Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
ANNUALREPORT
2017
Table of Content
OPERATIONAL OVERVIEW
03 Executive Committee 04 Chairman’s Commentary 05 Chief Executive Officer’s Overview
06 The Technological Environment 07 Commercial Operations 10 Human Capital Environment
12 Corporate Social Investment Initiatives 13 The Regulatory Environment 14 Chief Financial Officer’s Report
18 The Board of Directors
FINANCIAL OVERVIEW
19 Annual Financial Statements 21 Directors’ Responsibilities & Approval 22 Independent Auditors’ Report
24 Directors’ Report 26 and Other Comprehensive Income 27 Statements of Financial Position
28 Statements of Changes in Equity 29 Statement of Cash Flows 30 Accounting Policies
38 Notes to the Financial Statements
Statements of Profit or Loss
3ANNUAL REPORT 2017
Executive Committee
Patience KanaleloHead: Corporate Legal Services
and Company Secretary
Alvin KorkieChief Commercial Officer
Tim EkandjoChief Human Capital and Corporate
Affairs Officer, Human Resources
Licky ErastusChief Technology Officer
Thinus SmitActing CEO
and Chief Finance Officer
4ANNUAL REPORT 2017
If I were to sum up the 2017 MTC year, I would simply say “081Every1”.
This is of course one of the most significant project to date, a strategic
decision we made to achieve 100% network connectivity in Namibia.
Today we have over 640 towers across the country and the 081Every1
project will see the erection of 524 new towers across Namibia. We
place paramount importance on this project because we believe that
internet connectivity has become a basic human right and that nobody
should be left behind when it comes to taking full advantage of the
digital age. This is of course also in line with the country’s Harambee
Prosperity Plan and we are happy to make a contribution of N$1.1
billion towards this plan. Having said this, we are well aware that we
will be making significant investments in areas that take time to bring
return, but we have made a conscious choice to place the needs of
people over profits.
MTC currently covers 95% of Namibia’s population. After the
successful implementation of our 081Every1 project, we expect to
see an increase in our 2G coverage from 95% to 100%, with 3G from
67% to 95% and 4G from its current 34% to 50%. We are certainly
proud of this investment because we know it contributes positively to
Namibia’s development and making the country investor friendly.
The Board remains cognisant of the current difficult economic
conditions facing our country, and believe in our responsibility to
continue to create value by making a positive contribution through
employment creation opportunities.
With a positive revenue growth of 4.1% compared to 2016, we are
excited about the future of the Namibian telecommunications sector
and look forward to making an even better contribution in 2018, by
placing the needs of our customers first at all times.
Chairman’s Commentary
Elvis NashilongoChairman
The company is well on course with its 2018 - 2020 strategic plan
recently adopted with the Executive Management team with the
key emphasis on customer experience, reliable connectivity and
continuous people development. We are committed to making a
success of this strategy, and ensuring that it is delivered superbly by
proud brand ambassadors in the form of our employees.
5ANNUAL REPORT 2017
Chief Executive Officer’s Overview
Thinus SmitActing Chief Executive Officer
Despite an extremely challenging economic environment which have
negatively affected disposable income, MTC has continued to show
positive growth with an increase of 4.1% in revenue compared to 2016,
seeing revenues grow from N$2.3 billion in 2016 to N$2.4 billion in
2017. This growth is largely attributed to an excellent execution of our
data strategy as well as an average 7% increase in subscription fees
introduced for the first time in 12 years.
We have certainly seen some positive spin-offs from strategic
decisions made in 2016, one being the Osmartphona project where
we rolled out highly subsidized handsets to the value of N$399 per
handset to ensure that customers in rural Namibia benefit from the
N$1.1 billion dollar 081Every1 project that will see MTC erect over 524
new towers to ensure close to 100% network connectivity in Namibia.
We are proud to make this massive investment in a country that is
our only home, and making a positive contribution towards closing the
digital gap between people living in urban vs rural areas.
We will continue to place key emphasis on delivering to customers’
expectations through a reliable network and affordable
telecommunications services, with a key and undebatable emphasis
on our people development to deliver on our expectations as outlined
in the MTC strategy.
Our performance as a company remains strong with a strong net
asset value and underlying cash flow, which positions us favourably
to deliver on our strategy. We continue to deliver improved returns
for shareholders, while making progress on key objectives. Our net
assets reported for the financial year end was N$1.5 billion and a
growth on EBITDA of 7% was reported year on year. The commercial
offers resulted in a substantial growth in net profit after tax of N$711.4
million, all thanks to our dedicated employees.
Despite the positive outlook, we remain concerned about Namibia’s
volatile economy, as well as possible regulatory introductions such as
number portability, interception, one international gateway and sim
registration which could most likely impact our future competitive
outlook.
In conclusion, we remain committed to maintaining our number one
position as telecommunications provider in Namibia as well as being
a socially responsible company by spending over N$30 million in
various social community upliftment initiatives ranging from sports,
education, ICT, arts and culture.
524New towers going up
Revenue Up
4.1%
6ANNUAL REPORT 2017
The Technological Environment
MTC has seen a continuation of the data centric demand from its
customer base. The demand for traditional services such as SMS and
Voice-, have remained depressed and is expected to continue on its
downward trajectory for the foreseeable future. This is attributed
to the expanded use and improvements in Over-the-Top service
providers that allow for expanded communications functionalities.
Due to this and the fast pace of expansions in this space, MTC’s
strategy will compensate and provide further mitigations in order
to counter revenue erosion. The technology and commercial
departments will work on innovative product and pricing strategies
to fight this threat and maintain our customer base.
MTC continues to optimise and expand network components to take
advantage of customers’ appetite for data, while remaining aware of
the need for transformation in the products and services space, with a
view to revenue growth. Our continued investments in infrastructure
and improvements to network elements are an indication that we view
this as a long-term challenge.
2017 saw the completion of phase 2 of the “Perfect Network Project”
that has resulted in increased 3G data services in rural areas.
Towards the end of the financial year, MTC announced two new
improvement programs namely 081Every1 and Project 2020.
• Project 081Every1 specifically aims at providing 100% Population
coverage by the end of 2019.
• Project 2020 is part of a continuous effort to bring technology
to all Namibians and by the end of 2018, second generation
network towers will be upgraded and expanded with a new layer
of third generation radio technology.
Highlights for the year
• MTC expanded the national coverage and increased capacity by
erecting a total of 16 new base stations throughout Namibia.
• MTC increased its rural 3G coverage by introducing U900 to 108
sites spread across Namibia’s remote areas.
• MTC completed the implementation of its fully redundant Online
Charging System (OCS) system and successfully launched its first
catalogue changes in time for the Festive Season.
• During the year under review, MTC increased our capacity and
improved our resiliency on our Internet footprint.
• MTC laid the foundation for the implementation of a fully-fledged
Enterprise Data Warehouse, an improvement that will bear fruit in
the next financial year.
7ANNUAL REPORT 2017
Commercial Operations
Overview
Overall another very successful year commercially for MTC, achieving
and exceeding our top line revenue budgets. Some highlights include:
• Postpaid subscriber base increased 1.85%.
• Prepaid subscriber base increased 1.19%.
• Total subscriber base increased 1.23%.
• Postpaid subscriptions increased by 6.24%.
• Prepaid subscriptions as % of prepaid revenues remained at 42%.
MTC witnessed another year of exceptional data growth with data
consumption up by 52% on the previous year. Data as a percentage
of total revenue is now at 43%. (This number is inclusive of SMS and
Data revenues).
The successful implementation of the new OCS (online charging
system) promises to provide a number of improved features that will
allow MTC to launch a variety of innovative new products and services.
Products & Services
As is customary, MTC launched a number of promotions during the
course of this financial year. December 2016 saw a wide variety of
handsets on offer. Later during the year we also launched 2 major
SMS campaigns, the most noticeable being the SMS and Vrooom
campaign where MTC gave away 13 pick-ups and cars worth more than
N$2 million.
MTC continued to provide the latest handsets to the market and also
introduced a few new brands to meet the customer demands.
Events & Roadshows
Continuing to drive data adoption, MTC completed phase 3 of the
OsmartPhona roadshow, which saw the roadshow bring 3G internet
connectivity to an additional 18 rural villages.
MTC continued to support and participate in 31 trade shows across
Namibia and remained the main sponsor of the OATSF. MTC sold around
5000 handsets through these various trade shows and exhibitions.
MTC Retail
MTC launched the Mobile Home on Wheels concept to cover
Nkurenkuru, Eenhana, Ruacana and Opuwo. This concept was launched
because of the size of these communities and the long distances these
customers had to travel to get to the nearest Mobile Home.
MTC launched three brand new Mobile Homes in Swakopmund,
Eenhana and Nkurenkuru during the course of this financial year
and also conducted extensive renovations at Otjiwarongo and Hosea
Kutako International Airport.
The following Mobile Home branches were rebranded to comply
with our new corporate identity: Oshakati, Ongwediwa, Ondangwa,
Okahandja, Rehoboth, Grove Mall, Swakopmund Main, Keetmanshoop
and Mariental.
8ANNUAL REPORT 2017
Distribution
A total of 368 informal outlets and 30 prime locations were painted in
the MTC colours this year as part of the brand building drive. Signage
was replaced at more than 2000 dealer outlets selling MTC’s airtime
and products.
Airtime City, One of MTC’s top distributors-, launched the mobile-to-
mobile recharge solution allowing their agents to sell airtime directly
from their mobile devices.
35 dealer employees also received training on MTC products and
services.
Key Accounts
Our Key Accounts teams held numerous Customer Days during the
year at Rio Tinto Mining Exploration (Rössing), Namibia Breweries,
FNB, Namport, Namibia Dairies, Municipality of Swakopmund, Ministry
of Education, Ministry of Environment and Tunacor.
Branding
Another busy year from the brand team with some highlights including
MTC’s new Corporate Identity completed, Brand Audit Research
Survey, MH Branding, acquired rights for Cinema Advertising and
Annual outdoor advertising agreements successfully signed.
Customer Service
MTC customer service again proved that it was a force to be reckoned
with. Firstly, we looked to our own market in Namibia and received
feedback from our own customer base in the form of a Service Quality
Assessment. This assessment focused on a number of key areas such
as:
• Technology competency (call queue facility and functionality).
• Agent/service competency (response times, introductory
procedures, professional business conduct, adherence to language
preference, attitude, voice clarity, sales skill abilities, product and
service knowledge, personalisation and quest for 1st call resolution.
• Competitor Assessment (to benchmark performance across
businesses using the same criteria as above).
The Assessment of the Call Centre Agents themselves
All Call Centre Agents were assessed on the following: Communication
(verbal and non-verbal communication), Listening & Attentiveness,
Understanding & Consistency, Confidence & Product Knowledge
(based on the FAQ’s) as well as Flexibility & Proactive Problem Solving.
Service Quality Assessments Achievements during 2017
The MTC Call Centre Agents achieved an overall percentage of 90%
for the 2017 financial year. In September 2017, they achieved 91%, in
June 90% and 89% in February 2017.
Customer Satisfaction Survey Report
The aim of the independent Customer Satisfaction Survey is to establish
customer experience and level of satisfaction when interacting with
MTC’s Customer Contact Centre. This is done by contacting a sample
of customers who recently interacted with MTC’s Customer Contact
Centre.
Focus on the following:
• Response Times of the agents
• Overall Customer Satisfaction
• Agent Performance
• Further suggestions to improve service delivery.
CONTINUED
Commercial Operations
9ANNUAL REPORT 2017
Assessments Achievements during 2017
The following overall results were recorded from the “Customer
satisfaction survey” during the 2016/2017 financial year:
June 2017 (86.61%), February 2017 (89.57%), September 2016 (77.56%),
June 2016 (77.50%), March 2016 (77.50%), February 2016 (78.87%).
Outbound Customer Survey Report
The aim is to evaluate the level of service delivery and customer
satisfaction in terms of MTC’s Customers contacted by the OutBound
Call Centre.
The supplier contacted customers under the OutBound Call Centre
portfolio to evaluate the service delivery based on questions as
provided by MTC on the following:
Overall Customer Satisfaction; Product & Service knowledge;
Friendliness & Helpfulness; Problem Solving; Response Times of
the agents; Agent Performance and further suggestions to improve
service delivery.
Assessments Achievements during 2017
The following overall results were recorded for the 2016/2017
“Outbound Customer Survey” report:
June 2017 (89.87%), September 2017 (93.60%), June 2016 (79.76%),
March 2016 (88.99%).
CONTINUED
Commercial Operations
10ANNUAL REPORT 2017
Overview
MTC continues to place huge emphasis on people development as a
key strategy to business success. Everything that we do are centered
around our people, and their ability to deliver excellent results. We
believe that by taking good care of our people, they will take good
care of our business and our customers. That is why we call all our
employees MTC Ambassadors, because they represent the aspirations
and values of our brand.
Talent Management
Central to our people development strategy is our Talent Management
program which enables us to develop a suitable pipeline of talented
ambassadors for now and the future. MTC has invested over
N$5 million in this programme that helps us develop skills for the
future, motivate, train, attract and retain key talent. Our retention
strategy is one of the most aggressive in Namibia, as we fend off the
war for talent and skills globally. We continue to invest in Training
and Development of our ambassadors and have spent an amount of
N$3.4 million in 2017 to upskill all our ambassadors.
In 2017, we introduced a tailor made Leadership Development
Programme for all our Managers and Supervisors across the board
to empower them with the latest trends and skills in leadership to the
value of N$2.1 million.
Staff Employee Forum
MTC’s ambassadors believe that they have the power to ensure and
guarantee a conducive and safe industrial relations environment.
To date we have the Staff Employee Forum that continues to do an
excellent job representing employees, ensuring that a harmonious and
mutually respectable relationship flourish across the organisation.
In 2017, the Forum successfully negotiated the implementation of a
20% across the board subsidy on medical aid for all MTC employees
and will continue to negotiate until 90% subsidy is achieved over the
next 3 years. Our strategy to guarantee a sound industrial relations
environment is based on the premise of respect for one another,
transparency, consistency and continuous open engagement and
communication.
Scholarships
MTC’s scholarship programme continues to respond to Namibia’s dire
need for the intake and experiential learning of graduates. In 2017,
MTC continued its scholarship program and invested an amount of
N$600 000 to provide bursaries to six students studying in various
fields. Of significant importance is that over 95% of our graduates are
guaranteed a permanent position at MTC at the completion of their
studies. To date, several of our graduates have worked themselves up
the ladder with some being Managers and the first being promoted to
a General Manager in 2017.
In addition to that, we also look after our own ambassadors and provide
them with study loans and/or full internal bursaries to allow them to
study towards undergraduate and postgraduate qualifications.
The Human Capital Environment
11ANNUAL REPORT 2017
The Institute of People Management of Namibia
MTC has remained the principal sponsor of the Institute of People
Management Conference for the 7th consecutive year. The 2017
Conference attracted over 300 delegates from across Namibia and
once again led the people management agenda by discussing pertinent
People Management and Leadership issues affecting Namibia. MTC is
proud of this investment, because we contribute and provoke debate
on national issues that will influence people management policies
and practices. We do not believe in championing world class People
Management excellence alone, we believe that if best practices can be
shared with as many companies, it can only be to Namibia’s benefit.
