113
ANNUAL REPORT 2010 Sapphire Textile Mills Limited CONTENTS CORPORATE INFORMATION 02 VISION/ MISSION 03 NOTICE OF ANNUAL GENERAL MEETING 04 DIRECTORS REPORT 06 SIX YEAR GROWTH AT A GLANCE 09 REVIEW REPORT 10 STATEMENT OF COMPLIANCE 11 AUDITOR’S REPORT 13 STATEMENT OF FINANCIAL POSITION 14 INCOME STATEMENT 15 STATEMENT OF COMPREHENSIVE INCOME CASH FLOW STATEMENT 16 STATEMENT OF CHANGES IN EQUITY 17 NOTES TO THE FINANCIAL STATEMENTS 18 PATTERN OF SHARE HOLDINGS 66 FORM OF PROXY 1

ANNUAL REPORT 2010 CONTENTS - Sapphire · ANNUAL REPORT 2010 Sapphire Textile Mills Limited ... MANAGEMENT CONSULTANT : ... The Board of Directors periodically reviews the Company's

Embed Size (px)

Citation preview

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CONTENTSCORPORATE INFORMATION 02

VISION/ MISSION 03

NOTICE OF ANNUAL GENERAL MEETING 04

DIRECTORS REPORT 06

SIX YEAR GROWTH AT A GLANCE 09

REVIEW REPORT 10

STATEMENT OF COMPLIANCE 11

AUDITOR’S REPORT 13

STATEMENT OF FINANCIAL POSITION 14

INCOME STATEMENT 15

STATEMENT OF COMPREHENSIVE INCOME

CASH FLOW STATEMENT 16

STATEMENT OF CHANGES IN EQUITY 17

NOTES TO THE FINANCIAL STATEMENTS 18

PATTERN OF SHARE HOLDINGS 66

FORM OF PROXY

1

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

BOARD OF DIRECTOR

COMPANY PROFILE

CHAIRMAN :

MR. MOHAMMAD ABDULLAH

CHIEF EXECUTIVE :

MR. NADEEM ABDULLAH

DIRECTOR :

MR. SHAHID ABDULLAH

MR. AMER ABDULLAH

MR. YOUSUF ABDULLAH

MR. MOHAMMAD YOUNUS

MR. MOHAMMAD YAMIN

AUDIT COMMITTEE

CHAIRMAN :

MR. SHAHID ABDULLAH

MEMBER :

MR. YOUSUF ABDULLAH

MR. MOHAMMAD YAMIN

CHIEF FINANCIAL OFFICER :

MR. ABDUL SATTAR

COMPANY SECRETARY :

MR. ZEESHAN

AUDITORS :

MUSHTAQ & COMPANYCHARTERED ACCOUNTANTS

MANAGEMENT CONSULTANT :

M. YOUSUF ADIL SALEEM & COMPANYCHARTERED ACCOUNTANTS

TAX CONSULTANTS :

MUSHTAQ & COMPANY

CHARTERED ACCOUNTANTS

LEGAL ADVISIOR :

A.K. BROHI & COMPANY

BANKERS :

HABIB BANK LIMITED

CITI BANK N.A.

STANDARD CHARTERED BANK

UNITED BANK LIMITED

MCB BANK LIMITED

REGISTERED OFFICE:

212, COTTON EXCHANGE BUILDING,

I.I.CHUNDRIGAR ROAD, KARACHI.

MILLS :

S.I.T.E KOTRI

S.I.T.E NOORIABAD

CHUNIAN, DISTRICT KASUR

FEROZE WATWAN,

BHOPATTIAN, LAHORE.

SHARE REGISTRARS

: HAMEED MAJEED ASSOCIATES (PVT) LTD., 5TH FLOOR, KARACHI CHAMBERS, HASRAT MOHANI ROAD, KARACHI.

2

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

To be one of the premier textile company recognized for leadership in technology,

flexibility, responsiveness and quality.

Our customers will share in our success through innovative manufacturing,

certifiable quality, exceptional services and creative alliances. Structured to

maintain in depth competence and knowledge about our business, our customers

and worldwide markets.

Our workforce will be the most efficient in industry through multiple skill

learning, the fostering of learning and the fostering of teamwork and the security

of the safest work environment possible recognised as excellent citizen in the local

and regional community through our financial and human resources support and

our sensitivity to the environment.

Vision

Our mission is to be recognised as premier supplier to the

markets we serve by providing quality yarns, fabrics and other

textile products to satisfy the needs of our customers.

