉÄÃ¯É §rØ0049-04-800-5-08EvÀgÉà dªÉÄ

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ0049-04-900-0-00

dĪÀiÁè

Interest on EducationalLoans

Total 800 4

Other ReceiptsOther Items

Other MiscellaneousLoans

Loans under CDP & NESProgrammes

Interest from Allottees ofSurplus Land and Tenantsunder Land Reforms Act

Interest from AR & DC

Premium on Loans

Interest from Deposits ofGOI Schemes

Other Receipts

Total 800 5

Total 800

Deduct Refunds

Total 900

0049 §rØ dªÉÄUÀ¼ÀÄ

...

...

761.35

.30

47.93

3.99

7649.23

11812.16

14.46

20289.42

20815.94

72.49

72.49

3.45

3.45

53.00

1.27

29.15

3.18

1871.39

3850.00

...

5807.99

6006.92

21.20

21.20

3.45

3.45

53.00

1.27

29.15

3.18

1871.39

3850.00

...

5807.99

6006.92

21.20

21.20

3.00

3.00

59.00

1.00

32.00

4.00

2500.00

4220.00

15.00

6831.00

7049.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0049 Interest Receipts

27

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

200

101

01

200

01

02

03

04

¸ÁªÀðd¤PÀ GzÀåªÀÄUÀ½AzÀ§AzÀ ¯Á¨sÁA±ÀUÀ¼ÀÄEvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀðd¤PÀ GzÀåªÀÄUÀ½AzÀ§AzÀ ¯Á¨sÁA±ÀUÀ¼ÀÄ0050-00-101-0-01¸ÀPÁðj ªÁtÂdå ªÀÄvÀÄÛOzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ0050-00-200-0-01EvÀgÀ ªÁtÂdå ªÀÄvÀÄÛOzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ¼ÀÄ0050-00-200-0-02¸ÀºÀPÁj ¸ÀAWÀUÀ¼ÀÄ0050-00-200-0-03EvÀgÀ ««zsÀ GzÀåªÀÄUÀ¼ÀÄ

0050-00-200-0-04EvÀgÀ ºÀÆrPÉUÀ½AzÀ §AzÀ¯Á¨sÁA±ÀUÀ¼ÀÄ

dĪÀiÁè

Dividends from PublicUndertakingsDividends from OtherInvestments

Total 0050

Dividends from PublicUndertakings

Govt Commercial andIndustrial Undertakings

Total 101

Dividends from OtherInvestments

Other Commercial andIndustrial Undertakings

Co operative Societies

Other MiscellaneousUndertakings

Dividends from otherInvestments

Total 200

0050 ®Á§sÀ ªÀÄvÀÄÛ ®Á§sÁA±ÀUÀ¼ÀÄ

5261.50

287.40

5548.90

5261.50

5261.50

140.32

146.91

.01

.16

287.40

6620.00

380.00

7000.00

6620.00

6620.00

230.00

150.00

...

...

380.00

7328.67

314.20

7642.87

7328.67

7328.67

164.20

150.00

...

...

314.20

7329.00

315.00

7644.00

7329.00

7329.00

165.00

150.00

...

...

315.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0050 Dividends and Profits

28

BUDGET 2015 16DAiÀĪÀåAiÀÄ

105

800

105

01

800

01

80

gÁdå ¯ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ- ¥ÀjÃPÁë ±ÀÄ®Ì

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

gÁdå ¯ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ- ¥ÀjÃPÁë ±ÀÄ®Ì

0051-00-105-0-01¥ÀjÃPÁë ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0051-00-800-0-01£ÉêÀÄPÀ ±ÀÄ®Ì0051-00-800-0-80ºÉZÀÄѪÀjAiÀiÁV¸ÀAzÁAiÀĪÁzÀ ºÀtzÀªÀ¸ÀƯÁw

dĪÀiÁè

State Public ServiceCommission ExaminationFeesOther Receipts

Total 0051

State Public ServiceCommission ExaminationFees

Examination Fees

Total 105

Other Receipts

Recruitment Fees

Recoveries ofOverpayments

Total 800

0051 ®ÉÆÃPÀ¸ÉêÁ DAiÉÆÃUÀ

175.95

.02

175.97

175.95

175.95

.01

.01

.02

2000.00

...

2000.00

2000.00

2000.00

...

...

...

1463.84

...

1463.84

1463.84

1463.84

...

...

...

5278.00

...

5278.00

5278.00

5278.00

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0051 Public Service Commission

29

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

103

104

105

800900911

101

01

02

102

103

01

02

03

04

EvÀgÀ ¸ÀPÁðgÀUÀ½UÉ MzÀV¹z¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄEvÀgÀ ¥ÀPÀëUÀ½UÉ MzÀV¹zÀ¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀıÀÄ®ÌUÀ¼ÀÄ, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîıÀ¸ÀÛçUÀ¼À C¢s¤AiÀĪÀÄzÀrdªÉÄgÁdå ¥ÉÇðøï PÉÃAzÀçPÁAiÀiÁð®AiÀÄzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀĺÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÀ ¸ÀPÁðgÀUÀ½UÉ MzÀV¹z¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄ0055-00-101-0-000055-00-101-0-01gÉÊ®Éé ¥ÉÇðùUÉ CA±ÀzÁ£À

0055-00-101-0-02ªÀ®AiÀÄ ¥ÉÇðøï AiÉÆÃd£É

dĪÀiÁè

EvÀgÀ ¥ÀPÀëUÀ½UÉ MzÀV¹zÀ¥ÉÇÃ°Ã¸ï ¸ÉêÉUÀ¼ÀÄ0055-00-102-0-00

dĪÀiÁè

±ÀÄ®ÌUÀ¼ÀÄ, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0055-00-103-0-000055-00-103-0-01¥ÉÇðøï vÀgÀ¨ÉÃw ±Á¯É/PÁ¯ÉÃf£À°è gÁdåC¨sÀåyðUÀ½AzÀ ±ÀÄ®ÌUÀ¼ÀÄ0055-00-103-0-02¸ÁªÀðd¤PÀ ªÁºÀ£ÀC¢s¤AiÀĪÀÄzÀ ªÉÄÃgÉUÉ dªÉÄ0055-00-103-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0055-00-103-0-04¸ÀAZÁj C¥ÀgÁzsÀUÀ½UÉdįÁä£É

dĪÀiÁè

Police Supplied to OtherGovernmentsPolice Supplied to OtherPartiesFees Fines and Forfeitures

Receipts under Arms Act.

Receipts of StateHeadquarters Police.Other ReceiptsDeduct RefundsDeduct Recoveries of Overpayment

Total 0055

Police Supplied to OtherGovernments

Contribution for RailwayPolice

Zonal Police Scheme

Total 101

Police Supplied to OtherParties

Total 102

Fees Fines and Forfeitures

Fees from StateCandidates at PoliceTraining School/ College

Receipts under PublicConveyance Act

Other Items

Fines for Traffic Offences

Total 103

0055 ¥ÉÇðøï

1698.23

1295.43

9166.33

205.72

4.45

2701.12.14...

15071.14

...

1696.49

1.74

1698.23

1295.43

1295.43

...

144.25

114.72

5805.56

3101.80

9166.33

253.00

2500.00

12070.00

175.00

5.00

1503.003.00

...

16503.00

...

250.00

3.00

253.00

2500.00

2500.00

...

130.00

140.00

4800.00

7000.00

12070.00

46.43

1350.00

9700.47

250.00

23.92

3179.144.005.25

14551.21

6.00

38.43

2.00

46.43

1350.00

1350.00

2.50

130.00

67.97

6000.00

3500.00

9700.47

274.00

1357.00

10402.00

250.00

26.00

1891.003.006.00

14203.00

7.00

263.00

4.00

274.00

1357.00

1357.00

3.00

152.00

121.00

6396.00

3730.00

10402.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0055 Police

30

BUDGET 2015 16DAiÀĪÀåAiÀÄ

104

105

800

01

02

03

05

80

900

911

01

±À¸ÀÛçUÀ¼À C¢s¤AiÀĪÀÄzÀrdªÉÄ0055-00-104-0-00

dĪÀiÁè

gÁdå ¥ÉÇðøï PÉÃAzÀçPÁAiÀiÁð®AiÀÄzÀ dªÉÄ0055-00-105-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0055-00-800-0-000055-00-800-0-01gÀeÁ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0055-00-800-0-02PÀ£ÁðlPÀ gÁdå j¸Àªïð¥ÉÇðøï WÀlPÀzÀ ¸ÀA§AzsÀ¨sÁgÀvÀ ¸ÀPÁðgÀ¢AzÀªÀ¸ÀƯÁUÀvÀPÀÌ ªÉƧ®UÀÄ0055-00-800-0-03¥ÀtA§ÆgÀÄ gÉêÀÅöAiÉÆÃd£ÉAiÀÄ ¥ÉÇðøÀÄoÁuÉAiÀÄ ¸ÀA§AzsÀ ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ ªÀ¸ÀƯÁUÀvÀPÀ̪ÉƧ®UÀÄ0055-00-800-0-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0055-00-800-0-80ºÉaÑUÉ ¸ÀAzÁAiÀĪÁzÀ ºÀtzªÀ¸ÀƯÁw

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀ¼ÀÄ0055-00-900-0-00

dĪÀiÁè

ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0055-00-911-0-000055-00-911-0-01»A¢£À ªÀμÀðUÀ¼À°è ºÉaÑUɸÀAzÁAiÀĪÁzÀ ºÀtzÀªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

Receipts under Arms Act.

Total 104

Receipts of StateHeadquarters Police.

Total 105

Other Receipts

Leave SalaryContributions

Amout Recoverable fromGovt of India on Accountof Karnataka StateReserve Police Unit

Amount Recoverable fromGovt of India on Accountof Police Station atPanambur HarbourProject

Other Items.

Recoveries ofOverpayments

Total 800

Deduct Refunds

Total 900

Deduct Recoveries of Overpayment

Recovery ofOverpayments of PreviousYears

Total 911

0055 ¥ÉÇðøï

205.72

205.72

4.45

4.45

...

250.57

6.21

6.30

2266.95

171.09

2701.12

.14

.14

...

...

...

175.00

175.00

5.00

5.00

...

175.00

2.00

6.00

1155.00

165.00

1503.00

3.00

3.00

...

...

...

250.00

250.00

23.92

23.92

20.00

1657.64

6.50

80.00

1250.00

165.00

3179.14

4.00

4.00

1.25

4.00

5.25

250.00

250.00

26.00

26.00

22.00

263.00

7.00

86.00

1333.00

180.00

1891.00

3.00

3.00

2.00

4.00

6.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0055 Police

31

BUDGET 2015 16DAiÀĪÀåAiÀÄ

102

501800

102

01

501

01

800

01

02

03

04

¸ÉgɪÀÄ£É vÀAiÀiÁjPÉUÀ¼ÀªÀiÁgÁl¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¸ÉgɪÀÄ£É vÀAiÀiÁjPÉUÀ¼ÀªÀiÁgÁl0056-00-102-0-01£ÀUÀzÀÄ dªÉÄ

dĪÀiÁè

¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌUÀ¼ÀÄ0056-00-501-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0056-00-800-0-01ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°

0056-00-800-0-02gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0056-00-800-0-03vÉÆÃlzÀ GvÀà£ÀßzÀ ªÀiÁgÁl0056-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Sale of Jail Manufactures

Services and Service FeesOther Receipts

Total 0056

Sale of Jail Manufactures

Receipts in Cash

Total 102

Services and Service Fees

Other Items

Total 501

Other Receipts

Recoveries ofOverpayments

Leave SalaryContributions

Sale of Garden Produce

Other Items

Total 800

0056 ¸ÉgɪÀÄ£ÉUÀ¼ÀÄ

89.62

.05164.52

254.19

89.62

89.62

.05

.05

...

...

19.01

145.51

164.52

105.00

.05243.05

348.10

105.00

105.00

.05

.05

3.00

.05

40.00

200.00

243.05

160.00

.2499.13

259.37

160.00

160.00

.24

.24

.30

.55

16.35

81.93

99.13

171.00

1.00135.00

307.00

171.00

171.00

1.00

1.00

1.00

1.00

45.00

88.00

135.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0056 Jails

32

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

200800

101

01

02

03

102

200

01

02

03

800

¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄgÁdå¥ÀvÀç EvÁå¢UÀ¼ÀªÀiÁgÁlªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄ0058-00-101-0-01¯ÉÃR£À¸ÁªÀÄVçUÀ½AzÀ §AzÀdªÉÄ0058-00-101-0-02EvÀgÉ ¸ÀPÁðgÀUÀ½UÉ ªÀÄvÀÄÛºÀt ¸ÀAzÁAiÀÄ ªÀiÁqÀĪÀE¯ÁSÉUÀ½UÉ ¸ÀgÀ§gÁdĪÀiÁrzÀ ¯ÉÃR£À ¸ÁªÀÄVçUÀ¼À¤«ÄvÀÛªÁzÀ dªÉÄ0058-00-101-0-03¯ÉÃR£À ¸ÁªÀÄVçUÀ½AzÀ§AzÀ dªÉÄ

dĪÀiÁè

gÁdå¥ÀvÀç EvÁå¢UÀ¼ÀªÀiÁgÁl0058-00-102-0-00

dĪÀiÁè

ªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄ0058-00-200-0-01gÁdå ¥ÀvÀçzÀ°è ¥ÀçPÀluÉAiÀĪÉZÀÑ0058-00-200-0-02EvÀgÉ ¸ÀPÁðgÀUÀ¼À ªÀÄvÀÄÛºÀt¸ÀAzÁAiÀÄ ªÀiÁqÀĪÀE®ÁRÉUÀ¼À ªÀÄÄzÀçt PÉ®¸ÀzÀ¤«ÄvÀÛ dªÉÄ0058-00-200-0-03ªÀÄÄzÀçuÁ®AiÀÄzÀ EvÀgÀ dªÉÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0058-00-800-0-00

dĪÀiÁè

Stationery Receipts

Sale of Gazettes Etc

Other Press ReceiptsOther Receipts

Total 0058

Stationery Receipts

Stationery Receipts

Recipts Towards Value ofStationery Supplied toOther Governments andPaying Departments

Stationery Receipts

Total 101

Sale of Gazettes Etc

Total 102

Other Press Receipts

Publication Charges inGazettes

Receipts Towards Cost ofPrinting Work Done forOther Governments andPaying Departments

Other Press Receipts

Total 200

Other Receipts

Total 800

0058 ®ÉÃR£À¸ÁªÀÄVç ªÀÄvÀÄÛ ªÀÄÄzÀçt

73.54

58.09

1652.08139.62

1923.33

45.27

25.75

2.52

73.54

58.09

58.09

22.89

1629.13

.06

1652.08

139.62

139.62

117.00

70.00

1990.00160.00

2337.00

42.00

75.00

...

117.00

70.00

70.00

410.00

1580.00

...

1990.00

160.00

160.00

16.44

70.31

1665.0065.00

1816.75

15.84

.60

...

16.44

70.31

70.31

410.00

1255.00

...

1665.00

65.00

65.00

35.00

75.00

1500.0070.00

1680.00

18.00

17.00

...

35.00

75.00

75.00

150.00

1350.00

...

1500.00

70.00

70.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0058 Stationery and Printing

33

BUDGET 2015 16DAiÀĪÀåAiÀÄ

80

80011102

103

800900

80011

102

103

01

02

03

800

01

02

03

¸ÁªÀiÁ£Àå

dĪÀiÁè

¸ÁªÀiÁ£Àå§ÁrUÉAiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÀÄvÀÄÛ¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À §ÁrUɪÉZÀѸÉAmÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¸ÁªÀiÁ£Àå§ÁrUÉ0059-80-011-0-00

dĪÀiÁè

AiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÀÄvÀÄÛ¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À §ÁrUɪÉZÀÑ0059-80-102-0-00

dĪÀiÁè

¸ÉAmÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°

0059-80-103-0-01AiÀÄAvÀç ªÀÄvÀÄÛ ¸ÁzsÀ£À¸ÁªÀÄVç ªÉZÀÑ0059-80-103-0-02¹§âA¢ ªÉZÀÑ0059-80-103-0-03¥ÀgÀ¸ÉAmÉÉÃeï ±ÀÄ®ÌzÀ ªÀ¸ÀÆ°

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0059-80-800-0-01ºÀ¼É AiÀÄAvÀç ªÀÄvÀÄÛ ¸ÁzsÀ£À¸ÁªÀÄVçUÀ¼À ªÀiÁgÁlºÀÄlÄÖªÀ½0059-80-800-0-02mÉAqÀgï zÀ¸ÁÛªÉÃdÄUÀ¼ÀªÀiÁgÁl0059-80-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0059-80-800-0-04

General

Total 0059

GeneralRentsHire Charges ofMachinery & Equipment

Recovery of CentageChargesOther RecieptsDeduct Refunds

Total 80

GeneralRents

Total 011

Hire Charges ofMachinery & Equipment

Total 102

Recovery of CentageCharges

Machinery and EquipmentCharges

Establishment Charges

Recovery of percentageCharges

Total 103

Other Reciepts

Sale Proceeds of OldMachinery & Equipment

Sale of Tender Documents

Other Items

0059 ®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄ

2043.30

2043.30

510.752.69

29.66

1500.28.08

2043.30

510.75

510.75

2.69

2.69

13.22

16.42

.02

29.66

20.35

152.57

1327.58

1810.00

1810.00

375.0020.00

45.00

1370.00...

1810.00

375.00

375.00

20.00

20.00

25.00

20.00

...

45.00

20.00

100.00

1250.00

1375.01

1375.01

370.32.22

4.38

1000.09...

1375.01

370.32

370.32

.22

.22

.30

4.08

...

4.38

28.45

228.22

743.42

1500.00

1500.00

395.001.00

6.00

1098.00...

1500.00

395.00

395.00

1.00

1.00

1.00

5.00

...

6.00

30.00

275.00

793.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0059 Public Works

34

BUDGET 2015 16DAiÀĪÀåAiÀÄ

04

900

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0059-80-900-0-00

dĪÀiÁè

Other Receipts

Total 800

Deduct Refunds

Total 900

0059 ®ÉÆÃPÉÆÃ¥ÀAiÉÆÃV PÁªÀÄUÁjUÀ¼ÀÄ

.22

1500.28

.08

.08

...

1370.00

...

...

...

1000.09

...

...

...

1098.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0059 Public Works

35

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010260

01102

501800900

02101

102104

105

800

60101

105106109

110

115

118

800

01102

£ÁåAiÀÄ ¥Àj¥Á®£ÉZÀÄ£ÁªÀuÉUÀ¼ÀÄEvÀgÉ ¸ÉêÉUÀ¼ÀÄ

dĪÀiÁè

£ÁåAiÀÄ ¥Àj¥Á®£ÉdÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĸÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

ZÀÄ£ÁªÀuÉUÀ¼ÀÄZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½New Entry±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîĪÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä ªÀAwUÉ

EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸ÉêÉUÀ¼ÀÄPÉÃAzÀç C¢s¤AiÀĪÀÄUÀ¼À ªÀÄvÀÄÛ«¤AiÀĪÀÄUÀ¼À ¸ÀªÀiÁZÀgÀuÉUÉPÉÃAzÀç ¸ÀPÁðgÀzÀ dªÉÄ

UÀȺÀ gÀPÀëPÀ zÀ¼À¥ËgÀ gÀPÀëuÉCVß C£ÁºÀÄvÀ¢AzÀ gÀPÀëuɪÀÄvÀÄÛ ¤AiÀÄAvÀçt¸ÀPÁðj ¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£ÉUɱÀÄ®ÌCwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉĪÀiÁ»w ºÀPÀÄÌC¢s¤AiÀĪÀÄzÀr dªÉÄUÀ¼ÀÄEvÀgÀ dªÉÄ

dĪÀiÁè

£ÁåAiÀÄ ¥Àj¥Á®£ÉdÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ

Administration of JusticeElectionsOther Services

Total 0070

Administration of JusticeFines and Forfeitures

Services and Service FeesOther ReceiptsDeduct Refunds

Total 01

ElectionsSale Proceeds of ElectionForms and Documents

New EntryFees, fines and Forfeitures

Contribution towardsIssue of Voter IdentityCardsOther Receipts

Total 02

Other ServicesReceipts from CentralGovt for Administration ofCentral Acts andRegulationsHome GuardsCivil DefenceFire Protection & Control

Fees for Government Audit

Reciepts from GuestHouses, Govt Hostels Etc

Receipts under RTI Act

Other Receipts

Total 60

Administration of JusticeFines and Forfeitures

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

5637.405167.737360.98

18166.11

5122.28

132.97471.8789.72

5637.40

1575.16

.02204.53

48.08

3339.94

5167.73

20.79

32.1651.21

4070.87

761.54

173.29

141.18

2109.94

7360.98

2564.2522268.506968.60

31801.35

2000.00

147.25467.0050.00

2564.25

1799.00

...318.00

150.00

20001.50

22268.50

20.00

30.307.30

4157.00

512.00

413.00

135.00

1694.00

6968.60

2604.112019.747514.85

12138.70

2000.00

147.25520.0563.19

2604.11

17.97

...125.33

43.77

1832.67

2019.74

20.00

128.59.05

4571.46

512.00

433.62

145.69

1703.44

7514.85

5733.002225.008283.00

16241.00

5123.00

142.00532.0064.00

5733.00

30.00

...145.00

50.00

2000.00

2225.00

20.00

150.0010.00

4873.00

755.00

485.00

156.00

1834.00

8283.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

36

BUDGET 2015 16DAiÀĪÀåAiÀÄ

501

01

02

03

04

05

06

800

01

02

80

900

02101

101

0070-01-102-0-00

dĪÀiÁè

¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0070-01-501-0-000070-01-501-0-01£ÀUÀzÀÄ gÀÆ¥ÀzÀ°è ªÀ¸ÀÆ®ÁzÀ£ÁåAiÀiÁ®AiÀÄ ±ÀÄ®Ì0070-01-501-0-02¦èÃqÀgÀÄ ªÀÈwÛ ªÀÄvÀÄÛªÀÄÄTÛAiÀiÁgÀ ªÀÈwÛ ±ÀÄ®Ì0070-01-501-0-03¥ÀjÃPÁë ±ÀÄ®Ì0070-01-501-0-04GZÀÑ £ÁåAiÀiÁ®AiÀÄ, f¯ÉèªÀÄvÀÄÛ ªÀåªÀºÁgÀ£ÁåAiÀiÁ®AiÀÄUÀ¼À ±ÀÄ®Ì0070-01-501-0-05ºÀ¸ÁÛAvÀgÀ ¥ÀqÉAiÀÄĪÀC¢sPÁjAiÀÄ dªÉÄ0070-01-501-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0070-01-800-0-000070-01-800-0-01ºÀPÀÄÌ PÉÆÃgÀzÀ ªÀÄvÀÄÛgÁdUÁ«Ä D¹ÛAiÀĪÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0070-01-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0070-01-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0070-01-900-0-00

dĪÀiÁè

ZÀÄ£ÁªÀuÉUÀ¼ÀÄZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0070-02-101-0-00

ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛ

Total 102

Services and Service Fees

Court Fees Realised inCash

Pleadership andMukhtearship Fees

Examination Fees

Fees of the High Court,District and Civil Courts

Receipts of the OfficialAssignee

Other Items

Total 501

Other Receipts

Sale Proceeds ofUnclaimed and EscheatedProperty

Other Items

Recoveries of OverPayment

Total 800

Deduct Refunds

Total 900

ElectionsSale Proceeds of ElectionForms and Documents

Sale Proceeds of Election

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

5122.28

5122.28

7.48

90.14

.40

7.68

11.11

.14

16.02

132.97

19.17

75.27

328.81

48.62

471.87

89.72

89.72

18.71

2000.00

2000.00

...

95.00

2.00

20.00

15.00

.25

15.00

147.25

...

115.00

310.00

42.00

467.00

50.00

50.00

...

2000.00

2000.00

...

95.00

2.00

20.00

15.00

.25

15.00

147.25

...

115.00

350.44

54.61

520.05

63.19

63.19

...

5123.00

5123.00

...

97.00

1.00

11.00

16.00

1.00

16.00

142.00

...

118.00

358.00

56.00

532.00

64.00

64.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

37

BUDGET 2015 16DAiÀĪÀåAiÀÄ

1

01

02

03

101

2

01

02

03

04

101

3

01

02

zÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½PÉÃAzÀç ªÀÄvÀÄÛ gÁdåUÀ¼ÉƼÀUɺÀAaPÉAiÀiÁUÀ¨ÉÃPÁzÀÄzÀÄ0070-02-101-1-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(¸ÀA¸ÀwÛ£À ªÀÄvÀÄÛ«zsÁ£À¸À¨sÉAiÀÄ ZÀÄ£ÁªÀuÁPÉëÃvÀç)0070-02-101-1-02ZÀÄ£ÁªÀuÁ C©s¯ÉÃRUÀ¼ÀªÀÄvÀÄÛ £ÀqÀªÀ½PÉUÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-1-03EvÀgÀ ¥Àç¥ÀvÀçUÀ¼ÀÄ

dĪÀiÁè

ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½PÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-101-2-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(gÁdå¸À¨sÉ)0070-02-101-2-02ZÀÄ£ÁªÀuÁ C©s¯ÉÃRUÀ¼ÀªÀÄvÀÄÛ £ÀqÀªÀ½PÉUÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-2-03EvÀgÀ ¥ÀvÀçUÀ¼ÀÄ0070-02-101-2-04PÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ

dĪÀiÁè

ZÀÄ£ÁªÀuÁ ¥Àç¥ÀvÀçUÀ¼À ªÀÄvÀÄÛzÀ¸ÁÛªÉÃdÄUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½gÁdå ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-101-3-000070-02-101-3-01ZÀÄ£ÁªÀuÁ ¥ÀnÖUÀ¼À ¥ÀçwUÀ¼ÀÄ(«zsÁ£À ¥ÀjμÀvï ZÀÄ£ÁªÀuÉ)

0070-02-101-3-02ZÀÄ£ÁªÀuÁ zÁR¯ÉUÀ¼ÀĪÀÄvÀÄÛ £ÀqÀªÀ½UÀ¼À ¥ÀçwUÀ¼ÀÄ0070-02-101-3-03

Forms and Documents

Shareable Between Centreand State

Copies of Electoral Rolls(Parliamentary andAssembly Constituency)

Copies of ElectionRecords and Proceedings

Other Forms

Total 101 1

Sale Proceeds of ElectionForms and Documents

Accruable to Centre

Copies of Electoral Rolls(Council of States)

Copies of ElectionRecords and Proceedings

Other Forms

Accruable to Centre

Total 101 2

Sale Proceeds of ElectionForms and Documents

Accruable to State

Copies of Electoral Rolls(Legislative CouncilElections)

Copies of ElectionRecords and Proceedings

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

1544.91

2.30

5.00

1552.21

.17

.02

...

.09

.28

.30

.11

...

1785.00

3.00

6.00

1794.00

.50

.50

1.00

...

2.00

...

1.00

1.00

12.74

.88

.92

14.54

.18

...

.05

...

.23

...

.67

.05

15.00

3.00

3.00

21.00

1.00

1.00

1.00

...

3.00

...

2.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

38

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03

102

01

104

104

1

01

02

04

05

104

2

02

04

05

104

EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

New Entry0070-02-102-0-01dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ

dĪÀiÁè

±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0070-02-104-0-00

±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄgÁdå ªÀÄvÀÄÛ PÉÃAzÀçUÀ¼ÉƼÀUɺÀAaPÉAiÀiÁUÀ¨ÉÃPÁzÀÄzÀÄ0070-02-104-1-000070-02-104-1-01ªÀÄvÀzÁgÀgÀ ¥ÀnÖAiÀÄ°è ºÉ¸ÀgÀĸÉÃj¸ÀĪÀ §UÉÎ ±ÀÄ®Ì0070-02-104-1-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-1-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-1-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄPÉÃAzÀç ¸ÀPÁðgÀPÉ̸ÉÃgÀ§ÉÃPÁzÀÄzÀÄ0070-02-104-2-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-2-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-2-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ

Other Items

Total 101 3

Total 101

New Entry

Fines and Forfetures

Total 102

Fees, fines and Forfeitures

Fees, fines and Forfeitures

Shareable Between Stateand Centre

Fee for Inclusion ofNames in Electoral Rolls

Inspection and CopyingFees

Forfeited Amount ofSecurity Deposits

Other Items

Total 104 1

Fees, fines and Forfeitures

Accruable to Centre

Inspection and CopyingFees

Forfeited Amount ofSecurity Deposits

Other Items

Total 104 2

Fees, fines and Forfeitures

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

3.55

3.96

1575.16

.02

.02

113.16

.21

3.34

6.34

28.88

24.44

63.21

4.27

2.59

11.18

18.04

1.00

3.00

1799.00

...

...

100.00

...

100.50

6.00

5.00

55.00

166.50

5.00

15.00

15.00

35.00

2.48

3.20

17.97

...

...

56.33

...

.33

6.91

1.12

5.73

14.09

3.94

16.58

29.17

49.69

3.00

6.00

30.00

...

...

61.00

...

1.00

8.00

3.00

7.00

19.00

6.00

18.00

32.00

56.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

39

BUDGET 2015 16DAiÀĪÀåAiÀÄ

3

02

03

04

05

105

01

800

01

60101

105

01

gÁdå ¸ÀPÁðgÀPÉ̸ÉÃgÀ¨ÉÃPÁzÀÄzÀÄ0070-02-104-3-000070-02-104-3-02¥Àj«ÃPÀët ªÀÄvÀÄÛ ¥ÀçwvÉUɸÀ®Ä ±ÀÄ®Ì0070-02-104-3-03DPÉëævÀ ªÀÄvÀUÀ¼À¸ÀA§AzsÀzÀ°èªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-3-04§sÀzÀçvÁ oÉêÀtÂAiÀÄ ¥ÉÊQªÀÄÄlÄÖUÉÆîÁzÀ ªÉƧ®UÀÄ0070-02-104-3-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

ªÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä ªÀAwUÉ

0070-02-105-0-01ªÀÄvÀzÁgÀ UÀÄgÀÄw£ÀaÃnUÀ¼À£ÀÄß ¤ÃqÀ®Ä PÉÃAzÀç¸ÀPÁðgÀzÀ ªÀAwUÉ

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ0070-02-800-0-000070-02-800-0-01¨sÁgÀvÀ ¸ÀgÀPÁgÀ¢AzÀªÀ¸ÀÆ°UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸ÉêÉUÀ¼ÀÄPÉÃAzÀç C¢s¤AiÀĪÀÄUÀ¼À ªÀÄvÀÄÛ«¤AiÀĪÀÄUÀ¼À ¸ÀªÀiÁZÀgÀuÉUÉPÉÃAzÀç ¸ÀPÁðgÀzÀ dªÉÄ

0070-60-101-0-00

dĪÀiÁè

UÀȺÀ gÀPÀëPÀ zÀ¼À0070-60-105-0-000070-60-105-0-01UÀȺÀgÀPÀëPÀ ¸ÀAWÀl£ÉAiÀĪÉZÀÑPÁÌV ¨sÁgÀvÀ

Accruable to State

Inspection and CopyingFees

Forfeited Amount inConnection withChallenged Votes

Forfeited Amount ofSecurity Deposits

Other Items

Total 104 3

Total 104

Contribution towardsIssue of Voter IdentityCards

Central GovernmentContribution towardsIssue of Voter IdentityCards

Total 105

Other Receipts

Recoveries fromGovernment of India

Total 800

Other ServicesReceipts from CentralGovt for Administration ofCentral Acts andRegulations

Total 101

Home Guards

Reimbursement ofExpenditure from Govt of

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

1.03

1.10

.36

1.69

5.94

10.12

204.53

48.08

48.08

1.62

3338.32

3339.94

20.79

20.79

1.33

2.19

...

4.00

.50

2.00

10.00

16.50

318.00

150.00

150.00

...

20001.50

20001.50

20.00

20.00

...

18.30

...

1.14

.34

3.62

.12

5.22

125.33

43.77

43.77

12.67

1820.00

1832.67

20.00

20.00

...

6.40

...

2.00

1.00

5.00

1.00

9.00

145.00

50.00

50.00

...

2000.00

2000.00

20.00

20.00

...

19.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

40

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

106

1061

01

02

109

01

02

110

01

02

115

1

01

¸ÀPÁðgÀ¢AzÀ vÀÄA©PÉƼÀÄîªÀªÉÆvÀÛ0070-60-105-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¥ËgÀ gÀPÀëuÉ0070-60-106-0-00

¥ËgÀ gÀPÀëuÉ¥ËgÀ gÀPÀëuÁ ¸ÀA¸ÉÜ

0070-60-106-1-01¥ËgÀgÀPÀëuÉ ¸ÀAWÀl£ÉAiÀĪÉZÀÑPÁÌV §sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ vÀÄA©PÉƼÀÄîªÀªÉÆvÀÛ0070-60-106-1-02EvÀgÀ dªÉÄ

dĪÀiÁè

dĪÀiÁè

CVß C£ÁºÀÄvÀ¢AzÀ gÀPÀëuɪÀÄvÀÄÛ ¤AiÀÄAvÀçt0070-60-109-0-000070-60-109-0-01¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀªÀ¸ÀÆ°0070-60-109-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

¸ÀPÁðj ¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£ÉUɱÀÄ®Ì0070-60-110-0-000070-60-110-0-01¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£É ±ÀÄ®Ì0070-60-110-0-02¸ÀPÁðj gÀĸÀĪÀÄÄ

dĪÀiÁè

CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉıÁ¸ÀPÀgÀ ¨sÀªÀ£À¢AzÀ dªÉÄ

0070-60-115-1-01ªÀ¸Àw ªÉZÀÑ

India Towards HomeGuards Organisation

Other Receipts

Total 105

Civil Defence

Civil DefenceCivil DefenceOrganisation

Reimbursement ofExpenditure from Govt ofIndia Towards CivilDefence Organisation

Other Receipts

Total 106 1

Total 106

Fire Protection & Control

Recoveries from LocalBodies

Other Items

Total 109

Fees for Government Audit

Audit Fees

Government Commisson

Total 110

Reciepts from GuestHouses, Govt Hostels Etc

Reciepts from LegislatorsHome

Lodging Charges

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

28.64

32.16

50.86

...

.35

.35

51.21

13.63

31.47

4025.77

4070.87

2.13

747.72

11.69

761.54

.29

12.00

30.30

...

6.80

.50

7.30

7.30

...

57.00

4100.00

4157.00

...

502.00

10.00

512.00

1.00

122.19

128.59

...

.01

.04

.05

.05

...

237.79

4333.67

4571.46

...

502.00

10.00

512.00

1.00

131.00

150.00

...

7.00

3.00

10.00

10.00

...

253.00

4620.00

4873.00

...

742.00

13.00

755.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

41

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03

115

2

01

02

115

3

01

02

03

04

115

4

01

02

03

04

0070-60-115-1-03PÁgÀÄ §ÁrUÉ ªÉZÀÑ

dĪÀiÁè

CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉÄCwy UÀȺÀUÀ½AzÀ dªÉÄ

0070-60-115-2-01Cwy UÀȺÀUÀ½AzÀ dªÉÄ0070-60-115-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉÄ«zsÁ£À ¸À¨sÉ ±Á¸ÀPÀgÀ ¨sÀªÀ£À

0070-60-115-3-01ªÀ¸Àw ªÉZÀÑUÀ¼ÀÄ0070-60-115-3-02lçAPï PÁ¯ï ªÉZÀÑUÀ¼ÀÄ0070-60-115-3-03ªÉÆÃmÁgÀÄ ªÁºÀ£À §ÁrUɪÉZÀÑUÀ¼ÀÄ0070-60-115-3-04EvÀgÀ §Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

CwyUÀȺÀ, ¸ÀPÁðj ªÀ¸Àw¤®AiÀÄ ªÀÄÄAvÁzÀªÀÅUÀ½AzÀdªÉıÁ¸ÀPÀgÀ §sÀªÀ£À - «zsÁ£À¥ÀjμÀvÀÄÛ0070-60-115-4-01ªÀ¸Àw ªÉZÀÑUÀ¼ÀÄ0070-60-115-4-02lçAPï PÁ®ï ªÉZÀÑUÀ¼ÀÄ0070-60-115-4-03ªÉÆÃmÁgÀÄ ªÁºÀ£À §ÁrUɪÉZÀÑUÀ¼ÀÄ0070-60-115-4-04EvÀgÉ §Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

Car Hire Charges

Total 115 1

Reciepts from GuestHouses, Govt Hostels Etc

Reciepts from GuestHouses

Guest House Receipts

Other Items

Total 115 2

Reciepts from GuestHouses, Govt Hostels Etc

Legislators' Home forAssembly

Lodging Charges

Trunk call Charges

Car Hire Charges

Other Items

Total 115 3

Reciepts from GuestHouses, Govt Hostels Etc

Legislators' HomeCouncil

Lodging Charges

Trunk Call Charges

Car Hire Charges

Other Items

Total 115 4

Total 115

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

.21

.50

30.43

10.26

40.69

29.85

.28

34.57

29.42

94.12

2.86

1.20

14.15

19.77

37.98

173.29

...

1.00

280.00

16.00

296.00

15.00

1.00

25.00

35.00

76.00

3.00

2.00

15.00

20.00

40.00

413.00

...

1.00

316.12

.50

316.62

15.00

1.00

25.00

35.00

76.00

3.00

2.00

15.00

20.00

40.00

433.62

...

1.00

337.00

1.00

338.00

30.00

1.00

35.00

35.00

101.00

4.00

3.00

16.00

22.00

45.00

485.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

42

BUDGET 2015 16DAiÀĪÀåAiÀÄ

118

01

800

01

02

03

04

05

06

07

08

09

12

13

8001

01

8002

ªÀiÁ»w ºÀPÀÄÌC¢s¤AiÀĪÀÄzÀr dªÉÄUÀ¼ÀÄ0070-60-118-0-000070-60-118-0-01¸ÀPÁðj E¯ÁSÉUÀ½AzÀdªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄ0070-60-800-0-000070-60-800-0-01PÀ£ÁðlPÀ«zsÁ£À ¸À¨sÉ

0070-60-800-0-02¸ÀtÚ G½vÁAiÀÄ AiÉÆÃd£É0070-60-800-0-03EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-05ReÁ£É E¯ÁSÉ0070-60-800-0-06gÁdå ¯ÉPÀÌ¥ÀvÀæ E¯ÁSÉ

0070-60-800-0-07¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤§AzsÀPÀgÀÄ0070-60-800-0-08EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-09UÀtPÀ ¸ÉAlgï£À gÀ¹Ã¢UÀ¼ÀÄ

0070-60-800-0-12EvÀgÉ dªÉÄUÀ¼ÀÄ0070-60-800-0-13CT® ¨sÁgÀvÀ ¸ÉêÉAiÀÄC¢sPÁjUÀ¼À gÀeÁªÉÃvÀ£ÀzÀCA±ÀzÁ£À

EvÀgÀ dªÉÄ«zsÁ£À ¸À¨sÉ0070-60-800-1-01PÀ£ÁðlPÀ «zsÁ£À ¸À¨sÉ

dĪÀiÁè

EvÀgÀ dªÉÄPÀ£ÁðlPÀ «zsÁ£À ¥ÀjμÀvÀÄÛ

Receipts under RTI Act

Receipts from GovernmentDepartments

Total 118

Other Receipts

Karnataka LegislativeAssembly

Small Savings Schemes

Other Receipts

Other Receipts

Treasury Department

State AccountsDepartment

Registrar of Societies

Other Receipts

Receipts of ComputerCentre

Other Receipts

Leave Salary Contributionof AIS Officers

Other ReceiptsLegislative Assembly

Karnataka LegislativeAssembly

Total 800 1

Other ReceiptsKarnataka Legislative

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

1.02

140.16

141.18

53.47

13.41

11.83

7.42

106.08

12.15

.56

859.17

2.29

.01

46.06

1.64

3.02

3.02

...

135.00

135.00

...

50.00

505.00

...

...

...

...

...

...

...

...

...

3.00

3.00

...

145.69

145.69

...

50.00

505.00

...

...

...

...

...

...

...

...

...

3.00

3.00

...

156.00

156.00

...

50.00

505.00

...

...

...

...

...

...

...

...

...

4.00

4.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

43

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

8003

02

03

04

05

06

07

08

09

11

12

13

15

18

0070-60-800-2-01PÀ£ÁðlPÀ «zsÁ£À ¥ÀjμÀvÀÄÛ

dĪÀiÁè

EvÀgÀ dªÉÄDqÀ½vÀ E¯ÁSÉUÀ¼ÀÄ

0070-60-800-3-02¸ÀtÚ G½vÁAiÀÄ AiÉÆÃd£É0070-60-800-3-03¸ÁªÀiÁ£Àå DqÀ½vÀ0070-60-800-3-04PÀAzÁAiÀÄ E¯ÁSÉ0070-60-800-3-05ReÁ£É E¯ÁSÉ0070-60-800-3-06gÁdå ¯ÉPÀÌ¥ÀvÀç E¯ÁSÉ

0070-60-800-3-07¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤§AzsÀPÀgÀÄ0070-60-800-3-08eÁUÀÈvÀ DAiÉÆÃUÀ0070-60-800-3-09UÀtPÀ PÉÃAzÀç dªÉÄ

0070-60-800-3-11¨sÁgÀvÀ ¸ÀPÁðgÀzÀ ªÀÄvÀÄÛEvÀgÀ ¸ÀA¸ÉÜUÀ¼À ¥ÀgÀªÁV¨sÀƸÁé¢sãÀPÁÌV ªÀ»¹zÀªÉZÀÑUÀ¼À ªÀ¸ÀÆ°

0070-60-800-3-12EvÀgÀ E¯ÁSÉUÀ¼ÀÄ0070-60-800-3-13CT® ¨sÁgÀvÀ ¸ÉêÉAiÀÄC¢sPÁjUÀ¼À gÀeÁªÉÃvÀ£ÀzÀCA±ÀzÁ£À0070-60-800-3-15±Á¸ÀPÀgÀ ¸À¨sÉ0070-60-800-3-18¥ÀçPÀÈw «PÉÆÃ¥À ¥ÀjºÁgÀPÉ̸ÀºÁAiÀÄ£ÀÄzÁ¤vÀ £ËPÀgÀgÀvÀÄnÖ¨sÀvÉå ¨ÁQ0070-60-800-3-19

Council

Karnataka LegislativeCouncil

Total 800 2

Other ReceiptsAdministrativeDepartments

Small Savings Scheme

General Administration

Revenue Department

Treasury Department

State AccountsDepartment

Registrar of Societies

Vigilance Commission

Receipts of the ComputerCentre

Recovery of Expenditureon Land AcquitisionIncurred on Behalf of Govtof India and OtherAcquiring Bodies

Other Departments

Leave Salary Contributionof A.I.S Officers

Legislative Assembly

DA Arrears of Grant in AidEmployees for CalamityRelief

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

27.64

27.64

15.37

286.54

79.56

77.17

38.04

129.65

5.54

174.99

.10

91.01

43.01

20.28

.02

20.00

20.00

6.00

400.00

100.00

85.00

45.00

100.00

4.00

125.00

...

100.00

50.00

100.00

...

20.00

20.00

6.00

400.00

100.00

85.00

45.00

100.00

13.44

125.00

...

100.00

50.00

100.00

...

28.00

28.00

16.00

400.00

107.00

91.00

48.00

130.00

15.00

175.00

...

