BD Collage Building estimate

1ST FLOOR PLAN OF GOVERNMENT DEGREE COLLAGE, RAVULAPALEM, EAST GODAVARI DISTRICT.

14.20 MtsINDEX

DOOR : T.W 1.20 x2.10m

STORE

v

8.0

1 M

DOOR 1 : T.W 0.90 x2.10m

HALL

11

.15

MtS

WINDOW : T.W 1.5 x1.35m

WALLS : .23M Thick

10.74MSLAB : 100MM Thick

SLAB HIGHT : 3.35Mts

COLUMN : 0.45 X 0.23Mts

C A R R I D O R 2.45M13.97 M ROUND COLOMN : 0.30Mts dia

FIRST FLOOR PLAN ( To be Constructed )

Note : Not to Scale

D D

D1

W W W

W

2.45M

3.00M

5.0 X 3.0m

N

COST OF CEMENT MORTORS WITH C.S.S.R 2008 2009

N.W: PROVIDING ADDITIONAL ACCOMMODATION IN GOVT., DEGREE COLLAGE BUILDING AT RAVULAPALEM IN E. G. DISTRICT

Sl No Material RateC.M (1:2) C.M (1:3) C.M (1:4) C.M (1:5) C.M (1:6) C.M (1:8)

at 720 kgs at 480 kgs at 360 kgs at 288 kgs at 240 kgs at 180 kgs

1 1.00 cum cost of Sand for mortor 508.50 508.50 508.50 508.50 508.50 508.50 508.50

2 Cost of Cement 4500 / MT 4500.00 3240.00 2160.00 1620.00 1296.00 1080.00 810.00

3 Mixing charges 28.00 28.00 28.00 28.00 28.00 28.00 28.00

Total Rs. 5036.50 3776.50 2696.50 2156.50 1832.50 1616.50 1346.50

Per 1 cum Per 1 cum Per 1 cum Per 1 cum Per 1 cum Per 1 cum Per 1 cum

LABOUR CHARGES AS PER C.S.S.R. 2006- 2007

N.W: PROVIDING ADDITIONAL ACCOMMODATION IN GOVT., DEGREE COLLAGE BUILDING AT RAVULAPALEM IN EAST GODAVARI DISTRICT

Sl No Item of workMason 1st class Mason 2nd class Man Mazdoor Woman Mazdoor

Total206.00 each 188.00 each 146.00 each 146.00 eachQty Amount Qty Amount Qty Amount Qty Amount

1 Wood primary single coat 0.21 43.26 0.49 92.12 135.38 per 10sqm

2 Synthetic enamel paint single coat 0.21 43.26 0.49 92.12 135.38 per 10sqm

3 Synthetic enamel paint Two coat 0.36 74.16 0.84 157.92 232.08 per 10sqm

4 Red Oxide Single coat 0.21 43.26 0.48 90.24 133.50 per 10sqm

5 White cement paint Single coat 0.09 18.54 0.21 39.48 0.50 73.000 1.00 146.00 277.02 per 10sqm

6 White cement paint Two coats 0.15 30.90 0.35 65.8 0.50 73.000 1.00 146.00 315.70 per 10sqm

7 Distemper single coat 0.11 22.66 0.25 47 0.37 54.020 0.60 87.60 211.28 per 10sqm

8 Distemper Two coat 0.15 30.90 0.35 65.8 0.50 73.000 0.80 116.80 286.50 per 10sqm

9 Snocem Paint single coat 0.09 18.54 0.21 39.48 0.50 73.000 1.00 146.00 277.02 per 10sqm

10 Snocem paint two coats 0.15 30.90 0.35 65.8 0.50 73.000 1.00 146.00 315.70 per 10sqm

11 Polyishing Single coat 0.21 43.26 0.48 90.24 0.70 102.200 235.70 per 10sqm

12 Polyishing Two coat 0.33 67.98 0.77 144.76 1.10 160.600 373.34 per 10sqm

13 White washing with shell lime single coat 0.33 67.98 0.77 144.76 0.30 43.800 1.90 277.40 533.94 per 10sqm

14 White washing with shell lime Two coats 0.48 98.88 1.12 210.56 0.50 73.000 2.70 394.20 776.64 per 10sqm

15 Enamel Paint to iron work Single coat 0.21 43.26 0.78 146.64 189.90 per 10sqm

16 Enamel Paint to iron work Two coats 0.33 67.98 0.77 144.76 212.74 per 10sqm

17 Plain Cement concrete 0.06 12.36 0.14 26.32 1.80 262.800 1.40 204.40 505.88 per 1 cum

18 Reinforced Cement concrete 0.12 24.72 0.28 52.64 2.10 306.600 3.50 511.00 894.96 per 1 cum

19 R.R. Masonary 0.54 111.24 1.26 236.88 1.40 204.400 1.40 204.40 756.92 per 1 cum

20 Brick Masonary 0.42 86.52 0.98 184.24 0.70 102.200 2.10 306.60 679.56 per 1 cum



21 Plastring 12MM thick 0.33 67.98 0.77 144.76 0.50 73.000 1.10 160.60 446.34 per 10sqm

22 Plastring 20MM thick 0.66 135.96 1.54 289.52 0.50 73.000 3.20 467.20 965.68 per 10sqm

23 Plastring 12MM thick ( Two coats) 0.15 30.90 0.35 65.8 1.00 146.000 1.10 160.60 403.30 per 10sqm

0.18 37.08 0.42 78.96 1.00 146.00 262.04 per 10sqm

665.34

24 Plastring 20MM thick ( Two coats) 0.30 61.80 0.7 131.6 1.00 146.000 1.80 262.80 602.20 per 10sqm

0.33 67.98 0.7 131.6 1.10 160.60 360.18 per 10sqm

962.38

25 Gronolatic flooring 0.15 30.90 0.35 65.8 1.10 160.600 4.30 627.80 885.10 per 10sqm

26 Flooring with Cermic tiles 0.96 197.76 2.24 421.12 2.20 321.200 1.10 160.60 1100.68 per 10sqm

27 Dadooding with Cermic tiles 0.70 144.20 7.70 1124.200 1268.40 per 10sqm

28 Flooing with Macharla Polished Black 0.96 197.76 2.24 421.12 2.20 321.200 2.10 306.60 1246.68 per 10sqm

29 stone 20MM thick

30 Best tiled roofing with Mangalore tiles 0.48 98.88 1.12 210.56 1.10 160.600 4.30 627.80 1097.84 per 10sqm

over Flat tiles

31 Best tiled roofing with Pan tiles 0.66 135.96 1.54 289.52 1.10 160.600 5.40 788.40 1374.48 per 10sqm

over Flat tiles


over celing tiles


Without ceiling or Flat tiles

34 Shifting of Pan tiles 0.33 67.98 0.77 144.76 0.8 116.800 329.54 per 10sqm

35 Roofing with AC sheet Foof 0.96 197.76 2.24 421.12 3.2 467.200 1086.08 per 10sqm



36 New wood and old wood wrought and 5.31 1093.86 12.39 2329.32 8.8 1284.800 4707.98 per 1 cum

Putup

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

per 10sqm

RMR

S.N Descriptional of Metal Name of Lead in Initial cost Seigniorege Blasting Crushing Conveyance TotalQuarry kms dedt. Stack charges charges

1 2 3 4 5 7 8 9 10 12

1 40 mm size SS 5 HBG metal From Katheru 73 491.30 -8.70 45.00 70.00 516.50 1114.10

2 20 mm size SS 5 HBG Chips do 73 836.30 -8.70 45.00 70.00 206.90 516.50 1666.00

3 Sand for Mortor Ravulapalem 39 169.50 -4.20 36.00 - - 307.20 508.50

4 Sand for Filling Togarapaya 13 54.50 -4.20 36.00 - - 172.00 258.30

5 2 nd class Bricks Vemagiri 59 3100.00 -10.00 - - 830.00 3920.00

6 Shell Lime slaked & screene 38 610.5 -80.00 179.1 709.60

7 Tor Steel As per SSR At site 45000.00 - - - - 45000.00

8 Cement do At site 4500.00 - - - - 4500.00


Deduct Stacking

km 3/4 of RMBH road RJY 38 kms

DATASS.No QUSNTITY DESCRIPTION OF ITEM RATE/PER AMOUNT

1 2 3 4 5

1

2.00 kgs Cost of Belgium white cement paint P23Bssr 35.00 1 kg 70.0010 sqm Labour charges 277.02 10sqm 277.02

347.02Rate per 10 sqm 347.00

2

0.9 Lit Cost of synthetic paint P.23 Bssr 175.00 1Lit 157.5010 sqm Labour charges 135.38 10sqm 135.38

292.88Rate per 10 sqm 293.00

3

0.5 Lit Cost of synthetic paint 154 1Lit 77.0010 sqm Labour charges 189.90 10sqm 189.90

266.90Rate per 10 sqm 267.00

4

Out put 3.50 RM0.675 Nos Mason 1st class 206.00 each 139.051.575 Nos Mason 2nd class 188.00 each 296.10

Hire charges of equipment 14.85Rate at 3.50RM 450.00

128.57Rate at 1.00RM 129.00

4a

0.282 Nos Mason 1st class 206.00 each 58.090.656 Nos Mason 2nd class 188.00 each 123.33

Hire charges of equipment 181.42


White cement painting one coat for ceiling and plastering surface inside and outside the Building using Belgium white cement of 1st quality including cost, seigniorage and conveyance of all materials and labour charges and cost of brushes etc., complete - 10 sqm

Painting single coat over old wood work with best synthetic enamel paint first quality including cost, seigniorage and conveyance of all materials and labour charges and cost of brushes etc., complete - 10 sqm

Painting single coat over old Iron work with best synthetic enamel paint first quality including cost, seigniorage and conveyance of all materials and labour charges and cost of brushes etc., complete - 10 sqm

Earth work excavation by making bore holes with hand augers in black cotton soil loamy and clayey soils for m under rammed pile foundation of 0.25m diameter piles and depositing of the excavated earth with in lead of 50M including hire and operational charges of equipment and labour charges etc., complete.