Our mission will be accomplished through excellence in

customer service, sales and manufacturing supported by

teamwork of all associates.

We will continue our tradition of honesty, fairness and integrity

in relationship with our customers, associates, shareholders,

community and stakeholders.

Mission

3

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

NOTICE OF ANNUAL GENERAL MEETING

NOTICE IS HEREBY GIVEN THAT 42nd Annual General Meeting of SAPPHIRE TEXTILE MILLS LIMITED will be held on Thursday the 28th day of October, 2010 at 11:45 a.m. at 212, Cotton Exchange Building, I.I.Chundrigar Road, Karachi to transact the following business:

ORDINARY BUSINESS

1. To confirm the minutes of the 41st Annual General Meeting.

2. To receive, consider and adopt the Audited Accounts together with Directors’ and Auditors’ Reports for the year ended 30th June, 2010.

3. To approve dividend as recommended by the Board of Directors.

4. To appoint auditors for the year ending 30th June, 2011 and fix their remuneration. The present Auditors, M/s Mushtaq & Company, Chartered Accountants retire and being eligible offer themselves for reappointment.

5. To transact any other business with the permission of the Chair.

By Order of the BoardKarachi. (ZEESHAN) Dated : 06th October, 2010 Secretary

NOTES

1. The share transfer books of the Company shall remain closed for entitlement of Dividend from 22nd October, 2010 to 28th October, 2010 (both days inclusive). Transfers received in order, by the Hameed Majeed Associates (Private) Limited, 5th Floor, Karachi Chambers, Hasrat Mohani Road, Karachi, up to 21st October, 2010, will be considered in time for the payment of dividend.

2. A member entitled to attend and vote at this meeting may appoint another member as his/her proxy to attend and vote on his/her behalf. Proxies in order, to be valid must be deposited at the Registered Office of the Company not less than 48 hours before the time of the meeting.

3. CDC shareholders desiring to attend the meeting are requested to bring their original National Identity Cards, Account/Sub Account and particular of participants I.D. numbers and account numbers in CDS, for identification purpose, and in case of proxy, to enclose an attested copy of his/her National Identity Card.

4. Shareholders are requested to notify the Company of any change in their addresses.

4

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

The Directors of Sapphire Textile Mills Limited have pleasure in presenting their Report together with the audited financial statements of the Company for the year ended June 30, 2010.

DIRECTOR’S REPORT

to the Shareho lders

FINANCIAL HIGHLIGHTS

2010 2009

Sales & Services 14,428,081 11,744,248

Gross Profit 2,736,048 1,731,374

Profit from Operations 920,759 120,834

Other Opeating Income 194,854 153,230

Profit before taxation 1,115,614 274,064

Profit after taxation 1,015,544 179,842

Rupees in Thousand

REVIEW OF OPERATIONS

The year under review was a year of record profitability. The Major factor was cotton prices and consequently the yarn prices increased substantially during the year, which resulted in high profit margin, as cotton had been purchased at lower levels. In addition, there was greater emphasis on exports. The over all sales increased to Rs.14.428 billion from Rs.11.744 billion in the previous year, which means a 22.85% increased. The export sales were 72.24% of sales compared to 55.55% in the pervious year. The gross profit in the current year was 18.96% of sales compared to 14.74% in the pervious year. The company was also able to cross the Rs.10 billion export mark in the current Year.

The company has also made a provision for bad debts of Rs.119 million on account of receivables in the local market and efforts are under way for recovery of this amount.

Appropriation of Profit

Rupess In Thousand

Profit Before Taxation 1,115,614

Less: Taxation (100,070)

Profit after taxation 1,015,544

Add: Unappropriated profit brought forward 3,134,522

Profit available for appropriation 4,150,066

AppropriationsProposed cash dividend @ 50% (2009 15%) 100,416

Unappropirated profit carried forward 4,049,650

DIVIDEND

The Board of Directors of the company is pleased to recommend a cash dividend of 50% for the year ended June 30, 2010 (2009:15%).

EARNING PER SHARE

The earning per share on June 30, 2010 was Rs.50.57 as compared to Rs.8.95 on June 30, 2009.

5

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

FUTURE PROSPECTS

Flooding in various parts of the country has adversely affected size of the cotton corp. In addition the international prices of cotton are very high. This will remain a serious challenge to the textile industry particularly in Pakistan. In addition the increased load shedding of gas for power generation and increased energy prices coupled with high interest rate may affect the profitability in the future.