107.00

54.00

100.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

44

BUDGET 2015 16DAiÀĪÀåAiÀÄ

19 ¥ÀçPÀÈw «PÉÆÃ¥À ¥ÀjºÁgÀPÉ̸ÁªÀðd¤PÀ G¢ÝªÉÄUÀ¼À,ªÀÄAqÀ½UÀ¼À, ¤UÀªÀÄUÀ¼ÀªÀÄwÛvÀgÀ £ËPÀgÀgÀ vÀÄnÖ¨sÀvÉå¨ÁQ

dĪÀiÁè

dĪÀiÁè

DA Arrears of Employeesof PSEs, Boards,Corporations etc., toCalamity Relief

Total 800 3

Total 800

0070 EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

3.91

965.19

2109.94

1.00

1116.00

1694.00

1.00

1125.44

1703.44

4.00

1247.00

1834.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0070 Other Administrative Services

45

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01101

800900

01101

01

02

03

04

05

06

800

01

£ÁUÀjPÀ

dĪÀiÁè

£ÁUÀjPÀZÀAzÁ ªÀÄvÀÄÛ CA±ÀzÁ£À

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

£ÁUÀjPÀZÀAzÁ ªÀÄvÀÄÛ CA±ÀzÁ£À

0071-01-101-0-000071-01-101-0-01«±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛUÁçZÀÄn0071-01-101-0-02¨sÀ«μÀå ¤¢sUÁV CA±ÀzÁ£À

0071-01-101-0-03¦AZÀt ªÉZÀÑUÀ½UÁV ªÁtÂdE¯ÁSÉÄAzÀ ªÀ¸ÀƯÁzÀCA±ÀzÁ£À

0071-01-101-0-04¤ÃgÁªÀj PÉ®¸ÀPÁÌV £ÉêÀÄPÀªÀiÁrPÉÆAqÀ ¹§âA¢AiÀÄ «±ÁçAw ªÉÃvÀ£ÀzÀ ªÉZÀÑzÀ¸À®ÄªÁV ªÀiÁrzÀ CA±ÀzÁ£0071-01-101-0-0501 r¸ÉA§gï 1964gÀªÀÄÄAavÀªÁV ¤ªÀÈvÀÛgÁzÀªÀåQÛUÉ PÀÄlÄA§ ªÉÃvÀ£À¯Á¨sÀUÀ¼À£ÀÄß «¸ÀÛj¸ÀĪÀ¥ÀÄ£À±ÉÑÃvÀ£À §UÉÎ0071-01-101-0-06¦AZÀt ªÉZÀÑUÀ½UÁV¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀªÀ¸ÀƯÁzÀ CA±ÀzÁ£À

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0071-01-800-0-000071-01-800-0-01ªÀÄgÀt ºÁUÀÆ ¤ªÀÈwÛG¥ÀzÁ£ÀzÀ ªÀ¸ÀÆ°

Civil

Total 0071

CivilSubscriptions andContributionsOther ReceiptsDeduct Refunds

Total 01

CivilSubscriptions andContributions

Pensions and Gratuities

Contribution TowardsProvident Funds

Contribution recoveredfrom CommercialDepartments towardsPensionary Charges

Contribution in Respect ofStaff Employed onIrrigation Works TowardsPensionary Charges

Recoveries for extendingthe benefits of familypensions to person whoretired before 1stDecember 1964

Contribution Recoveredfrom Local Bodiestowards ProvisionaryCharges

Total 101

Other Receipts

Recovery of DCRG

0071 «±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£À ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ

8531.07

8531.07

5150.59

3380.32.16

8531.07

57.31

1263.68

1.24

.04

107.96

.08

3720.28

5150.59

42.85

25.42

8600.00

8600.00

5778.00

2822.50.50

8600.00

...

3010.00

56.50

...

59.00

...

2652.50

5778.00

...

...

8600.00

8600.00

5778.00

2822.50.50

8600.00

...

3010.00

56.50

...

59.00

...

2652.50

5778.00

...

...

9200.00

9200.00

6107.00

3094.001.00

9200.00

...

1980.00

62.00

...

65.00

...

4000.00

6107.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0071 Contributions & Recoveries Towards Pension and Other Retirement Benefits

46

BUDGET 2015 16DAiÀĪÀåAiÀÄ

8001

8003

01

900

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¸ÀPÁðgÀUÀ½AzÀ ¤ªÀÈwÛG¥ÀzÁ£ÀUÀ¼À ªÀ¸ÀÆ°

0071-01-800-1-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0071-01-800-3-000071-01-800-3-01Blank

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0071-01-900-0-00

dĪÀiÁè

Other ReceiptsPensionary Chargesrecovered from otherGovernments

Total 800 1

Other ReceiptsOther Items

Blank

Total 800 3

Total 800

Deduct Refunds

Total 900

0071 «±ÁçAw ªÉÃvÀ£À ªÀÄvÀÄÛ EvÀgÀ ¤ªÀÈwÛ ¸Ë®¨sÀåUÀ¼À §UÉÎ CA±ÀzÁ£À ªÀÄvÀÄÛ ªÀ¸ÀÆ°UÀ¼ÀÄ

...

...

3221.62

90.43

3312.05

3380.32

.16

.16

.50

.50

2822.00

...

2822.00

2822.50

.50

.50

.50

.50

2822.00

...

2822.00

2822.50

.50

.50

1.00

1.00

3093.00

...

3093.00

3094.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0071 Contributions & Recoveries Towards Pension and Other Retirement Benefits

47

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

103108800900

101

103

01

108

01

800

01

05

10

900

ºÀPÀÄÌ PÉÆÃjPɬĮèzÀoÉêÀtÂUÀ¼ÀÄgÁdå ®ÁljD±Áé¸À£À ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

ºÀPÀÄÌ PÉÆÃjPɬĮèzÀoÉêÀtÂUÀ¼ÀÄ0075-00-101-0-00

dĪÀiÁè

gÁdå ®Álj0075-00-103-0-01¸ÁA¥ÀçzÁ¬ÄPÀ ®Álj

dĪÀiÁè

D±Áé¸À£À ±ÀÄ®Ì0075-00-108-0-01D±Áé¸À£À ±ÀÄ®Ì

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0075-00-800-0-01ªÀå¥ÀUÀvÀ ªÀUÁðªÀuÉ dªÉÄUÀ¼ÀªÀÄvÀÄÛ £Áå¸À §rظÀAzÁAiÀÄzÀ DzÉñÀUÀ¼ÀÄ0075-00-800-0-05EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ0075-00-800-0-10EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0075-00-900-0-00

dĪÀiÁè

Unclaimed Deposits

State LotteriesGuarantee FeesOther ReceiptsDeduct Refunds

Total 0075

Unclaimed Deposits

Total 101

State Lotteries

Conventional Lottery

Total 103

Guarantee Fees

Guarantee Fees

Total 108

Other Receipts

Lapsed Transfer Receiptsand Trust InterestPayment Orders

Other Items

Other Receipts

Total 800

Deduct Refunds

Total 900

0075 ««zsÀ ¸ÁªÀiÁ£Àå ¸ÉêÉUÀ¼ÀÄ

14428.60

.363005.32104.672537.82

15001.13

14428.60

14428.60

.36

.36

3005.32

3005.32

5.88

96.36

2.43

104.67

2537.82

2537.82

5000.00

...7000.00

15.002000.00

10015.00

5000.00

5000.00

...

...

7000.00

7000.00

5.00

10.00

...

15.00

2000.00

2000.00

5000.00

...12782.79

15.002000.00

15797.79

5000.00

5000.00

...

...

12782.79

12782.79

5.00

10.00

...

15.00

2000.00

2000.00

15000.00

...20000.00

103.002000.00

33103.00

15000.00

15000.00

...

...

20000.00

20000.00

6.00

97.00

...

103.00

2000.00

2000.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0075 Miscellaneous General Services

48

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010203

04

01000101102103

104900

02000101800900

03

800

04101

102103

800

01000

1011

¸ÁªÀiÁ£Àå ²PÀëtvÁAwçPÀ ²PÀëtQçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄPÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

dĪÀiÁè

¸ÁªÀiÁ£Àå ²PÀët¸ÁªÀiÁ£Àå ²PÀët¥ÁçxÀ«ÄPÀ ²PÀët¥ËçqsÀ ²PÀët«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀëtªÀAiÀĸÀÌgÀ ²PÀëtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

vÁAwçPÀ ²PÀëtvÁAwçPÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

QçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ¼ÀĪÀÄvÀÄÛ ªÀ¸ÀÄÛ¸ÀAUÀçºÁ®AiÀÄUÀ¼ÀĸÁªÀðd¤PÀ UÀçAxÁ®AiÀÄUÀ¼ÀÄbÁAiÀiÁ avÀç ªÀÄvÀÄÛ ZÀ®£ÀavÀç ¤AiÀĪÀiÁªÀ½EvÁ墬ÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀiÁ£Àå ²PÀët¸ÁªÀiÁ£Àå ²PÀët0202-01-000-0-00

dĪÀiÁè

¥ÁçxÀ«ÄPÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì

General EducationTechnical EducationSports and Youth Services

Art and Culture

Total 0202

General EducationGeneral EducationElementary EducationSecondary EducationUniversity and HigherEducationAdult EducationDeduct Refunds

Total 01

Technical EducationTechnical EducationTution and Other FeesOther ReceiptsDeduct Refunds

Total 02

Sports and Youth Services

Other Receipts

Total 03

Art and CultureArchives and Museums

Public LibrariesReceipts fromCinematograph Film Rules

Other Receipts

Total 04

General EducationGeneral Education

Total 000

Elementary EducationTuition and Other Fees

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

6688.874577.95378.53

363.81

12009.16

...

...6705.22

...

...16.35

6688.87

...4313.26265.98

1.29

4577.95

378.53

378.53

5.45

2.36.17

355.83

363.81

...

...

21752.005364.50525.00

1176.00

28817.50

...

...21752.00

...

...

...

21752.00

...4868.00496.50

...

5364.50

525.00

525.00

38.00

5.50...

1132.50

1176.00

...

...

15044.514529.49513.34

510.15

20597.49

...24.71

14925.6992.63

1.48...

15044.51

.594066.88462.02

...

4529.49

513.34

513.34

8.82

2.31.20

498.82

510.15

...

...

16078.004831.00548.00

230.00

21687.00

24.0031.00

15918.00102.00

3.00...

16078.00

1.004337.00493.00

...

4831.00

548.00

548.00

11.00

4.001.00

214.00

230.00

24.00

24.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

49

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

03

04

06

1012

03

102

1021

01

03

04

05

06

07

0202-01-101-1-000202-01-101-1-01¥ÁçxÀ«ÄPÀ ±Á®ÉUÀ¼ÀÄ0202-01-101-1-02²PÀëPÀgÀ vÀgÀ§ÉÃw ¸ÀA¸ÉÜUÀ¼ÀÄ

0202-01-101-1-037£Éà vÀgÀUÀw ¥ÀjÃPÁë ±ÀÄ®Ì

0202-01-101-1-04«zÁåyðUÀ¼À ªÉÊzÀå ¥ÀjÃPÉëAiÀħUÉÎ ±ÀÄ®Ì0202-01-101-1-06EvÀgÉ ¥ÀjÃPÉë ±ÀÄ®Ì

dĪÀiÁè

¥ÁçxÀ«ÄPÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-101-2-000202-01-101-2-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

¥ËçqsÀ ²PÀët0202-01-102-0-00

¥ËçqsÀ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-01-102-1-01¥ËçqsÀ±Á¯ÉUÀ¼ÀÄ0202-01-102-1-03«zÁåyðUÀ¼À ªÉÊzÀå ¥ÀjÃPÉëAiÀħUÉÎ ±ÀÄ®Ì0202-01-102-1-04zÀȱÀå ²PÀët AiÉÆÃd£ÉAiÀħUÉÎ ±ÀÄ®Ì0202-01-102-1-05QjAiÀÄ PÁ¯ÉÃdÄUÀ¼ÁV¥ÀjªÀvÀð£ÉUÉÆAqÀ G£ÀßvÀ¥ËçqsÀ ±Á¯ÉUÀ¼ÀÄ0202-01-102-1-06QjAiÀÄ PÁ¯ÉÃdÄUÀ¼ÀÄ ¥ÁoÀ±ÀÄ®Ì ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-01-102-1-07QjAiÀÄ PÁ¯ÉÃdÄUÀ¼À ¥ÀjÃPÁë±ÀÄ®Ì

Elementary Schools

Teachers TrainingInstitutions

Vii Standard ExaminationFees

Fees Towards MedicalInspection of Pupils

Other Examination Fees

Total 101 1

Elementary EducationOther Receipts

Other Items

Total 101 2

Total 101

Secondary Education

Secondary EducationTuition and Other Fees

High Schools

Fees Towards MedicalInspection of Pupils

Fees Towards VisualEducation Scheme

Higher Secondary SchoolsConverted into Jr.Colleges

Junior Colleges Tuitionand Other Fees

Examination Fees JuniorColleges

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

...

...

...

...

...

...

...

...

...

...

...

...

1757.12

...

...

4.24

2269.25

2450.03

...

...

...

...

...

...

...

...

...

...

...

...

8251.00

...

...

2640.00

8000.00

2800.00

12.57

2.68

.05

.11

.05

1.41

16.87

.83

7.01

7.84

24.71

12.16

2095.33

.71

.11

3.63

9666.00

3059.61

14.00

3.00

1.00

1.00

1.00

2.00

22.00

1.00

8.00

9.00

31.00

13.00

2234.00

1.00

1.00

4.00

10304.00

3262.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

50

BUDGET 2015 16DAiÀĪÀåAiÀÄ

09

1022

01

1023

01

02

03

1029

103

103

1

01

0202-01-102-1-09ºÉZï.J¸ï.E.AiÀÄ ªÀÈwÛÃPÀgÀt- ¥ÀjÃPÁë ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

¥ËçqsÀ ²PÀët¥ÀoÀå ¥ÀÅö¸ÀÛPÀUÀ½AzÀ dªÉÄ0202-01-102-2-01gÁ¶ÖçÃPÀj¹zÀ ¥ÀoÀå ¥ÀÅö¸ÀÛPÀUÀ¼ÀĪÀÄvÀÄÛ PÀÄåªÀÄÄ®ÉÃnªïgÉPÁqïð UÀ¼À ¸ÀA§AzsÀzÀgÁeÁåzÁåAvÀ GvÀàwÛ

dĪÀiÁè

¥ËçqsÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-102-3-000202-01-102-3-01ªÀiÁå£ÉÃeï ªÉÄAlÄUÀ½AzÀ§gÀĪÀ ±ÀÄ®Ì0202-01-102-3-02ºÀ¼É GvÀÛgÀ ¥ÀÅö¸ÀÛPÀªÀÄÄAvÁzÀªÀÅöUÀ¼À ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0202-01-102-3-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

¥ËçqsÀ ²PÀëtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-01-102-9-00

dĪÀiÁè

dĪÀiÁè

«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀët0202-01-103-0-00

«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀët¥ÁoÀ ªÀÄvÀÄÛ EvÀgÀ ±ÀÄ®Ì-¸ÀPÁðj PÁ®ÉÃdÄUÀ¼ÀÄ0202-01-103-1-000202-01-103-1-01²PÀët ¥ÀzÀ« ªÀÄvÀÄÛ vÀgÀ§ÉÃwPÁ®ÉÃdÄUÀ¼ÀÄ0202-01-103-1-02

Vocationalisation of HSEExamination Fees

Total 102 1

Secondary EducationText Book Receipts

All Proceeds ofNationalised Text Booksand Cumulative Recordsof All Deposists in theState

Total 102 2

Secondary EducationOther Receipts

Fees from Managements

Sale Proceeds of OldAnswer Books Etc

Other Items

Total 102 3

Secondary EducationDeduct Refunds

Total 102 9

Total 102

University and HigherEducation

University and HigherEducationTuition and Other FeesGovt Colleges

B.Ed. and TrainingColleges

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

...

6480.64

...

...

...

14.65

1.72

208.21

224.58

...

...

6705.22

...

...

...

...

21691.00

...

...

...

1.00

10.00

50.00

61.00

...

...

21752.00

...

...

...

.24

14825.63

3.84

3.84

1.00

23.85

1.32

40.00

66.17

17.89

17.89

14925.69

.04

1.37

.24

1.00

15807.00

5.00

5.00

2.00

26.00

2.00

43.00

73.00

20.00

20.00

15918.00

1.00

2.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

51

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

103

2

01

1042

01

900

02000

101

01

03

04

05

06

PÁ®ÉÃdÄ ²PÀët E®ÁRÉ

dĪÀiÁè

«±Àé«zÁ央AiÀÄ ²PÀët ªÀÄvÀÄÛGZÀÑ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-103-2-01PÁ®ÉÃdÄ ²PÀët E®ÁRÉ

dĪÀiÁè

dĪÀiÁè

ªÀAiÀĸÀÌgÀ ²PÀëtEvÀgÀ dªÉÄUÀ¼ÀÄ0202-01-104-2-000202-01-104-2-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-01-900-0-00

dĪÀiÁè

vÁAwçPÀ ²PÀëtvÁAwçPÀ ²PÀët0202-02-000-0-00

dĪÀiÁè

¥ÁoÀ ªÀÄvÀÄÛ EvÀgÉ ±ÀÄ®Ì0202-02-101-0-000202-02-101-0-01vÁAwçPÀ ²PÀët ªÀÄAqÀ°-¥ÀjÃPÁë ±ÀÄ®Ì

0202-02-101-0-03J¸ï.PÉ.J¸ï.eÉ.n.E£ïìnlÆåmï, ¨ÉAUÀ¼ÀÆgÀÄ.0202-02-101-0-04¥Á°mÉQßPïUÀ¼ÀÄ0202-02-101-0-05QjAiÀÄ vÁAwçPÀ ±Á®ÉUÀ¼ÀÄ0202-02-101-0-06C£ÀÄzÁ¤vÀ vÁAwçPÀ ²PÀëtªÀĺÁ«zÁå®AiÀÄUÀ¼ÀÄ ªÀÄvÀÄÛ¥Á°mÉQßPïUÀ¼ÀÄ

Department of CollegiateEducation

Total 103 1

University and HigherEducationOther Receipts

Department of CollegiateEducation

Total 103 2

Total 103

Adult EducationOther Receipts

Other Items

Total 104 2

Total 104

Deduct Refunds

Total 900

Technical EducationTechnical Education

Total 000

Tution and Other Fees

Board of TechnicalEducation ExaminationFees

S.K.S.J.T InstituteBangalore

Polytechnics

Junior Technical Schools

Grant in Aid EngineeringColleges and Polytechnics

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

...

...

...

...

...

...

...

...

...

16.35

16.35

...

...

...

3249.95

315.67

233.22

.47

513.95

...

...

...

...

...

...

...

...

...

...

...

...

...

...

3615.00

400.00

300.00

3.00

550.00

78.81

80.42

12.17

12.17

92.63

1.43

.05

1.48

1.48

...

...

.59

.59

.67

2541.93

524.37

335.08

.76

664.07

85.00

88.00

13.00

13.00

102.00

2.00

1.00

3.00

3.00

...

...

1.00

1.00

1.00

2710.00

559.00

358.00

1.00

708.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

52

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

01

02

03

900

03

8001

01

8002

04101

01

02

102

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0202-02-800-0-000202-02-800-0-01gÀeÁ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0202-02-800-0-02£ÉÆÃAzÀt ±ÀÄ®Ì0202-02-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0202-02-900-0-00

dĪÀiÁè

QçÃqÉUÀ¼ÀÄ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄQçÃqÁ ªÀÄvÀÄÛ AiÀÄĪÀd£ÀPÀ®Áåt ZÀlĪÀnPÉUÀ½AzÀdªÉÄ0202-03-800-1-01¸À°è¹zÀ ¸ÉêÉUÀ¼À §UÉÎ ºÀtªÀ¸ÀÆ°

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ0202-03-800-2-00

dĪÀiÁè

dĪÀiÁè

PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ¼ÀĪÀÄvÀÄÛ ªÀ¸ÀÄÛ¸ÀAUÀçºÁ®AiÀÄUÀ¼ÀÄ0202-04-101-0-01ªÀ¸ÀÄÛ ¸ÀAUÀçºÁ®AiÀÄUÀ½AzÀdªÉÄ0202-04-101-0-02¥ÁçaãÀ ¥ÀvÁçUÁgÀUÀ½AzÀdªÉÄ

dĪÀiÁè

¸ÁªÀðd¤PÀ UÀçAxÁ®AiÀÄUÀ¼ÀÄ0202-04-102-0-01

Total 101

Other Receipts

Leave Salary Contribution

Registration Fees

Other Items

Total 800

Deduct Refunds

Total 900

Sports and Youth Services

Other ReceiptsReceipts from Sports andYouth Welfare Activities

Collection of Paymentsfor Services Rendered

Total 800 1

Other ReceiptsOther Receipts

Total 800 2

Total 800

Art and CultureArchives and Museums

Receipts from Museums

Receipts from Archives

Total 101

Public Libraries

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

4313.26

...

18.60

3.27

244.11

265.98

1.29

1.29

23.90

23.90

354.63

354.63

378.53

4.26

1.19

5.45

4868.00

...

36.00

10.50

450.00

496.50

...

...

25.00

25.00

500.00

500.00

525.00

8.00

30.00

38.00

4066.88

.87

.65

10.50

450.00

462.02

...

...

47.50

47.50

465.84

465.84

513.34

5.00

3.82

8.82

4337.00

1.00

1.00

11.00

480.00

493.00

...

...

51.00

51.00

497.00

497.00

548.00

6.00

5.00

11.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

53

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

03

103

01

800

01

04

05

gÁdå UÀçAxÁ®AiÀÄ¢AzÀdªÉÄ0202-04-102-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

bÁAiÀiÁ avÀç ªÀÄvÀÄÛ ZÀ®£ÀavÀç ¤AiÀĪÀiÁªÀ½EvÁ墬ÄAzÀ dªÉÄ0202-04-103-0-01PÀ£ÁðlPÀ ¹¤ªÀiÁ(PÁ¬ÄzÉUÀ¼ÀÄ) ¤AiÀĪÀÄUÀ¼ÀÄ1971-jAzÀ dªÉÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0202-04-800-0-000202-04-800-0-01gÀ«ÃAzÀç PÀ®ÁPÉëÃvÀç0202-04-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0202-04-800-0-05ªÉÄʸÀÆgÀÄ PÀ®Á ªÀÄA¢gÀ

dĪÀiÁè

State Library Receipts

Other Items

Total 102

Receipts fromCinematograph Film Rules

Receipts from KarnatakaCinemas (Regulations)Rules, 1971

Total 103

Other Receipts

Ravindra Kalakshetra

Other Items

Mysore Kala Mandira

Total 800

0202 ²PÀët, QçÃqÉ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw

...

2.36

2.36

.17

.17

...

22.21

333.47

.15

355.83

...

5.50

5.50

...

...

...

30.00

1100.00

2.50

1132.50

.01

2.30

2.31

.20

.20

...

18.32

480.00

.50

498.82

1.00

3.00

4.00

1.00

1.00

1.00

20.00

192.00

1.00

214.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0202 Education, Sports, Art & Culture

54

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010203

0480

01020

101

104107

800900

02101

800

03

101102103105900

04102

104105

800900

80800

¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄUÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀĪÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£Éd£ÁgÉÆÃUÀå¸ÁªÀiÁ£Àå

dĪÀiÁè

¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄD¸ÀàvÉç ªÀÄvÀÄÛ OμÀzsÁ®AiÀĸÉêÉUÀ½UÁV gÉÆÃVUÀ½AzÀdªÉÄ£ËPÀgÀgÀ gÁd嫪ÀiÁAiÉÆÃd£É¬ÄAzÀ dªÉĪÉÊzÀåQÃAiÀÄ zÁ¸ÁÛ£ÀÄ ªÀĽUÉOμÀzsÀ vÀAiÀiÁjPɬÄAzÀ dªÉÄ

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

UÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄgÉÆÃVUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀjAzÀdªÉÄ/CA±ÀzÁ£ÀEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£ÉDAiÀÄĪÉðÃzÀºÉÆëÄAiÉÆÃ¥ÀwAiÀÄÄ£Á¤C®ÉÆÃ¥ÀwBlank

dĪÀiÁè

d£ÁgÉÆÃUÀå¹ÃgÀA ®¹PÉ EvÁå¢UÀ¼ÀªÀiÁgÁl±ÀÄ®Ì, dÄ®Áä£É EvÁå¢d£ÁgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄUÀ½AzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄBlank

dĪÀiÁè

¸ÁªÀiÁ£ÀåEvÀgÉ dªÉÄUÀ¼ÀÄ

Urban Health ServicesRural Health ServicesMedical Education,Training and ResearchPublic HealthGeneral

Total 0210

Urban Health ServicesReceipts from Patients forHospital and DispensaryServicesReceipts from EmployeesState Insurance SchemeMedical Stores DepotReceipts from DrugManufactureOther ReceiptsDeduct Refunds

Total 01

Rural Health ServicesReceipts / Contributionsfrom Patients and OthersOther Receipts

Total 02

Medical Education,Training and ResearchAyurvedicHomoeopathyUnaniAllopathyBlank

Total 03

Public HealthSale of Sera and VaccineEtcFees Fines EtcReceipts from PublicHealth LaboratoriesOther ReceiptsBlank

Total 04

GeneralOther Receipts

0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå

16079.6022.63

2125.22

1810.36716.46

20754.27

13.21

13537.97

7.13319.45

2208.496.65

16079.60

3.97

18.66

22.63

1891.552.23

25.65205.81

.02

2125.22

2.12

1504.562.12

301.59.03

1810.36

716.46

21251.2040.00

237.00

1357.70600.00

23485.90

15.00

20000.00

5.00201.00

1035.205.00

21251.20

5.00

35.00

40.00

65.005.00

10.00157.00

...

237.00

5.60

1050.002.10

300.00...

1357.70

600.00

21063.1915.06

360.55

1074.35.33

22513.48

13.65

20000.00

1.40107.60

945.545.00

21063.19

1.37

13.69

15.06

196.16.40

13.91150.08

...

360.55

18.28

753.862.21

300.00...

1074.35

.33

30783.0016.00

429.00

1154.001.00

32383.00

15.00

29050.00

3.00251.00

1469.005.00

30783.00

1.00

15.00

16.00

218.0010.0020.00

181.00...

429.00

20.00

831.003.00

300.00...

1154.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0210 Medical and Public Health

55

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01020

01

02

101

104

107

01

02

800

01

02

03

04

05

07

dĪÀiÁè

¥ÀlÖtUÀ¼À DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄD¸ÀàvÉç ªÀÄvÀÄÛ OμÀzsÁ®AiÀĸÉêÉUÀ½UÁV gÉÆÃVUÀ½AzÀdªÉÄ0210-01-020-0-01C¯ÉÆÃ¥Àw0210-01-020-0-02DAiÀÄĪÉðÃzÀ

dĪÀiÁè

£ËPÀgÀgÀ gÁd嫪ÀiÁAiÉÆÃd£É¬ÄAzÀ dªÉÄ0210-01-101-0-00

dĪÀiÁè

ªÉÊzÀåQÃAiÀÄ zÁ¸ÁÛ£ÀÄ ªÀĽUÉ0210-01-104-0-00

dĪÀiÁè

OμÀzsÀ vÀAiÀiÁjPɬÄAzÀ dªÉÄ

0210-01-107-0-01C¯ÉÆÃ¥Àw D¸ÀàvÉçUÀ¼À°è£ÀOμÀzsÁ®AiÀÄUÀ¼ÀÄ0210-01-107-0-02DAiÀÄĪÉðÃzÀ PÉÃAzÀçOμÀzsÁ®AiÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0210-01-800-0-01gÉÆÃUÁtÄ¥ÀçAiÉÆÃUÁ®AiÀÄzÀ dªÉÄ0210-01-800-0-02¸ÀA¸ÉÜUÀ½UÉ gÀPÀÛ ªÀiÁgÁl

0210-01-800-0-03gÀeÉAiÀÄ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0210-01-800-0-04GA§½UÀ½AzÀ ªÀgÀªÀiÁ£À0210-01-800-0-05¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀCA±ÀzÁ£À0210-01-800-0-07EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

Total 80

Urban Health ServicesReceipts from Patients forHospital and DispensaryServices

Allopathy

Ayurvedic

Total 020

Receipts from EmployeesState Insurance Scheme

Total 101

Medical Stores Depot

Total 104

Receipts from DrugManufacture

Allopathic HospitalPharmacies

Ayurvedic CentralPharmacy

Total 107

Other Receipts

BacteriologicalLaboratories

Sale of Blood toInstitutions

Leave Salary Contribution

Income from Endowments

Contributions from LocalBodies

Other Items

0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå

716.46

10.60

2.61

13.21

13537.97

13537.97

7.13

7.13

.93

318.52

319.45

3.17

.01

15.35

1.10

6.47

2182.39

600.00

10.00

5.00

15.00

20000.00

20000.00

5.00

5.00

1.00

200.00

201.00

5.00

.20

24.00

...

6.00

1000.00

.33

10.36

3.29

13.65

20000.00

20000.00

1.40

1.40

1.00

106.60

107.60

9.00

.79

20.99

5.07

6.45

903.24

1.00

11.00

4.00

15.00

29050.00

29050.00

3.00

3.00

1.00

250.00

251.00

10.00

3.00

22.00

6.00

7.00

1421.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0210 Medical and Public Health

56

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900

02101

800

03

101

01

02

102

01

103

01

02

105

01

02

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0210-01-900-0-00

dĪÀiÁè

UÁç«ÄÃt DgÉÆÃUÀå ¸ÉêÉUÀ¼ÀÄgÉÆÃVUÀ¼ÀÄ ªÀÄvÀÄÛ EvÀgÀjAzÀdªÉÄ/CA±ÀzÁ£À0210-02-101-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0210-02-800-0-00

dĪÀiÁè

ªÉÊzÀåQÃAiÀÄ ²PÀët vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£ÉDAiÀÄĪÉðÃzÀ0210-03-101-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ0210-03-101-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ºÉÆëÄAiÉÆÃ¥Àw0210-03-102-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

AiÀÄÄ£Á¤0210-03-103-0-01«zÁå¨sÁå¸ÀPÁÌV ¥ÁoÀ ±ÀĮ̪ÀÄvÀÄÛ EvÀgÀ ±ÀÄ®ÌUÀ¼ÀÄ0210-03-103-0-02EvÀgÀ dªÉÄ

dĪÀiÁè

C®ÉÆÃ¥Àw0210-03-105-0-01¸ÀPÁðj OμÀzsÁ®AiÀĪÀĺÁ«zÁå®AiÀÄ0210-03-105-0-02EvÀgÀ ªÉÊzÀåQÃAiÀÄ ªÀĺÁ«zÁå®AiÀÄUÀ¼ÀÄ

dĪÀiÁè

Total 800

Deduct Refunds

Total 900

Rural Health ServicesReceipts / Contributionsfrom Patients and Others

Total 101

Other Receipts

Total 800

Medical Education,Training and ResearchAyurvedic

Tuition and Other Fees forEducation

Other Receipts

Total 101

Homoeopathy

Tuition and Other Fees forEducation

Total 102

Unani

Tuition and Other Fees forEducation

Other Receipts

Total 103

Allopathy

Govt.College of Pharmacy

Other Medical Colleges

Total 105

0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå

2208.49

6.65

6.65

3.97

3.97

18.66

18.66

40.96

1850.59

1891.55

2.23

2.23

.61

25.04

25.65

205.41

.40

205.81

1035.20

5.00

5.00

5.00

5.00

35.00

35.00

35.00

30.00

65.00

5.00

5.00

5.00

5.00

10.00

150.00

7.00

157.00

945.54

5.00

5.00

1.37

1.37

13.69

13.69

29.95

166.21

196.16

.40

.40

.23

13.68

13.91

150.00

.08

150.08

1469.00

5.00

5.00

1.00

1.00

15.00

15.00

40.00

178.00

218.00

10.00

10.00

5.00

15.00

20.00

180.00

1.00

181.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0210 Medical and Public Health

57

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900

04102

01

02

03

04

05

1041

01

1042

01

105

01

Blank0210-03-900-0-00

dĪÀiÁè

d£ÁgÉÆÃUÀå¹ÃgÀA ®¹PÉ EvÁå¢UÀ¼ÀªÀiÁgÁl0210-04-102-0-01PÀgÀÄUÀ¼À ªÀiÁgÁl0210-04-102-0-02J¥sï.r. ®¹PÉ ªÀiÁgÁlzÀºÀÄlÄÖªÀ½0210-04-102-0-03PÁ®gÀ ®¹PÉ ªÀiÁgÁl0210-04-102-0-04n.J.©. ªÀÄvÀÄÛ EvÀgÀ®¹PÉUÀ¼À ªÀiÁgÁl0210-04-102-0-05EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

±ÀÄ®Ì, dÄ®Áä£É EvÁå¢d£ÁgÉÆÃUÀå E¯ÁSÉ

0210-04-104-1-01DºÁgÀ PÀ®¨ÉgÀPÉ PÁ¬ÄzÉ(DgÉÆÃUÀå E¯ÁSÉ)AiÀÄr±ÀÄ®Ì, dÄ®Áä£É ªÀÄvÀÄÛ EvÀgÀdªÉÄ

dĪÀiÁè

±ÀÄ®Ì, dÄ®Áä£É EvÁå¢OμÀzsÀ ¤AiÀÄAvÀçt E¯ÁSÉ0210-04-104-2-01OμÀzsÀ ªÀÄvÀÄÛ ¥Àç¸ÁzsÀ£À¸ÁªÀÄVç C¢s¤AiÀĪÀÄ ªÀÄvÀÄÛ¤AiÀĪÀiÁªÀ½ - OμÀzsÀ¤AiÀÄAvÀçt E®ÁRÉ

dĪÀiÁè

dĪÀiÁè

d£ÁgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄUÀ½AzÀ dªÉÄ0210-04-105-0-01f®Áè DgÉÆÃUÀå¥ÀçAiÉÆÃUÁ®AiÀÄ ¥ÀjÃPÉëUÀ¼ÀÄ0210-04-105-0-02

Blank

Total 900

Public HealthSale of Sera and VaccineEtc

Sale of Calves

Sale Proceeds ofF.D.Vaccine

Sale of Cholera Vaccine

Sale of T.A.B. and OtherVaccine

Other Items

Total 102

Fees Fines EtcDepartment of PublicHealth

Fees, Fines and OtherReceipts under Preventionof Food Adulteration Act(Health Department)

Total 104 1

Fees Fines EtcDrugs Control Department

Drugs and Cosmetics Actand Rules Drugs ControlDepartment

Total 104 2

Total 104

Receipts from PublicHealth Laboratories

District Health LaboratoryExaminations

0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå

.02

.02

.82

.75

...

.06

.49

2.12

528.21

528.21

976.35

976.35

1504.56

2.12

...

...

3.00

.40

.10

.10

2.00

5.60

250.00

250.00

800.00

800.00

1050.00

2.00

...

...

10.71

.24

...

...

7.33

18.28

357.73

357.73

396.13

396.13

753.86

1.96

...

...

11.00

1.00

...

...

8.00

20.00

381.00

381.00

450.00

450.00

831.00

2.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0210 Medical and Public Health

58

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

800

02

900

80800

01

¥ÁçzÉòPÀ ¥ÀçAiÉÆÃUÁ®AiÀÄ¥ÀjÃPÉëUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0210-04-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Blank0210-04-900-0-00

dĪÀiÁè

¸ÁªÀiÁ£ÀåEvÀgÉ dªÉÄUÀ¼ÀÄ0210-80-800-0-000210-80-800-0-01¸ÀPÁðjªÀĺÁ«zÁå®AiÀÄUÀ¼À°èªÁå¸ÀAUÀ PÉÊUÉÆAqÀÄUÁç«ÄÃt ¸ÉÃªÉ ¸À°è¸À®Ä«¥sÀ®gÁzÀªÀjAzÀ ªÀ¸ÀƯÁzzÀAqÀzÀ dªÉÄ

dĪÀiÁè

Regional LaboratoryExaminations

Total 105

Other Receipts

Other Items

Total 800

Blank

Total 900

GeneralOther Receipts

Receipts collected aspenalities for notpracticeing in rural areaswho are studied in govtcolleges.

Total 800

0210 ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛ d£ÁgÉÆÃUÀå

...

2.12

301.59

301.59

.03

.03

...

716.46

716.46

.10

2.10

300.00

300.00

...

...

600.00

...

600.00

.25

2.21

300.00

300.00

...

...

.33

...

.33

1.00

3.00

300.00

300.00

...

...

1.00

...

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0210 Medical and Public Health

59

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101800

101

800

01

03

UÀ¨sÀð¤gÉÆÃzsÀPÀUÀ¼À ªÀiÁgÁlEvÀgÀ dªÉÄ

dĪÀiÁè

UÀ¨sÀð¤gÉÆÃzsÀPÀUÀ¼À ªÀiÁgÁl0211-00-101-0-00

dĪÀiÁè

EvÀgÀ dªÉÄ0211-00-800-0-01¥ÀjºÁgÀ ºÀt¢AzÀCA±ÀzÁ£À0211-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Sale of ContraceptivesOther Receipts

Total 0211

Sale of Contraceptives

Total 101

Other Receipts

Contributions Out ofCompensation Amounts

Other Items

Total 800

0211 PÀÄlÄA§ PÀ®Áåt

.679.86

10.53

.67

.67

.19

9.67

9.86

.5015.50

16.00

.50

.50

.40

15.10

15.50

.3326.84

27.17

.33

.33

1.28

25.56

26.84

1.0028.00

29.00

1.00

1.00

1.00

27.00

28.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0211 Family Welfare

60

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01102

800

01102

01

800

¤ÃgÀÄ ¸ÀgÀ§gÁdÄ

dĪÀiÁè

¤ÃgÀÄ ¸ÀgÀ§gÁdÄUÁç«ÄÃt ¤ÃgÀÄ ¸ÀgÀ§gÁdÄAiÉÆÃd£ÉUÀ½AzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¤ÃgÀÄ ¸ÀgÀ§gÁdÄUÁç«ÄÃt ¤ÃgÀÄ ¸ÀgÀ§gÁdÄAiÉÆÃd£ÉUÀ½AzÀ dªÉÄ0215-01-102-0-01gÁ¶ÖçÃAiÀÄ UÁç«ÄÃt ¤ÃgÀĸÀgÀ§gÁdÄ AiÉÆÃd£ÉUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0215-01-800-0-00

dĪÀiÁè

Water Supply

Total 0215

Water SupplyReceipts from RuralWater Supply SchemesOther Receipts

Total 01

Water SupplyReceipts from RuralWater Supply Schemes

National Rural WaterSupply Schemes

Total 102

Other Receipts

Total 800

0215 ¤ÃgÀÄ ¸ÀgÀ§gÁdÄ ªÀÄvÀÄÛ £ÉʪÀÄð®å

27.67

27.67

23.56

4.11

27.67

23.56

23.56

4.11

4.11

50.00

50.00

45.00

5.00

50.00

45.00

45.00

5.00

5.00

50.00

50.00

45.00

5.00

50.00

45.00

45.00

5.00

5.00

50.00

50.00

45.00

5.00

50.00

45.00

45.00

5.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0215 Water Supply and Sanitation

61

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

03

01

700900

03800

01

700

01

02

90

900

03800

01

¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ

UÁç«ÄÃt ªÀ¸Àw

dĪÀiÁè

¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ

EvÀgÉ UÀȺÀ ¤ªÀiÁðtªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

UÁç«ÄÃt ªÀ¸ÀwEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¸ÀPÁðj ¤ªÁ¸À UÀȺÀUÀ¼ÀÄ

EvÀgÉ UÀȺÀ ¤ªÀiÁðt0216-01-700-0-01§ÁrUÉ0216-01-700-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0216-01-700-0-90EvÀgÉ UÀȺÀ ¤ªÀiÁðt

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0216-01-900-0-00

dĪÀiÁè

UÁç«ÄÃt ªÀ¸ÀwEvÀgÉ dªÉÄUÀ¼ÀÄ0216-03-800-0-01D±ÀçAiÀÄ ¥sÀ¯Á£ÀĨsÀ«UÀ½AzÀªÀ¸ÀÆ°

dĪÀiÁè

Government ResidentialBuildingsRural Housing

Total 0216

Government ResidentialBuildingsOther HousingDeduct Refunds

Total 01

Rural HousingOther Receipts

Total 03

Government ResidentialBuildingsOther Housing

Rent

Other Items

Other Housing

Total 700

Deduct Refunds

Total 900

Rural HousingOther Receipts

Recoveries from AshrayaBeneficiaries

Total 800

0216 UÀȺÀ ¤ªÀiÁðt

5490.06

1.09

5491.15

5490.73.67

5490.06

1.09

1.09

5492.07

2.00

3.34

5490.73

.67

.67

1.09

1.09

6011.00

...

6011.00

6011.00...

6011.00

...

...

6006.00

5.00

...

6011.00

...

...

...

...

5792.29

...

5792.29

5792.29...

5792.29

...

...

5792.28

.01

...

5792.29

...

...

...

...

6180.00

...

6180.00

6180.00...

6180.00

...

...

6175.00

5.00

...

6180.00

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0216 Housing

62

BUDGET 2015 16DAiÀĪÀåAiÀÄ

60

60

800900

60

800

01

02

03

06

08

900

EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÉ £ÀUÀgÁ©sªÀÈ¢ÞAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ0217-60-800-0-01ºÉÊzÀgÁ§Ázï PÀ£ÁðlPÀ¥ÀçzÉñÀzÀ ¸ÀܽÃAiÀĸÀA¸ÉÜUÀ¼À°è ¸ÉêɸÀ°è¸ÀÄwÛgÀĪÀ ¹§âA¢AiÀĪÉÃvÀ£À EvÁå¢AiÀÄ §UÉθÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀ §AzÀdªÉÄ0217-60-800-0-02¥ËgÀ¸À¨sÁ DqÀ½vÀ ¸Éêɹ§âA¢ ªÉZÀÑzÀ ¸À®ÄªÁzÀªÀ¸ÀÆ°UÀ¼ÀÄ

0217-60-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0217-60-800-0-06¥ÀlÖt AiÉÆÃd£ÉPÁAiÀÄðUÀ½AzÀ §AzÀ dªÉÄ0217-60-800-0-08£ÀUÀgÀ ¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀD¹Û vÉjUÉ UÀ¼À ªÉÄîtvÉjUÉ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0217-60-900-0-00

dĪÀiÁè

Other Urban DevelopmentSchemes

Total 0217

Other Urban DevelopmentSchemesOther ReceiptsDeduct Refunds

Total 60

Other Urban DevelopmentSchemesOther Receipts

Receipts from LocalBodies on Account ofSalaries Etc., of the StaffWorking under LocalBodies in HyderabadKarnataka Area.

Recoveries TowardsMunicipal AdministrativeService EstablishmentCharges

Other Items

Receipts from TownPlanning Scheme

Cess on Property Tax fromULBs

Total 800

Deduct Refunds

Total 900

0217 £ÀUÀgÁ©ªsÀÈ¢Ý

138.95

138.95

139.15.20

138.95

70.44

1.62

24.07

32.03

10.99

139.15

.20

.20

235.01

235.01

235.01...

235.01

100.00

5.00

80.00

50.00

.01

235.01

...

...

235.01

235.01

235.01...

235.01

100.00

5.00

80.00

50.00

.01

235.01

...

...

445.00

445.00

445.00...

445.00

100.00

5.00

86.00

54.00

200.00

445.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0217 Urban Development

63

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0160

01102

800

60800

01102

800

01

02

03

60800

01

02

03

ZÀ®£À avÀçUÀ¼ÀÄEvÀgÉ

dĪÀiÁè

ZÀ®£À avÀçUÀ¼ÀÄE¯ÁSɬÄAzÀ ¤«Äð¸À¯ÁzÀavÀçUÀ½AzÀ dªÉÄUÀ¼ÀÄ

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ZÀ®£À avÀçUÀ¼ÀÄE¯ÁSɬÄAzÀ ¤«Äð¸À¯ÁzÀavÀçUÀ½AzÀ dªÉÄUÀ¼ÀÄ

0220-01-102-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0220-01-800-0-000220-01-800-0-01awçÃPÀgÀt ªÉZÀÑ0220-01-800-0-02§ºÀĪÀiÁ£À ¥ÀçªÉñÀ ±ÀÄ®Ì0220-01-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉEvÀgÀ dªÉÄUÀ¼ÀÄ0220-60-800-0-01bÁAiÀiÁ avÀç ªÀÄvÀÄÛZÀ®£ÀavÀç EvÁ墪ÀiÁgÁl¢AzÀ dªÉÄ0220-60-800-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0220-60-800-0-03Blank

dĪÀiÁè

FilmsOthers

Total 0220

FilmsReceipts fromDepartmentally ProducedFilmsOther Receipts

Total 01

OthersOther Receipts

Total 60

FilmsReceipts fromDepartmentally ProducedFilms

Total 102

Other Receipts

Shooting Charges

Award Entry Fees

Other Items

Total 800

OthersOther Receipts

Receipts from Sale ofPhotos and Films Etc

Other Items

Blank

Total 800

0220 ªÁvÁð ªÀÄvÀÄÛ ¥ÀçZÁgÀ

86.7833.03

119.81

4.49

82.29

86.78

33.03

33.03

4.49

4.49

.02

55.67

13.04

13.60

82.29

1.73

11.29

20.01

33.03

91.0052.50

143.50

5.00

86.00

91.00

52.50

52.50

5.00

5.00

...

50.00

18.00

18.00

86.00

2.50

15.00

35.00

52.50

88.4642.30

130.76

5.68

82.78

88.46

42.30

42.30

5.68

5.68

...

81.68

.01

1.09

82.78

5.68

19.75

16.87

42.30

98.0047.00

145.00

7.00

91.00

98.00

47.00

47.00

7.00

7.00

...