Earth work excavation by making bore holes with hand augers extra for under rammed inside bore holes pile foundation inside bore holes for under rammed piles including disposal of earth and labour charges etc., complete..

G28

don't tuch

G29

Don't tuch

G36

don't tuch

G37

Don't tuch

Rate at 1.00RM 181.00

5

0.92 cum 20 mm H B G metal 1666.00 cum 1532.720.46 cum Sand 508.50 cum 233.91

331.2 kgs Cement 4500.00 MT 1490.401.0 cum Labour charges 505.88 cum 505.881.0 cum Vibrating charges 43.00 cum 43.001.0 cum Machine mixing charges 45.00 cum 45.00

3850.91Rate per 1 cum 3851.00

6

0.69 cum 20 mm H B G chips 1666.00 cum 1149.540.23 cum 12mm HBG chips 620.63 cum 142.740.46 cum Sand 508.50 cum 233.91


4148.59Rate per 1 cum 4149.00

7

0.17 cum Cost of ( 6mm+10mm) 620.63 cum 105.510.09 cum Sand 508.50 cum 45.77

169.6 kgs Cement 4500.00 MT 763.201.0 cum Labour charges 885.10 cum 885.10

1799.57Rate per 1 cum 1800.00

10 sqm

8 VRCC M20 Grade for Plith Beam and Lintel

1 cum Cost of VRCC M20 grade 4148.59 cum 4148.59

1 cum Centeing charges P 64 Bssr 1071.00 cum 1071.005219.59

Rate per 1 cum 5220.001cum

9 VRCC M20 Grade for Beams

1 cum Cost of VRCC (1:2:4) grade 4148.59 cum 4148.591 cum Centeing charges P 64 Bssr 1509.00 cum 1509.00

5657.59Rate per 1 cum 5658.00

Vibrated Cement concrete (1:2:4) proportion using 40mm gauge SS5 HBG matel including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishing curing etc complete

Providing M 20 Grade concrete using 20mm & 12mm HBG chips including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishingcuring etc complete

Granolithic concrete flooring 20 mm thick with CC (1:11/2:3) proportion using 6mm To 10 mm graded HBG mechine crushed chips laid monolithically over the PCC fllorring bed in alternate panals etc. including cost, seignorage charges and conveyance of all materials from approved sources to work site and all labour charges for fixing mortar, finishing, curing, etc., complete. Over (1:5:10) concrete.

G46

enter rate on current SSR

G47

enter rate on current SSR

9 VRCC M20 Grade for Columns

1 cum Cost of VRCC (1:2:4) grade 1071.00 cum 1071.001 cum Centeing charges P 64 Bssr 1587.00 cum 1587.00

2658.00Rate per 1 cum 2658.00

10 VRCC M20 Grade for 100mm thick Roof slab

1 cum Cost of VRCC M20 grade 4148.59 cum 4148.591 cum Centeing charges P 64 Bssr 1690.00 cum 1690.00

5838.59Rate per 1 cum 5839.00

1cum

11

512 Nos Cost of 2nd class bricks 3920.00 1000Nos 2007.040.2 cum Cost of CM (1:6) 1616.50 cum 323.30

1 cum Labour charges 679.56 cum 679.563009.90

Rate per 1 cum 3010.00

6


132.48 kgs Cement 4500.00 MT 596.161.00 cum Labour charges 505.88 cum 505.881.00 cum Machine mixing charges 45.00 cum 45.00

2405.92Rate per 1 cum 2406.00

13

0.15 cum Cost of CM ( 1:3) 2696.50 cum 404.4710 sqm Labour charges 446.34 10sqm 446.34

850.82Rate per 10 sqm 851.00

7


1531.95Rate per 10 sqm 1532.00

15

10 sqm Cost of (1:3) 20MM thick plastring 1531.95 10sqm 1531.952 kgs Cost of Accoproof powder 30.00 1 kg 60.00

1591.95

Brick masonary for with Cm (1:6) using II nd class bricks 23 x 11 x 7 cm having crushing strength of not less than 35 kg/ cm2 including cost and conveyance of all meaterials from approved source to site and all labour charges,curing complete for finsshed item of work for Basement

Plain Cement concrete (1:5:10) proportion using 40mm gauge HBG metal including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishing curing etc complete

Ornamental plastering to ceiling 12 mm thick in C.M (1:3) including cost, seignorage charges and conveyance of all materials from approved sources to work site and all labour charges for fixing mortar, finishing, curing, etc., complete.

Ornamental plastering to 20 mm thick in C.M (1:3) including cost, seignorage charges and conveyance of all materials from approved sources to work site and all labour charges for fixing mortar, finishing, curing, etc., complete. Over (1:5:10) concrete.

Providing Impervious coat 20mm average thickness over roof slab with CM 1:3 mixed with approved brand of water proofing compound at the rate of 1.0 kg per one bag of cement and laid in slab in green condition including cost, seignorage charges and conveyance of all materials and water etc., from approved sources to work site and all operational, labour charges such as mixing mortar,curing etc. complete for finished item of work.

Rate per 10 sqm 1592.00

16


721.22Rate per 10 sqm 721.00

17

1.0 MT Cost of Yield Steel (Fe-415) 45,000.00 1MT 45000.000.05 MT Steel for Wastage, Overlaps, 45,000.00 1MT 2250.00

Couplings, Spacer bars,Chairs, etc.

1000.0 Kg Fabrication Charges 6.00 1 kg 6000.00(including cost of binding wire)

53250.00

Rate per 1 MT 53250.00

18

AC sheet roofing( P 58/item no 886 )11 sqm 140 1sqm 1540.0010 sqm Labour charges 1086.08 10sqm 1086.08

2626.08Rate per 10 sqm 2626.00

10 sqm Cost of 6mm thick Ceramic tiles (7.3mm) 356.40 cum 3564.000.12 cum Cost of CM ( 1:5) 1832.50 cum 219.9033.0 kgs cost of Cement 4500.00 MT 148.50

7.0 kgs Cost of white cement 35.00 kg 245.0010.00 sqm Labour charges 1268.40 no 1268.40

5445.80Rate per 10 sqm 5446.00

Plastering to brick masonary walls 12 mm thick in cemnt mortar (1:5) , including cost seignorage charges and conveyance of all materials from mixing mortar, finishing, curing, etc., complete, for finished item of work as per SS No.901 & 904 for even faces of walls. Inside Building

Supplying and fabrication of high yield sstrength deformed bars (Fe 415) of different dia. Including cost and conveyance of steel etc.

Roofing with A.C. sheet Roof including cost and conveyance of AC sheet , J bolts, nuts and screws including all materials and labour charges for all operations for finished item of work.

Cost of A.C. consugrated sheet ( 6mm thick)

Dadooing to walls with Ceremic Glazed tiles of 1st quality of (similar to Regency/Sparteck/John/Somani or equilent) 6mm thick of size 200 x 100 mm of approved calour shade and make set over C.M(1:5) base coat, and neat gray cement slurry of honey like consistency appeard at the rate of 3.3 kgs of cemnt per sqm and jointed with white cement paste, including cost, conveyance of all materials and water, etc. from approved sources to work site and all labour charges such as laying, curing etc. but excluding cost of C.C. bed. Complete for finished item of work as per SS 703.

13


648.32Rate per 10 sqm 648.00

10.10 sqm Cost of Ceramic tiles Caloured 400.00 Sqm 4040.000.12 cum Cost of 12mm thick (1:8) CM 648.00 cum 77.7633.0 kgs Cost of cemnet for fixing 4.50 KG 148.505.0 kgs cost of white cement 35.00 KG 175.00

0.96 nos Mason 1st class 206.00 nos 197.762.24 nos Mason 2nd class 188.00 nos 421.122.20 nos Man Mazdoor 146.00 nos 321.201.10 nos Women Mazdoor 146.00 nos 160.60

5541.94

Total 5541.94Rate per 1 0 sqm 5542.00

1 cum Cost of sand for filling 258.30 cum 258.301 cum Labour cahrges for filling P27Bssr 14 Each 14.00

272.30Rate per 1.00 cum 272.00

0.60x1.80 = 1.08 sqm0.002 cum cost of country wood frame(P13) 33495 cum 66.991.125 Sqm cost of AC sheet (6mm thick)(P58) 140 Sqm 157.501.125 Sqm Labour charges for Wrought & Putup (P63) 193 1sqm 217.13

1 No Tower Bolts (MS0) 150mm long (P15) 27 each 27.001 No Aldrop (MS) 200mm long 80 each 80.003 Nos MS But hings 125mm long 23 each 69.001 No MS handle 125mm long 23 each 23.00

Sundries including cost of nails etc., 9.38650.00

12 mm thick in C.M (1:8) including cost, seignorage charges and conveyance of all materials from approved sources to work site and all labour charges for fixing mortar, finishing, curing, etc., complete.

Flooring with ceramic non-slippery tiles first quality (similar to regency tiles / Spartek / Johnson / Somani or equivalent) 6mm thick of size 200X200mm or 200X100mm of approved colour, over existing cement concrete bed including cost, seigniorare and conveyance of all materials to site and labour charges curing etc., complete

Refilling with good sand in foundations and basement including cost seigniorage and conveyance of sand and labour charges for filling sand watering and ramming etc., complete for finished item of work.

