Upload
others
View
0
Download
0
Embed Size (px)
Citation preview
Please see important disclosure on the last pages.
NORD/LB Research portal PROFI Bloomberg code: NRDR <GO>
Fixed Income Research
Financial Special
18 May 2016
Banking Market
Canada
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 2 of 25
Financials Canadian Banking Market
NORD/LB estimation
Financial market
CA-Senior Fin. vs. iBoxx € Senior Fin.
Positive 5y CDS vs. Germany
-100
-50
0
50
100
150
200
250
300
350
0 2 4 6 8 10 12 14
Asse
t S
wap
Sp
re
ad
Mid
in
BP
Maturity Years YTDiBoxx € SNR FIN CA
Country ratings
NA NA
LT Outlook
Government bond yield
vs. Bund
Fitch AAA STABLE
2y 0,698 1,196
Moody’s Aaa STABLE
5y 0,924 1,231
S&P AAA STABLE
10y 1,543 1,272
As at: 19.05.16; Source: Bloomberg
As at: 26 April 16 11:09 (CET); Source: Bloomberg
As at: 26 April 16 11:09 Time (CET); Source: Bloomberg, NORD/LB Fixed Income Research
Analyst:
Michaela Hessmert
Canada (ratings: Moody’s: Aaa; Fitch: AAA; S&P: AAA) is the second largest
country on Earth. However, its population density is among the lowest in the
world. The majority of Canada’s population of over 35 million live in the
major cities of Toronto, Montréal, Vancouver and the capital city Ottawa.
Canada is among the most affluent nations on the planet and boasts consid-
erable natural resources. Its most important trading partner is by far the
USA. The service sector makes the largest contribution to Canada’s GDP
(January 2016: +1.5% y/y). The broadly diversified Canadian economy has
proven to be incredibly resistant in the past few years. In addition to the
commodities sector, Canada has a competitive manufacturing industry and a
well-developed financial market. While many global banks were forced to
significantly reduce their risk profiles during the global financial crisis,
Canadian banks, which are strongly focused on their stable domestic mar-
ket, were able to use surplus capital to diversify on an international basis.
Government Yields Canada GDP Canada Y/Y
0
0,5
1
1,5
2
2,5
3
3,5
4
2010 2011 2012 2013 2014 2015 2016
10Y CAN Govt 5Y CAN Govt 2Y CAN Govt
-5
-4
-3
-2
-1
0
1
2
3
4
5
2007 2008 2009 2010 2011 2012 2013 2014 2015 2016
%
GDP Canada Y/Y
As at: 20 April 2016 Source: Bloomberg, NORD/LB Fixed Income Research
As at: 20 April 2016 Source: Bloomberg, NORD/LB Fixed Income Research
Active member of the FSB
and BCBS
The Office of the Superintendent of Financial Institutions (OSFI), Canada’s
foremost banking supervisory body, is active in international organisations
such as the Financial Stability Board (FSB) and the Basel Committee on
Banking Supervision (BCBS), in order to offer a Canadian perspective on
global regulations.
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 3 of 25
Canadian banking superviso-
ry body OSFI
The Canadian banking supervisory authority was established in 1987. As an
independent federal authority, it serves to ensure the regulation and
supervision of financial institutes. Among other aspects, the OSFI regulates
and monitors all Canadian DTIs (deposit taking institutions), including banks,
foreign bank branches, trust and loan companies and cooperatives. The
OSFI’s activities can be roughly divided into two main areas. First, it
identifies institute-specific risks and trends within the framework of its
monitoring activities and it will intervene if necessary. Second, the
promotion of a secure and solid financial system via directives and
recommendations in addition to monitoring and assessing systemic risks as
part of its regulation efforts. A strength of the Canadian banking system is
the conservative nature of supervision, which compelled domestic institutions
to adopt and comply with Basel III regulations on capital and liquidity at an
early stage.
Supervision of D-SIBs
D-SIB Bloomberg
Ticker Total Assets
CAD (m)
Rating (Moody's / Fitch /
S&P) Internet link
Bank of Montreal (BMO) BMO CN 641,881 Aa3 / AA- / A+ www.bmo.com
Bank of Nova Scotia BNS CN 856,497 Aa3 / AA- / A+ www.scotiabank.com
Canadian Imperial Bank of Commerce (CIBC) CM CN 463,309 Aa3 / AA- / A+ www.cibc.com
National Bank of Canada (NBC) NA CN 216,090 Aa3 / A+ / A www.nbc.ca
Royal Bank of Canada (RBC) RY CN 1,074,208 Aa3 / AA / AA- www.rbc.com
Toronto-Dominion Bank (TD) TD CN 1,104,373 Aa1 / AA- / AA- www.td.com
Source: Bloomberg, SNL, NORD/LB Fixed Income Research
National systemically im-
portant banks (D-SIB)
The supervisory body identifies six Canadian financial institutes as national
systemically important banks (D-SIB). These include: Bank of Montreal,
Bank of Nova Scotia, Canadian Imperial Bank of Commerce, National Bank
of Canada, Royal Bank of Canada and Toronto-Dominion Bank. These six
institutes account for around 90% of total banking assets in the country.
D-SIBs have been required since January 2016 to retain an additional capital
buffer in the form of CET1 capital amounting to 1% of RWA. This increased
capital requirement is reviewed regularly in the context of national and
international developments. Supervision of the D-SIBs via the supervisory
body is intensive, because the institutes have an increased risk profile just
on account of their size and more complex business models.
Minimum Capital Requirements
2013 2014 2015 2016 2017 2018 2019 2020 2021
CET1 (%) 3.5 4.0 4.5 4.5 4.5 4.5 4.5 4.5 4.5
Tier 1 capital (%) 4.5 5.5 6.0 6.0 6.0 6.0 6.0 6.0 6.0
Capital conserva-tion buffer (%)
0.625 1.25 1.875 2.50 2.50 2.50
Total capital (%) 8.0 8.0 8.0 8.625 9.25 9.875 10.5 10.5 10.5
Source: OFSI, NORD/LB Fixed Income Research
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 4 of 25
Bank of Canada The Bank of Canada (BoC) actively promotes an efficient financial market.
To this end, it provides numerous central bank services such as liquidity
facilities, lender of last resort functions, monitoring of clearing and settlement
systems, analysis and research (e.g. half-yearly financial system review) and
collaboration with national and international decision-making bodies for the
further development of financial market policy.
Financial System Review With the half-yearly Financial System Review (FSR), the BoC pursues the
objective of ensuring the long-term stability of the domestic financial system.
This primarily occurs via continual monitoring of potential risk factors which
could compromise stability of the financial system. In the last FSR published
in December 2015, the BoC stated that the financial system was stable and
efficient. However, it did point out some potential weak points.
1. Increased debt levels among Canadian private households
Income development has struggled to keep up with a financial
environment characterised by low interest rates, rising house prices and
growth in mortgage loans. In addition, the BoC has observed a
concentration of younger households which are highly indebted and
have fewer opportunities to react in financial terms to job losses or a
hike in interest rates. For this reason, the central bank assesses the risk
for this group as being particularly increased during times of crisis.
However, the BoC assumes that the most likely scenario is a
successive reduction of this risk parameter, because both economic
and income development are trending positively at the moment and
interest rates are slowly beginning to normalise again.
2. Disparities in the Canadian property market
The rise in private debt levels is directly linked to the growth in lending
which in turn can be attributed to continually rising house prices. The
sharpest price rises have been observed in the regions of Vancouver
and Toronto, making these areas particularly vulnerable to unwelcome
surprises. The BoC again assumes that the most likely scenario is a
successive reduction in these disparities.
3. Liquidity in the fixed income market
Bond markets are increasingly perceived as being susceptible to
liquidity shocks. A major drop off in market liquidity can strengthen price
trends and cause increased volatility and, in turn, lead to adjustments to
investor portfolios, which could see potential spillover effects into other
asset classes.
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 5 of 25
Capitalisation and
asset quality
Capitalisation of Canadian banks has slightly improved in recent years and is
fundamentally solid now. From a European perspective, the capital buffer
against potential shocks could be even stronger. However, a positive aspect
is the institute’s capacity to generate capital internally. In recent years, banks
have increasingly sought to diversify on an international basis and, in doing
so, have sourced increased earnings potential, albeit this entails increased
risk exposure than is present on the domestic market. In comparison with
their international counterparts, Canadian banks’ asset quality is good and
stable. The low risk profile of the credit portfolios can historically be
explained by the fact that a large proportion of the mortgage loan portfolio is
attributable to the robust domestic market. In addition, lending to corporate
customers accounts for just 15% of total lending. The portfolio is also well
diversified. Individual exposures within the energy sector may potentially
come under pressure on account of market developments. The non-
performing loans ratio (NPL/loans) is very low for all D-SIBs, which is again
indicative of the good asset quality. In addition, the coverage ratio
(reserves/NPLs) is relatively high. In future, global economic development
and the dynamics of domestic market growth will proceed above all against a
backdrop of high levels of private household indebtedness. The provision of
unsecured consumer loans would initially suffer in the event of an economic
downturn. With interest rates set to continue rising, this may well have an
effect on the cost of servicing debts and the affordability of housing. In this
scenario, a moderate rise would not be the problem, but an interest rate
shock would be another matter entirely. However, we regard the probability
of such an event to be unlikely.
