1

Barclays Multi-Industry Poster 2014

Embed Size (px)

DESCRIPTION

Poster summarizing the multi-industry industrial players.

Citation preview

  • Scott R. Davis, CFA +1 212 526 5580 [email protected]

    Source: Barclays Research Estimates, Company Data Printed on 12 February 2014

    This poster and any information derived from its use is provided to you by the Corporate and Investment Banking Division of Barclays Bank PLC and its affiliates (collectively and each individually, "Barclays")for informational purposes only and should not be regarded as an offer to sell or a solicitation of an offer to buy the securities mentioned in it. No representation is made that any returns will be achieved.Past performance is not necessarily indicative of future results. This information is subject to change without notice. The securities mentioned may not be eligible for sale in some states or countries, norsuitable for all types of investors. Barclays does not warrant the accuracy, completeness, reliability, fitness for a particular purpose, or merchantability of this information. Barclays shall have no liability forthe use, misuse, or distribution of this information to unauthorized recipients. 2014 Barclays Bank PLC. All rights reserved. Additional information is available on request. Please contact a Barclays entity inyour home jurisdiction. USP14-0024

    Equity ResearchIndustrials | U.S. Multi-Industry

    February 2014

    Industrials Group End Markets Estimated Distribution of Sales, 2014Discrete Automation including Robotics

    Global & Broadly DefinedProcess Automation

    Global & Broadly DefinedLarge Gas Turbines

    Global, 5-yr Average by MWWind Turbines

    GlobalLighting

    North America

    35%

    2%

    3%

    3%

    3%

    4%

    5%

    11%

    12%

    21%

    0.0% 5.0% 10.0% 15.0% 20.0%

    Other

    Bosch Rexroth

    OMRON

    ABB

    Yaskawa

    Schneider

    Rockwell

    FANUC

    Mitsurbishi

    Siemens

    41.2%

    2.2%

    2.7%

    3.5%

    5.2%

    5.8%

    6.3%

    9.4%

    11.2%

    12.5%

    0% 2% 4% 6% 8% 10% 12%

    Other

    Schneider

    GE

    Invensys

    Honeywell

    Yokogawa

    Rockwell

    Emerson

    ABB

    Siemens

    10%

    4%

    11%

    32%

    43%

    0% 10% 20% 30% 40% 50%

    Other

    Alstom

    Mitsubishi

    Siemens

    GE

    29%

    5%

    6%

    6%

    7%

    8%

    10%

    14%

    16%

    0% 10% 20% 30% 40%

    Other

    Guodian United

    Xinjiang Goldwind

    Gamesa

    Suzlon

    Enercon

    Siemens

    Vestas Wind Systems

    General Electric

    50%

    6%

    11%

    14%

    19%

    0% 10% 20% 30% 40% 50% 60%

    Other

    Hubbell

    Eaton

    Philips

    Acuity

    Source: ARC, Barclays Research Source: ARC, Barclays Research Source: McCoy, Barclays Research Source: Bloomberg Source: Company Information, Barclays Research

    Commerical Aircraft EnginesGlobal

    Industrial Distribution MarketNorth America

    Medical Diagnostic Imaging(CT, MRI, Ultrasound), United States

    Oil & Gas Artificial LiftGlobal

    Oil & Gas Subsea EquipmentGlobal

    2%

    10%

    18%

    70%

    0% 20% 40% 60% 80%

    Other

    Rolls Royce

    Pratt & Whitney

    GE & GE Safran JV

    Unit Shipments Market Share

    88.4%

    0.4%

    0.5%

    0.5%

    0.6%

    0.6%

    0.6%

    0.9%

    1.0%

    1.0%

    1.6%

    1.6%

    2.3%

    0.0% 1.0% 2.0% 3.0%

    Other N.A. Distributors

    Edgen Group

    MSC Industrial Supply

    Applied Industrial

    McMaster-Carr

    B/E Aerospace

    Fastenal

    Motion Industries

    Airgas

    MRC Global Corp.

    HD Supply

    WW Grainger

    Furgeson/Wolseley

    15%

    10%

    21%

    22%

    32%

    0% 10% 20% 30% 40%

    Other

    Toshiba

    Siemens

    Philips

    GE

    22%

    6%

    7%

    14%

    14%

    14%

    23%

    0% 5% 10% 15% 20% 25%

    Other

    BORETS

    Dover

    GE

    Schlumberger

    Baker Hughes

    Weatherford

    11%

    2%

    4%

    5%

    10%

    12%

    12%

    18%

    26%

    0% 10% 20% 30%

    Other

    NKT Flexibles

    Dril-Quip

    Oceaneering

    GE

    Cameron International

    Aker Solutions

    Technip

    FMC Technologies

    Source: Airline Monitor, Barclays Research Source: MDM, Barclays Research Source: Frost & Sullivan Source: Spears & Associates Source: Company Information, Barclays Research