88.00

1.00

2.00

91.00

7.00

22.00

18.00

47.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0220 Information and Publicity

64

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

103

104

105106

800900

101

01

02

102

103

104

105

PÁ«ÄðPÀ PÁ£ÀÆ£ÀÄUÀ¼ÀªÉÄÃgÉUÉ dªÉÄmÉçÃqï AiÀÄƤAiÀÄ£ÀÄßUÀ¼À£ÉÆÃAzÀt ±ÀĮ̹ÖêÀiï §ÁAiÀÄègÀÄUÀ¼À¥Àj«ÃPÀëuÁ ±ÀÄ®ÌPÁRÁð£É C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®ÌBlankPÀgÁgÀÄ ªÀiÁrPÉÆAqÀPÁ«ÄðPÀ («¤ªÀÄAiÀÄ ªÀÄvÀÄÛgÀ¢ÝAiÀiÁw) ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

PÁ«ÄðPÀ PÁ£ÀÆ£ÀÄUÀ¼ÀªÉÄÃgÉUÉ dªÉÄ0230-00-101-0-011963£Éà E¸À«AiÀÄ PÀ£ÁðlPÀCAUÀr ªÀÄvÀÄÛ ªÁtÂdå¸ÀA¸ÉÜUÀ¼À ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì

0230-00-101-0-021961£Éà E¸À«AiÀĪÉÆÃmÁgÀÄ ¸ÁUÀuÉPÁ«ÄðPÀgÀ ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì

dĪÀiÁè

mÉçÃqï AiÀÄƤAiÀÄ£ÀÄßUÀ¼À£ÉÆÃAzÀt ±ÀÄ®Ì0230-00-102-0-00

dĪÀiÁè

¹ÖêÀiï §ÁAiÀÄègÀÄUÀ¼À¥Àj«ÃPÀëuÁ ±ÀÄ®Ì0230-00-103-0-00

dĪÀiÁè

PÁRÁð£É C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì0230-00-104-0-00

dĪÀiÁè

Blank0230-00-105-0-00

Receipts under LabourLawsFee for Registration ofTrade UnionsFees for Inspection ofSteam BoilersFees Realised underFactory ActBlankFees Realized under theContract Labour(Regulation & Abolition)Rules.Other ReceiptsDeduct Refunds

Total 0230

Receipts under LabourLaws

Fees Realised underKarnataka Shops &CommercialEstablishments Rules1963

Fees Realised underMotor Transport WorkersRules 1961

Total 101

Fee for Registration ofTrade Unions

Total 102

Fees for Inspection ofSteam Boilers

Total 103

Fees Realised underFactory Act

Total 104

Blank

0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ

830.66

264.78

275.30

1418.14

.20176.74

1333.42.16

4299.08

824.96

5.70

830.66

264.78

264.78

275.30

275.30

1418.14

1418.14

.20

608.00

300.00

250.00

1550.00

.50150.00

1423.501.00

4281.00

600.00

8.00

608.00

300.00

300.00

250.00

250.00

1550.00

1550.00

.50

608.00

300.00

250.00

1550.00

.50150.00

1423.501.00

4281.00

600.00

8.00

608.00

300.00

300.00

250.00

250.00

1550.00

1550.00

.50

595.00

2.00

261.00

1769.00

2.00178.00

1850.002.00

4655.00

592.00

3.00

595.00

2.00

2.00

261.00

261.00

1769.00

1769.00

2.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0230 Labour and Employment

65

BUDGET 2015 16DAiÀĪÀåAiÀÄ

106

8001

01

02

8002

01

02

8003

8004

8005

dĪÀiÁè

PÀgÁgÀÄ ªÀiÁrPÉÆAqÀPÁ«ÄðPÀ («¤ªÀÄAiÀÄ ªÀÄvÀÄÛgÀ¢ÝAiÀiÁw) ¤AiÀĪÀiÁªÀ½ªÉÄÃgÉUÉ ªÀ¸ÀÆ®ÁzÀ ±ÀÄ®Ì0230-00-106-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄPÁ«ÄðPÀ E¯ÁSÉ0230-00-800-1-01PÀ£ÁðlPÀ PÁ«ÄðPÀ ¥ÀwçPÉUÀ¼À¤«ÄvÀÛ ZÀAzÁ

0230-00-800-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄOzÀå«ÄPÀ£ÁåAiÀiÁ¢sÃPÀgÀt¢AzÀ dªÉÄ0230-00-800-2-01£ÀPÀ®Ä ±ÀÄ®Ì0230-00-800-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄPÁ«ÄðPÀ £ÁåAiÀiÁ®AiÀÄUÀ¼ÀdªÉÄ0230-00-800-3-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄOzÀå«ÄPÀ vÀgÀ§ÉÃw ¸ÀA¸ÉܪÀÄvÀÄÛ PÉÃAzÀçUÀ½AzÀ dªÉÄ

0230-00-800-4-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄLnLUÀ¼À°è GvÁàzÀ£ÁDzsÁjvÀ vÀgÀ¨ÉÃwAiÉÆÃd£ÉUÀ¼À ¸ÉÃ¥ÀðqÉ0230-00-800-5-00

dĪÀiÁè

dĪÀiÁè

Total 105

Fees Realized under theContract Labour(Regulation & Abolition)Rules.

Total 106

Other ReceiptsLabour Department

Subscription TowardsKarnataka LabourJournals

Other Items

Total 800 1

Other ReceiptsReceipts from IndustrialTribunals

Copying Fees

Other Items

Total 800 2

Other ReceiptsReceipts of Labour Courts

Total 800 3

Other ReceiptsReceipts from IndustrialTraining Institutes &Centres

Total 800 4

Other ReceiptsIntroduction ofProduction OrientedTraining Schemes in ITIs

Total 800 5

Total 800

0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ

.20

176.74

176.74

78.93

102.09

181.02

.66

.49

1.15

.28

.28

712.60

712.60

438.37

438.37

1333.42

.50

150.00

150.00

120.00

150.00

270.00

1.00

1.00

2.00

1.50

1.50

600.00

600.00

550.00

550.00

1423.50

.50

150.00

150.00

120.00

150.00

270.00

1.00

1.00

2.00

1.50

1.50

600.00

600.00

550.00

550.00

1423.50

2.00

178.00

178.00

29.00

86.00

115.00

1.00

1.00

2.00

2.00

2.00

1247.00

1247.00

484.00

484.00

1850.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0230 Labour and Employment

66

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0230-00-900-0-00

dĪÀiÁè

Deduct Refunds

Total 900

0230 PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ

.16

.16

1.00

1.00

1.00

1.00

2.00

2.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0230 Labour and Employment

67

BUDGET 2015 16DAiÀĪÀåAiÀÄ

60

60

102105

106

800900

60

02

105

01

02

106

01

02

03

04

05

EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄnot found¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É¸ÀÄzsÁgÀPÀ ¤®AiÀÄUÀ½AzÀdªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÀ ¸ÁªÀiÁfPÀ ¨sÀzÀçvɪÀÄvÀÄÛ PÀ®ÁåtPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ0235-60-102-0-022013

dĪÀiÁè

¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É0235-60-105-0-01¸ÀPÁðj £ËPÀgÀgÀ «ªÀiÁAiÉÆÃd£É0235-60-105-0-02««zsÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¸ÀÄzsÁgÀPÀ ¤®AiÀÄUÀ½AzÀdªÉÄ0235-60-106-0-01¥ÀçªÀiÁtÂvÀ ±Á¯ÉUÀ¼ÀÄ0235-60-106-0-02gÁdå ¤®AiÀÄUÀ¼ÀÄ ªÀÄvÀÄÛ¹éÃPÁgÀ PÉÃAzÀçUÀ¼ÀÄ0235-60-106-0-03¥ÀçwªÉÃμÀt UÀȺÀUÀ¼ÀÄ0235-60-106-0-04¨Á¯Á¥ÀgÁ¢sà ±Á¯ÉUÀ½AzÀdªÉÄUÀ¼ÀÄ0235-60-106-0-05EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ

Other Social Security andWelfare Programmes

Total 0235

Other Social Security andWelfare Programmes

not foundGovernment EmployeesInsurance Scheme.Receipts fromCorrectional HomesOther ReceiptsDeduct Refunds

Total 60

Other Social Security andWelfare Programmes

2013

Total 102

Government EmployeesInsurance Scheme.

Government EmployeesInsurance Scheme

Miscellaneous Receipts

Total 105

Receipts fromCorrectional Homes

Certified Schools

State Homes andReception Centres

Remand Homes

Receipts from BorstalSchool

Other Items

0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt

5475.08

5475.08

...153.39

20.96

5300.73...

5475.08

...

...

32.24

121.15

153.39

16.55

1.49

2.50

.24

.18

5740.10

5740.10

1.00150.00

46.60

5543.00.50

5740.10

1.00

1.00

...

150.00

150.00

28.00

6.50

12.00

.05

.05

1555.22

1555.22

...9.41

18.13

1524.683.00

1555.22

...

...

.57

8.84

9.41

10.48

1.00

6.17

.48

...

1972.00

1972.00

...11.00

27.00

1930.004.00

1972.00

...

...

1.00

10.00

11.00

12.00

5.00

9.00

1.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0235 Social Security and Welfare

68

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

8001

8002

8003

01

8004

01

8005

01

8006

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0235-60-800-0-00

EvÀgÀ dªÉÄUÀ¼ÀĸÉʤPÀ PÀ®Áåt ªÀÄvÀÄÛ ¥ÀÅ£ÀgïªÀåªÀ¸ÉÜ E®ÁSÉAiÀÄ ªÉZÀÑPĘ́sÁgÀvÀ ¸ÀPÁðgÀzÀ ¥Á®Ä

0235-60-800-1-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄCAUÀ«PÀ®gÀ «zÁåyðªÉÃvÀ£ÀPÁÌV ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀÄ zsÀ£À

0235-60-800-2-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀĸÀªÀiÁd PÀ®Áåt E®ÁSÉ

0235-60-800-3-000235-60-800-3-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀĪÀÄ»¼ÉAiÀÄgÀ ªÀÄvÀÄÛ ªÀÄPÀ̼ÀPÀ®Áåt E®ÁSÉ0235-60-800-4-000235-60-800-4-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄCAUÀ«PÀ®gÀ PÀ®Áåt E®ÁSÉ0235-60-800-5-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ««zsÀ dªÉÄUÀ¼ÀÄ0235-60-800-6-00

dĪÀiÁè

dĪÀiÁè

Total 106

Other Receipts

Other ReceiptsGovernment of India`sShare of Expenditure ofthe Department of SainikWelfare and Resettlement

Total 800 1

Other ReceiptsGrants from Governmentof India for Scholarshipsto PhysicallyHandicapped

Total 800 2

Other ReceiptsDepartment of SocialWelfare

Other Items

Total 800 3

Other ReceiptsDepartment of Womenand Children's Welfare

Other Items

Total 800 4

Other ReceiptsDepartment of Disabled

Other Items

Total 800 5

Other ReceiptsMiscellaneous Receipts

Total 800 6

Total 800

0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt

20.96

.55

348.82

348.82

16.57

16.57

23.91

3.91

27.82

7.05

55.05

62.10

3671.05

3671.05

1173.82

1173.82

5300.73

46.60

...

396.00

396.00

45.00

45.00

...

42.00

42.00

...

260.00

260.00

3000.00

3000.00

1800.00

1800.00

5543.00

18.13

.15

216.00

216.00

5.88

5.88

...

28.11

28.11

...

272.09

272.09

361.09

361.09

641.36

641.36

1524.68

27.00

1.00

532.00

532.00

7.00

7.00

...

30.00

30.00

...

291.00

291.00

385.00

385.00

684.00

684.00

1930.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0235 Social Security and Welfare

69

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0235-60-900-0-00

dĪÀiÁè

Deduct Refunds

Total 900

0235 ¸ÁªÀiÁfPÀ §sÀzÀçvÉ ªÀÄvÀÄÛ PÀ®Áåt

...

...

.50

.50

3.00

3.00

4.00

4.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0235 Social Security and Welfare

70

BUDGET 2015 16DAiÀĪÀåAiÀÄ

102

800900

102

01

02

03

04

05

06

07

8001

01

¥Àj²μÀ× eÁw , ¥Àj²μÀ×¥ÀAUÀqÀ ªÀÄvÀÄÛ EvÀgÀ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt

EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¥Àj²μÀ× eÁw , ¥Àj²μÀ×¥ÀAUÀqÀ ªÀÄvÀÄÛ EvÀgÀ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt

0250-00-102-0-01«vÀgÀuÉAiÀiÁUÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ ¸ÉÃjzÀAvɸÀªÀiÁd PÀ®ÁåtE®ÁSɬÄAzÀ §AzÀ dªÉÄ0250-00-102-0-02¥ÁªÀwAiÀiÁUÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ & ±ÀĮ̪ÀgÀªÀiÁ£ÀzÀ PÉÆgÀvÉAiÀÄC£ÀÄzÁ£ÀªÀ£ÉÆß¼ÀUÉÆAqÀAvÉ,»A.ªÀ ªÀÄvÀÄÛC.¸ÀA.E¯ÁSÉUÀ½AzÀ §AzÀdªÉÄ0250-00-102-0-03ºÉÆ°UÉ GvÁàzÀ£ÁWÀlPÀ¢AzÀ dªÉÄ0250-00-102-0-04CgÀUÀÄ ¸ÁªÀÄVç WÀlPÀ¢AzÀdªÉÄ0250-00-102-0-05ªÀÈwÛ ²PÀët ¸ÀA¸ÉܬÄAzÀdªÉÄ0250-00-102-0-06vÉAV£À£Áj£À WÀlPÀUÀ½AzÀdªÉÄ0250-00-102-0-07EvÀgÀ ««zsÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀĪÀÄÄdgÁ¬Ä E®ÁSɬÄAzÀdªÉÄUÀ¼ÀÄ0250-00-800-1-011950£Éà E¸À«AiÀħÉÆA§Á¬Ä ¸ÁªÀðd¤PÀ¸ÁÜ£ÀUÀ¼À C¢s¤AiÀĪÀÄzÀ

Welfare of ScheduledCastes, Scheduled Tribesand Other BackwardClasses.Other ReceiptsDeduct Refunds

Total 0250

Welfare of ScheduledCastes, Scheduled Tribesand Other BackwardClasses.

Receipts from SocialWelfare DepeartmentIncluding UndisbursedScholarships.

Receipts fromDepeartment of BackwardClasses and MinoritiesIncluding UndisbursedScholarships & Loss ofFee Income Grants

Receipts from TailoringProduction Unit

Receipts from LaquerwareUnit

Receipts fromOccupational Institute

Receipts from Coir Units

Other MiscellanousReceipts

Total 102

Other ReceiptsReceipts from MuzraiDepartment

Recovery of Cost ofAdiministration ofBombay Public Trust Act

0250 EvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ

413.72

409.76...

823.48

143.21

109.90

11.59

.01

...

.02

148.99

413.72

8.30

527.25

612.00.01

1139.26

265.00

100.00

1.00

.10

1.00

.15

160.00

527.25

7.00

3578.33

110.10...

3688.43

99.36

3311.27

63.60

...

...

.01

104.09

3578.33

6.96

3816.00

120.00...

3936.00

106.00

3530.00

68.00

...

...

1.00

111.00

3816.00

8.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0250 Other Social Services

71

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

03

04

8002

900

¸ÀªÀiÁZÀgÀuÉAiÀÄ ªÉZÀÑzÀªÀ¸ÀÆ°0250-00-800-1-02GA§½ dªÉÄUÀ¼ÀÄ0250-00-800-1-03zÉêÀ¸ÁÜ£ÀUÀ¼À ªÀÄvÀÄÛ EvÀgÀzsÀªÀÄðzÁAiÀÄ ¸ÀA¸ÉÜUÀ¼À««zsÀ dªÉÄUÀ¼ÀÄ0250-00-800-1-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄEvÀgÀ ««zsÀ dªÉÄUÀ¼ÀÄ

0250-00-800-2-00

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0250-00-900-0-00

dĪÀiÁè

1950

Endowment Receipts

Miscellaneous Receipts ofTemple & OtherCharitable Institutions

Other Items

Total 800 1

Other ReceiptsOther MiscellaneousReceipts

Total 800 2

Total 800

Deduct Refunds

Total 900

0250 EvÀgÀ ¸ÁªÀiÁfPÀ ¸ÉêÉUÀ¼ÀÄ

19.21

.01

220.99

248.51

161.25

161.25

409.76

...

...

25.00

...

330.00

362.00

250.00

250.00

612.00

.01

.01

18.05

...

71.88

96.89

13.21

13.21

110.10

...

...

20.00

...

77.00

105.00

15.00

15.00

120.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0250 Other Social Services

72

BUDGET 2015 16DAiÀĪÀåAiÀÄ

103104

105

107

108

119

800900

103

104

01

02

105

107

02

108

01

108

1

©ÃdUÀ¼ÀÄPÀȶ PÉëÃvÀçUÀ½AzÀ dªÉÄ

UÉƧâgÀ ªÀÄvÀÄÛ gÁ¸ÁAiÀĤPÀUÉƧâgÀ ªÀiÁgÁl¢AzÀ dªÉĸÀ¸Àå ¸ÀAgÀPÀëuÁ ¸ÉêÉUÀ½AzÀdªÉĪÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ

vÉÆÃlUÁjPÉ ªÀÄvÀÄÛ vÀgÀPÁj¨É¼ÉUÀ½AzÀ dªÉÄ

EvÀgÀ dªÉĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

©ÃdUÀ¼ÀÄ0401-00-103-0-00

dĪÀiÁè

PÀȶ PÉëÃvÀçUÀ½AzÀ dªÉÄ

0401-00-104-0-01E®ÁRÁ PÉëÃvÀçUÀ¼ÀÄ0401-00-104-0-02±Á®Á PÉëÃvÀçUÀ¼ÀÄ

dĪÀiÁè

UÉƧâgÀ ªÀÄvÀÄÛ gÁ¸ÁAiÀĤPÀUÉƧâgÀ ªÀiÁgÁl¢AzÀ dªÉÄ0401-00-105-0-00

dĪÀiÁè

¸À¸Àå ¸ÀAgÀPÀëuÁ ¸ÉêÉUÀ½AzÀdªÉÄ0401-00-107-0-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ

0401-00-108-0-01ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ

ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ

ªÀåªÀ¸ÁAiÀÄ E®ÁSÉ0401-00-108-1-000401-00-108-1-01

SeedsReceipts from AgriculturalFarmsReceipts from Sale ofManures and FertilisersReceipts from PlantProtection ServiceReceipts from CommercialCropsReceipts fromHorticulture & VegetableCropsOther ReceiptsDeduct Refunds

Total 0401

Seeds

Total 103

Receipts from AgriculturalFarms

Departmental Farms

School Farms

Total 104

Receipts from Sale ofManures and Fertilisers

Total 105

Receipts from PlantProtection Service

Other Items

Total 107

Receipts from CommercialCrops

Receipts from CommercialCrops

Receipts from CommercialCropsAgricultural Department

0401 ¸À¸Àå ¸ÀAUÉÆÃ¥À£É

258.4151.78

72.12

170.59

110.82

3.24

4675.711.57

5341.10

258.41

258.41

46.44

5.34

51.78

72.12

72.12

170.59

170.59

.02

...

52.0056.01

85.00

151.00

1.02

3.50

3468.50.01

3817.02

52.00

52.00

50.01

6.00

56.01

85.00

85.00

151.00

151.00

...

.01

19.5052.00

111.00

62.00

151.02

3.50

3468.50.01

3867.51

19.50

19.50

50.00

2.00

52.00

111.00

111.00

62.00

62.00

...

.01

55.0060.00

120.00

159.00

161.00

5.00

3857.00...

4417.00

55.00

55.00

53.00

7.00

60.00

120.00

120.00

159.00

159.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0401 Crop Husbandry

73

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

108

2

03

119

01

04

8001

01

8002

01

900

ºÀwÛC©sªÀÈ¢Þ AiÉÆÃd£É

dĪÀiÁè

ªÁtÂdå ¨É¼ÉUÀ½AzÀ dªÉÄ

vÉÆÃlUÁjPÉ E®ÁSÉ0401-00-108-2-03vÉAUÀÄ C©sªÀÈ¢Þ AiÉÆÃd£É

dĪÀiÁè

dĪÀiÁè

vÉÆÃlUÁjPÉ ªÀÄvÀÄÛ vÀgÀPÁj¨É¼ÉUÀ½AzÀ dªÉÄ

0401-00-119-0-01vÉÆÃlUÁjPÉ PÉëÃvÀçUÀ¼ÀÄ0401-00-119-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄPÀȶ E®ÁSÉ0401-00-800-1-000401-00-800-1-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄvÉÆÃlUÁjPÉ E®ÁSÉ0401-00-800-2-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0401-00-900-0-00

dĪÀiÁè

Cotton DevelopmentScheme

Total 108 1

Receipts from CommercialCropsHorticulture Department

Coconut DevelopmentScheme

Total 108 2

Total 108

Receipts fromHorticulture & VegetableCrops

Horticultural Farms

Other Items

Total 119

Other ReceiptsAgriculture Department

Other Items

Total 800 1

Other ReceiptsHorticulture Department

Other Items

Total 800 2

Total 800

Deduct Refunds

Total 900

0401 ¸À¸Àå ¸ÀAUÉÆÃ¥À£É

.42

.42

110.38

110.38

110.82

1.87

1.37

3.24

...

4487.94

4487.94

187.77

187.77

4675.71

1.57

1.57

.01

.02

1.00

1.00

1.02

1.00

2.50

3.50

3.50

3250.00

3253.50

215.00

215.00

3468.50

.01

.01

.01

.02

151.00

151.00

151.02

1.00

2.50

3.50

3.50

3250.00

3253.50

215.00

215.00

3468.50

.01

.01

...

...

161.00

161.00

161.00

2.00

3.00

5.00

...

3642.00

3642.00

215.00

215.00

3857.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0401 Crop Husbandry

74

BUDGET 2015 16DAiÀĪÀåAiÀÄ

102

103

105

108

109

501800900

102

01

02

03

04

103

01

02

105

01

02

03

eÁ£ÀĪÁgÀÄ ªÀÄvÀÄÛ JªÉÄäC©sªÀÈ¢Þ dªÉÄPÉÆý ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉĺÀA¢ ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ¥À±ÀĸÀA¥ÀwÛ£À C©sªÀȢݬÄAz EvÀgÉ dªÉÄEvÀgÀ ¥À±ÀĸÀA¥ÀwÛ£ÀC©sªÀÈ¢Þ¬ÄAzÀ dªÉĸÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

eÁ£ÀĪÁgÀÄ ªÀÄvÀÄÛ JªÉÄäC©sªÀÈ¢Þ dªÉÄ0403-00-102-0-01CªÀÄÈvï ªÀĺÀ®ï PÁªÀ®ÄUÀ¼ÀÄ0403-00-102-0-02eÁ£ÀĪÁgÀÄ vÀ½ £É¯ÉUÀ¼ÀÄ0403-00-102-0-03¸ÀAAiÀÄÄPÀÛ ¥À±ÀĸÀA¥ÀvÀÄÛ PÉëÃvÀç,ºÉ¸ÀgÀÄWÀlÖ0403-00-102-0-04qÁå¤μï ªÀiÁzÀj PÉëÃvÀç

dĪÀiÁè

PÉÆý ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-103-0-01PÉÆý¸ÁPÀuÉ PÉëÃvÀç,ºÉ¸ÀgÀÄWÀlÖ0403-00-103-0-02EvÀgÀ PÉÆý¸ÁPÀuÉ PÉëÃvÀçUÀ¼ÀÄ

dĪÀiÁè

ºÀA¢ ¸ÁPÀuÉC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-105-0-01ºÀA¢ vÀ½¸ÀAªÀzsÀð£À £É¯É,ºÉ¸ÀgÀÄWÀlÖ0403-00-105-0-02ºÀA¢ vÀ½¸ÀAªÀzsÀð£À £É¯É,PÀÆrUÉ0403-00-105-0-03ºÀA¢ vÀ½¸ÀAªÀzsÀð£É £É¯É,PÉÆAiÀiÁè

Receipts from Cattle andBuffalo DevelopmentReceipts from PoultryDevelopmentReceipts from PiggeryDevelopmentReceipts from Other LiveStock DevelopmentReceipts from OtherLivestock DevlopmentServices and Service FeesOther ReceiptsDeduct Refunds

Total 0403

Receipts from Cattle andBuffalo Development

Amrit Mahal Cavals

Cattle Breeding Stations

Composite LivestockFarm, Hessarghatta

Danish Model Farm

Total 102

Receipts from PoultryDevelopment

Poultry Farm,Hessaraghatta

Other Poultry Farms

Total 103

Receipts from PiggeryDevelopment

Pig Breeding Station,Hessaraghatta

Pig Breeding StationKudige

Pig Breeding Station,Kolya

0403 ¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É

87.34

22.60

20.14

...

33.43

166.06856.95

.57

1185.95

12.82

58.06

.15

16.31

87.34

5.37

17.23

22.60

10.04

6.48

3.62

100.00

35.00

25.00

5.00

45.00

250.25100.00

1.00

559.25

25.00

50.00

5.00

20.00

100.00

10.00

25.00

35.00

12.00

8.00

5.00

143.00

35.00

23.00

23.00

15.00

191.00462.00

1.00

891.00

30.00

82.00

5.00

26.00

143.00

10.00

25.00

35.00

11.00

8.00

4.00

154.00

39.00

28.00

25.00

50.00

277.00516.00

...

1089.00

32.00

88.00

6.00

28.00

154.00

11.00

28.00

39.00

14.00

9.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0403 Animal Husbandry

75

BUDGET 2015 16DAiÀĪÀåAiÀÄ

108

01

109

01

501

01

02

800

01

03

04

900

dĪÀiÁè

¥À±ÀĸÀA¥ÀwÛ£À C©sªÀȢݬÄAz EvÀgÉ dªÉÄ0403-00-108-0-01PÀÄtÂUÀ¯ï£À C±Àé±Á¯É

dĪÀiÁè

EvÀgÀ ¥À±ÀĸÀA¥ÀwÛ£ÀC©sªÀÈ¢Þ¬ÄAzÀ dªÉÄ0403-00-109-0-01PÀÄtÂUÀ®ï£À C±Àé±Á¯É

dĪÀiÁè

¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0403-00-501-0-01D¸ÀàvÉçUÀ½AzÀ ¸ÉêÁ ±ÀÄ®Ì

0403-00-501-0-02L.J.ºÉZï ªÀÄvÀÄÛ«.©.¬ÄAzÀ ¸ÀgÀ§gÁeÁzÀ®¹PÉUÀ¼À ªÀiÁgÁl

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0403-00-800-0-01¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½AzÀCA±ÀzÁ£À0403-00-800-0-03gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0403-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0403-00-900-0-00

dĪÀiÁè

Total 105

Receipts from Other LiveStock Development

Kunigal Stud Farms

Total 108

Receipts from OtherLivestock Devlopment

Kunigal Stud Farm

Total 109

Services and Service Fees

Service Fees fromHospitals

Sale of Vaccine Suppliedby IAH & VB

Total 501

Other Receipts

Contributions from LocalBodies

Leave SalaryContributions

Other Items

Total 800

Deduct Refunds

Total 900

0403 ¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É

20.14

...

...

33.43

33.43

166.06

...

166.06

7.28

35.77

813.90

856.95

.57

.57

25.00

5.00

5.00

45.00

45.00

250.00

.25

250.25

10.00

35.00

55.00

100.00

1.00

1.00

23.00

23.00

23.00

15.00

15.00

190.00

1.00

191.00

11.00

24.00

427.00

462.00

1.00

1.00

28.00

25.00

25.00

50.00

50.00

275.00

2.00

277.00

12.00

39.00

465.00

516.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0403 Animal Husbandry

76

BUDGET 2015 16DAiÀĪÀåAiÀÄ

011102

103

501800900

011

102

01

02

103

01

02

03

04

501

02

§ÁrUÉ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì dÄ®Áä£ÉEvÁ墫ÄãÀÄ, «ÄãÀĪÀÄjªÀiÁgÁl EvÁ墸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

§ÁrUÉ0405-00-011-0-00

dĪÀiÁè

¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì dÄ®Áä£ÉEvÁå¢0405-00-102-0-01M¼À£Ár£À«ÄãÀÄUÁjPɬÄAzÀ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì0405-00-102-0-02d®Á±ÀAiÀÄ «ÄãÀÄUÁjPÉC©sªÀÈ¢Þ WÀlPÀUÀ½AzÀ¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì

dĪÀiÁè

«ÄãÀÄ, «ÄãÀĪÀÄjªÀiÁgÁl EvÁå¢0405-00-103-0-01¸ÀA±ÉÆÃzsÀ£Á PÉëÃvÀç, vÀgÀ¨ÉÃwªÀÄvÀÄÛ ¥ÀçzÀ±Àð£ÀPÉÃAzÀçUÀ½AzÀ «ÄãÀĪÀiÁgÁl0405-00-103-0-02«ÄãÀĪÀÄj ªÀiÁgÁl0405-00-103-0-03M¼À£Ár£À «ÄãÀÄUÁjPÉPÉÃAzÀçUÀ½AzÀ «ÄãÀĪÀiÁgÁl0405-00-103-0-04d®Á±ÀAiÀÄ «ÄãÀÄUÁjPÉC©sªÀÈ¢Þ WÀlPÀUÀ½AzÀ«ÄãÀÄ ªÀiÁgÁl

dĪÀiÁè

¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì0405-00-501-0-02«ÄãÀÄ vÉÆnÖUÀ½AzÀ dªÉÄ

RentsLicence Fees, Fines Etc

Sale of Fish, Fish SeedsetcServices and Service FeesOther ReceiptsDeduct Refunds

Total 0405

Rents

Total 011

Licence Fees, Fines Etc

Licence Fees of InlandFisheries

Licence Fees fromReservoir FisheriesDevelopment Units

Total 102

Sale of Fish, Fish Seedsetc

Sale of Fish fromResearch StationsTraining & DemonstrationCentres.

Sale of Fish Seeds

Sale of Fish from InlandFisheries Centres

Sale of Fish fromReservoir FisheriesDevelopment Units

Total 103

Services and Service Fees

Receipts from Aquarium

0405 «ÄãÀÄUÁjPÉ

385.8755.79

202.09

8.1620.462.18

670.19

385.87

385.87

21.09

34.70

55.79

11.85

187.57

1.46

1.21

202.09

8.16

550.0070.00

286.00

10.0060.005.00

971.00

550.00

550.00

35.00

35.00

70.00

30.00

250.00

3.00

3.00

286.00

10.00

1120.0093.38

317.87

31.00142.00

5.00

1699.25

1120.00

1120.00

41.38

52.00

93.38

47.37

260.50

7.00

3.00

317.87

31.00

1194.00101.00

342.00

21.00152.00

...

1810.00

1194.00

1194.00

45.00

56.00

101.00

51.00

278.00

8.00

5.00

342.00

21.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0405 Fisheries

77

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

04

900

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0405-00-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0405-00-900-0-00

dĪÀiÁè

Total 501

Other Receipts

Other Items

Total 800

Deduct Refunds

Total 900

0405 «ÄãÀÄUÁjPÉ

8.16

20.46

20.46

2.18

2.18

10.00

60.00

60.00

5.00

5.00

31.00

142.00

142.00

5.00

5.00

21.00

152.00

152.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0405 Fisheries

78

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0102

01101

800900

02

112800

01101

1

01

02

03

04

05

06

09

CgÀtå¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À

dĪÀiÁè

CgÀtåªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁlEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À¸ÁªÀðd¤PÀ GzÁå£ÀUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

CgÀtåªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁl¸ÀPÁðj PÁAiÀÄð¸ÀA¸ÉÜUÀ¼ÀªÀÄÆ®PÀ CgÀtåUÀ½AzÀ¸ÁV¹zÀ ZË©Ã£É ªÀÄvÀÄÛEvÀgÀ GvÀàwÛ0406-01-101-1-01Z˩ãÉ0406-01-101-1-02¸ËzÉ ªÀÄvÀÄÛ EzÀÝ®Ä0406-01-101-1-03©zÀgÀÄ0406-01-101-1-04PÁUÀzÀ PÁRÁð£ÉUÀ½UÉ ©¢gÀ¥ÀÇgÉÊPÉ0406-01-101-1-05ºÀÄ®Äè ªÀÄvÀÄÛ EvÀgÀ aPÀÌ¥ÀÅölÖCgÀuÉÆåÃvÀàwÛ0406-01-101-1-06RÁ¸ÀV ªÀåQÛUÀ½UÉ UÀAzsÀzÀªÀÄgÀzÀ ªÀiÁgÁlªÀiÁrzÀÄzÀjAzÀ §AzÀ dªÉÄ0406-01-101-1-09vÉîĪÀÄgÀ ªÀÄvÀÄÛMqÉAiÀÄj®èzÀ ªÀÄgÀUÀ½AzÀºÁUÀÆ ªÀÄÄlÄÖUÉÆîĪÀiÁrzÀ CgÀuÉÆåÃvÀàwÛUÀ½AzÀdªÉÄ0406-01-101-1-10

ForestryEnvironmental Forestry &Wild Life

Total 0406

ForestrySale of Timber and OtherForest ProduceOther ReceiptsDeduct Refunds

Total 01

Environmental Forestry &Wild LifePublic GardensOther Receipts

Total 02

ForestrySale of Timber and OtherForest ProduceTimber & Other ProduceRemoved from Forest byGovernment Agency

Timber

Firewood & Charcoal

Bamboos

Supply of Bamboos toPaper Mills

Grass and Other MinorForest Produce

Receipts from Sale ofSandalwood to PrivatePersons

Receipts from Drift &Waifwood & ConfiscatedForest Produce

0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À

16112.401.27

16113.67

10794.70

5326.578.87

16112.40

1.27...

1.27

5291.83

2518.26

49.45

30.14

16.05

655.60

401.03

18561.00702.00

19263.00

11825.50

6825.5090.00

18561.00

2.00700.00

702.00

6300.00

2600.00

100.00

25.00

75.00

350.00

400.00

17727.63318.16

18045.79

11942.13

5852.3466.84

17727.63

2.00316.16

318.16

7207.15

2499.40

74.79

23.64

34.51

235.52

349.20

18510.00339.00

18849.00

12731.00

5850.0071.00

18510.00

2.00337.00

339.00

7683.00

2664.00

80.00

25.00

37.00

251.00

372.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0406 Forestry & Wild Life

79

BUDGET 2015 16DAiÀĪÀåAiÀÄ

10

11

101

2

01

02

03

05

800

01

02

04

05

07

08

900

02

¤Ã®Vj ªÀÄgÀ0406-01-101-1-11EvÀgÀ £ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄ

dĪÀiÁè

ªÀÄgÀ ªÀÄÄlÄÖ ªÀÄvÀÄÛ EvÀgÀCgÀuÉÆåÃvÀà£ÀßUÀ¼À ªÀiÁgÁl§¼ÀPÉzÁgÀgÀÄ ªÀÄvÀÄÛRjâzÁgÀgÀÄ CgÀtåUÀ½AzÀ¸ÁV¹zÀ ZË©Ã£É ªÀÄvÀÄÛEvÀgÉ GvÀàwÛ0406-01-101-2-01Z˩ãÉ0406-01-101-2-02¸ËzÉ ªÀÄvÀÄÛ E¢Ý®Ä0406-01-101-2-03©¢gÀÄ0406-01-101-2-05EvÀgÀ aPÀÌ¥ÀÅölÖ GvÀàwÛ

dĪÀiÁè

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0406-01-800-0-01C¨sÀAiÀiÁgÀtåUÀ½AzÀ dªÉÄ0406-01-800-0-02dÄ®Áä£É ªÀÄvÀÄÛªÀÄÄlÄÖUÉÆîÄ0406-01-800-0-04gÀeÁªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£À0406-01-800-0-05gÁd¸ÀézÀ ¨Á§ÄÛUÀ¼ÀªÉÄît §rØ0406-01-800-0-07EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ0406-01-800-0-08CgÀtÂåÃPÀgÀzÀ PÉ®¸ÀUÀ½UÁV¸ÀAzÁAiÀĪÁzÀ ºÀt

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0406-01-900-0-00

dĪÀiÁè

¥Àj¸ÀgÀ CgÀtå ªÀÄvÀÄÛªÀ£ÀåfêÀ£À

Eucalyptus

Other Plantations

Total 101 1

Sale of Timber and OtherForest ProduceTimber & Other ProduceRemoved from Forest byConsumers & Purchasers

Timber

Fire Wood and Charcoal

Bamboos

Other Minor Produce

Total 101 2

Total 101

Other Receipts

Receipts from Sanctuaries

Fines and Forfeitures

Leave SalaryContributions

Interest on Arrears ofRevenue

Other Items

Receipts for Afforestation

Total 800

Deduct Refunds

Total 900

Environmental Forestry &Wild Life

0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À

90.29

879.35

9932.00

639.27

45.14

24.49

153.80

862.70

10794.70

469.90

77.13

...

13.66

3734.06

1031.82

5326.57

8.87

8.87

250.00

1000.00

11100.00

455.50

100.00

40.00

130.00

725.50

11825.50

705.00

100.00

.50

20.00

4500.00

1500.00

6825.50

90.00

90.00

161.47

685.67

11271.35

502.31

59.61

.17

108.69

670.78

11942.13

442.31

110.40

.57

9.83

4409.76

879.47

5852.34

66.84

66.84

172.00

731.00

12015.00

535.00

64.00

1.00

116.00

716.00

12731.00

420.00

118.00

1.00

10.00

4701.00

600.00

5850.00

71.00

71.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0406 Forestry & Wild Life

80

BUDGET 2015 16DAiÀĪÀåAiÀÄ

112

01

800

01

¸ÁªÀðd¤PÀ GzÁå£ÀUÀ¼ÀÄ0406-02-112-0-01¸ÁªÀðd¤PÀ GzÁå£ÀUÀ½AzÀdªÉÄ

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ0406-02-800-0-01¥ÀAiÀiÁðªÀgÀt ªÁ»¤¬ÄAzÀ§AzÀ dªÉÄ

dĪÀiÁè

Public Gardens

Receipts from PublicGardens

Total 112

Other Receipts

Receipts fromParyavarana Vahini

Total 800

0406 CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À

1.27

1.27

...

...

2.00

2.00

700.00

700.00

2.00

2.00

316.16

316.16

2.00

2.00

337.00

337.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0406 Forestry & Wild Life

81

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

02800

02800

01

04

PÁ ¦s

dĪÀiÁè

PÁ ¦sEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

PÁ ¦sEvÀgÉ dªÉÄUÀ¼ÀÄ0407-02-800-0-01PÁ¦s vÉÆÃlUÀ¼ÀÄ0407-02-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Coffee

Total 0407

CoffeeOther Receipts

Total 02

CoffeeOther Receipts

Coffee Plantations

Other Receipts

Total 800

0407 £ÉqÀÄvÉÆÃ¥ÀÅUÀ¼ÀÄ

.03

.03

.03

.03

.02

.01

.03

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0407 Plantations

82

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101900

1011

01

02

1012

1013

900

DºÁgÀªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

DºÁgÀDºÁgÀ ªÀÄvÀÄÛ £ÁUÀjÃPÀ¸ÀgÀ§gÁdÄ E®ÁSɬÄAzÀdªÉÄ0408-00-101-1-01¥ÀgÀªÁ¤V ±ÀÄ®Ì0408-00-101-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

DºÁgÀDqÀ½vÀ ªÉZÀÑzÀ ªÀ¸ÀÆ®Áw

0408-00-101-2-00

dĪÀiÁè

DºÁgÀªÀÄÄlÄÖUÉÆÃ®Ä ºÁQzÀDºÁgÀ zsÁ£Àå ªÀiÁgÁl¢AzÀ§gÀĪÀ ºÀt0408-00-101-3-00

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0408-00-900-0-00

dĪÀiÁè

FoodDeduct Refunds

Total 0408

FoodReceipts from Food andCivil Supplies Department

Licence Fees

Other Items

Total 101 1

FoodRecoveries ofAdministrative Charges

Total 101 2

FoodSale Proceeds of SeizedFood Grains

Total 101 3

Total 101

Deduct Refunds

Total 900

0408 DºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçt

1456.6013.26

1443.34

134.38

871.72

1006.10

434.93

434.93

15.57

15.57

1456.60

13.26

13.26

1510.5010.50

1500.00

145.50

980.00

1125.50

300.00

300.00

85.00

85.00

1510.50

10.50

10.50

1935.7923.91

1911.88

62.60

1386.35

1448.95

470.28

470.28

16.56

16.56

1935.79

23.91

23.91

2200.0025.00

2175.00

146.00

1478.00

1624.00

501.00

501.00

75.00

75.00

2200.00

25.00

25.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0408 Food Storage and Ware Housing

83

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101800

101

01

02

800

01

02

03

04

05

06

07

08

09

¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®Ì0425-00-101-0-01¯ÉPÀÌ ¥Àj±ÉÆÃzsÀ£À ±ÀÄ®Ì0425-00-101-0-02¯ÉPÀÌ ¥Àj±ÉÆÃzsÀPÀgÀ ªÉZÀÑzÀªÀ¸ÀÆ°

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0425-00-800-0-01¤ªÀðºÀt ±ÀÄ®Ì0425-00-800-0-02¥Àçw ªÀiÁqÀĪÀ ªÉZÀÑ0425-00-800-0-03gÀeÉAiÀÄ ªÉÃvÀ£À ¤«ÄvÀÛCA±ÀzÁ£ÀUÀ¼ÀÄ0425-00-800-0-04gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀC©sªÀÈ¢ÞPÁ¥ÉÇðgÉÃμÀ¤ß£ÀªÀjAzÀ¥ÀÅgÀ¸ÀÌöÈvÀªÁzÀ AiÉÆÃd£ÉUÀ¼ÀªÉZÀÑzÀ §UÉÎ CªÀjAzÀ¸ÀºÁAiÀÄ0425-00-800-0-05¥Àj²μÀ× eÁw ¥Àj²μÀ×¥ÀAUÀqÀ UÀȺÀ ¤ªÀiÁðtPÁ¥ÉÇðgÉÃμÀ£ï¤AzÀ CVߪÀÄvÀÄÛ EvÀgÀ ¸ÁªÀiÁ£Àå «ªÀiÁªÉZÀÑzÀ ¥Á°£À §UÉÎ ªÀ¸ÀƮĪÀiÁrzÀ ªÉƧ®UÀÄ0425-00-800-0-06EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0425-00-800-0-07441gÀ ¤AiÀĪÀÄzÀ ¥ÀçPÁgÀ¹§âA¢ ªÉZÀÑ0425-00-800-0-08PÀ£ÁðlPÀ ¸ÀAWÀUÀ¼À£ÉÆÃAzÀt PÁAiÉÄÝ 1960gÀCr ¸ÀAUÀçºÀªÁUÀĪÀ ±ÀĮ̥ÁªÀw.0425-00-800-0-09¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À ¸ËºÁzÀðPÁAiÉÄÝ Cr «¢s¹zÀ ««zsÀ

Audit FeesOther Receipts

Total 0425

Audit Fees

Audit Fees

Recovery of Cost ofAuditors

Total 101

Other Receipts

Execution Fees

Copying Charges

Leave SalaryContributions

Assistance from NCDCtowards Expenditure onSchemes Sponsored bythem

Amount Recovered fromSC & ST HousingCorporation TowardsShare of Expenditure onFire and Other GeneralInsurance

Other Items

Cost of Staff under Rule441

Payment of fee collectedunder the KarnatakaSocieties Registration Act,1960

Various Fees Imposedunder Co operative

0425 ¸ÀºÀPÁgÀ

2161.752883.54

5045.29

2021.09

140.66

2161.75

177.36

5.64

2.12

8.39

.23

2102.92

116.85

376.28

13.02

2300.003157.00

5457.00

2000.00

300.00

2300.00

400.00

30.00

7.00

4.00

...

2000.00

300.00

300.00

18.00

2300.003157.00

5457.00

2000.00

300.00

2300.00

400.00

30.00

7.00

4.00

...

2000.00

300.00

300.00

18.00

1300.003232.00

4532.00

1300.00

...

1300.00

426.00

30.00

7.00

5.00

...