Asset quality of Canadian D-SIBs – an overview
Date BMO BNS CIBC NBC RBC TD
NP
Ls
in
CA
D
(m)
2015 FY 1,959 4,658 1,419 457 2,285 3,244
2014 FY 2,048 4,200 1,434 486 1,977 2,731
2013 FY 2,544 3,701 1,547 395 2,201 2,692
2012 FY 2,976 3,622 1,867 387 2,250 2,518
TREND 2012 – 2015 ▼ ▲ ▼ ▲ ► ▲
NP
Ls
/ L
oa
ns
in %
2015 FY 0.60 0.97 0.50 0.43 0.48 0.58
2014 FY 0.70 0.95 0.55 0.50 0.45 0.56
2013 FY 0.93 0.89 0.62 0.44 0.54 0.59
2012 FY 1.20 0.99 0.76 0.46 0.59 0.60
TREND 2012 – 2015 ▼ ► ▼ ▼ ▼ ►
Reserv
es /
NP
Ls
in
% 2015 FY 92.96 90.10 117.69 124.51 88.80 105.86
2014 FY 83.35 86.69 115.76 124.28 100.86 110.88
2013 FY 64.70 88.44 109.76 146.33 89.00 106.05
2012 FY 56.32 82.19 99.63 149.10 88.71 105.00
TREND 2012 – 2015 ▲ ▲ ▲ ▼ ► ►
Source: SNL, NORD/LB Fixed Income Research
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 6 of 25
CET 1 ratio ROAE
0,00
2,00
4,00
6,00
8,00
10,00
12,00
BMO BNS CIBC NBC RBC TD
%
2013Y 2014Y 2015Y
0,00
5,00
10,00
15,00
20,00
25,00
BMO BNS CIBC NBC RBC TD
%
2013Y 2014Y 2015Y
As at: 20 April 2016 Source: SNL, NORD/LB Fixed Income Research
As at: 20 April 2016 Source: SNL, NORD/LB Fixed Income Research
Profitability An international comparison reveals that Canadian banks perform well in
respect of their profitability. The return on average equity (ROAE) is in the
double-digit range across the board. Stress factors include weak global
growth, falling commodities prices, the low interest environment as well as
rising regulatory costs. As excess capital cannot be exclusively used to
further expand domestic banking activities, some Canadian institutes have
decided to pursue a policy of international diversification, despite the fact that
this entails increased risks.
Efficiency ratio Net interest margin
48,00
50,00
52,00
54,00
56,00
58,00
60,00
62,00
64,00
66,00
BMO BNS CIBC NBC RBC TD
%
2013Y 2014Y 2015Y
0,00
0,50
1,00
1,50
2,00
2,50
BMO BNS CIBC NBC RBC TD
%
2013Y 2014Y 2015Y
As at: 28 April 2016 Source: SNL, NORD/LB Fixed Income Research
As at: 28 April 2016 Source: SNL, NORD/LB Fixed Income Research
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 7 of 25
Liquidity and funding The liquidity and funding situation of the Canadian banking system is
problem free. The national systemically important banks profiled here all
comply with the minimum liquidity ratio required by the OSFI (Liquidity
Coverage Ratio - LCR) in accordance with Basel III (introduction in January
2015; level > 100%). Despite the stable deposit basis (see loan-to-deposit
ratio), Canadian banks are dependent on capital market funding. Since 2014,
the institutes have supplemented their funding mix with EUR-denominated
covered bond issues. The background to this development was the
introduction of covered bond legislation following which all major Canadian
issuers have registered with the Canada Mortgage & Housing Corporation
(CMHC) in addition to a cheap issuing environment with beneficial EUR-CAD
basis swap rate. Issues of senior unsecured bonds have recently declined,
not least because of regulatory obstacles. In addition to the absence of LCR-
eligibility, the planned bail-in regime may well have an effect above all on
future issuing activity. Further details on the bail-in regime are expected in
the course of this year. We are of the view that covered bonds stand to
fundamentally benefit from the regulatory disadvantages related to senior
unsecured bonds. As the only D-SIB, Toronto-Dominion Bank issued a fixed-
coupon, EUR-denominated senior unsecured benchmark bond
(XS1375980197) with a maturity of five years at an issue spread of ms
+68bp in February this year (2 May 2016 15:10h CET: ASW mid: 43.6bp).
Liquidity Coverage Ratio and Loan to Deposit Ratio (FY 2015)
In % BMO BNS CIBC NBC RBC TD
LCR 130 124 118.9 131 127 126
LD ratio NA 76.8 86.5 82.6 68.0 78.8
Source: OFSI, NORD/LB Fixed Income Research
Conclusion The Canadian financial system is robust and its banks can boast healthy
balance sheets. Funding via the capital market is comparatively cheap.
However, the domestic financial system is exposed to some external risk
factors. These include, among others, the development of the global
economy and commodities prices, increased risk appetite on the part of
investors on account of the persistent low interest environment (hunt for yield
pickups) and geo-political risks. Above all, the Canadian banking market
proved its stability during the global financial crisis. No institute required state
support (bail-out) or was threatened with collapse. In relation to profitability,
Canadian institutes play a leading role in the global economy. Profitability
(measured taking the ROAE) for all six major Canadian banks lies clearly in
double-digit territory. The structure of the planned bail-in regime will be of
particular importance to the senior unsecured bond portfolios of the
institutions portrayed here. On account of the solid capitalisation and risk-
averse business models, we fundamentally identify no increased risk for
investors on the Canadian market.
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 8 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Bank of Montreal
Issuer ratings The Bank of Montreal (BMO) is Canada’s oldest bank. Measured in terms of assets, it
is among the five largest banks in the country and the ten largest in North America as a
whole. BMO ranks among the six national systemically important banks (D-SIB) in
Canada. In geographical terms, the bank focuses on North America, particularly Cana-
da and the U.S. Midwest. Here, BMO offers a broadly diversified product portfolio,
ranging from retail banking and wealth management to investment banking and insur-
ance business. BMO’s 1,500 branches and nearly 47,000 employees serve more than
12 million customers worldwide. Outside North America, BMO operates in selected
European, Asian and Middle Eastern markets. The bank’s activities are divided into
four segments: “Canadian/U.S. Personal and Commercial Banking” (P&C), “Wealth
Management”, “BMO Capital Markets” and “Corporate Services”. The Canadian P&C
business alone contributed 42% to the total adjusted net income as at Q1 2016 (31
January) and recorded impressive growth in both lending business (+5% yoy) and de-
posits (+6% yoy). The credit quality is very good (NPL ratio: 0.62%). Capitalisation is
also solid, with a CET1 ratio of 10.1% for Q1 2016 (Q4 2015: 10.7%). In this regard, the
decline in comparison with Q4 2015 is above all attributable to the acquisition of the
transport financing business of General Electric Capital Corporation, which was com-
pleted in December 2015. In contrast, the U.S. Business loan portfolio was strength-
ened (+23% yoy), while its exposure was further diversified.
LT Outlook
Fitch AA- Stable
Moody’s Aa3 Negative
S&P A+ Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.bmo.com
Bloomberg ticker:
BMO CN
5Y-Mid-CDS in bp:
NA
As at 12 May 2016 Source: Bloomberg, BMO
Balance sheet summary Debt type summary
(EURm) 2012Y 2013Y 2014Y 2015Y
32%
51%
16%1%
(€000)
Senior Debt – Covered Bonds 7.295.256
Other Senior Debt 11.618.548
Subordinated Debt 3.707.950
Subsidiary Trust Preferred 351.640
GIC-backed Note 0
Total 22.973.394
Net Loans to Customers
189.755 190.962 206.869 223.477
Total Securities 99.904 95.749 101.470 90.649
Total Deposits 251.019 259.726 278.307 303.394
Tier 1 Common Capital
16.698 14.967 15.874 17.745
Total Assets 404.956 378.654 416.771 444.447
Total Risk-weighted Assets
158.398 151.656 157.835 165.983
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
1.000.000
2.000.000
3.000.000
4.000.000
5.000.000
6.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026+
(€0
00
)
Net Interest Income 6.892 6.461 5.646 6.215
Trading Account Income
790 632 646 700
Net Trading Income 1.026 972 878 943
Other Expense 1.046 1.558 2.029 2.035
Reserves for Impaired Customer Loans
367 342 300 271
Pre-tax Profit 3.879 3.909 3.565 3.788
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 2,00 1,86 1,66 1,60
ROAE 14,38 13,73 13,01 11,75
Cost-to-Income 60,02 63,34 68,08 68,26
Liquidity Coverage Ratio NA NA NA 130,00
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio 10,54 9,90 10,10 10,70
Gross Impaired Loans/ Loans at Amortised Cost NA NA NA NA Total Capital
(€mm) 23.946 22.604 20.800 23.671
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ High asset quality; strong market position
+ Geographic diversification U.S. expansion
– Private household debt; falling oil prices
– High proportion of volatile capital market income
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 9 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Bank of Nova Scotia
Issuer ratings The Bank of Nova Scotia (BNS; brand name: Scotiabank) belongs to the “Big Five” of
the Canadian banking market and is regarded as a national systemically important
bank. The bank’s activities are broadly diversified with branches in more than 50 coun-
tries, with Canada assuming the lead role (more than 1,100 of the nearly 3,200 branch-
es). BNS’s lines of business are divided between “Canadian Banking” (~50% of net
profit), “International Banking” (~30%) and “Global Banking” (~20%). Maintaining a
presence in Latin America, the Caribbean and Central America, BNS’s “International
Banking” segment is of greater importance than its Canadian counterparts. Services
offered to BNS’s 23 million customers include private and corporate banking, invest-
ment banking and capital market operations in addition to wealth management and
private banking. Nearly half of BNS’s credit portfolio is composed of private mortgages.