MTC Ambassador Project
One of MTC’s key employee value propositions is that we offer a
flexible, friendly, relaxed and inspiring work environment. We call
each other on first name basis, we have a relatively young workforce,
we celebrate our achievements and we work extremely hard to put
smiles on the faces of our customers. In 2017, we embarked on an
exciting program titled “MTC Ambassadors” where we interviewed
over 25 staff members where they simply talked about themselves,
their families and why they love working for MTC. These video clips
were played on NBC television for an entire month and allowed our
customers to gain an insight into our proud ambassadors. These clips
are still being viewed on social media platforms, and most importantly
showed how proud we are of ourselves and our colleagues.
CONTINUED
The Human Capital Environment
Health and Safety
Spearheaded by our Auxiliary Department and HR Health and Safety,
we take Health & Safety very serious. We are happy to announce that
with a fleet of 79 vehicles and over 130 company vehicle operators,
no serious accidents or fatalities were reported in 2017 which is a
remarkable achievement and testimony to our commitment of safety
on our roads and at the workplace.
MTC Olympic Health Challenge
To ensure that we have fun while staying healthy, MTC’s Wellness
Department introduced the MTC Olympic Health Challenge in 2017.
These Olympics brought together over 200 ambassadors to compete
in various sports codes every Friday morning. Exciting prizes were
on display and it significantly increased employee morale and
commitment to our brand.
12ANNUAL REPORT 2017
Overview
MTC has cemented its status as a leading socially responsible
corporate citizen in Namibia, with a spending of over N$30 million in
sponsorships and corporate social initiatives in the areas of Sports,
ICT, Education, Arts & Culture and Health.
Namibian Chamber of Commerce
MTC is a founding member of the Namibia Chamber of Commerce
and Industry and has been the main sponsor of its Annual General
Meeting and Gala dinner for the past eight years consecutively. Our
involvement with the NCCI ensures that we make a contribution to
SME’s to grow the Namibian economy and offer opportunities to
develop their businesses.
Sport
In 2017, MTC continued its sponsorship to the MTC Nestor Sunshine
Boxing & Fitness Academy to the value of N$3.5 million, the Dr
Hage Geingob Cup to the value of N$1.5 million, the Dr Sam Nujoma
Marathon to the amount of N$180 000 and the MTC Namibia Sports
Commission Awards to the value of N$600 000. Our involvement in
sport is based on the premise that sport unites people and enables
the youth to engage in meaningful social activities, allowing them to
realise their dreams. Of significant importance was that we produced
a unified boxing world champion for the first time through the MTC
Nestor Sunshine Boxing Academy which was a significant achievement
for Namibia, Africa and the world.
Namibian Annual Music Awards
In 2017, MTC once again hosted Africa’s leading national awards ceremony,
the Namibian Annual Music Awards for the first time in Walvis Bay. With
an annual investment of N$7.4 million, the NAMA brand has become a
recognisable African and global brand broadcasting across various global
networks, including TraceTV and SoundCity reaching a global potential
audience of over 50 million viewers. The Namibian Annual Music Awards
continues to grow and is without a doubt the best organised event on
the African continent, giving Namibian artists a platform to shine on the
international music scene and making an immense contribution to arts
and culture in Namibia.
MTC Cares Project
The MTC Cares project, which is an MTC staff driven social initiative
continues to support worthy and needy communities. Beneficiaries
in 2017 included various Old Age Homes, the SPCA, Santa Shoebox,
Welfare organizations and the Children’s SOS Village in Khomasdal.
Through these philanthropic gestures, MTC employees are able to
put a human face to the brand by showing gratitude while making the
connection with a human touch.
Local Trade Fairs & Exhibitions
The success of MTC rests largely on its interactions and appreciation
of the communities and the areas in which we operate, hence why
we continue to empower the various Trade Fairs and Exhibitions
across the country. Our aim is to encourage and stimulate growth
at both Town and Regional level. MTC also sees this as a way to
support entrepreneurship, stimulate growth and innovation. Our total
investment in Trade Fairs and Exhibitions in 2017 amounted to over
N$2.8 million supporting over 90% of all Trade Fairs in Namibia.
MICT-Annual ICT Summit
MTC was the main sponsor of Namibia’s ICT summit organised by
the Ministry of Information, Communications and Technology. This
industry high level summit brings together leaders in the global ICT
industry and has over the years attracted more than 800 industry
players from around the globe for intense business to business
networking.
Corporate Social Investment Initiatives
13
MTC recognises the role of the Communications Regulatory Authority
of Namibia (CRAN) as mandated by the Communications Act no. 8 of
2009.
While appreciating the role of CRAN, it is worth noting that the
regulatory environment impacts the operations of MTC. During this
financial year (1 October 2016 to 30 September 2017) the following
decision of CRAN impacted MTC:
• A Reconsideration Application on 5 August 2016 for spectrum for
1935 – 1940MHz and 2125 – 2130 MHz, which was previously declined,
was finally reconsidered and approved on 1 February 2017. This
allowed MTC to increase/upgrade capacity to the benefit of our
customers.
MTC remains committed and supportive of the mandate of CRAN
and trusts that as the Regulator grows, speed of consideration of
applications will improve.
Number Portability was not concluded in this financial year as
anticipated.
Interception and SIM Registration (being an outflow of interception)
remains outstanding. MTC has in the meantime implemented
voluntary SIM registration of existing customers and mandatory SIM
Registration for SIM cards purchased from an MTC Mobile Home.
This is aimed at ensuring compliance with the eventual law and to curb
fraud in protection of our customers.
The Regulatory Environment
14
Chief Financial Officer’s Report
The global economy recorded real growth of 3.1% in 2016, the lowest
rate since 2009 according to the International Monetary Fund (IMF).
Namibia followed the same trend and showed real growth of only 1.2%
in 2016. Short-term growth is affected greatly by political uncertainty
and the perception of deteriorating governance. Both Fitch Ratings
and Standard and Poor’s downgraded South Africa’s foreign currency
credit rating to sub-investment grade in April 2017, which also
contributed to the downgrade of Namibia by both Moody’s and Fitch
to BBB with a negative outlook. The political uncertainty coupled with
the downgrading of both countries may have negative repercussions
for trade and economic activity in Namibia.
Namibia has been in the grip of a progressing drought over the last
four years. Some favourable rainfall in 2017 brought some needed
relief, but there is still some way to go before the country’s economy
has recovered from the impact of the drought. The impact is still felt
by our customer base in the increased food prices and continued
strain on cash resources, which negatively impacts the disposable
income available in the market to be spent.
The above uncertainties have negatively impacted the exchange rate,
resulting in local currency depreciation coupled with rising inflation.
The company generated a strong cash flow and maintained a healthy
balance sheet for the year ended 30 September 2017, with a net asset
value of N$1 506 million. Our EBITDA margin has grown with 3%
from 56.2% to 57.9%. This margin is maintained through consistent
revenue levels against the background of an economic slowdown.
Despite the decrease in available disposable income in the market, the
company has managed to increase net profit after tax with 22.8%,
from N$579.4 million in 2016 to N$711.4 million in 2017.
Revenues
For the year under review, MTC reported increased revenues by 4.1%
from N$2 323.5 million in 2016 compared to N$2 420.9 million during
2017. The factors that contributed to the increased revenue are: the
introduction of a 7% average increase in the subscription fees of its
products in July 2017, a small growth in the subscriber base, and the
continued growth in data usage and revenues.
Revenue components 2017
34% Post-paid
57% Pre-paid
4% Roaming
3% Handsets
1% Interconnect
2% Other
Revenue components 2016
33% Post-paid
58% Pre-paid
3% Roaming
3% Handsets
1% Interconnect
2% Other
15
ExpenditureContinuous improvement in cost efficiency by following an approach
of being cost conscious and the continuous monitoring of Bad Debts
resulted in low deviation from the previous year’s expenditure.
Personnel cost reported an exceptional inflationary and performance
increase of 10.8% with a slight decrease in operational cost as a result
of the decrease in Sales and Marketing costs, as well as Depreciation
and Amortisation.
There is a strong focus driving innovation of the company, the goal
being affordable excellence.
The procurement of these innovations are negotiated to ensure
the best value for money is attained, whilst empowering Small and
Medium Enterprises (SME’s) and therefore growing the economy.
MTC maintains strong relationships with suppliers and conducts firm
negotiations on Service Level Agreements (SLA’s), which result in
lower than CPI increases for certain cost components. Cost efficiency
was further gained through long-term commitments being negotiated
with lower annual increases.
Cost Breakdown 20178.6% Change in inventories of finished goods
27.3% Direct Cost
4% Sales and Marketing
13.1% General and Admin
18.7% Personnel Cost
28.4% Depreciation and Amortisation
Cost Breakdown 20167.3% Change in inventories of finished goods
27.5% Direct Cost
5.3% Sales and Marketing
11.9% General and Admin
16% Personnel Cost
32% Depreciation and Amortisation
Revenue vs EBITDA
2012 2013 2014 2015 2016 2017
Revenue EBITDA - Accounting
500
1 000
1 500
2 000
2 500
85
9.4
100
7
113
8.2
117
8.3
130
5
140
2.8
1616
.6
183
1.8
20
81.
8
22
50
.5
23
23
.5
24
20
.9
EBITDA%
2012 2013 2014 2015 2016 2017
52%
51%
50%
53%
54%
55%
56%
57%
58%
EBITDA%
53.16%
55% 54.7%
52.4%
56.2%
57.9%
EBIDTA
Whilst capital expenditure for the year under review was maintained
at approximately the same level as 2016, the company maintained
its superior profitability by continually showing an increased “cash-
margin”. Superior customer-experience (especially in the data age)
and reducing operational expenditure remain value drivers for the
company. Operational efficiency through cost efficiency and a cost
conscious culture remain the main contributors to the increased value
and margin for EBITDA.
An EBITDA margin of 57.9% was reported for the financial year ended
30 September 2017.
16
Taxation
The income taxation of N$328.7 million paid increased by 34.7% from
the previous financial year. The effective tax rate decreased from
31.97% to 31.13% as a result of movement in temporary tax differences
from slightly increased capital allowances. The reason for the increase
in income taxation paid relates to the increase in the revenues and the
decrease in deductible expenditure for the period under review.
Net profit
The company executed well on strategy and reported a 22.8% increase
on net profit after tax, from N$579.4 million in 2016 to N$711.4 million
for the year ended 30 September 2017. The company introduced a
7% average increase on subscription fees of its products in July 2017,
together with the growing uptake of data services through the use
of smartphones contributed to increased revenues. The increase in
revenue was complimented by the decrease in operational costs, due
to an increased culture of cost consciousness and a lean strategy for
overall increased efficiency.
Dividends
A dividend of N$197.4 million was declared on 4 December 2017. The
decrease from 2016 relates to a decision made by the shareholders
to only pay dividends of 50% of Net profit after tax, in line with the
dividend policy, which is in place. The reduction in dividends paid
will enable MTC to finance the 081Every1 project to ensure 100%
population coverage is achieved in line with the strategy of the
Harambee Prosperity Plan.
Income Tax paid N$’000 Dividends paid
2012 2013 2014 2015 2016 2017
Dividends paid - per annum
500
0
1 000
1 500
2 000
2 500
4 000
3 500
3 000
4 500
5 000
341
2 241.92 625.9
384 462
3 087.9
522
3 609.9
481 488.5
4 090.94 579.4
Dividends paid - Accumulated
2012 2013 2014 2015 2016
Income Tax paid - per annum
500
0
1 000
1 500
2 000
2 500
3 000
190.8
1 394.9
250.9
1 645.8
249.2
1 895.0
246.5
2 41.5
244.1
2 385.6
Income Tax paid - Accumulated
2017
328.7
2 714.3
17
Capital Investments
MTC is still maintaining high levels of Capital Investment and 2017
was earmarked for radio network infrastructure upgrades on Perfect
Network phase 2. Capacity and quality upgrades in 2G, 3G & 4G
generation wireless mobile telecommunications technology was
rolled out. As commitment to our mission to improve the lives of our
Namibian customers through a quality network and inclusion of all,
MTC has launched the 081Every1 project which is focused on providing
quality network coverage to 100% of Namibia’s population.
This project is in collaboration with the Harambee Prosperity Plan of
the Government of Namibia. MTC reinvested 67% of net profit after
tax for the financial year under review.
2012 2013 2014 2015 2016 2017
20%
0%
40%
60%
80%
100%
120%
140%
2012 2013 2014 2015 2016 2017
100
0
200
300
400
500
600
700
800
35
2.6
42
4.4
50
4.9
49
1.4
57
9.4
711
.4
40
6.9
42
7.6
513
.4
38
5.7
48
7.9
47
9
130
.2
20
4.9
33
0.8
26
3.6
30
3.5
27
1.8
Capex vs Net profit after tax N$‘000 000
Net profit after tax Total Capex Intangible assets
115%
101% 102%
78%84%
67%
Capital expenditure per year
Capital investment as a percentage of Net Profit (%)
18
Lorna MbwaleDirector
The Board of Directors
Tulimeke MunyikaDirector
Steve GallowayDirector
Elvis NashilongoChairman
19
GENERAL INFORMATIONDirectors TM Munyika
EE Nashilongo
LP Mbwale
S Galloway
Nature of business and principal activities Provision of a cellular network and related services in Namibia
Company Secretary Patience Kanalelo
Country of incorporation and domicile Namibia
Registered office Corner of Hamutenya Wanehepo Ndadi & Mose Tjitendero Streets
Olympia
Windhoek
Namibia
Auditors Deloitte & Touche
Bankers Bank Windhoek Limited
First National Bank of Namibia Limited
Standard Bank Namibia Limited
Nedbank Namibia Limited
Nampost Savings Bank
Company registration number 94/458
Holding company Namibia Post and Telecommunications Holdings Limited
incorporated in Namibia
Financial StatementsANNUAL
FOR THE YEAR ENDED 30 SEPTEMBER 2017
20
INDEX
21 Directors’ Responsibilities & Approval
22 Independent Auditors’ Report
24 Directors’ Report
26 Statements of Profit or Loss and Other Comprehensive Income
27 Statements of Financial Position
28 Statements of Changes in Equity
29 Statement of Cash Flows
30 Accounting Policies
38 Notes to the Financial Statements
Financial StatementsANNUAL
FOR THE YEAR ENDED 30 SEPTEMBER 2017
21
Director’s Responsibilities & ApprovalFOR THE YEAR ENDED 30 SEPTEMBER 2017
The directors are required in terms of the Companies Act, No 28 of
2004 to maintain adequate accounting records and are responsible
for the content and integrity of the annual financial statements
and related financial information included in this report. It is their
responsibility to ensure that the annual financial statements fairly
represent the state of affairs of the group as at the end of the financial
year and the results of its operations and cash flows for the period then
ended, in conformity with International Financial Reporting Standards
and the Companies Act of Namibia. The external auditors are engaged
to express an independent opinion on the annual financial statements.
The annual financial statements are prepared in accordance with
International Financial Reporting Standards and the Companies
Act of Namibia and are based upon appropriate accounting policies
consistently applied and supported by reasonable and prudent
judgements and estimates.
The directors acknowledge that they are ultimately responsible for
the system of internal financial control established by the group
and place considerable importance on maintaining a strong control
environment. To enable the directors to meet these responsibilities,
the board of directors sets standards for internal control aimed
at reducing the risk of error or loss in a cost effective manner. The
standards include the proper delegation of responsibilities within
a clearly defined framework, effective accounting procedures and
adequate segregation of duties to ensure an acceptable level of risk.