Cost, supply and fixing of Best country wood AC sheet door using scantlings of size 0.025 x 0.125 Mts for fame and 0.10x0.038mts for styles and rails andfixing of AC sheet including cost and conveyance of all materials such as best country wood fixation and furinlene such 3Nos of 150mm Buthings, 1 No of 150mm tower bolts 1No of 200mm aldrops, 1No steel handle arrangement , etc., and labour charges for wrought and putup and placing in door in position etc., complete for finished item of work.

each

Rate as per Building SSR 2008-09 (P 22) 189.00Sqm

Rate as per Building SSR 2008-09 (P 74 ) 900.00each

Rate as per Building SSR 2008-09 (P 69 ) 111.00RM

Rate as per Building SSR 2008-09 (P 69 ) 60.00each

Rate per RM width = 0.30 Mts0.01875 cum Cost of 20MM Grade 4148.59 cum 77.79

0.6875 sqm (1:4)12mm thick plastring 769.815 10sqm 52.921 RM Centering charges 36.7 1 RM 36.70

167.41Rate per 1 RM 167.00

width = 0.45 Mts0.02810 cum Cost of 20MM Grade 4148.59 cum 116.58

Cost and supply of R.C.C. jollies for using of ventilators of size 0.60M x 0.45M x0.025M thick including cost conveyance of all materials and labor charges including fixing in position etc., complete for finished item of work

Cost and supply of Orissa Pan white glazed Water Closet 630MM 1st quality ISI marked conforming to IS: 2556-Part-13-1981 qith "P" or "S" trap Hidware/Parryware / Neycer- ISI Mark. including Trap pair of foot rests , including cost conveyance of all materials and labor charges including fixing in position etc., complete for finished item of work

Supplying & Laying 100 MM SWG 1st class pipe with as light cement joints in CM (11/2:1) including excavation of trench and socket pits in any soil except rock and refilling watering, all labour charges etc., complete for finished item of work.

Cost, Supplying & Laying 100 MM dia SWG bend fixing in position for all labour charges etc., complete for finished item of work.

V.R.C.C.(1:2:4) mix using 20mm size machine crushed H.B.G. and plastering to all exposed surface in C.M (1:3) 12mm thick including cost, seignorage charges and conveyance of all materials from approved source to site and labour charges for centering laying mechine mixing lifting and laying concrete finishing smooth, but excluding cost of steel and its fabrication charges for finished item of work for Sun shades


230.74Rate per 1 RM 231.00



294.27Rate per 1 RM 294.00

width = 0.75 Mts

2 0.04670 cum Cost of 20MM Grade 4148.59 cum 193.741.644 sqm (1:4)12mm thick plastring 769.815 10sqm 126.56

1 RM Centering charges 45.5 1 RM 45.50365.80

Rate per 1 RM 366.00



478.02Rate per 1 RM 478.00



562.60Rate per 1 RM 563.00

4

For Ground floor

10 sqm Cost of (1:3) 20MM thick plastring 1531.945 10sqm 1531.952 kgs Cost of Accoproof powder 20 1 kg 40.00

1571.95Rate per 10 sqm 1572.00

1st floor10 sqm Cost of plastring for G/F 1571.95 10sqm 1571.9510 sqm Lift charges 8.40 10 sqm 8.40

1580.35Rate per 10 sqm 1580.00


6

For Ground floor0.15 cum Cost of CM ( 1:3) 2696.50 cum 404.47

10 sqm Labour charges 446.34 10sqm 446.34850.82

Rate per 10 sqm 851.001st floor

10 sqm Cost of plastring for G/F 850.82 10sqm 850.8210 sqm Lift charges 8.40 10 sqm 8.40

859.22Rate per 10 sqm 859.00

7

3.5 kgs Cost of white cement paint 14.9 1 kg 52.1510 sqm Labour charges 315.70 10sqm 315.70

367.85Rate per 10 sqm 368.00

8





729.62Rate per 10 sqm 730.00

9





1358.91


White cement paint in two coats with appoved brand including cost and conveyance of all materials to site and labour charges curing etc. complete to Ceiling.




10

10 sqm Cost of single coat white cement paint 306.82 10sqm 306.8210 sqm Cost of Two coatsof snowcem 436.66 10sqm 436.66

743.48Rate per 10 sqm 743.00

11

10 sqm Cost of single coat white cement paint 306.82 10sqm 306.8210 sqm Cost of Two coats of Distemper 365.02 10sqm 365.02

671.84Rate per 10 sqm 672.00

12

Out put 1.22 x 2.10Mts = 2.562sqmtWood required for frame

V. (1x2) 2.10 x 0.062 x 0.125 = 0.0328 cumH. (1x1) 1.22 x 0.0625 x 0.125 = 0.0095 cum

For shuttersStyles : 2x2x2.10x0.10x0.038 = 0.0319 cumRails : 2x3x0.60 x 0.10x0.038 = 0.0.137 cumTop rail : 2x1x0.60x0.15x0.038 = 0.0068 cumBottom Rail : 2x1x0.60x0.15x0.038 = 0.0068 cum

0.1015 cumFor Flanks

(2x3) x 0.70x0.61x0.020 = 0.051 cum

Abstract0.01015 cum Cost of Teak wood scantlings 680000 cum 6902.00

0.051 cum Cost of Teak wood planks 62000 cum 3162.006 Nos Cost of 'Z' hold fasts( Local market rate) 20 Each 120.006 Nos Cost of 150mm Buthings ( CSSR 168) 64.1 Each 384.602 Nos Cost of 250mm Tower boltss(CSSR 154) 68.9 Each 137.802 Nos Cost of aldrops 300mm ( CSSR 155 ) 173.5 Each 347.001 Nos Cost of 150mm Buthings ( CSSR 168) 375.1 Each 375.102 Nos Cost of Door stopper ( CSSR 193) 22.6 Each 45.20

2.562 sqm Labour charges and wrought and putup 374.2 Each 958.7012432.40

Providing Cement paint ( Snowcem ) super snowcem sand texmat or equivalent) to exterior faces of building two coats pver a base coat of approved white cement including cost and conveyance of all materials to site and labour charges of brushes curing etc. complete for external walls.

Oil based distemper to interior faces of walls two coats of (total 3 coats) including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Cost, supply and fixing of Best Teak wood fully paneled doors of size 1.20M x2.10 and 0.90 x 2.10mts using scantlings of size 0.025 x 0.125 Mts for fame and 0.10x0.038mts for styles and rails and 0.020mts thick planks for shutters including cost and conveyance of all materials such as best teak wood fixation and furinlene such as 6Nos of ‘Z’ hold fasts 6Nos of 150mm Buthings, 2 Nos of 250mm tower bolts 2Nos of 300mm aldrops, 1No of Godraj Locking arrangement , 2Nos of door stopper etc., and labour charges for wrought and putup and placing in door in position etc., complete for finished item of work.

Rate per 2.562 sqm ###Rate per 1.00 sqm 4852.62 4852.62

Rate per 1.00 sqm 4853.00

13

Out put 1.22 x 1.22Mts = 1.488 sqmtWood required for frameV. (1x2) 1.22 x 0.10 x 0.06 = 0.0146 cumH. (1x4) 1.22 x 0.10 x 0.06 = 0.0293 cum

For shuttersStyles : 2x3x1.22x0.10x0.032 = 0.0234 cumRails : 3x3x0.41 x 0.10x0.032 = 0.0118 cum


(2x3) x 0.61x0.41x0.025 = 0.0375 cum

Abstract0.0791 cum Cost of Teak wood scantlings 680000 cum 5378.800.0375 cum Cost of Teak wood planks 62000 cum 2325.00

4 Nos Cost of 'Z' hold fasts( Local market rate) 20 Each 80.0020 RM Cost of M.S 12mm safety bars ( Local market 30 Each 600.00

6 Nos Cost of 150mm Buthings ( CSSR 168) 64.1 Each 384.606 Nos Cost of 250mm Tower boltss(CSSR 154) 68.9 Each 413.403 Nos Cost of Door stopper ( Stay) 99.4 Each 298.20


Rate per 2.562 sqm ###Rate per 1.00 sqm 6846.07 6846.07


17



5004.56Rate per 10 sqm 5005.00


132.48 kgs Cement 4500.00 MT 596.161 cum Labour charges 505.88 cum 505.88

1.0 cum Machine mixing charges 33.80 cum 33.80

Cost, supply and fixing of Best Teak wood window of size 1.50M x1.35 using 0.10x0.06mts santlings of frame and 0.010x0.032 Mts of styles and rails 0.025Mts thick planks for shutter and 12MM sqare and round safety bas including cost of furiline and fixetures, such as 4Nos of ‘Z’ hold fasts 6nos 250mm long tower bolts, 6nos 150mm long buthings 3nos of window styles with 3 leaves including cost and conveyance of wood and labour charges for wrought and put up etc., complete for finished item of work

Granolithic concrete flooring 20 mm thick with CC (1:1:2) proportion using 6mm To 12 mm graded HBG mechine crushed chips laid monolithically over the PCC fllorring bed in alternate panals etc.


2394.72Rate per 1 cum 2395.00

###



1.0 cum Machine mixing charges 33.80 cum 33.802543.76


###



1.0 cum Machine mixing charges 33.80 cum 33.802792.16


###

0.92 cum 20 mm H B G chips 1666.00 cum 1532.720.46 cum Sand 508.50 cum 233.91


3334.51Rate per 1 cum 3335.00

2 kgs Cost of white cement paint 864 25 kgs 69.1210 sqm Labour charges 277.02 10sqm 277.02

346.14Rate per 10 sqm 346.00

Plain Cement concrete (1:4:8) proportion using 40mm gauge HBG metal including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishingcuring etc complete

Plain Cement concrete (1:3:6) proportion using 40mm gauge HBG metal including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishingcuring etc complete

Vibrated Cement concrete (1:3:6) proportion using 20mm gauge HBG chips including cost and conveyance of all materials from approved source to site and labour charges mechine mixing centering laying tamping finishingcuring etc complete

Providing Cement paint ( Snowcem ) super snowcem sand texmat or equivalent) to exterior faces of building single coat pver a base coat of approved white cement including cost and conveyance of all materials to site and labour charges of brushes curing etc. complete for external walls.