In an attempt to increase profitability, BNS increasingly relies on external growth in
more dynamic markets and more high-yield operations. In this way, acquisitions were
concluded for the financial services business of the Chile-based Cencosud SA (51%; in
May 2015), the Canadian credit card portfolio of JPMorgan Chase (in Nov. 2015) and
the private and corporate banking segment of Citigroup in Panama and Costa Rica (in
Feb. 2016), among other deals. As at Q1 2016, the CET1 ratio (fully loaded) was at
10.1% (Q1 2015: 10.3%) and the leverage ratio amounted to 4.0% (Q1 2015: 4.1%).
LT Outlook
Fitch AA- Stable
Moody’s Aa3 Negative
S&P A+ Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.scotiabank.com
Bloomberg ticker:
BNS CN
5Y-Mid-CDS in bp:
NA
As at 12 May 2016 Source: Bloomberg, NBS
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y
39%
46%
13% 2%
(€000)
Senior Debt – Covered Bonds 19.940.708
Other Senior Debt 23.053.063
Subordinated Debt 6.402.951
Subsidiary Trust Preferred 952.501
GIC-backed Note 0
Total 50.349.223
Net Loans to Customers
282.046 291.504 310.683 330.260
Total Securities 83.367 83.561 94.890 84.195
Total Deposits 359.544 365.270 392.574 417.113
Tier 1 Common Capital #WERT! 18.585 23.889 25.595
Total Assets 515.742 524.321 570.412 593.050
Total Risk-weighted Assets
195.506 203.234 222.630 248.890
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
2.000.000
4.000.000
6.000.000
8.000.000
10.000.000
12.000.000
14.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026+
(€0
00
)
Net Interest Income 7.688 8.451 8.378 9.285
Trading Account Income 822 821 617 698
Net Trading Income 1.426 1.548 1.549 1.642
Other Expense 1.093 1.166 1.452 1.501
Reserves for Impaired Customer Loans 1.248 1.335 1.556 1.782
Pre-tax Profit 6.137 6.215 6.332 6.430
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 1,72 1,68 1,70 1,70
ROAE 18,13 15,50 15,30 13,99
Cost-to-Income 55,49 54,29 54,88 54,23
Liquidity Coverage Ratio NA NA NA 124,00
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio NA 9,10 10,80 10,30
Gross Impaired Loans/ Loans at Amortised Cost 1,02 0,91 0,98 1,01 Total Capital
(€mm) 33.395 30.863 27.386 32.565
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Diversified earnings profile
+ Good credit quality
+ Strong market position in Canada
– Private household debt; falling oil prices
– Dependence on capital market funding
– Increased risk appetite
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 10 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Caisse centrale Desjardins du Québec
Issuer ratings Caisse centrale Desjardins (CCD) is part of the cooperative Desjardins Group and
assumes the role of financing company. In addition to the Fédération des caisses
Desjardins du Québec (FCDQ), which holds 95% of the shares in Caisse centrale
Desjardins, the insurance business centred the Western Financial Group is also part of
the Group. Caisse centrale Desjardins operates in the areas of business: “Business
and Institutional Services” (financial services and products for medium and large enter-
prises, public bodies and administrations), “Desjardins Group Treasury” (funding for the
Desjardins Group) and “Other”. An additional remit of Caisse centrale Desjardins is its
function as a clearing house for the member “caisses” and other Group members. As a
subsidiary of the Desjardins Group, Caisse centrale Desjardins must always be viewed
in the context of the cooperative financial group as a whole. This structure includes
around 800 business and service centres, primarily in Québec and Ontario, serving
more than 7 million customers and members. In Québec, Caisse centrale Desjardins
achieves exceptionally high market shares in the areas of private savings (43% as at
December 2015), private mortgage financing (36%) and agricultural loans (40%). Capi-
talisation for both Caisse centrale Desjardins (CET1 ratio: 14.7% as at December
2015) and the Group as a whole (CET1 ratio: 16%; target value: 15%; leverage ratio:
7.8%) is above average.
LT Outlook
Fitch AA- Stable
Moody’s Aa2 Negative
S&P A+ Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.desjardins.com
Bloomberg ticker:
2733413Z CN
5Y-Mid-CDS in bp:
NA
As at 12 May 2016 Source: Bloomberg, CCD
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y 36%
58%
6%
(€000)
Secured
Unsecured
Subordinated Debt
Other Debt
Government & Bank GTD
Total 15.628.145
5.630.887
9.039.312
-
957.946
-
Net Loans to Customers
13.891 15.413 22.410 23.685
Total Securities 7.625 7.865 8.587 9.987
Total Deposits 17.184 18.644 25.312 27.694
Tier 1 Common Capital
1.438 1.469 1.965 2.024
Total Assets 22.293 23.763 31.650 34.339
Total Risk-weighted Assets
8.723 10.110 14.433 13.751
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
1.000.000
2.000.000
3.000.000
4.000.000
5.000.000
6.000.000
7.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024
(€000)
Net Interest Income 217 188 195 232
Net Fee & Commission Income
19 18 21 20
Net Trading Income -11 25 42 51
Operating Expense 107 110 113 135
Problem Loans (€000) 16 10 10 7
Pre-tax Profit 115 122 129 161
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 0,96 0,81 0,72 0,65
ROAE 7,51 8,18 7,35 7,57
Cost-to-Income 46,96 47,18 43,40 44,27
Liquidity Coverage Ratio NA NA NA 119,40
IFRS Tier 1 Leverage Ratio 6,94 6,57 6,53 6,19
Core Tier 1 Ratio 16,48 14,53 13,61 14,72
Gross Impaired Loans/ Loans at Amortised Cost
0,11 0,07 0,04 0,03 Total Capital (€mm)
2.106 2.043 1.523 1.497
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Cooperative Group and solid franchise structure
+ Very good credit quality
+ Exceptional market position in Québec
– Regional concentration on Québec
– High level of debt among Canadian households
– Macroeconomic consequences of the fall in oil prices
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 11 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Canadian Imperial Bank of Commerce
Issuer ratings The Canadian Imperial Bank of Commerce (CIBC) is one the five largest financial insti-
tutions in Canada and is assessed as being a national systemically important bank by
the Canadian financial supervisory authority, the OSFI. CIBC serves approximately 11
million (primarily Canadian) customers (over 80% of net earnings are attributable to
Canadian operations) and employs 44,000 staff. The business activities of CIBC are
subdivided into three main areas: “Retail and Business Banking” (RBB), “Wealth Man-
agement” (WM) and “Capital Markets” (CM) in addition to the “Corporate and Other”
segment (back office areas and also international participations). RBB is by far the
most important segment for CIBC, contributing 66% of net profit on average. As with
many other banks around the world, CIBC is currently undergoing a transformation
process with the aim of accelerating an increase in earnings, reducing structural costs
and improving efficiency. For 2016, CIBC has planned savings of CAD 100m and tar-
geted investments amounting to CAD 150m. With a cost-income ratio of 62.13%, CIBC
ranks in the midfield of the 15 largest banks in North America as at H2 2015 (reference
date 31 October). The RBB credit portfolio is dominated by private mortgages (64% as
at Q1 2016) followed by corporate loans (18%). The CET 1 ratio (fully loaded) is solid
at 10.6% (Q1 2016; Q1 2015: 10.3%), while asset quality (NPL ratio: 0.5%; Q1 2015:
0.58% ) remains strong, even if some moderate pressure is expected here (decline in
oil prices, private household debt).
LT Outlook
Fitch AA- Stable
Moody’s Aa3 Negative
S&P A+ Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.cibc.com
Bloomberg ticker:
CM CN
5Y-Mid-CDS in bp:
NA
As at 12 May 2016 Source: Bloomberg, CIBC
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y
59%
15%
18%
8%
(€000)
Senior Debt – Covered Bonds 7.933.937
Other Senior Debt 2.013.721
Subordinated Debt 2.359.930
Subsidiary Trust Preferred 1.088.573
GIC-backed Note 0
Total 13.396.160
Net Loans to Customers
187.006 173.913 183.392 194.696
Total Securities 50.425 50.754 42.156 51.919
Total Deposits 191.355 187.099 202.920 226.428
Tier 1 Common Capital
#WERT! 9.020 10.342 11.653
Total Assets 303.413 280.622 293.752 320.801
Total Risk-weighted Assets
88.935 96.416 100.351 108.468
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
500.000
1.000.000
1.500.000
2.000.000
2.500.000
3.000.000
3.500.000
4.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026+
(€0
00
)
Net Interest Income 5.649 5.549 5.079 5.613
Trading Account Income
41 20 -120 -99
Net Trading Income 315 211 46 65
Other Expense 645 582 588 499
Impaired Loans 1.441 1.091 1.015 983
Pre-tax Profit 3.078 2.960 2.665 2.996
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 2,23 2,22 2,17 2,12
ROAE 19,97 19,66 17,09 17,83
Cost-to-Income 57,80 58,36 64,58 62,12
Liquidity Coverage Ratio NA NA NA 118,90
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio NA 9,40 10,30 10,80
Gross Impaired Loans/ Loans at Amortised Cost
0,76 0,62 0,55 0,50 Total Capital (€mm)
16.226 15.568 14.074 15.378
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Good market position and capitalisation
+ Very good credit quality
– High level of debt among Canadian households
– Macroeconomic consequences of the fall in oil prices
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 12 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada National Bank of Canada
Issuer ratings The National Bank of Canada (NBC; National Bank) has been formed on the back of a
number of mergers and ranks among the national systemically important banks. NBC
employs nearly 20,000 staff and serves ~2.4 million customers across 452 branches
(reference date: 31 Oct. 2015). Its geographic focus is clearly directed toward the prov-
ince of Québec (63% of private mortgages and HELOC portfolio as at Q1 2016), where
the bank is well-positioned in many areas of the private and corporate banking market.