2000.00

300.00

300.00

20.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0425 Co Operation

84

BUDGET 2015 16DAiÀĪÀåAiÀÄ

10

11

12

±ÀÄ®ÌUÀ¼ÀÄ0425-00-800-0-10PÀ£ÁðlPÀ ¸ÀºÀPÁgÀ ¸ÀAWÀUÀ¼À¤AiÀĪÀiÁªÀ½ 1960gÀrªÀÄçªÀiÁtÂÃPÀÈvÀ ¥Àçw¥ÀqÉAiÀÄ®Ä ¦Ã0425-00-800-0-11PÉ.¦.JA.Dgï. PÁ¬ÄzÉ Cr«¢s¹zÀ ««zsÀ ±ÀÄ®ÌUÀ¼ÀÄ0425-00-800-0-12KACOMP PÁ¬ÄzÉAiÀÄr«¢s¹zÀ ««zsÀ ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

Societies Act

Fee paid to receiveCertified Copies underKarnataka Co operativeSocieties Rules 1960

Various fees imposedunder K.P.M.R Act

Various fees imposedunder K.A.C.O.M.P Act

Total 800

0425 ¸ÀºÀPÁgÀ

1.56

24.22

54.95

2883.54

3.00

40.00

55.00

3157.00

3.00

40.00

55.00

3157.00

4.00

40.00

100.00

3232.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0425 Co Operation

85

BUDGET 2015 16DAiÀĪÀåAiÀÄ

104

104

01

¨sÀƸÁgÀ ªÀÄvÀÄÛ d®¸ÀAgÀPÀëuÉ

dĪÀiÁè

¨sÀƸÁgÀ ªÀÄvÀÄÛ d®¸ÀAgÀPÀëuÉ0435-00-104-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Soil and WaterConservation

Total 0435

Soil and WaterConservation

Other Receipts

Total 104

0435 EvÀgÉ PÀȶ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ

4.96

4.96

4.96

4.96

10.00

10.00

10.00

10.00

3.00

3.00

3.00

3.00

30.00

30.00

30.00

30.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0435 Other Agricultural Programme

86

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

01

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0506-00-800-0-000506-00-800-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Other Receipts

Total 0506

Other Receipts

Other Receipts

Total 800

0506 §sÀÆ ¸ÀÄzsÁgÀuÉ

19.35

19.35

4.29

15.06

19.35

20.00

20.00

...

20.00

20.00

22.08

22.08

11.15

10.93

22.08

24.00

24.00

12.00

12.00

24.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0506 Land Reforms

87

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

800

101

800

01

03

04

05

06

¥ÀAZÁ¬Äw gÁdåC¢s¤AiÀĪÀÄUÀ¼À¸ÀªÀiÁZÀgÀuɬÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¥ÀAZÁ¬Äw gÁdåC¢s¤AiÀĪÀÄUÀ¼À¸ÀªÀiÁZÀgÀuɬÄAzÀ dªÉÄ0515-00-101-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0515-00-800-0-01¸ÁªÀðd¤PÀjAzÀ CA±ÀzÁ£À0515-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0515-00-800-0-04RÁ¸ÀV ªÀåQÛUÀ½AzÀCA±ÀzÁ£À0515-00-800-0-05f¯Áè ¥ÀAZÁAiÀÄvïUÀ¼À G½PºÀtzÀ ªÀUÁðªÀuÉ0515-00-800-0-06vÁ®ÆèPÀÄ ¥ÀAZÁAiÀÄvïUÀ¼ÀG½PÉ ºÀtzÀ ªÀUÁðªÀuÉ

dĪÀiÁè

Receipts under PanchayatRaj Acts

Other Receipts

Total 0515

Receipts under PanchayatRaj Acts

Total 101

Other Receipts

Public Contributions

Other Items

Contributions fromPrivate Individuals

Transfer of Balances ofZ.P.Funds

Transfer of Balances ofT.P.Funds

Total 800

0515 EvÀgÀ UÁç«ÄÃt C©ªÀÈ¢sÝ PÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ

9.09

520.92

530.01

9.09

9.09

78.19

30.76

7.21

391.21

13.55

520.92

15.00

785.00

800.00

15.00

15.00

150.00

50.00

5.00

565.00

15.00

785.00

15.00

785.00

800.00

15.00

15.00

150.00

50.00

5.00

565.00

15.00

785.00

15.00

1225.00

1240.00

15.00

15.00

100.00

50.00

25.00

1020.00

30.00

1225.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0515 Other Rural Development Programmes

88

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01800

01800

01

03

¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄ

dĪÀiÁè

¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄEvÀgÀ dªÉÄ

dĪÀiÁè

¥À²ÑªÀÄ WÀlÖUÀ¼ÀÄEvÀgÀ dªÉÄ0551-01-800-0-01UÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀ - ¥À²ÑªÀÄWÀlÖUÀ¼ÀÄ0551-01-800-0-03EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Western Ghats

Total 0551

Western GhatsOther Receipts

Total 01

Western GhatsOther Receipts

Hill Area Western Ghats

Other Receipts

Total 800

0551 UÀÄqÀØUÁqÀÄ ¥ÀçzÉñÀUÀ¼ÀÄ

.52

.52

.52

.52

.50

.02

.52

.50

.50

.50

.50

.50

...

.50

.50

.50

.50

.50

.50

...

.50

1.00

1.00

1.00

1.00

1.00

...

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0551 Hill Areas

89

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

04050607151718

19

2324262780

01

101

108

04101

108

05101

06101

07101

108

PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ£ÀÄUÀÄ AiÉÆÃd£ÉPÀ©¤ AiÉÆÃd£ÉºÁgÀAV AiÉÆÃd£ÉºÉêÀiÁªÀw AiÉÆÃd£É¨sÀzÁç AiÉÆÃd£ÉªÁt«¯Á¸À ¸ÁUÀgÀvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɪÀÄ®¥Àç¨sÁ AiÉÆÃd£ÉWÀl ¥Àç¨sÁ AiÉÆÃd£ÉPÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀÄPÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¸ÁªÀiÁ£Àå

dĪÀiÁè

PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

£ÀÄUÀÄ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

PÀ©¤ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

ºÁgÀAV AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

ºÉêÀiÁªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Krishnarajasagar Works

Nugu ProjectKabini ProjectHarangi ProjectHemavathi ProjectBhadra ProjectVanivilas SagarTungabhadra Project LeftBankTungabhadra ProjectRight BankMalaprabha ProjectGhataprabha ProjectCauvery Dam ChannelsUpper Krishna ProjectGeneral

Total 0700

Krishnarajasagar Works

Sale of Water forIrrigation PurposeIndirect Receipts

Total 01

Nugu ProjectSale of Water forIrrigation PurposesIndirect Receipts

Total 04

Kabini ProjectSale of Water forIrrigation Purposes

Total 05

Harangi ProjectSale of Water forIrrigation Purposes

Total 06

Hemavathi ProjectSale of Water forIrrigation PurposesIndirect Receipts

Total 07

0700 ¨sÁj ¤ÃgÁªÀj

12.34

...

...

....86

12.99.83

47.64

27.35

.05

.10.........

102.16

1.03

11.31

12.34

...

...

...

...

...

...

...

...

.86

.86

337.00

45.0044.0010.0080.00

127.006.00

160.00

140.00

85.00110.0010.0020.00

.05

1173.95

225.00

112.00

337.00

43.00

2.00

45.00

44.00

44.00

10.00

10.00

75.00

5.00

80.00

7.00

2.001.001.002.00

16.004.00

85.00

30.00

6.002.001.001.00.05

157.95

5.00

2.00

7.00

1.00

1.00

2.00

1.00

1.00

1.00

1.00

1.00

1.00

2.00

337.00

45.0044.0010.0080.00

127.007.00

160.00

140.00

85.00110.0010.0020.00

...

1175.00

225.00

112.00

337.00

43.00

2.00

45.00

44.00

44.00

10.00

10.00

75.00

5.00

80.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

90

BUDGET 2015 16DAiÀĪÀåAiÀÄ

15101

108

17101

108

18

101

108

19

101

108

23101

108

24101

108

26101

27101

80

¨sÀzÁç AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÁt«¯Á¸À ¸ÁUÀgÀ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

WÀl ¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁlC¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ

dĪÀiÁè

PÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

¸ÁªÀiÁ£Àå

Bhadra ProjectSale of Water forIrrigation PurposesIndirect Receipts

Total 15

Vanivilas SagarSale of Water forIrrigation PurposesIndirect Receipts

Total 17

Tungabhadra Project LeftBankSale of Water forIrrigation PurposesIndirect Receipts

Total 18

Tungabhadra ProjectRight BankSale of Water forIrrigation PurposesIndirect Receipts

Total 19

Malaprabha ProjectSale of Water forIrrigation PurposesIndirect Receipts

Total 23

Ghataprabha ProjectSale of Water forIrrigation PurposesIndirect Receipts

Total 24

Cauvery Dam ChannelsSale of Water forIrrigation Purposes

Total 26

Upper Krishna ProjectSale of Water forIrrigation Purposes

Total 27

General

0700 ¨sÁj ¤ÃgÁªÀj

12.87

.12

12.99

.03

.80

.83

10.29

37.35

47.64

.42

26.93

27.35

.05

...

.05

...

.10

.10

...

...

...

...

125.00

2.00

127.00

5.00

1.00

6.00

100.00

60.00

160.00

75.00

65.00

140.00

75.00

10.00

85.00

100.00

10.00

110.00

10.00

10.00

20.00

20.00

15.00

1.00

16.00

1.00

3.00

4.00

25.00

60.00

85.00

5.00

25.00

30.00

5.00

1.00

6.00

1.00

1.00

2.00

1.00

1.00

1.00

1.00

125.00

2.00

127.00

5.00

2.00

7.00

100.00

60.00

160.00

75.00

65.00

140.00

75.00

10.00

85.00

100.00

10.00

110.00

10.00

10.00

20.00

20.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

91

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900

01

101

01

108

01

04101

01

108

01

05101

01

06101

01

07101

01

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-01-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-01-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

£ÀÄUÀÄ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-04-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-04-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

PÀ©¤ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-05-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

ºÁgÀAV AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-06-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

ºÉêÀiÁªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-07-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

Deduct Refunds

Total 80

Krishnarajasagar Works

Sale of Water forIrrigation Purpose

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Nugu ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Kabini ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Harangi ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Hemavathi ProjectSale of Water forIrrigation Purposes

Water Rates

0700 ¨sÁj ¤ÃgÁªÀj

...

...

1.03

1.03

11.31

11.31

...

...

...

...

...

...

...

...

...

.05

.05

225.00

225.00

112.00

112.00

43.00

43.00

2.00

2.00

44.00

44.00

10.00

10.00

75.00

.05

.05

5.00

5.00

2.00

2.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

...

...

225.00

225.00

112.00

112.00

43.00

43.00

2.00

2.00

44.00

44.00

10.00

10.00

75.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

92

BUDGET 2015 16DAiÀĪÀåAiÀÄ

108

01

15101

01

108

01

17101

01

108

01

18

101

01

108

01

19

101

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-07-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

¨sÀzÁç AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-15-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-15-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÁt«¯Á¸À ¸ÁUÀgÀ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-17-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-17-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-18-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-18-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

Total 101

Indirect Receipts

Other Items

Total 108

Bhadra ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Vanivilas SagarSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Tungabhadra Project LeftBankSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Tungabhadra ProjectRight BankSale of Water forIrrigation Purposes

0700 ¨sÁj ¤ÃgÁªÀj

...

.86

.86

12.87

12.87

.12

.12

.03

.03

.80

.80

10.29

10.29

37.35

37.35

75.00

5.00

5.00

125.00

125.00

2.00

2.00

5.00

5.00

1.00

1.00

100.00

100.00

60.00

60.00

1.00

1.00

1.00

15.00

15.00

1.00

1.00

1.00

1.00

3.00

3.00

25.00

25.00

60.00

60.00

75.00

5.00

5.00

125.00

125.00

2.00

2.00

5.00

5.00

2.00

2.00

100.00

100.00

60.00

60.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

93

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

108

01

23101

01

108

01

24101

01

108

01

26101

01

27101

01

0700-19-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-19-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-23-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-23-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

WÀl ¥Àç¨sÁ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-24-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

C¥ÀçvÀåPÀë dªÉÄUÀ¼ÀÄ0700-24-108-0-01EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

PÁªÉÃj CuÉPÀlÄÖ £Á¯ÉUÀ¼ÀĤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-26-101-0-01¤Ãj£À zÀgÀUÀ¼ÀÄ

dĪÀiÁè

PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0700-27-101-0-01¤ÃgÀÄ ªÀiÁgÁl

dĪÀiÁè

Water Rates

Total 101

Indirect Receipts

Other Rates

Total 108

Malaprabha ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Ghataprabha ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Indirect Receipts

Other Items

Total 108

Cauvery Dam ChannelsSale of Water forIrrigation Purposes

Water Rates

Total 101

Upper Krishna ProjectSale of Water forIrrigation Purposes

Sale of Water

Total 101

0700 ¨sÁj ¤ÃgÁªÀj

.42

.42

26.93

26.93

.05

.05

...

...

...

...

.10

.10

...

...

...

...

75.00

75.00

65.00

65.00

75.00

75.00

10.00

10.00

100.00

100.00

10.00

10.00

10.00

10.00

20.00

20.00

5.00

5.00

25.00

25.00

5.00

5.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

75.00

75.00

65.00

65.00

75.00

75.00

10.00

10.00

100.00

100.00

10.00

10.00

10.00

10.00

20.00

20.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

94

BUDGET 2015 16DAiÀĪÀåAiÀÄ

80900

90

¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0700-80-900-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

GeneralDeduct Refunds

Deduct Refunds

Total 900

0700 ¨sÁj ¤ÃgÁªÀj

...

...

.05

.05

.05

.05

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0700 Major Irrigation

95

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

0203111516313233344546

48515253545580

01

201

204205206207215217218

219

223224227

02101

§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)

¸ÀĪÀuÁðªÀw AiÉÆÃd£ÉaPÀÌ ºÉÆ¼É AiÉÆÃd£ÉªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£ÉUÉÆÃA¢ CuÉPÀlÄÖUÀÄAqÁ® AiÉÆÃd£ÉdA§zÀºÀ¼Àî AiÉÆÃd£ÉCA©èUÉÆüÀ AiÉÆÃd£ÉvÀÄAUÁ CuÉPÀlÄÖCAd£À¥ÀÄgÀ AiÉÆÃd£ÉgÁeÉÆð §AqÉ AiÉÆÃd£ÉºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É£ÀjºÀ¼Àî AiÉÆÃd£ÉzsÀªÀiÁð AiÉÆÃd£ÉPÀjAiÀiÁ¼À AiÉÆÃd£É£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É£ÁUÀvÁt PÉgÉCgÉà ±ÀAPÀgÀ PÉgÉPÀ£ÀPÀ £Á¯Á AiÉÆÃd£É

dĪÀiÁè

§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)

PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ£ÀÄUÀÄ AiÉÆÃd£ÉPÀ©¤ AiÉÆÃd£ÉºÁgÀAV AiÉÆÃd£ÉºÉêÀiÁªÀw AiÉÆÃd£É¨sÀzÁç AiÉÆÃd£ÉªÁt«®Á¸À ¸ÁUÀgÀvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉvÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqɪÀÄ®¥Àç¨sÁ AiÉÆÃd£ÉWÀl¥Àç§sÁ AiÉÆÃd£ÉPÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É

dĪÀiÁè

¸ÀĪÀuÁðªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

Major Irrigation[Commercial]Suvarnavathi ProjectChikkahole ProjectMarconahalli ProjectGondi DamGundal ProjectJambadahalla ProjectAmbligola ProjectTunga DamAnjanapura ProjectRajoli Bunda ProjectHagari BommanahalliProjectNarihalla ProjectDharma ProjectKariyala ProjectNarayanapura ProjectNagathana TankAreshankar TankKanakanala Project

Total 0701

Major Irrigation[Commercial]Krishnarajasagar Works

Nugu ProjectKabini ProjectHarangi ProjectHemavathi ProjectBhadra ProjectVanivilas SagarTungabhadra Project LeftBankTunga Bhadra ProjectRight BankMalaprabha ProjectGhataprabha ProjectUpper Krishna Project

Total 01

Suvarnavathi ProjectSale of Water forIrrigation Purposes

Total 02

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

578.88

240.8729.19

.11

.02

.19......

245.15......

.89

9.764.39

...

....03...

2554.44

3663.92

103.51

12.8510.724.39

23.8138.451.99

287.89

84.08

.454.286.46

578.88

240.87

240.87

...

30.002.002.505.005.001.005.00

300.0010.0020.001.00

8.005.501.001.001.001.00

2240.00

2639.00

...

...

...

...

...

...

...

...

...

...

...

...

...

30.00

30.00

...

85.003.004.001.001.001.001.00

10.001.001.001.00

5.005.001.001.001.001.00

3300.00

3423.00

...

...

...

...

...

...

...

...

...

...

...

...

...

85.00

85.00

...

90.002.003.005.005.001.005.00

300.0010.0020.001.00

8.006.001.001.001.001.00

3240.00

3700.00

...

...

...

...

...

...

...

...

...

...

...

...

...

90.00

90.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

96

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03101

302311315316318331332333334345346

348351352354357

11101

15101

16101

31101

32101

33

aPÀÌ ºÉÆ¼É AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl¸ÀĪÀuÁðªÀw AiÉÆÃd£ÉªÀiÁPÉÆðãÀºÀ½î AiÉÆÃd£ÉUÉÆÃA¢ CuÉPÀlÄÖUÀÄAqÁ® AiÉÆÃd£ÉªÉÇÃmÉ ºÉÆ¼É AiÉÆÃd£ÉdA§zÀºÀ¼Àî AiÉÆÃd£ÉCA©èUÉÆüÀ AiÉÆÃd£ÉvÀÄAUÁ CuÉPÀlÄÖCAd£À¥ÀÅgÀ AiÉÆÃd£ÉgÁeÉÆð §AqÀ AiÉÆÃd£ÉºÀUÀj¨ÉƪÀÄä£ÀºÀ½î AiÉÆÃd£É

£ÀjºÀ¼Àî AiÉÆÃd£ÉzsÀªÀÄð AiÉÆÃd£ÉPÀjAiÀiÁ¼À AiÉÆÃd£É£ÁUÀvÁt PÉgÉPÀ¼À¸ÀPÉÆÃ¥ï PÉgÉ

dĪÀiÁè

ªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

UÉÆÃA¢ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

UÀÄAqÁ® AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

dA§zÀºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

CA©èUÉÆüÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

vÀÄAUÁ CuÉPÀlÄÖ

Chikkahole ProjectSale of Water forIrrigation PurposesSuvarnavathi ProjectMarconahalli ProjectGondi DamGundal ProjectVotehole ProjectJambadahalla ProjectAmbligola ProjectTunga DamAnjanapura ProjectRajoli Bunda ProjectHagari BommanahalliProjectNarihalla ProjectDharma ProjectKariyala ProjectNagathana TankKalasakop Tank

Total 03

Marconahalli ProjectSale of Water forIrrigation Purposes

Total 11

Gondi DamSale of Water forIrrigation Purposes

Total 15

Gundal ProjectSale of Water forIrrigation Purposes

Total 16

Jambadahalla ProjectSale of Water forIrrigation Purposes

Total 31

Ambligola ProjectSale of Water forIrrigation Purposes

Total 32

Tunga Dam

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

.82

.262.274.34.02.01.09

2.292.873.84.07.64

.07

.0210.81

.21

.56

29.19

.11

.11

.02

.02

.19

.19

...

...

...

...

2.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2.00

2.50

2.50

5.00

5.00

5.00

5.00

1.00

1.00

5.00

5.00

3.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

3.00

4.00

4.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

2.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2.00

3.00

3.00

5.00

5.00

5.00

5.00

1.00

1.00

5.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

97

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

34101

45101

46

101

48101

51101

52101

53101

54101

55101

¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

CAd£À¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

gÁeÉÆð §AqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

ºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

£ÀjºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

zsÀªÀiÁð AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

PÀjAiÀiÁ¼À AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

£ÁUÀvÁt PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

CgÉà ±ÀAPÀgÀ PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl

dĪÀiÁè

Sale of Water forIrrigation Purposes

Total 33

Anjanapura ProjectSale of Water forIrrigation Purposes

Total 34

Rajoli Bunda ProjectSale of Water forIrrigation Purposes

Total 45

Hagari BommanahalliProjectSale of Water forIrrigation Purposes

Total 46

Narihalla ProjectSale of Water forIrrigation Purposes

Total 48

Dharma ProjectSale of Water forIrrigation Purposes

Total 51

Kariyala ProjectSale of Water forIrrigation Purposes

Total 52

Narayanapura ProjectSale of Water forIrrigation Purposes

Total 53

Nagathana TankSale of Water forIrrigation Purposes

Total 54

Areshankar TankSale of Water forIrrigation Purposes

Total 55

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

245.15

245.15

...

...

...

...

.89

.89

9.76

9.76

4.39

4.39

...

...

...

...

.03

.03

...

...

300.00

300.00

10.00

10.00

20.00

20.00

1.00

1.00

8.00

8.00

5.50

5.50

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

10.00

10.00

1.00

1.00

1.00

1.00

1.00

1.00

5.00

5.00

5.00

5.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

300.00

300.00

10.00

10.00

20.00

20.00

1.00

1.00

8.00

8.00

6.00

6.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

98

BUDGET 2015 16DAiÀĪÀåAiÀÄ

80800900

01

201

01

03

04

204

01

04

05

205

01

04

206

01

207

01

03

PÀ£ÀPÀ £Á¯Á AiÉÆÃd£ÉEvÀgÉ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

§ÈºÀvï ¤ÃgÁªÀj (ªÁtÂdå)

PÀÈμÀÚgÁd¸ÁUÀgÀPÁªÀÄUÁjUÀ¼ÀÄ0701-01-201-0-000701-01-201-0-01¤Ãj£À zÀgÀ0701-01-201-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-201-0-04EvÀgÀ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

£ÀÄUÀÄ AiÉÆÃd£É0701-01-204-0-01¤ÃgÀÄ zÀgÀ0701-01-204-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0701-01-204-0-05£ÀÄUÀÄ AiÉÆÃd£É

dĪÀiÁè

PÀ©¤ AiÉÆÃd£É0701-01-205-0-000701-01-205-0-01¤ÃgÀÄ zÀgÀ0701-01-205-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ºÁgÀAV AiÉÆÃd£É0701-01-206-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ºÉêÀiÁªÀw AiÉÆÃd£É0701-01-207-0-01¤ÃgÀÄ zÀgÀ0701-01-207-0-03¤ÃgÀÄ zÀgÀ0701-01-207-0-04

Kanakanala ProjectOther ReceiptsDeduct Refunds

Total 80

Major Irrigation[Commercial]Krishnarajasagar Works

Water Rates

Sale of Water

Other Items

Total 201

Nugu Project

Water Rates

Other Items

Nugu Project

Total 204

Kabini Project

Water Rates

Other Items

Total 205

Harangi Project

Water Rates

Total 206

Hemavathi Project

Water Rates

Sale of Water

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

1633.20921.24

2554.44

2.63

95.57

.02

5.29

103.51

12.54

.24

.07

12.85

.11

9.91

.70

10.72

4.39

4.39

23.34

.09

2240.00...

2240.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

3300.00...

3300.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

3240.00...

3240.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

99

BUDGET 2015 16DAiÀĪÀåAiÀÄ

04

05

90

215

01

03

04

217

01

04

218

01

03

04

219

01

03

04

223

EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0701-01-207-0-05ºÉêÀiÁªÀw AiÉÆÃd£É0701-01-207-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¨sÀzÁç AiÉÆÃd£É0701-01-215-0-01¤ÃgÀÄ zÀgÀ0701-01-215-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-215-0-04EvÀgÀ §Á§ÄUÀ¼ÀÄ

dĪÀiÁè

ªÁt«®Á¸À ¸ÁUÀgÀ0701-01-217-0-01¤ÃgÀÄ zÀgÀ0701-01-217-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-JqÀzÀAqÉ0701-01-218-0-000701-01-218-0-01¤ÃgÀÄ zÀgÀ0701-01-218-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-218-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

vÀÄAUÀ¨sÀzÁç AiÉÆÃd£É-§®zÀAqÉ0701-01-219-0-01¤ÃgÀÄ zÀgÀ0701-01-219-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-219-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀÄ®¥Àç¨sÁ AiÉÆÃd£É0701-01-223-0-01

Other Items

Hemavathi Project

Deduct Refunds

Total 207

Bhadra Project

Water Rates

Sale of Water

Other Items

Total 215

Vanivilas Sagar

Water Rates

Other Items

Total 217

Tungabhadra Project LeftBank

Water Rates

Sale of Water

Other Items

Total 218

Tunga Bhadra ProjectRight Bank

Water Rates

Sale of Water

Other Items

Total 219

Malaprabha Project

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

.06

.27

.05

23.81

34.69

2.78

.98

38.45

1.96

.03

1.99

2.05

275.65

6.24

3.95

287.89

73.92

1.38

8.78

84.08

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

100

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

224

01

04

227

01

03

04

02101

01

03101

01

302

01

311

01

315

¤ÃgÀÄ zÀgÀ

dĪÀiÁè

WÀl¥Àç§sÁ AiÉÆÃd£É0701-01-224-0-000701-01-224-0-01¤ÃgÀÄ zÀgÀ0701-01-224-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

PÀÈμÁÚ ªÉÄîÝAqÉ AiÉÆÃd£É0701-01-227-0-000701-01-227-0-01¤ÃgÀÄ zÀgÀ0701-01-227-0-03¤ÃgÀÄ ªÀiÁgÁl0701-01-227-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

¸ÀĪÀuÁðªÀw AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-02-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

aPÀÌ ºÉÆ¼É AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-03-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

¸ÀĪÀuÁðªÀw AiÉÆÃd£É0701-03-302-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ªÀiÁPÉÆðãÀºÀ½î AiÉÆÃd£É0701-03-311-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

UÉÆÃA¢ CuÉPÀlÄÖ0701-03-315-0-01

Water Rates

Total 223

Ghataprabha Project

Water Rates

Other Items

Total 224

Upper Krishna Project

Water Rates

Sale of Water

Other Items

Total 227

Suvarnavathi ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Chikkahole ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Suvarnavathi Project

Water Rates

Total 302

Marconahalli Project

Water Rates

Total 311

Gondi Dam

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

.45

.45

.33

2.17

1.78

4.28

2.95

3.20

.24

.07

6.46

240.87

240.87

.82

.82

.26

.26

2.27

2.27

...

...

...

...

...

...

...

...

...

...

...

30.00

30.00

2.00

2.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

85.00

85.00

3.00

3.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

90.00

90.00

2.00

2.00

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

101

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

316

01

318

05

331

01

332

01

333

01

334

01

345

01

346

01

348

¤ÃgÀÄ zÀgÀ

dĪÀiÁè

UÀÄAqÁ® AiÉÆÃd£É0701-03-316-0-000701-03-316-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ªÉÇÃmÉ ºÉÆ¼É AiÉÆÃd£É0701-03-318-0-05New Entry

dĪÀiÁè

dA§zÀºÀ¼Àî AiÉÆÃd£É0701-03-331-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

CA©èUÉÆüÀ AiÉÆÃd£É0701-03-332-0-01¤ÃgÀÄ ªÀiÁgÁl

dĪÀiÁè

vÀÄAUÁ CuÉPÀlÄÖ0701-03-333-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

CAd£À¥ÀÅgÀ AiÉÆÃd£É0701-03-334-0-000701-03-334-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

gÁeÉÆð §AqÀ AiÉÆÃd£É0701-03-345-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ºÀUÀj¨ÉƪÀÄä£ÀºÀ½î AiÉÆÃd£É

0701-03-346-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

£ÀjºÀ¼Àî AiÉÆÃd£É

Water Rates

Total 315

Gundal Project

Water Rates

Total 316

Votehole Project

New Entry

Total 318

Jambadahalla Project

Water Rates

Total 331

Ambligola Project

Water Rates

Total 332

Tunga Dam

Water Rates

Total 333

Anjanapura Project

Water Rates

Total 334

Rajoli Bunda Project

Water Rates

Total 345

Hagari BommanahalliProject

Water Rates

Total 346

Narihalla Project

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

4.34

4.34

.01

.01

.02

.01

.01

.09

.09

2.29

2.29

2.87

2.87

2.40

1.44

3.84

.07

.07

.64

.64

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

102

BUDGET 2015 16DAiÀĪÀåAiÀÄ

04

351

02

352

01

354

01

357

01

11101

01

15101

01

16101

01

31

0701-03-348-0-04£ÁjºÀ¼Àî AiÉÆÃd£É

dĪÀiÁè

zsÀªÀÄð AiÉÆÃd£É0701-03-351-0-02zsÀªÀÄð AiÉÆÃd£É

dĪÀiÁè

PÀjAiÀiÁ¼À AiÉÆÃd£É0701-03-352-0-000701-03-352-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

£ÁUÀvÁt PÉgÉ0701-03-354-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

PÀ¼À¸ÀPÉÆÃ¥ï PÉgÉ0701-03-357-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ªÀiÁPÉÆÃð£ÀºÀ½î AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-11-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

UÉÆÃA¢ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-15-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

UÀÄAqÁ® AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-16-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

dA§zÀºÀ¼Àî AiÉÆÃd£É

Narihalla Project

Total 348

Dharma Project

Dharma Project

Total 351

Kariyala Project

Water Rates

Total 352

Nagathana Tank

Water Rates

Total 354

Kalasakop Tank

Water Rates

Total 357

Marconahalli ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Gondi DamSale of Water forIrrigation Purposes

Water Rates

Total 101

Gundal ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Jambadahalla Project

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

.07

.07

.02

.02

1.20

9.61

10.81

.21

.21

.56

.56

.11

.11

.02

.02

.19

.19

...

...

...

...

...

...

...

...

...

...

...

2.50

2.50

5.00

5.00

5.00

5.00

...

...

...

...

...

...

...

...

...

...

...

4.00

4.00

1.00

1.00

1.00

1.00

...

...

...

...

...

...

...

...

...

...

...

3.00

3.00

5.00

5.00

5.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

103

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

01

32101

01

33101

01

34101

01

45101

01

46

101

01

48101

01

¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-31-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

CA©èUÉÆüÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-32-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

vÀÄAUÁ CuÉPÀlÄÖ¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-33-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

CAd£À¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-34-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

gÁeÉÆð §AqÉ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-45-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

ºÀUÀj ¨ÉƪÀÄä£ÀºÀ½îAiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-46-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

£ÀjºÀ¼Àî AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-48-101-0-01¤ÃgÀÄ ªÀiÁgÁl

Sale of Water forIrrigation Purposes

Water Rates

Total 101

Ambligola ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Tunga DamSale of Water forIrrigation Purposes

Water Rates

Total 101

Anjanapura ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Rajoli Bunda ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Hagari BommanahalliProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Narihalla ProjectSale of Water forIrrigation Purposes

Sale of Water

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

...

...

...

...

245.15

245.15

...

...

...

...

.89

.89

9.76

1.00

1.00

5.00

5.00

300.00

300.00

10.00

10.00

20.00

20.00

1.00

1.00

8.00

1.00

1.00

1.00

1.00

10.00

10.00

1.00

1.00

1.00

1.00

1.00

1.00

5.00

1.00

1.00

5.00

5.00

300.00

300.00

10.00

10.00

20.00

20.00

1.00

1.00

8.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

104

BUDGET 2015 16DAiÀĪÀåAiÀÄ

51101

01

52101

01

53101

01

54101

01

55101

01

80800

01

02

dĪÀiÁè

zsÀªÀiÁð AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-51-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

PÀjAiÀiÁ¼À AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-52-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

£ÁgÁAiÀÄt¥ÀÄgÀ AiÉÆÃd£É¤ÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-53-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

£ÁUÀvÁt PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-54-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

CgÉà ±ÀAPÀgÀ PÉgɤÃgÁªÀj GzÉÝñÀUÀ½UÁV¤Ãj£À ªÀiÁgÁl0701-55-101-0-01¤ÃgÀÄ zÀgÀ

dĪÀiÁè

PÀ£ÀPÀ £Á¯Á AiÉÆÃd£ÉEvÀgÉ dªÉÄUÀ¼ÀÄ0701-80-800-0-000701-80-800-0-01gÁdå ¸ÀPÁðj £ËPÀgÀjAzÀ¤ÃgÁªÀj AiÉÆÃd£ÉUÀ½UÁVCA±ÀzÁ£À0701-80-800-0-02EvÀgÉ §Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Total 101

Dharma ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Kariyala ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Narayanapura ProjectSale of Water forIrrigation Purposes

Water Rates

Total 101

Nagathana TankSale of Water forIrrigation Purposes

Water Rates

Total 101

Areshankar TankSale of Water forIrrigation Purposes

Water Rates

Total 101

Kanakanala ProjectOther Receipts

Contribution fromEmployees for StateIrrigation Projects

Other items

Total 800

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

9.76

4.39

4.39

...

...

...

...

.03

.03

...

...

1.77

142.29

1489.14

1633.20

8.00

5.50

5.50

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

...

240.00

2000.00

2240.00

5.00

5.00

5.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

...

200.00

3100.00

3300.00

8.00

6.00

6.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

...

240.00

3000.00

3240.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

105

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900 ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0701-80-900-0-00

dĪÀiÁè

Deduct Refunds

Total 900

0701 ªÀÄzsÀöåªÀÄ ¤ÃgÁªÀj

921.24

921.24

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0701 Medium Irrigation

106

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010203

80

01101

800

02800900

03

202

80900

01101

800

02800

02

8001

ªÉÄð£À ¤ÃgÀÄCAvÀdð®CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ

¸ÁªÀiÁ£Àå

dĪÀiÁè

ªÉÄð£À ¤ÃgÀÄd®Á±ÀAiÀÄ¢AzÀ dªÉÄ

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

CAvÀdð®EvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ

PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

ªÉÄð£À ¤ÃgÀÄd®Á±ÀAiÀÄ¢AzÀ dªÉÄ

0702-01-101-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0702-01-800-0-00

dĪÀiÁè

CAvÀdð®EvÀgÀ dªÉÄUÀ¼ÀÄ0702-02-800-0-02EvÀgÀ dªÉÄUÀ¼ÀÄ

EvÀgÀ dªÉÄUÀ¼ÀÄCAvÀdð® dªÉÄUÀ¼ÀÄ0702-02-800-1-00

dĪÀiÁè

dĪÀiÁè

Surface WaterGround WaterCommand AreaDevelopment AuthorityGeneral

Total 0702

Surface WaterReceipts from WaterTanksOther Receipts

Total 01

Ground WaterOther ReceiptsDeduct Refunds

Total 02

Command AreaDevelopment AuthorityCADA MalaprabhaGhataprabha Yojaneglu

Total 03

GeneralDeduct Refunds

Total 80

Surface WaterReceipts from WaterTanks

Total 101

Other Receipts

Total 800

Ground WaterOther Receipts

Other Receipts

Other ReceiptsGround Water Receipts

Total 800 1

Total 800

0702 ¸ÀtÚ ¤ÃgÁªÀj

156.5950.75

354.35

.10

561.59

50.89

105.70

156.59

50.77.02

50.75

354.35

354.35

.10

.10

50.89

50.89

105.70

105.70

2.45

48.32

48.32

50.77

200.0050.00

1500.00

...

1750.00

50.00

150.00

200.00

50.00...

50.00

1500.00

1500.00

...

...

50.00

50.00

150.00

150.00

...

50.00

50.00

50.00

1950.0050.00

3000.00

...

5000.00

150.00

1800.00

1950.00

50.00...

50.00

3000.00

3000.00

...

...

150.00

150.00

1800.00

1800.00

...

50.00

50.00

50.00

2150.0055.00

3200.00

...

5405.00

150.00

2000.00

2150.00

55.00...

55.00

3200.00

3200.00

...

...

150.00

150.00

2000.00

2000.00

...

55.00

55.00

55.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0702 Minor Irrigation

107

BUDGET 2015 16DAiÀĪÀåAiÀÄ

900

03

202

01

80900

9002

01

9003

01

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0702-02-900-0-00

dĪÀiÁè

CZÀÄÑPÀlÄÖ ¥ÀçzÉñÁ©sªÀÈ¢Þ

PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ0702-03-202-0-01PÁqÁ - ªÀÄ®¥Àç¨sÁ-WÀl¥Àç¨sÁ AiÉÆÃd£ÉUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀiÁ£ÀåªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0702-80-900-0-00

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀwUÀt ªÀÄvÀÄÛ ¨sÀÆ«eÁÕ£ÀE®ÁSÉ0702-80-900-2-01UÀt ªÀÄvÀÄÛ ¨sÀÆ«eÁÕ£ÀE®ÁSÉ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw¸ÀtÚ ¤ÃgÁªÀj E®ÁSÉ

0702-80-900-3-01¸ÀtÚ ¤ÃgÁªÀj E®ÁSÉ

dĪÀiÁè

dĪÀiÁè

Deduct Refunds

Total 900

Command AreaDevelopment AuthorityCADA MalaprabhaGhataprabha Yojaneglu

CADA MalaprabhaGhataprabha Yojaneglu

Total 202

GeneralDeduct Refunds

Deduct RefundsMines and GeologyDepartment

Mines and GeologyDepartment

Total 900 2

Deduct RefundsMinor IrrigationDepartment

Minor IrrigationDepartment

Total 900 3

Total 900

0702 ¸ÀtÚ ¤ÃgÁªÀj

.02

.02

354.35

354.35

2.57

2.46

2.46

.01

.01

.10

...

...

1500.00

1500.00

...

...

...

...

...

...

...

...

3000.00

3000.00

...

...

...

...

...

...

...

...

3200.00

3200.00

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0702 Minor Irrigation

108

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0105

01201800

05

800

01201

01

800

01

05

800

01

d® «zÀÄåZÀÒQÛ¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ

dĪÀiÁè

d® «zÀÄåZÀÒQÛd®«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ

EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

d® «zÀÄåZÀÒQÛd®«zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ¼ÀÄ0801-01-201-0-01PÀ£ÁðlPÀ «zÀÄåvï¤UÀªÀÄ¢AzÀ ªÀ¸ÀÆ®ÁzÀ¸ÁéªÀÄå ±ÀÄ®Ì, EvÁå¢

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ0801-01-800-0-01EvÀgÉ §Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

¥Àç¸ÀgÀt ªÀÄvÀÄÛ «vÀgÀuÉ

EvÀgÉ dªÉÄUÀ¼ÀÄ0801-05-800-0-01ºÉZï.E.J¸ï.¹.M.JA

dĪÀiÁè

Hydel GenerationTransmission andDistribution

Total 0801

Hydel GenerationHydro Electric ProjectsOther Receipts

Total 01

Transmission andDistributionOther Receipts

Total 05

Hydel GenerationHydro Electric Projects

Royalty etc. Recoveredfrom Karnataka PowerCorporation Limited

Total 201

Other Receipts

Other Items

Total 800

Transmission andDistributionOther Receipts

HESCOM

Total 800

0801 «zÀÄåZÀÒQÛ

3910.3743.70

3954.07

3647.40262.97

3910.37

43.70

43.70

3647.40

3647.40

262.97

262.97

43.70

43.70

6000.00...

6000.00

5300.00700.00

6000.00

...

...

5300.00

5300.00

700.00

700.00

...

...

6420.00...

6420.00

5720.00700.00

6420.00

...

...

5720.00

5720.00

700.00

700.00

...

...

6398.00...

6398.00

6098.00300.00

6398.00

...

...

6098.00

6098.00

300.00

300.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0801 Power

109

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102103107200800900

101

01

102

01

02

03

07

103

01

107

01

OzÀå«ÄPÀ¥ÁçAUÀt(J¸ÉÖÃlÄUÀ¼ÀÄ)¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÉʪÀÄUÀÎzÀ GzÀåªÀÄUÀ¼ÀÄgÉÃμÉä ªÀåªÀ¸ÁAiÀÄ GzÀåªÀÄEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

OzÀå«ÄPÀ¥ÁçAUÀt(J¸ÉÖÃlÄUÀ¼ÀÄ)0851-00-101-0-000851-00-101-0-01OzÀå«ÄPÀ ¥ÁçAUÀtUÀ¼À°èPÁRÁð£É ±ÉqÀÄØ,EvÁå¢UÀ½AzÀ §ÁrUÉ

dĪÀiÁè

¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄ0851-00-102-0-01ªÀiÁzÀj ªÀÄgÀUÉ®¸À ªÀÄvÀÄÛPÀªÀiÁägÀ PÉ®¸ÀzÀPÉÃAzÀçUÀ½AzÀ dªÉÄ0851-00-102-0-02PÉÆîÁgÀ GuÉÚ£ÀƮĪÀPÉÃAzÀç¢AzÀ dªÉÄ0851-00-102-0-03EvÀgÀ ¸ÀtÚ ¥ÀçªÀiÁtzÀGzÀåªÀÄ PÉÃAzÀçUÀ½AzÀ dªÉÄ0851-00-102-0-07rLn¹ UÀ½AzÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

PÉʪÀÄUÀÎzÀ GzÀåªÀÄUÀ¼ÀÄ0851-00-103-0-000851-00-103-0-01¨ÉAUÀ¼ÀÆj£À PÉʪÀÄUÀÎ «£Áå¸ÀªÀÄvÀÄÛ vÀgÀ¨ÉÃw PÉÃAzÀç¢AzÀdªÉÄ

dĪÀiÁè

gÉÃμÉä ªÀåªÀ¸ÁAiÀÄ GzÀåªÀÄ0851-00-107-0-000851-00-107-0-01ªÀiÁgÀÄPÀmÉÖ ±ÀÄ®Ì0851-00-107-0-02

Industrial Estates

Small Scale IndustriesHandloom IndustriesSericulture IndustriesOther Village IndustriesOther ReceiptsDeduct Refunds

Total 0851

Industrial Estates

Rents for Factory Shedsetc at Industrial Estates

Total 101

Small Scale Industries

Receipts from ModelCarpentry and SmithyCentres

Receipt from Kolar WoolSpinning Centre

Receipts from Other SmallScale Industries Centres

Receipts from DITC's

Total 102

Handloom Industries

Receipts from Hand LoomDesigning and TrainingCentre Bangalore

Total 103

Sericulture Industries

Market Fees

0851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ¼ÀÄ

.05

3.80.23

9067.311.14

434.99...

9507.52

.22

.27

.05

.04

.02

3.74

...

3.80

.03

.20

.23

6.78

3573.05

10.00

4.002.00

9421.50...

282.0010.00

9709.50

...

10.00

10.00

1.00

...

2.00

1.00

4.00

...

2.00

2.00

...

3800.00

2.19

3.8315.41

4441.50.13

100.4210.00

4553.48

1.97

.22

2.19

...

.04

3.77

.02

3.83

14.86

.55

15.41

...

3424.00

4.00

12.0017.00

4826.001.00

122.0010.00

4972.00

3.00

1.00

4.00

1.00

1.00

5.00

5.00

12.00

16.00

1.00

17.00

...

3650.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0851 Village and Small Industries

110

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

03

06

07

08

90

200

01

800

01

03

80

900

PÀȶ dªÉÄ0851-00-107-0-03©vÀÛ£É PÉÆÃ�UÀ¼À dªÉÄ0851-00-107-0-06¥ÀgÀªÁ¤UÉ ±ÀÄ®Ì0851-00-107-0-07EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0851-00-107-0-08PÉÃAzÀç gÉÃμÉä ªÀÄAqÀ½¬ÄAzÀ§AzÀ dªÉÄ0851-00-107-0-90ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄ0851-00-200-0-000851-00-200-0-01eÉãÀÄ GzÀåªÀÄ¢AzÀ dªÉÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0851-00-800-0-000851-00-800-0-01ªÉÄʸÀÆgÀÄ zÀ¸ÀgÁ ªÀ¸ÀÄÛ¥ÀçzÀ±Àð£À¢AzÀ §AzÀ dªÉÄ.0851-00-800-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ0851-00-800-0-80ºÉaÑUÉ ¸ÀAzÀ ºÀtzÀ ªÀ¸ÀÆ°

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0851-00-900-0-00

dĪÀiÁè

Farm Receipts

Grainage Receipts

Licence Fees

Other Items

Receipts from Central SilkBoard

Refunds

Total 107

Other Village Industries

Receipts from ApicultureIndustry

Total 200

Other Receipts

Receipts from MysoreDasara Exhibition

Other Items

Recoveries of OverPayments

Total 800

Deduct Refunds

Total 900

0851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ¼ÀÄ

21.54

600.75

16.55

189.50

4658.86

.28

9067.31

.30

.84

1.14

5.10

.47

429.29

.13

434.99

...

...

24.00

870.00

12.50

215.00

4500.00

...

9421.50

...

...

...

...

7.00

275.00

...

282.00

10.00

10.00

23.00

388.00

12.50

144.00

450.00

...

4441.50

.13

...

.13

.35

.07

100.00

...