These controls are monitored throughout the group and all employees
are required to maintain the highest ethical standards in ensuring
the group’s business is conducted in a manner that in all reasonable
circumstances is above reproach. The focus of risk management in
the group is on identifying, assessing, managing and monitoring all
known forms of risk across the group. While operating risk cannot be
fully eliminated, the group endeavours to minimise it by ensuring that
appropriate infrastructure, controls, systems and ethical behaviour
are applied and managed within predetermined procedures and
constraints.
The directors are of the opinion, based on the information and
explanations given by management, that the system of internal control
provides reasonable assurance that the financial records may be relied
on for the preparation of the annual financial statements. However,
any system of internal financial control can provide only reasonable,
and not absolute, assurance against material misstatement or loss.
The directors have reviewed the group’s cash flow forecast for the
year to 30 September 2018 and, in light of this review and the current
financial position, they are satisfied that the group has or had access
to adequate resources to continue in operational existence for the
foreseeable future.
The external auditors are responsible for independently auditing and
reporting on the group’s annual financial statements. The annual
financial statements have been examined by the group’s external
auditors and their report is presented on page 22.
The annual financial statements set out on pages 20 to 73, which have
been prepared on the going concern basis, were approved by the board
of directors on 4 December 2017 and were signed on their behalf by:
Director
TM Munyika
Director
EE Nashilongo
22
Auditors’ ReportINDEPENDENT
Report on the Audit of the Consolidated and Separate Financial
Statements
Opinion
We have audited the consolidated and separate annual financial
statements of Mobile Telecommunications Limited as set out on
pages 20 to 73, which comprise the statements of financial position
as at 30 September 2017, and the statements of profit or loss and
other comprehensive income, the statements of changes in equity
and the statements of cash flows for the year then ended, and a
summary of significant accounting policies and other explanatory
notes and the directors’ report.
In our opinion, the consolidated and separate financial statements
present fairly, in all material respects, the consolidated and
separate financial position of the Group as at 30 June 2017, and its
consolidated and separate financial performance and consolidated
and separate cash flows for the year then ended in accordance
with International Financial Reporting Standards (IFRSs) and the
requirements of the Companies Act of Namibia.
Basis for Opinion
We conducted our audit in accordance with International Standards on
Auditing (ISAs). Our responsibilities under those standards are further
described in the Auditor’s Responsibilities for the audit of the Consolidated
and Separate Financial Statements section of our report. We are
independent of the Group in accordance with the independence
requirements applicable to performing audits of financial statements
in Namibia which is consistent with the International Ethics Standards
Board for Accountants Code of Ethics for Professional Accountants
(Part A and B) (IESBA Code). We have fulfilled our other ethical
responsibilities in accordance with the requirements applicable to
performing audits in Namibia. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
Other Information
The directors are responsible for the other information. The other information
comprises general information and the directors’ responsibilities
and approval set out on pages 19 and 21 respectively made available
before the date of this report as well as the operational review, which
is expected to be made available to us after the date of this report.
The other information does not include the financial statements and our
auditor’s report thereon. Our opinion on the financial statements does
not cover the other information and we do not express an audit opinion
or any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility
is to read the other information and, in doing so, consider whether
the other information is materially inconsistent with the financial statements
or our knowledge obtained in the audit, or otherwise appears to be
materially misstated.
If, based on the work we have performed, we conclude that there is a
material misstatement of this other information, we are required to
report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Consolidated and Separate
Financial Statements
The directors are responsible for the preparation and fair presentation
of the consolidated and separate financial statements in accordance
with International Financial Reporting Standards and the requirements
of the Companies Act of Namibia, and for such internal control as the
directors determine is necessary to enable the preparation of consolidated
and separate financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the consolidated and separate financial statements, the
directors are responsible for assessing the Group’s ability to continue
as a going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the
directors either intend to liquidate the Group or to cease operations,
or have no realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Consolidated and
Separate Financial Statements
Our objectives are to obtain reasonable assurance about whether the
consolidated and separate financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an
auditor’s report that includes our opinion. Reasonable assurance is a
high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAs will always detect a material misstatement when it
exists. Misstatements can arise from fraud or error and are considered
material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the
basis of these consolidated and separate financial statements.
TO THE MEMBERS OF MOBILE TELECOMMUNICATIONS LIMITED
23
Auditors’ ReportINDEPENDENT
As part of an audit in accordance with ISAs, we exercise professional
judgement and maintain professional scepticism throughout the audit.
We also:
• Identify and assess the risks of material misstatement of the
consolidated and separate financial statements, whether due
to fraud or error, design and perform audit procedures responsive
to those risks, and obtain audit evidence that is sufficient and
appropriate to provide a basis for our opinion. The risk of not
detecting a material misstatement resulting from fraud is higher
than for one resulting from error, as fraud may involve collusion,
forgery, intentional omissions, misrepresentations, or the override
of internal control.
• Obtain an understanding of internal control relevant to the audit
in order to design audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Group’s internal control.
• Evaluate the appropriateness of accounting policies used and the
reasonableness of accounting estimates and related disclosures
made by the directors.
• Conclude on the appropriateness of the directors’ use of the going
concern basis of accounting and based on the audit evidence
obtained, whether a material uncertainty exists related to events
or conditions that may cast significant doubt on the Group’s ability
to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our
auditor’s report to the related disclosures in the consolidated
and separate financial statements or, if such disclosures are in
adequate, to modify our opinion. Our conclusions are based on
the audit evidence obtained up to the date of our auditor’s report.
However, future events or conditions may cause the Group to
cease to continue as a going concern.
• Evaluate the overall presentation, structure and content of the
consolidated and separate financial statements, including the
disclosures, and whether the consolidated and separate financial
statements represent the underlying transactions and events in
a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the
financial information of the entities or business activities within
the Group to express an opinion on the consolidated and separate
financial statements. We are responsible for the direction, super
vision and performance of the Group audit. We remain solely re
sponsible for our audit opinion.
We communicate with the directors regarding, among other matters,
the planned scope and timing of the audit and significant audit findings,
including any significant deficiencies in internal control that we identify
during our audit.
Deloitte & Touche
Registered Accountants and Auditors
Chartered Accountants (Namibia)
ICAN practice number: 9407
Per J.H. Cronjé
Partner
PO Box 47, Windhoek, Namibia
4 December 2017
Partners: E. Tjipuka (Managing Partner), R.H. Mc Donald, H. de Bruin,
J. Cronjé, A. Akayombokwa , J. Nghikevali, G. Brand*, M. Harrison*
*Director
Associate of Deloitte Africa, a Member of Deloitte Touche Tohmatsu Limited
CONTINUED
24
Directors’ ReportFOR THE YEAR ENDED 30 SEPTEMBER 2017
The directors herewith submit their report which forms part of the
annual financial statements of the company and the group annual
financial statements for the financial year ended 30 September 2017.
1. Nature of Business
MTC conducts business as a registered telecommunications
provider. The principal nature of the business is to invest in the
telecommunications infrastructure of Namibia for provisioning of
total communication solutions to the customer base. Although MTC
is an autonomous Namibian company, it also provides international
telecommunication solutions through direct liaison with providers of
telecommunication services worldwide.
The nature of the business did not change during the year under
review. The following business activities are conducted through
controlled entities:
• Jurgens Thirty Four (Pty) Ltd
- Letting of property
• Windhoek General Administrators (Pty) Ltd
- Dormant
• MTC Social Responsibility Trust
- Trust established to harness resources for establishing and
maintaining infrastructure with the principal focus on the care,
welfare and support for children or orphans who can not rely
on the support of their parents and are homeless. The trustees
have previously decided to unwind the trust from 30 June 2009
onwards. Before this process was completed the process was
halted pending a change in the mandate of the trust to focus
on larger corporate social responsibility matters. As at 30
September 2017 the trust had no assets or liabilities to report
(2016: Nil).
2. Financial results
The group and company’s results of operations are set out on page 25.
The financial position of the group and company are set out in the
statements of financial position on page 26.
The group recorded a net profit after tax for the year ended 30
September 2017 of N$711 405 000. This represented an increase of
22% from the net profit after tax of the prior year of N$579 368 000.
The company recorded a net profit after tax for the year ended 30
September 2017 of N$707 020 000. This represented an increase of
22% from the net profit after tax of the prior year of N$579 487 000.
Group and company revenue increased by 4% from N$2 323 533 000 in
the prior year to N$2 420 896 000 for the year ended 30 September
2017.
The increase in group and company revenue is as a result of the
growth in subscriber base as well as a 7% average increase applied by
MTC from June and July 2017 for prepaid and postpaid respectively.
Subscriber base (number of active subscribers) 2017 2016
Pre-paid 2 293 210 2 266 344
Post-paid 160 787 157 865
Total 2 453 997 2 424 209
3. Share capital
The authorised and issued share capital remained unchanged during
the year under review. Details of the authorised, issued and unissued
share capital at 30 September 2017 are set out in note 16 to the
financial statements.
Shareholding 2017 2016
Namibia Post and Telecommunications
Holdings Limited 66% 66%
Africatel Holdings B.V. -% 34%
Samba DutchCo B.V. 34% -%
Total 100% 100%
4. Dividends Distributed 2017 2016
N$ ‘000 N$ ‘000
Declared 6 December 2016
paid 30 December 2016 112 200 -
Declared 6 December 2016
paid 31 December 2016 217 800 -
Declared 30 June 2017
paid 28 July 2017 53 890 -
Declared 30 June 2017
paid 31 July 2017 104 610 -
Declared 7 December 2015
paid 23 December 2015 - 153 120
Declared 7 December 2015
paid 31 December 2015 - 78 880
Declared 20 June 2016
paid 29 June 2016 - 84 660
Declared 20 June 2016
paid 30 June 2016 - 164 340
488 500 481 000
25
5. Dividend declared subsequent to year end
On 4 December 2017, a dividend of N$197 400 000 was declared, but
has not yet been paid out to the shareholders at the date of these
financial statements.
6. Insurance and risk management
The group follows a policy of reviewing the risks relating to assets and
possible liabilities arising from business transactions with its insurers
on at least an annual basis. Wherever possible assets are automatically
included. There is also a continuous asset risk control programme,
which is carried out in conjunction with the group’s insurance brokers.
All risks are considered to be adequately covered, except for political
risks, in the case of which as much cover as is reasonably available has
been arranged.
7. Capital expenditure
For the year under review, capital expenditure approved was N$524
million (2016: N$513 million) which included capital expenditure carried
forward from the previous financial year. The capital expenditure
incurred was N$479 million (2016: N$488 million), which was funded
out of internal cash generated from operations, with the main aim to
ensure capacity in the existing network and extensive coverage within
Namibia. The capital expenditure incurred was less than the approved
expenditure due mainly to unforeseen circumstances resulting in certain
delays of capital expenditure.
8. Property, plant and equipment
There was no change in the nature or use of the group’s and company’s
property, plant and equipment.
9. Subsidiaries
Details of material interests in subsidiary companies are presented in
the group annual financial statements in note 12.
10. Directorate
The directors in office at the date of this report are as follows:
Directors Office Designation Nationality Changes
A M Ferreira Geraldes Managing Director Executive Portuguese Resigned 31 January 2017
T M Munyika Director Non-executive Namibian
E E Nashilongo Chairperson Non-executive Namibian Appointed 01 October 2016
L P Mbwale Director Non-executive Namibian Appointed 01 October 2016
S Galloway Director Executive Namibian Appointed 01 October 2016
L H Soares Rosa Director Executive Brazilian Resigned 31 January 2017
Directors’ ReportFOR THE YEAR ENDED 30 SEPTEMBER 2017
11. Subsequent events
The directors are not aware of any material event which occurred
after the reporting date and up to the date of this report.
12. Secretary
The company secretary is Mrs Patience Kanalelo.
Business address: Corner of Hamutenya Ndadi & Mose Tjitendero Street
Olympia
Windhoek Namibia
26
GROUP COMPANY
Notes 2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
Revenue 3 2 420 896 2 323 533 2 420 896 2 323 533
Other income 1 598 1 321 1 920 1 735
Total income 2 422 494 2 324 854 2 422 816 2 325 268
Changes in inventories of finished goods (122 499) (109 479) (122 499) (109 479)
Direct costs (388 181) (413 258) (388 181) (413 258)
Sales and marketing (57 491) (79 072) (57 491) (79 072)
General and administration (185 791) (178 267) (185 635) (178 578)
Personnel costs (265 740) (239 793) (265 740) (239 793)
Depreciation (170 572) (198 302) (170 490) (198 228)
Amortisation (233 349) (282 678) (233 349) (282 678)
Profit from operations 3 998 871 824 005 999 431 824 182
Finance income 4 37 570 27 695 37 567 27 694
Finance costs 5 (24) (27) (24) (27)
Profit before taxation 1 036 417 851 673 1 036 974 851 849
Taxation 7 (325 012) (272 305) (325 155) (272 362)
Profit for the year 711 405 579 368 711 819 579 487
Other comprehensive income - - - -
Total comprehensive income for the year 711 405 579 368 711 819 579 487
Profit attributable to:
Owners of the parent 711 405 579 368 711 819 579 487
Total comprehensive income attributable to:
Owners of the parent 711 405 579 368 711 819 579 487
EARNINGS PER SHARE
Per share information
Basic and diluted earnings per share (Cents) 8 2 845.62 2 317.47 2 847.28 2 317.95
Dividends paid per share information
Interim (Cents) 8 634.00 996.00 634.00 996.00
Final (Cents) 8 1 320.00 928.00 1 320.00 928.00
1 954.00 1 924.00 1 954.00 1 924.00
Profit or Loss and Other Comprehensive IncomeSTATEMENTS OF
FOR THE YEAR ENDED 30 SEPTEMBER 2017
27
Financial PositionSTATEMENTS OF
AS AT 30 SEPTEMBER 2017
GROUP COMPANY
Notes 2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
ASSETS
Non-Current Assets
Property, plant and equipment 9 864 985 830 122 862 722 827 818
Intangible assets 11 502 771 466 246 502 771 466 246
Investments in subsidiaries 12 - - 3 688 3 083
Long term deposit 22 63 930 30 974 63 930 30 974
1 431 686 1 327 342 1 433 111 1 328 121
Current Assets
Inventories 13 113 035 63 671 113 035 63 671
Trade and other receivables 14 185 413 132 200 185 392 132 200
Cash and cash equivalents 15 599 861 442 605 599 740 442 553
898 309 38 476 898 167 638 424
Total assets 2 329 995 1 965 818 2 331 278 1 966 545
EQUITY AND LIABILITIES
Equity
Share capital 16 25 000 25 000 25 000 25 000
Retained income 1 481 655 1 258 750 1 482 412 1 259 093
1 506 655 1 283 750 1 507 412 1 284 093
LIABILITIES
Non-Current Liabilities
Deferred taxation 17 255 000 235 268 255 547 235 673
Current Liabilities
Trade and other payables 18 398 929 248 093 398 888 248 052
Deferred revenue 19 157 688 163 603 157 688 163 603
Current tax payable 11 723 35 104 11 743 35 124
568 340 446 800 568 319 446 779
Total liabilities 823 340 682 068 823 866 682 452
Total equity and liabilities 2 329 995 1 965 818 2 331 278 1 966 545
28
Changes in EquitySTATEMENTS OF
FOR THE YEAR ENDED 30 SEPTEMBER 2017
Share capital Retained income Total equity
N$’000 N$’000 N$’000
GROUP
Balance at 01 October 2015 25 000 1 160 382 1 185 382
Profit for the year - 579 368 579 368
Other comprehensive income - - -
Total comprehensive income for the year - 579 368 579 368
Dividends - (481 000) (481 000)
Total contributions by and distributions to owners of
company recognised directly in equity - (481 000) (481 000)
Balance at 01 October 2016 25 000 1 258 750 1 283 750
Profit for the year - 711 405 711 405
Other comprehensive income - - -
Total comprehensive income for the year - 711 405 711 405
Dividends - (488 500) (488 500)
Total contributions by and distributions to owners of
company recognised directly in equity - (488 500) (488 500)
Balance at 30 September 2017 25 000 1 481 655 1 506 655
Note 16
COMPANY
Balance at 01 October 2015 25 000 1 160 606 1 185 606
Profit for the year - 579 487 579 487
Other comprehensive income - - -
Total comprehensive income for the year - 579 487 579 487
Dividends - (481 000) (481 000)
Total contributions by and distributions to owners of
company recognised directly in equity - (481 000) (481 000)
Balance at 01 October 2016 25 000 1 259 093 1 284 093
Profit for the year - 711 819 711 819
Other comprehensive income - - -
Total comprehensive income for the year - 711 819 711 819
Dividends - (488 500) (488 500)
Total contributions by and distributions to owners of
company recognised directly in equity - (488 500) (488 500)
Balance at 30 September 2017 25 000 1 482 412 1 507 412
Note 16
29
Cash FlowsSTATEMENT OF
FOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
Notes 2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
CASH FLOWS FROM OPERATING ACTIVITIES
Cash receipts from customers 2 369 281 2 300 207 2 369 624 2 300 621
Cash paid to suppliers and employees (924 720) (1 021 621) (924 566) (1 021 939)
Cash generated from operations 20 1 444 561 1 278 586 1 445 058 1 278 682
Interest income 37 570 27 695 37 567 27 694
Finance costs (24) (27) (24) (27)
Tax paid 21 (328 662) (244 127) (328 662) (244 127)
Net cash from operating activities 1 153 445 1 062 127 1 153 939 1 062 222
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, plant and equipment 9 (203 722) (184 375) (203 681) (184 375)
Proceeds on disposal of property, plant and equipment 9 735 523 735 523
Purchase of other intangible assets 11 (244 262) (293 457) (244 262) (293 457)
Net movements in loan to subsidiary - - (605) (102)
Construction deposit paid (63 930) (30 974) (63 929) (30 974)
Net cash from investing activities (511 179) (508 283) (511 742) (508 385)
CASH FLOWS FROM FINANCING ACTIVITIES
Dividends paid (488 500) (481 000) (488 500) (481 000)
Total cash movement for the year 153 766 72 844 153 697 72 837
Cash at the beginning of the year 442 605 370 605 442 553 370 560
Net foreign exchange differences 3 490 (844) 3 490 (844)
Total cash at end of the year 15 599 861 442 605 599 740 442 553
30
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1. Significant accounting policies
The principal accounting policies applied in the preparation of these
consolidated and separate annual financial statements are set out
below.