Brick masonary for with Cm (1:6) using II nd class bricks 23 x 11 x 7 cm having crushing strength of not less than 35 kg/ cm2 including cost and conveyance of all meaterials from approved source to site and all labour charges,curing complete for finsshed item of work up to Basement

For Ground floor

512 Nos Cost of 2nd class bricks 3920.00 1000Nos 2007.040.2 cum Cost of CM (1:6) 1616.50 cum 323.30

1 cum Labour charges 679.56 cum 679.563009.90

Rate per 1 cum 3010.001st floor 1cum

1 cum Rate of Brick work for G/F 3009.90 cum 3009.901 cum Lift charges 34.5 cum 34.50

3044.40Rate per 1 cum 3044.00

1cum

Above sill levelFor Ground floor

1 Nos Cost of 2nd class bricks 3009.90 cum 3009.901 cum Scafloding charges 32.90 cum 32.90

3042.80Rate per 1 cum 3043.00

1st floor 1cum


3075.70Rate per 1 cum 3076.00

1cum

For Ground floor

1 Nos Cost of 2nd class bricks 3009.90 cum 3009.901 cum Scafloding charges 32.90 cum 32.90

3042.80Rate per 1 cum 3043.00

1st floor 1cum


3075.70Rate per 1 cum 3076.00







859.22Rate per 10 sqm 859.00





778.22Rate per 10 sqm 778.00





1540.35Rate per 10 sqm 1540.00

For Ground floor






1418.55Rate per 10 sqm 1419.00

1st floor10 sqm Cost of plastring for G/F 1418.55 10sqm 1418.5510 sqm Lift charges 8.40 10 sqm 8.40

1426.95Rate per 10 sqm 1427.00

For Ground floor0.11 cum Cost of CM ( 1:6) 1616.50 cum 177.820.04 cum Cost of CM ( 1:4) 2156.50 cum 86.26




937.81Rate per 10 sqm 938.00

For Ground floor0.18 cum Cost of CM ( 1:6) 1616.50 cum 290.970.04 cum Cost of CM ( 1:4) 2156.50 cum 86.26




1348.01Rate per 10 sqm 1348.00

0.5 cum Cost of CM ( 1:3) 2696.50 cum 1348.2510 sqm Rabbit wire mesh 9.5 1sqm 95.00

Plastering to brick masonary walls 12 mm thick in two coats with base coat of 8mm thick in cemnt mortar (1:6) and top coat of 4 mm thick in C.M (1:4) with dubara sponge finishing, including cost seignorage charges and conveyance of all materials from mixing mortar, finishing, curing, etc., complete, for finished item of work as per SS No.901 & 904 for even faces of walls. Inside Building

Plastering to brick masonary walls 20 mm thick in two coats with base coat of 16mm thick in cemnt mortar (1:6) and top coat of mm thick in C.M (1:4) with dubara sponge finishing, including cost seignorage charges and conveyance of all materials from mixing mortar, finishing, curing, etc., complete, for finished item of work as per SS No.901 & 904 for even faces of walls. Inside Building

Providing RCM drop wall 25 mm thick with C.M ( 1:3 ) using Rabit wire mesh and nominal reinforcement with dubara sponge finish including cost and conveyance of materials,Rebit wire mesh and water to work site and all operational charges such as scafolding centering formwork mixing mortor, lift charges curing etc, complete for finished item of work but excluding cost of reinforcemnt steel and its fabrication charges

10 sqmTemporary centering charges 49 1sqm 490.00Labour charges for making design.

( Based on 20mm thick Plast.,) ( 2 1/2 " times ) 2313.16 10sqm 2313.16(763.60 + 763.60 + 381.80) 4246.41


0.05 cum Cost of shell lime 709.60 cum 35.48100 sqm Labour charges 533.94 10sqm 533.94

569.42Rate per 10 sqm 569.42 /10 56.94


10 sqm Rate of single coat 56.94 10sqm 56.94Add 50% extra for colour 28.47

85.41Rate per 10 sqm 85.00

0.07 cum Cost of shell lime 709.60 cum 49.67100 sqm Labour charges 776.64 10sqm 776.64

826.31Rate per 10 sqm 826.31 /10 82.63


10 sqm Rate of single coat 82.63 10sqm 82.63Add 50% extra for colour 41.32

123.95Rate per 10 sqm 124.00

2 kgs Cost of white cement paint 14.9 1 kg 29.8010 sqm Labour charges 277.02 10sqm 277.02

306.82Rate per 10 sqm 307.00

White cement paint in single coat with appoved brand including cost and conveyance of all materials to site and labour charges curing etc. complete

Colour washing single coat with appoved colour including cost and conveyance of all materials to site and labour charges curing etc. complete

White cement paint in two coats with appoved brand including cost and conveyance of all materials to site and labour charges curing etc. complete.

Colour washing in two coats with appoved brand including cost and conveyance of all materials to site and labour charges curing etc. complete

White cement paint in single coat with appoved brand including cost and conveyance of all materials to site and labour charges curing etc. complete

Providing Cement paint ( Snowcem ) super snowcem sand texmat or equivalent) to exterior faces of building two coats pver a base coat of approved white cement ( total 3 coats ) including cost and conveyance of all materials to site and labour charges of brushes curing etc. complete for external walls.

3.5 kgs Cost of white cement paint 864 25 kgs 120.9610 sqm Labour charges 315.70 10sqm 315.70

436.66Rate per 10 sqm 437.00

1 Lit Cost of Distemper 58.6 1 Lit 58.6010 sqm Labour charges 211.28 10sqm 211.28

269.88Rate per 10 sqm 270.00

1.34 Lit Cost of Distemper 58.6 1 Lit 78.5210 sqm Labour charges 286.50 10sqm 286.50

365.02Rate per 10 sqm 365.00

0.6 Lit Cost of wood primary 105.5 1 Lit 63.3010 sqm Labour charges 135.38 10sqm 135.38

198.68Rate per 10 sqm 199.00

0.7 Lit Cost of Synthetic enamel paint 146.5 1 Lit 102.5510 sqm Labour charges 135.38 10sqm 135.38

237.93Rate per 10 sqm 238.00

1.2 Lit Cost of Synthetic enamel paint 146.5 1 Lit 175.8010 sqm Labour charges 232.08 10sqm 232.08

407.88Rate per 10 sqm 408.00

10 sqm Cost of wood primary 198.68 1 Lit 198.68

Oil based distemper to interior faces of walls in single coat including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Oil based distemper to interior faces of walls two coats of approved distemper, including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Painting single coat with best wood primary paint of approved brand to new wood work over primary coat after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting single coat with best synthatic enamel paint of approved brand and calour to new wood work after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting two coats with best synthatic enamel paint of approved brand and calour to new wood work over primary coat after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting two coats with best synthatic enamel paint of approved brand and calour to new wood work over primary coat ( Total three coats in all ) after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

10 sqm Cost of two coats Synthetic enamel paint 407.88 10sqm 407.88606.56


1 Lit Cost of red oxide Gr I 76.2 1 Lit 76.2010 sqm Labour charges 133.50 10sqm 133.50

209.70Rate per 10 sqm 210.00

0.7 Lit Cost of red oxide Gr I 210.9 1 Lit 147.6310 sqm Labour charges 133.50 10sqm 133.50

281.13Rate per 10 sqm 281.00

1.1 Lit Cost of red oxide Gr I 210.9 1 Lit 231.9910 sqm Labour charges 211.28 10sqm 211.28

443.27Rate per 10 sqm 443.00

10 sqm Cost of Red oxide paint 209.70 1 Lit 209.7010 sqm Cost Alluminiem paint two coats 443.27 10sqm 443.27

652.97Rate per 10 sqm 653.00

0.7 Lit Cost of French polish 105.5 1 Lit 73.8510 sqm Labour charges 235.70 10sqm 235.70

309.55Rate per 10 sqm 310.00

1.2 Lit Cost of French polish 105.5 1 Lit 126.6010 sqm Labour charges 373.34 10sqm 373.34

499.94

Painting single coat with best red oxide paint of approved brand to new iron work is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting to Alluminium paint single coat of approved brand to new iron work is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting to Alluminium paint two coats of approved brand to new iron work is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Painting two coats with best Alluminiem paint of approved brand and calour to new iron work over primary coat ( Total three coats in all ) after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Polishing to wood work with French polish single coat of approsved polish using a wood work after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.

Polishing to wood work with French polish two coats of approsved polish using a wood work after surface is throughly cleaned including cost and conveyance of all materials, labour charges and cost of brushes etc. complete.




5305.10Rate per 10 sqm 5305.00

Out put 1.22 x 2.10Mts = 2.562sqmtWood required for frame

V. (1x2) 2.10 x 0.062 x 0.125 = 0.0328 cumH. (1x1) 1.22 x 0.0625 x 0.125 = 0.0095 cum

For shuttersStyles : 2x2x2.10x0.10x0.038 = 0.0319 cumRails : 2x3x0.60 x 0.10x0.038 = 0.0.137 cumTop rail : 2x1x0.60x0.15x0.038 = 0.0068 cumBottom Rail : 2x1x0.60x0.15x0.038 = 0.0068 cum


(2x3) x 0.70x0.61x0.020 = 0.051 cum

Abstract0.1015 cum Cost of Teak wood scantlings 24786 cum 2515.78

0.051 cum Cost of Teak wood planks 30240 cum 1542.246 Nos Cost of 'Z' hold fasts( Local market rate) 20 Each 120.006 Nos Cost of 150mm Buthings ( CSSR 168) 64.1 Each 384.602 Nos Cost of 250mm Tower boltss(CSSR 154) 68.9 Each 137.802 Nos Cost of aldrops 300mm ( CSSR 155 ) 173.5 Each 347.00


Rate per 2.562 sqm 6006.12Rate per 1.00 sqm 2344.31 2344.31

Dadooing to walls with Ceremic Glazed tiles of 1st quality of (similar to Regency/Sparteck/John/Somani or equilent) 6mm thick of size 200 x 100 mm of approved calour shade and make set over C.M(1:5) base coat, and neat gray cement slurry of honey like consistency appeard at the rate of 3.3 kgs of cemnt per sqm and jointed with white cement paste, including cost, conveyance of all materials and water, etc. from approved sources to work site and all labour charges such as laying, curing etc. but excluding cost of C.C. bed. Complete for finished item of work as per SS 703.