100.42

10.00

10.00

25.00

500.00

17.00

154.00

480.00

...

4826.00

1.00

...

1.00

1.00

1.00

120.00

...

122.00

10.00

10.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0851 Village and Small Industries

111

BUDGET 2015 16DAiÀĪÀåAiÀÄ

060880

06103

08201202800

80800

06103

103

1

01

02

03

08201

2011

01

EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀUÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÁªÀiÁ£Àå

dĪÀiÁè

EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀEvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄ

dĪÀiÁè

UÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÀPÀÌgɪÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¸ÁªÀiÁ£ÀåEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EAf¤AiÀÄjAUï GzÀåªÀÄUÀ¼ÀEvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄ0852-06-103-0-00

EvÀgÀ EAd¤AiÀÄjAUïGzÀåªÀÄUÀ¼ÀÄPÉÃA¢çÃAiÀÄ PÁAiÀiÁðUÁgÀ -ªÀÄrPÉÃj0852-06-103-1-01ªÀiÁgÁl ºÀÄlÄÖªÀ½0852-06-103-1-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-06-103-1-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

UÁçºÀPÀ GzÀåªÀÄUÀ¼ÀĸÀPÀÌgÉ0852-08-201-0-00

¸ÀPÀÌgÉ¥ÀgÀªÁ£ÀV ±ÀÄ®Ì0852-08-201-1-000852-08-201-1-01¸ÀPÀÌgÉ ªÀÄvÀÄÛ ¸ÀA§AzsÀ ¥ÀlÖ

Engineering IndustriesConsumer IndustriesGeneral

Total 0852

Engineering IndustriesOther EngineeringIndustries

Total 06

Consumer IndustriesSugarTextilesOther Receipts

Total 08

GeneralOther Receipts

Total 80

Engineering IndustriesOther EngineeringIndustries

Other EngineeringIndustriesCentral WorkshopMercara

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 103 1

Total 103

Consumer IndustriesSugar

SugarLicence Fees

Licence Fees from Sugar &

0852 GzÀåªÀÄUÀ¼ÀÄ

4.27844.10

.61

848.98

4.27

4.27

9.76806.1228.22

844.10

.61

.61

4.24

...

...

.03

.03

4.27

1.02

1.48

7.26

5.121053.30

5.00

1063.42

5.12

5.12

21.50982.8049.00

1053.30

5.00

5.00

...

5.01

.01

.10

5.12

5.12

...

1.50

20.00

.67423.08

1.05

424.80

.67

.67

9.62380.5232.94

423.08

1.05

1.05

.07

.01

.07

.52

.60

.67

.67

2.97

5.98

4.001123.00

2.00

1129.00

4.00

4.00

12.001016.00

95.00

1123.00

2.00

2.00

1.00

1.00

1.00

1.00

3.00

4.00

1.00

4.00

7.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0852 Industries

112

BUDGET 2015 16DAiÀĪÀåAiÀÄ

202

2021

01

02

03

2022

01

02

03

2023

01

02

03

2024

PÉÊUÁjPÉUÀ½AzÀ ¥ÀgÀªÁ£ÀV±ÀÄ®Ì

dĪÀiÁè

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀÄ0852-08-202-0-00

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ-PÉƼÉîÃUÁ®0852-08-202-1-000852-08-202-1-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-1-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-1-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ-¸ÀAvÉêÀÄgÀºÀ½î0852-08-202-2-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-2-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-2-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,ZÁªÀÄgÁd£ÀUÀgÀ0852-08-202-3-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-3-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-3-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉʪÀÄUÀÎ,

Allied Industries

Total 201 1

Total 201

Textiles

TextilesGovernment Silk Filatures,Kollegal

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 202 1

TextilesGovt Silk Filatures,Santhemarahally

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 202 2

TextilesGovt Silk Filatures,Chamarajnagar

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 202 3

TextilesGovt Silk Filatures,

0852 GzÀåªÀÄUÀ¼ÀÄ

8.74

9.76

1.57

1.31

229.99

1.05

1.19

233.54

170.54

1.60

.17

172.31

116.23

2.02

1.79

120.04

21.50

21.50

...

1.50

150.00

1.20

18.00

170.70

143.00

1.20

5.80

150.00

95.00

2.20

3.90

101.10

8.95

9.62

...

1.50

100.00

1.20

1.00

103.70

65.00

1.20

1.00

67.20

138.00

2.20

1.00

141.20

11.00

12.00

...

2.00

142.00

2.00

20.00

166.00

125.00

2.00

6.00

133.00

147.00

3.00

4.00

154.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0852 Industries

113

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

03

2025

01

02

03

2026

01

03

800

01

02

04

ªÀiÁA§½î0852-08-202-4-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-4-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-4-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðgÀzÀ gÉÃμÉäºÀÄjªÀiÁqÀĪÀ ªÀÄvÀÄÛ£ÉÃAiÉÄÎAiÀÄ PÁRÁð£É,ªÀÄÄrUÀÄAqÀA0852-08-202-5-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-5-02E¼ÀĪÀj «ÄøÀ°£À ªÉÄît§rØ0852-08-202-5-03EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÁðj gÉÃμÉä PÉÊ ªÀÄUÀÎ,vÉÆüÀºÀÄt¸É0852-08-202-6-01ªÀiÁgÁlzÀ ºÀÄlÄÖªÀ½0852-08-202-6-03EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0852-08-800-0-000852-08-800-0-01ZÁªÀÄgÁeÉÃAzÀç vÁAwçPÀ±Á¯É¬ÄAzÀ dªÉÄ

0852-08-800-0-02PÀıÀ® PÀ«Äð ²PÀët vÀgÀ¨ÉÃw±Á¯ÉUÀ½AzÀ dªÉÄ0852-08-800-0-04EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

Mamballi

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 202 4

TextilesGovt Silk Twisting &Weaving Factory,Mudigundam

Sale Proceeds

Interest on DepreciationReserve

Other Receipts

Total 202 5

TextilesGovernment SilkFilature,Tolahunise

Sale Proceeds

Other Receipts

Total 202 6

Total 202

Other Receipts

Receipts fromChamarajendra TechnicalInstitute

Receipts from ArtisanTraining Institutes

Other Items

Total 800

0852 GzÀåªÀÄUÀ¼ÀÄ

148.04

2.74

2.86

153.64

85.97

1.10

6.26

93.33

23.45

8.24

31.69

806.12

3.95

.41

5.88

17.98

28.22

250.00

2.00

3.00

255.00

85.00

1.00

9.00

95.00

200.00

11.00

211.00

982.80

...

3.00

6.00

40.00

49.00

16.00

2.00

2.00

20.00

30.00

1.00

10.42

41.42

1.00

6.00

7.00

380.52

...

.40

.76

31.78

32.94

299.00

3.00

3.00

305.00

116.00

2.00

11.00

129.00

122.00

7.00

129.00

1016.00

...

8.00

7.00

80.00

95.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0852 Industries

114

BUDGET 2015 16DAiÀĪÀåAiÀÄ

80800

¸ÁªÀiÁ£ÀåEvÀgÀ dªÉÄUÀ¼ÀÄ0852-80-800-0-00

dĪÀiÁè

GeneralOther Receipts

Total 800

0852 GzÀåªÀÄUÀ¼ÀÄ

.61

.61

5.00

5.00

1.05

1.05

2.00

2.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0852 Industries

115

BUDGET 2015 16DAiÀĪÀåAiÀÄ

102

800900

102

102

1

01

02

03

04

05

06

07

102

2

R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄ0853-00-102-0-00

R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀĨsÀÆ «eÁÕ£À E®ÁSÉ0853-00-102-1-000853-00-102-1-01a£ÀßzÀ ªÉÄð£À ¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-02EvÀgÀ R¤dUÀ¼À ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-03UÀt PÉ®¸À ªÀÄvÀÄÛ EvÀgÀC£ÉéÃμÀt ¨sÀÆ«ÄAiÀĪÉÄît §ÁrUÉ0853-00-102-1-04¤AiÀÄ«ÄvÀ PÁAiÀÄðUÀ¼ÀªÉÄît ¥ÀgÀªÁ¤UÉ ±ÀĮ̪ÀÄvÀÄÛ dįÁä£ÉUÀ¼ÀÆ ¸ÉÃjEvÀgÀ dªÉÄ0853-00-102-1-05G¥À R¤dUÀ¼À ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-06ªÀÄgÀ¼ÀÄ UÀtÂUÁjPÉ ªÉÄît¸ÁéªÀÄå ±ÀÄ®Ì0853-00-102-1-07ªÀÄgÀ¼ÀÄ ªÀiÁgÁl¢AzÀgÁd¸Àé dªÉÄ

dĪÀiÁè

R¤d jAiÀiÁ¬ÄwG¥ÀPÀgÀUÀ¼ÀÄ, §ÁrUÉUÀ¼ÀĪÀÄvÀÄÛ ¸ÁéªÀÄå ±ÀÄ®ÌUÀ¼ÀÄCgÀtå E®ÁSÉ0853-00-102-2-000853-00-102-2-01

Mineral Concession Fees,Rents and Royalties

Other ReceiptsDeduct Refunds

Total 0853

Mineral Concession Fees,Rents and Royalties

Mineral Concession Fees,Rents and Royalties

Geological Department

Royalty on Gold

Royalty on OtherMinerals

Rents on Mining andOther Prospecting Lands

Other Receipts IncludingLicence Fees & Fines onAssignments

Royalty on MinorMinerals

Royalty on Sand Mining

Receipts from sale ofSand

Total 102 1

Mineral Concession Fees,Rents and Royalties

Forest Department

0853 PÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀ GzÀåªÀÄUÀ¼ÀÄ

147137.08

312.67.67

147449.08

2101.85

49.24

46767.19

28327.31

64.78

1412.01

53427.61

14939.45

...

144987.59

2.06

174571.50

450.0021.50

175000.00

...

...

3500.00

81500.00

50.00

3500.00

64000.00

2000.00

20000.00

174550.00

...

177716.12

100.0021.50

177794.62

...

...

1000.00

82154.20

40.39

2500.03

75000.00

2000.00

15000.00

177694.62

...

204831.00

5.0021.00

204815.00

...

...

1500.00

100000.00

1.00

2000.00

75000.00

5000.00

21320.00

204821.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0853 Non Ferrous Mining and Metallurgical Industries

116

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

800

01

900

CgÀtåUÀ¼À°ègÀĪÀ UÀt ªÀÄvÀÄÛR¤dUÀ½AzÀ dªÉÄ0853-00-102-2-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ0853-00-800-0-000853-00-800-0-01¨sÀÆ «eÁÕ£À ¸ÀA§AzsÀªÁzÀdªÉÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw0853-00-900-0-00

dĪÀiÁè

Receipts from Mines andMinerals in Forests

Other Items

Total 102 2

Total 102

Other Receipts

Geological Receipts

Total 800

Deduct Refunds

Total 900

0853 PÀ©âuÉÃvÀgÀ R¤d ªÀÄvÀÄÛ ®ÉÆúÀ GzÀåªÀÄUÀ¼ÀÄ

26.32

19.26

47.64

147137.08

92.75

219.92

312.67

.67

.67

11.50

10.00

21.50

174571.50

...

450.00

450.00

21.50

21.50

11.50

10.00

21.50

177716.12

...

100.00

100.00

21.50

21.50

...

10.00

10.00

204831.00

...

5.00

5.00

21.00

21.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

0853 Non Ferrous Mining and Metallurgical Industries

117

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

02000103

800900

02000

103

800

900

¸ÀtÚ gÉêÀÅUÀ¼ÀÄ

dĪÀiÁè

¸ÀtÚ gÉêÀÅUÀ¼ÀĸÀtÚ gÉêÀÅUÀ¼ÀÄ£ÉÆÃAzÀt ªÀÄvÀÄÛ EvÀgÀ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¸ÀtÚ gÉêÀÅUÀ¼ÀĸÀtÚ gÉêÀÅUÀ¼ÀÄ1051-02-000-0-00

dĪÀiÁè

£ÉÆÃAzÀt ªÀÄvÀÄÛ EvÀgÀ±ÀÄ®Ì1051-02-103-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1051-02-800-0-00

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1051-02-900-0-00

dĪÀiÁè

Minor Ports

Total 1051

Minor PortsMinor PortsRegistration and OtherFeesOther ReceiptsDeduct Refunds

Total 02

Minor PortsMinor Ports

Total 000

Registration and OtherFees

Total 103

Other Receipts

Total 800

Deduct Refunds

Total 900

1051 gÉêÀÅUÀ¼ÀÄ ªÀÄvÀÄÛ ¢Ã¥À¸ÀÛA¨sÀUÀ¼ÀÄ

298.27

298.27

...261.52

36.75...

298.27

...

...

261.52

261.52

36.75

36.75

...

...

329.99

329.99

...290.00

40.00.01

329.99

...

...

290.00

290.00

40.00

40.00

.01

.01

291.80

291.80

.03260.17

31.61.01

291.80

.03

.03

260.17

260.17

31.61

31.61

.01

.01

335.99

335.99

1.00300.00

35.00.01

335.99

1.00

1.00

300.00

300.00

35.00

35.00

.01

.01

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1051 Ports and Light Houses

118

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

02101103

800900

02101

103

800

900

PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉÜ

dĪÀiÁè

PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉܸÀ«ÄÃPÉë ±ÀĮ̣ËPÁ ªÀåªÀ¸ÉÜ ¸ÉêɬÄAzÀdªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

PÀgÁªÀ½ £ËPÁ ªÀåªÀ¸ÉܸÀ«ÄÃPÉë ±ÀÄ®Ì1052-02-101-0-00

dĪÀiÁè

£ËPÁ ªÀåªÀ¸ÉÜ ¸ÉêɬÄAzÀdªÉÄ1052-02-103-0-00

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1052-02-800-0-00

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1052-02-900-0-00

dĪÀiÁè

Coastal Shipping

Total 1052

Coastal ShippingSurvey FeesRecipts from ShippingServicesOther ReceiptsDeduct Refunds

Total 02

Coastal ShippingSurvey Fees

Total 101

Recipts from ShippingServices

Total 103

Other Receipts

Total 800

Deduct Refunds

Total 900

1052 £ËPÁ ªÀåªÀ¸ÉÜ

478.36

478.36

1.49467.54

9.33...

478.36

1.49

1.49

467.54

467.54

9.33

9.33

...

...

471.99

471.99

2.00460.00

10.00.01

471.99

2.00

2.00

460.00

460.00

10.00

10.00

.01

.01

586.98

586.98

2.72568.15

16.12.01

586.98

2.72

2.72

568.15

568.15

16.12

16.12

.01

.01

622.99

622.99

3.00600.00

20.00.01

622.99

3.00

3.00

600.00

600.00

20.00

20.00

.01

.01

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1052 Shipping

119

BUDGET 2015 16DAiÀĪÀåAiÀÄ

501800900

501

01

800

900

¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®ÌEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

¸ÉÃªÉ ªÀÄvÀÄÛ ¸ÉêÁ ±ÀÄ®Ì1053-00-501-0-01«ªÀiÁ£À ²PÀët ±Á¯É¬ÄAzÀdªÉÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1053-00-800-0-00

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1053-00-900-0-00

dĪÀiÁè

Services and Service FeesOther ReceiptsDeduct Refunds

Total 1053

Services and Service Fees

Flying School Receipts

Total 501

Other Receipts

Total 800

Deduct Refunds

Total 900

1053 £ÁUÀjPÀ «ªÀiÁ£ÀAiÀiÁ£À

178.69.09

10.60

168.18

178.69

178.69

.09

.09

10.60

10.60

350.00290.00

...

640.00

350.00

350.00

290.00

290.00

...

...

247.05......

247.05

247.05

247.05

...

...

...

...

264.00......

264.00

264.00

264.00

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1053 Civil Aviation

120

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

01

04

08

11

14

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1054-00-800-0-01gÁ¶ÖçÃAiÀÄ ºÉzÁÝj PÁªÀÄUÁj¸ÀA§AzsÀªÁV ¨sÁgÀvÀ¸ÀPÁðgÀ¢AzÀ §gÀvÀPÀÌ KeɤìªÉZÀÑ ±ÉÃ.9 zÀgÀzÀ ¹§âA¢ªÀÄvÀÄÛ AiÀÄAvÉÆçÃ¥ÀPÀgÀt ªÉZÀÑ

1054-00-800-0-04¨ÁrUÉ ªÀÄvÀÄÛ EvÀgÀ ««zsÀdªÉÄUÀ¼ÀÄ1054-00-800-0-08¸ÉÃvÀĪÉUÀ¼À ªÉÄð£À¸ÀÄAPÀ¢AzÀ Dgï.Dgï.r.G¥ÀPÀgÀ (¸É¸ï)1054-00-800-0-11gÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼À ªÉÄïɸÀÄAPÀ1054-00-800-0-14EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Other Receipts

Total 1054

Other Receipts

Recoveries from GOIAgency Charges onNational Highways at 9%Being the Establishmentand Tools and PlantCharges

Hire Charges and OtherMiscellaneous Receipts

RRD Cess from Tolls onBridges

Toll on Roads and Bridges

Other Receipts

Total 800

1054 gÀ¸ÉÛ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄ

12014.34

12014.34

3382.33

4053.09

397.36

3403.42

778.14

12014.34

11500.00

11500.00

3500.00

3000.00

...

5000.00

...

11500.00

9738.82

9738.82

8069.42

1669.40

...

...

...

9738.82

11000.00

11000.00

9000.00

2000.00

...

...

...

11000.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1054 Roads and Bridges

121

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

01

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1055-00-800-0-01EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Other Receipts

Total 1055

Other Receipts

Other Receipts

Total 800

1055 gÀ¸ÉÛ ¸ÁjUÉ

.23

.23

.23

.23

.25

.25

.25

.25

.25

.25

.25

.25

1.00

1.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1055 Road Transport

122

BUDGET 2015 16DAiÀĪÀåAiÀÄ

201900

201

2011

01

02

03

900

d®¸ÁjUÉ ¸ÉêɪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

d®¸ÁjUÉ ¸ÉêÉ1056-00-201-0-00

d®¸ÁjUÉ ¸ÉêÉzÉÆÃt ¸ÉêÉ1056-00-201-1-01zÉÆÃt ¸ÀÄAPÀ1056-00-201-1-02£ÉÆÃAzÀtÂ, ¥ÀgÀªÁ¤UÉ ±ÀÄ®ÌEvÁå¢1056-00-201-1-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1056-00-900-0-00

dĪÀiÁè

Water Transport ServicesDeduct Refunds

Total 1056

Water Transport Services

Water Transport ServicesFerry Services

Ferry Toll

Registration Licence FeesEtc

Other Items

Total 201 1

Total 201

Deduct Refunds

Total 900

1056 M¼À£ÁqÀÄ d®¸ÁjUÉ

52.71.11

52.60

...

52.71

...

...

52.71

52.71

.11

.11

50.00...

50.00

...

50.00

...

...

50.00

50.00

...

...

55.12...

55.12

.03

54.73

.04

.32

55.09

55.12

...

...

61.00...

61.00

1.00

58.00

1.00

1.00

60.00

61.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1056 Inland Water Transport

123

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

EvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1425-00-800-0-00

dĪÀiÁè

Other Receipts

Total 1425

Other Receipts

Total 800

1425 EvÀgÉ ªÉÊeÁÕ¤PÀ ¸ÀA±ÉÆÃzsÀ£É

.01

.01

.01

.01

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1425 Other Scientific Research

124

BUDGET 2015 16DAiÀĪÀåAiÀÄ

105

800900

105

01

800

01

02

900

§ÁrUÉ ªÀÄvÀÄÛ DºÁgÀ¥ÀÇgÉÊPɬÄAzÀ dªÉÄEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

§ÁrUÉ ªÀÄvÀÄÛ DºÁgÀ¥ÀÇgÉÊPɬÄAzÀ dªÉÄ1452-00-105-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄ E®ÁSÉ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀÄ1452-00-800-0-001452-00-800-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄzÀGvÉÛÃd£ÉUÁV gÀ¸ÉÛ §¢¸Ë®¨sÀåUÀ¼À ¤ªÀiÁðt (PÉÃAzç¸ÀºÁ¬ÄvÀ)1452-00-800-0-02EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1452-00-900-0-00

dĪÀiÁè

Rent and CateringReceiptsOther ReceiptsDeduct Refunds

Total 1452

Rent and CateringReceipts

Department of Tourism

Total 105

Other Receipts

Construction of WaysideFacilities for TourismPromotion (CentrallyAssisted)

Other Items

Total 800

Deduct Refunds

Total 900

1452 ¥ÀçªÁ¸ÉÆÃzÀåªÀÄ

8.37

93.2758.29

43.35

8.37

8.37

...

...

93.27

93.27

58.29

58.29

20.00

35.00...

55.00

20.00

20.00

...

...

35.00

35.00

...

...

6.00

138.55...

144.55

6.00

6.00

.15

.40

138.00

138.55

...

...

7.00

150.00...

157.00

7.00

7.00

1.00

1.00

148.00

150.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1452 Tourism

125

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

01

04

EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ1456-00-800-0-01EvÀgÉ ¨Á§ÄÛUÀ¼ÀÄ1456-00-800-0-04EvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

Other Receipts

Total 1456

Other Receipts

Other Items

Other Receipts

Total 800

1456 £ÁUÀjÃPÀ ¸ÀgÀ§gÁdÄUÀ¼ÀÄ

39.49

39.49

39.48

.01

39.49

45.00

45.00

45.00

...

45.00

35.85

35.85

35.85

...

35.85

50.00

50.00

50.00

...

50.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1456 Civil Supplies

126

BUDGET 2015 16DAiÀĪÀåAiÀÄ

012102106

107200

201800900

0121

02

102

01

106

01

02

03

107

01

200

01

CAQ CA±ÀUÀ¼ÀÄNew EntryvÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉUÀ¼ÀªÉƺÀgÉÆvÀÛ®Ä ±ÀÄ®ÌUÀtwEvÀgÀ ªÁå¥ÁgÀ ¸ÀA¸ÉÜUÀ¼À«¤AiÀĪÀÄ£À¨sÀÆ «ÄwEvÀgÀ dªÉÄUÀ¼ÀĪÀeÁ-ªÀÄgÀÄ¥ÁªÀw

dĪÀiÁè

CAQ CA±ÀUÀ¼ÀÄDyðPÀ ªÀÄvÀÄÛ CAQCA±ÀUÀ¼À «¨sÁUÀ1475-00-012-1-02EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

New Entry1475-00-102-0-01¥ÉÃmÉAlÄ ±ÀÄ®ÌUÀ¼ÀÄ

dĪÀiÁè

vÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉUÀ¼ÀªÉƺÀgÉÆvÀÛ®Ä ±ÀÄ®Ì1475-00-106-0-01±ÉÆÃzsÀ£É ªÀÄvÀÄÛ oÀ¸Éì ±ÀÄ®Ì

1475-00-106-0-02¥ÀgÀªÁ¤UÉ ¤ÃrPÉ ªÀÄvÀÄÛ£À«ÃPÀgÀt ±ÀÄ®Ì1475-00-106-0-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

UÀtw1475-00-107-0-01¸À®PÀgÀuÉUÀ¼À §É®É ªÀ¸ÀÆ®Áw- UÀtw 2001

dĪÀiÁè

EvÀgÀ ªÁå¥ÁgÀ ¸ÀA¸ÉÜUÀ¼À«¤AiÀĪÀÄ£À1475-00-200-0-01¸Á°UÀgÀ C¢s¤AiÀĪÀÄzÀ

StatisticsNew EntryFees for StampingWeights and MeasuresCensusRegulation of OtherBusiness UndertakingLand CeilingsOther ReceiptsDeduct Refunds

Total 1475

StatisticsBureau of Economics andStatistics

Other Items

Total 012 1

Total 012

New Entry

Patent Fees

Total 102

Fees for StampingWeights and Measures

Verification and StampingFees

Issue and Renewal ofLicence Fees

Other Items

Total 106

Census

Recovery of Cost ofMaterials Census 2001

Total 107

Regulation of OtherBusiness Undertaking

Receipts under Money

1475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ

19.68.05

2610.47

.741305.96

8.064527.06

.10

8471.92

19.68

19.68

19.68

.05

.05

1986.55

4.87

619.05

2610.47

.74

.74

959.42

12.00...

2310.00

...947.00

...5914.00

...

9183.00

12.00

12.00

12.00

...

...

1700.00

10.00

600.00

2310.00

...

...

600.00

12.00...

2421.99

...947.00

...5914.00

...

9294.99

12.00

12.00

12.00

...

...

1682.63

9.36

730.00

2421.99

...

...

600.00

16.00...

2688.00

...1089.00

...6517.00

...

10310.00

16.00

16.00

16.00

...

...

1900.00

10.00

778.00

2688.00

...

...

700.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1475 Other General Economic Services

127

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

03

201

01

02

8001

01

02

03

900

ªÉÄÃgÉUÉ dªÉÄ1475-00-200-0-021932£Éà E¸À«AiÀÄ §sÁgÀvÀ¥Á®ÄUÁjPÉ C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ dªÉÄ1475-00-200-0-031982£Éà E¸À«AiÀÄ amï¥sÀAqï C¢s¤AiÀĪÀÄzÀªÉÄÃgÉUÉ dªÉÄ

dĪÀiÁè

¨sÀÆ «Äw1475-00-201-0-01¥Àj¸ÀgÀ DªÀgÀtzÀ°è£À ¨sÀÆ«ªÉÄð£À ¨ÁrUÉ1475-00-201-0-02±ÀÄ®Ì ªÀÄvÀÄÛ dįÁä£ÉUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ dªÉÄUÀ¼ÀĪÀiÁgÀÄPÀmÉÖUÀ¼À E®ÁSÉ1475-00-800-1-01¤AiÀÄAwçvÀ ªÀiÁgÀÄPÀmÉÖ¸À«ÄwUÀ½AzÀ CA±ÀzÁ£À

1475-00-800-1-02ªÀVðÃPÀgÀt ±ÀÄ®Ì1475-00-800-1-03EvÀgÀ ¨Á§ÄÛUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

ªÀeÁ-ªÀÄgÀÄ¥ÁªÀw1475-00-900-0-00

dĪÀiÁè

Lenders Act

Receipts under IndianPartnership Act 1932

Receipts under Chit FundAct 1982

Total 200

Land Ceilings

Rent on Lands Vested inEnvironment

Fees and Fines

Total 201

Other ReceiptsDepartment of Marketing

Contribution fromRegulated MarketCommitties

Grading Fees

Other Items

Total 800 1

Total 800

Deduct Refunds

Total 900

1475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ¼ÀÄ

223.71

122.83

1305.96

5.19

2.87

8.06

4150.07

1.31

375.68

4527.06

4527.06

.10

.10

52.00

295.00

947.00

...

...

...

5349.00

15.00

550.00

5914.00

5914.00

...

...

52.00

295.00

947.00

...

...

...

5349.00

15.00

550.00

5914.00

5914.00

...

...

75.00

314.00

1089.00

...

...

...

5702.00

15.00

800.00

6517.00

6517.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1475 Other General Economic Services

128

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0102

03

04

01104

109

110

218223

228287

800

02

101104

105

251265

500800900

03

225227

AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£ÀgÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀÄPÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À

dĪÀiÁè

AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄgÁdå «¥ÀvÀÄÛ ¤¢sªÀAwUÉUÁV ¸ÀºÁAiÀÄzsÀ£À

gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð¤¢sUÉ C£ÀÄzÁ£À¥ÉÇðøïEvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈwUÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ

dĪÀiÁè

gÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À¨ÁèPï C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄPÉÃAzÀç gÀ¸ÉÛ ¤¢UÉ C£ÀÄzÁ£À

¸À¸Àå ¸ÀAUÉÆÃ¥À£ÉEvÀgÉ UÁç«ÄÃt C©sªÀÈ¢sÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄNew EntryEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀĪÀeÁ -ªÁ¥À¸ÁwUÀ¼ÀÄ

dĪÀiÁè

PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀĸÁªÀiÁ£Àå ²PÀëtQçÃqÉ ªÀÄvÀÄÛ AiÀÄĪÀd£À

Non Plan GrantsGrants for State PlanSchemesGrants for Central PlanSchemes

Grants for CentrallySponsored Plan Schmes

Total 1601

Non Plan GrantsGrants under Proviso toArticle 275(1) ofConstitutionGrants TowardsContribution to StateDisaster Response FundGrants towards NCCF

PoliceOther AdministrativeServicesArt & CultureCensus Survey & Statistics

Other Grants

Total 01

Grants for State PlanSchemesBlock GrantsGrants under Proviso toArticle 275(1) ofConstitutionGrants towards CentralRoad FundCrop HusbandryOther Rural DevelopmentProgrammesNew EntryOther GrantsDeduct Refunds

Total 02

Grants for Central PlanSchemes

General EducationSports and Youth Services

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

296539.19351554.89

19170.41

242617.62

909882.11

3909.00

14375.00

24568.00

12661.69666.02

5.00...

240354.48

296539.19

219862.427271.00

13806.00

46729.007122.00

...56953.72

189.25

351554.89

...1742.53

291389.071574510.93

44242.45

103400.99

2013543.44

...

15074.00

...

....02

.01

.04

276315.00

291389.07

259718.008000.00

12000.00

60600.0011200.00

...1222992.93

...

1574510.93

329.17...

395309.071490308.35

43632.73

118581.90

2047832.05

...

15074.00

17420.00

....02

.01

.04

362815.00

395309.07

222090.168000.00

18014.00

60100.0011200.00

1050.131169854.06

...

1490308.35

219.45...

207198.00705135.16

16168.61

63395.00

991896.77

...

20700.00

...

...2.00

1.004.00

186491.00

207198.00

63369.228313.71

12000.00

27169.98...

...594282.25

...

705135.16

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

129

BUDGET 2015 16DAiÀĪÀåAiÀÄ

231

239

242

251253255256287

500

800900

04

105

201225231

232239

240242

251253254255256265

271

272

276

¸ÉêÉUÀ¼ÀĪÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå¥Àj²μÀÖeÁw/¥Àj²μÀÖªÀUÀðªÀÄvÀÄÛ EvÀgÀ »AzÀĽzÀªÀUÀðUÀ¼À PÀ®Áåt

¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀĸÀAUÉÆÃ¥À£É¸ÀASÁå±Á¸ÀÛöçCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£ÀUÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄEvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ¨ÉÃPÁzÀdªÉÄUÀ¼ÀÄEvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀĪÀeÁ ªÁ¥À¸Áw

dĪÀiÁè

PÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç gÀ¸ÉÛ ¤¢s¬ÄAzÀC£ÀÄzÁ£À£ÁåAiÀÄ ¥Àj¥Á®£É¸ÁªÀiÁ£Àå ²PÀëtªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀåPÀÄlÄA§ PÀ®Áåt¥À.eÁ./¥À.ªÀ. ªÀÄvÀÄÛ EvÀgÉ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®ÁåtPÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt¸À¸Àå ¸ÀAUÉÆÃ¥À£É¥À±ÀÄ ¸ÀAUÉÆÃ¥À£ÉqÉÃj C©sªÀÈ¢Þ«ÄãÀÄUÁjPÉCgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£ÀEvÀgÉ UÁç«ÄÃt C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀĸÀA¥ÀçzÁAiÀĪÀ®èzÀ EAzsÀ£ÀªÀÄÆ®UÀ¼ÀÄUÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄ¥ÀçªÁ¸ÉÆÃzÀåªÀÄ

Medical and PublicHealthWelfare of ScheduledCastes/Scheduled Tribesand Other BackwardClassesSocial Security andWelfareCrop HusbandryAnimal HusbandryStatisticsForestry and Wild LifeCensus Surveys andStatisticsReceipts AwaitingTransfer to Other MinorHeadsOther GrantsDeduct Refunds

Total 03

Grants for CentrallySponsored Plan SchmesGrants from Central RoadFundAdministration of JusticeGeneral EducationMedical and PublicHealthFamily WelfareWelfare of SCs /STs andOther Backward ClassesLabour and EmploymentSocial Security andWelfareCrop HusbandryAnimal HusbandryDairy DevelopmentFisheriesForest and Wild LifeOther Rural DevelopmentProgramNon ConventionalSources of EnergyVillage and SmallIndustriesTourism

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

5561.56

7398.00

...

789.15581.4913.9337.88

2442.32

...

615.3311.78

19170.41

4521.97

10384.0085250.30

25.06

11290.3135761.10

2743.0883284.54

3192.811680.18

...996.45

3016.92...

...

98.17

484.11

118.00

16123.02

25491.35

...804.00

...

...876.91

500.00

...

...

44242.45

...

...547.10600.00

49439.0135423.35

2951.00...

...3573.00200.00

5978.10...

3645.00

854.43

50.00

...

118.00

16123.02

25491.35

...304.00

...

...876.91

500.00

...

...

43632.73

...

...547.10

16234.05

49439.0135423.35

2951.00...

186.332823.00200.00

5223.79...

3645.00

1719.27

50.00

...

123.00

6107.00

...

...200.00

...

...

...

9738.61

...

...

16168.61

...

...282.00

3750.00

52284.00222.00

171.00...

...

...

...5744.00

...

...

942.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

130

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800900

05

01104

61

104

1

02

109

04

05

06

110

01

EvÀgÉ dªÉÄUÀ¼ÀĪÀeÁ - ¥ÁªÀ¸Áw

dĪÀiÁè

dĪÀiÁè

AiÉÆÃd£ÉÃvÀgÀ C£ÀÄzÁ£À¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-104-0-61¥ÀgÉA¥ÀgÁ ¸ÀAgÀPÀëuÁ

¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀĺÀtPÁ¸ÀÄ DAiÉÆÃUÀzÀ²¥sÁgÀ¸ÀÄìUÀ¼ÀÄ1601-01-104-1-02¥ÉÇçÃvÁìºÀ ¤¢sUÁV PÉÃAzÀçzÀªÀAwPÉ

dĪÀiÁè

dĪÀiÁè

gÁdå «¥ÀvÀÄÛ ¤¢sªÀAwUÉUÁV ¸ÀºÁAiÀÄzsÀ£À

1601-01-109-0-04ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -«¥ÀwÛUÉ ¥ÀçwQç¬Ä¸À®Ä¸ÁªÀÄxÀå𠤪ÀiÁðt1601-01-109-0-05ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-gÁdå«¥ÀvÀÄÛ ¤¢sUÉ PÉÃAzÀçzÀ¥Á®Ä1601-01-109-0-06ºÀ¢£Á®Ì£Éà DyðPÀDAiÉÆÃUÀ-gÁdå «¥ÀvÀÄÛG¥À±ÀªÀÄ£À ¤¢üUÉ PÉÃAzÀæzÀ¥Á®Ä

dĪÀiÁè

gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð¤¢sUÉ C£ÀÄzÁ£À1601-01-110-0-01gÁ¶ÖöçÃAiÀÄ «PÉÆÃ¥À vÀÄvÀÄð

Other ReceiptsDeduct Refunds

Total 04

Direct Releases Grant

Total 05

Non Plan GrantsGrants under Proviso toArticle 275(1) ofConstitution

Heritage Conservation

Grants under Proviso toArticle 275(1) ofConstitutionRecommendations ofFinance Commission

Center's Contribution toIncentive Funds

Total 104 1

Total 104

Grants TowardsContribution to StateDisaster Response Fund

XIII FCG CapacityBuilding for DisasterResponse.

XIII FCG Central Share toState Distaster ResponseFund

XIV FCG Central Share toState Disaster ResponseFund

Total 109

Grants towards NCCF

Contribution From

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...111.38

242617.62

...

2500.00

1409.00

1409.00

3909.00

400.00

13975.00

...

14375.00

24568.00

140.00...

103400.99

...

...

...

...

...

400.00

14674.00

...

15074.00

...

140.00...

118581.90

...

...

...

...

...

400.00

14674.00

...

15074.00

17420.00

...

...

63395.00

...

...

...

...

...

...

...

20700.00

20700.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

131

BUDGET 2015 16DAiÀĪÀåAiÀÄ

218

01

61

223

02

03

04

228

01

287

01

02

03

04

¤¢sUÉ CA±ÀzÁ£À

dĪÀiÁè

¥ÉÇðøï1601-01-218-0-01¥ÉÇÃ°Ã¸ï ¥ÀqÉAiÀÄDzsÀĤÃPÀgÀt1601-01-218-0-61¥ÉÆðøï vÀgÀ¨ÉÃw

dĪÀiÁè

EvÀgÀ DqÀ½vÀ ¸ÉêÉUÀ¼ÀÄ

1601-01-223-0-02UÀȺÀgÀPÀëPÀ zÀ¼ÀUÀ¼À ªÉÄîtªÉZÀÑzÀ ¥Á®Ä1601-01-223-0-03¥ËgÀ gÀPÀëuÁ ªÉZÀÑzÀ ¥Á®Ä

1601-01-223-0-04ªÁåmï (ªÀi˯ÁåzsÁjvÀ vÉjUɸÀA§A¢svÀ ªÉZÀÑ

dĪÀiÁè

PÀ¯É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw1601-01-228-0-01¥ÁçaãÀ ªÀ¸ÀÄÛUÀ¼À ªÀÄvÀÄÛPÀ®Á ¤PÉëÃ¥ÀUÀ¼À 1972gÀC¢s¤AiÀĪÀÄzÀ ¸ÀªÀiÁZÀgÀuÉ

dĪÀiÁè

UÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄ1601-01-287-0-01PÀȶ UÀtw1601-01-287-0-02PÉëÃvÀç ¸À«ÄÃPÉë ºÁUÀƨɼÉUÀ¼À GvÁàzÀ£ÉAiÀÄ §UÉθÀªÀÄAiÀÄPÉÌ ¸ÀjAiÀiÁV ªÀgÀ¢ªÀiÁqÀĪÀÅzÀÄ1601-01-287-0-03PÀȶ UÀtw ¸ÀÄzsÁgÀuÉ

1601-01-287-0-04ºÀtÄÚ, vÀgÀPÁjUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀtÚ ¨É¼ÉUÀ¼À CAzÁdĸÀ«ÄÃPÉë

National Disaster ReliefFund

Total 110

Police

Modernisation of PoliceForces

Police Training

Total 218

Other AdministrativeServices

Share of Expenditure onHome Guards

Share of Expenditure onCivil Defence

VAT Related Expenditure

Total 223

Art & Culture

Enforcement ofAntiquities and ArtTreasures Act 1972

Total 228

Census Survey & Statistics

Agricultural Census

Timely Reporting ofEstimates of Area &Production of Crops

Improvement of CropStatistics

Crop Estimation of Surveyon Fruits, Vegetables &Minor Crops

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

24568.00

7461.69

5200.00

12661.69

...

...

666.02

666.02

5.00

5.00

...

...

...

...

...

...

...

...

.01

.01

...

.02

.01

.01

.01

.01

.01

.01

17420.00

...

...

...

.01

.01

...

.02

.01

.01

.01

.01

.01

.01

...

...

...

...

1.00

1.00

...

2.00

1.00

1.00

1.00

1.00

1.00

1.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

132

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

03

05

06

07

09

10

11

12

13

14

dĪÀiÁè

EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-03ªÀiË®åªÀ¢sðvÀ vÉjUÉ/ PÉÃAzÀçªÀiÁgÁl vÉjUÉ ¥ÀjºÁgÀ1601-01-800-0-05UÁçºÀPÀgÀ PÀ¯ÁåtZÀlĪÀnPÉUÀ¼ÀÄ1601-01-800-0-06ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-£ÁåAiÀÄvÀ®Ä¥ÀÄ«PÉAiÀÄ°è ¸ÀÄzsÁgÀuÉ1601-01-800-0-07ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-£ËPÀgÀgÀªÀÄvÀÄÛ ¦AZÀtÂzÁgÀgÀ qÁmÁ¨Éøï1601-01-800-0-09ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¥ÀAZÁAiÀÄvï gÁeï¸ÀA¸ÉÜUÀ½UÉ ¸ÁªÀiÁ£ÀåC£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-10ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- £ÀUÀgÀ¸ÀÜȽÃAiÀÄ ªÀÄAqÀ½UÀ½UɸÁªÀiÁ£Àå C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-01-800-0-11ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£ÀÀ -¸ÁATåPÀ ¥ÀzÀÞwUÀ¼À ¸ÀÄzsÁgÀu1601-01-800-0-12ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- gÀ¸ÉÛªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼À ¤ªÀðºÀuÉ1601-01-800-0-13ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁªÀiÁ£Àå ¤ªÀðºÀuÁC£ÀÄzÁ£ÀUÀ¼ÀÄ -UÁç.C.¥ÀA.gÁ1601-01-800-0-14ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁªÀiÁ£Àå ¤ªÀðºÀuÁC£ÀÄzÁ£ÀUÀ¼ÀÄ - £À.C.E

Total 287

Other Grants

VAT/CST Compensation

Consumer WelfareActivities

XIII FCG Improvement ofDelivery of Justice

XIII FCG Employee andPensioners Data

XIII FCG General Grantsto PRIs

XIII FCG General Grantsto ULBs

XIII FCG Improvement ofStatistical Systems.

XIII FCG Maintenance ofRoads & Bridges

XIII FCG GeneralPerformance GrantsRDPR

XIII FCG GeneralPerformance Grants UDD

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

487.00

1173.00

...

68896.09

30468.19

580.00

41800.00

86480.61

9050.10

.04

...

...

5975.00

750.00

79740.00

35266.00

1160.00

44900.00

54278.00

24002.00

.04

86500.00

...

5975.00

750.00

79740.00

35266.00

1160.00

44900.00

54278.00

24002.00

4.00

100.00

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

133

BUDGET 2015 16DAiÀĪÀåAiÀÄ

17

19

20

21

64

02

101

01

02

03

15

19

20

21

22

1601-01-800-0-17J£ï.J¸ï.J¸ï1601-01-800-0-19¥ÀÆgÀPÀ ¥Ë¶×PÀ DºÁgÀPÁAiÀÄðPÀæªÀÄ1601-01-800-0-20ºÀ¢£Á®Ì£Éà ºÀtPÁ¸ÀÄDAiÉÆÃUÀ ²¥sÁgÀ¸ÀÄì -¥ÀAZÁAiÀÄvï gÁeï¸ÀA¸ÉÜUÀ½UÉ ªÀÄÆ® C£ÀÄzÁ£À1601-01-800-0-21ºÀ¢£Á®Ì£Éà ºÀtPÁ¸ÀÄDAiÉÆÃUÀ ²¥sÁgÀ¸ÀÄì - £ÀUÀgÀ¸ÀܽÃAiÀÄ ªÀÄAqÀ½UÀ½UɪÀÄÆ® C£ÀÄzÁ£À1601-01-800-0-64¥Àj¸ÀgÀPÁÌV gÁdå¸ÀPÁðgÀUÀ½UɸÀºÁAiÀiÁ£ÀÄzÁ£À

dĪÀiÁè

gÁdå AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£À¨ÁèPï C£ÀÄzÁ£À1601-02-101-0-01¸ÁªÀiÁ£Àå ¸ÀºÁAiÀÄ1601-02-101-0-02ºÉÆgÀV£À ¸ÀºÁ¬ÄvÀAiÉÆÃd£ÉUÀ¼ÀÄ1601-02-101-0-03¥À²ÑªÀÄ WÀlÖUÀ¼À ²ÃWÀöçC©sªÀÈ¢ÞUÁV PÉÃAzÀçzÀ«±ÉÃμÀ ¸ÀºÁAiÀÄ

1601-02-101-0-15gÁ¶ÖçÃAiÀÄ ¸ÁªÀiÁfPÀ¸ÀºÁAiÀÄ AiÉÆÃd£É

1601-02-101-0-19gÁ¶ÖöçÃAiÀÄ E-UÀªÀ£Éð£ïì1601-02-101-0-20MAzÁªÀwðAiÀÄ ºÉZÀÄѪÀjPÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-02-101-0-21ªÉÃUÀªÀ¢sðvÀ ¤ÃgÁªÀj¸Ë®¨sÀåUÀ¼À PÁAiÀÄðPÀçªÀÄ1601-02-101-0-22gÁ¶ÖöçÃAiÀÄ £ÀUÀgÀ £À«ÃPÀgÀt

NSS

Supplementary NutritionProgramme(SNP)

XIV FCG Basic Grants toPRIs

XIV FCG Basic Grants toULBs

GIA to State Governmentfor Environment

Total 800

Grants for State PlanSchemesBlock Grants

Normal Assistance

Externally Aided Projects

Special CentralAssistance forAccelerated Developmentof Western Ghats

National SocialAssistance Programme(NSAP)

National E Governance

One Time AdditionalCentral Assistance

Accelerated IrrigationBenefits Programme

National Urban Renewal

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

31.08

...

...

...