NBC’s business operations can be categorised in four segments: “Personal and Com-
mercial Banking” (PCB), “Wealth Management” (WM), “Financial Markets” (FM) and
“Other” (which includes Treasury, among others). PCB and FM each contributed
around 40% to overall net income (excluding “Other”, according to NBC data) as at Q1
2016. On account of the rapidly changing banking market, NBC currently also finds
itself in the midst of restructuring processes, with the aim of generating sustainable
growth. The four key points of this strategy are streamlining processes, growth in Qué-
bec and Canada (esp. expansion in niche markets), international growth (expansion
into emerging economies) and intensification of white label operations to conquer new
markets (primarily outside of Québec). As at Q1 2016, the CET1 ratio (fully loaded) was
9.7% (Q1 2015: 9.3%), while the leverage ratio was 3.8% (Q1 2015: 3.6%) and the
NPL ratio remained unchanged from last year at the low level of 0.39%.
LT Outlook
Fitch A+ Stable
Moody’s Aa3 Negative
S&P A Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.nbc.ca
Bloomberg ticker:
NA CN
5Y-Mid-CDS in bp:
NA
As of 12 May 2016 Source: Bloomberg, NBS
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y
62%
12%
18%
8%
(€000)
Senior Debt – Covered Bonds 5.405.150
Other Senior Debt 1.033.498
Subordinated Debt 1.561.071
Subsidiary Trust Preferred 663.349
GIC-backed Note 0
Total 8.663.068
Net Loans to Customers
63.807 62.317 68.848 73.284
Total Securities 42.371 37.893 37.491 38.803
Total Deposits 72.144 71.995 84.877 89.204
Tier 1 Common Capital
3.147 3.772 4.237 4.709
Total Assets 137.307 132.708 145.444 149.624
Total Risk-weighted Assets
43.120 43.186 46.345 47.995
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
500.000
1.000.000
1.500.000
2.000.000
2.500.000
3.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026+
(€0
00
)
Net Interest Income 1.794 1.815 1.759 1.902
Trading Account Income 68 138 72 148
Net Trading Income 227 267 203 243
Other Expense 241 249 265 278
Reserves for Impaired Customer Loans 161 149 169 141
Pre-tax Profit 1.476 1.313 1.248 1.314
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 1,57 1,56 1,54 1,55
ROAE 20,65 17,25 15,93 15,10
Cost-to-Income 64,23 63,11 62,71 63,06
Liquidity Coverage Ratio NA NA NA 131,00
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio 7,34 8,73 9,23 9,90
Gross Impaired Loans/ Loans at Amortised Cost 0,46 0,44 0,50 0,43 Total Capital
(€mm) 6.701 6.987 6.477 6.837
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Strong market position in Québec
+ Very good credit quality
+ Diversification strategy
– Concentration risks: Québec
– Major importance of volatile capital market business
– Private household debt, falling oil prices
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 13 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Royal Bank of Canada
Issuer ratings Headquartered in Toronto, Royal Bank of Canada (RBC) is the largest Canadian bank
(and sixth largest in North America) by assets as at Q1 2016. RBC (approximately
80,000 employees) offers over 16 million customers a broad spectrum of financial
products and services as a universal bank. Reporting is divided between the segments
“Personal & Commercial Banking” (PCB), “Capital Markets” (CM), “Wealth Manage-
ment” (WM), “Insurance”, “Investor & Treasury Services” and “Corporate Support”. PCB
represents the most important pillar of RBC’s operations (52% of net profit as at Q1
2016), followed by CM (24%) and WM (11%). In geographical terms, North America
(Canada: 62%; USA: 20%) is the most important market, while less than one fifth of
profit is generated from international operations. RBC is the market leader in many
areas of the Canadian PCB market, for example in consumer loans (including mort-
gages) with nearly 24% market share. In Q4 2015, RBC completed the acquisition of
City National Corporation (headquarters in Los Angeles, CA, USA), thereby increasing
the bank’s U.S. Presence, particularly in the field of wealthy private customers. At a
value of USD 5.33bn, the transaction was the largest M&A deal in the U.S. banking
market between January 2015 and March 2016. Despite the fall in oil prices, the credit
quality is sound (NPL ratio as at Q1 2016: 0.60%) within the framework of Canada’s
comparatively positive economic situation, while the CET1 ratio (9.9%) meets the re-
quirements of Canadian regulations (national systemically important bank).
LT Outlook
Fitch AA Negative
Moody’s Aa3 Negative
S&P AA- Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.rbc.com
Bloomberg ticker:
RY CN
5Y-Mid-CDS in bp:
NA
As at 12 May 2016 Source: Bloomberg, RBC
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y
47%
42%
11%
(€000)
Senior Debt – Covered Bonds 28.831.025
Other Senior Debt 25.866.492
Subordinated Debt 6.647.598
Subsidiary Trust Preferred 340.179
GIC-backed Note 0
Total 61.685.294
Net Loans to Customers
291.930 288.268 308.142 326.974
Total Securities 124.726 128.823 140.997 149.221
Total Deposits 395.354 397.010 434.783 482.769
Tier 1 Common Capital
22.675 21.534 25.775 30.269
Total Assets 635.935 606.181 665.910 743.796
Total Risk-weighted Assets
216.576 224.904 263.412 286.629
Income statement summary Debt maturity profile
(EUR m) 2012Y 2013Y 2014Y 2015Y
0
2.000.000
4.000.000
6.000.000
8.000.000
10.000.000
12.000.000
14.000.000
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026+
(€0
00
)
Net Interest Income 9.592 9.865 9.611 10.476
Trading Account Income
1.006 646 505 391
Net Trading Income 1.572 1.342 1.199 1.072
Other Expense 4.184 3.365 3.781 3.458
Reserves for Impaired Customer Loans 492 422 447 453
Pre-tax Profit 7.392 7.779 7.973 8.952
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 1,96 1,88 1,85 1,70
ROAE 17,61 17,77 17,31 17,10
Cost-to-Income 62,65 61,78 61,84 60,81
Liquidity Coverage Ratio NA NA NA 127,00
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio 10,50 9,60 9,90 10,60
Gross Impaired Loans/ Loans at Amortised Cost 0,59 0,54 0,45 0,48 Total Capital
(€mm) 40.163 35.414 31.528 32.684
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Strong market position in North America
+ Very good credit quality
– Private household debt, falling oil prices
– High proportion of volatile capital market income
Financial Special 18 May 2016
NORD/LB Fixed Income Research Page 14 of 25
Analysts: Michaela Hessmert/Melanie Kiene
Canada Toronto-Dominion Bank
Issuer ratings The Toronto-Dominion Bank (TD) is headquartered in Toronto. As at Q1 2016, it is
Canada’s second-largest bank by assets and ranks among the country’s national sys-
temically important banks. TD employs nearly 80,000 staff (more than 24 million cus-
tomers) of which the majority are based in North America (Canada: 38,000; USA: ap-
proximately 25,000). The North American focus is reflected in the high proportions of
the segments “Canadian Retail” (64%; brand name: TD Canada Trust) and “U.S. Re-
tail” (27%; brand name: TD Bank; includes a 41.68% participation in TD Ameritrade) in
the adjusted net income for Q1 2016. The remaining 9% is attributable to the third main
segment of “Wholesale Banking” (investment banking as well as capital market prod-
ucts and services). Both retail segments include private and corporate banking, wealth
management, vehicle financing in addition to insurance and credit card portfolios in
Canada. TD can boast significant market shares and therefore high market power for
many financial service products of its private and corporate banking business. As at Q1
2016, TD’s CET1 ratio (fully loaded) amounted to 9.9% and is therefore on a par with
the similarly large RBC. An NPL ratio of 0.65% (Q1 2015: 0.57%) reflects the high cred-
it quality. Should oil prices continue to remain low, slight pressure on asset quality is to
be expected in connection with the high level of debt of private Canadian households.