Supply and fixing of best Teak wood frame with best Teak wood shutters of size and fixed with 10mm square M.S Rods as per Drg no 390/70-71 dt 12-2-71 including cost of Furniture and fixures suppled by the dept.For fully panneled Door


1 Cement MortorsCM(1:3)CM(1:4) CM(1:5) CM(1:6) CM(1:8)

480 kgs 360 kgs 288 kgs 240 kgs 180 kgs1.0 cum Cost of sand 508.50 508.50 508.50 508.50 508.501.0 cum Cost of Cement 1296.00 972.00 777.60 648.00 486.001.0 cum Mixing charges 19.00 19.00 19.00 19.00 19.00

Total . 1823.50 ### 1305.10 ### 1013.50

2

0.92 cum Cost of 20 mm HBG chips 620.63 cum 570.980.46 cum Sand 508.50 cum 233.91330 kgs Cement 4500.00 MT 1485.000.12 nos Mason I class 150.00 no 18.000.28 nos Mason II class 131.00 no 36.682.10 nos Man Mazdoor 101.00 no 212.103.50 nos Woman Mazdoor 101.00 no 353.50

1.0 cum Machine mixing 31.00 cum 31.001.0 cum Vibrating concrete 31.50 cum 31.50

2972.67

A For FootingsExcluding Biling out water

1.0 cum cost of concrete 2972.67 cum 2972.671.0 cum Centering mixing charges 434.00 cum 434.00

3406.67Add S.T. @ 2.80% Total 95.39

3502.05Rate per 1 cum ###

Including Biling out water1.0 cum cost of concrete 2972.67 cum 2972.671.0 cum Centering mixing charges 434.00 cum 434.001.0 cum Bailing out water charges 89.00 cum 89.00

3495.67Add S.T. @ 2.80% Total 97.88


B For Pedastals , calumns & BeamsExcluding Biling out water


3661.67Add S.T. @ 2.80% Total 102.53


For Pedastals , calumns & BeamsIncluding Biling out water

1.0 cum cost of concrete 2972.67 cum 2972.671.0 cum Centering mixing charges 689.00 cum 689.001.0 cum Bailing out water 76.00 cum 76.00

3737.67

V.R.C.C.(1:2:4) mix using 20mm size machine crushed H.B.G. chips including cost, seignorage charges and conveyance etc.

Add S.T. @ 2.80% Total 104.653842.32

Rate per 1 cum ###

C For Plinth Beam & Lintels1.0 cum cost of concrete 2972.67 cum 2972.671.0 cum Centering mixing charges 561.00 cum 561.00

3533.67Add S.T. @ 2.80% Total 98.94


D For Roof Slab


4056.67Add S.T. @ 2.80% Total 113.59


3

Up to Basement512 Nos. 2nd class bricks 3920.00 1000 No. 2007.040.20 C M (1:6) Proportion 1175.50 cum 235.100.42 Nos.Manson I class 150.00 no 63.000.98 Nos. Mason II class 131.00 no 128.380.70 Nos. Man Mazdoor 101.00 no 70.702.10 Nos. Woman Mazdoor 101.00 no 212.10

2716.32Add S.T. @ 2.80% Total 76.06


4

for super structure1.0 cum Cost of Brick work with Cm(1:6) 2716.32 cum 2716.321.0 cum Scafolding charges 29.00 cum 29.00

2745.32Add S.T. @ 2.80% Total 76.87


5

for super structure

1.0 cum Cost of Brick work with CM(1:6) 2745.32 cum 2745.3260.0 kgs Deduct difference cost of cement 4500.00 -270.00

MT2475.32

Add S.T. @ 2.80% Total 69.312544.63

Rate per 1 cum ###

Brick masonary with Cm (1:6) using II nd class Bricks of size 23 x 11 x 7 cm having crushing strength35kg/cm2 etc



6

1.0 cum Cost of Brick work with Cm(1:6) 2716.32 cum 2716.3220.0 kgs Cost of steel 52685.00 MT 1053.70

3770.02Add S.T. @ 2.80% Total 105.56


7

0.92 cum Cost of 20 mm HBG chips 620.63 cum 570.980.46 cum Sand 508.50 cum 233.91

330.0 kgs Cement 4500.00 MT 1485.000.06 nos Mason I class 150.00 no 9.000.14 nos Mason II class 131.00 no 18.341.80 nos Man Mazdoor 101.00 no 181.801.40 nos Woman Mazdoor 101.00 no 141.40

1.0 cum Machine mixing 31.00 cum 31.001.0 cum Centering Charges 434.00 cum 434.00

3105.43

Add S.T. @ 2.80% Total 86.953192.38

Rate per 1 cum ###

8

Quantity of concrete = 1.00 x 0.60 x 0.0625= 0.03750.0375 cum Cost of RCC (1:2:4) 2972.67 cum 111.47

1 Rm Centering charges 31.50 Rm 31.501.35 sqm Cost of C.M(1:6) 12 mm thick Plastering 1175.50 10 sqm 158.69

301.67Add S.T. @ 2.80% Total 8.45

310.11Rate per 1 RM 310.00

9

1.0 MT Cost of Steel 45,000.00 1MT 45000.000.05 MT Steel for Wastage, Overlaps, 45,000.00 1MT 2250.00

Couplings, Spacer bars,Chairs, etc.

1000.0 Kg Fabrication Charges 4.00 4000.00(including cost of binding wire) 1 kg

51250.00Add S.T. @ 2.80% Total 1435.00

52685.00Rate per 1 MT 52685

1.0 MT Cost of Mild Steel 27,500.00 1MT 27500.000.05 MT Steel for Wastage, Overlaps, 27,500.00 1MT 1375.00

Couplings, Spacer bars,

Reinforced Brick masonary for walls in Cm (1:6) using II nd class bricks 23 x 11 x 7 cm having crushing strength of not less than 35 kg/ cm2 and two mild steel plain rods 6 mm dia in alternative layers of brick masonary, including cost and conveyance of all materials from approved source to site and labour

Plain cement concrete (1:2:4) Nominal mix using 20mm size mechine crushed H.B.G. metal including cost, seignorage etc. and fixing hold fasts.

R.C.C.(1:2:4) mix using 20mm size machine crushed H.B.G. and plastering to all exposed surface in C.M (1:3) 12mm thick etc for sun shades

Supplying and fabrication of high yield sstrength deformed bars of different dia. Including cost and conveyance of steel etc.

Chairs, etc.1000.0 Kg Fabrication Charges 4.00 1 kg 4000.00

(including cost of binding wire)32875.00

Add S.T. @ 2.80% Total 920.5033795.50

Rate per 1 MT 33796

10

0.15 cum C.M (1:4) Prop. 1499.50 cum 224.920.33 nos Mason I Class 150.00 no 49.500.77 nos Mason II Class 131.00 no 100.870.50 nos Man Mazdoor 101.00 no 50.501.10 nos Women Mazdoor 101.00 no 111.1010.0 sqm Scaffolding charges 29.00 29.00

10 sq.m.565.90

Add S.T. @ 2.80% Total 15.85581.74

Rate per 1 0 sqm 582.00

11

0.21 cum C.M (1:3) Prop. 1823.50 cum 382.942.00 kg Water proofing compound 17.00 1 kg 34.0022.0 kg Cemennt 4500.00 MT 99.000.66 nos Mason I Class 150.00 no 99.001.54 nos Mason II Class 131.00 no 201.74

0.50 nos Man Mazdoor 101.00 no 50.503.20 nos Woman Mazdoor 101.00 no 323.20

1190.38Add S.T. @ 2.80% Total 33.33

1223.71Rate per 1 0 sqm ###

12

For Base coat0.18 cum Cost of C.M ( 1:6 ) 1175.50 cum 211.590.30 nos Mason I Class 150.00 no 45.000.70 nos Mason II Class 131.00 no 91.700.50 nos Man Mazdoor 101.00 no 50.501.80 nos Woman Mazdoor 101.00 no 181.80

For Top Coat0.04 cum Cost of C.M ( 1:4 ) 1499.50 59.980.33 nos Mason I Class 150.00 no 49.500.77 nos Mason II Class 131.00 no 100.870.50 nos Man Mazdoor 101.00 no 50.501.10 nos Woman Mazdoor 101.00 no 111.10

952.54Add S.T. @ 2.80% Total 26.67

979.21Rate per 1 0 sqm 979.00

Ornamental plastering to ceiling 12 mm thick in C.M (1:3) including cost, seignorage charges and conveyance etc.

Providing Impervious coat 20mm average thickness over roof slab with CM 1:3 mixed with approved brand etc.

Plastering to brick masonary walls 20 mm thick in two coats with base coat of 16mm thick in cemnt mortar (1:6) and top coat of 4mm thick in C.M (1:4) with dubara sponge finishing, etc.