1388.41

240354.48

50157.25

2364.83

2916.64

40014.00

700.00

...

30350.88

88258.82

...

30244.00

...

...

...

276315.00

53500.00

1368.00

2900.00

50400.00

400.00

...

134450.00

16700.00

...

30244.00

...

...

...

362815.00

53500.00

2103.00

2900.00

50400.00

3037.16

2100.00

91350.00

16700.00

1100.00

28798.00

100285.00

56208.00

...

186491.00

...

...

...

53216.00

...

...

10153.22

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

134

BUDGET 2015 16DAiÀĪÀåAiÀÄ

33

104

02

03

105

01

251

01

265

02

500

22

800

02

ªÀÄAqÀ½1601-02-101-0-33EvÀgÀ AiÉÆÃd£ÉUÀ½UÉ ACA

dĪÀiÁè

¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀ ¥ÀgÀAvÀÄPÀzÀªÉÄÃgÉV£À C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-02-104-0-02Vjd£À G¥À AiÉÆÃd£ÉAiÀÄrPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-02-104-0-03¸ÀA«zsÁ£ÀzÀ C£ÀÄZÉÒÃzÀ275(1)gÀrAiÀÄ°è¸ÀºÁAiÀiÁ£ÀÄzÁ£À

dĪÀiÁè

PÉÃAzÀç gÀ¸ÉÛ ¤¢UÉ C£ÀÄzÁ£À

1601-02-105-0-01PÉÃAzÀç gÀ¸ÉÛ ¤¢s

dĪÀiÁè

¸À¸Àå ¸ÀAUÉÆÃ¥À£É1601-02-251-0-01gÁ¶ÖöçÃAiÀÄ PÀȶ «PÁ¸ÀAiÉÆÃd£É

dĪÀiÁè

EvÀgÉ UÁç«ÄÃt C©sªÀÈ¢sÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-02-265-0-02»AzÀĽzÀ ¥ÀçzÉñÀUÀ¼ÀC£ÀÄzÁ£À¤¢s(©.Dgï.f.J¥sï)

dĪÀiÁè

New Entry1601-02-500-0-22«PÀ®ZÉÃvÀ£ÀjUÉ gÁ¶ÖçÃAiÀÄPÁAiÀÄðPÀæªÀÄ

dĪÀiÁè

EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-02-800-0-02vÀÆPÀ ªÀÄvÀÄÛ C¼ÀvÉAiÀĪÀÄÆ®¨sÀÆvÀ¸ËPÀAiÀÄðUÀ¼À§®ªÀzsÀð£É

Mission

ACA for other Projects

Total 101

Grants under Proviso toArticle 275(1) ofConstitution

Schemes under TribalSub Plan

GIA Under Article 275(1)of Constitution

Total 104

Grants towards CentralRoad Fund

Central Road Fund

Total 105

Crop Husbandry

Rashtriya Krishi VikasaYojane (RKVY)

Total 251

Other Rural DevelopmentProgrammes

Backward Regions GrantFund (BRGF) (SamavikasaYojane)

Total 265

New Entry

National Program forPersons with Disability

Total 500

Other Grants

Strengthening of Weightsand MeasuresInfrastructure

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

5100.00

219862.42

2471.00

4800.00

7271.00

13806.00

13806.00

46729.00

46729.00

7122.00

7122.00

...

...

...

...

259718.00

2700.00

5300.00

8000.00

12000.00

12000.00

60600.00

60600.00

11200.00

11200.00

...

...

...

...

222090.16

2700.00

5300.00

8000.00

18014.00

18014.00

60100.00

60100.00

11200.00

11200.00

1050.13

1050.13

370.00

...

63369.22

2812.50

5501.21

8313.71

12000.00

12000.00

27169.98

27169.98

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

135

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03

04

06

07

08

09

10

11

12

13

15

1601-02-800-0-03ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -¥ÁçxÀ«ÄPÀ ²PÀët1601-02-800-0-04ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -«²μÀ× UÀÄgÀÄvÀÄ¥ÀvÀç1601-02-800-0-06ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -CgÀtå ¤ªÀðºÀuÉ1601-02-800-0-07ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-PÉƼÀUÀ¼À fÃuÉÆÃðzÁÞgÀªÀÄvÀÄÛ ¸ÁA¥ÀçzÁ¬ÄPÀd®gÁ²UÀ¼ÀÄ1601-02-800-0-08ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -PÀÄrAiÀÄĪÀ ¤ÃgÀÄ1601-02-800-0-09ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À - WÀ£ÀvÁådå ¤ªÀðºÀuɪÀÄÆ®¸ËPÀAiÀÄð1601-02-800-0-10ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÀAZÁgÀ ¤ªÀðºÀuÁªÀÄÆ®¸ËPÀAiÀÄð1601-02-800-0-11ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À-¸ÁägÀPÀUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÁA¸ÀÌÈwPÀPÀlÖqÀUÀ¼À ¸ÀAgÀPÀëuÉ1601-02-800-0-12ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À -DgÀPÀëPÀ vÀgÀ¨ÉÃw ±Á¯ÉUÀ¼ÀÄ1601-02-800-0-13ºÀ¢ªÀÄÆgÀ£Éà DyðPÀDAiÉÆÃUÀ C£ÀÄzÁ£À- f¯Áè£À«Ã£À AiÉÆÃd£É1601-02-800-0-15XIII£Éà DyðPÀDAiÉÆÃUÀ PÉÆñÀ- ²±ÀÄ

XIII FCG ElementaryEducation

XIII FCG UniqueIdentification (UID)

XIII FCG Maintenance ofForest

XIII FCG Restoration ofTanks & TraditionalWater Bodies

XIII FCG Drinking Water

XIII FCG Solid WasteManagementInfrastructure

XIII FCG TrafficManagementInfrastructure

XIII FCG Protection ofMonuments & HeritageBuilding

XIII FCG Police TrainingSchools

XIII FCG DistrictInnovation Fund

XIII FCG Reduction in theInfant Mortality Rate

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

15200.00

...

5493.76

8750.00

8909.00

...

...

2500.00

9064.00

...

7036.96

15700.00

9723.00

5588.00

17500.00

7500.00

10000.00

13000.00

2500.00

7386.00

870.00

...

15700.00

9723.00

6767.00

17500.00

7500.00

10000.00

13000.00

2500.00

2186.00

870.00

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

136

BUDGET 2015 16DAiÀĪÀåAiÀÄ

16

17

18

19

21

22

23

24

25

26

27

30

31

ªÀÄgÀt ¥ÀçªÀiÁt PÀrvÀ(IMR)1601-02-800-0-16¤ªÀÄð® ¨sÁgÀvÀ D©üAiÀiÁ£À

1601-02-800-0-17gÁ¶ÖçÃAiÀÄ UÁæ«ÄÃtPÀÄrAiÀÄĪÀ ¤Ãj£ÀPÁAiÀÄðPÀæªÀÄ1601-02-800-0-18gÁ¶ÖçÃAiÀÄ DgÉÆÃUÀåC©üAiÀiÁ£À1601-02-800-0-19¸ÀªÀÄUÀæ d¯Á£ÀAiÀÄ£ ¥ÀæzÉñÀ¤ªÀðºÀuÉ PÁAiÀÄðPÀæªÀÄ

1601-02-800-0-21EA¢gÁ CªÁ¸ï AiÉÆÃd£É1601-02-800-0-22ªÀĺÁvÀä UÁA¢ü gÁ¶ÖçÃAiÀÄUÁæ«ÄÃt GzÉÆåÃUÀ SÁwæAiÉÆÃd£É

1601-02-800-0-23gÁfêï UÁA¢ü¥ÀAZÁAiÀÄvï ¸À±ÀQÛÃPÀgÀtC©üAiÀiÁ£À1601-02-800-0-24gÁ¶ÖçÃAiÀÄ UÁæ«ÄÃtfêÀ£ÉÆÃ¥ÁAiÀÄPÁAiÀÄðPÀæªÀÄ1601-02-800-0-25ªÀÄzsÁåºÀß ©¹HlPÁAiÀÄðPÀæªÀÄ1601-02-800-0-26¸ÀªÀð ²PÀët C©üAiÀiÁ£À

1601-02-800-0-27¸ÀªÀÄUÀæ ²±ÀÄ C©üªÀÈ¢ÝAiÉÆÃd£É

1601-02-800-0-30gÁ¶ÖçÃAiÀÄ DºÁgÀ ¨sÀzÀævÁC©üAiÀiÁ£À1601-02-800-0-31gÁ¶ÖçÃAiÀÄ vÉÆÃlUÁjPÁC©üAiÀiÁ£À1601-02-800-0-32

(IMR)

Nirmal Bharat Abhiyan(NBA)

National Rural DrinkingWater Programme(NRDWP)

National Health Mission(NHM)

Intergarted WatershedManagement Programme(IWMP)

Indira Awas Yojane (IAY)

Mahatma GandhiNational RuralEmployment GuaranteeAct (MGNREGA)

Rajiv Gandhi PanchayathSashakthikaranaAbhiyana (RGPSA)

National Rural LivelihoodMission (NRLM)

Mid Day Meal (MDM)

Sarva Shiksha Abhiyan(SSA)

Integrated ChildDevelopment Service(ICDS)

National Food SecurityMission

National HorticultureMission

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

...

...

...

...

...

...

...

...

...

...

...

9772.12

127960.00

94933.00

64000.00

134549.10

126000.00

7964.00

14670.00

95181.30

98200.00

66046.80

...

54950.00

9772.12

127960.00

94933.00

39245.50

134549.10

126000.00

7964.00

14670.00

95181.30

98200.00

64341.85

13008.00

22878.12

10279.08

19833.80

86559.54

16994.08

39544.94

135900.00

...

5891.24

34705.30

25627.41

29051.41

8330.25

9572.27

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

137

BUDGET 2015 16DAiÀĪÀåAiÀÄ

32

33

34

35

36

40

42

43

46

47

48

50

51

53

¸ÀĹÜgÀ PÀȶAiÀÄ gÁ¶ÖçÃAiÀÄC©üAiÀiÁ£À1601-02-800-0-33gÁ¶ÖçÃAiÀÄ JuÉÚ©Ãd ªÀÄvÀÄÛvÁ¼É JuÉÚ C©üAiÀiÁ£À1601-02-800-0-34gÁ¶ÖçÃAiÀÄ PÀȶ «¸ÀÛgÀuÁªÀÄvÀÄÛ vÀAvÀæÀæeÁУÀÀ C©üAiÀiÁ£

1601-02-800-0-35gÁ¶ÖçÃAiÀÄ ºÉÊ£ÀÄUÁjPÉC©üªÀÈ¢Ý AiÉÆÃd£É1601-02-800-0-36gÁ¶ÖçÃAiÀÄ eÁ£ÀĪÁgÀÄDgÉÆÃUÀå ªÀÄvÀÄÛ gÉÆÃUÀ¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ1601-02-800-0-40gÁ¶ÖçÃAiÀÄ CgÀtÂåÃPÀgÀtPÁAiÀÄðPÀæªÀÄ (ºÀ¹gÀÄ ¨sÁgÀvÀgÁ¶ëçÃAiÀÄ C©üAiÀiÁ£À)

1601-02-800-0-42ªÀ£ÀåfêÀ DªÁ¸À¸ÁÜ£ÀUÀ¼À¸ÀªÀÄUÀæ C©üªÀÈ¢Ý1601-02-800-0-43ºÀÄ° AiÉÆÃd£É1601-02-800-0-46gÁ¶ÖçÃAiÀÄ Kqïì ªÀÄvÀÄÛ¯ÉÊAVPÀ ¸ÁAPÀæ«ÄPÀ gÉÆÃUÀ¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ1601-02-800-0-47¥ÉÆÃ°Ã¸ï ªÀÄvÀÄÛ EvÀgÉ¥ÀqÉUÀ¼À DzsÀĤÃPÀgÀtUÀ¼ÀgÁ¶ÖçÃAiÀÄ PÁAiÀÄðPÀæªÀÄ1601-02-800-0-48gÁ¶ÖçÃAiÀÄ £ÀUÀgÀfêÀ£ÉÆÃ¥ÁAiÀÄ C©üAiÀiÁ£À1601-02-800-0-50gÁ¶ÖçÃAiÀÄ ªÀiÁzsÀå«ÄPÀ ²PÀëtC©üAiÀiÁ£À1601-02-800-0-51²PÀëPÀgÀ vÀgÀ¨ÉÃw ªÀÄvÀÄÛªÀAiÀĸÀÌgÀ ²PÀët ¸ÉÃjzÀAvɱÉÊPÀëtÂPÀ C©üªÀÈ¢Ý ¨ÉA§®

1601-02-800-0-53ªÀÄzÀææ¸Á, C®à¸ÀASÁåvÀgÀĪÀÄvÀÄÛ CAUÀ«PÀ®jUÉ

National Mission onSustinable Agriculture

National Oil seed and OilPlam Mission

National Mission onAgriculture Extension andTechnology

National Plan for DairyDevelopment

National Livestock Heathand Disease ControlProgramme

National AfforesationProgramme (NationalMission for a GreenIndia)

Integrated Development ofWild life Habitats

Project Tiger

National AIDS & STDControl Programme

National Scheme forModernisation of Policeand Other Forces

National UrbanLivelihood Mission

Rashtriya MadhyamikaShiksha Abhiyan (RMSA)

Support for EducationalDevelopment IncludingTeachers Training & AdultEducation

Scheme for ProvidingEducation to Madrasas,Minorites and Disabled

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

3001.66

...

...

470.53

2272.00

600.00

2932.00

...

3673.00

6700.00

86174.80

4373.80

1200.00

...

510.00

1702.40

...

470.53

4406.74

600.00

1575.11

...

1473.41

6216.49

86174.80

4373.80

1200.00

2460.97

367.50

...

2000.00

68.53

...

659.07

758.48

5417.04

...

3268.42

33140.69

5069.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

138

BUDGET 2015 16DAiÀĪÀåAiÀÄ

55

56

57

58

59

60

61

63

64

67

69

²PÀëtªÀ£ÀÄß MzÀV¸ÀĪÀAiÉÆÃd£É1601-02-800-0-55£ÉÊ¥ÀÄtå C©üªÀÈ¢Ý C©üAiÀiÁ£À

1601-02-800-0-56gÁ¶ÖçÃAiÀÄ ¸Áé¸ÀÜöå ©ÃªÀiÁAiÉÆÃd£ÉAiÀÄrAiÀÄ°èC¸ÀAWÀnvÀ PÉ®¸ÀUÁgÀjUɸÁªÀiÁfPÀ ¨sÀzÀævÉ1601-02-800-0-57UÁæªÀÄ £ÁåAiÀÄ®AiÀĸÉÃjzÀAvÉ £ÁåAiÀiÁAUÀPÉ̪ÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄðC©üªÀÈ¢Ý1601-02-800-0-58C®à ¸ÀASÁåvÀjUÉ §ºÀÄPÉëÃwæAiÀÄ C©üªÀÈ¢ÞPÁAiÀÄðPÀæªÀÄ1601-02-800-0-59gÁ¶ÖçÃAiÀÄ ¨sÀÆzÁR¯ÉUÀ¼À¤ªÀðºÀuÁ PÁAiÀÄðPÀæªÀÄ

1601-02-800-0-60¥Àj²μÀÖ eÁw ªÀUÀðzÀªÀjUÉC©üªÀÈ¢Ý PÁAiÀÄðPÀæªÀÄ1601-02-800-0-61EvÀgÉ »AzÀĽzÀ ªÀUÀðUÀ¼ÀªÀÄvÀÄÛ C¢ü¸ÀÆZÀ£É¬ÄAzÀºÉÆgÀVgÀĪÀ C¯ÉªÀiÁj, CgÉC¯ÉªÀiÁj §ÄqÀPÀlÄÖd£ÁAUÀzÀªÀjUÉ C©üªÀÈ¢ÝPÁAiÀÄðPÀæªÀÄ1601-02-800-0-63²±ÀÄUÀ¼À ªÀÄgÀt ¥ÀæªÀiÁtzÀ°èE½PÉ1601-02-800-0-64DyðPÀªÁV »AzÀĽzÀªÀUÀðUÀ¼À C©üªÀÈ¢Þ AiÉÆÃd£É

1601-02-800-0-67¸ÀASÁå±Á¸ÀÛç §®¥Àr¸À®Ä£ÉgÀªÀÅ1601-02-800-0-69gÉÃμÉä PÀȶAiÀÄr ªÉÃUÀªÀzsÀðPÀC©üªÀÈ¢Ý AiÉÆÃd£É

1601-02-800-0-70

Skill DevelopmentMission

Social Security forUnorganized WorkersIncluding RashtriyaSwasthya Bima Yojana

Development foInfrastructure Facillitesfor Judiciary IncludingGram Nyayalayas

Multi SectoralDevelopment Programmefor Minorites

National Land RecordManagement Programme(NLRMP)

Scheme for Developmentof Scheduled Castes

Scheme for Developmentof Other BackwardClasses and denotified,nomadic and seminomadic tribes

Reduction in the Infantmortality rates (IMR)

Scheme for Developmentof EconomicallyBackward Classes

Support for StatisticalStrengthening

Catalytic DevelopmentProgramme UnderSericulture

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

...

...

...

...

...

...

...

...

...

2940.00

4800.00

11100.00

17010.00

3250.00

51299.25

11310.00

7037.00

98.62

700.00

5000.00

2940.00

4800.00

8283.58

17010.00

1950.00

54395.16

11310.00

7037.00

98.62

700.00

5000.00

72.27

5678.00

20324.00

4500.00

396.01

21093.00

11000.00

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

139

BUDGET 2015 16DAiÀĪÀåAiÀÄ

70

71

72

73

74

75

77

78

79

82

900

03

225

44

UÀªÀÄå¸ÁÜ£ÀUÀ¼À°è ªÀÄvÀÄÛªÀÄAqÀ®UÀ½UÉ ªÀÄÆ®¨sÀÆvÀ¸Ë®¨sÀå C©üªÀÈ¢Ý1601-02-800-0-71¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ DªÀjvÀAiÉÆÃd£É1601-02-800-0-72EA¢gÁ UÁA¢ü ªÀiÁvÀÈvÀé¸ÀºÀAiÉÆÃUÀ AiÉÆÃd£ÉPÁAiÀÄðPÀæªÀÄzÀrAiÀÄ°ègÁ¶ÖçÃAiÀÄ ªÀÄ»¼ÉAiÀÄgÀ¸À§°ÃPÀgÀt1601-02-800-0-73¸ÀªÀÄUÀæ ªÀÄPÀ̼À PÀ¯Áåt¸ÀAgÀPÀëuÁ AiÉÆÃd£É1601-02-800-0-74gÁfêÀ UÁA¢üAiÉÆÃd£ÉAiÀÄrAiÀÄ°èºÀ¢ºÀgÉAiÀÄzÀ ¨Á®QAiÀÄgÀ¸À§°ÃPÀgÀt1601-02-800-0-75¥ÀAZÁAiÀivï AiÀÄĪÀ QæÃqÁªÀÄvÀÄÛ DlUÀ¼À C©üAiÀiÁ£À1601-02-800-0-77gÁ¶ÖçÃAiÀÄ ¸ÉêÁ AiÉÆÃd£É

1601-02-800-0-78

1601-02-800-0-79gÁ¶ÖçÃAiÀÄ GZÀÑvÀgÀ ²PÀëtC©üAiÀiÁ£À1601-02-800-0-82

dĪÀiÁè

ªÀeÁ -ªÁ¥À¸ÁwUÀ¼ÀÄ1601-02-900-0-00

dĪÀiÁè

PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉC£ÀÄzÁ£ÀUÀ¼ÀĸÁªÀiÁ£Àå ²PÀët1601-03-225-0-44¸ÀPÁëgÀ ¨sÁgÀvï

InfrastrucuteDevelopment forDestinations and Circuits

Umbrella scheme forEducation of ST Students

National Mission forEmpowerment of Womenincluding , Indira GandhiMattritav Sahyog Yojana(IGMSY)

Intergated ChildProtection Scheme (ICPS)

Rajiv Gandhi Scheme forEmpowerment ofAdolescent Girls (SABLA)

Panchyat Yuva Krida aurKhel Abhiyan (PYKKA)

National Service Scheme(NSS)

Quality Education inMadrasas (SPQEM)

RUSA

Prime Minister GrameenaSadak Yojane

Total 800

Deduct Refunds

Total 900

Grants for Central PlanSchemes

General Education

Sakshara Bharath

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

...

...

...

...

...

...

...

...

56953.72

189.25

189.25

...

2000.00

2700.00

1777.31

3854.35

433.87

1191.42

1100.00

...

...

...

1222992.93

...

...

329.17

2000.00

2700.00

1777.31

3604.83

433.87

1191.42

1100.00

...

...

...

1169854.06

...

...

219.45

...

...

1777.50

2381.27

...

337.29

824.00

700.00

14699.89

35000.00

594282.25

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

140

BUDGET 2015 16DAiÀĪÀåAiÀÄ

227

01

04

231

01

12

239

01

03

242

02

dĪÀiÁè

QçÃqÉ ªÀÄvÀÄÛ AiÀÄĪÀd£À¸ÉêÉUÀ¼ÀÄ1601-03-227-0-01gÁ¶ÖçÃAiÀÄ ¸ÉêÁ AiÉÆÃd£É(¸ÀéAiÀÄA¸ÉêÀPÀgÀÄ)1601-03-227-0-04¥ÀAZÁAiÀÄvï AiÀÄĪÀ QçÃqÁªÀÄvÀÄÛ SÉïï C©sAiÀiÁ£ï

dĪÀiÁè

ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå1601-03-231-0-01¨ÉAUÀ¼ÀÆgÀÄ ¸ÀPÁðj¥sÁªÀÄð¹ PÁ¯ÉÃf£À°è¸ÁßvÀPÉÆÃvÀÛgÀ ªÁå¸ÀAUÀC©sªÀÈ¢Þ ªÀÄvÀÄÛ ¸ÀA±ÉÆÃzsÀ£É

1601-03-231-0-12gÁ¶ÖöçÃAiÀÄ UÁç«ÄÃtDgÉÆÃUÀå PÁAiÀiÁðZÀgÀuÉ

dĪÀiÁè

¥Àj²μÀÖeÁw/¥Àj²μÀÖªÀUÀðªÀÄvÀÄÛ EvÀgÀ »AzÀĽzÀªÀUÀðUÀ¼À PÀ®Áåt

1601-03-239-0-01¥Àj²μÀ× eÁwAiÀĪÀgÀ «±ÉÃμÀWÀlPÀ AiÉÆÃd£ÉUÉ ªÀÄvÀÄÛD¢ªÁ¹ G¥ÀAiÉÆÃd£ÉUÉPÉÃA¢çÃAiÀÄ «±ÉÃμÀ ¸ÀºÁAiÀÄ

1601-03-239-0-03¥Àj²μÀÖ ¥ÀAUÀqÀzÀªÀjUɪÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£ÀzÀ PÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£É

dĪÀiÁè

¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt1601-03-242-0-02UÁçªÀÄ ¸ÉêÀPÀ vÀgÀ¨ÉÃwPÉÃAzÀçUÀ¼À°è (L.¹.r.J¸ï.vÀg¨ÉÃw AiÉÆÃd£É)CAUÀ£ÀªÁr PÁAiÀÄðPÀvÀðgÀvÀgÀ¨ÉÃw

Total 225

Sports and Youth Services

National Service Scheme(Volunteers)

Panchayath Yuva KreedaAur Khel Abhiyan(PYKKA)

Total 227

Medical and PublicHealth

Development of PostGraduate Courses &Research Work at GovtCollege of PharmacyBangalore

National Rural HealthMission

Total 231

Welfare of ScheduledCastes/Scheduled Tribesand Other BackwardClasses

Special CentralAssistance for SpecialComponent Plan forScheduled Castes andTribal Sub Plan

CSS of Post matricScholarships forScheduled Tribes

Total 239

Social Security andWelfare

Training of AnganawadiWorkers in Grama SevakTraining Centres(ICDSTraining Programme)

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

436.46

1306.07

1742.53

...

5561.56

5561.56

7398.00

...

7398.00

...

329.17

...

...

...

118.00

...

118.00

10000.00

6123.02

16123.02

1014.93

219.45

...

...

...

118.00

...

118.00

10000.00

6123.02

16123.02

1014.93

...

...

...

...

123.00

...

123.00

...

6107.00

6107.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

141

BUDGET 2015 16DAiÀĪÀåAiÀÄ

05

251

19

43

45

253

04

61

255

01

256

63

64

287

03

1601-03-242-0-05¨ÁèPï C£ÀÄzÁ£À

dĪÀiÁè

¸À¸Àå ¸ÀAUÉÆÃ¥À£É1601-03-251-0-19PÀȶ PÉëÃvÀçzÀ UÀtw1601-03-251-0-43PÀȶ CAQCA±ÀUÀ¼À ¸ÀÄzsÁgÀu

1601-03-251-0-45¸ÀÄVÎ £ÀAvÀgÀzÀ vÀAvÀçeÁÕ£ÀªÀÄvÀÄÛ ¤ªÀðºÀuÉ

dĪÀiÁè

¥À±ÀĸÀAUÉÆÃ¥À£É1601-03-253-0-04¸ÀARÁå ¸ÀAUÀçºÀ ªÀÄvÀÄÛ¥À±ÀĸÀA¥ÀwÛ£À UÀtw1601-03-253-0-61¥ÀæzsÁ£À ¯ÉÊªï ¸ÁÖPï GvÀà£ÀGvÀàzÁ£É CAzÁf£À ªÉÄïɸÀAAiÉÆÃfvÀ ¸ÀªÀÄUÀæ ªÀiÁzÀjAiÉÆÃd£É

dĪÀiÁè

¸ÀASÁå±Á¸ÀÛöç1601-03-255-0-01zÀvÁÛA±À ªÀÄvÀÄÛ ªÀiÁ»weÁ®zÀ §®¥Àr¸ÀÄ«PÉ

dĪÀiÁè

CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À1601-03-256-0-63PÀÄAzÁ¥ÀÄgÀzÀ ªÀ®AiÀÄzÀ°èªÀiÁåAUÉÆæÃªï ¤ªÀðºÀuɪÀÄvÀÄÛ ¸ÀAgÀPÀëuÉUÁV DqÀ½vÀQæAiÀiÁ AiÉÆÃd£É

1601-03-256-0-64ªÀiÁåAUÉÆæÃªï ¥Àj¸ÀgÀ ªÀåªÀ¸ÉÜ

dĪÀiÁè

UÀtw ¸À«ÄÃPÉë ªÀÄvÀÄÛ CAQCA±ÀUÀ¼ÀÄ1601-03-287-0-03¨sÁgÀwÃAiÀÄ CAQ CA±ÀUÀ¼À§®ªÀzsÀð£É AiÉÆÃd£É

Block Grants

Total 242

Crop Husbandry

Agricultural Census

Improvement ofAgricultural Statistics

Port Harvest Technology& Management

Total 251

Animal Husbandry

Statistics & LivestockCensus

Integrated Sample Surveyon Estimation ofProduction of Major LiveStock Product

Total 253

Statistics

Strengthening of Databaseand Information Network.

Total 255

Forestry and Wild Life

Management Action Planfor Conservation andManagement ofMangroves in KundapurDivision

Mangroves Eco System

Total 256

Census Surveys andStatistics

India StatisticalStrengthening Project

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

...

247.95

418.00

123.20

789.15

546.49

35.00

581.49

13.93

13.93

15.00

22.88

37.88

2433.13

24476.42

25491.35

...

...

...

...

804.00

...

804.00

...

...

...

...

...

...

24476.42

25491.35

...

...

...

...

304.00

...

304.00

...

...

...

...

...

...

...

...

...

...

...

...

200.00

...

200.00

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

142

BUDGET 2015 16DAiÀĪÀåAiÀÄ

08

09

500

800

07

900

04

105

01

201

01

225

24

37

1601-03-287-0-08DgÀ£Éà DyðPÀ UÀtw1601-03-287-0-09¸ÀܽÃAiÀÄ ªÀÄlÖzÀ C©sªÀÈ¢ÞUɪÀÄÆ® CAQ CA±ÀUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ¨ÉÃPÁzÀdªÉÄUÀ¼ÀÄ1601-03-500-0-00

dĪÀiÁè

EvÀgÉ C£ÀÄzÁ£ÀUÀ¼ÀÄ1601-03-800-0-07£À«ÃPÀj¸À§ºÀÄzÁzÀgÁ¶ÖöçÃAiÀÄ eÉÊ«PÀ C¤®EAzsÀ£À ªÀÄvÀÄÛ UÉƧâgÀ¤ªÀðºÀ£É PÁAiÀÄðPÀçªÀÄ

dĪÀiÁè

ªÀeÁ ªÁ¥À¸Áw1601-03-900-0-00

dĪÀiÁè

PÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£ÁPÁAiÀÄðPÀçªÀÄUÀ½UÉ C£ÀÄzÁ£ÀPÉÃAzÀç gÀ¸ÉÛ ¤¢s¬ÄAzÀC£ÀÄzÁ£À1601-04-105-0-01CAvÀgÀ gÁdå CxÀªÁ Dyð¥ÁçªÀÄÄRåvÉAiÀÄļÀî gÀ¸ÉÛUÀ¼ÀÄ

dĪÀiÁè

£ÁåAiÀÄ ¥Àj¥Á®£É1601-04-201-0-01£ÁåAiÀiÁAUÀ ªÀÄÆ®¸ËPÀAiÀÄð

dĪÀiÁè

¸ÁªÀiÁ£Àå ²PÀët1601-04-225-0-24²PÀëPÀ vÀgÀ¨ÉÃw ¸ÀA¸ÉÜUÀ¼À§®ªÀzsÀð£É

1601-04-225-0-37¥ÁçxÀ«ÄPÀ ªÀÄvÀÄÛ ¥ËçqsÀ±Á¯ÉUÀ½UÉ ¥sÁªÀiïð ªÀÄvÀÄÛjf¸ÀÖgïUÀ¼À ªÀÄÄzÀçt ªÀÄvÀÄÛ

Sixth Economic Census

Basic Statistics for LocalLevel Development

Total 287

Receipts AwaitingTransfer to Other MinorHeads

Total 500

Other Grants

Renewablr EnergyNational Biogas &Mannure ManagementProgramme

Total 800

Deduct Refunds

Total 900

Grants for CentrallySponsored Plan SchmesGrants from Central RoadFund

Roads of Inter State orEconomic Importance

Total 105

Administration of Justice

Judiciary Infrastructure

Total 201

General Education

Strengthenging ofTeachers TrainingInstitutes

Printing & Supply ofForms, Registers toPrimary & Secondary

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

9.19

2442.32

...

...

615.33

615.33

11.78

11.78

4521.97

4521.97

10384.00

10384.00

4042.02

...

876.91

...

876.91

500.00

500.00

...

...

...

...

...

...

...

...

...

547.10

876.91

...

876.91

500.00

500.00

...

...

...

...

...

...

...

...

...

547.10

...

...

...

9738.61

9738.61

...

...

...

...

...

...

...

...

...

282.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

143

BUDGET 2015 16DAiÀĪÀåAiÀÄ

40

45

46

47

49

66

67

231

1

19

57

60

61

«vÀgÀuÉ1601-04-225-0-40¥ÁçxÀ«ÄPÀ ²PÀëtPÉÌ ¥Ë¶×PÀMvÁÛ¸ÉAiÀÄ §UÉÎ gÁ¶ÖöçÃAiÀÄAiÉÆÃd£É(ªÀÄzsÁåºÀßzÀ©¹AiÀÄÆl AiÉÆÃd£É)1601-04-225-0-45¸ÉPÉAqÀj ªÀÄvÀÄÛ ºÉÊAiÀÄgï¸ÉPÉAqÀj ±Á¯Á«zÁåyð¤AiÀÄjUÉ ªÀ¸Àw¤®AiÀÄUÀ¼À£ÀÄß ¤«Äð¸ÀĪÀÅzÀĪÀÄvÀÄÛ £ÀqɸÀĪÀÅzÀÄ1601-04-225-0-46vÁAwçPÀ ²PÀëtzÀ UÀÄtªÀÄlÖ¸ÀÄzsÁgÀuÉ1601-04-225-0-47ªÀÄÆ®¨sÀÆvÀ ¸ËPÀAiÀÄðC©sªÀÈ¢Þ AiÉÆÃd£ÉAiÀÄC£ÀÄμÁ×£À1601-04-225-0-49ªÀÄ»¼Á ªÀ¸Àw UÀȺÀUÀ¼À¤ªÀiÁðt1601-04-225-0-66ªÀÈwÛ¥ÀgÀ ²PÀët

1601-04-225-0-67ªÀÈwÛ¥ÀgÀ ªÀiÁzsÀå«ÄPÀ ²PÀët

dĪÀiÁè

ªÉÊzÀåQÃAiÀÄ ªÀÄvÀÄÛd£ÁgÉÆÃUÀå£ÀUÀzÀÄ zsÀ£À ¸ÀºÁAiÀÄ1601-04-231-1-19UÀ¼ÀUÀAqÀ ¤AiÀÄAvÀçtzÀgÁ¶ÖçÃAiÀÄ PÁAiÀÄðPÀçªÀÄ1601-04-231-1-57f¯Áè D¸ÀàvÉçUÀ¼À°è ¨sÁgÀwÃAiÀĪÉÊzÀå ¥ÀzÀÞw ªÀÄvÀÄÛºÉÆëÄAiÉÆÃ¥Àw «¨sÁUÀUÀ¼À¸ÁÜ¥À£É1601-04-231-1-60PÀ£ÁðlPÀ gÁdå Kqïì¦æªÉ£ÀμÀ£ï ¸ÉƸÉÊn-Kqïì¤AiÀÄAvÀæt PÁAiÀÄðPÀæªÀÄ

1601-04-231-1-61ªÀÄAqÀå ªÀÄvÀÄÛ

Schools.

National Programme ofNutritional Support toPrimary Education (MidDay Meal Scheme)

Construction & Runningof Girls Hostels forStudents of Secondary &Higher Secondary Schools

Quality Improvement ofTechnical Education

Implementation of theScheme for InfrastructureDevelopment

Construction of Women'sHostel

Vocationalisation ofEducation

Vocationalisation ofSecondary Education

Total 225

Medical and PublicHealthGrants in Cash

National Goitre ControlProgramme

Establishment of ISM & HWing in District Hospitals

Karnataka State AidsPrevention Society AidsControl Programme[NACO DAC]

Assistance for Kidwai &Cancer Centres at Mandya

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

73323.24

1946.21

3922.50

78.33

892.00

717.75

328.25

85250.30

25.06

...

...

...

...

...

...

...

...

...

...

547.10

...

...

...

450.00

...

...

...

...

...

...

...

547.10

...

1043.57

14590.48

450.00

...

...

...

...

...

...

...

282.00

...

...

...

3750.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

144

BUDGET 2015 16DAiÀĪÀåAiÀÄ

62

2321

01

02

03

07

10

15

22

61

62

2322

03

UÀÄ®âUÁðzÀ°ègÀĪÀ QzÁé¬ÄPÁå£Àìgï PÉÃAzÀæUÀ½UÉ £ÉgÀªÀÅ1601-04-231-1-62UÀÄ®âUÁð,¨É¼ÀUÁA ªÀÄvÀÄÛªÉÄʸÀÆj£À°ègÀĪÀ ¸ÀÆ¥Àgï¸ÉàμÁ°n D¸ÀàvÉæUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

PÀÄlÄA§ PÀ®Áåt£ÀUÀzÀÄ ¸ÀºÁAiÀÄzsÀ£À1601-04-232-1-01¤zÉðñÀ£À ªÀÄvÀÄÛ DqÀ½vÀ

1601-04-232-1-02UÁçªÀiÁAvÀgÀ PÀÄlÄA§PÀ®Áåt ¸ÉêÉ1601-04-232-1-03£ÀUÀgÀ PÀÄlÄA§ PÀ®Áåt ¸Éê

1601-04-232-1-07¥Àç¸ÀªÁ £ÀAvÀgÀ ±ÀıÀÆçμÉPÁAiÀÄðPÀçªÀÄ1601-04-232-1-10vÀgÀ¨ÉÃw, ¸ÀA±ÉÆÃzsÀ£É ªÀÄvÀÄÛCAQ CA±ÀUÀ¼ÀÄ1601-04-232-1-15JA.¦.ºÉZï.(¥ÀÅögÀÄμÀ)UÀ¼ÀvÀgÀ¨ÉÃw1601-04-232-1-22G¥À PÉÃAzÀçUÀ¼ÀÄ1601-04-232-1-61gÁdå/f¯ÉèUÀ½gÀĪÀ PÀÄlÄA§PÀ¯Áåt PÀbÉÃjUÀ¼À ¤ªÀðºÀuÉ

1601-04-232-1-62ªÀÄÆ®¨sÀÆvÀ ¤ªÀðºÀuÉ

dĪÀiÁè

PÀÄlÄA§ PÀ®Áåt¸ÁzsÀ£À ¸ÁªÀÄVçUÀ¼À gÀÆ¥ÀzÀ°èC£ÀÄzÁ£À1601-04-232-2-03EvÀgÀ ¸ÉêÉUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀgÀ§gÁdÄ

dĪÀiÁè

and Gulbarga

Super Speciality Hospitalsat Gulbarga, Belgaum andMysore

Total 231 1

Total 231

Family WelfareGrants in Cash

Direction andAdministration

Rural Family WelfareServices

Urban Family WelfareServices

Post Partum Programme

Training, Research andStatistics

Training of MPH (Male)

Sub Centres

Maintenance ofState/District FamilyWelfare Bureau

InfrastructureMaintenance

Total 232 1

Family WelfareGrants in Form ofMaterial and Equipment

Other Services andSupplies

Total 232 2

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

25.06

25.06

1281.16

...

486.25

...

187.28

218.66

7423.06

1225.43

468.47

11290.31

...

...

150.00

600.00

600.00

5239.48

38923.01

1938.61

855.91

1889.13

192.87

...

...

...

49039.01

400.00

400.00

150.00

16234.05

16234.05

5239.48

38923.01

1938.61

855.91

1889.13

192.87

...

...

...

49039.01

400.00

400.00

...

3750.00

3750.00

5492.00

41684.00

2111.00

905.00

1899.00

193.00

...

...

...

52284.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

145

BUDGET 2015 16DAiÀĪÀåAiÀÄ

239

01

07

08

12

18

29

36

39

40

43

44

46

dĪÀiÁè

¥À.eÁ./¥À.ªÀ. ªÀÄvÀÄÛ EvÀgÉ»AzÀĽzÀ ªÀUÀðUÀ¼À PÀ®Áåt1601-04-239-0-01ªÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£ÀUÀ¼ÀÄ1601-04-239-0-07C¸ÀàȱÀåvÁ ¤ªÁgÀuÉ

1601-04-239-0-08¥Àj²μÀÖ eÁwUÀ½UÁV§Á®PÀgÀ «zÁåyð¤®AiÀÄUÀ¼ÀÄ1601-04-239-0-12«±ÉÃμÀ WÀlPÀ AiÉÆÃd£ÉUÁV«±ÉÃμÀ PÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-04-239-0-18Vjd£À ¥ÀçzÉñÀG¥ÀAiÉÆÃd£ÉUÁV «±ÉÃμÀPÉÃA¢çÃAiÀÄ ¸ÀºÁAiÀÄ1601-04-239-0-291955gÀ £ÁUÀjPÀ ºÀPÀÄÌUÀ¼ÀgÀPÀëuÉ C¢s¤AiÀĪÀÄzÀC£ÀÄμÁ×£À1601-04-239-0-36¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ1601-04-239-0-39EvÀgÉ »AzÀĽzÀªÀUÀðzÀªÀjUÉ ªÉÄnçPï£ÀAvÀgÀzÀ ²PÀëtPÁÌV «zÁåyðªÉÃvÀ£À1601-04-239-0-40EvÀgÉ »AzÀĽzÀªÀUÀðzÀªÀjUÉ ªÉÄnçPï ¥ÀƪÀð²PÀëtPÁÌV «zÁåyð ªÉÃvÀ£À1601-04-239-0-43ªÀÈwÛ¥ÀgÀ ªÀÄvÀÄÛ vÁAwçPÀ ¥ÀoÀåPÀçªÀÄPÉÌ CºÀðvÉAiÉÆA¢V£À¸ÁzsÀ£À DzsÁjvÀ «zÁåyðªÉÃvÀ£À1601-04-239-0-44EvÀgÉ »AzÀĽzÀ ªÀUÀðzÀ¨Á®PÀ ªÀÄvÀÄÛ ¨Á®QAiÀÄjUɪÀ¸Àw ¤®AiÀÄUÀ¼ÀÄ1601-04-239-0-46C®à ¸ÀASÁåvÀ ªÀUÀðUÀ½UɸÉÃjzÀ «zÁåyðUÀ½UÉ

Total 232

Welfare of SCs /STs andOther Backward Classes

Post Matric Scholarships

Removal ofUntouchability

Boys Hostels forScheduled Castes

Special CentralAssistance to SCP

Special CentralAssistance to TSP

Implementation ofProtection of Civil RightsAct, 1955

Block Grants DistrictSector.

Post Matric Scholarshipto OBC

Pre Matric Scholarship toOBC

Merit Cum Means BasedScholarship forProfessional & TechnicalCourses

Hostels for OBC Boys &Girls

Pre Matric Scholarshipfor Students belonging to

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

11290.31

4270.82

...

150.00

5998.53

...

687.95

...

3749.32

1160.00

1463.34

200.00

4340.38

49439.01

...

292.85

25780.00

...

9000.00

...

350.50

...

...

...

...

...

49439.01

...

292.85

25780.00

...

9000.00

...

350.50

...

...

...

...

...

52284.00

...

...

...

...

...

...

222.00

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

146

BUDGET 2015 16DAiÀĪÀåAiÀÄ

47

48

62

63

64

66

67

2401

04

17

22

ªÉÄnçPï ¥ÀƪÀð «zÁåyðªÉÃvÀ£À1601-04-239-0-47C®à¸ÀASÁåvÀjUÁV §ºÀĪÀ®AiÀĪÁgÀÄ C©sªÀÈ¢ÞAiÉÆÃd£É1601-04-239-0-48C®à¸ÀASÁåvÀ ªÀUÀðUÀ½UɸÉÃjzÀ «zÁåyðUÀ½UɪÉÄnçPï £ÀAvÀgÀzÀ «zÁåyðªÉÃvÀ£À.1601-04-239-0-62¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ ¦.JA.J¸ï§ÄPï ¨ÁåAPï ªÀÄvÀÄÛ ªÉÄjmïG£ÀßwÃPÀgÀt AiÉÆÃd£É1601-04-239-0-63¥Àj²μÀÖ ¥ÀAUÀqÀzÀ«zÁåyðUÀ½UÉ ªÉÄnæPï¥ÀƪÀðzÀ «zÁåyðªÉÃvÀ£À1601-04-239-0-64¸ÀA±ÉÆÃzsÀ£Á ªÀiÁ»w ªÀÄvÀÄÛ¸ÀªÀÄƺÀ ²PÀët, §ÄqÀPÀlÄÖGvÀìªÀUÀ¼ÀÄ ºÁUÀÆ EvÀgÉ1601-04-239-0-66¥Àj²μÀÖ eÁw, ¥Àj²μÀÖ¥ÀAUÀqÀ ªÀÄvÀÄÛ ¸ÁªÀiÁ£ÀågÀªÀjUÉ ¸ÀªÀÄÄzÁAiÀÄ¥Á°mÉQßPï UÀ¼ÀÄ1601-04-239-0-67

dĪÀiÁè

PÁ«ÄðPÀ ªÀÄvÀÄÛ GzÉÆåÃUÀ£ÀUÀzÀÄ C£ÀÄzÁ£À1601-04-240-1-04¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ1601-04-240-1-17«±Àé ¨ÁåAPï£À £ÉgÀ«£ÉÆA¢UªÀÈwÛÃAiÀÄ vÀgÀ¨ÉÃwPÁAiÀÄðPÀçªÀÄ1601-04-240-1-22PÀıÀ®vÉ C©sªÀÈ¢Þ AiÉÆÃd£É

dĪÀiÁè

Minority Communities

Multi SectoralDevelopment Plan forMinorities

Post Metric Schlorship forstudents belonging toMinority Communities.

Scheme of PMS Book Bank& Upgradation of Merit ofST Students.

Pre Matric Scholarship toSC Students

Research Information andmass education, tribalfestivals and others

Community PolytechnicsSchedule Caste, ScheduleTribe and General

Upgradation Merit of SCStudents

Total 239

Labour and EmploymentGrants in Cash

Block Grants DistrictSector

Vocational TrainingProject with World BankAssistance

Skill DevelopmentInitiative Scheme

Total 240 1

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

1163.05

2939.49

3340.76

2902.91

36.05

3320.05

38.45

35761.10

...