LT Outlook
Fitch AA- Stable
Moody’s Aa1 Negative
S&P AA- Stable
As at 12 May 2016 Source: Bloomberg
Key facts
Homepage:
www.td.com
Bloomberg ticker:
TD CN
5Y-Mid-CDS in bp:
79
As at 12 May 2016 Source: Bloomberg, TD
Balance sheet summary Debt type summary
(EUR m) 2012Y 2013Y 2014Y 2015Y
37%
48%
12%
3%
(€000)
Senior Debt – Covered Bonds 19.449.009
Other Senior Debt 24.995.398
Subordinated Debt 6.068.792
Subsidiary Trust Preferred 1.870.984
GIC-backed Note 0
Total 52.384.182
Net Loans to Customers
321.936 320.906 346.252 384.283
Total Securities 147.422 150.215 156.698 179.197
Total Deposits 376.453 381.870 425.307 481.626
Tier 1 Common Capital
#WERT! 18.206 21.923 26.283
Total Assets 625.978 607.786 680.042 764.683
Total Risk-weighted Assets
189.768 201.900 234.052 265.962
Income statement summary €-Senior Unsec. Bonds vs. iBoxx € Fin. Senior
(EUR m) 2012Y 2013Y 2014Y 2015Y
-20
30
80
130
180
230
280
0 2 4 6 8 10 12 14
AS
W i
n b
p
Maturity years
iBoxx € Financial Senior TORONTO DOM BANK
Net Interest Income 11.587 11.968 11.973 13.279
Trading Account Income -32 -208 -238 -158
Net Trading Income 400 184 48 88
Other Expense 3.139 3.922 4.162 4.326
Reserves for Impaired Customer Loans 323 317 345 404
Pre-tax Profit 5.638 5.587 6.179 6.503
Company ratios Capital structure
In % 2012Y 2013Y 2014Y 2015Y
0%
20%
40%
60%
80%
100%
2015Y 2014Y 2013Y 2012YTier 1 Common Capital Tier 1 Capital Tier 2 Capital
T3: Other Tier 3 Adjustments T3: Tier 3 Subordinated Debt
Net Interest Margin 2,28 2,24 2,23 2,09
ROAE 14,03 13,36 14,58 12,75
Cost-to-Income 62,17 65,00 63,78 63,11
Liquidity Coverage Ratio NA NA NA 126,00
IFRS Tier 1 Leverage Ratio NA NA NA NA
Core Tier 1 Ratio NA 9,00 9,40 9,90
Gross Impaired Loans/ Loans at Amortised Cost 0,61 0,60 0,57 0,59 Total Capital
(€mm) 37.113 31.333 28.689 29.788
As at 12 May 2016 15:17 (CET); Source: Bloomberg (redemption profiles), SNL, NORD/LB Fixed Income Research
Challenges/strengths Risks/weaknesses
+ Outstanding market position in Canada
+ Very good credit quality
+ Stable and high profitability
– High levels of debt among Canadian households
– Macroeconomic consequences of the fall in oil prices
– Stronger competition on the U.S. market
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 15 of 25
Covered bonds The Canadian covered bond market – an overview
Analyst:
Kai Ebeling
Canadian issuers constitute
the third largest group of
issuers
With an issuance volume of EUR 7.75bn ytd (EUR-denominated benchmark
bonds) Canadian covered bond issuers currently constitute the third-largest
group of issuers behind France (EUR 14.75bn) and Germany (EUR 12.5bn).
Canada is the jurisdiction with the highest issuance volume of EUR-
denominated benchmarks outside the Eurozone. Despite the fact that its
covered bond legislation is relatively recent, Canadian covered bonds are
now a permanent fixture in the market. We start this article by providing an
overview of Canadian covered bond legislation before looking at the respec-
tive programmes briefly and finally examining developments on the primary
and secondary market in more depth.
A legal framework has been
in place since 2012
From 2007 up to and including 2012, Canadian issuers issued covered
bonds on the basis of a contractual framework. As a result of the amend-
ment of the National Housing Act (NHA) in June 2012, the Canada Mortgage
and Housing Corporation (CMHC) was asked to implement a legal frame-
work. CMHC implemented this request in December 2012 and simultane-
ously published the Canadian Registered Covered Bond Programmes Guide
(CMHC Guide), which defines the legal requirements for the respective issu-
ers and their programmes in detail. The NHA and the CMHC Guide have
provided the legal basis for Canadian covered bonds since then, meaning
that issues since 2013 come under the newly implemented law, whereas
covered bonds which were issued on a contractual basis and whose cover
pools contain loans guaranteed by the CMHC do not come under the Cana-
dian covered bond legislation and are assigned to a separate programme for
this reason.
Requirements for cover
assets
According to the requirements of the covered bond legislation, only first-
ranking mortgage loans used for residential purposes from Canada, which
are not insured against default by the debtor, are permitted as cover assets.
Furthermore, the properties financed may not contain more than four resi-
dential units and can have a maximum loan-to-value (LTV) of 80%. On top of
that, the loans that are being used as collateral must not be in default, at
least one interest or principal payment must have been made and the loan
agreements must not be the subject of any legal disputes or similar. In addi-
tion to the collateral defined above, the cover pool may also contain up to
10% substitute cover assets or cash.
Requirements for issuers Banks, trust companies, insurance companies or credit unions are among
the entities able to register as covered bond issuers in Canada. To register,
potential issuers must satisfy certain minimum requirements (according to
the CMHC Guide), whereupon, among other things, both the issuer and its
covered bond programme must have at least two ratings. Seven issuers are
currently authorised to use covered bonds for refinancing purposes in Cana-
da. However, to avoid asset encumbrance, the volume of outstanding bond
issues may not exceed four percent of total assets.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 16 of 25
A total of seven covered
bond issuers are currently
registered in Canada
The authorised issuers are Bank of Montreal (BMO), Bank of Nova Scotia
(BNS), La Caisse Centrale Desjardins (CCD), Canadian Imperial Bank of
Commerce (CIBC), National Bank of Canada (NBC), Royal Bank of Canada
(RBC) as well as Toronto Dominion Bank (TD), which all issue EUR-
denominated benchmark bonds as well. The following table lists various
distinguishing features of the associated covered bond programmes as well
as the issuer ratings. It is striking that all covered bond programmes have a
rating of AAA or Aaa and the collateral score, which is used by Moody’s to
estimate loan quality, is at a very good level, moving in a narrow range be-
tween 5.0% and 5.8%.
Banca Popolare Emilia A comparison of Canadian covered bond issuers (March 2016)
Banca Popolare Emilia Characteristics BMO BNS
1 CCD CIBC NBC
1 RBC TD
Issuer long term Rating (M//F/S&P/DBRS)
Aa3 / AA- / - / AA
Aa3 / AA- / A+ / AA
Aa2 / AA- / A+ / AA
Aa3 / AA- / A+ / AA
Aa3 / A+ / A / AA (low)
Aa3 / AA / - / AA
Aa1 / - / - / AA
Covered Bond Rating (M/F//S&P/DBRS)
Aaa / AAA / - / AAA
Aaa / AAA / - / AAA
Aaa / AAA / - / -
Aaa / AAA / - / -
Aaa / AAA / - / AAA
Aaa / AAA / - / AAA
Aaa / - / - / AAA
CB Programme Size USD 15bn USD 25bn EUR 5bn CAD 20bn USD 7bn EUR 32 bn CAD 40bn
Outstanding volume
CAD 10.3bn CAD 16.4bn CAD 4.4bn CAD 9.6 bn CAD 5.3bn CAD 38.0bn CAD 17.3bn
Cover pool volume
CAD 15.2bn CAD 20.4bn CAD 5.9bn CAD 17.7bn CAD 9.8bn CAD 49.5bn CAD 29.0bn
OC 47.6% 24.4% 34.1% 84.4% 84.9% 30.3% 67.6%
Outstanding volume under former Covered Bond Programmes
CAD 2.0bn CAD 6.4bn CAD 1.5bn CAD 1.4bn CAD 2.0bn - CAD 5.9bn
OSFI Maximum CAD 27.2bn CAD 36.9bn CAD 7.4bn CAD 19.1bn CAD 8.5bn CAD 44.7bn CAD 45.1bn
Free Issuance capacity CAD 14.9bn CAD 14.1bn CAD 1.5bn CAD 8.1bn CAD 1.2bn CAD 6.7bn CAD 21,9bn
Collateral Score
5.5%2
5.8%3
n/a 5.3%2
5,0%4
5.4%2
5,0%2
CRR risk weighting 20% 20% 20% 20% 50% 20% 20%
LCR level (benchmark)
2a 2a 2a 2a 2a 2a 2a
Source: Issuers, Moody’s, NORD/LB Fixed Income Research 1 February 2016,
2 January 2016,
3 October 2015,
4 December 2015
Banca Popolare Emilia
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 17 of 25
Limit on covered bond
volume is currently not a
hindrance
The Canadian financial supervisory authority – Office of the Superintendent
of Financial Institutions (OSFI) – limits the issue of covered bonds to a max-
imum of four percent of the respective deposit-taking financial institution’s
total assets at the time of the issue. This is identified and shown in the cover
pool reports as “OSFI covered bond limit”. If the limit is breached, the issuer
must inform the OSFI without delay. If the excess is the result of a circum-
stance over which the issuer has no influence (such as an adverse move-
ment in exchange rates), no additional measures are required to reduce the
outstanding volume. Following the introduction of the leverage ratio, the
OSFI has adjusted the calculation of the OSFI covered bond limit, meaning
that since 2015, certain data fields in the leverage requirements return (LRR)
and Basel capital adequacy return (BCAR) templates have been used. In
their most recent cover pool reports, the seven Canadian issuers currently
have sufficient leeway for additional EUR-denominated benchmark issues.
On top of that, for instance, the last two outstanding issues issued by the
National Bank of Canada under the earlier structured covered bond pro-
gramme will mature in October this year, which will increase capacity for new
issues by ca. CAD 2.0bn. It should therefore be noted that the limit on cov-
ered bond issues does not restrict the activities of individual issuers at the
present time.