These accounting policies are consistent with the previous period.
1.1 Basis of preparation
The annual financial statements set out on pages 20 to 73 have
been prepared on the going concern basis in accordance with, and
in compliance with, International Financial Reporting Standards
(“IFRS”) and International Financial Reporting Interpretations
Committee (“IFRIC”) interpretations issued and effective at the time
of preparing these annual financial statements and the Companies
Act, No 28 of 2004.
The annual financial statements have been prepared on the historic
cost convention, unless otherwise stated in the accounting policies
which follow and incorporate the principal accounting policies set out
below. They are presented in Namibia Dollars (N$‘000), which is the
group and company’s functional currency.
These accounting policies are consistent with the previous period.
1.2 Statement of compliance
The financial statements of the company and group have been prepared
in accordance with International Financial Reporting Standards (IFRS’s)
as issued by the International Accounting Standards Board (IASB) and
the requirements of the Companies Act of Namibia. References to
“the group“ includes the company, unless stated otherwise.
1.3 Consolidation
Basis of consolidation
The consolidated annual financial statements incorporate the annual
financial statements of the company and all subsidiaries. Subsidiaries are
entities (including structured entities) which are controlled by the group.
The group has control of an entity when it is exposed to or has rights
to variable returns from involvement with the entity and it has the
ability to affect those returns through the use of its power over the
entity.
The results of subsidiaries are included in the consolidated annual
financial statements from the effective date of acquisition to the
effective date of disposal.
Adjustments are made when necessary to the annual financial
statements of subsidiaries to bring their accounting policies in line
with those of the group.
All inter-company transactions, balances, and unrealised gains
on transactions between group companies are eliminated in full
on consolidation. Unrealised losses are also eliminated unless
the transaction provides evidence of an impairment of the asset
transferred.
Non-controlling interests in the net assets of consolidated subsidiaries
are identified and recognised separately from the group’s interest
therein, and are recognised within equity. Losses of subsidiaries
attributable to non-controlling interests are allocated to the non-
controlling interest even if this results in a debit balance being
recognised for non-controlling interest.
Where a subsidiary is disposed of and a non-controlling shareholding
is retained, the remaining investment is measured to fair value with the
adjustment to fair value recognised in profit or loss as part of the gain
or loss on disposal of the controlling interest. The fair value is the initial
carrying amount for the purposes of subsequently accounting for the
retained interest as an associate, joint venture or financial asset. In
addition, any amounts previously recognised in other comprehensive
income in respect of that entity are accounted for as if the group had
directly disposed of the related assets or liabilities. This may mean
that amounts previously recognised in other comprehensive income
are reclassified to profit or loss.
1.4 Significant judgements and sources of estimation uncertainty
The preparation of the group’s consolidated financial statements
in conformity with IFRS requires management, from time to time,
to make judgements, estimates and assumptions that affect the
application of policies and reported amounts of assets, liabilities,
income and expenses. These estimates and associated assumptions
are based on experience and various other factors that are believed
to be reasonable under the circumstances. Actual results may differ
from these estimates. The estimates and underlying assumptions are
reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimates are revised and in any
future periods affected.
31
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.4 Significant judgements and sources of estimation uncertainty
(continued)
Certain accounting policies have been identified as involving
particularly complex or subjective judgements or assessments, as
follows:
Key sources of estimation uncertainty
Trade receivables
The group assesses its trade receivables for impairment at the end
of each reporting period. In determining whether an impairment loss
should be recorded in profit or loss, the group makes judgements
as to whether there is observable data indicating a measurable
decrease in the estimated future cash flows from the financial asset.
The impairment (or loss allowance) for trade receivables is calculated
on a portfolio basis, except for individually significant trade
receivables which are assessed separately. The impairment test on
the portfolio is based on historical loss ratios, adjusted for national
and industry-specific economic conditions and other indicators
present at the reporting date that correlate with defaults on the
portfolio.
Impairment testing
The group reviews and tests the carrying value of assets when events
or changes in circumstances suggest that the carrying amount
may not be recoverable. When such indicators exist, management
determine the recoverable amount by performing value in use
and fair value calculations. These calculations require the use of
estimates and assumptions. When it is not possible to determine the
recoverable amount for an individual asset, management assesses
the recoverable amount for the cash generating unit to which the
asset belongs.
Factors taken into consideration in reaching such an decision include
the economic viability of the asset or economic unit of assets.
Useful lives and residual values of property, plant and equipment
Management assess the appropriateness of the useful lives and
residual values of property, plant and equipment at the end of each
reporting period and may vary depending on a number of factors. In
assessing asset lives, factors such as technological innovation and
maintenance programmes are taken into account. Residual value
assessments consider issues such as future market conditions, the
remaining life of the asset and projected disposal values.
When the estimated useful life of an asset differs from previous
estimates, the change is applied prospectively in the determination
of the depreciation charge.
Intangible assets
Intangible assets are amortised over their finite useful lives, The
carrying amount of intangible assets is reviewed annually and
adjusted for impairment if their is any indication that it may be
impaired.
Sources of estimation uncertainty
There are no key assumptions concerning the future and other
key sources of estimation uncertainty at the reporting date that
management have assessed as having a significant risk of causing
material adjustment to the carrying values of the assets and liabilities
within the next financial year, except for the assumptions and key
sources of estimation uncertainty with regard to retention bonuses
as disclosed in note 18.
1.5 Property, plant and equipment
An item of property, plant and equipment is recognised as an asset when
it is probable that future economic benefits associated with the item will
flow to the group, and the cost of the item can be measured reliably.
Property, plant and equipment is initially measured at cost. Cost
includes all of the expenditure which is directly attributable to the
acquisition or construction of the asset, including the capitalisation
of borrowing costs on qualifying assets and adjustments in respect
of hedge accounting, where appropriate.
Expenditure incurred subsequently for major services, additions
to or replacements of parts of property, plant and equipment are
capitalised if it is probable that future economic benefits associated
with the expenditure will flow to the group and the cost can be
measured reliably. Day to day servicing costs are included in profit or
loss in the year in which they are incurred.
Major spare parts and stand by equipment which are expected to be used
for more than one year are included in property, plant and equipment.
Property, plant and equipment is subsequently stated at cost less
accumulated depreciation and any accumulated impairment losses,
except for land which is stated at cost less any accumulated impairment
losses.
32
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.5 Property, plant and equipment (continued)
Depreciation is calculated so as to write off the cost of property,
plant and equipment on a straight-line basis, over the estimated
useful life of the asset to its residual value. Land is not depreciated.
Capital work-in-progress is not depreciated as these assets are not
yet available for use. Depreciation rates used are:
2017 2016
per annum per annum
Buildings 5% 5%
Computer and
prepaid equipment 2.28 - 100% 8.28 - 100%
Network equipment 4.6 - 60% 4.6 - 60%
Motor vehicles
(excl. Land Cruisers) 16 - 25% 16 - 25%
Motor vehicles 9.6 - 25% 9.6 - 25%
Furniture and fittings 2.26 - 26.09% 5.26 - 26.09%
Leasehold improvements 16.67 - 46.15% 16.67 - 46.15%
Staff handsets 50 - 100% 50 - 100%
Projects 50% 50%
The residual value, useful life and depreciation method of each asset
are reviewed at the end of each reporting year. If the expectations
differ from previous estimates, the change is accounted for
prospectively as a change in accounting estimate. Refer to note 10 for
the effect of this review on the current annual financial statements.
The carrying values of property, plant and equipment are reviewed
for impairment when events or changes in circumstances indicate the
carrying value may not be recoverable. If any such indication exists
and where the carrying values exceed the estimated recoverable
amount, the assets or cash-generating units are written down to
their recoverable amount. The recoverable amount of property,
plant and equipment is the greater of net selling price and value in
use. In assessing value in use, the estimated future cash flows are
discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and
the risks specific to the asset. Each significant component included in
an item of property, plant and equipment is separately recorded and
depreciated. The depreciation rates corresponds to the estimated
average useful lives of the respective assets. For an asset that does
not generate largely independent cash inflows, the recoverable
amount is determined for the cash-generating unit to which the asset
belongs. Impairment losses are recognised in the statement of profit
or loss and other comprehensive income.
An item of property, plant and equipment is derecognised upon
disposal or when no future economic benefits are expected to
arise from the continued use of the asset. Any gain or loss arising
on derecognition of the asset is included in the statement of profit
or loss and other comprehensive income in the year the item is
derecognised.
General and special purpose buildings are generally classified as
owner occupied. They are held at cost and depreciated as property,
plant and equipment and not regarded as investment properties.
1.6 Intangible assets
Intangible assets acquired separately are measured on initial
recognition at cost. Following initial recognition, intangible assets
are carried at cost less any accumulated amortisation and any
accumulated impairment losses. Intangible assets are recognised if
any future economic benefits are expected and those benefits could
be reliably measured. Intangible assets consist of software licences.
The amortisation rate used is:
2017 2016
per annum per annum
Computer software 8 - 70.59% 8 - 70.59%
Network software 7 - 33.33% 7 - 33.33%
Customer bases 7.69 - 66.67% 8 - 66.67%
Licenses 20% 20%
The useful lives of intangible assets are assessed as either finite
or indefinite. Intangibles with finite lives are amortised over the
useful economic life and assessed for impairment whenever there
is an indication that the intangible asset may be impaired. The
amortisation expense is recognised in profit or loss in the statement
of profit or loss and other comprehensive income.
The amortisation period and the amortisation method is reviewed
at each financial year end. Changes in the expected useful life of the
assets are accounted for by changing the amortisation period, as
appropriate, and treated as changes in accounting estimates. Refer
to note 10 for the effect of this review on the current annual financial
statements.
33
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.7 Borrowing costs
Borrowing costs directly attributable to the acquisition, construction
or production of qualifying assets are capitalised as part of the cost
of such asset. All other borrowing costs are recognised as an expense
when incurred. Borrowing costs consist of interest and other costs
that an entity incurs in connection with the borrowing of funds.
1.8 Investments and other financial assets
Financial assets within the scope of “IAS 39: Financial Instruments
recognition and measurement” are classified as financial assets at fair
value through profit or loss, loans and receivables, held to maturity
investments and available for sale financial assets, as appropriate.
When financial assets are recognised initially, they are measured at
fair value plus, in the case of investments not at fair value through
profit or loss, directly attributable transaction costs.
The group determines the classification of its financial assets on
initial recognition and, where allowed and appropriate, re-evaluates
this designation at each financial year end. At year end the group’s
financial assets consist of loans and receivables and financial
instruments at fair value through profit or loss.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed
or determinable payments that are not quoted in an active market.
After initial measurement loans and receivables are subsequently
carried at amortised cost using the effective interest method less
any allowance for impairment. Amortised cost is calculated taking
into account any discount or premium on acquisition and includes
fees that are an integral part of the effective interest rate and
transaction costs. Gains and losses are recognised in profit or loss
in the statement of profit or loss and other comprehensive income
when the loans and receivables are derecognised or impaired, as well
as through the amortisation process.
Fair value
The fair value of investments that are actively traded in organised
financial markets is determined by reference to quoted market bid
prices at the close of business on the reporting date. For investments
where there is no active market, fair value is determined using
valuation techniques. Such techniques include using recent arm’s
length market transactions; reference to the current market value of
another instrument, which is substantially the same; discounted cash
flow analysis or other valuation models.
Financial assets at fair value through profit or loss
Financial assets at fair value through profit or loss includes financial
assets held for trading and financial assets designated upon initial
recognition at fair value through profit or loss.
Financial assets are classified as held for trading if they are
acquired for the purpose of selling or repurchasing in the near term
Derivatives, including separated embedded derivatives are also
classified as held for trading unless they are designated as effective
hedging instruments as defined by IAS 39. Financial assets at fair
value through profit and loss are carried in the statement of financial
position at fair value with net changes in fair value recognised as
finance costs in profit and loss. Financial assets designated upon
initial recognition at fair value through profit and loss are designated
at their initial recognition date and only if the criteria under IAS 39
are satisfied.
1.9 Impairment of financial assets
The group assesses at each reporting date whether a financial asset
or group of financial assets is impaired.
Assets carried at amortised cost
If there is objective evidence that an impairment loss on loans
and receivables carried at amortised cost has been incurred, the
amount of the loss is measured as the difference between the asset’s
carrying amount and the present value of estimated future cash
flows (excluding future credit losses that have not been incurred)
discounted at the financial asset’s original effective interest rate
(i.e. the effective interest rate computed at initial recognition). The
carrying amount of the asset shall be reduced either directly or
through use of an allowance account. The amount of the loss shall
be recognised in profit or loss in the statement of profit or loss and
other comprehensive income.