1520.08

1223.00

2743.08

...

...

...

...

...

...

...

35423.35

171.00

...

2780.00

2951.00

...

...

...

...

...

...

...

35423.35

171.00

...

2780.00

2951.00

...

...

...

...

...

...

...

222.00

171.00

...

...

171.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

147

BUDGET 2015 16DAiÀĪÀåAiÀÄ

242

02

03

14

15

61

62

63

2511

64

66

73

74

dĪÀiÁè

¸ÁªÀiÁfPÀ ¨sÀzÀçvÉ ªÀÄvÀÄÛPÀ®Áåt1601-04-242-0-02²±ÀÄUÀ¼À ¸ÀªÀÄUÀç C©sªÀÈ¢Þ¸ÉêÉUÀ¼ÀÄ1601-04-242-0-03¸ÀªÀÄUÀç ²±ÀÄ ¸ÀAgÀPÀëuÉAiÉÆÃd£É (L¹¦J¸ï)1601-04-242-0-14¥ÁçAiÀÄ¥ÀƪÀð ¨Á®QAiÀÄgÀ¸À§°ÃPÀgÀtPÁÌV gÁfêïUÁA¢s AiÉÆÃd£É (¸À§®)1601-04-242-0-15EA¢gÁ UÁA¢s ªÀiÁvÀÈvÀé¸ÀºÀAiÉÆÃUÀ AiÉÆÃd£É

1601-04-242-0-61ªÀÄ»¼Á ¸À§°ÃPÀgÀtgÁ¶ÖçÃAiÀÄ D©üAiÀiÁ£À-J£ï.JA.E.qÀ§Æè1601-04-242-0-62

1601-04-242-0-63gÁ¶ÖçÃAiÀÄ ¥Ë¶×PÀvÉ «Ä±À£ï

dĪÀiÁè

¸À¸Àå ¸ÀAUÉÆÃ¥À£ÉPÀȶ E®ÁSÉ1601-04-251-1-64gÁ¶ÖöçÃAiÀÄ ©Ãd¸ÀA±ÉÆÃzsÀ£É ªÀÄvÀÄÛ vÀgÀ¨ÉÃwPÉÃAzÀç1601-04-251-1-66JuÉÚ ©Ãd, ¢ézÀ¼À zsÁ£Àå,vÁ¼É JuÉÚ ªÀÄvÀÄÛ eÉÆüÀUÀ¼À¸ÀªÀÄUÀç AiÉÆÃd£É1601-04-251-1-73gÁ¶ÖçÃAiÀÄ E-DqÀ½vÀ PÀȶ

1601-04-251-1-74vÉAV£À ¸ÀªÀÄUÀæ PÀȶAiÀÄ

Total 240

Social Security andWelfare

Integrated ChildDevelopment Services

Integrated ChildProtection Scheme (ICPS)

Rajiv Gandhi Scheme forEmpowerment ofAdolescent Girls (SABALA)

Indira GandhiMathruthva SahayogaYojane

National Mission forEmpowerment of WomenNMEW

Scheme forimplementation of thePerson who withDisabilities equaloppurtunities PRF Act1995

National NutritionMission

Total 242

Crop HusbandryAgriculture Department

National Seeds Research& Training Centre

Integrated Scheme of OilSeeds, Pulses, Oil Palmand Maize

National e GovernanceAgriculture [NeGP A]

Integrated Farming in

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

2743.08

75135.57

2403.63

3202.10

1452.81

20.00

1062.93

7.50

83284.54

821.96

2313.41

...

57.44

2951.00

...

...

...

...

...

...

...

...

...

...

...

...

2951.00

...

...

...

...

...

...

...

...

...

...

186.33

...

171.00

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

148

BUDGET 2015 16DAiÀĪÀåAiÀÄ

253

01

05

10

23

38

45

49

50

51

52

GvÁàzÀ£Á ¸ÀÄzsÁgÀuÉPÁAiÀÄðPÀæªÀÄ

dĪÀiÁè

dĪÀiÁè

¥À±ÀÄ ¸ÀAUÉÆÃ¥À£É1601-04-253-0-01zÉÆqÀØ gÉÆÃUÀzÀ¤ªÁgÀuÉUÁV PÁªÀ®Ä ªÀÄvÀÄÛCzÀgÀ ¸ÀA¥ÀÇtð¤ªÀÄÆð®£ÉUÁV ZÀÄZÀÄѪÀÄzÀÄÝ ºÁPÀĪÀ PÁAiÀÄðPÀçªÀÄ1601-04-253-0-05PÁ®Ä ªÀÄvÀÄÛ §Á¬ÄgÉÆÃUÀzÀ ¤AiÀÄAvÀçtPÁAiÀÄðPÀçªÀÄ1601-04-253-0-10ºÁ®Ä ªÉÆmÉÖ ªÀÄvÀÄÛGuÉÚUÁV ªÀiÁzÀj ¤jÃPÀëuÉAiÉÆÃd£É1601-04-253-0-23gÁdå ¥À±ÀÄ ªÉÊzÀåQÃAiÀÄ¥ÀjμÀwÛ£À ¸ÁÜ¥À£ÉUÁV PÉÃAzÀç¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£É1601-04-253-0-38¥ÀçzsÁ£À eÁ£ÀĪÁgÀÄUÀ¼ÀC©sªÀÈ¢Þ CAzÁf£À ¸ÀªÀÄUÀçªÀiÁzÀj ¸À«ÄÃPÉë

1601-04-253-0-45eÁ£ÀĪÁgÀÄUÀ¼À gÉÆÃUÀ¤AiÀÄAvÀçt1601-04-253-0-49ªÉÄêÀÅ ¥ÁçvÀåQëPÉ PÁAiÀÄðPÀçªÀÄ

1601-04-253-0-50PÉÆý ¸ÁPÀuÉ PÉÃAzÀç¥sÁªÀiïð1601-04-253-0-51¥ÀçzsÁ£À ªÀÄAwç ¥ÀjºÁgÀ¥ÁåPÉÃeï -G¥À DzÁAiÀÄZÀlĪÀnPÉUÀ¼ÀÄ1601-04-253-0-52ZÁ°ÛAiÀÄ°ègÀĪÀ D¸ÀàvÉçUÀ¼ÀĪÀÄvÀÄÛ OμÀzsÁ®AiÀÄUÀ¼À§®ªÀzsÀð£É ªÀÄvÀÄÛ ¸ÁÜ¥À£É

1601-04-253-0-53

Coconut for ProductivityImprovement Programme

Total 251 1

Total 251

Animal Husbandry

Rinderpest Surveillanceand VaccinationProgramme for totalEradication of Rinderpest

Foot & Mouth DiseaseControl Programme

Model Surveys Plan forMilk, Egg and Wool

CSS of Setting up of StateVeterinary Council

Integrated Sample Surveyfor Estimation ofProduction of Major LiveStock Products

Control of AnimalDiseases.

Fodder DemonstrationProgram

Poultry Farms

PM's Relief PackageSubsidiary IncomeActivities

Establishment &Strengthening of ExistingHospitals &Dispensaries(ESVHD)

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

3192.81

3192.81

...

288.26

...

12.00

50.00

1137.39

...

67.48

8.00

...

...

...

10.00

1000.00

133.00

35.00

...

435.00

500.00

100.00

...

750.00

186.33

186.33

10.00

1000.00

133.00

35.00

...

435.00

500.00

100.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

149

BUDGET 2015 16DAiÀĪÀåAiÀÄ

53

54

55

254

02

255

01

02

04

17

30

34

35

37

gÁ¶ÖöçÃAiÀÄ ¥É¸ÉÖ qÉ¸ï ¥ÉnmïìgÀīģɣïÖöì(¦¦Dgï)¤AiÀÄAvÀçt PÁAiÀÄðPÀçªÀÄ1601-04-253-0-54gÁ¶ÖöçÃAiÀÄ ¥Áçt eÁqÀå¤gÀÆ¥ÀuÁ ¥ÀzÀÞw(J£ïJrDgïJ¸ï)1601-04-253-0-55§Äç¸É¯ÉÆèù¸ï¤AiÀÄAvÀçtPÁÌV gÁ¶ÖöçÃAiÀÄPÁAiÀÄðPÀçªÀÄ (J£ï¹¦©)

dĪÀiÁè

qÉÃj C©sªÀÈ¢Þ1601-04-254-0-02±ÀÄzÀÞ ºÁUÀÆ UÀÄtAiÀÄÄPÀÛºÁ°£À GvÁàzÀ£ÉUÁVªÀÄÆ®¸ËPÀgÀåUÀ¼À §®ªÀzsÀð£É

dĪÀiÁè

«ÄãÀÄUÁjPÉ1601-04-255-0-01¸ÀtÚ §AzÀgÀÄUÀ¼À°è «ÄãÀÄ»rAiÀÄĪÀ zÉÆÃtÂUÀ¼ÀħgÀ®Ä ªÀÄvÀÄÛ vÀAUÀ®Ä¸Ë®¨sÀåUÀ¼ÀÄ1601-04-255-0-02«ÄãÀÄUÁgÀgÀPÀ¯Áåt ¤¢s1601-04-255-0-04M¼À£ÁqÀÄ «ÄãÀÄUÁjPÉ CAQCA±À1601-04-255-0-17vÀgÀ¨ÉÃw ªÀÄvÀÄÛ «¸ÀÛgÀuÉ1601-04-255-0-30UÀAUÉÆýAiÀÄ°è«ÄãÀÄUÁjPÉ §AzÀgÀÄ1601-04-255-0-34¸ÀªÀÄÄzÀç «ÄãÀÄUÁjPÉ ªÀÄÆ®¸Ë®¨sÀå ºÁUÀÆ PÉƬĮģÀAvÀgÀzÀ PÁAiÀiÁðZÀgÀuÉC©sªÀÈ¢Þ1601-04-255-0-35ºÀƼÉvÀÄÛªÀÅözÀÄ, d®¸ÀAZÁgÀªÀÄvÀÄÛ EvÀgÉ PÁªÀÄUÁjUÀ¼ÀÄ1601-04-255-0-37CAvÀªÀðwç zÉÆÃtÂUÀ¼ÀC¼ÀªÀrPÉ

National ControlProgramme of Peste desPetits Ruminants (PPR)

National Animal DiseaseReporting System(NADRS)

National ControlProgramme onBrucellosis (NCPB)

Total 253

Dairy Development

StrengtheningInfrastructure for Qualityand Clean MilkProduction

Total 254

Fisheries

Provision of Landing &Berthing Facilities forFishing Crafts at MinorPorts

Fishermens Welfare Fund

Inland Fisheries Statistics

Training and Extension

Fishing Horbour atGongoli

Development of MarineFisheries Infrastructure &Post Harvest Operation

Dredging, Navigation andOther Works

Introduction ofIntermediate Crafts

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

56.05

...

61.00

1680.18

...

...

...

...

...

196.45

...

800.00

...

...

300.00

10.00

300.00

3573.00

200.00

200.00

750.00

225.00

25.00

...

53.10

...

500.00

300.00

300.00

10.00

300.00

2823.00

200.00

200.00

620.69

225.00

25.00

...

53.10

...

250.00

300.00

...

...

...

...

...

...

500.00

605.00

31.00

...

58.00

...

500.00

50.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

150

BUDGET 2015 16DAiÀĪÀåAiÀÄ

38

256

06

35

52

59

61

77

78

84

265

07

271

03

272

1601-04-255-0-38AiÉÆÃd£Á ¹§âA¢

dĪÀiÁè

CgÀtå ªÀÄvÀÄÛ ªÀ£Àå fêÀ£À1601-04-256-0-06§ArÃ¥ÀÅgÀ ºÀÄ° ¸ÀAgÀPÀëuÁPÉëÃvÀçzÀ°è ºÀÄ° AiÉÆÃd£É1601-04-256-0-35D£É AiÉÆÃd£É1601-04-256-0-52©½Vj gÀAUÀ zÉêÁ®AiÀÄC¨sÀAiÀiÁgÀtå1601-04-256-0-59ºÀÄ° AiÉÆÃd£É - ¨sÀzÁç1601-04-256-0-61ªÉÄîÄPÉÆÃmÉ C¨sÀAiÀiÁgÀtå1601-04-256-0-77ºÀÄ° AiÉÆÃd£É -£ÁUÀgÀºÉÆ¼É ºÀÄ°C¨sÀAiÀiÁgÀtå1601-04-256-0-78zÁAqÉð-CA² ºÀÄ° gÀQëvÀAiÉÆÃd£É1601-04-256-0-84gÁ¶ÖöçÃAiÀÄ GzÁå£ÀªÀ£ÀC©sªÀÈ¢Þ/ªÀ£Àå fëUÀ¼À¸ÀªÀÄUÀç C©sªÀÈ¢Þ £ÉgÀªÀÅ.

dĪÀiÁè

EvÀgÉ UÁç«ÄÃt C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄUÀ¼ÀÄ1601-04-265-0-07¥À²ÑªÀÄ WÀlÖUÀ¼À C©sªÀÈ¢ÞPÁAiÀÄðPÀçªÀÄ

dĪÀiÁè

¸ÀA¥ÀçzÁAiÀĪÀ®èzÀ EAzsÀ£ÀªÀÄÆ®UÀ¼ÀÄ1601-04-271-0-03¸ÀªÀÄƺÀ C£ÀÄzÁ£À-f¯ÁèªÀ®AiÀÄ

dĪÀiÁè

UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚGzÀåªÀÄUÀ¼ÀÄ

Project Establishment

Total 255

Forest and Wild Life

Project Tiger in theBandipur Tiger Reserve

Project Elephant

Biligiri Ranga TempleSanctuary

Project Tiger Bhadra

Melkote Sanctuary

Project Tiger NagaraholeTiger Reserve

Dandeli Anshi TigerReserve Project

Assistance forDevelopment of NationalPark/IntegratedDevelopment of WildlifeHabitats.

Total 256

Other Rural DevelopmentProgram

Western GhatsDevelopment Programme

Total 265

Non ConventionalSources of Energy

Block Grants DistrictSector.

Total 271

Village and SmallIndustries

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

996.45

808.84

325.41

183.60

306.99

324.47

251.10

434.55

381.96

3016.92

...

...

...

...

4125.00

5978.10

...

...

...

...

...

...

...

...

...

3645.00

3645.00

854.43

854.43

3750.00

5223.79

...

...

...

...

...

...

...

...

...

3645.00

3645.00

1719.27

1719.27

4000.00

5744.00

...

...

...

...

...

...

...

...

...

...

...

942.00

942.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

151

BUDGET 2015 16DAiÀĪÀåAiÀÄ

1

27

31

276

01

800

03

900

PÉʪÀÄUÀÎ C©sªÀÈ¢Þ1601-04-272-1-27¢Ã£ÀzÀAiÀiÁ¼ÀÄ ºÀvïPÀgÀUÀAiÉÆÃd£É (¸ÀºÀPÁgÀ)1601-04-272-1-31¸ÀªÀÄUÀç PÉʪÀÄUÀÎUÀ¼À C©sªÀÈ¢ÞAiÉÆÃd£ÉAiÀÄr PÉʪÀÄUÀÎPÀè¸ÀÖgïUÀ¼À£ÀÄß ¸Áܦ¸ÀĪÀÅzÀÄ

dĪÀiÁè

dĪÀiÁè

¥ÀçªÁ¸ÉÆÃzÀåªÀÄ1601-04-276-0-01¥ÀçªÁ¸ÉÆÃzÀåªÀÄ C©sªÀÈ¢Þ

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ1601-04-800-0-03vÁ¼À§®è £ÀUÀgÀ ¸ÁjUÉPÁAiÀÄðAiÉÆÃd£É

dĪÀiÁè

ªÀeÁ - ¥ÁªÀ¸Áw1601-04-900-0-00

dĪÀiÁè

Handloom Development

Deendayal HathkaragaYojana (Co operation)

Setting up of HandloomClusters under theIntegrated HandloomsDevelopmnet Scheme.

Total 272 1

Total 272

Tourism

Tourist Promotion

Total 276

Other Receipts

Sustainable UrbanTransport Project

Total 800

Deduct Refunds

Total 900

1601 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸ÀºÁAiÀiÁ£ÀÄzÁ£À

...

98.17

98.17

98.17

484.11

484.11

...

...

111.38

111.38

50.00

...

50.00

50.00

...

...

140.00

140.00

...

...

50.00

...

50.00

50.00

...

...

140.00

140.00

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

1601 Grants In Aid from Central Government

152

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01105800

01105

01

800

01

£ÁUÀjPÀ

dĪÀiÁè

£ÁUÀjPÀNew EntryEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

£ÁUÀjPÀNew Entry4000-01-105-0-01¸ÀºÀPÁgÀ

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ4000-01-800-0-01d«ÄãÀÄ ªÀiÁgÁl

dĪÀiÁè

Civil

Total 4000

CivilNew EntryOther Receipts

Total 01

CivilNew Entry

Co operation

Total 105

Other Receipts

Sale of Lands

Total 800

4000 ««zsÀ §AqÀªÁ¼À dªÉÄUÀ¼ÀÄ

8793.93

8793.93

4094.374699.56

8793.93

4094.37

4094.37

4699.56

4699.56

7500.00

7500.00

...7500.00

7500.00

...

...

7500.00

7500.00

7500.00

7500.00

...7500.00

7500.00

...

...

7500.00

7500.00

7500.00

7500.00

...7500.00

7500.00

...

...

7500.00

7500.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

4000 Miscellaneous Capital Receipts

153

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101105

110

111

1011

92

99

1012

27

44

61

67

68

1013

ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀÄgÁ¶ÖçÃAiÀÄ PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢Þ §ÁåAPï¤AzÀ ¸Á®UÀ¼ÀĨsÁgÀvÀzÀ j¸Àªïð§ÁåAQ¤AzÀ CxÉÆðÃ¥ÁAiÀĪÀÄvÀÄÛ CVçªÀÄ zsÀ£ÀPÉÃAzÀç¸ÀPÁðgÀzÀ ¸ÀtÚG½vÁAiÀÄ ¤¢sUÉ «±ÉÃμÀ¨sÀzÀçvÉUÀ¼ÀÄ

dĪÀiÁè

ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØAiÀÄļÀî ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-1-92PÉ f J¸ï ºÉƸÀ ¸Á®UÀ¼ÀÄ2013-146003-00-101-1-99PÉ.f.J¸ï. ºÉƸÀ ¸Á®UÀ¼ÀÄ2014-15

dĪÀiÁè

ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØgÀ»vÀ ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-2-277% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 19936003-00-101-2-4411.50% PÀ.gÁ.C.¸Á®20086003-00-101-2-6112.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 2008-JgÀqÀ£ÉúÀAaPÉ6003-00-101-2-6711.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 20086003-00-101-2-6812.5% PÀ£ÁðlPÀ ¸ÀPÁðgÀzÀμÉÃgÀÄ 2008

dĪÀiÁè

ªÀiÁgÀÄPÀmÉÖ ¸Á®UÀ¼ÀħrØAiÀÄļÀî ªÀiÁgÀÄPÀmÉÖ¸Á®UÀ¼ÀÄ6003-00-101-3-01

Market LoansLoans from National Bankfor Agriculture and RuralDevelopment (NABARD)Ways and MeansAdvances from ReserveBank of India.Special Securities Issuedto NSSF of the CentralGovt

Total 6003

Market LoansMarket Loans BearingInterest

K G S New Loans 2013 14

KGS New Loans 2014 15

Total 101 1

Market LoansMarket Loans not BearingInterest

7% KSDL 1993

11.50% KSDL 2008

12.5% KSDL 2008 II Issue

11.5% KSDL 2008

12.5% KSDL 2008

Total 101 2

Market LoansMarket Loans BearingInterest

6003 gÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®

1499729.7548587.65

...

64907.00

1613224.40

1499730.00

...

1499730.00

.25

.03

.30

.03

.30

.25

1914200.00117033.00

200000.00

100000.00

2331233.00

...

1914200.00

1914200.00

...

...

...

...

...

...

1914200.0075000.00

...

100000.00

2089200.00

...

1914200.00

1914200.00

...

...

...

...

...

...

1837500.0085000.00

200000.00

...

2122500.00

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6003 Internal Debt of the State Government

154

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

105

5

01

110

01

02

111

01

PÉ.f.J¸ï. ºÉƸÀ ¸Á®UÀ¼ÀÄ2015-16

dĪÀiÁè

dĪÀiÁè

gÁ¶ÖçÃAiÀÄ PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢Þ §ÁåAPï¤AzÀ ¸Á®UÀ¼ÀÄDgï.L.r.J¥sï. ¬ÄAzÀ¸Á®UÀ¼ÀÄ6003-00-105-5-01£À¨Áqïð¤AzÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

¨sÁgÀvÀzÀ j¸Àªïð§ÁåAQ¤AzÀ CxÉÆðÃ¥ÁAiÀĪÀÄvÀÄÛ CVçªÀÄ zsÀ£À6003-00-110-0-01«±ÉÃμÀ qÁæ¬ÄAUï ¸Ë®¨sÀå6003-00-110-0-02¨sÁgÀvÀzÀ j¸Àªïð §ÁåAPï¤AzÀ NªÀgï qÁç¥sïÖ

dĪÀiÁè

PÉÃAzÀç¸ÀPÁðgÀzÀ ¸ÀtÚG½vÁAiÀÄ ¤¢sUÉ «±ÉÃμÀ¨sÀzÀçvÉUÀ¼ÀÄ6003-00-111-0-01¸ÀtÚ G½vÁAiÀÄ ¸Á®

dĪÀiÁè

KGS New Loans 2015 16

Total 101 3

Total 101

Loans from National Bankfor Agriculture and RuralDevelopment (NABARD)Loans from R.I.D.F

Loans from NABARD

Total 105 5

Total 105

Ways and MeansAdvances from ReserveBank of India.

Special Drawing Facility

Overdraft From ReserveBank of India

Total 110

Special Securities Issuedto NSSF of the CentralGovt

Small Savings Loan

Total 111

6003 gÁdå ¸ÀPÁðgÀzÀ DAvÀjPÀ ¸Á®

...

...

1499729.75

48587.65

48587.65

48587.65

...

...

...

64907.00

64907.00

...

...

1914200.00

117033.00

117033.00

117033.00

150000.00

50000.00

200000.00

100000.00

100000.00

...

...

1914200.00

75000.00

75000.00

75000.00

...

...

...

100000.00

100000.00

1837500.00

1837500.00

1837500.00

85000.00

85000.00

85000.00

150000.00

50000.00

200000.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6003 Internal Debt of the State Government

155

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0102

03

01201

02

101

03

500

800

05

01201

01

02

101

02

03

03

500

AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄgÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®

dĪÀiÁè

AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ

dĪÀiÁè

gÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®¸ÀªÀÄƺÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UɪÀUÁðªÀuÉAiÀiÁUÀ§ÉÃPÁzÀgÁd¸ÀéNew Entry

dĪÀiÁè

dĪÀiÁè

AiÉÆÃd£ÉÃvÀgÀ ¸Á®UÀ¼ÀÄUÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ6004-01-201-0-01CT® ¨sÁgÀvÀ ¸ÉêÉC¢sPÁjUÀ½UÉ UÀȺÀ ¤ªÀiÁðtªÀÄÄAUÀqÀ

dĪÀiÁè

gÁdåzÀ AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®¸ÀªÀÄƺÀ ¸Á®UÀ¼ÀÄ6004-02-101-0-02ºÉÆgÀV£À ¸ÀºÁAiÀÄ ¥ÀqÉzÀAiÉÆÃd£ÉUÀ½UÉ ¸ÀºÁAiÀÄ6004-02-101-0-03¨ÁåPï lÄ ¨ÁåPï ºÉÆgÀV£À¸Á®UÀ¼ÀÄ

dĪÀiÁè

PÉÃAzÀç AiÉÆÃd£ÁPÁAiÀÄðUÀ½UÁV ¸Á®EvÀgÉ M¼À ²Ã¶ðPÉUÀ½UÉ

Non Plan LoansLoans for State PlanSchemesLoans for Central PlanSchemes.

Total 6004

Non Plan LoansHouse Building Advance.

Total 01

Loans for State PlanSchemesBlock Loans

Total 02

Loans for Central PlanSchemes.Receipts AwaitingTransfer to Other MinorHeadsNew Entry

Total 03

Direct Releases Loan

Total 05

Non Plan LoansHouse Building Advance.

House Building Advanceto AIS Officers

Total 201

Loans for State PlanSchemesBlock Loans

Assistance for ExternallyAided Projects

Back to Back ExternalLoans

Total 101

Loans for Central PlanSchemes.Receipts Awaiting

6004 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛ ªÀÄÄAUÀqÀUÀ¼ÀÄ

...115870.65

414.38

115456.27

...

...

115870.65

115870.65

...

414.38

414.38

...

...

...

5077.93

110792.72

115870.65

600.00171893.00

500.00

172993.00

600.00

600.00

171893.00

171893.00

500.00

...

500.00

...

600.00

600.00

11084.00

160809.00

171893.00

600.00132653.00

500.00

133753.00

600.00

600.00

132653.00

132653.00

500.00

...

500.00

...

600.00

600.00

3975.00

128678.00

132653.00

600.00171893.00

...

172493.00

600.00

600.00

171893.00

171893.00

...

...

...

...

600.00

600.00

11084.00

160809.00

171893.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6004 Loans and Advances from Central Government

156

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

01

ªÀUÁðªÀuÉAiÀiÁUÀ§ÉÃPÁzÀgÁd¸Àé6004-03-500-0-00

dĪÀiÁè

New Entry6004-03-800-0-01EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

Transfer to Other MinorHeads

Total 500

New Entry

Other Loans

Total 800

6004 PÉÃAzÀç ¸ÀPÁðgÀ¢AzÀ ¸Á® ªÀÄvÀÄÛ ªÀÄÄAUÀqÀUÀ¼ÀÄ

...

...

414.38

414.38

500.00

500.00

...

...

500.00

500.00

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6004 Loans and Advances from Central Government

157

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01203

03

01203

3

03800

01

¸ÁªÀiÁ£Àå ²PÀët

dĪÀiÁè

¸ÁªÀiÁ£Àå ²PÀët«±Àé«zÁ央AiÀÄ ªÀÄvÀÄÛ EvÀgGZÀÑ ²PÀët

dĪÀiÁè

2013

dĪÀiÁè

¸ÁªÀiÁ£Àå ²PÀët«±Àé«zÁ央AiÀÄ ªÀÄvÀÄÛ EvÀgGZÀÑ ²PÀët¸Á®gÀÆ¥ÀzÀ gÁ¶ÖçÃAiÀÄ«zÁåyð ªÉÃvÀ£ÀUÀ¼ÀAiÉÆÃd£É6202-01-203-3-00

dĪÀiÁè

dĪÀiÁè

2013EvÀgÉ ¸Á®UÀ¼ÀÄ6202-03-800-0-006202-03-800-0-01gÁÖçÃAiÀÄ QæÃqÁPÀÆlPÉ̸Á®UÀ¼ÀÄ (¤zÉÃð±ÀPÀgÀÄ,gÁÖçÃAiÀÄ QæÃqÁPÀÆl)

dĪÀiÁè

General Education

Total 6202

General EducationUniversity and OtherHigher Education

Total 01

2013

Total 03

General EducationUniversity and OtherHigher EducationScheme of National LoanScholarship

Total 203 3

Total 203

2013Other Loans

Loans for National Games(Director National Games)

Total 800

6202 ²PÀët, QçÃqÉUÀ¼ÀÄ, PÀ®É ªÀÄvÀÄÛ ¸ÀA¸ÀÌöÈw PÁAiÀÄðPÀ®Á¥ÀUÀ½UÁV ¸Á®UÀ¼ÀÄ

.74

.74

.74

.74

...

.74

.74

.74

200.00

200.00

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6202 Loans for Education,sports,art & Culture

158

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

01

80

EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ6211-00-800-0-01EvÀgÉ ¸Á®UÀ¼ÀÄ6211-00-800-0-80PÀÄlÄA§ PÀ¯ÁåtPÁÌV §rØgÀ»vÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

Other Loans

Total 6211

Other Loans

Other Loans

Interest free loans forfamily welfare

Total 800

6211 PÀÄlÄA§ PÀ¯ÁåtPÁÌV ¸Á®UÀ¼ÀÄ

133.07

133.07

.02

133.05

133.07

1.00

1.00

...

1.00

1.00

50.00

50.00

...

50.00

50.00

50.00

50.00

...

50.00

50.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6211 Loans for Family Welfare

159

BUDGET 2015 16DAiÀĪÀåAiÀÄ

0203

02201800

03201800

022011

13

800

02

8001

01

02

05

£ÀUÀgÀ ªÀ¸ÀwUÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£É

dĪÀiÁè

£ÀUÀgÀ ªÀ¸ÀwUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

UÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£ÉUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

£ÀUÀgÀ ªÀ¸ÀwUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½UɸÁ®6216-02-201-1-13D±ÀçAiÀÄ AiÉÆÃd£ÉAiÀÄrºÀÄqÉÆÌà ¸ÀA¸ÉÜUÉ ¸Á®zÀªÀÄgÀÄ ¥ÁªÀw ªÀÄvÀÄÛ §rØ¥ÁªÀw

dĪÀiÁè

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ6216-02-800-0-022013

EvÀgÉ ¸Á®UÀ¼ÀÄ£ÀUÀgÀ ¥ÀçzÉñÀUÀ¼À°èDyðPÀªÁV »AzÀĽzÀ¥ÀAUÀqÀzÀªÀjUÉ zsÀ£À¸ÀºÁAiÀÄ6216-02-800-1-01£ÀUÀgÀzÀ §qÀªÀjUÉ UÀȺÀ¤ªÀiÁðtPÁÌV ¥ÀÅgÀ¸À¨sÉUÀ½UɸÁ®UÀ¼ÀÄ6216-02-800-1-02UÀȺÀ¤ªÀiÁðt ¸ÀAWÀUÀ¼ÀƸÉÃjzÀAvÉ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6216-02-800-1-05ºÀÄqÉÆÌ £ÉgÀ«£À d£ÀvÁªÀ¸Àw AiÉÆÃd£ÉAiÀÄrªÀåvÁå¸ÀzÀ §rØ ¥ÁªÀwUÁV¸Á®6216-02-800-1-11

Urban HousingRural Housing Scheme

Total 6216

Urban HousingLoans to Housing BoardsOther Loans

Total 02

Rural Housing SchemeLoans to Housing BoardsOther Loans

Total 03

Urban HousingLoans to Housing BoardsLoans to KarnatakaHousing Board

Repayment of Loan andPayment Interest toHUDCO Under AshrayaScheme

Total 201 1

Total 201

Other Loans

2013

Other LoansAssistance forEconomically WeakerSections in Urban Areas

Loans to MunicipalitiesTowards Housing forUrban Poor

Loans to Co operativeSocities including HouseBuilding Societies

Payment of Difference inInterest under HUDCOAssistance (P.H.S.)

6216 UÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ

127.48147.43

274.91

.11127.37

127.48

2.73144.70

147.43

.11

.11

.11

.82

.07

.51

.27

250.15525.00

775.15

.15250.00

250.15

5.00520.00

525.00

.15

.15

.15

...

...

...

...

250.15525.00

775.15

.15250.00

250.15

5.00520.00

525.00

.15

.15

.15

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6216 Loans for Housing

160

BUDGET 2015 16DAiÀĪÀåAiÀÄ

11

032011

09

13

800

02

03

04

ºÀÄqÉÆÌUÉ ¸Á® ªÀÄvÀÄÛ §rتÀÄgÀÄ ¥ÁªÀw AiÉÆÃd£É-D±ÀçAiÀÄ AiÉÆÃd£É

dĪÀiÁè

dĪÀiÁè

UÁç«ÄÃt ªÀ¸Àw AiÉÆÃd£ÉUÀȺÀ ªÀÄAqÀ½UÉ ¸Á®UÀ¼ÀÄPÀ£ÁðlPÀ UÀȺÀ ªÀÄAqÀ½UɸÁ®UÀ¼ÀÄ6216-03-201-1-09ºÀÄqÉÆÌ ¸ÀºÁ»vÀ¦.ºÉZï.J¸ï. UÀ½UÁVCxÉÆðÃ¥ÁAiÀÄ ¸Á®UÀ¼ÀÄ6216-03-201-1-13UÁç«ÄÃt ªÀ¸ÀwAiÉÆÃd£ÉUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ6216-03-800-0-02UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°èD±ÀçAiÀÄ AiÉÆÃd£ÉUɸÁ®UÀ¼ÀÄ6216-03-800-0-03D±ÀçAiÀÄ ¸Á® ªÀ¸ÀÆ°6216-03-800-0-04Blank

dĪÀiÁè

Repayment of Loan &Interest to HUDCO underAshraya Scheme

Total 800 1

Total 800

Rural Housing SchemeLoans to Housing BoardsLoans to KarnatakaHousing Board

Ways & Means Loans toHUDCO Assisted PHS

Rural Housing Schemes

Total 201 1

Total 201

Other Loans

Loans for Ashraya Schemein Rural Areas

Ashraya Loan Recovery

Blank

Total 800

6216 UÀȺÀ ¤ªÀiÁðtPÉÌ ¸Á®UÀ¼ÀÄ

125.70

126.55

127.37

.03

2.70

2.73

2.73

143.14

.33

1.23

144.70

250.00

250.00

250.00

...

5.00

5.00

5.00

500.00

20.00

...

520.00

250.00

250.00

250.00

...

5.00

5.00

5.00

500.00

20.00

...

520.00

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6216 Loans for Housing

161

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

102

800

101

102

03

06

10

800

¨sÀƸÁgÀ ¸À«ÄÃPÉë ªÀÄvÀÄÛ¥ÀjÃPÀëuɨsÀƸÁgÀ ¸ÀAgÀPÀëuÉAiÉÆÃd£ÉUÀ¼ÀÄEvÀgÉ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

¨sÀƸÁgÀ ¸À«ÄÃPÉë ªÀÄvÀÄÛ¥ÀjÃPÀëuÉ6402-00-101-0-00

dĪÀiÁè

¨sÀƸÁgÀ ¸ÀAgÀPÀëuÉAiÉÆÃd£ÉUÀ¼ÀÄ6402-00-102-0-006402-00-102-0-03¥ÀçzsÁ£À ®ÉPÀÌ ²Ã¶ðPÉ "2402¬ÄAzÀ ªÀUÁðªÀuÉ6402-00-102-0-06£À¢ PÀt廃 AiÉÆÃd£ÉUÀ¼ÀCZÀÄÑPÀlÄÖ ¥ÀçzÉñÀzÀ ªÉÄïɪÀÄtÄÚ ¸ÀAgÀPÀëuÁ AiÉÆÃd£É-PÉÃAzÀç ¥ÀÄgÀ¸ÀÌÈvÀ AiÉÆÃd£É

6402-00-102-0-10MqÀÄØ PÀlÄÖªÀ vÀPÁ«

dĪÀiÁè

EvÀgÉ dªÉÄUÀ¼ÀÄ6402-00-800-0-00

dĪÀiÁè

Soil Survey & Testing

Soil ConservationSchemesOther Receipts

Total 6402

Soil Survey & Testing

Total 101

Soil ConservationSchemes

Amount Transferred fromMajor Head 2402

Centrally SponseredScheme of SoilConservation oncatchment area of rivervalley projects.

Bunding Takkavi

Total 102

Other Receipts

Total 800

6402 §sÀƸÁgÀ ªÀÄvÀÄÛ d® ¸ÀAgÀPÀëuÉUÁV ¸Á®UÀ¼ÀÄ

.17

2.63

.09

2.89

.17

.17

.14

.01

.01

2.47

2.63

.09

.09

.50

2.50

...

3.00

.50

.50

...

.50

...

2.00

2.50

...

...

.50

2.50

...

3.00

.50

.50

...

.50

...

2.00

2.50

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6402 Loans for Soil and Water Conservation

162

BUDGET 2015 16DAiÀĪÀåAiÀÄ

105

106

195

800

105

105

1

01

106

2

02

195

02

03

06

¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ«ÄãÀÄUÁjPÉ zÉÆÃtÂUÀ¼ÀAiÀiÁAwçÃPÀgÀt«ÄãÀÄUÁgÀgÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ6405-00-105-0-00

¸ÀA¸ÀÌgÀuÉ, ¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛªÀiÁgÀÄPÀmÉÖ¸ÀܽÃAiÀÄ ¸ÀA¸ÉÜUÀ½UɸÁ®UÀ¼ÀÄ6405-00-105-1-01ªÀiÁgÀÄPÀmÉÖ ¸Ë®¨sÀåUÀ¼ÀÄ ªÀÄvÀÄÛ«ÄãÀÄ ªÀiÁgÀÄPÀmÉÖUÀ¼À¤ªÀiÁðt ªÀÄvÀÄÛ ¸ÀÄzsÁgÀuÉ

dĪÀiÁè

dĪÀiÁè

«ÄãÀÄUÁjPÉ zÉÆÃtÂUÀ¼ÀAiÀiÁAwçÃPÀgÀt«ÄãÀÄUÁgÀjUÉ ¸Á®UÀ¼ÀÄ6405-00-106-2-02zÉÆÃtÂUÀ¼À Rjâ

dĪÀiÁè

dĪÀiÁè

«ÄãÀÄUÁgÀgÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®6405-00-195-0-02¸ÁA¥ÀçzÁ¬ÄPÀ«ÄãÀÄUÁjPÉAiÀÄ£ÀÄßGvÀÛªÀÄ¥Àr¸À®Ä «ÄãÀÄUÁgÀg¸ÀºÀPÁgÀ ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6405-00-195-0-03«ÄãÀÄUÁjPÉ CUÀvÀåUÀ¼ÀRjâUÉ «ÄãÀÄUÁgÀgÀ¸ÀºÀPÁgÀ ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6405-00-195-0-06J£ï.¹.r.¹. ¸ÀºÁ¬ÄvÀAiÉÆÃd£ÉAiÀÄ C£ÀÄμÁ×£À

Processing Preservationand MarketingMechanisation of FishingCraftsLoans for Fishermen CooperativesOther Loans

Total 6405

Processing Preservationand Marketing

Processing Preservationand MarketingLoans to Local Bodies

Construction andImprovement of FishMarkets and MarketingFacilities

Total 105 1

Total 105

Mechanisation of FishingCraftsLoans to Fishermen

Purchase of Boats

Total 106 2

Total 106

Loans for Fishermen Cooperatives

Loans to Fishermen Cooperative Societies forImprovement ofTraditional Fishing

Loans to Fishermen CoOperative Societies forPurchase of FisheryRequisites

Implementation of NCDCAssisted Project

6405 «ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄ

.03

.01

10.32

75.01

85.37

.03

...

...

.03

.01

.01

.01

.03

2.34

7.95

.10

...

8.00

50.00

58.10

...

.10

.10

.10

...

...

...

...

3.00

5.00

.10

...

8.00

50.00

58.10

...

.10

.10

.10

...

...

...

...

3.00

5.00

...

...

8.00

50.00

58.00

...

...

...

...

...

...

...

...

3.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6405 Loans for Fisheries

163

BUDGET 2015 16DAiÀĪÀåAiÀÄ

8002

01

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ«ÄãÀÄUÁgÀjUÉ ¸Á®UÀ¼ÀÄ6405-00-800-2-006405-00-800-2-01«ÄãÀÄUÁjPÉAiÀÄC©sªÀÈ¢ÞUÁV ¸Á®

dĪÀiÁè

dĪÀiÁè

Total 195

Other LoansLoans to Fishermen

Development of Fisheries

Total 800 2

Total 800

6405 «ÄãÀÄUÁjPÉUÁV ¸Á®UÀ¼ÀÄ

10.32

.01

75.00

75.01

75.01

8.00

...

50.00

50.00

50.00

8.00

...

50.00

50.00

50.00

8.00

...

50.00

50.00

50.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6405 Loans for Fisheries

164

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

01

02190

02190

1

01

zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀÄ

dĪÀiÁè

DºÁgÀ

dĪÀiÁè

zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À

dĪÀiÁè

zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtUÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À20136408-02-190-1-01PÀ£ÁðlPÀ gÁdå zÁ¸ÁÛ£ÀĤUÀªÀÄPÉÌ ¸Á® (£À¨Áqïð£ÉgÀªÀÅ)

dĪÀiÁè

dĪÀiÁè

Storage & Warehousing

Total 6408

Food

Total 01

Storage & WarehousingLoans to Public Sector &other undertakings

Total 02

Storage & WarehousingLoans to Public Sector &other undertakings2013

Loans to Karnataka StateWarehousingCorporations (NABARDAssistance)

Total 190 1

Total 190

6408 DºÁgÀ zÁ¸ÁÛ£ÀÄ ªÀÄvÀÄÛ GUÁçtPÁÌV ¸Á®UÀ¼ÀÄ

99.21

99.21

...

99.21

99.21

99.21

99.21

99.21

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6408 Loans for Food Storage & Ware Housing

165

BUDGET 2015 16DAiÀĪÀåAiÀÄ

190

190

1

01

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjPÀȶ ªÀÄvÀÄÛ UÁç«ÄÃtC©sªÀÈ¢Þ §ÁåAPï

6416-00-190-1-01¸Á®¥ÀvÀçUÀ¼À£ÀÄß Rjâ¸À®Ä¸Á®

dĪÀiÁè

dĪÀiÁè

Loans to Public Sector &Other Undertakings

Total 6416

Loans to Public Sector &Other UndertakingsKarnataka State CoOperative Agriculturaland Rural DevelopmentBank

Loans for Purchase ofDebentures

Total 190 1

Total 190

6416 PÀȶUÉ ¸ÀA§A¢s¹zÀ DyðPÀ ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

557.41

557.41

557.41

557.41

557.41

800.00

800.00

800.00

800.00

800.00

800.00

800.00

800.00

800.00

800.00

850.00

850.00

850.00

850.00

850.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6416 Loans for Agricultural Financial Institutions

166

BUDGET 2015 16DAiÀĪÀåAiÀÄ

107

108

796

800

107

01

107

1

01

03

06

107

2

01

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®Vjd£À ¥ÀçzÉñÀzÀG¥ÀAiÉÆÃd£ÉEvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®6425-00-107-0-006425-00-107-0-01«±ÉÃμÀ CQÌ GvÁàzÀ£ÉPÁAiÀÄðPÀçªÀÄ ªÀÄvÀÄÛ vÉÊ®©Ãd Rjâ CrAiÀÄ°è¨ÁQ «Äw «ÄÃjzÀ¸À®ÄªÁV £ÉgÀªÀÅ

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®PÀ£ÁðlPÀ gÁdå PÀȶ ªÀÄvÀÄÛUÁç«ÄÃt C©sªÀÈ¢sÞ ¸ÀºÀPÁj§ÁåAPï UÉ ¸Á®UÀ¼ÀÄ

6425-00-107-1-006425-00-107-1-01PÉJ¸ï¹JDgïr ¨ÁåAPï UɸÁ®UÀ¼ÀÄ6425-00-107-1-03¥Àj²μÀÖ eÁwAiÀĪÀjUÉ«±ÉÃμÀ WÀlPÀ AiÉÆÃd£É6425-00-107-1-06PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjPÀȶ C©sªÀÈ¢Þ ¨ÁåAPïUɸÁ®UÀ¼ÀÄ

dĪÀiÁè

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®vÁ®ÆèPÀÄ PÀȶ GvÁàzÀ£ÉªÀiÁgÀÄPÀmÉÖ ¸ÀºÀPÁj¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6425-00-107-2-006425-00-107-2-01GvÁàzÀ£É ªÀÄvÀÄÛ ªÀiÁgÀÄPÀmÉÖ£ÀqÀÄªÉ ¸Á® ¥ÀzÀÞwAiÀĺÉÆAzÁtÂPÉ

dĪÀiÁè

Loans to Credit CoOperativesLoans to Other CooperativesTribal Area Sub Plan

Other Loans

Total 6425

Loans to Credit CoOperatives

CSS Non Overdue coverassistance under spl. riceprodn. prog. & oil seedpur.

