Upload
athompson14
View
34
Download
0
Embed Size (px)
DESCRIPTION
Poster summarizing the multi-industry industrial players.
Citation preview
Scott R. Davis, CFA +1 212 526 5580 [email protected]
Source: Barclays Research Estimates, Company Data Printed on 12 February 2014
This poster and any information derived from its use is provided to you by the Corporate and Investment Banking Division of Barclays Bank PLC and its affiliates (collectively and each individually, "Barclays")for informational purposes only and should not be regarded as an offer to sell or a solicitation of an offer to buy the securities mentioned in it. No representation is made that any returns will be achieved.Past performance is not necessarily indicative of future results. This information is subject to change without notice. The securities mentioned may not be eligible for sale in some states or countries, norsuitable for all types of investors. Barclays does not warrant the accuracy, completeness, reliability, fitness for a particular purpose, or merchantability of this information. Barclays shall have no liability forthe use, misuse, or distribution of this information to unauthorized recipients. 2014 Barclays Bank PLC. All rights reserved. Additional information is available on request. Please contact a Barclays entity inyour home jurisdiction. USP14-0024
Equity ResearchIndustrials | U.S. Multi-Industry
February 2014
Industrials Group End Markets Estimated Distribution of Sales, 2014Discrete Automation including Robotics
Global & Broadly DefinedProcess Automation
Global & Broadly DefinedLarge Gas Turbines
Global, 5-yr Average by MWWind Turbines
GlobalLighting
North America
35%
2%
3%
3%
3%
4%
5%
11%
12%
21%
0.0% 5.0% 10.0% 15.0% 20.0%
Other
Bosch Rexroth
OMRON
ABB
Yaskawa
Schneider
Rockwell
FANUC
Mitsurbishi
Siemens
41.2%
2.2%
2.7%
3.5%
5.2%
5.8%
6.3%
9.4%
11.2%
12.5%
0% 2% 4% 6% 8% 10% 12%
Other
Schneider
GE
Invensys
Honeywell
Yokogawa
Rockwell
Emerson
ABB
Siemens
10%
4%
11%
32%
43%
0% 10% 20% 30% 40% 50%
Other
Alstom
Mitsubishi
Siemens
GE
29%
5%
6%
6%
7%
8%
10%
14%
16%
0% 10% 20% 30% 40%
Other
Guodian United
Xinjiang Goldwind
Gamesa
Suzlon
Enercon
Siemens
Vestas Wind Systems
General Electric
50%
6%
11%
14%
19%
0% 10% 20% 30% 40% 50% 60%
Other
Hubbell
Eaton
Philips
Acuity
Source: ARC, Barclays Research Source: ARC, Barclays Research Source: McCoy, Barclays Research Source: Bloomberg Source: Company Information, Barclays Research
Commerical Aircraft EnginesGlobal
Industrial Distribution MarketNorth America
Medical Diagnostic Imaging(CT, MRI, Ultrasound), United States
Oil & Gas Artificial LiftGlobal
Oil & Gas Subsea EquipmentGlobal
2%
10%
18%
70%
0% 20% 40% 60% 80%
Other
Rolls Royce
Pratt & Whitney
GE & GE Safran JV
Unit Shipments Market Share
88.4%
0.4%
0.5%
0.5%
0.6%
0.6%
0.6%
0.9%
1.0%
1.0%
1.6%
1.6%
2.3%
0.0% 1.0% 2.0% 3.0%
Other N.A. Distributors
Edgen Group
MSC Industrial Supply
Applied Industrial
McMaster-Carr
B/E Aerospace
Fastenal
Motion Industries
Airgas
MRC Global Corp.