13

For BuildingsFor Base coat

0.11 cum Cost of C.M ( 1:6 ) 1175.50 cum 129.310.30 nos Mason I Class 150.00 no 45.000.70 nos Mason II Class 131.00 no 91.700.50 nos Man Mazdoor 101.00 no 50.501.00 nos Woman Mazdoor 101.00 no 101.00

For Top Coat0.04 cum Cost of C.M ( 1:4 ) 1499.50 59.980.33 nos Mason I Class 150.00 no 49.500.77 nos Mason II Class 131.00 no 100.870.50 nos Man Mazdoor 101.00 no 50.501.10 nos Woman Mazdoor 101.00 no 111.10

789.46Add S.T. @ 2.80% Total 22.10

811.56Rate per 1 0 sqm 812.00

14

For Compound wall0.21 cum Cost of C.M ( 1:6 ) 1175.50 cum 246.860.66 nos Mason I Class 150.00 no 99.001.54 nos Mason II Class 131.00 no 201.740.50 nos Man Mazdoor 101.00 no 50.503.20 nos Woman Mazdoor 101.00 no 323.20

921.30Add S.T. @ 2.80% Total 25.80

947.09Rate per 1 0 sqm 947.00

15

0.17 cum cost of 6mm&12mm chips 620.63 cum 105.51(787.84 + 614+84 ) / 2 = 701.34

0.09 cum cost of Sand 508.50 cum 45.77129.0 kgs cost of Cement 4500.00 MT 580.50

0.15 nos Mason I Class 150.00 no 22.500.35 nos Mason II Class 131.00 no 45.851.10 nos Man Mazdoor 101.00 no 111.104.30 nos Woman Mazdoor 101.00 no 434.30

1345.52Add S.T. @ 2.80% Total 37.67

1383.20Rate per 10 cum ###

16 Providing RCM facia 50 mm thick with C.M ( 1:3 ) using Rabitwire mesh and nominal reinforcement etc

10.0 sqm Rabit Wire Mesh 8.00 sqm 80.000.50 cum Cost of C.M(1:3) 1823.50 cum 911.75

Plastering to brick masonary walls 12 mm thick in two coats with base coat of 16mm thick in cemnt mortar (1:6) and top coat of 4mm thick in C.M (1:4) with dubara sponge finishing, etc.

Plastering to brick masonary walls 20 mm thick in cemnt mortar (1:6) including cost,seignorege, conveyance of all materials to site and all labour charges for un even faces of walls

Granolithic concrete flooring 20 mm thick with CC (1:1:2) proportion using 6mm To 12 mm graded HBG mechine crushed chips laid monolithically over the PCC fllorring bed in alternate panals etc.

10.0 Centering & Scaffolding charges 60.00 sqm 600.0010.0 Labour Charges formating design 35.00 Sq.m. 350.00

1941.750.028 Add S.T. @ 2.8% 54.37

1996.12Rate per 10 sqm 1996.00

17

10.10 sqm Cost of glazed tiles Caloured 266.00 Sqm 2686.6010.00 sqm Cost of 12mm thick (1:4) CM --

Included in plastering33.0 kgs Cost of cemnet for fixing 2.70 KG 89.105.0 kgs cost of white cement 12.50 KG 62.50

0.96 nos Mason 1st class 150.00 no 144.002.24 nos Mason 2nd class 131.00 no 293.442.20 nos Man Mazdoor 101.00 no 222.201.10 nos Women Mazdoor 101.00 no 111.10

3608.94Add S.T. @ 2.80% Total 101.05

3709.99Rate per 1 0 sqm ###

18

10.10 sqm Cost of Ceramic tiles Caloured 300.00 Sqm 3030.000.12 cum Cost of 12mm thick (1:8) CM 1013.50 cum 121.6233.0 kgs Cost of cemnet for fixing 2.70 KG 89.105.0 kgs cost of white cement 12.50 KG 62.50

0.96 nos Mason 1st class 150.00 nos 144.002.24 nos Mason 2nd class 131.00 nos 293.442.20 nos Man Mazdoor 101.00 nos 222.201.10 nos Women Mazdoor 101.00 nos 111.10

4073.96Add S.T. @ 2.80% 114.07

Total 4188.03Rate per 1 0 sqm ###

19

10.10 sqm Cost of White shabad Stone 1225.00 10 Sqm 1237.250.12 cum Cost of 12mm thick (1:8) CM 1013.50 cum 121.6233.0 kgs Cost of cemnet for fixing 2.70 KG 89.100.96 nos Mason 1st class 150.00 nos 144.002.24 nos Mason 2nd class 131.00 nos 293.442.20 nos Man Mazdoor 101.00 nos 222.201.10 nos Women Mazdoor 101.00 nos 111.10

2218.71Add S.T. @ 2.80% 62.12

Dadooing to walls with Ceremic Glazed tiles of 1st quality of (similar to regency tiles / Spartek / Johnson / Somani or equivalent) 6mm thick of size 200X100mm of approved colour, shade and set over a base coat of CM(1:8) 12mm thick and neat gray cement slurry of honey like consistency spread at

Flooring with ceramic non-slippery tiles first quality (similar to regency tiles / Spartek / Johnson / Somani or equivalent) 6mm thick of size 200X200mm or 200X100mm of approved colour, over existing cement concrete bed including cost, seigniorare and conveyance of all materials to site and labour charges curing etc., complete in toilets.

Flooring with 25 mm thick white polished Shabad stone of size not exceeding 450 mm x 45 mm laid over a existing cement concrete bed ( 1:5:10 ) 100mmthick set over a base coat of C.M(1:8) 12 mm and neat gray cement slurry of honey like consistency speard at the rate of 3.3 kgs of cemnt per

Total 2280.83Rate per 1 0 sqm ###

20

0.35 sqm Cost of Tandur Blue Stone 680.00 10 Sqm 23.800.0036 cum Cost of 12mm thick (1:5) CM 1305.10 cum 4.70

2.6 RM Mechine cutting charges 5.00 KG 13.000.35 nos Labour charges 101.00 nos 35.35

76.85Add S.T. @ 2.80% 2.15Rate per 0.35 sqm 79.00

Rate per 1 0 sqm ###

21

0.35 sqm Cost of Tandur Blue Stone 680.00 10 Sqm 23.800.0018 cum Cost of 12mm thick (1:5) CM 1305.10 cum 2.352.30 RM Mechine cutting charges 5.00 KG 11.50

0.015 nos Labour charges 101.00 nos 1.5239.16

Add S.T. @ 2.80% 1.10Rate per 0.35 sqm 40.26


22

0.35 sqm Cost of Tandur Blue Stone 680.00 10 Sqm 23.800.0012 cum Cost of 12mm thick (1:5) CM 0.00 cum 0.002.30 RM Mechine cutting charges 5.00 KG 11.50

0.015 nos Labour charges 101.00 nos 1.5236.82

Add S.T. @ 2.80% 1.03Rate per 0.15 sqm 37.85


23

3.50 kg Whiting (best quality) 12.50 1 kg 43.750.15 nos Plainter I Class 150.00 no 22.500.35 nos Plainter II Class 131.00 no 45.850.50 nos Man Mazdoor 101.00 no 50.501.00 nos Woman Mazdoor 101.00 no 101.00

263.60Add S.T. @ 2.80% Total 7.38

270.98Rate per 1 0 sqm 271.00

24 Providing Cement paint ( Snowcem ) super snowcem sand texmat or equivalent) to exterior faces of building etc.

1.00 kg Cost of Cement Primer Gade I 65.00 Kg 65.000.21 nos Painter I Class 150.00 no 31.500.49 nos Painter II Class 131.00 no 64.193.50 kg Cost of Snocem paint 800.00 25 Kg 112.00

Supply and fixing 25mm thick polished shabd stones (Thandoor Blue veriety ) 0.30 M wide single piece for Treads set over a base coat of C.M.(1:5) 12 mm thick

Supply and fixing 25mm thick polished shabd stones (Thandoor Blue veriety ) 0.15 M wide single piece for Risers set over a base ocat of C.M.(1:5) 12 mm thick

Supply and fixing 25mm thick polished shabd stones (Thandoor Blue veriety ) 0.15 M wide single piece for Skurting set over a base ocat of C.M.(1:5) 12 mm thick


0.15 nos Painter I Class 150.00 no 22.500.35 nos Painter II Class 131.00 no 45.850.50 nos Man Mazdoor 101.00 no 50.501.00 nos Woman Mazdoor 101.00 no 101.00

492.540.028 Add S.T. @ 2.80% 13.79

506.33Rate per 10 sqm 506.00

25

0.50 kg Cost of Cement Primer Gade I 65.00 Kg 32.500.081 nos Painter I Class 150.00 no 12.150.189 nos Painter II Class 131.00 no 24.76

0.27 nos Woman Mazdoor 101.00 no 27.271.70 kg Cost of Snocem paint 50.00 Kg 85.00

0.036 nos Painter I Class 150.00 no 5.400.84 nos Painter II Class 131.00 no 110.04

297.120.028 Add S.T. @ 2.80% 8.32

305.44Rate per 10 sqm 305.00

26

2.00 kg Cost of White cement 12.50 Kg 25.000.063 nos Painter I Class 150.00 no 9.450.147 nos Painter II Class 131.00 no 19.26

0.05 nos Man Mazdoor 101.00 no 5.050.27 nos Woman Mazdoor 101.00 no 27.27

86.0350% of cost for calour washing 43.01

129.04Add S.T. @ 2.80% 3.61

Total 132.65Rate per 1 0 sqm 133.00

27

0.70 lit cost of red oxide 65.00 1 lit. 45.501.10 lit Ready Mixed Synthetic 125.00 1 lit. 137.50

emamel paint0.21 nos Painter I Class 150.00 no 31.500.49 nos Painter II Class 131.00 no 64.190.36 nos Mason 1st class 150.00 no 54.000.84 nos Mason 2 nd class 131.00 no 110.04

442.73Add S.T. @ 2.80% Total 12.40

455.13Rate per 1 0 sqm 455.00

Oil based distemper to interior faces of walls two coats of (total 3 coats) including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Calour washing to out side and interior faces of walls two coats of (total 3 coats) including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Painting two coats with best synthatic enamel paint of approved brand and calour sto new wood work over primary coat ( Total three coats in all ) after surface is throughly cleaned etc.