Loans to Credit CoOperativesLoans for Karnataka StateCooperative Agriculturaland Rural DevelopmentBank

Loans for KSCARD Bank

Special Component Planfor SCs

Loans to Karnataka StateCo operative AgricultureDevelopment Bank

Total 107 1

Loans to Credit CoOperativesLoans to TAPCMs

Linking Credit withProduction & Marketing

Total 107 2

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

33.61

148.91

10.34

4.29

197.15

17.78

.99

4.31

.32

1.12

4.69

10.44

.46

1.77

2.23

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

167

BUDGET 2015 16DAiÀĪÀåAiÀÄ

107

4

01

107

5

03

04

06

11

14

108

108

1

01

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®gÉÃμÉä ºÁUÀƨÉøÁAiÀÄUÁgÀgÀ ¸ÀºÀPÁgÀ¸ÀAWÀUÀ¼ÀÄ6425-00-107-4-01¸ÀzÀ¸ÀågÀ μÉÃgÀħAqÀªÁ¼ÀPÁÌV ¸Á®UÀ¼ÀÄ

dĪÀiÁè

¸Á® ¤ÃrPÉ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ ¸Á®EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ

6425-00-107-5-03PÀȶ ¸Á® ¹ÜjÃPÀgÀt¤¢sUÁV PÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£É6425-00-107-5-04

6425-00-107-5-06EvÀgÉà ¸Á® ¸ÀºÀPÁj¸ÀAWÀUÀ¼ÀÄ6425-00-107-5-11EvÀgÉ ¸ÀAWÀUÀ½UÉ ¸Á®UÀ¼ÀÄ6425-00-107-5-14PÉÃAzÀæ ¥ÀÄgÀ¸ÀÌøvÀ AiÉÆÃd£É-JuÉÚ ©Ãd ªÀÄvÀÄÛ¢ézÀ¼ÀzÁ£ÀåUÀ¼À "±ÉÃμÀ ¨É¯ÉGvÁàzÀ£À AiÉÆÃd£ÉAiÀÄrªÀÄÄAzÀÆrzÀ ¨ÁQAiÀÄ£ÀÄ߸ÀjzÀÆV¸À®Ä £ÉgÀªÀÅ

dĪÀiÁè

dĪÀiÁè

EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®6425-00-108-0-00

EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®ªÀiÁgÀÄPÀmÉÖ ¸ÀAWÀUÀ½UÉ ¸Á®

6425-00-108-1-01gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀ C©sªÀÈ¢ÞPÁ¥ÉÇðÃgÉÃμÀ¤ß£À PÉÃAzÀç

Loans to Credit CoOperativesSericulture cum FarmerCo operatives

Loans towards ShareCapital of Members

Total 107 4

Loans to Credit CoOperativesOther Credit Cooperatives

CSS for Agricultural CreditStabilisation Fund

Scheme for Purchase ofDefaulters Properties byGovernment in respect ofPACs

Other Credit Cooperatives

Loans to other Societies

CSS non overdue to coverassistance under specialprice productionprogramme of Oil Seedsand Pulses

Total 107 5

Total 107

Loans to Other Cooperatives

Loans to Other CooperativesLoans to MarketingSocieties

Loans for Construction ofGodowns NCDC Central

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

.36

.36

.07

.41

.95

.22

.16

1.81

33.61

8.87

4.47

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

168

BUDGET 2015 16DAiÀĪÀåAiÀÄ

108

2

01

02

108

3

02

03

04

05

08

ªÀ®AiÀÄ AiÉÆÃd£É-UÉÆÃqË£ÀÄUÀ¼À ¤ªÀiÁðtPÁÌV¸Á®

dĪÀiÁè

EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjªÀĺÁªÀÄAqÀ°

6425-00-108-2-006425-00-108-2-01PÀ£ÁðlPÀ gÁdå ¸ÀºÀPÁjªÀiÁgÀÄPÀmÉÖ ¸ÀAAiÀÄÄPÀÛ ¸ÀAWÀPÉ̸Á®6425-00-108-2-02UÉÆÃzÁªÀÄÄUÀ¼À¤ªÀiÁðtPÁÌV J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UɸÁ®EvÀgÀ ¸ÀºÀPÁj ¸ÀAWÀUÀ¼ÀÄ6425-00-108-3-006425-00-108-3-02gÁ¶ÖçÃAiÀÄ ¸ÀºÀPÁgÀ C©sªÀÈ¢Þ¤UÀªÀÄ PÉÃAzÀç ªÀ®AiÀÄAiÉÆÃd£É UÁçªÀiÁAvÀgÀUÉÆÃqË£ÀÄUÀ¼À ¤ªÀiÁðtPÉ̦.J.¹.UÀ½UÉ ¸Á®6425-00-108-3-03¥ÁçxÀ«ÄPÀ ¸ÀºÀPÁj¸ÀAWÀUÀ½AzÀ UÉÆÃzÁªÀÄÄUÀ¼À¤ªÀiÁðtPÁÌV ¸Á®UÀ¼ÀÄ6425-00-108-3-04¸ÀtÚ ªÀÄvÀÄÛ ªÀÄzsÀöåªÀÄ UÁvÀçzÀWÀlPÀUÀ½UÉ J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ6425-00-108-3-05PÁåA¥ÉÇÌÃUÁV J£ï.¹.r.¹.¸Á®UÀ¼ÀÄ - PÉÃA.¥ÀÅö.AiÉÆÃ.

6425-00-108-3-08¸ÀªÀÄUÀç C©sªÀÈ¢Þ ¸ÀºÀPÁjPÁAiÀÄðPÀçªÀÄPÁÌVJ£ï.¹.r.¹. AiÉÆÃd£É6425-00-108-3-13

Sector Scheme

Total 108 1

Loans to Other CooperativesKarnataka StateCooperative MarketingFederation

Loans to Karnataka StateCo Op.MarketingFederation

NCDC Loans forConstruction of Godowns

Total 108 2

Loans to Other CooperativesOther Societies

Central Sector Scheme ofNCDC Loans forConstruction of RuralGodowns by PACs

Loans for Construction ofGodowns by Primary Cooperative Societies

NCDC Loans for Small &Medium Sized ProcessingUnits

CSS of NCDC Loans forEstablishment ofProcessing & Input Units(CAMPCO)

NCDC Scheme forIntegrated DevelopmentCo operative Programme

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

4.47

.65

.76

5.38

6.79

4.79

3.23

4.74

.87

.35

2.04

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

169

BUDGET 2015 16DAiÀĪÀåAiÀÄ

13

14

16

20

23

31

32

33

34

35

40

43

44

UÀȺÀ¤ªÀiÁðt ¸ÀºÀPÁj¸ÀAWÀUÀ¼À£ÉÆß¼ÀUÉÆAqÀAvɸÀºÀPÁj ¸ÀAWÀUÀ½UÉ ¸Á®6425-00-108-3-14£ËPÀgÀgÀ ¸ÀºÀPÁj ¸ÀAWÀUÀ½UÉzÀÄrAiÀÄĪÀ §AqÀªÁ¼À

6425-00-108-3-16¥Àj²μÀÖ eÁw ¸ÀzÀ¸ÀågÀºÉZÀÄѪÀj μÉÃgÀħAqÀªÁ¼ÀPÁÌV §rØgÀ»vÀ¸Á®6425-00-108-3-20PÉ®¸ÀUÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ½UÉ zÀÄrªÉħAqÀªÁ¼À6425-00-108-3-23ºÁ®Ä GvÁàzÀPÀgÀ ¸ÀºÀPÁgÀ¸ÀAWÀzÀ PÀZÉÃj ªÀÄvÀÄÛUÉÆÃzÁªÀÄÄUÀ½UÉ ¸Á®-J£ï.¹.r.¹. ¥Á®Ä6425-00-108-3-31QÃl£Á±ÀPÀ WÀlPÀUÀ¼À¤ªÀiÁðt -PÉ.¹.JA.¦.J¸ï.6425-00-108-3-32EvÀgÉ ¸ÀºÁPÁj ¸ÀAWÀUÀ½UɸÁ®UÀ¼ÀÄ6425-00-108-3-33EvÀgÉ ¸Á®UÀ¼ÀÄ - ±ÉÃgÀħAqÀªÁ¼À ªÀAwUÉUÁV §rØgÀ»vÀ ¸Á®UÀ¼ÀÄ6425-00-108-3-34zÀħ𮠪ÀUÀðUÀ½UÁVGvÉÛÃd£À ªÀÄvÀÄÛ C©sªÀÈ¢Þ6425-00-108-3-35¤UÀªÀÄ ¥ÀÅgÀ¸ÀÌöÈvÀAiÉÆÃd£ÉAiÀÄrUÉÆÃzÁªÀÄÄUÀ¼À ¤ªÀiÁðt6425-00-108-3-40J£ï.¹.r.¹. ¸Á®UÀ¼ÀÄ6425-00-108-3-43««zsÀ §UÉAiÀÄ ¸ÀºÀPÁgÀ¸ÀAWÀUÀ½AzÀ ¸Á®zÀªÀÄgÀÄ¥ÁªÀw (¸ÁªÀiÁ£ÀåJ£ï.¹.r.¹)6425-00-108-3-44¥ÁçxÀ«ÄPÀ ¸ÀºÀPÁgÀ PÀȶ

Loans to Co op Societiesincluding House BuildingCo Operative Societies

Working Capital Loan toEmployees Co OperativeSocieties

Interest Free Loan forAdditional Share CapitalContribution by S CMembers

Working Capital forWorkmen Co Op.Societies

Office Cum Godown toMilk Producers Co opSociety NCDC Share

Construction of PesticideUnits KCMPS

Loans to Other Socities

Other Loans Interest FreeLoans for Share CapitalContribution

Promotion & Developmentof Weaker Sections

Construction of GodownsUnder CorporationSponsored Scheme

NCDC Schemes

Repayment of loans fromvarious categories of Cooperative Societies(General) NCDC

SCP Loans to SC Members

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

.32

.05

4.11

.74

.10

.24

13.83

.57

.46

1.89

3.52

65.06

.15

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

170

BUDGET 2015 16DAiÀĪÀåAiÀÄ

45

46

47

50

57

60

796

02

03

04

800

ªÀÄvÀÄÛ UÁç«ÄÃt C©sªÀȢݨÁåAPÀÄUÀ¼À ¸ÀzÀ¸ÀåjUÉ«±ÉÃμÀ WÀlPÀUÀ¼ÀAiÉÆÃd£ÉAiÀÄrAiÀÄ°è¸Á®UÀ¼ÀÄ6425-00-108-3-45¨ÁèPï C©sªÀÈ¢ÞUÁV¥Áç.PÀÈ.¸À.¸À. UÀ½UÉ ¤ÃrzÀ«±ÉÃμÀ ¸Á®zÀ ªÀÄgÀÄ¥ÁªÀw6425-00-108-3-46zÀħð®n.J.¦.¹.JA.J¸ï.UÀ½ AzÀ¸Á®zÀ ªÀÄgÀÄ¥ÁªÀw6425-00-108-3-47zÀħ𮠦¹JDgï r¨ÁåAPï UÀ½UÉ ¸Á®zÀ¥ÀÄ£ÀªÀð¸Àw6425-00-108-3-50J£ï¹ r¹ AiÉÆÃd£ÉAiÀÄr¸Á® - L¹r¦ ¥ÀÄgÀ¸ÀÌÈvÀAiÉÆÃd£É6425-00-108-3-57§rØ ªÀÄÄPÀÛ ¸Á®6425-00-108-3-60¸ÀļÀå vÁ®ÆèPÀÄ PÀȶ GvÀà£ÀªÀiÁgÀl ¸ÀºÀPÁgÀ ¸ÀAWÀ¤AiÀÄ«ÄvÀzÀ ¥ÀÄ£À±ÉÒÃvÀ£À

dĪÀiÁè

dĪÀiÁè

Vjd£À ¥ÀçzÉñÀzÀG¥ÀAiÉÆÃd£É6425-00-796-0-02UÉÆÃzÁªÀÄÄ ªÀÄÄAvÁzÀªÀÅöUÀ¼¤ªÀiÁðtPÁÌV ¸Á®UÀ¼ÀÄ6425-00-796-0-03¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ¼ÀÄ ªÀÄvÀÄÛ¸ÀºÀPÁgÀzÀ°è ªÀAavÀgÁVgÀĪÀD¢ªÁ¹ ¥ÀçzÉñÀUÀ½UɸÀºÁAiÀÄ ¤ÃqÀÄ«PÉUÁVPÉÃAzÀç ¥ÀÅögÀ¸ÀÌöÈvÀ AiÉÆÃd£É6425-00-796-0-04Rjâ ªÀÄvÀÄÛ ªÀiÁgÁlzÀPÉÃAzÀçUÀ¼À£ÀÄß vÉgÉAiÀĮĸÁ®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ

of PCARD Banks.

Repayment of SpecialCredit to PAC's for BDP(Interest Free Loans)

Repayment of Loans givento weak TAPCMS

Rehabiliation of WeakPCARD Bank Loan

Loans under NCDC ICDPSponsored Project

Interest Free Loan.

Revival of TAPCMS Sullya

Total 108 3

Total 108

Tribal Area Sub Plan

Loans for Construction ofGowdowns Etc.

Central Sector Scheme forProviding Assistance toCo Op Institutions andCooperatively WeakTribal Areas

Loans for opening ofPurchase & Sale Points

Total 796

Other Loans

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

1.09

1.39

.13

16.10

.10

2.91

128.78

148.91

1.63

8.00

.71

10.34

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

171

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

02

6425-00-800-0-01§rØ gÀ»vÀ ¸Á® - μÉÃgÀħAqÀªÁ¼À ªÀAwUÉ6425-00-800-0-02PÀ£ÁðlPÀ gÁdå CrPɸÀºÀPÁgÀ ªÀiÁgÁl ªÀÄAqÀ½

dĪÀiÁè

Interest Free Loan ShareCapital Contribution

Karnataka State ArecanutCooperative MarketingBoard

Total 800

6425 ¸ÀºÀPÁj ¸ÀA¸ÉÜUÀ½UÉ ¸Á®UÀ¼ÀÄ

4.28

.01

4.29

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6425 Loans for Co Operation

172

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

02

EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ6702-00-800-0-02EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

Other Loans

Total 6702

Other Loans

Other Loans

Total 800

6702 ¸ÀtÚ ¤ÃgÁªÀjUÁV ¸Á®UÀ¼ÀÄ

1.50

1.50

1.50

1.50

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

5.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6702 Loans for Minor Irrigation

173

BUDGET 2015 16DAiÀĪÀåAiÀÄ

800

800

06

EvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸Á®UÀ¼ÀÄ6705-00-800-0-006705-00-800-0-06vÀÄAUÁ¨sÀzÀç zÀ ªÀÄtÂÚ£À¸ÀAgÀPÀëuÉ ªÀÄvÀÄÛ ¥ÀçzÉñÀC©sªÀÈ¢Þ ªÀÄvÀÄÛ EvÀgÀAiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

Other loans

Total 6705

Other loans

Loans for SoilConservation and AreaDevelopment inTungabadra and otherProjects.

Total 800

6705 d¯Á¢sãÀ ¥ÀçzÉñÀ C©sªÀÈ¢ÞUÁV ¸Á®UÀ¼ÀÄ

2.49

2.49

2.49

...

2.49

7.00

7.00

...

7.00

7.00

7.00

7.00

...

7.00

7.00

7.00

7.00

...

7.00

7.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6705 Loans for Command Area Development

174

BUDGET 2015 16DAiÀĪÀåAiÀÄ

190

205

190

1

01

02

190

2

01

02

205

1

02

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À¥Àç¸ÀgÀt ªÀÄvÀÄÛ ºÀAaPÉ

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀªÉÃUÀªÀ¢sðvÀ «zÀÄåvïC©sªÀÈ¢Þ PÁAiÀÄðPÀçªÀÄ6801-00-190-1-01ªÉÃUÀªÀ¢sðvÀ «zÀÄåvïC©sªÀÈ¢Þ PÁAiÀÄðPÀçªÀÄ6801-00-190-1-02¥Àç.ªÀÄA.UÁç.AiÉÆÃ. -UÁç«ÄÃt «zÀÄå¢ÝÃPÀgÀt

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À«zÀÄåZÀÒQÛ PÀA¥À¤UÀ½UɸÁ®UÀ¼ÀÄ6801-00-190-2-01«zÀÄåZÀÒQÛ6801-00-190-2-02¨É¸ÁÌA ªÀÄvÀÄÛ ªÉĸÁÌA

dĪÀiÁè

dĪÀiÁè

¥Àç¸ÀgÀt ªÀÄvÀÄÛ ºÀAaPÉ

PÀ£ÁðlPÀ «zÀÄåvï ªÀÄAqÀ°¸Á®6801-00-205-1-02EvÀgÉ AiÉÆÃd£ÉUÀ½UÁV¸Á®UÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

Loans to Public Sectorand Other UndertakingsTransmission &Distribution

Total 6801

Loans to Public Sectorand Other UndertakingsAccelerated PowerDevelopment Programme

Accelerated PowerDevelopment Programme

PMGY RuralElectrification

Total 190 1

Loans to Public Sectorand Other UndertakingsLoans to ElectricityCompanies

Electricity

Bescom and Mescom

Total 190 2

Total 190

Transmission &DistributionLoans to K.E.B.

Loans for Other Schemes

Total 205 1

Total 205

6801 «zÀÄåZÀÒQÛ AiÉÆÃd£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

1587.81

55.50

1643.31

1314.00

110.01

1424.01

163.80

...

163.80

1587.81

55.50

55.50

55.50

1620.00

...

1620.00

1300.00

110.00

1410.00

185.00

25.00

210.00

1620.00

...

...

...

1620.00

...

1620.00

1300.00

110.00

1410.00

185.00

25.00

210.00

1620.00

...

...

...

1620.00

...

1620.00

1300.00

110.00

1410.00

185.00

25.00

210.00

1620.00

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6801 Loans for Power Projects

175

BUDGET 2015 16DAiÀĪÀåAiÀÄ

102103107108200

1021

04

1022

01

1031

09

1032

04

09

¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄgÉÃμÉä GzÀåªÀÄUÀ¼ÀĸÀªÀÄƺÀ £ÉÃAiÉÄÎ PÉÃAzÀçEvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄ

dĪÀiÁè

¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄPÀ£ÁðlPÀ ¸ÀtÚ ¥ÀçªÀiÁtzÀGzÀåªÀÄ C©sªÀÈ¢sÝ ¤UÀªÀĤAiÀÄ«ÄvÀPÉÌ ¸Á®UÀ¼ÀÄ

6851-00-102-1-04£ÀμÀÖPÉÌ M¼ÀUÁzÀ ¸ÀtÚWÀlPÀUÀ¼À£ÀÄߥÀÅö£À±ÉÑÃvÀ£ÀUÉƽ¸À®Ä©ÃdzsÀ£À

dĪÀiÁè

¸ÀtÚ ¥ÀçªÀiÁtzÀ GzÀåªÀÄUÀ¼ÀÄEvÀgÀ ¸Á®UÀ¼ÀÄ6851-00-102-2-01EvÀgÀ ««zsÉÆÃzÉÝñÀUÀ½UɸÀtÚ ªÀÄvÀÄÛ UÀȺÉÆÃzÀåªÀÄUÀ½UÉ ¸Á®

dĪÀiÁè

dĪÀiÁè

PÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄPÀ£ÁðlPÀ gÁdå PÉʪÀÄUÀÎC©sªÀÈ¢Þ ¤UÀªÀÄPÉÌ ¸Á®UÀ¼ÀÄ

6851-00-103-1-09PÉʪÀÄUÀÎ £ÉÃPÁgÀgÀÄUÀ½UÁVªÀ¸ÀwUÀ¼ÀÄ

dĪÀiÁè

PÉʪÀÄUÀÎzÀ G¢ÝªÉÄUÀ¼ÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ6851-00-103-2-04RÁ¸ÀVªÀ®AiÀÄzÀ°è«zÀÄåZÀÑQÛAiÀÄ ªÀÄUÀÎUÀ¼À£ÀÄ߸Áܦ¸À®Ä ¸Á®UÀ¼ÀÄ6851-00-103-2-09PÉʪÀÄUÀÎzÀ ¸ÀºÀPÁj¸ÁªÀÄÆ»PÀ £ÉÃAiÉÄÎPÉÃAzÀçUÀ¼ÀÄ6851-00-103-2-10

Small Scale IndustriesHandloom IndustriesSericulture IndustriesCollective Weaving CenterOther Village Industries

Total 6851

Small Scale IndustriesLoans for KarnatakaSmall Scale IndustriesDevelopment CorporationLtd

Seed Money for Revival ofSmall Sick Units

Total 102 1

Small Scale IndustriesOther Loans

Loans to Small & CottageIndustries for OtherMiscellaneous Purposes

Total 102 2

Total 102

Handloom IndustriesLoans to Karnataka HandLoom DevelopmentCorporation

Housing Colonies forHandloomWeavers

Total 103 1

Handloom IndustriesOther Loans

Loans for Installation ofPower Looms in PrivateSector

Collective WeavingCentres Handloom

6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

.306.41.24.17

21.43

28.55

.30

.30

...

...

.30

1.20

1.20

.02

3.17

...1.10

...

...120.90

122.00

...

...

...

...

...

...

...

...

...

.763.29

...

...2.89

6.94

.59

.59

.17

.17

.76

...

...

...

...

2.005.00

...

...4.00

11.00

1.00

1.00

1.00

1.00

2.00

1.00

1.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6851 Loans for Village and Small Industries

176

BUDGET 2015 16DAiÀĪÀåAiÀÄ

10

24

25

1071

07

108

03

2001

02

2002

04

07

PÉʪÀÄUÀÎ-ºÉƸÀ ¸ÀzÀ¸ÀågÀ±ÉÃgÀħAqÀªÁ¼ÀPÁÌV¸ÀºÁAiÀÄ6851-00-103-2-24C©sªÀÈ¢Þ AiÉÆÃd£É-PÉÃAzÀç

6851-00-103-2-25C©üªÀÈ¢Ý AiÉÆÃd£É-gÁdå

dĪÀiÁè

dĪÀiÁè

gÉÃμÉä GzÀåªÀÄUÀ¼ÀÄgÉÃμÉä ªÀåªÀ¸ÁAiÀÄUÁgÀjUɸÁ®6851-00-107-1-07PÉÊUÁjPÁ ±ÉqÀÄØUÀ¼À¤ªÀiÁðtPÁÌV qÀZï £ÉgÀ«£ÀAiÉÆÃd£É

dĪÀiÁè

dĪÀiÁè

¸ÀªÀÄƺÀ £ÉÃAiÉÄÎ PÉÃAzÀç6851-00-108-0-03«zÀÄåvï ªÀÄUÀÎUÀ¼À¸ËPÀAiÀÄðUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄPÀ£ÁðlPÀ ZÀªÀÄðzÀ PÉÊUÁjPÁC©sªÀÈ¢Þ ¤UÀªÀÄ ¤AiÀÄ«ÄvÀ

6851-00-200-1-02EvÀgÉ C©sªÀÈ¢ÞGzÉÞñÀUÀ½UÁV ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ UÁçªÉÆÃzÀåªÀÄUÀ¼ÀÄEvÀgÀ ¸Á®UÀ¼ÀÄ6851-00-200-2-006851-00-200-2-04UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°è£À ¸ÀtÚPÉÊUÁjPÁ WÀlPÀUÀ½UÉvÀgÀ¨ÉÃwUÁV ©Ãd/¥Á±ÀéðzsÀ£À6851-00-200-2-07¸ÀºÀPÁj OzÀå«ÄPÀ ¸ÀA¸ÉÜUÀ½UÉPÁAiÀÄð §AqÀªÁ¼ÀzÀ ¸Á®

Loans Towards ShareCapital to New MembersHandloom

Development ProjectCentral

Development Project State

Total 103 2

Total 103

Sericulture IndustriesLoans to Sericulturists

Dutch Assisted Project ofConstruction of IndustrialSheds

Total 107 1

Total 107

Collective Weaving Center

Powerloom Facilities

Total 108

Other Village IndustriesKarnataka LeatherIndustry DevelopmentCorporation Ltd

Loan for OtherDevelopment Purposes

Total 200 1

Other Village IndustriesOther Loans

Seed/Margin Money forTraining Small ScaleIndustrial Units in RuralAreas

Working Capital Loan toIndustrial Co Operatives

6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

.01

1.66

.35

5.21

6.41

.24

.24

.24

.17

.17

...

...

.40

20.91

.12

...

1.10

...

1.10

1.10

...

...

...

...

...

100.00

100.00

...

20.90

...

...

3.29

...

3.29

3.29

...

...

...

...

...

...

...

...

2.89

...

...

4.00

...

4.00

5.00

...

...

...

...

...

...

...

...

4.00

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6851 Loans for Village and Small Industries

177

BUDGET 2015 16DAiÀĪÀåAiÀÄ

dĪÀiÁè

dĪÀiÁè

Total 200 2

Total 200

6851 UÁçªÉÆÃzÀåªÀÄ ªÀÄvÀÄÛ ¸ÀtÚ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

21.43

21.43

20.90

120.90

2.89

2.89

4.00

4.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6851 Loans for Village and Small Industries

178

BUDGET 2015 16DAiÀĪÀåAiÀÄ

02

02190

02190

4

02

vÀAiÀiÁjPÉ

dĪÀiÁè

vÀAiÀiÁjPɸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À

dĪÀiÁè

vÀAiÀiÁjPɸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À«dAiÀÄ£ÀUÀgÀ GPÀÄÌPÁSÁð£É ¤AiÀÄ«ÄvÀ6852-02-190-4-02gÁdå £À«ÃPÀgÀt ¤¢s(«.Dgï.J¸ï. ªÀÄvÀÄÛ EvÀgÉ¥ÀjºÁgÀ)

dĪÀiÁè

dĪÀiÁè

Manufacture

Total 6852

ManufactureLoans to Public Sector &Other Undertakings

Total 02

ManufactureLoans to Public Sector &Other UndertakingsVijyanagar Steel Ltd.,

State Renewal Fund (VRS& other reliefs)

Total 190 4

Total 190

6852 PÀ©ât ªÀÄvÀÄÛ GPÀÄÌ PÉÊUÁjPÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

...

...

...

...

...

...

...

...

...

...

...

...

...

...

66.67

66.67

66.67

66.67

66.67

66.67

66.67

72.00

72.00

72.00

72.00

72.00

72.00

72.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6852 Loans for Iron and Steel Industries

179

BUDGET 2015 16DAiÀĪÀåAiÀÄ

010460

01800

04101

190

05

60600

01800

13

04101

02

190

01

190

1

ªÀ¸ÉÆÛçÃzÀåªÀĸÀPÀÌgÉEvÀgÉ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

¸ÀPÀÌgɸÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£ÉUÀ½UÉ ¸Á®UÀ¼ÀĸÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À

dĪÀiÁè

PÁUÀzÀ ªÀÄvÀÄÛ £ÀÆå¸ï ¦çAmï

dĪÀiÁè

EvÀgÉEvÀgÉ

dĪÀiÁè

ªÀ¸ÉÆÛçÃzÀåªÀÄEvÀgÉ ¸Á®UÀ¼ÀÄ6860-01-800-0-13EvÀgÉ

dĪÀiÁè

¸ÀPÀÌgɸÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£ÉUÀ½UÉ ¸Á®UÀ¼ÀÄ6860-04-101-0-02ªÀĺÀzÉñÀégÀ ¸ÀºÀPÁj ¸ÀPÀÌgÉPÁSÁð£É

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À6860-04-190-0-01¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼À

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÉ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀRjâ vÉjUÉUÀ¼À£ÀÄß ªÀÄÄPÀÛ¸Á®ªÁV ¥ÀjªÀvÀð£É

6860-04-190-1-00

TextilesSugarOthers

Total 6860

TextilesOther Loans

Total 01

SugarLoans to Co OperativeSugar MillsLoans to Public Sector &Other Undertakings

Total 04

Paper & News Print

Total 05

OthersOthers

Total 60

TextilesOther Loans

Miscellaneous

Total 800

SugarLoans to Co OperativeSugar Mills

Mahadeshwara SahakariSakkare Karkhane

Total 101

Loans to Public Sector &Other Undertakings

Loans to Public Sectorand Other Undertakings

Loans to Public Sector &Other UndertakingsConversion of Purchasetax into interest freeloans

6860 UÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

...1780.56

36.96

1743.60

...

...

26.00

1754.56

1780.56

...

36.96

36.96

...

...

26.00

26.00

227.41

571.31

1000.00287.00

...

1287.00

1000.00

1000.00

...

287.00

287.00

...

...

...

1000.00

1000.00

...

...

...

...

1000.00350.41

...

1350.41

1000.00

1000.00

63.41

287.00

350.41

...

...

...

1000.00

1000.00

63.41

63.41

...

...

500.00374.00

...

874.00

500.00

500.00

68.00

306.00

374.00

...

...

...

500.00

500.00

68.00

68.00

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6860 Loans for Consumer Industries

180

BUDGET 2015 16DAiÀĪÀåAiÀÄ

03

16

606003

07

6860-04-190-1-03UÀAUÁªÀw ¸ÀPÀÌgÉ PÁRð£É¤AiÀÄ"ÄvÀ6860-04-190-1-16vÉjUÉ ªÀÄÄPÀÛ ¸Á®UÀ½UÉRjâ vÉjUÉAiÀÄ ¸ÀAgÀPÀëuÉ

dĪÀiÁè

dĪÀiÁè

EvÀgÉEvÀgɪÉÄʸÀÆgÀÄ ºÉÆUɸÉÆ¥ÀÄàPÀA¥À¤ ¤AiÀÄ«ÄvÀ6860-60-600-3-07ªÉÄʸÀÆgÀÄ ¥ÉÆøÀð°£ï¤AiÀÄ«ÄvÀ

dĪÀiÁè

dĪÀiÁè

Gangavathi Sugar MillsLimited

Conservation of PurchaseTax into Tax Free Loans

Total 190 1

Total 190

OthersOthersMysore Tobacco CompanyLtd.,

Mysore Porcelin Limited

Total 600 3

Total 600

6860 UÁçºÀPÀ ªÀ¸ÀÄÛ GzÀåªÀÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

25.32

930.52

1527.15

1754.56

36.96

36.96

36.96

...

287.00

287.00

287.00

...

...

...

...

287.00

287.00

287.00

...

...

...

...

306.00

306.00

306.00

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6860 Loans for Consumer Industries

181

BUDGET 2015 16DAiÀĪÀåAiÀÄ

60

60800

608001

8002

EvÀgÉ

dĪÀiÁè

EvÀgÉEvÀgÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

EvÀgÉEvÀgÀ ¸Á®UÀ¼ÀÄPÉÊUÁjPÁ C¢s¤AiÀĪÀÄPÉÌgÁdå ¸ÀºÁAiÀÄ6885-60-800-1-00

dĪÀiÁè

EvÀgÀ ¸Á®UÀ¼ÀĪÀiÁgÁl vÉjUÉ jAiÀiÁ¬Äw-G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀÄ6885-60-800-2-00

dĪÀiÁè

dĪÀiÁè

Others

Total 6885

OthersOther Loans

Total 60

OthersOther LoansState Aid to Industries Act

Total 800 1

Other LoansLoans Against Sales TaxConcessions Industries

Total 800 2

Total 800

6885 R¤d ªÀÄvÀÄÛ EvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼ÀÄ

14.22

14.22

14.22

14.22

3.34

3.34

10.88

10.88

14.22

53.00

53.00

53.00

53.00

3.00

3.00

50.00

50.00

53.00

7.80

7.80

7.80

7.80

...

...

7.80

7.80

7.80

9.00

9.00

9.00

9.00

...

...

9.00

9.00

9.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

6885 Other Loans for Industries and Minerals.

182

BUDGET 2015 16DAiÀĪÀåAiÀÄ

190

190

01

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À

dĪÀiÁè

¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À7055-00-190-0-01¸ÁªÀðd¤PÀ ªÀ®AiÀÄ ªÀÄvÀÄÛEvÀgÀ G¢ÝªÉÄUÀ½UÉ ¸Á®UÀ¼À

dĪÀiÁè

Loans to Public Sector &Other Undertakings

Total 7055

Loans to Public Sector &Other Undertakings

Loans to Public Sector &Other Undertakings

Total 190

7055 gÀ¸ÉÛ ¸ÁjUÉUÁV ¸Á®UÀ¼ÀÄ

.65

.65

.65

.65

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7055 Loans for Road Transport

183

BUDGET 2015 16DAiÀĪÀåAiÀÄ

01

01800

60

01800

01

gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄ

dĪÀiÁè

gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ

dĪÀiÁè

EvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ¼ÀÄ

dĪÀiÁè

gÀ¸ÉÛUÀ¼ÀÄ ªÀÄvÀÄÛ ¸ÉÃvÀĪÉUÀ¼ÀÄEvÀgÀ dªÉÄUÀ¼ÀÄ7075-01-800-0-01¤ÃgÁªÀj AiÉÆÃd£ÉUÀ¼À°èDAiÀiïPÀmï gÀ¸ÉÛUÀ¼ÀÄ(MAzÁªÀwð PÉÃAzÀç £ÉgÀªÀÅ)

dĪÀiÁè

Roads & Bridges

Total 7075

Roads & BridgesOther Receipts

Total 01

Other Transport Services

Total 60

Roads & BridgesOther Receipts

Aycut Roads in IrrigationProjects (ACA)

Total 800

7075 EvÀgÉ ¸ÁjUÉ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

98.00

98.00

98.00

98.00

...

98.00

98.00

20.00

20.00

20.00

20.00

...

20.00

20.00

98.00

98.00

98.00

98.00

...

98.00

98.00

98.00

98.00

98.00

98.00

...

98.00

98.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7075 Loans For Other Transport Services

184

BUDGET 2015 16DAiÀĪÀåAiÀÄ

103

103

1031

01

02

12

£ÁUÀjPÀ ¸ÀgÀ§gÁdÄ

dĪÀiÁè

£ÁUÀjPÀ ¸ÀgÀ§gÁdÄ7475-00-103-0-00

£ÁUÀjPÀ ¸ÀgÀ§gÁdħ¼ÀPÉzÁgÀgÀ ¸ÀºÀPÁj¸ÀA¸ÉÜUÀ¼ÀÄ7475-00-103-1-007475-00-103-1-01UÁç«ÄÃt ¥ÀçzÉñÀUÀ¼À°èUÁçºÀPÀ ªÀ¸ÀÄÛUÀ¼À ºÀAaPÉUÁV¸Á®UÀ¼ÀÄ-J£ï.¹.r.¹.AiÉÆÃd£É7475-00-103-1-02zÀħ𮠪ÀUÀðUÀ½UÁVUÁçºÀPÀ ¸ÀºÀPÁjUÀ¼À ¸ÀtÚ±ÁSÉUÀ¼À£ÀÄß vÉgÉAiÀÄ®ÄPÉÃAzÀç ¥ÀÅgÀ¸ÀÌöÈvÀ AiÉÆÃd£É7475-00-103-1-12ªÁå¥ÀgÀ C©sªÀÈ¢ÞAiÉÆÃd£ÉAiÀÄrAiÀÄ°è UÁçºÀPÀ¸ÀºÀPÁgÀUÀ½UÉ DyðPÀ £ÉgÀªÀÅ

dĪÀiÁè

dĪÀiÁè

Civil Supplies

Total 7475

Civil Supplies

Civil SuppliesConsumer Co Operatives

NCDC Schemes Loans forDistribution of ConsumerArticles in Rural Areas

CSS for Opening SmallBranches by ConsumerCo operatives for WeakerSections

Financial Assistance toConsumer Cooperativesunder BusinessDevelopment Plan.

Total 103 1

Total 103

7475 EvÀgÀ ¸ÁªÀiÁ£Àå DyðPÀ ¸ÉêÉUÀ½UÉ ¸Á®UÀ¼ÀÄ

4.12

4.12

.07

2.49

.11

.95

.50

4.05

4.12

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

...

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7475 Loans for Other General Economic Services

185

BUDGET 2015 16DAiÀĪÀåAiÀÄ

201202

203

204

206

800

201

01

02

03

202

01

02

03

04

203

01

UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀªÉÆÃmÁgï ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄEvÀgÀ ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀĪÉÊAiÀÄQÛPÀ UÀtPÀ AiÀÄAvÀçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀPÉʪÀÄUÀÎ §mÉÖ/SÁ¢ RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄEvÀgÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ

dĪÀiÁè

UÀȺÀ ¤ªÀiÁðt ªÀÄÄAUÀqÀ7610-00-201-0-007610-00-201-0-01UÉeÉmÉqï C¢sPÁjUÀ¼ÀÄ7610-00-201-0-02CT® ¨sÁgÀvÀ ¸ÉêÁC¢sPÁjUÀ¼ÀÄ7610-00-201-0-03EvÀgÉ

dĪÀiÁè

ªÉÆÃmÁgï ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-202-0-01¸ÀPÁðj £ËPÀgÀgÀÄ7610-00-202-0-02gÁdå «zsÁ£À¸À¨sÉAiÀĸÀzÀ¸ÀåjUÉ ªÉÆÃmÁgï ¸ÉÊPÀ¯ïªÀÄÄAUÀqÀ7610-00-202-0-03gÁdå «zsÁ£À ¥ÀjμÀwÛ£À¸ÀzÀ¸ÀåjUÉ ªÉÆÃmÁgï ¸ÉÊPÀ¯ïªÀÄÄAUÀqÀ7610-00-202-0-04¸ÀPÁðj ªÁtÂdåG¢ÝªÉÄUÀ½AzÀ ¥ÀqÉzÀAvÀºÀ¥ÀvÁçAQvÀ C¢sPÁjUÀ¼ÀªÉÃvÀ£À ªÀÄvÀÄÛ §sÀvÉåUÀ¼ÀÄ

dĪÀiÁè

EvÀgÀ ªÁºÀ£À RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-203-0-01¸ÀPÁðj E¯ÁRÉUÀ¼ÀÄ

dĪÀiÁè

House Building AdvanceAdvance for Purchase ofMotor ConveyancesAdvances for Purchase ofOther ConveyancesAdvance for Purchase ofPersonal ComputersAdvance for Purchase ofHandloom Cloth/KhadiOther Advances

Total 7610

House Building Advance

Gazetted Officers

All India Service officers

Others

Total 201

Advance for Purchase ofMotor Conveyances

Government servants

MCA to Members of StateLegislative Assembly

MCA to Members of StateLegislative Council

Pay & Allowances ofGazetted Officers drawnby GovernmentCommercial Undertakings

Total 202

Advances for Purchase ofOther Conveyances

Government Department

Total 203

7610 ¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjUÉ ¸Á®UÀ¼ÀÄ

19.70313.11

1.69

55.52

...

14.71

404.73

3.63

.59

12.11

3.37

19.70

51.28

156.43

105.40

...

313.11

1.69

1.69

70.20370.20

5.00

60.00

.01

16.10

521.51

...

.20

50.00

20.00

70.20

100.00

170.00

100.00

.20

370.20

5.00

5.00

70.20370.20

5.00

60.00

.01

16.07

521.48

...

.20

50.00

20.00

70.20

100.00

170.00

100.00

.20

370.20

5.00

5.00

55.00337.00

3.00

54.00

1.00

17.00

467.00

10.00

1.00

19.00

25.00

55.00

42.00

274.00

104.00

1.00

337.00

3.00

3.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7610 Loans to Government Servants Etc

186

BUDGET 2015 16DAiÀĪÀåAiÀÄ

204

01

206

01

800

01

02

03

04

05

06

07

ªÉÊAiÀÄQÛPÀ UÀtPÀ AiÀÄAvÀçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀ7610-00-204-0-01UÀtPÀ AiÀÄAvÀçUÀ¼À Rjâ

dĪÀiÁè

PÉʪÀÄUÀÎ §mÉÖ/SÁ¢ RjâUɪÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-206-0-01SÁ¢ - PÉʪÀÄUÀÎ ªÀ¸ÀÛöçUÀ¼ÀRjâUÁV ªÀÄÄAUÀqÀ

dĪÀiÁè

EvÀgÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ7610-00-800-0-007610-00-800-0-01¸ÁzsÀ£À ¸ÁªÀÄVç ªÀÄÄAUÀqÀ7610-00-800-0-02¨sÁgÀwÃAiÀÄ DqÀ½vÀ ¸ÉêÉAiÀÄ¥ÉÆç¨ÉÃμÀ£ÀgÀÄUÀ½UÉ ªÀÄÄAUÀqÀ7610-00-800-0-03EvÀgÀ ««zsÀ ªÀÄÄAUÀqÀUÀ¼ÀÄ

7610-00-800-0-04ªÉÆÃmÁgÀÄ ªÁºÀ£À zÀÄgÀ¹ÛªÀÄÄAUÀqÀ7610-00-800-0-05¸ËgÀ G¥ÀPÀgÀtUÀ¼À£ÀÄßPÉƼÀî®Ä ªÀÄÄAUÀqÀ7610-00-800-0-06ªÉÊzÀåQÃAiÀÄ G¥ÀZÁgÀPÁÌVªÀÄÄAUÀqÀ7610-00-800-0-07UÀtPÀ AiÀÄAvÀç RjâUÁVªÀÄÄAUÀqÀ.

dĪÀiÁè

Advance for Purchase ofPersonal Computers

Purchase of Computers

Total 204

Advance for Purchase ofHandloom Cloth/Khadi

Advance for Purchase ofHandloom Cloth Khadi

Total 206

Other Advances

Equipment Advances

Advance to IASProbationers

Other MiscellaneousAdvances

Motor Vehicle RepairAdvance

Advance for Purchase ofSolar Appliances

Advance for MedicalTreatement

Advance for purchase ofcomputer

Total 800

7610 ¸ÀPÁðj £ËPÀgÀgÀÄ ªÉÆzÀ®ÁzÀªÀjUÉ ¸Á®UÀ¼ÀÄ

55.52

55.52

...

...

.01

...

...

.02

.05

14.03

...

.60

14.71

60.00

60.00

.01

.01

...

1.01

.01

.01

.01

15.00

.05

.01

16.10

60.00

60.00

.01

.01

...

1.01

...

...

...

15.00

.05

.01

16.07

54.00

54.00

1.00

1.00

...

1.00

...

...

...

14.00

1.00

1.00

17.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7610 Loans to Government Servants Etc

187

BUDGET 2015 16DAiÀĪÀåAiÀÄ

101

200

101

3

03

2002

01

03

AiÀÄAvÀç¸ÁªÀÄVçªÉÆzÀ¯ÁzÀĪÀÅöUÀ¼À£ÀÄßPÉƼÀî®Ä UÀÄwÛUÉzÁgÀjUɸÁ®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ

dĪÀiÁè

AiÀÄAvÀç¸ÁªÀÄVçªÉÆzÀ¯ÁzÀĪÀÅöUÀ¼À£ÀÄßPÉƼÀî®Ä UÀÄwÛUÉzÁgÀjUɸÁ®UÀ¼ÀÄEvÀgÉ UÀÄwÛUÉzÁgÀgÀÄ7615-00-101-3-007615-00-101-3-03¸ÀA¥ÀPÀð ªÀÄvÀÄÛ PÀlÖqÀUÀ¼ÀÄ

dĪÀiÁè

dĪÀiÁè

««zsÀ ¸Á®UÀ¼ÀÄ««zsÀ ¸Á®UÀ¼ÀÄ7615-00-200-2-01PÀ£ÁðlPÀ «zsÁ£ÀªÀÄAqÀ®¸ÀzÀå¸ÀgÀ CzsÀåAiÀÄ£À ¥ÀæªÁ¸ÀªÀÄÄAUÀqÀ7615-00-200-2-03PÀ£ÁðlPÀ gÁdå ºÉzÁÝjC©sªÀÈ¢Þ AiÉÆÃd£É

dĪÀiÁè

dĪÀiÁè

Loans to Contractors forPurchase of Machinery,Etc.

Miscellaneous Loans

Total 7615

Loans to Contractors forPurchase of Machinery,Etc.

Other Contractors

Communications andBuildings

Total 101 3

Total 101

Miscellaneous LoansMiscellaneous Loans

Study tour advance bymembers of KarnatakaState Legislatures

Karnataka State highwayDevelopment Scheme

Total 200 2

Total 200

7615 ««zsÀ ¸Á®UÀ¼ÀÄ

819.39

6455.93

5636.54

334.55

484.84

819.39

819.39

12.23

6468.16

6455.93

6455.93

...

4000.00

4000.00

...

...

...

...

...

4000.00

4000.00

4000.00

...

675.29

675.29

...

...

...

...

...

675.29

675.29

675.29

...

5000.00

5000.00

...

...

...

...

...

5000.00

5000.00

5000.00

2013 14 2014 15 2014 15 2015 16

gÁd¸Àé REVENUE

( ` in Lakhs)(®PÀë ` UÀ¼À°è)

Heads of Account

¯ÉPÀÌ

Accounts

§eÉmïBudget

Estimates

¥ÀjμÀÌøvÀ RevisedEstimates

§eÉmïBudget

Estimates¯ÉPÀÌ ²Ã¶ðPÉ

7615 Miscellaneous Loans

188