HD Supply
WW Grainger
Furgeson/Wolseley
15%
10%
21%
22%
32%
0% 10% 20% 30% 40%
Other
Toshiba
Siemens
Philips
GE
22%
6%
7%
14%
14%
14%
23%
0% 5% 10% 15% 20% 25%
Other
BORETS
Dover
GE
Schlumberger
Baker Hughes
Weatherford
11%
2%
4%
5%
10%
12%
12%
18%
26%
0% 10% 20% 30%
Other
NKT Flexibles
Dril-Quip
Oceaneering
GE
Cameron International
Aker Solutions
Technip
FMC Technologies
Source: Airline Monitor, Barclays Research Source: MDM, Barclays Research Source: Frost & Sullivan Source: Spears & Associates Source: Company Information, Barclays Research
Scott R. Davis, CFA+1 212 526 [email protected]
Michael A. Stein, CFA+1 212 526 [email protected]
Lauren Giugliano+1 212 526 [email protected]
Jeremy Milim+1 212 526 [email protected]
Alexander Yuan+1 212 526 [email protected]
Scott R. Davis, CFA +1 212 526 5580 [email protected]
Equity ResearchIndustrials | U.S. Multi-Industry
February 2014
Industrials Group End Markets Estimated Distribution of Sales, 2014End Markets % of Revenues ADT CFX DHR DOV EMR ETN FAST GE GWW HDS HON HUB IR ITT LII MMM MSM ROK ROP RXN SPW ST TYC WCC WSO XYL
Avg. (Sales-Weighted)
Infrastructure
Commercial Aerospace 1% 2% 5% 16% 17% 11% 2% 6% 1% 2% 8%Powergen 22% 9% 8% 6% 14% 4% 8% 3% 20% 7%Oil & Gas 18% 26% 16% 2% 14% 14% 13% 3% 10% 8% 12% 2% 9%T&D 3% 6% 2% 14% 22% 3% 6% 13% 2%Water 10% 3% 1% 14% 2% 5% 14% 16% 40% 2%Alternative Energy 1% 4% 1% 2% 2%Rail 3% 1% 1%Other Infrastructure 20% 2% 8% 2% 7% 1% 4% 6% 1% 8% 6% 10% 14% 6% 7% 15% 3%Total Infrastructure 0% 60% 11% 42% 34% 21% 7% 56% 4% 28% 37% 23% 0% 36% 0% 10% 6% 25% 30% 39% 48% 9% 17% 13% 0% 40% 35%
Industrial/Capex Driven
Telecom Equipment 2% 6% 5% 2% 3% 13% 1%Product ID/ RF Tech 8% 6% 2% 22% 1%HVAC 2% 11% 3% 35% 59% 8% 10% 49% 3%Other Industrial 21% 23% 12% 21% 9% 64% 0% 55% 5% 13% 27% 15% 29% 22% 75% 25% 20% 36% 18% 8% 27% 38% 17% 37% 13%Total Industrial 0% 21% 33% 20% 37% 9% 64% 0% 55% 5% 18% 27% 50% 29% 59% 27% 75% 25% 42% 36% 29% 21% 27% 51% 66% 37% 18%
Consumer/Medical
Food Equipment 19% 1% 23% 1% 21% 5% 11% 21% 8% 2%Healthcare/ Biotech 46% 1% 4% 12% 7% 1% 1% 15% 6% 6% 22% 2% 9%Electronics and Tech 5% 8% 9% 1% 1% 2% 6% 2%Consumer Misc. 100% 8% 2% 6% 2% 12% 29% 5% 19% 7% 9% 3% 10% 5%Total Consumer 100% 0% 51% 28% 15% 15% 0% 15% 19% 29% 2% 0% 5% 3% 23% 41% 13% 36% 27% 11% 21% 3% 10% 2% 8% 0% 18%
ConstructionResidential Constr. 2% 9% 9% 2% 13% 7% 8% 9% 13% 3% 4% 10% 1% 15% 8% 4%Commercial Constr. 11% 4% 2% 4% 21% 25% 2% 25% 12% 37% 21% 5% 2% 8% 26% 28% 11% 12% 7%Total Construction 0% 11% 4% 3% 13% 30% 25% 2% 2% 38% 19% 45% 30% 0% 18% 5% 0% 0% 0% 12% 0% 0% 36% 29% 26% 20% 11%
FinanceCommercial Finance 14% 5%Consumer Finance 11% 4%Total Finance 0% 0% 0% 0% 0% 0% 0% 24% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 9%
Auto / TruckAutomotive 1% 7% 8% 21% 13% 11% 1% 65% 3%Truck & Transport Equip. 6% 5% 11% 2% 15% 11% 3% 1% 2%Total Auto 0% 6% 0% 5% 1% 18% 0% 0% 0% 0% 10% 0% 15% 31% 0% 13% 0% 14% 0% 0% 2% 65% 0% 0% 0% 0% 5%
GovernmentMilitary 2% 2% 2% 3% 3% 5% 12% 1% 2% 2% 3%Gov't Misc. 5% 1% 13% 2% 4% 4% 6% 8% 5% 1%Total Gov't 0% 2% 2% 2% 0% 3% 5% 4% 18% 0% 14% 4% 0% 1% 0% 4% 6% 0% 0% 0% 0% 2% 10% 5% 0% 0% 4%
Ag Total Ag 0% 0% 0% 0% 0% 4% 0% 0% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 0% 0% 0% 0% 0% 3% 0%