The group first assesses whether objective evidence of impairment
exists individually for financial assets that are significant, and
individually or collectively for financial assets that are not significant.
If it is determined that no objective evidence of impairment exists for
an individually assessed financial asset, whether significant or not,
the asset is included in a group of financial assets with similar credit
risk characteristics and that group of financial assets is collectively
assessed for impairment.
34
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.9 Impairment of financial assets (continued)
Assets carried at amortised cost (continued)
Assets that are individually assessed for impairment and for which
an impairment loss is or continues to be recognised are not included
in a collective assessment of impairment.
If, in a subsequent period, the amount of the impairment loss
decreases and the decrease can be related objectively to an event
occurring after the impairment was recognised, the previously
recognised impairment loss is reversed. Any subsequent reversal of
an impairment loss is recognised in profit or loss in the statement of
profit or loss and other comprehensive income, to the extent that the
carrying value of the asset does not exceed its amortised cost at the
reversal date.
In relation to trade receivables a provision for impairment is
made when there is objective evidence (such as the probability of
insolvency or significant financial difficulties of the debtor) that the
group will not be able to collect all of the amounts due under the
original terms of the invoice. The carrying amount of the receivable
is reduced through the use of an allowance account. Impaired debts
are derecognised when they are assessed as uncollectible.
1.10 Financial liabilities
All financial liabilities are recognised initially at fair value plus, in the
case of loans and borrowings, directly attributable cost. Financial
liabilities are measured at amortised cost where a maturity date
exists, or cost if no maturity date exists.
Subsequently amortised cost is calculated on the effective interest
rate method. Gains and losses on subsequent measurement are
taken to profit or loss in the statement of profit or loss and other
comprehensive income.
1.11 Derecognition of financial assets and liabilities
Financial assets
The Group has transferred its rights to receive cash flows from the
asset or has assumed an obligation to pay the received cash flows
in full without material delay to a third party under a ‘pass-through’
arrangement; and either
- the Group has transferred substantially all the risks and
rewards of the asset, or
Financial assets (continued)
- the Group has neither transferred nor retained substantially
all the risks and rewards of the asset, but has transferred
control of the asset.
Financial liabilities
A financial liability is derecognised when the obligation under the
liability is discharged or cancelled or expires.
1.12 Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount
reported in the consolidated statement of financial position if, and
only if: There is a currently enforceable legal right to offset the
recognised amounts and there is an intention to settle on a net basis,
or to realise the assets and settle the liabilities simultaneously.
1.13 Cash and cash equivalents
Cash and short-term deposits in the statement of financial position
comprise cash at banks and at hand and short term deposits with an
original maturity of three months or less. Cash and cash equivalents
are classified as loans and receivables and are subsequently
recognised at amortised cost.
For the purpose of the consolidated statement of cash flows, cash
and cash equivalents consist of cash and cash equivalents as defined
above, net of outstanding bank overdrafts.
1.14 Inventories
Inventories are valued at the lower of cost and net realisable value.
Cost is incurred in bringing each product to its present location and
condition are accounted for by using the weighted average cost per
item purchased during the financial year. Net realisable value is
the estimated selling price in the ordinary course of business, less
estimated costs of completion and the estimated costs necessary to
make the sale.
35
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.15 Provisions
Provisions are recognised when the group has a present obligation
(legal or constructive) as a result of a past event, it is probable that an
outflow of resources embodying economic benefits will be required
to settle the obligation and a reliable estimate can be made of the
amount of the obligation. Where the group expects some or all of a
provision to be reimbursed, for example under an insurance contract,
the reimbursement is recognised as a separate asset but only when
the reimbursement is virtually certain. The expense relating to any
provision is presented in the statement of profit or loss and other
comprehensive income net of any reimbursement. If the effect of
the time value of money is material, provisions are discounted using
a current pre tax rate that reflects, where appropriate, the risks
specific to the liability. Where discounting is used, the increase in the
provision due to the passage of time is recognised as a finance cost.
Defined contribution plans
Contributions in respect of defined contribution plans are recognised
as an expense in the year to which they relate.
1.16 Leases
Leases are classified as finance leases whenever the terms of the
lease transfer substantially all the risks and rewards of ownership to
the lessee. All other leases are classified as operating leases.
Group as lessor
Amounts due from lessees under finance leases are recorded as
receivables at the amount of the group’s net investment in the
leases. Finance lease income is allocated to the accounting periods
so as to reflect a constant periodic rate of return on the group’s net
investment outstanding in respect of the leases.
Rental income from operating leases is recognised on a straight-line
basis over the term of the relevant lease. Initial direct costs incurred
in negotiating and arranging an operating lease are added to the
carrying amount of the lease payments and recognised on a straight-
line basis over the lease term.
Group as lessee
Assets held under finance leases are initially recognised as the
assets of the group at their fair value at the inception of the lease
or, if lower, at the present value of the minimum lease payments. The
corresponding liability to the lessor is included in the statement of
financial position as a finance lease obligation.
Group as lessee (continued)
Lease payments are apportioned between finance charges and
reduction of the lease obligation so as to achieve a constant rate of
interest on the remaining balance of the liability. Finance charges are
charged directly to profit or loss, unless they are directly attributable
to qualifying assets, in which case they are capitalised in accordance
with the group’s general policy on borrowing costs. Contingent
rentals are recognised as expenses in the periods in which they
incurred.
Operating lease payments are recognised as an expense on a straight-
line basis over the lease term, except where another systematic
basis is more representative of the time pattern in which economic
benefits from the leased asset are consumed. Contingent rentals
arising under operating leases are recognised as an expense in the
period in which they are incurred.
In the event that lease incentives are received to enter into operating
leases, such incentives are recognised as a liability. The aggregate
benefit of incentives is recognised as a reduction of rental expense
on a straight-line basis, except where another systematic basis is
more representative of the time pattern in which economic benefits
from the leased asset are consumed.
1.17 Revenue recognition
Revenue is recognised to the extent that it is probable that the
economic benefits will flow to the group and the revenue can
be reliably measured. Revenue is measured at the fair value of
the consideration receivable, excluding discounts, rebates, and
other sales taxes or duty. The group invoices independent service
providers for the revenue billed by them on behalf of the group, when
the deliverables are used.
The following specific recognition criteria must also be met before
revenue is recognised:
Post-paid products
Post-paid products may include deliverables such as a SIM-card, a
handset and a fixed period service and are defined as arrangements
with multiple deliverables. The arrangement consideration is allocated
to each deliverable based on the fair value of each deliverable on a
standalone basis as a percentage of the aggregated fair value of the
individual deliverables.
36
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.17 Revenue recognition (continued)
Post-paid products (continued)
Based on usage commencing on activation date. Unused airtime
is deferred in full and recognised in the month of usage or on
termination of the contract by the subscriber.
Revenue allocated to the identified deliverables in each revenue
arrangement and the cost applicable to these identified deliverables
are recognised based on the same recognition criteria of the
individual deliverable at the time the product or service is delivered.
- Revenue from connect packages, which includes activation,
SIM-cards and phone, is recognised over the period of the
contract.
- Revenue from SIM-cards, representing activation fees, is
recognised upon activation of the SIM-card by the postpaid
customer.
- Revenue from handsets is recognised when the product is
delivered.
- Monthly service revenue received from the customer is
recognised in the period in which the service is rendered.
- Airtime revenue is recognised on the usage basis.
Pre-paid products
Pre-paid products may include deliverables such as a SIM-card, a
handset and airtime and are defined as arrangements with multiple
deliverables. The arrangement consideration is allocated to each
deliverable based on the fair value of each deliverable on a standalone
basis as a percentage of the aggregated fair value of the individual
deliverables.
Revenue allocated to the identified deliverables in each revenue
arrangement and the cost applicable to these identified deliverables
are recognised based on the same recognition criteria of the
individual deliverable at the time the product or service is delivered.
- Revenue from SIM-cards, representing activation fees, is
recognised upon activation of the SIM-card by the prepaid
customer.
- Airtime revenue is recognised on the usage basis. The unused
airtime is deferred in full.
- Deferred revenue related to unused airtime is recognised
when utilised by the customer.
Upon termination of the customer contract, all deferred revenue for
unused airtime is recognised in revenue.
Pre-paid products (continued)
Deferred revenue and costs related to unactivated starter packs,
which do not contain any expiry date, are recognised in the period
when the probability of these starter packs being activated becomes
remote.
Data service revenue
Revenue net of discounts, from data services is recognised when
the company has performed the related service and depending on
the nature of the service, is recognised either at the gross amount
billed to the customer or the amount receivable by the company as
commission for facilitating the service.
Sale of equipment
Revenue from equipment sales are recognised when the product is
delivered and acceptance has taken place.
Revenue from equipment sales to third party service providers is
recognised when delivery is accepted. No rights of return exist on
sale to third party service providers.
Interconnect and international revenue
Interconnect and international revenue is recognised on the usage
basis.
Interest
Revenue is recognised as interest accrues (using the effective interest
method that is the rate that exactly discounts estimated future cash
receipts through the expected life of the financial instrument to the
net carrying amount of the financial asset).
Rental income
Rental income arising from operating leases of the base stations and
other equipment are recognised on a straightline basis over the lease
terms.
37
Accounting PoliciesFOR THE YEAR ENDED 30 SEPTEMBER 2017
1.18 Tax
Current tax
Current tax assets and liabilities for the current and prior periods are
measured at the amount expected to be recovered from or paid to
the taxation authorities. The tax rates and tax laws used to compute
the amount are those that are enacted or substantively enacted by
the reporting date.
Deferred tax
Deferred tax is provided, using the liability method, on all temporary
differences at the reporting date between the tax bases of assets
and liabilities and their carrying amounts for financial reporting
purposes.
Deferred tax liabilities are recognised for all taxable temporary
differences.
Deferred tax assets are recognised for all deductible temporary
differences, carry-forward of unused tax assets and unused tax
losses, to the extent that it is probable that taxable profit will be
available against which the deductible temporary differences, carry-
forward of unused tax assets and unused tax losses can be utilised.
In respect of deductible temporary differences associated with
investments in subsidiaries, deferred tax assets are only recognised
to the extent that it is probable that the temporary differences will
reverse in the foreseeable future and taxable profit will be available
against which the temporary difference can be utilised.
The carrying amount of deferred tax assets is reviewed at each
reporting date and reduced to the extent that it is no longer probable
that sufficient taxable profit will be available to allow all or part of the
deferred tax asset to be utilised.
Unrecognised deferred income tax assets are reassessed at each
reporting date and are recognised to the extent that it has become
probable that future taxable profit will allow the deferred tax asset
to be recovered.
Deferred income tax assets and liabilities are measured at the tax
rates that are expected to apply to the period when the asset is
realised or the liability is settled, based on tax rates (and tax laws)
that have been enacted or substantively enacted at the reporting
date.
Deferred tax (continued)
Current and deferred tax relating to items recognised directly in
equity is recognised in equity and not in the statement of profit or
loss and other comprehensive income.
Value added tax
Revenues, expenses and assets are recognised net of the amount of
value added tax except:
- where the value added tax incurred on a purchase of assets or
services is not recoverable from the taxation authority, in
which case the value added tax is recognised as part of the
cost of acquisition of the asset or as part of the expense item
as applicable; and
- receivables and payables that are stated with the amount of
value added tax included.
The net amount of value added tax recoverable from, or payable to,
the taxation authority is included as part of receivables or payables
in the statement of financial position.
1.19 Translation of foreign currencies
Transactions in foreign currencies are initially recorded at the
functional currency spot rate ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are
re-translated at the functional currency spot rate of exchange ruling
at the reporting date. All differences are taken to profit or loss.
Non-monetary items that are measured in terms of historical cost
in a foreign currency are translated using the exchange rates as at
the dates of the initial transactions. Non-monetary items measured
at fair value in a foreign currency are translated using the exchange
rates at the date when the fair value is determined. The gain or loss
arising on retranslation of non-monetary items is treated in line with
the recognition of gain or loss on change in fair value of the item.
The functional currency of the group is Namibia Dollar.
38
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
2. New Standards and Interpretations
2.1 Standards and interpretations effective and adopted in the current year
In the current year, the group has adopted the following standards and interpretations that are effective for the current financial year and that
are relevant to its operations:
2.2 Standards and interpretations not yet effective
The group has chosen not to early adopt the following standards and interpretations, which have been published and are mandatory for the
group’s accounting periods beginning on or after 1 October 2017 or later periods:
Standard/ Interpretation: Effective date:
Years beginning on or after
Expected impact:
Amendments to IAS 16 and IAS 38: Clarification of
Acceptable Methods of Depreciation and Amortisation.01 January 2016. The impact of the standard is not material.
Amendments to IFRS 10, 12 and IAS 28: Investment
Entities. Applying the consolidation exemption.01 January 2016. The impact of the amendment is not material.
Amendment to IFRS 7: Financial Instruments:
Disclosures: Annual Improvements project.01 January 2016. The impact of the amendment is not material.
Amendment to IAS 19: Employee Benefits: Annual
Improvements project.01 January 2016. The impact of the amendment is not material.
Disclosure Initiative: Amendment to IAS 1: Presentation of
Financial Statements.01 January 2016. The impact of the amendment is not material.
Standard/ Interpretation: Effective date:
Years beginning on or after
Expected impact:
Amendments to IFRS 10 and IAS 28: Sale or Contribution of
Assets between an Investor and its Associate or Joint Venture.01 January 2099. Unlikely there will be a material impact
Insurance Contracts. 01 January 2021. Unlikely there will be a material impact.
Uncertainty over Income Tax Treatments. 01 January 2019. Unlikely there will be a material impact.
IFRS 16 Leases. 01 January 2019. Impact is currently being assessed.
IFRS 9 Financial Instruments. 01 January 2018. Impact is currently being assessed.
IFRS 15 Revenue from Contracts with Customers. 01 January 2018. Impact is currently being assessed.
Amendments to IFRS 15: Clarifications to IFRS 15 Revenue
from Contracts with Customers.01 January 2018. Impact is currently being assessed.
Amendments to IFRS 2: Classification and Measurement of
Share-based Payment Transactions.01 January 2018. Unlikely there will be a material impact.
Amendments to IFRS 12: Annual Improvements to IFRS
2014 - 2016 cycle.01 January 2017. Unlikely there will be a material impact.
Amendments to IAS 7: Disclosure initiative. 01 January 2017. Unlikely there will be a material impact.
Amendments to IAS 12: Recognition of Deferred Tax Assets
for Unrealised Losses.01 January 2017. Unlikely there will be a material impact.