Risk weighting according
to CRR
Since the Canadian banks listed above are not domiciled in the EEA, their
outstanding covered bonds are neither UCITS 52 (4)- nor CRR-compliant,
meaning that investors can only use the standard approach for the risk
weighting. Accordingly, Canadian covered bond issues are to be treated as
unsecured bonds, which results in the risk weighting amounting – with one
exception based on the rating – to 20%. Any covered bond issues held from
the National Bank of Canada must even be backed with 50% equity because
of the rating by Fitch and Standard & Poor’s.
ECB eligibility and LCR
classification
If Canadian covered bonds were issued in EUR, GBP, JPY or USD, these
are eligible for repo transactions with the European Central Bank. Depend-
ing on the rating and characteristics of the respective covered bond, various
haircuts are applied. Furthermore, benchmark issues from the issuers listed
above which were issued under the legal framework must be classified as
level 2a assets in accordance with the provisions of the liquidity coverage
ratio if their reports continue to satisfy the requirements under CRR 129 (7).
Development of primary
market volume
The following chart shows the development of the primary market volume of
EUR-denominated benchmark covered bonds since the introduction of the
covered bond legislation in December 2012. The first issue under the new
legislation was issued by Royal Bank of Canada in July 2013. The other six
issuers (so far) then followed within a year.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 18 of 25
Primary market volume (EUR bmk) - development Issuance volume by issuer (EUR bmk)
5.5
12.5
14.25
7.75
4
11
12
6
0
2
4
6
8
10
12
14
0
2
4
6
8
10
12
14
16
2013 2014 2015 2016 ytd
nu
mb
er
in E
UR
bn
Issuance volume Benchmarks
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
BMO BNS CCDJ CM NACN RY TD
in E
UR
bn
2013 2014 2015 2016 ytd
Source: Market data, NORD/LB Fixed Income Research Source: Market data, NORD/LB Fixed Income Research
Continuous increase in
primary market volume
Since 2013, both the number of EUR-denominated benchmarks and the
issuance volume has grown continuously to reach EUR 40.0bn at present,
with six issues totalling EUR 7.75bn having been issued to date in the cur-
rent financial year. Average issuance volume in the individual calendar years
was between EUR 1.2bn (2014/15) and EUR 1.4bn (2013). Bank of Montreal
featured as the largest issuer in the jurisdiction (in terms of issuance volume)
both this year and last. We may therefore have to amend our forecast for the
Canadian covered bond market which was prepared at the end of 2015, of
EUR 10.0bn (at the end of 2016), during the year.
Benchmark issues by maturity Maturities by issuer
10% 9%
39%
64%
62%
53%
52%
36%28%
39%
10%
0%
10%
20%
30%
40%
50%
60%
70%
80%
90%
100%
2013 2014 2015 2016
year
1Y-3Y 3Y-5Y 5Y-7Y
0
1
2
3
4
5
6
7
8
2013 2014 2015 2016 ytd
BMO BNS CCDJ CM NACN RY TD
Source: Market data, NORD/LB Fixed Income Research Source: Market data, NORD/LB Fixed Income Research
Issues are concentrated on
maturities between three and
five years
A breakdown of issues by maturity band makes clear that the majority of
new issues were issued in the 3Y-5Y maturity segment. While short-dated
maturities were only in single-digit percentages in previous years, this year’s
issuance volume already exceeds the previous year’s figure, meaning that
currently approximately 39% were issued in this segment. By and large, it is
striking that maturities of more than seven years have not been chosen by
issuers so far.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 19 of 25
Seven years represent the
maximum to date
An examination of maturities according to the respective issuer shows that
the National Bank of Canada is currently the only issuer of a covered bond
with a maturity of seven years. The most frequently chosen maturity, with 19
issues in total and an issuance volume of EUR 22.75bn (since 2013), is five
years.
Investors by country of origin Distribution by investor
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
2013 2014 2015 2016
0%
10%
20%
30%
40%
50%
60%
Ba
nks
Asse
t M
an
ag
ers
Fu
nds
Cen
tra
l B
anks/S
SA
Insu
ran
ce
s
Pe
nsio
ns
Reta
il/P
rivate
We
alt
Corp
ora
tes
Hed
ge F
und
s
Oth
er
2013 2014 2015 2016
Source: Market data, NORD/LB Fixed Income Research Source: Market data, NORD/LB Fixed Income Research
German investors are the
most important group of
investors
For Canadian issuers, German and Austrian investors are still the most im-
portant group of purchasers for EUR-denominated benchmark issuers, hav-
ing accounted for a share of ca. 36.3% on average since 2013. They are
lagged behind by some distance by investors from the UK and Ireland
(12.6% in 2016) and the Benelux states (2016: 11.0%). Investors from the
Nordics and Asia / Middle East accounted for an average share of issuance
volume of ca. 10% in the current year. A further breakdown of investors re-
veals that commercial banks take the largest share of an issue, around 43%
on average, although their share has fallen continuously in recent years.
This is offset by the allocation rate to central banks, which has risen from
18.8% since 2013 to the current figure of 29.8%.
Current spread level – Canada Spread trend (five years generic)
0
2
4
6
8
10
12
14
16
0 1 2 3 4 5 6 7 8 9 10
AS
W in
bp
maturity in years
BMO BNS CCDJ CM NACN RY TD CA
-20
-10
0
10
20
30
40
50
60
70
80
Mai 15 Jun 15 Jul 15 Aug 15 Sep 15 Okt 15 Nov 15 Dez 15 Jan 16 Feb 16 Mrz 16 Apr 16
ASW
in b
p
Core Eurozone Periphery Eurozone Periphery Multi
Other Europe Overseas CA
Source: Bloomberg, NORD/LB Fixed Income Research Source: Bloomberg, NORD/LB Fixed Income Research
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 20 of 25
Secondary market – currently
very low spread level
When looking at the current spread level (EUR-denominated benchmark
bonds, which were represented in the iBoxx EUR Covered in April), it is strik-
ing that the outstanding issues of the seven benchmark issuers fall within a
narrow range in the respective maturity segment, whereby the curve trend
overall is relatively steep. We believe that the narrow spread of the various
issues is attributable to the high rating density of the individual covered bond
programmes and the lack of rating volatility. The spread trend (five years
maturity) in the last twelve months in comparison with the five covered bond
regions shows that Canadian covered bonds were slightly above the spread
level of covered bonds from Other Europe, although they even fell below this
spread level in recent months, meaning that they are currently at a very low
level from a historical perspective.
Conclusion Despite their relatively brief history, the development of Canadian covered
bonds may be viewed as a success story overall. The continuous (to date)
growth in issuance volume at a very narrow spread level illustrates not only
that the covered bond is a permanent part of Canadian issuers’ funding mix
but also that EUR-denominated benchmarks from Canada are very popular
at the same time, particularly with German and Austrian investors. Even the
regulatory disadvantage with the risk weighting and LCR classification in
comparison with issuers from the EAA does not seem to tempt investors to
prefer issuers from other regions at present.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 21 of 25
Appendix Contacts Fixed Income Research
Michael Schulz Head +49 511 361-5309 [email protected]
Kai Niklas Ebeling Covered Bonds +49 511 361-9713 [email protected]
Mario Gruppe Public Issuers +49 511 361-9787 [email protected]
Michaela Hessmert Banks +49 511 361-6915 [email protected]
Christopher Kief Corporates / Retail Products +49 511 361-4710 [email protected]
Melanie Kiene Banks +49 511 361-4108 [email protected]
Jörg Kuypers Corporates / Retail Products +49 511 361-9552 [email protected]
Matthias Melms Covered Bonds +49 511 361-5427 [email protected]
Sascha Remus Corporates / Retail Products +49 511 361-2722 [email protected]
Norman Rudschuck Public Issuers +49 511 361-6627 [email protected]
Martin Strohmeier Corporates / Retail Products +49 511 361-4712 [email protected]
Kai Witt Corporates / Retail Products +49 511 361-4639 [email protected]
Markets Sales
Carsten Demmler Head +49 511 361-5587 [email protected]
Institutional Sales (+49 511 9818-9440)
Daniel Gutschka (Head) [email protected] Daniel Novotny-Farkas [email protected]
Julia Bleser [email protected] Gabriele Schneider [email protected]
Thorsten Bock [email protected] Dirk Scholden [email protected]
Uwe Kollster [email protected] Uwe Tacke [email protected]
Sales Saving Banks / Regional Banks (+49 511 9818-9400)
Christian Schneider
(Head) [email protected] Stefan Krilcic [email protected]
Oliver Bickel [email protected] Martin Koch [email protected]
Tobias Bohr [email protected] Bernd Lehmann [email protected]
Kai-Ulrich Dörries [email protected] Jörn Meißner [email protected]
Marc Ehle [email protected] Lutz Schimanski [email protected]
Sascha Goetz [email protected] Brian Zander [email protected]
Fixed Income / Structured Products Sales Europe (+352 452211-515)
René Rindert (Head) [email protected] Patricia Lamas [email protected]
Morgan Kermel [email protected] Laurence Payet [email protected]
Corporate Sales
Shipping / Aircraft +49 511 9818-8150 Corporate Clients +49 511 9818-4003
Real Estate / Structured Finance
+49 511 9818-8150 FX/MM
+49 511 9818-4006
Syndicate / DCM (+49 511 9818-6600)
Thomas Cohrs (Head) [email protected] Wlada Pesotska [email protected]
Axel Hinzmann [email protected] Andreas Raimchen [email protected]
Thomas Höfermann [email protected] Udo A. Schacht [email protected]
Alexander Malitsky [email protected] Marco da Silva [email protected]
Julien Marchand [email protected] Lutz Ulbrich [email protected]
Financial Markets Trading
Corporates +49 511 9818-9690 Collat. Mgmt / Repos +49 511 9818-9200
Covereds / SSAs +49 511 9818-8040 Cust. Exec. & Trading +49 511 9818-9480
Financials +49 511 9818-9490 Frequent Issuers +49 511 9818-9640
Governments +49 511 9818-9660 Structured Products +49 511 9818-9670
Länder & Regions +49 511 9818-9550
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 22 of 25
Disclaimer
This financial analysis (hereinafter the „Analysis”) was drawn up by NORDDEUTSCHE LANDESBANK GIROZENTRALE („NORD/LB“).