28

Area of door 6' 0''" x 7'0" =42.0 sft or 3.901 sqmFrame verticals 3x 7'0''x 2 1/2" x 5"= 1.823Horizantals 2x 4' 0''x 5" x 4"= 1.111

2x 2' 0''x 5" x 4"= 0.5563.490 cft

or 0.099 cumShuttersAre of Decolom sheet 2x 4'0''x 1' 3" = 10.0 sft

0.93 sqmArea of Fly wood shutter 1x3'8''x6'10'' = 25.06 sft

2.33 sqm0.099 cum cost of Teak wood frame 42000.00 4158.00

2.33 sqm cost of Fly wood shutter 30mm 1124.00 2618.92Veneer facings

0.93 sqm Cost of Decolom sheet 1.5mm 341.00 317.136.0 nos z - hold fasts 30.00 180.006.0 nos Cost of butt hinges 150mm long Brass 86.00 516.00

0.334 kgs Cost of Fevecol 110.00 36.742.0 nos Cost of Aldrop 300mm long Brass 351.00 702.002.0 nos Aluminium Tower Bolt 300mm 68.00 136.002.0 nos Cost of Handles 150mm long Alm 48.00 96.002.0 nos Door Stopers Iron 70.00 140.00

2.60 sqm Labour charges 330.00 858.0010.00 kgs Iron Grill for 2" wide 30.00 300.00

0.79 sqm Pin Headed glas 330.00 261.02Sundries 18.00

10337.81Add S.T. @ 2.80% Total 289.46

10627.27Rate per Square Meter ### = 2724.2

3.901 or 2724.00

29

Area of door 4' 0''" x 7'0" =28.0 sft or 2.601 sqmFrame verticals 2x 7'0''x 2 1/2" x 5"= 1.215Horizantals 2x 4' 0''x 5" x 4"= 1.111

2.326 cftor 0.066 cum

Shutters Are of Decolom sheet 2x 4'0''x 1' 3" = 10.0 sft0.93 sqm

Area of Fly wood shutter 1x3'8''x6'10'' = 25.06 sft2.33 sqm

0.0660 cum cost of country wood frame 22950.00 1514.702.33 sqm cost of Fly wood shutter 30mm 1124.00 2618.92

Veneer facings0.93 sqm Cost of Decolom sheet 1.5mm 341.00 317.13

6.0 nos z - hold fasts 20.00 120.00

Supplying and fixing of Teak wood fully panneled door of size 1.83 x 2.13 with single leaf as per drg no CA / 389/70-71 dt 19-2-71 excluding cost of furniture will be supplied by departmentally.

Supplying and fixing of country wood fully panneled door of size 1.23 x 2.13 with single leaf as per drg no CA / 389/70-71 dt 19-2-71 excluding cost of furniture will be supplied by departmentally.

6.0 nos Cost of butt hinges 75mm long Almn 46.00 276.000.334 kgs Cost of Fevecol 110.00 36.74

2.0 nos Cost of Aldrop 250mm long Almn 146.00 292.002.0 nos Aluminium Tower Bolt 250mm 58.00 116.002.0 nos Cost of Handles 125mm long Alm 43.00 86.002.0 nos Door Stopers Iron 22.00 44.00

2.60 sqm Labour charges 330.00 858.00Sundries 15.89

6295.38Add S.T. @ 2.80% Total 176.27

6471.65Rate per Square Meter ### = 2488.1

2.601 or 2488.00

30

Area of Window 1.83 x 1.37 = 2.51 sqmFrame Horzantalx 2x 6' 0''x 4" x 3'' = 1.00 Verticals 4x 4' 6''x 4" x 3'' = 1.50

2.50 cftor 0.0708 cum

Planks Styles 4x 2 x 4' 1"'x 3 1/2" x 1 1/4"= 0.992Top and bottom Rails 4x 2 x 1' 3 1/ 4''x 3 1/2"x1 1/4"= 0.319Central rails 4x 1 x 1' 3 1/ 4''x 2" x 1 1/4"= 0.091

1.402 cftor 0.0397 cum

Teak wood 4[ 11" + 11" + 2'7"+2'7"] 28.00beeding 4[ 11" + 11" + 9"+9"] 13.33

41.33 Rftor 12.60 Rm

4mm thick glass pannels 4 x 1' x 10" 3.334 x 1' x 28" 10.67

14.0024.67

or 1.30 sqmM.S.Rods 12 x 5' 9" 69.00

or 16.400.0708 cum cost of country wood scantlings 22950.00 ###0.0397 cum cost of Teak wood planks 42000.00 ###

16.40 kgs cost of 10 MS rods 33796.00 554.251.36 sqm cost of glass pannels 4mm Tinted 330.00 448.8012.8 RM cost of teak wood beeding 10.00 128.00

4 nos z - hold fasts 20.00 80.008 nos Cost of butt hinges 75mm long 38.00 304.008 nos Tower Bolts 150mm long( Aluminium) 39.00 312.004 nos Window stays Aluminium 300 mm L.S 65.00 260.00

2.51 sqm Labour charges 330.00 828.30sundries 46.17

###Add S.T. @ 2.80% Total 175.11

###Rate per Each ###

Supplying and fixing of country wood glazed windows of size 1.83 x 1.37 fixed with 10mm square M.S.Rods as per drg no . . . . . . . . .. . . . . . . . . .. excluding cost of furniture will be supplied by departmentally.

2.51Rate per Sqm ### or ###

31

Area of Ventiletor 0.60 x 0.45 = 0.45 sqmFrame Horzantalx 2x 2' 0''x 4" x 3'' = 0.33 Verticals 2x 1' 6''x 4" x 3'' = 0.25

0.58 cftor 0.0166 cum

Teak wood 2 x 2 x 2' = 8' }beeding 2 x 2 x 1'3'' = 5' } 13' 0'' or 4.0 RM

Pin headed glass 0.55 x 0.40 0.22 Sqmor 1.30 sqm

M.S.Rods 2 x 0.60 =1.22 Rmor 0.95 kgs

0.0166 cum cost of country wood scantlings 22950.00 380.970.95 kgs cost of 10 MS rods 33796.00 32.110.22 sqm cost of glass pannels 4mm 175.00 38.50

4.0 RM cost of teak wood beeding 10.00 40.002.0 nos z - hold fasts 20.00 40.00

1 nos Labour charges 330.00 330.00

sundries 20.85882.43

Add S.T. @ 2.80% Total 24.71907.13

Rate per Each 907.130.45

Rate per Sqm ### or ###

32

1.00 kg As per SSr item no 198 30.00 1 kg 30.0030.00

Add S.T. @ 2.80% 0.84Total 30.84

31.00

32

1.50 cum Cost of Gravel 1 cum 709.60 cum ###1.00 cum Labour charges for Spread 1.50 cum 42.50 cum 28.331.00 cum Roller Hire charges 1 cum 5.18 cum 5.18

###Add S.T. @ 2.80% Total 30.74

###Rate per 1 cum ###

Supply and fixing of best country wood frame Ventiletors fixed type one of size 0.61 x 0.45 ( 2' x 1'6" ) with 2 nos. of 10 mm M.S. square rods fixed horizantally and 4mm thick pin headed glass etc as per drg.no CA/363/70-71 V2 type

Provision for cost and supply and fixing of Mild steel Grill design using 10 mm Flat heavy weight including labour charges for welding,scraping the edges,Rought and put up as per approved draswinag and as per direction of the Engineer in charges for finished item of work

Providing Gravel Base 225 mm thick loose compacted to 150 mm thickness in one layer including cost, Seigniorege, conveyance, consolidation with 8 To 10 T power road roller to the required OMC etc complete

0

0

0

0

0.00

0

DETAILED CUM ABSTRACT ESTIMATEEst Rs. : 7.00 Lakhs

SN DESCRIPTION OF ITEM NO MEASUREMENTS QTY. RATE/PERAMOUNTL B D

1 2 3 4 5 6 7 8 91

0.25M Dia Piles 1 6 2.4 14.400 129.00 1858RM RM

For bulbs 1 6 6.000 181.00 1086Nos each

2

For PilesFor 0.25m dia piles 1 6 0.2241 1.345

Say 1.35 4149.00 5601cum

For Plinth Beam 1 1 8.1000 0.23 0.23 0.428Say 0.50 5220.00 2610

cum

For Lintel 1 1 0.9000 0.30 0.10 0.027Say 0.03 5220.00 157

cum

For Roof Slab 1 1 2.8500 1.75 0.10 0.499Say 0.50 5839.00 2920

cum

3

For Piles 1.35 50 kgs 67.500


Earth work excavation by making bore holes with hand augers in black cotton soil loamy and clayey soils for m under rammed pile foundation of 0.25m diameter piles and depositing of the excavated earth with in lead of 50M including hire and operational charges of equipment and labour charges etc., complete.

Vibrated reinforced cement concrete M 20 grade using 20mm & 10mm HBG crushed stone aggregate (Coarse aggregate conforming to table 1000-1 and fine aggregate conforming to table 1000-2) including cost, seigniorage conveyance of all materials to site and labour charges, centering, machine mixing, laying, vibrating, curing etc., including other incidental hire and operational charges of all T&P and as directed during execution but excluding cost of steel and its fabrication charges for finished item and as directed by the Engineer-in-Charge

Supplying and fabrication of high yield strength deformed bars of different dia. Including cost and conveyance of steel and wastages such as overlaps couplings welded joints chain spacer bars etc.and its cutting bending rods, tying grills and placing binding and fixing in position including cost of binding wire including wire not be measured and paid for and all handling charges etc. complete for all sorts of R.C.C works.