39
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
3. Profit from operations
Profit from operations for the year
is stated after accounting for the following:
REVENUE 2 420 896 2 323 533 2 420 896 2 323 533
Contract 832 363 771 290 832 363 771 290
Connection fees 2 926 3 548 2 926 3 548
Call charges 197 553 167 038 197 553 167 038
Monthly subscription fees 557 213 524 464 557 213 524 464
Other income 74 671 76 240 74 671 76 240
Pre-paid 1 373 170 1 349 114 1 373 170 1 349 114
Starter packs 8 778 8 639 8 778 8 639
Call charges 1 357 198 1 333 503 1 357 198 1 333 503
Other income 7 194 6 972 7 194 6 972
Roaming income 86 155 62 007 86 155 62 007
Contract 10 096 8 571 10 096 8 571
Visitors 76 059 53 436 76 059 53 436
Handset and accessories sales 70 050 73 478 70 050 73 478
Interconnect income 18 227 31 092 18 227 31 092
Bulk sms revenue 32 786 28 920 32 786 28 920
Site rental 8 145 7 632 8 145 7 632
Income from subsidiaries
- Management fees - Jurgens 34 (Pty) Ltd - - 456 414
40
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
3. Profit from operations (continued)
EXPENSES
Auditors’ remuneration 1 859 1 565 1 825 1 531
- audit fees 1 859 1 565 1 825 1 531
Bad debts written off 29 293 24 333 29 293 24 333
Bad debts recovered (12 980) (12 584) (12 980) (12 584)
(Profit) / loss on exchange differences (1 350) 3 822 (1 350) 3 822
Depreciation on property, plant and equipment 170 572 198 302 170 490 198 228
(Loss) on disposal of plant and equipment (2 895) (519) (2 895) (519)
Amortisation - intangible asset 233 349 282 678 233 349 282 678
Operating lease charges
Premises
- subsidiary - Jurgens 34 (Pty) Ltd - - 100 550
- shareholder - NPTH Limited 18 565 18 480 18 565 18 480
- unrelated parties 9 470 9 219 9 470 9 219
- other 784 1 068 784 1 068
Radio sites and other 29 759 28 551 29 759 28 551
58 578 57 318 58 678 57 868
Fees for services - consulting fees 951 2 172 951 2 172
Personnel costs 265 740 239 793 265 740 239 793
- salaries and wages 230 399 209 132 230 399 209 132
- pension fund contributions 13 325 11 952 13 325 11 952
- medical aid contributions 9 969 9 191 9 969 9 191
- staff training 5 691 3 391 5 691 3 391
- other staff cost 6 356 6 127 6 356 6 127
Number of employees at year end 577 564 577 564
41
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
4. Investment income
Interest income
From investments in financial assets:
Loans and receivables 37 570 27 695 37 567 27 695
5. Finance costs
Trade and other payables 24 27 24 27
6. Directors’ emoluments and
key management remuneration
Executive director:
- emoluments as executives 3 674 5 959 3 674 5 959
3 674 5 959 3 674 5 959
Non - executive directors:
- Fees as directors 804 703 804 703
Total directors’ emoluments 4 478 6 662 4 478 6 662
Key management (excluding directors):
Short term employee benefits 21 727 19 981 21 727 19 981
Long-term employee benefits 1 086 999 1 086 999
22 813 20 980 22 813 20 980
42
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
7. Taxation
MAJOR COMPONENTS OF THE TAX EXPENSE
Current
Namibian income tax - current period 305 281 273 009 305 281 273 009
Deferred
Originating and reversing temporary differences 19 731 (704) 19 874 (647)
325 012 272 305 325 155 272 362
RECONCILIATION OF THE TAX EXPENSE
Reconciliation between applicable tax rate and
average effective tax rate.
Applicable tax rate 32.00% 32.00% 32.00% 32.00%
Permanent differences (0.87)% (0.03)% (0.87)% (0.03)%
31.13% 31.97% 31.13% 31.97%
8. Earnings per share
Basic earnings per share
From continuing operations (c per share) 2 845.62 2 317.47 2 847.28 2 317.95
Basic and diluted earnings per share of the group was based on earnings of N$ 711 405 000 (2016: N$ 579 368 000) and a weighted average
number of ordinary shares of 25 000 000 (2016: 25 000 000).
Basic and diluted earnings per share of the company was based on earnings of N$ 711 819 000 (2016: N$ 579 487 000) and a weighted
average number of ordinary shares of 25 000 000 (2016: 25 000 000).
Reconciliation of profit or loss for the year
to basic earnings
Profit or loss for the year attributable to equity
holders of the parent 711 405 579 368 711 819 579 487
Diluted earnings per share is equal to earnings per share because there are no dilutive potential ordinary shares in issue.
43
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
8. Earnings per share (continued)
Headline earnings and diluted headline earnings
per share
Headline earnings per share (Cents) 2 857.20 2 319.55 2 858.86 2 320.02
Reconciliation between earnings (loss) and
headline earnings (loss)
Basic earnings 711 405 579 368 711 819 579 487
Adjusted for:
Loss on disposal of plant and equipment 2 895 519 2 895 519
714 300 579 887 714 714 580 006
Reconciliation between diluted earnings (loss)
and diluted headline earnings (loss)
Diluted earnings 711 405 579 368 711 819 579 487
Adjusted for:
Loss on disposal of plant and equipment 2 895 519 2 895 519
714 300 579 887 714 714 580 006
Dividends per share
Interim (Cents) 634.00 996.00 634.00 996.00
Final (Cents) 1 320.00 928.00 1 320.00 928.00
44
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
9. Property, plant and equipment
GROUP 2017 2016
Cost or Accumulated Carrying Cost or Accumulated Carrying
revaluation depreciation value revaluation depreciation value
N$’000 N$’000 N$’000 N$’000 N$’000 N$’000
Buildings 3 329 (1 099) 2 230 3 329 (1 025) 2 304
Leasehold improvements 39 560 (36 359) 3 201 41 194 (36 879) 4 315
Computer and prepaid equipment 115 295 (86 085) 29 210 114 127 (76 795) 37 332
Vehicles, furniture and fittings 66 141 (41 576) 24 565 57 890 (36 246) 21 644
Network equipment 1 684 121 (903 955) 780 166 1 528 854 (786 142) 742 712
Capital - Work-in-progress 25 613 - 25 613 21 815 - 21 815
Total 1 934 059 (1 069 074) 864 985 1 767 209 (937 087) 830 122
COMPANY
Leasehold improvements 39 560 (36 359) 3 201 41 194 (36 879) 4 315
Computer and prepaid equipment 115 295 (86 085) 29 210 114 127 (76 795) 37 332
Vehicles, furniture and fittings 66 100 (41 568) 24 532 57 890 (36 246) 21 644
Network equipment 1 684 121 (903 955) 780 166 1 528 854 (786 142) 742 712
Capital - Work-in-progress 25 613 - 25 613 21 815 - 21 815
Total 1 930 689 (1 067 967) 862 722 1 763 880 (936 062) 827 818
45
9.
Pro
per
ty, pla
nt
an
d e
qu
ipm
ent
(con
tin
ued
)
R
econ
ciliati
on
of
pro
per
ty, pla
nt
an
d e
qu
ipm
ent
- G
rou
p -
20
17
O
penin
g A
ddit
ions
D
ispo
sals
Tr
ansf
ers
Tran
sfer
to
Tr
ansf
er t
o
Tran
sfer
fro
m
Dep
reci
atio
n
Clo
sing
ba
lance
i
nta
ngi
ble
oper
atin
g co
nst
ruct
ion
ba
lance
as
sets
ex
pendi
ture
de
posi
t
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
B
uild
ings
2
304
-
- -
- -
- (7
4)
2 23
0
Le
aseh
old
impr
ovem
ents
4
315
8
55
-
63
-
- -
(2 0
32)
3 20
1
C
ompu
ter
and
prep
aid
equi
pmen
t 37
332
2
037
(1
2)
- -
- -
(10
147)
29
210
V
ehic
les,
fur
nitu
re a
nd fi
ttin
gs
21 6
44
10
86
8
(38
3)
87
-
- -
(7 6
51)
24
56
5
N
etw
ork
equi
pmen
t 74
2 71
2
164
34
9
(771
) 21
09
6
- -
3 4
48
(1
50
66
8)
780
166
C
apita
l - W
ork-
in-p
rogr
ess
21
815
25
613
-
(21 2
46
) (5
51)
(1
8)
-
- 25
613
83
0 1
22
2
03
72
2
(1 1
66
)
-
(55
1)
(18
)
3 4
48
(1
70
572
) 8
64
98
5
Rec
on
ciliati
on
of
pro
per
ty, pla
nt
an
d e
qu
ipm
ent
- G
rou
p -
20
16
O
penin
g A
ddit
ions
D
ispo
sals
Tr
ansf
ers
Tran
sfer
to
Tr
ansf
er t
o
Tran
sfer
fro
m
Dep
reci
atio
n
Clo
sing
ba
lance
i
nta
ngi
ble
oper
atin
g co
nst
ruct
ion
ba
lance
as
sets
ex
pendi
ture
de
posi
t
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
B
uild
ings
2
378
-
- -
- -
- (7
4)
2 30
4
Le
aseh
old
impr
ovem
ents
13
45
4
1 14
8
- -
- -
- (1
0 2
87)
4
315
C
ompu
ter
and
prep
aid
equi
pmen
t 4
8 8
89
6
08
2
(1)
3
- -
- (1
7 6
41)
37
332
V
ehic
les,
fur
nitu
re a
nd fi
ttin
gs
22 3
70
7 4
48
(1
26)
74
- -
-
(8 12
2)
21 6
44
N
etw
ork
equi
pmen
t
756
59
5
147
88
2
- 29
0
- -
12
3
(16
2 17
8)
742
712
C
apita
l - W
ork-
in-p
rogr
ess
1 5
10
21 8
15
- (3
67)
(1 14
2)
(1)
- -
21 8
15
84
5 1
96
18
4 3
75
(12
7)
-
(1
14
2)
(1
)
123
(1
98
30
2)
8
30
12
2
No
tes
to t
he
An
nu
al F
inan
cial
Sta
tem
ents
FOR
TH
E Y
EA
R E
ND
ED
30
SE
PT
EM
BE
R 2
017
46
9.
Pro
per
ty, pla
nt
an
d e
qu
ipm
ent
(con
tin
ued
)
R
econ
cilia
tion
of
prop
erty
, pla
nt
and
equip
men
t -
Com
pany
- 2
017
O
penin
g A
ddit
ions
D
ispo
sals
Tr
ansf
ers
Tran
sfer
to
Tr
ansf
er t
o
Tran
sfer
fro
m
Dep
reci
atio
n
Clo
sing
ba
lance
i
nta
ngi
ble
oper
atin
g co
nst
ruct
ion
ba
lance
as
sets
ex
pendi
ture
de
posi
t
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
Le
aseh
old
impr
ovem
ents
4
315
8
55
-
63
-
- -
(2 0
32)
3 20
1
C
ompu
ter
and
prep
aid
equi
pmen
t 37
332
2
037
(1
2)
- -
- -
(10
147)
29
210
V
ehic
les,
fur
nitu
re a
nd fi
ttin
gs
21 6
44
10
827
(3
83)
8
7
- -
- (7
64
3)
24 5
32
N
etw
ork
equi
pmen
t
742
712
16
4 3
49
(7
71)
21 0
96
-
- 3
44
8
(15
0 6
68
) 78
0 16
6
C
apita
l - W
ork-
in-p
rogr
ess
21
815
25
613
-
(21 2
46
) (5
51)
(1
8)
- -
25
613
82
7 8
18
20
3 6
81
(1
16
6)
-
(5
51)
(1
8)
3
44
8
(170
49
0)
8
62
72
2
Rec
onci
liati
on o
f pr
oper
ty, p
lant
and
equip
men
t -
Com
pany
- 2
016
O
penin
g A
ddit
ions
D
ispo
sals
Tr
ansf
ers
Tran
sfer
to
Tr
ansf
er t
o
Tran
sfer
fro
m
Dep
reci
atio
n
Clo
sing
ba
lance
inta
ngi
ble
oper
atin
g co
nst
ruct
ion
ba
lance
as
sets
ex
pendi
ture
de
posi
t
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
N
$’0
00
Le
aseh
old
impr
ovem
ents
13
45
4
1 14
8
- -
- -
-
(10
28
7)
4 3
15
C
ompu
ter
and
prep
aid
equi
pmen
t 4
8 8
89
6
08
2
(1)
3
- -
- (1
7 6
41)
37
332
V
ehic
les,
fur
nitu
re a
nd fi
ttin
gs
22 3
70
7 4
48
(1
26)
74
- -
- (8
122)
21
64
4
N
etw
ork
equi
pmen
t
756
59
5
147
88
2
- 29
0
- -
123
(16
2 17
8)
742
712
C
apita
l - W
ork-
in-p
rogr
ess
1 5
10
21 8
15
- (3
67)
(1 14
2)
(1)
- -
21 8
15
84
2 8
18
184
375
(1
27
)
-
(114
2)
(1
)
123
(1
98
22
8)
8
27
818
Add
ition
s w
ere
fina
nced
from
cas
h re
sour
ces.
Land
and
bui
ldin
gs c
ompr
ise
the
follo
win
g:
Sect
iona
l titl
es u
nit 6
(18
6 m
2 ) a
nd u
nit 9
(210
m2 )
of U
nite
d B
uild
ings
, erf
76
40
, Win
dhoe
k.
No
tes
to t
he
An
nu
al F
inan
cial
Sta
tem
ents
FOR
TH
E Y
EA
R E
ND
ED
30
SE
PT
EM
BE
R 2
017
47
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
10. Change in accounting estimate
In the current year the residual values and estimated useful lives of all categories of property, plant and equipment as well as Intangible
assets were reassessed in accordance with IAS 16 Property, plant and equipment and IAS 38 Intangible assets. This resulted in a change in the
estimated remaining useful life of property plant and equipment and intangible assets.
The financial impact of the change in the estimated remaining useful lives was a decrease of the current year depreciation and amortisation
charges, resulting in an increase in current year profit before taxation of N$6.221 million (2016: profit before taxation decreased by N$65.591
million).
The decrease in the current year charges for depreciation and amortisation due to the change in the estimated useful lives will result in
effectively increasing the charges in future periods and therefore effectively decrease profit before taxation for those future periods.
The financial impact of this change in the accounting estimate for the future periods are not disclosed per future financial period since this
is considered to be impracticable.
11. Intangible assets
GROUP 2017 2016
Cost Accumulated Carrying Cost Accumulated Carrying
amortisation value amortisation value
N$’000 N$’000 N$’000 N$’000 N$’000 N$’000
Licenses 9 270 (924) 8 346 1 159 (692) 467
Computer software 215 495 (107 625) 107 870 348 247 (199 753) 148 494
Network software 437 636 (198 974) 238 662 351 948 (170 642) 181 306
Customer bases 285 946 (138 053) 147 893 275 541 (139 562) 135 979
Total 948 347 (445 576) 502 771 976 895 (510 649) 466 246
COMPANY
Licenses 9 270 (924) 8 346 1 159 (692) 467
Computer software 215 495 (107 625) 107 870 348 247 (199 753) 148 494
Network software 437 636 (198 974) 238 662 351 948 (170 642) 181 306
Customer bases 285 946 (138 053) 147 893 275 541 (139 562) 135 979
Total 948 347 (445 576) 502 771 976 895 (510 649) 466 246
48
11.