The supervisory authorities in charge of NORD/LB are the European Central Bank („ECB“), Sonnemannstraße 20, D-60314 Frankfurt
am Main, and the Federal Financial Supervisory Authority (Bundesanstalt für Finanzdienstleitungsaufsicht - „BaFin“), Graurheindorfer
Str. 108, D-53117 Bonn, and Marie-Curie-Str. 24-28, D-60439 Frankfurt am Main. Details about the extent of NORD/LB´s regulation by
the respective authorities are available on request. Generally, this Analysis or the products or services described therein have not been
reviewed or approved by the competent supervisory authority.
This Analysis is addressed exclusively to recipients professional and institutional clients in Germany, the United Kingdom, Austria, Bel-
gium, Italy, Spain, Denmark, Finland, Estonia, France, Greece, Ireland, Luxembourg, the Netherlands, Poland, Portugal, Sweden, the
Czech Republic, Canada, Switzerland and Cyprus (hereinafter the „Relevant Persons” or „Recipients”). The contents of this Analysis are
disclosed to the Recipients on a strictly confidential basis and, by accepting this Analysis, the Recipients agree that they will not forward
to third parties, copy and/or reproduce this Analysis without NORD/LB’s prior written consent. The figures discussed in this Analysis are
only addressed to the Relevant Persons and any persons other than the Relevant Persons must not rely on this Analysis. In particular,
neither this Analysis nor any copy thereof must be forwarded or transmitted to the United States of America or its territories or posses-
sions or distributed to any employees or affiliates of Recipients resident in these jurisdictions.
This Analysis was drawn up in compliance with the applicable provisions of the German Securities Trading Act (Wertpapierhan-
delsgesetz) and the Regulation Governing the Analysis of Financial Instruments (Verordnung über die Analyse von Finanzinstrumenten).
In organizational, hierarchical, functional and local terms, the Research Division of NORD/LB is independent of any divisions responsible
for the issuance of securities and investment banking activities, for trading (including proprietary trading) in and sales of securities as
well as for lending activities.
This Analysis and the information contained herein have been compiled and are provided exclusively for information purposes. This
Analysis is not intended as an investment incentive. It is provided for the Recipient’s personal information, subject to the express un-
derAs ofing, which is acknowledged by the Recipient, that it does not constitute any direct or indirect offer, individual recommendation,
solicitation to purchase, hold or sell or to subscribe for or acquire any securities or other financial instruments nor any measure by which
financial instruments might be offered or sold.
All actual details, information and statements contained herein were derived from sources considered reliable by NORD/LB. However,
since these sources are not verified independently, NORD/LB cannot give any assurance as to or assume responsibility for the accuracy
and completeness of the information contained herein. The opinions and prognoses given herein on the basis of these sources consti-
tute a non-binding evaluation by the analysts of NORD/LB. Any changes in the underlying premises may have a material impact on the
developments described herein. Neither NORD/LB nor its governing bodies or employees can give any assurance as to or assume any
responsibility or liability for the accuracy, adequacy and completeness of this Analysis or any loss of return, any indirect, consequential
or other damage which may be suffered by persons relying on the information or any statements or opinions set forth in this Analysis
(irrespective of whether such losses are incurred due to any negligence on the part of these persons or otherwise).
Past performances are not a reliable indicator of future performances. Exchange rates, price fluctuations of the financial instruments and
similar factors may have a negative impact on the value and price of and return on the financial instruments referred to herein or any
instruments linked thereto. An evaluation made on the basis of the historical performance of any security does not necessarily give an
indication of its future performance.
This Analysis neither constitutes any investment, legal, accounting or tax advice nor any representation that an investment or strategy is
suitable or appropriate in the light a Recipient’s individual circumstances, and nothing in this Analysis constitutes a personal recommen-
dation to the Recipient thereof. The securities or other financial instruments referred to herein may not be suitable for the Recipient’s
personal investment strategies and objectives, financial situation or individual needs.
Also this Analysis as a whole or any part thereof is not a sales or other prospectus. Correspondingly, the information contained herein
merely constitutes an overview and does not form the basis for an investor‘s potential decision to buy or sell. A full description of the
details relating to the financial instruments or transactions which may relate to the subject matter of this Analysis is set forth in the rele-
vant (financing) documentation. To the extent that the financial instruments described herein are NORD/LB’s own issues and subject to
the requirement to publish a prospectus, the conditions of issue applicable to any individual financial instrument and the relevant pro-
spectus published with respect thereto as well NORD/LB’s relevant registration form, all of which are available for downloading at
www.nordlb.de and may be obtained, free of charge, from NORD/LB, Georgsplatz 1, 30159 Hanover, shall be solely binding. Any poten-
tial investment decision should at any rate be made exclusively on the basis of such (financing) documentation. This Analysis cannot
replace personal advice. Before making an investment decision, each Recipient should consult an independent investment adviser for
individual investment advice with respect to the appropriateness of an investment in financial instruments or investment strategies as
contemplated herein as well as for other and more recent information on certain investment opportunities.
Each of the financial instruments referred to herein may involve substantial risks, including capital, interest, index, currency and credit
risks, political, fair value, commodity and market risks. The financial instruments could experience a sudden substantial deterioration in
value, including a total loss of the capital invested. Each transaction should only be entered into on the basis of the relevant investor’s
assessment of its individual financial situation as well as of the suitability and risks of the investment.
NORD/LB and its affiliates may, for their own account or for the account of third parties, participate in transactions involving the financial
instruments described herein or any underlying assets, issue further financial instruments having terms that are the same as or similar to
those governing the financial instruments referred to herein as well as enter into transactions to hedge positions. Such actions may affect
the price of the financial instruments described in this Analysis.
To the extent the financial instruments referred to herein are derivatives, they may involve an initial negative market value from the
customer’s point of view, depending on the terms and conditions prevailing as of the transaction date. Furthermore, NORD/LB reserves
the right to pass on its economic risk from any derivative transaction it has entered into to third parties in the market by way of a mirror
image counter-transaction.
Further information on any fees which may be included in the sales price is set forth in the brochure „Customer Information Relating to
Securities Transactions“ which is available at www.nordlb.de.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 23 of 25
The information set forth in this Analysis shall supersede all previous versions of any relevant Analysis and refer exclusively to the date
as of which this Analysis has been drawn up. Any future versions of this Analysis shall supersede this present version. NORD/LB shall
not be under any obligation to update and/or review this Analysis at regular intervals. Therefore, no assurance can be given as to its
currentness and continued accuracy.
By making use of this Analysis, the Recipient shall accept the foregoing terms and conditions.
NORD/LB is a member of the protection scheme of Deutsche Sparkassen-Finanzgruppe. Further information for the Recipient is set
forth in clause 28 of the General Terms and Conditions of NORD/LB or at www.dsgv.de/sicherungssystem.Additional information for
recipients in the UK
NORD/LB subject to limited regulation by the Financial Conduct Authority (“FCA”) und Prudential Regulation Authority (“PRA”). Details
about the extent of our regulation by the FCA and PRA are available from NORD/LB on request.
This Analysis is a financial promotion. Relevant Persons in the UK should contact NORD/LB’s London Branch, Investment Banking
Department, Telephone: 0044 / 2079725400 with any queries.
Investing in financial instruments referred to in this Analysis may expose an investor to a significant risk of losing all of the amount in-
vested.
Additional information for recipients in France
NORD/LB is partially regulated by the Autorité des Marchés Financiers for the conduct of French business. Details about the extent of
our regulation by the respective authorities are available from us on request.
This Analysis does constitute investment research within the meaning of Article 24(1) Directive 2006/73/EC, Article L.544-1 and R.621-
30-1 of the French Monetary and Financial Code and does qualify as research recommendation under Directive 2003/6/EC and Directive
2003/125/EC.
Additional information for recipients in Austria
None of the information contained in this Analysis constitutes a solicitation or offer by NORD/LB or its affiliates to buy or sell any securi-
ties, futures, options or other financial instruments or to participate in any other strategy. Only the published prospectus pursuant to the
Austrian Capital Market Act should be the basis for any investment decision of the Recipient.
For regulatory reasons, products mentioned in this Analysis may not being offered into Austria and are not available to investors in Aus-
tria. Therefore, NORD/LB might not be able to sell or issue these products, nor shall it accept any request to sell or issues these prod-
ucts, to investors located in Austria or to intermediaries acting on behalf of any such investors.
Additional information for recipients in Belgium
Evaluations of individual financial instruments on the basis of past performance are not necessarily indicative of future results. It should
be noted that the reported figures relate to past years.
