10
DEBT OVERVIEW

Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Embed Size (px)

Citation preview

Page 1: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

DEBT OVERVIEW

Page 2: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Existing Referendum-Approved Debt• Average annual payments are approximately

$4.7 million through 2027

• District completed a refinancing in 2014 that reduced debt payments by over $1 million

• Additional refinancing to be approved by the Board in March that would reduce payments by an additional $1-$1.7 million

-- draft --

Page 3: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Legal Debt Capacity

LEGAL DEBT CAPACITY FORMULA:

2014 Equalized Valuation (TID IN) = $4,842,335,068

Legal Debt Capacity (10% of EV) = $484,233,507

Outstanding General Obligation Debt = $52,005,000

Remaining Legal Debt Capacity = $432,228,507

Outstanding G.O. Debt =

$52,005,000

Remaining Legal Debt Capacity =

$432,228,507

-- draft --

Page 4: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Credit Rating• Moody’s “Aa2” rating• Credit Strengths– Large and diverse tax base– Strong local economy, as well

as proximity to Milwaukee metropolitan area

– Strong financial management– Positive enrollment trends– Manageable fixed costs,

including debt service– Below average debt burden

Aaa

Aa1

Aa2

Aa3

A1

A2

Moody’s Rating Categories

# of WI School Districtsin Rating Category

A3

5

11

55

58

51

6

0

Baa1 1

Source: Moody’s Investors Service, July 2014

-- draft --

Page 5: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Referendum Financing Variables• Project Scope• Timing of Project Implementation• Phasing of Financing Plan– 5 Years from referendum approval to borrow the money

• Analyze Historical Trends & Make Projections– Interest Rates– State Aids– Equalized Valuation– Existing Debt Payback

• Calculate Projected Mill Rate Impact

-- draft --

Page 6: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Interest Rate Trend-- draft --

Page 7: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

PRELIMINARY Referendum Mill Rate Impacts

SAMPLE REFERENDUM FINANCING SCENARIOS

| | |BORROWING AMOUNT $30,000,000 | $40,000,000 | $50,000,000 | $60,000,000

| | |MAXIMUM MILL RATE IMPACT (WOULD OCCUR IN 2017) $0.32 | $0.43 | $0.54 | $0.66

(Per $1,000 valuation) | | || | |

TAX IMPACT ON PROPERTY WITH FAIR MARKET VALUE: | | || | |

$100,000 Home | | |Maximum Annual Impact $32.00 | $43.00 | $54.00 | $66.00

| | |$150,000 Home | | |

Maximum Annual Impact $48.00 | $64.50 | $81.00 | $99.00| | |

$200,000 Home | | |Maximum Annual Impact $64.00 | $86.00 | $108.00 | $132.00

| | |$300,000 Home | | |

Maximum Annual Impact $96.00 | $129.00 | $162.00 | $198.00

Assumptions:20-year borrowing at an average interest rate of 4.50%No State Aid impact due to "hold harmless" (15% maximum aid loss already projected to occur)2014 Equalized Valuation with 1% growth in 2015 and 2% thereafter.

-- draft --

Page 8: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Total Debt Service with Sample Referendum Scenarios

-- draft --

Page 9: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

Debt Service Comparison-- draft --

Debt Service as a % of Total Operating Expenses Debt Service per Student

Average Debt Service per

Student for all of WI school districts

is $957OASD is currently

at $948

District’s Debt Service anticipated to increase due to recently passed or scheduled referendum.

Page 10: Average annual payments are approximately $4.7 million through 2027 District completed a refinancing in 2014 that reduced debt payments by over $1 million

OASD Referendum HistoryReferenda Type Vote Date Amount RESULTS PURPOSE

Issue Debt 7/12/1994 $1,500,000 PassedIssue Debt 11/8/1994 $1,400,000 Passed General maintenance

Issue Debt 5/23/1995 $12,800,000 Passed High school & middle school additions

NR - 2002 11/7/2000 $500,000 Failed Operating expenses

Issue Debt 11/7/2000 $44,500,000 FailedAcquire land; construct 2 new elementary schools and 1 MS; add auditorium at HS; technology, furnishings, equipment

RR - 2002 11/7/2000 $875,000 Failed Recurring purposes

NR - 2011 2/20/2001 $875,000 Failed Non-recurring purposes

Issue Debt 2/20/2001 $9,430,000 Failed New elementary school

Issue Debt 2/20/2001 $22,550,000 Failed New middle school

Issue Debt 2/20/2001 $4,630,000 Failed Auditorium

Issue Debt 2/20/2001 $9,950,000 Passed New elementary school

NR - 2007 9/10/2002 $875,000 FailedMaintain or reduce class sizes, replace outdated computers, maintain district facilities

Issue Debt 9/10/2002 $23,500,000 Failed Construct and equip new middle school

Issue Debt 11/7/2006 $49,600,000 Passed

Two 5-8 schools, addition of auditorium and gymnasium to existing high school and refinancing outstanding obligations for high school electrical improvements and facility maintenance

4 referendum attempts successful since 1994