    Scott R. Davis, CFA+1 212 526 [email protected]

    Michael A. Stein, CFA+1 212 526 [email protected]

    Lauren Giugliano+1 212 526 [email protected]

    Jeremy Milim+1 212 526 [email protected]

    Alexander Yuan+1 212 526 [email protected]

  • Scott R. Davis, CFA +1 212 526 5580 [email protected]

    Equity ResearchIndustrials | U.S. Multi-Industry

    February 2014

    Industrials Group End Markets Estimated Distribution of Sales, 2014End Markets % of Revenues ADT CFX DHR DOV EMR ETN FAST GE GWW HDS HON HUB IR ITT LII MMM MSM ROK ROP RXN SPW ST TYC WCC WSO XYL

    Avg. (Sales-Weighted)

    Infrastructure

    Commercial Aerospace 1% 2% 5% 16% 17% 11% 2% 6% 1% 2% 8%Powergen 22% 9% 8% 6% 14% 4% 8% 3% 20% 7%Oil & Gas 18% 26% 16% 2% 14% 14% 13% 3% 10% 8% 12% 2% 9%T&D 3% 6% 2% 14% 22% 3% 6% 13% 2%Water 10% 3% 1% 14% 2% 5% 14% 16% 40% 2%Alternative Energy 1% 4% 1% 2% 2%Rail 3% 1% 1%Other Infrastructure 20% 2% 8% 2% 7% 1% 4% 6% 1% 8% 6% 10% 14% 6% 7% 15% 3%Total Infrastructure 0% 60% 11% 42% 34% 21% 7% 56% 4% 28% 37% 23% 0% 36% 0% 10% 6% 25% 30% 39% 48% 9% 17% 13% 0% 40% 35%

    Industrial/Capex Driven

    Telecom Equipment 2% 6% 5% 2% 3% 13% 1%Product ID/ RF Tech 8% 6% 2% 22% 1%HVAC 2% 11% 3% 35% 59% 8% 10% 49% 3%Other Industrial 21% 23% 12% 21% 9% 64% 0% 55% 5% 13% 27% 15% 29% 22% 75% 25% 20% 36% 18% 8% 27% 38% 17% 37% 13%Total Industrial 0% 21% 33% 20% 37% 9% 64% 0% 55% 5% 18% 27% 50% 29% 59% 27% 75% 25% 42% 36% 29% 21% 27% 51% 66% 37% 18%

    Consumer/Medical

    Food Equipment 19% 1% 23% 1% 21% 5% 11% 21% 8% 2%Healthcare/ Biotech 46% 1% 4% 12% 7% 1% 1% 15% 6% 6% 22% 2% 9%Electronics and Tech 5% 8% 9% 1% 1% 2% 6% 2%Consumer Misc. 100% 8% 2% 6% 2% 12% 29% 5% 19% 7% 9% 3% 10% 5%Total Consumer 100% 0% 51% 28% 15% 15% 0% 15% 19% 29% 2% 0% 5% 3% 23% 41% 13% 36% 27% 11% 21% 3% 10% 2% 8% 0% 18%

    ConstructionResidential Constr. 2% 9% 9% 2% 13% 7% 8% 9% 13% 3% 4% 10% 1% 15% 8% 4%Commercial Constr. 11% 4% 2% 4% 21% 25% 2% 25% 12% 37% 21% 5% 2% 8% 26% 28% 11% 12% 7%Total Construction 0% 11% 4% 3% 13% 30% 25% 2% 2% 38% 19% 45% 30% 0% 18% 5% 0% 0% 0% 12% 0% 0% 36% 29% 26% 20% 11%

    FinanceCommercial Finance 14% 5%Consumer Finance 11% 4%Total Finance 0% 0% 0% 0% 0% 0% 0% 24% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 9%

    Auto / TruckAutomotive 1% 7% 8% 21% 13% 11% 1% 65% 3%Truck & Transport Equip. 6% 5% 11% 2% 15% 11% 3% 1% 2%Total Auto 0% 6% 0% 5% 1% 18% 0% 0% 0% 0% 10% 0% 15% 31% 0% 13% 0% 14% 0% 0% 2% 65% 0% 0% 0% 0% 5%

    GovernmentMilitary 2% 2% 2% 3% 3% 5% 12% 1% 2% 2% 3%Gov't Misc. 5% 1% 13% 2% 4% 4% 6% 8% 5% 1%Total Gov't 0% 2% 2% 2% 0% 3% 5% 4% 18% 0% 14% 4% 0% 1% 0% 4% 6% 0% 0% 0% 0% 2% 10% 5% 0% 0% 4%

    Ag Total Ag 0% 0% 0% 0% 0% 4% 0% 0% 2% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 2% 0% 0% 0% 0% 0% 3% 0%