Geo MixNorth America 100% 21% 42% 49% 40% 56% 96% 42% 88% 100% 56% 89% 66% 40% 82% 32% 97% 56% 64% 64% 48% 37% 48% 97% 99% 36% 51%Europe / EMEA 0% 35% 22% 18% 20% 20% 0% 21% 4% 0% 27% 8% 16% 39% 10% 24% 3% 20% 21% 17% 17% 29% 27% 0% 0% 36% 20%ROW 0% 44% 36% 33% 40% 24% 4% 37% 8% 0% 18% 3% 18% 21% 8% 44% 0% 23% 14% 19% 35% 34% 25% 3% 1% 28% 29%
Cyclicality
Early 6% 5% 15% 20% 30% 10% 32% 12% 42% 18% 12% 29% 27% 13% 41% 10% 23% 20% 4% 3% 68% 20% 1% 49% 9% 25%Mid 16% 24% 36% 29% 30% 30% 17% 25% 13% 29% 25% 42% 33% 82% 23% 30% 35% 30% 39% 45% 19% 10% 21% 7% 3% 23%Late 77% 23% 47% 47% 30% 40% 35% 30% 45% 39% 59% 29% 38% 5% 17% 40% 36% 20% 55% 52% 11% 25% 71% 4% 48% 35%N/A 100% 2% 47% 3% 4% 10% 20% 16% 33% 15% 4% 2% 19% 20% 6% 30% 2% 2% 45% 7% 40% 40% 17%
FinancialStats (2013A)
Credit Rating BB- BB A+ A A A- N/A AA+ AA+ B+ A A BBB BBB- BBB- AA- N/A A BBB N/A BB+ BB A- BB N/A BBBSales (Mil. $) 3,309 4,132 19,118 8,730 24,669 22,046 3,326 146,240 9,438 8,541 39,055 3,184 13,894 2,480 3,199 30,871 2,458 6,352 3,272 2,009 4,815 1,981 10,647 7,514 3,720 3,837Op. Margin 23% 10% 17% 16% 17% 11% 21% 16% 14% 6% 16% 15% 11% 11% 9% 22% 16% 18% 27% 14% 6% 25% 11% 6% 7% 12%Net Margin 12% 5% 13% 10% 11% 9% 13% 12% 9% -2% 10% 10% 7% 7% 6% 15% 10% 13% 17% 5% 4% 19% 8% 4% 5% 8%Net Debt/Cap 43% 25% 9% 25% 18% 35% -8% -4% 2% 115% 10% -14% 24% -204% 40% 19% 13% -5% 31% 79% 32% 44% 15% 46% 4% 20% 11%FCF as % of NI 109% 91% 120% 106% 116% 86% 65% 126% 93% NA 89% 100% 133% 97% 79% 98% 99% 115% 143% 168% 141% 85% 84% 79% 136% 109% 109%Working Capital / Sales -2% 15% 18% 17% 16% 18% 31% 8% 19% 15% 19% 18% 16% 17% 16% 18% 26% 20% 17% 23% 26% 17% 14% 17% 19% 24% 14%ROE 9% 10% 12% 18% 25% 13% 27% 14% 26% -8% 28% 19% 14% 20% 37% 27% 19% 36% 14% 56% 8% 29% 18% 16% 17% 14% 18%ROIC 6% 9% 9% 13% 20% 7% 28% 6% 19% 7% 17% 20% 10% 11% 21% 18% 15% 24% 9% 9% 5% 16% 12% 6% 15% 12% 11%
Scott R. Davis, CFA+1 212 526 [email protected]
Michael A. Stein, CFA+1 212 526 [email protected]
Lauren Giugliano+1 212 526 [email protected]
Jeremy Milim+1 212 526 [email protected]
Alexander Yuan+1 212 526 [email protected]
Source: Barclays Research Estimates, Company Data, S&P Printed on 12 February 2014
This poster and any information derived from its use is provided to you by the Corporate and Investment Banking Division of Barclays Bank PLC and its affiliates (collectively and each individually, "Barclays")for informational purposes only and should not be regarded as an offer to sell or a solicitation of an offer to buy the securities mentioned in it. No representation is made that any returns will be achieved.Past performance is not necessarily indicative of future results. This information is subject to change without notice. The securities mentioned may not be eligible for sale in some states or countries, norsuitable for all types of investors. Barclays does not warrant the accuracy, completeness, reliability, fitness for a particular purpose, or merchantability of this information. Barclays shall have no liability forthe use, misuse, or distribution of this information to unauthorized recipients. 2014 Barclays Bank PLC. All rights reserved. Additional information is available on request. Please contact a Barclays entity inyour home jurisdiction. USP14-0024