Additional information for recipients in Cyprus
This Analysis does constitute investment research within the meaning of the definition section of the Cyprus Directive D1444-2007-
01(No 426/07). Furthermore, this material is provided for informational and advertising purposes only and does not constitute an invita-
tion or offer to sell or buy or subscribe any investment product.
Additional information for recipients in Denmark
This Analysis does not constitute a prospectus under Danish securities law and consequently is not required to be nor has been filed
with or approved by the Danish Financial Supervisory Authority as this Analysis either (i) has not been prepared in the context of a public
offering of securities in Denmark or the admission of securities to trading on a regulated market within the meaning of the Danish Securi-
ties Trading Act or any executive orders issued pursuant thereto, or (ii) has been prepared in the context of a public offering of securities
in Denmark or the admission of securities to trading on a regulated market in reliance on one or more of the exemptions from the re-
quirement to prepare and publish a prospectus in the Danish Securities Trading Act or any executive orders issued pursuant thereto.
Additional information for recipients in Greece
The information herein contained describes the view of the author at the time of its publication and it must not be used by its Recipient
unless having first confirmed that it remains accurate and up to date at the time of its use.
Past performance, simulations or forecasts are therefore not a reliable indicator of future results. Mutual funds have no guaranteed
performance and past returns do not guarantee future performance.
Additional information for recipients in Ireland
This Analysis has not been prepared in accordance with Directive 2003/71/EC, as amended, on prospectuses (the “Prospectus Di-
rective”) or any measures made under the Prospectus Directive or the laws of any Member State or EEA treaty adherent state that
implement the Prospectus Directive or those measures and therefore may not contain all the information required where a document is
prepared pursuant to the Prospectus Directive or those laws.
Additional information for recipients in Luxembourg
Under no circumstances shall this Analysis constitute an offer to sell, or issue or the solicitation of an offer to buy or subscribe for Prod-
ucts or Services in Luxembourg.
Additional information for recipients in Netherlands
The value of your investments may fluctuate. Results achieved in the past do not offer any guarantee for the future (De waarde van uw
belegging kan fluctueren. In het verleden behaalde resultaten bieden geen garantie voor de toekomst).
Additional information for recipients in Poland
This Analysis does not constitute a recommendation within the meaning of the Regulation of the Polish Minister of Finance Regarding
Information Constituting Recommendations Concerning Financial Instruments or Issuers thereof dated 19 October 2005.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 24 of 25
Additional information for recipients in Portugal
This Analysis is intended only for institutional clients and may not be (i) used by, (ii) copied by any means or (iii) distributed to any other
kind of investor, in particular not to retail clients. This Analysis does not constitute or form part of an offer to buy or sell any of the securi-
ties covered by the report nor can be understood as a request to buy or sell securities where that practise may be deemed unlawful. This
Analysis is based on information obtained from sources which we believe to be reliable, but is not guaranteed as to accuracy or com-
pleteness. Unless otherwise stated, all views herein contained are solely expression of our research and analysis and subject to change
without notice.
Additional information for recipients in Sweden
This Analysis does not constitute or form part of, and should not be construed as a prospectus or offering memorandum or an offer or
invitation to acquire, sell, subscribe for or otherwise trade in shares, subscription rights or other securities nor shall it or any part of it form
the basis of or be relied on in connection with any contract or commitment whatsoever. This Analysis has not been approved by any
regulatory authority. Any offer of securities will only be made pursuant to an applicable prospectus exemption under EC Prospectus
Directive, and no offer of securities is being directed to any person or investor in any jurisdiction where such action is wholly or partially
subject to legal restrictions or where such action would require additional prospectuses, other offer documentation, registrations or other
actions.
Additional information for recipients in Switzerland
This Analysis has not been approved by the Federal Banking Commission (merged into the Swiss Financial Market Supervisory Authori-
ty “FINMA” on 1 January 2009).
NORD/LB will comply with the Directives of the Swiss Bankers Association on the Independence of Financial Research, as amended.
This Analysis does not constitute an issuing prospectus pursuant to article 652a or article 1156 of the Swiss Code of Obligations. This
Analysis is published solely for the purpose of information on the products mentioned in this advertisement. The products do not qualify
as units of a collective investment scheme pursuant to the Federal Act on Collective Investment Schemes (CISA) and are therefore not
subject to the supervision by the Swiss Financial Market Supervisory Authority (FINMA).
Additional information for recipients in Canada
This Analysis has been prepared for informational purposes only in relation to the products contained in this material and is not, under
any circumstances to be construed as an offering memorandum or as an offering of any securities for sale directly or indirectly in any
province or territory of Canada.
No securities commission or similar regulatory authority in Canada has passed on the merits of these securities nor has it reviewed this
material and any representation to the contrary is an offence.
Relevant selling restrictions, if any, are contained in the prospectus or other documentation for the respective product.
Additional information for recipients in Estonia
It is advisable to examine all the terms and conditions of the services provided by NORD/LB. If necessary, Recipient of this Analysis
should consult with an expert.
Additional information for recipients in Finland
The financial products described in this Analysis may not be offered or sold, directly or indirectly, to any resident of the Republic of Fin-
land or in the Republic of Finland, except pursuant to applicable Finnish laws and regulations. Specifically, in the case of shares, those
shares may not be offered or sold, directly or indirectly, to the public in the Republic of Finland as defined in the Finnish Securities Mar-
ket Act (746/2012, as amended). The value of investments may go up or down. There is no guarantee to get back the invested amount.
Past performance is no guarantee of future results.
Additional information for recipients in Czech Republic
There is no guarantee to get back the invested amount. Past performance is no guarantee of future results. The value of investments
could go up and down
The information contained in this Analysis is provided on a non-reliance basis and its author does not accept any responsibility for its
content in terms of correctness, accuracy or otherwise.
Financial Special 18 May 2016
NORD/LB Fixed Income Research
Page 25 of 25
Arrangements for the confidential treatment of sensitive customer and business data as well as for avoiding and handling conflicts of
interest
NORD/LB has separated its business divisions that may have access to sensitive customer and business data (confidential areas) from
its other divisions (e.g. NORD/LB Research) in terms of functions and locations and/or via relevant data processing arrangements.
The disclosure of confidential information that may have an impact on the prices of securities is monitored by NORD/LB’s Compliance
Unit which is independent of its trading, operational and settlement divisions. This independent unit controls the transactions undertaken
by NORD/LB and its employees on a daily basis to ensure that they are in line with market conditions. The Compliance Unit may impose
such trading bans and restrictions as may be necessary to ensure that information, which may affect the prices of securities, is not mis-
used and to prevent confidential information from being disclosed to divisions that are only allowed to use information available to the
general public. To avoid conflicts of interest in connection with the preparation of financial analyses, the analysts of NORD/LB are
obliged to inform the Compliance Unit of any studies being drawn up and must not invest in the financial instruments handled by them.
They are obliged to notify the Compliance Unit of all transactions (including external transactions) undertaken by them for their own
account or for the account or on behalf of third parties. Thus the Compliance Unit is in a position to identify all unauthorized transactions
undertaken by the analysts, such as insider trading and front and parallel running. When a financial analysis involving conflicts of interest
to be disclosed within the NORD/LB Group is drawn up, any information on such conflicts of interest will only be made available by the
Compliance Unit upon completion of the financial analysis. Any subsequent amendment of the relevant financial analysis may only be
made upon consultation with the Compliance Unit and when it has been ensured that the results of the study are not affected by the
knowledge of such conflicts of interest. Further information on these matters is set forth in our Financial Analysis or Conflict of Interest
Policy which is available from the Compliance Unit of NORD/LB upon request.
Time of going to press
19 May 2016 09:15h (CET)
Disclosure of NORD/LB’s potential conflicts of interest according to § 34b Abs. 1 WpHG and
§ 5 FinAnV
NORD/LB or one of its affiliated companies was a co-lead manager of a consortium, which took over the last of the issues of securities
placed by Bank of Montreal, Royal Bank of Canada, The Bank of Nova Scotia and The Toronto-Dominion Bank (TD) under analysis in
the past 12 months.
Additional disclosures
Sources and price indications
Depending on the issuer, we use information from financial data suppliers, our own estimates, company data and the public media for the
preparation of our financial analyses. Unless otherwise stated in the report, prices indicated relate to the closing price on the previous
day. Fees and commissions apply to securities (buy, sell, hold) and these may reduce the yield on investments.
Analytical methods and updates
In the preparation of financial analyses, we take company-specific methods used for fundamental securities’ analysis, quantita-
tive/statistical methods and models, as well as technical analytical methods as the basis for valuations and for the regular updates. It
should be noted that the results of analyses provide a snapshot overview and that past developments do not constitute a reliable indica-
tor for future profits. The basis of the valuations is subject to unforeseen change at any time, potentially leading to different conclusions.
The present report is prepared on an irregularly basis. Recipients are not automatically entitled to receive report update publications.
Recommendation system and history of last 12 months
Positive: Positive expectations for the issuer, a security type or a specific security of an issuer.
Neutral: Neutral expectations for the issuer, a security type or a specific security of an issuer.
Negative: Negative expectations for the issuer, a security type or a specific security of an issuer.
Relative value (RV): Relative value recommendation in comparison to a market segment, an issuer or a maturity.
Issuer / security Date Recommendation Bond type Cause