In
tan
gib
le a
sset
s (c
on
tin
ued
)
Rec
on
ciliati
on
of
inta
ngib
le a
sset
s
GR
OU
P -
20
17
Open
ing
Addit
ion
s D
ispos
als
Tr
an
sfer
fro
m
Tran
sfer
fro
m
Am
ort
isati
on
Clo
sin
g
bala
nce
pro
per
ty,
con
stru
ctio
n
bala
nce
pla
nt
an
d
dep
osit
eq
uip
men
t
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
Lic
ense
s
46
7
8 1
11
-
-
-
(232
)
8 3
46
Co
mp
ute
r so
ftw
are
14
8 4
94
14
69
8
-
1 0
33
-
(56
35
5)
10
7 8
70
Net
wo
rk s
oftw
are
18
1 30
6
59
322
-
(4
82
)
27 5
25
(29
00
9)
238
66
2
Cu
sto
mer
bas
es
135
979
16
2 1
31
(2 4
64
)
-
-
(14
7 7
53
)
147
89
3
46
6 2
46
2
44
26
2
(2 4
64
)
55
1
27
52
5
(23
3 3
49
)
50
2 7
71
Rec
on
ciliati
on
of
inta
ngib
le a
sset
s
GR
OU
P -
20
16
Lic
ense
s
69
8
-
-
-
-
(231
)
46
7
Co
mp
ute
r so
ftw
are
24
7 7
15
14 9
10
-
1 14
2
-
(115
273
)
148
49
4
Net
wo
rk s
oftw
are
5
4 4
67
13
9 5
23
-
-
10 0
40
(2
2 7
24)
18
1 30
6
Cu
sto
mer
bas
es
142
320
13
9 0
24
(915
)
-
-
(14
4 4
50
)
135
979
44
5 2
00
2
93
45
7
(915
)
1 14
2
10 0
40
(2
82
67
8)
4
66
24
6
No
tes
to t
he
An
nu
al F
inan
cial
Sta
tem
ents
FOR
TH
E Y
EA
R E
ND
ED
30
SE
PT
EM
BE
R 2
017
49
11.
In
tan
gib
le a
sset
s (c
on
tin
ued
)
Rec
on
ciliati
on
of
inta
ngib
le a
sset
s
CO
MP
AN
Y -
20
17
Open
ing
Addit
ion
s D
ispos
als
Tr
an
sfer
fro
m
Tran
sfer
fro
m
Am
ort
isati
on
Clo
sin
g
bala
nce
pro
per
ty,
con
stru
ctio
n
bala
nce
pla
nt
an
d
dep
osit
eq
uip
men
t
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
N$
’00
0
Lic
ense
s
46
7
8 1
11
-
-
-
(232
)
8 3
46
Co
mp
ute
r so
ftw
are
14
8 4
94
14
69
8
-
1 0
33
-
(56
35
5)
10
7 8
70
Net
wo
rk s
oftw
are
18
1 30
6
59
322
-
(4
82
)
27 5
25
(29
00
9)
23
8 6
62
Cu
sto
mer
bas
es
135
979
16
2 1
31
(2 4
64
) -
-
(1
47
75
3)
14
7 8
93
46
6 2
46
2
44
26
2
(2 4
64
)
55
1
27
52
5
(23
3 3
49
)
50
2 7
71
Rec
on
ciliati
on
of
inta
ngib
le a
sset
s
CO
MP
AN
Y -
20
16
Lic
ense
s
69
8
-
-
-
-
(231
)
46
7
Co
mp
ute
r so
ftw
are
24
7 7
15
14 9
10
-
1 14
2
-
(115
273
)
148
49
4
Net
wo
rk s
oftw
are
5
4 4
67
13
9 5
23
-
-
10 0
40
(2
2 7
24)
18
1 30
6
Cu
sto
mer
bas
es
142
320
13
9 0
24
(915
)
-
-
(14
4 4
50
) 13
5 9
79
44
5 2
00
2
93
45
7
(915
)
1 14
2
10 0
40
(2
82
67
8)
4
66
24
6
Ad
dit
ion
s w
ere
fin
ance
d f
rom
cas
h r
eso
urc
es.
No
tes
to t
he
An
nu
al F
inan
cial
Sta
tem
ents
FOR
TH
E Y
EA
R E
ND
ED
30
SE
PT
EM
BE
R 2
017
50
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
12. Investment in subsidiaries
The following table lists the entities which are directly controlled by the group.
COMPANY
Name of company % % Carrying Carrying
holding holding amount 2017 amount 2016
2017 2016
Jurgens Thirty Four (Pty) Ltd 100 % 100 % 3 688 3 083
Windhoek General Administrators (Pty) Ltd 100 % 100 % - -
3 688 3 083
The intercompany loan, has no fixed repayment terms and does not bear interest.
Attributable to Mobile Telecommunications Limited
Jurgens Thirty Four (Pty) Ltd - Aggregate profit/(loss) after tax - - 1 127 (69)
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
13. Inventories
Network consumables 79 511 6 010 79 511 6 010
Subscriber identity modules 10 069 14 230 10 069 14 230
Handset and accessories 23 455 43 431 23 455 43 431
113 035 63 671 113 035 63 671
Inventory carried at net realisable value 16 673 8 559 16 673 8 559
The amount of write-down of inventories recognised as an expense is N$4 631 643 (2016: N$4 392 899).
51
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
14. Trade and other receivables
Prepayments and deposits 32 552 29 991 32 552 29 991
Interconnect debtors 24 41 24 41
Customers to the mobile network after provisions 144 585 91 583 144 585 91 583
Other receivables 8 252 10 585 8 231 10 585
185 413 132 200 185 392 132 200
The carrying amount of trade and other
receivables approximates their fair value.
Reconciliation of provision for impairment
of trade and other receivables
Opening balance (15 485) (15 484) (15 485) (15 484)
Additional impairment provision (27 001) (25 016) (27 001) (25 016)
Amounts utilised during the period 29 316 25 015 29 316 25 015
(13 170) (15 485) (13 170) (15 485)
Trade receivables are generally on 30 - 60 days terms.
15. Cash and cash equivalents
Cash and cash equivalents consist of:
Bank balances 95 638 246 407 95 517 246 355
Short-term deposits 504 223 196 198 504 223 196 198
599 861 442 605 599 740 442 553
Cash at bank earns interest at floating rates based on daily bank deposit rates. Cash and cash equivalents comprise cash held by
the group and short-term bank deposits with an original maturity of three months or less. The carrying amount of these assets
approximate their fair value.
52
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
16. Share capital
Authorised
25 000 000 ordinary shares of N$1.00 each 25 000 25 000 25 000 25 000
Issued
25 000 000 ordinary shares of N$1.00 each 25 000 25 000 25 000 25 000
17. Deferred taxation
The movement on the deferred taxation
account is as follows:
Balance at beginning of year (235 268) (235 972) (235 673) (236 320)
Taxation recognised in profit or loss (19 732) 704 (19 874) 647
At end of year (255 000) (235 268) (255 547) (235 673)
Comprising:
Deferred income tax assets
Income received in advance 54 744 56 845 54 744 56 845
Provisions 5 301 4 680 5 301 4 680
Straightlining of leases 7 846 6 038 7 846 6 038
Unrealised forex profit 667 953 667 953
Deferred taxation balance from temporary
differences other than unused tax losses 68 558 68 516 68 558 68 516
Total deferred taxation asset 68 558 68 516 68 558 68 516
53
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
17. Deferred taxation (continued)
Deferred income tax liabilities
Capital allowances (311 077) (293 175) (311 624) (293 581)
Inventories (2 993) (1 923) (2 993) (1 923)
Prepayments (9 488) (8 686) (9 488) (8 685)
Total deferred taxation liability (323 558) (303 784) (324 105) (304 189)
Deferred taxation liability (323 558) (303 784) (324 105) (304 189)
Deferred taxation asset 68 558 68 516 68 558 68 516
Total net deferred taxation liability (255 000) (235 268) (255 547) (235 673)
18. Trade and other payables
Trade payables 153 634 66 507 153 614 66 507
VAT 17 068 25 868 17 117 25 870
Accruals 225 940 154 005 225 870 153 962
Other payables 2 287 1 713 2 287 1 713
398 929 248 093 398 888 248 052
Payables are non-interest bearing and are normally settled on 30-day terms.
The company accumulates 13% of a staff member’s average cost to company package over five years of service and pays 70% and 30% of
the accumulated value out to that employee after the fifth and seventh year of service respectively, provided the employee reached a
performance score of 70% or higher in each of the five years. As this expense is dependent upon an uncertain future occurrence, the
provision made reflects only an estimate.
The retention bonus cycle repeats itself from year six.
The carrying amount of trade and other payables approximates their fair value.
54
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
18. Trade and other payables (continued)
The reconciliation between the opening balance and
closing balance of the retention bonus included
in accruals is as follows:
Opening balance at beginning of the year 1 555 1 712 1 555 1 712
Paid during the year (1 567) (1 748) (1 567) (1 748)
Accrued for current year 4 865 1 591 4 865 1 591
Closing balance at end of the year 4 853 1 555 4 853 1 555
19. Deferred revenue
At the beginning of the year 163 603 173 401 163 603 173 401 Airtime sold during the year 1 533 051 1 518 919 1 533 051 1 518 919 Airtime utilised during the year (1 538 966) (1 528 717) (1 538 966) (1 528 717)
At the end of the year 157 688 163 603 157 688 163 603
Current liabilities 157 688 163 603 157 688 163 603
Total 157 688 163 603 157 688 163 603
55
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
20. Cash generated from operations
Profit before taxation 1 036 417 851 673 1 036 974 851 849 Adjustments for: Depreciation and amortisation 403 921 480 980 403 839 480 906 Net loss on disposal of property, plant and equipment 2 895 519 2 895 519 (Profit) / loss on foreign exchange (3 490) 844 (3 490) 844 Interest received - investment (37 570) (27 695) (37 567) (27 694) Finance costs 24 27 24 27 Operating expenditure transferred from work in progress 18 1 18 1 Changes in working capital: Inventories (49 364) 5 712 (49 364) 5 712 Trade and other receivables (53 211) (24 647) (53 192) (24 647) Trade and other payables 150 836 970 150 836 963 Deferred revenue (5 915) (9 798) (5 915) (9 798)
1 444 561 1 278 586 1 445 058 1 278 682
21. Tax paid
Balance at beginning of the year (35 104) (6 222) (35 124) (6 242)
Current tax for the year recognised in profit or loss (305 281) (273 009) (305 281) (273 009)
Balance at end of the year 11 723 35 104 11 743 35 124
(328 662) (244 127) (328 662) (244 127)
56
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
GROUP COMPANY
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
22. Commitments and contingencies
Capital commitments
Commitments at year end in respect of capital expenditure:
Approved and contracted for
Network expansions 564 761 258 313 564 761 258 313
Retail stock 7 291 24 369 7 291 24 369
572 052 282 682 572 052 282 682
Approved and not contracted for
Network expansions 158 214 103 754 158 214 103 754
Retail stock 152 709 125 232 152 709 125 232
Other - property, plant and equipment 187 460 12 746 187 460 12 746
498 383 241 732 498 383 241 732
This expenditure will be financed from cash generated from normal business operations.
Operating leases – as lessee (expense)
Future minimum rentals payable under non-cancellable
operating leases are as follows as of 30 September:
Premises
GROUP AND COMPANY Radio sites Offices/Shops Total
2017 N$ ‘000 N$ ‘000
Within one year 29 203 8 019 37 222
After one year but not more than five years 129 443 11 397 140 840
More than five years 570 201 - 570 201
728 847 19 416 748 263
Premises
GROUP AND COMPANY Radio sites Offices/Shops Total
2016 N$ ‘000 N$ ‘000
Within one year 28 275 9 953 38 228
After one year but not more than five years 120 754 15 886 136 640
More than five years 555 082 - 555 082
704 111 25 839 729 950
57
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
22. Commitments and contingencies (continued)
Other commitments
Construction deposits
At 30 September 2017 the group had entered into commitments relating to a network expansion project and 081Every1 project.
Deposits paid before 30 September 2017 relating to work-in-progress on these projects amounted to N$63.930 million. The final payments
of U$9.63 million for phase 2 of the project will be made upon completion of the specific phases of the capital projects, during the 2018 and
2019 financial years.
The construction deposit balance at 30 September 2016 of N$30.974 million related to payments for the network expansion project. The
phase of the projects to which these payments related were completed in the 2017 financial year and the full deposits were transferred to
the relevant capital account before 30 September 2017.
23. Retirement benefit information
The company operates a defined contribution scheme, the MTC Pension Fund (registration number 25/7/7/390), providing benefits based on
the contributions of an employee and is administered by Alexander Forbes. This fund is registered under and governed by the Namibian
Pension Funds Act, 1956 as amended. The fund will be valued every two years. The members of the fund can elect to contribute 7% or the
maximum of 14 %, which will be matched by the employer by the % elected of the members’ pensionable salaries. All contributions of the
company are charged to profit and loss in the statement of comprehensive income as incurred. Employer contributions for the year are
disclosed in note 3. The fair value of the fund’s investments as at the funds’ year end at 31 March 2017 were N$175 778 251
(2016: N$159 364 520).
In addition to the pension fund, the company also operates a group life scheme covering 100% of the total number of employees in cases of
death and/ or permanent disability.
The group does not currently bear and is in no way contractually liable for the cost of funding post-retirement medical aid benefits. The
contribution to the Medical Aid Fund should an employee choose to continue membership of the scheme on retirement, is payable by the
retiree.
A statutory actuarial valuation was performed on 28 February 2015 and the valuation reported that the fund was in a sound financial
position. The next statutory actuarial valuation will be performed on 31 March 2018.
58
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
24. Bank overdraft
The company has unsecured overdraft facilities at First National Bank Namibia totaling N$1 million (2016: N$1 million). The facility has
expired at year end, but is currently under review. The EFT (same day service) at Standard Bank Namibia is N$ 5 million (2016: N$5 million),
whilst the Debit and Credit Run facility is N$30 million (2016: N$30 million) from Standard Bank Namibia.
The group has a pre-settlement FEC facility at First National Bank Namibia of N$20 million (2016: N$20 million) and a FEC Trading facility
at Standard Bank Namibia of N$40 million (2016: N$40 million).
25. Financial risk management objectives and policies
The group’s principal financial liabilities, other than derivatives, comprise shareholder’s loans and trade payables. The group has no interest
bearing borrowings. The main purpose of these financial liabilities is to raise finance for the group’s operations. The group has various
financial assets such as trade receivables and cash and short-term deposits, which arise directly from its operations. The main risks arising
from the group’s financial instruments are foreign currency risk, credit risk and liquidity risk.
There has been no significant change during the financial year, or since the end of the financial year, to the types of financial risks faced by
the group, the approach to measurement of these financial risks or the objectives, policies and processes for managing these financial risks.
The Board of Directors reviews and agrees policies for managing each of these risks which are summarised below.
Foreign currency risk management
Foreign currency risk refers to the risk that the fair value of future cash flows of a financial instrument will fluctuate because of changes in
foreign exchange rates.
The group incurs currency risk as a result of the following transactions which are denominated in a currency other than Namibia Dollar or
South African Rand: purchases of equipment, consulting fees and borrowings. The currencies which primarily give rise to currency risk are
the US Dollar (USD); Euro (EU); Swiss Francs (CHF) and British Pound (GBP). At 30 September 2017, the group has not hedged any
(2016: none) of its foreign currency creditors for which firm commitments existed at the reporting date.
The group and the company normally pay all foreign amounts due close to order / delivery date.
GROUP COMPANY
Foreign exchange losses / (gains) recognised 2017 2016 2017 2016
in the statements of comprehensive income: N$’000 N$’000 N$’000 N$’000
Realised (gain) / loss (3 490) 844 (3 490) 844
Unrealised loss 2 140 2 978 2 140 2 978
59
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
25. Financial risk management objectives and policies (continued)
Foreign currency risk management (continued)
The following table details the group’s sensitivity to the below-mentioned percentage strengthening and weakening in the functional
currency against the relevant foreign currencies. This percentage is the sensitivity rate used when reporting foreign currency risk internally
to key management personnel and represents management’s assessment of the reasonably possible change in foreign exchange rates.