1 2 3 4 5 6 7 8 9For Plinth Beam 0.50 50 kgs 25.000

For Lintel 0.03 50 kgs 1.500

For Roof Slab 0.50 100 kgs 50.000144.00

or say 0.15 ### 7988Mton

4

For basement all round 1 1 8.10 0.23 0.40 0.745For long walls 1 2 2.85 0.23 2.40 3.146For short walls 1 2 1.65 0.23 2.40 1.822Deduct door 1 1 0.60 0.23 1.80 -0.248Deduct ventilators 1 2 0.20 0.23 0.45 -0.041For steps 1 1 0.75 0.60 0.30 0.135For steps 1 1 0.75 0.30 0.30 0.067

5.626or say 5.700 3010.00 17157

cum5

6

7

8

Brick masonary for with Cm (1:6) using II nd class bricks 23 x 11 x 7 cm having crushing strength of not less than 35 kg/ cm2 including cost and conveyance of all meaterials from approved source to site and all labour charges,curing complete for finished item of work

Refilling with good sand in foundations and basement including cost seigniorage and conveyance of sand and labour charges for filling sand watering and ramming etc., complete for finished item of work.


Granolithic concrete flooring 20 mm thick with CC (1:11/2:3) proportion using 6mm To 10 mm graded HBG mechine crushed chips laid monolithically over the PCC fllorring bed in alternate panals etc. including cost, seignorage charges and conveyance of all materials from approved sources to work site and all labour charges for fixing mortar, finishing, curing, etc., complete. Over (1:5:10) concrete.



1 2 3 4 5 6 7 8 9

9

10

11

Door 1.00No




Cost, supply and fixing of Best country wood AC sheet door using scantlings of size 0.025 x 0.125 Mts for fame and 0.10x0.038mts for styles and rails andfixing of AC sheet including cost and conveyance of all materials such as best country wood fixation and furinlene such 3Nos of 150mm Buthings, 1 No of 150mm tower bolts 1No of 200mm aldrops, 1No steel handle arrangement , etc., and labour charges for wrought and putup and placing in door in position etc., complete for finished item of work.


1 2 3 4 5 6 7 8 9

4

Over Roof slab 1 1 14.65 11.45 167.743

Deduct stair case 1 1 5.00 3.00 -15.000152.74

Say 155.00 1580.00 24490sqm 10sqm

5


Brick masonary for with Cm (1:8) using II nd class bricks 23 x 11 x 7 cm having crushing strength of not less than 35 kg/ cm2 including cost and conveyance of all meaterials from approved source to site and all labour charges,curing complete for finished item of work


1 2 3 4 5 6 7 8 9

Long wall 1 2 14.2 0.23 3.35 21.882

short wall 1 2 8.01 0.23 3.35 12.343

Caridor wall 1 1 10.74 0.23 3.35 8.275

Deduct Door 'D' 1 2 1.2 0.23 2.1 -1.159

Deduct Door 'D1' 1 1 0.9 0.23 2.1 -0.435

Deduct window 1 4 1.5 0.23 1.35 -1.863

Deduct caridor Balcony 1 1 13.97 0.23 1.2 -3.856

Stair case wall 1 1 3.00 0.23 3.35 2.31237.500

AC sheet roofing side wall etc., & rounding off Say 40.00 3044.00 121760cum

6

Ceiling Hall 1 1 10.74 8.01 86.027Store 1 1 5.00 3.00 15.000Coridor 1 1 13.97 2.45 34.227Slab projection 1 2 10.74 0.20 4.296 do 1 1 11.15 0.20 2.230Bottom of main building 1 1 3.00 1.20 3.600Bottom of waiste slab 1 2 2.60 1.50 7.800

153.18Say 155.00 859.00 13315

sqm 10sqm7

Ceiling area 155.00 368.00 5704sqm 10sqm

8

Long wall 1 2 14.20 3.35 95.140Cross walls 1 1 11.15 3.35 37.353Cross walls 1 1 8.01 3.35 26.834Cross walls 1 1 10.74 3.35 35.979

Deduct Door 'D' 1 2 1.20 2.1 -5.040

Deduct Door 'D1' 1 1 0.90 2.1 -1.890

Deduct window 1 4 1.50 1.35 -8.100

Deduct Balcony opening 1 1 14.20 1.2 -17.040

For steps etc., 16.770180.005

Say 180.00 730.00 13140sqm 10sqm





1 2 3 4 5 6 7 8 9

9

For uneven faces of Brick wall of 0.23Mts 180.000 1359.00 24462sqm 10sqm

10

Out side faces of wallsRear side wall 1 1 14.2 3.35 47.570

Right side wall 1 1 11.15 3.35 37.353

Balcony wall 1 1 14.2 3.35 47.570

Deduct opening 1 1 14.2 1.2 -17.040

Deduct window 1 3 1.5 1.35 -6.075109.378

Say 110.00 743.00 8173sqm 10sqm

11

In side wallsLong wall 1 2 14.2 3.35 95.140

short wall 1 3 8.01 3.35 80.501

Stair case wall 0.000

Caridor wall 1 2 10.74 3.35 71.958

Deduct caridor Balcony 1 1 14.2 1.2 -17.040

Deduct Door 'D' 2 2 1.2 2.1 -10.080

Deduct Door 'D1' 1 2 0.9 2.1 -3.780

Deduct window 1 5 1.5 1.35 -10.125

Store room walls 1 1 2.45 3.35 8.208

Store room walls 1 2 3.00 3.35 20.100234.881

Say 250.00 672.00 16800sqm 10sqm

12


Providing Cement paint ( Snowcem ) super snowcem sand texmat or equivalent) to exterior faces of building two coats pver a base coat of approved white cement ( total 3 coats ) including cost and conveyance of all materials to site and labour charges of brushes curing etc. complete for external walls.

Oil bound distemper to interior faces of walls two coats of (total 3 coats) including cost and conveyance of all materials to site and labour charges cost of brushes etc. complete.

Cost, supply and fixing of Best Teak wood fully paneled doors of size 1.20M x2.10 and 0.90 x 2.10mts using scantlings of size 0.025 x 0.125 Mts for fame and 0.10x0.038mts for styles and rails and 0.020mts thick planks for shutters including cost and conveyance of all materials such as best teak wood fixation and furinlene such as 6Nos of ‘Z’ hold fasts 6Nos of 150mm Buthings, 2 Nos of 250mm tower bolts 2Nos of 300mm aldrops, 1No of Godraj Locking arrangement , 2Nos of door stopper etc., and labour charges for wrought and putup and placing in door in position etc., complete for finished


1 2 3 4 5 6 7 8 9

Door 'D' 1 2 1.2 2.1 5.040

Door 'D1' 1 1 0.9 2.1 1.8906.930 4853.00 33631sqm sqm

13

Windows 1 4 1.5 1.35 8.100 6846.00 55453sqm

14

For stair case roof 1 1 9 3.5 31.500 2626.00 8272sqm 10sqm

15

For stair case roof 1 6 3.5 21.000 281 5901sqm sqm

16

For hall 1 1 10.74 8.01 86.027

Say 90.000 362.9 32661sqm

Cost, supply and fixing of Best Teak wood window of size 1.50M x1.35 using 0.10x0.06mts santlings of frame and 0.010x0.032 Mts of styles and rails 0.025Mts thick planks for shutter and 12MM sqare and round safety bas including cost of furiline and fixetures, such as 4Nos of ‘Z’ hold fasts 6nos 250mm long tower bolts, 6nos 150mm long buthings 3nos of window styles with 3 leaves including cost and conveyance of wood and labour charges for wrought and put up etc., complete for finished item of work

Roofing with A.C. sheet Roof including cost and conveyance of AC sheet , J bolts, nuts and screws including all materials and labour charges for all operations for finished item of work.

Supply and fixing of 50MM G.I pipe ‘B’ class medium grade as per IS 1239 ISI mark including cost and conveyance and fixing in position etc., complete.

Supply and fixing of falls ceiling 25mm thick with Thermocole sheeting using 1.40MM thick 2’.0” x 2’.0” Thermo cool sheet using square Aluminum dull finishing ‘L’ angular all round the frame fixed through wall, N.F. screws 1.40MM thick 1Nos angular at intervals of 0.50Mts and one meter and fixing thermo cool sheet of size 1.00m x 0.50M fixed with N.F. screws and 0.10guage wire for hanging Aluminum angular including cost and conveyance of all materials etc., complete for finished item of work.


1 2 3 4 5 6 7 8 917

Hall 1 1 10.74 8.01 86.027

Store 1 1 3 2.45 7.350

Skerting to Hall 1 2 (10.74+8.01 )x 0.20 7.500

Skerting to Store 1 2 (3.0+2.45) x 0.20 2.180103.057

Say 105.000 5005.00 52553sqm 10sqm

441460

ADD 4% T.O.T 25000

466460

18 Provision towards Electrification 30000

19 Unforseen and validate of Rates etc., 28742

Total Rs. 525202

Providing Glazed ceramic tiles 1st quality of approved color shade and make set over a base coat of CM (1:8) proportion 12mm thick and neat gray cement slurry of Honey like consistency spread at the rate of 3.30kgs cement per Sqm leaving joints of 3mm to 4mm wide ( or flush if ordered by the Engineer in charge ) and filling in joints with white cement or any other color cement to match the shade of tiles over a bed of CC already laid, including cost and conveyance of all materials like cement sand water Glazed tiles, color cement etc., to site ( excluding cost of cement concrete bed ) cost of seigniorage charges on all materials and labour charges for all operations such as mixing cement mortar, laying tiles to level etc., complete for finished item of work.

Documents

BD Collage Building estimate