    Geo MixNorth America 100% 21% 42% 49% 40% 56% 96% 42% 88% 100% 56% 89% 66% 40% 82% 32% 97% 56% 64% 64% 48% 37% 48% 97% 99% 36% 51%Europe / EMEA 0% 35% 22% 18% 20% 20% 0% 21% 4% 0% 27% 8% 16% 39% 10% 24% 3% 20% 21% 17% 17% 29% 27% 0% 0% 36% 20%ROW 0% 44% 36% 33% 40% 24% 4% 37% 8% 0% 18% 3% 18% 21% 8% 44% 0% 23% 14% 19% 35% 34% 25% 3% 1% 28% 29%

    Cyclicality

    Early 6% 5% 15% 20% 30% 10% 32% 12% 42% 18% 12% 29% 27% 13% 41% 10% 23% 20% 4% 3% 68% 20% 1% 49% 9% 25%Mid 16% 24% 36% 29% 30% 30% 17% 25% 13% 29% 25% 42% 33% 82% 23% 30% 35% 30% 39% 45% 19% 10% 21% 7% 3% 23%Late 77% 23% 47% 47% 30% 40% 35% 30% 45% 39% 59% 29% 38% 5% 17% 40% 36% 20% 55% 52% 11% 25% 71% 4% 48% 35%N/A 100% 2% 47% 3% 4% 10% 20% 16% 33% 15% 4% 2% 19% 20% 6% 30% 2% 2% 45% 7% 40% 40% 17%

    FinancialStats (2013A)

    Credit Rating BB- BB A+ A A A- N/A AA+ AA+ B+ A A BBB BBB- BBB- AA- N/A A BBB N/A BB+ BB A- BB N/A BBBSales (Mil. $) 3,309 4,132 19,118 8,730 24,669 22,046 3,326 146,240 9,438 8,541 39,055 3,184 13,894 2,480 3,199 30,871 2,458 6,352 3,272 2,009 4,815 1,981 10,647 7,514 3,720 3,837Op. Margin 23% 10% 17% 16% 17% 11% 21% 16% 14% 6% 16% 15% 11% 11% 9% 22% 16% 18% 27% 14% 6% 25% 11% 6% 7% 12%Net Margin 12% 5% 13% 10% 11% 9% 13% 12% 9% -2% 10% 10% 7% 7% 6% 15% 10% 13% 17% 5% 4% 19% 8% 4% 5% 8%Net Debt/Cap 43% 25% 9% 25% 18% 35% -8% -4% 2% 115% 10% -14% 24% -204% 40% 19% 13% -5% 31% 79% 32% 44% 15% 46% 4% 20% 11%FCF as % of NI 109% 91% 120% 106% 116% 86% 65% 126% 93% NA 89% 100% 133% 97% 79% 98% 99% 115% 143% 168% 141% 85% 84% 79% 136% 109% 109%Working Capital / Sales -2% 15% 18% 17% 16% 18% 31% 8% 19% 15% 19% 18% 16% 17% 16% 18% 26% 20% 17% 23% 26% 17% 14% 17% 19% 24% 14%ROE 9% 10% 12% 18% 25% 13% 27% 14% 26% -8% 28% 19% 14% 20% 37% 27% 19% 36% 14% 56% 8% 29% 18% 16% 17% 14% 18%ROIC 6% 9% 9% 13% 20% 7% 28% 6% 19% 7% 17% 20% 10% 11% 21% 18% 15% 24% 9% 9% 5% 16% 12% 6% 15% 12% 11%

    Scott R. Davis, CFA+1 212 526 [email protected]

    Michael A. Stein, CFA+1 212 526 [email protected]

    Lauren Giugliano+1 212 526 [email protected]

    Jeremy Milim+1 212 526 [email protected]

    Alexander Yuan+1 212 526 [email protected]

    Source: Barclays Research Estimates, Company Data, S&P Printed on 12 February 2014

    This poster and any information derived from its use is provided to you by the Corporate and Investment Banking Division of Barclays Bank PLC and its affiliates (collectively and each individually, "Barclays")for informational purposes only and should not be regarded as an offer to sell or a solicitation of an offer to buy the securities mentioned in it. No representation is made that any returns will be achieved.Past performance is not necessarily indicative of future results. This information is subject to change without notice. The securities mentioned may not be eligible for sale in some states or countries, norsuitable for all types of investors. Barclays does not warrant the accuracy, completeness, reliability, fitness for a particular purpose, or merchantability of this information. Barclays shall have no liability forthe use, misuse, or distribution of this information to unauthorized recipients. 2014 Barclays Bank PLC. All rights reserved. Additional information is available on request. Please contact a Barclays entity inyour home jurisdiction. USP14-0024