The sensitivity analysis includes only outstanding foreign-denominated monetary items and adjusts their translations at the period end for
the specified percentage change in foreign currency rates. For the same percentage weakening of the functional currency against the
relevant currency, there would be an equal and opposite impact on the profit before taxation.
There were no changes in the methods and assumptions used in preparing the foreign currency sensitivity analysis.
GROUP COMPANY
Effect on profit before tax of amounts included 2017 2016 2017 2016
in trade payables at year end: N$’000 N$’000 N$’000 N$’000
USD
Effect on profit before tax
Increase of 5% in USD exchange rate (4 405) (836) (4 405) (836)
Decrease of 5% in USD exchange rate 4 405 836 4 405 836
Euro
Effect on profit before tax
Increase of 5% in Euro exchange rate (772) (786) (772) (786)
Decrease of 5% in Euro exchange rate 772 786 772 786
Swiss Francs
Effect on profit before tax
Increase of 5% in Swiss Francs exchange rate (94) (95) (94) (95)
Decrease of 5% in Swiss Francs exchange rate 94 95 94 95
GBP
Effect on profit before tax
Increase of 5% in GBP exchange rate - - - -
Decrease of 5% in GBP exchange rate - - - -
60
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
25. Financial risk management objectives and policies (continued)
Foreign currency risk management (continued)
GROUP AND COMPANY
At year end the following foreign currency
denominated amounts were included in trade 2017 Conversion rate at 2016 Conversion rate at
payables, for which no forward cover was taken: N$’000 30 September 2017 N$’000 30 September 2016
United States Dollars 88 097 13.51 16 729 13.73
Euro 15 435 15.96 15 710 15.43
Swiss Francs 1 883 13.95 1 910 14.16
British Pounds 9 18.11 3 17.86
At year end the following foreign currency
denominated amounts were included in roaming
debtors, for which no forward cover was taken:
United States Dollars 1 318 13.51 1 092 13.73
Credit risk management
Credit risk is related to the risk of a third party failing with its contractual obligations resulting in a financial loss to the group.
The group trades only with recognised, creditworthy third parties. It is the group’s policy that all customers who wish to trade on credit
terms are subject to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis with the result that
the group’s exposure to bad debts is not significant. In addition to this reputable financial institutions are used for investing and cash
handling purposes. The maximum credit exposure is the carrying amount as disclosed in Note 14. There are no significant concentrations of
credit risk within the group.
With respect to credit risk arising from the other financial assets of the company, which comprise cash and cash equivalents and short term
deposits with well known reputable Namibian banks, the company’s exposure to credit risk arises from default of the counterparty, with a
maximum exposure equal to the carrying amount of these balances.
There has been no significant change during the financial year, or since the end of the financial year, to the group’s exposure to credit risk,
the approach to the measurement or the objectives, policies and processes for managing this risk.
61
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
25. Financial risk management objectives and policies (continued)
Credit risk management (continued)
Financial assets exposed to credit risk at year end were as follows:
Financial instrument
Group - 2017 Group - 2016 Company - 2017 Company - 2016
N$’000 N$’000 N$’000 N$’000
Cash and cash equivalents 599 861 442 605 599 740 442 553
Trade and other receivables - Namibia 135 047 87 214 135 026 87 214
Trade and other receivables - non-Namibian 17 814 14 995 17 814 14 995
Investment in subsidiary - - 3 688 3 083
No terms of financial assets were renegotiated.
With respect to trade and other receivables that are neither past due nor impaired, there are no indications as of the reporting date
that the debtors will not meet their payment obligations.
Neither past due nor impaired 131 496 99 390 131 475 99 390
Past due but not impaired:
between 30 and 60 days 18 367 2 468 18 367 2 468
between 60 and 90 days 2 599 347 2 599 347
more than 90 days 399 4 399 4
Net carrying amount 152 861 102 209 152 840 102 209
62
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
25. Financial risk management objectives and policies (continued)
Liquidity risk management
These risks may occur if the sources of funding, including operating cash flows, credit lines and cash flows obtained from financing
operations, do not match with the group’s financing needs, such as operating and financing outflows, investments, shareholder remuneration
and debt repayments.
The group has minimised its risk of illiquidity by ensuring that it has adequate banking facilities and reserve borrowing capacity.
The group monitors its risk to a shortage of funds using monthly management accounts and general cash flow projections.
The table below summarises the maturity profile of the group’s financial liabilities at 30 September based on contractual undiscounted
payments.
On demand Less than 3 3 to 12 1 to 5 > 5
GROUP months months years years
2017 N$’000 N$’000 N$’000 N$’000 N$’000
Trade and other payables - 355 904 - - -
GROUP
2016
Trade and other payables - 196 269 - - -
COMPANY
2017
Trade and other payables - 355 813 - - -
COMPANY
2016
Trade and other payables - 196 226 - - -
63
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
25. Financial risk management objectives and policies (continued)
Capital management
The primary objective of the company’s capital management is to ensure that it maintains a strong credit rating in order to support its
business and maximise shareholder value.
The capital structure of the group consists of debt, cash and cash equivalents and equity.
The company manages its capital structure and makes adjustments to it, in light of changes in economic conditions.
To maintain or adjust the capital structure, the company may issue new shares or obtain additional funding from its shareholders.
No changes were made in the objectives, policies and processes during the years ended 30 September 2017 and 30 September 2016.
The group is not subject to externally imposed capital requirements.
26. Categories of financial instruments
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
GROUP - 2017
ASSETS
Non-Current Assets
Property, plant and equipment 9 - - - 864 985 864 985
Intangible assets 11 - - - 502 771 502 771
Long term deposit - - - 63 930 63 930
- - - 1 431 686 1 431 686
Current Assets
Inventories 13 - - - 113 035 113 035
Trade and other receivables 14 - 152 861 - 32 552 185 413
Cash and cash equivalents 15 - 599 861 - - 599 861
- 752 722 - 145 587 898 309
Total Assets - 752 722 - 1 577 273 2 329 995
64
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
GROUP - 2017
EQUITY AND LIABILITIES
Equity
Equity Attributable to Equity Holders of Parent:
Share capital 16 - - - 25 000 25 000
Retained income 16 - - - 1 481 655 1 481 655
- - - 1 506 655 1 506 655
Total Equity - - - 1 506 655 1 506 655
LIABILITIES
Non-Current Liabilities
Deferred taxation 17 - - - 255 000 255 000
Current Liabilities
Trade and other payables 18 - - 355 904 43 025 398 929
Deferred revenue 19 - - - 157 688 157 688
Current tax payable - - - 11 723 11 723
- - 355 904 212 436 568 340
Total Liabilities - - 355 904 467 436 823 340
Total Equity and Liabilities - - 355 904 1 974 091 2 329 995
65
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
GROUP - 2016
ASSETS
Non-Current Assets
Property, plant and equipment 9 - - - 830 122 830 122
Intangible assets 11 - - - 466 246 466 246
Long term deposit - - - 30 974 30 974
- - - 1 327 342 1 327 342
Current Assets
Inventories 13 - - - 63 671 63 671
Trade and other receivables 14 - 102 209 - 29 991 132 200
Cash and cash equivalents 15 - 442 605 - - 442 605
- 544 814 - 93 662 638 476
Total Assets - 544 814 - 1 421 004 1 965 818
66
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
GROUP - 2016
EQUITY AND LIABILITIES
Equity
Equity Attributable to Equity Holders of Parent:
Share capital 16 - - - 25 000 25 000
Retained income 16 - - - 1 258 750 1 258 750
- - - 1 283 750 1 283 750
Total Equity - - - 1 283 750 1 283 750
LIABILITIES
Non-Current Liabilities
Deferred taxation 17 - - - 235 268 235 268
Current Liabilities
Trade and other payables 18 - - 196 268 51 825 248 093
Deferred revenue 19 - - - 163 603 163 603
Current tax payable - - - 35 104 35 104
- - 196 268 250 532 446 800
Total Liabilities - - 196 268 485 800 682 068
Total Equity and Liabilities - - 196 268 1 769 550 1 965 818
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
67
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
COMPANY - 2017
ASSETS
Non-Current Assets
Property, plant and equipment 9 - - - 862 722 862 722
Intangible assets 11 - - - 502 771 502 771
Investments in subsidiaries 12 - 3 688 - - 3 688
Long term deposit - - - 63 930 63 930
- 3 688 - 1 429 423 1 433 111
Current Assets
Inventories 13 - - - 113 035 113 035
Trade and other receivables 14 - 152 840 - 32 552 185 392
Cash and cash equivalents 15 - 599 740 - - 599 740
- 752 580 - 145 587 898 167
Total Assets - 756 268 - 1 575 010 2 331 278
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
68
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
COMPANY - 2017
EQUITY AND LIABILITIES
Equity
Equity Attributable to Equity Holders of Parent:
Share capital 16 - - - 25 000 25 000
Retained income 16 - - - 1 482 412 1 482 412
- - - 1 507 412 1 507 412
Total Equity - - - 1 507 412 1 507 412
LIABILITIES
Non-Current Liabilities
Deferred taxation 17 - - - 255 547 255 547
Current Liabilities
Trade and other payables 18 - - 355 814 43 074 398 888
Deferred revenue 19 - - - 157 688 157 688
Current tax payable - - - 11 743 11 743
- - 355 814 212 505 568 319
Total Liabilities - - 355 814 468 052 823 866
Total Equity and Liabilities - - 355 814 1 975 464 2 331 278
69
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
COMPANY - 2016
ASSETS
Non-Current Assets
Property, plant and equipment 9 - - - 827 818 827 818
Intangible assets 11 - - - 466 246 466 246
Investments in subsidiaries 12 - 3 083 - - 3 083
Long term deposit - - - 30 974 30 974
- 3 083 - 1 325 038 1 328 121
Current Assets
Inventories 13 - - - 63 671 63 671
Trade and other receivables 14 - 102 209 - 29 991 132 200
Cash and cash equivalents 15 - 442 553 - - 442 553
- 544 762 - 93 662 638 424
Total Assets - 544 845 - 1 418 700 1 966 545
70
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
26. Categories of financial instruments (continued)
Note(s) Financial Debt Financial Equity and
assets at fair instruments liabilities at non financial
value through at amortised amortised assets and
profit or loss cost cost liabilities Total
N$’000 N$’000 N$’000 N$’000 N$’000
Categories of financial instruments
COMPANY - 2016
EQUITY AND LIABILITIES
Equity
Equity Attributable to Equity Holders of Parent:
Share capital 16 - - - 25 000 25 000
Retained income 16 - - - 1 259 093 1 259 093
- - - 1 284 093 1 284 093
Total Equity - - - 1 284 093 1 284 093
LIABILITIES
Non-Current Liabilities
Deferred taxation 17 - - - 235 673 235 673
Current Liabilities
Trade and other payables 18 - - 196 225 51 827 248 052
Deferred revenue 19 - - - 163 603 163 603
Current tax payable - - - 35 124 35 124
- - 196 225 250 554 446 779
Total Liabilities - - 196 225 486 227 682 452
Total Equity and Liabilities - - 196 225 1 770 320 1 966 545
71
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
27. Fair value information
The fair values of all financial instruments are substantially the same as the carrying values reflected in the statements of financial
positions, for both the group and the company.
Fair value hierarchy
The group uses the following hierarchy for determining and disclosing the fair value of financial instruments by valuation technique:
Level 1: quoted (unadjusted) prices in active markets for identical assets of liabilities.
Level 2: other techniques for which all inputs which have a significant effect on the recorded value are observable, either directly or
indirectly.
Level 3: techniques which use inputs which have a significant effect on the recorded fair value that are not based on observable market
data.
Valuation techniques:
Forward contracts are valued by marking to market the forward contract with the exchange rate prevalent on each day in an active market.
Trade and other receivables are valued at amortised cost using the effective interest rate method, which substantially equals their fair value.
Trade and other payables are valued at amortised cost using the effective interest rate method, which substantially equals their fair value.
The long term liability is discounted at the effective discount rate applicable to the risks associated with this financial instrument.
As at 30 September 2017, the group did not hold any financial instruments measured at fair value (2016: Nil).
72
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
28. Related parties
Related party relationships exist between the company and its subsidiaries, fellow subsidiary, shareholders and key management.
All transactions with related parties occurred under terms no less favourable than those arranged with third parties.
Subsidiaries
Details of income and expenditure relating to subsidiaries and investments in subsidiaries are disclosed in notes 3 and 12 respectively.
No interest is charged on loans to subsidiaries.
Key management
The key management personnel of the company comprise the directors and the general managers. Amounts paid to key management are
disclosed under directors’ emoluments and key management remuneration in note 6.
Shareholders
The shareholders of the company are noted in the directors’ report. The only significant transactions related to the shareholders are rentals
paid, management fees paid and interconnect fees paid to the shareholders.
Fellow subsidiary
The company has an interconnect agreement with fellow subsidiaries regarding call traffic between the two companies and rent fibre optic
lines for its operations from a fellow subsidiary.
Relationships
Holding company Namibia Post and Telecommunications Holdings Limited
Subsidiaries Refer to note 12
GROUP COMPANY
Related party balances
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
Loan accounts - Owing by related parties
Jurgens Thirty Four (Pty) Ltd - - 3 230 2 526
Balance receivable from fellow subsidiaries:
Telecom Namibia 197 337 197 337
Nampost Courier 52 50 52 50
Balance receivable from shareholder
Namibia Post and Telecommunications Holdings 8 6 8 6
Balance payable to fellow subsidiaries:
Nampost Courier (2 586) (11 148) (2 586) (11 148)
Telecom Namibia (1 513) (3 192) (1 513) (3 192)
73
Notes to the Annual Financial StatementsFOR THE YEAR ENDED 30 SEPTEMBER 2017
28. Related parties (continued)
GROUP COMPANY
Related party transactions
2017 2016 2017 2016
N$’000 N$’000 N$’000 N$’000
Property, plant and equipment purchased from fellow subsidiaries:
Telecom Namibia 1 800 900 18 000 900
Management fees paid:
PT Investomentos Internacionais - Consultoria
Internacional SA - 2 204 - 2 204
OI Investomentos Internacionais 259 - 259 -
Rent paid to related parties:
Namibia Post and Telecommunications Limited 28 925 26 609 28 925 26 609
Jurgens Thirty Four (Pty) Ltd - - 100 550
Lease line paid to (received from) fellow subsidiaries:
Telecom Namibia 35 490 36 779 35 490 36 779
Postage and courier charges paid to fellow subsidiaries:
Nampost Namibia 7 927 7 979 7 927 7 979
Telephone and fax paid to fellow subsidiaries:
Telecom Namibia 329 376 329 376
Dealer commissions paid to fellow subsidiaries:
Nampost Namibia 52 130 30 747 52 130 30 747
Net site rentals paid to (received from) fellow subsidiaries:
Telecom Namibia (8 188) (3 899) (8 188) (3 899)
TN Mobile - 8 924 - 8 924
Net interconnect fees paid to (received from) fellow subsidiaries:
Telecom Namibia 1 798 7 972 1 798 7 972
TN Mobile - (3 282) - (3 282)
Other Transactions:
WACS Payment - Telecom Namibia 4 027 4 613 4 027 4 613
Prepaid sales - Nampost Namibia 328 029 357 939 328 029 357 939
29. Approval of annual financial statements
These annual financial statements have been approved by the Board of Directors on 4 December 2017.