Another factor which may affect the profitability of the company is the imposition of additional taxes and withdrawal of zero rating for cotton and textile products. This may result in huge liquidity problems for exporters as the sales tax refund mechanism is very slow and inefficient. However management is striving its best for achieving good results in coming year.

SUBSIDIARIES OF SAPPHIRE TEXTILE MILLS LIMITED

There are four 100% subsidiaries of Sapphire Textile Mills Limited.

1. Sapphire Wind Power Company Limited: The Company is under implementation stage, 1372 acres of land has been allocated, for setting-up of 50 MW Wind Energy project. The Mast (Wind Turbine Power Performance Testing instrument) has been installed at the project, sub-lease document has been signed with the Alternative Energy Development Board. Further the technical feasibility has been approved by AEDB and bankable documents will be submitted to financial Institution shortly.

2. Sapphire Renewable Solutions (Private) Limited: The management of the company is planning to close the business of the company. Therefore, Mr. Nadeem Abdullah Director of company has filed the application under Companies Easy Exit Scheme on 3rd September, 2010.

3. Sapphire Holding Company: The Company is an unlisted public limited company incorporated in Pakistan on April 21st, 2010 under The Companies Ordinance, 1984 as wholly owned subsidiary of Sapphire Textile Mills Limited. The principal object of forming this company is de-merger of Sapphire Textile Mills Limited by transferring the Investments in M/s.Sapphire Fibres Limited, M/s.Diamond Fabrics Limited and M/s.Sapphire Finishing Mills Limited to Sapphire Holding Company.

4. Sapphire Home Inc.: The Company is incorporated in United State of America. The Company is wholly owned subsidiary of Sapphire Textile Mills Limited. The company is principally engaged in marketing services in United State of America.

REMUNERATION OF CHIEF EXECUTIVE AND DIRECTOR

The Board of Directors has revised the monthly remuneration of Chief Executive of the Company Mr.Nadeem Abdullah to Rs.750,000/- and Director Mr.Mohammad Abdullah to Rs.500,000/- per month, which includes house rent and utilities, w.e.f July 01, 2010. Other benefit remain unchanged.

STATEMENT ON CORPORATE AND FINANCIAL REPORTING FRAME WORK

The Board of Directors periodically reviews the Company's strategic direction. Business plans and targets are set by the Chief Executive and reviewed by the Board. The Board is committed to maintain a high standard of corporate governance. The Board has reviewed the Code of Corporate Governance and confirms that:

1. The financial statements, prepared by the management of the Company, present fairly its state of affairs, the result of its operations, cash flow and changes in equity.

2. The company has maintained proper books of accounts.

3. Appropriate accounting policies have been consistently applied in preparation of financial statements and accounting estimates are based on reasonable and prudent judgment.

4. International Accounting Standards, as applicable in Pakistan, have been followed in preparation of financial statements.

5. The system of internal control, which was in place, is being continuously reviewed by the internal audit and other such procedures. The process of review and monitoring will continue with the object to improve it further.

6. All liabilities in regard to the payment on account of taxes, duties, levies and charges have been fully

6

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

provided and will be paid in due course or where claim was not acknowledged as debt the same is disclosed as contingent liabilities in the notes to the accounts.

7. There in no doubt about the company's ability to continue as a going concern.

8. There has been no material departure form the best practice of corporate governance, as detailed in listing regulations.

9. The Board in compliance to the Code of Corporate Governance has established an Audit Committee and the following directors are its members:

Mr. Shahid Abdullah ChairmanMr. Yousuf Abdullah MemberMr. Muahmmad Yamin Member

10. Operating and financial data and key ratios of six years are annexed.

11. The Company established Management Staff Gratuity Fund from July 1, 2005 which is initially for the Head office and will gradually applicable to the other units/mills of the Company. The company has also introduced Employees' Provident Fund for the staff from July 1, 2006. The persons join the Provident Fund will not be eligible for gratuity fund. Provision has been made in the accounts accordingly.

12. No trade in the shares of the Company were carried out by the Directors, Chief Executive Officer, Chief financial Officer, Company Secretary, their spouses and minor children.

13. During the Year =18= meetings of the Board of Directors were held. Attendance by each Director is as follow:

Mr. Muahmmad Abdullah 16Mr. Shahid Abdullah 14Mr. Nadeem Abdullah 16Mr. Amer Abdullah 14Mr. Yousuf Abdullah 14Mr. Mohammad Younus 13Mr. Mohammad Yamin 13

14. Code of Ethics and Business Practices has been developed and are communicated and acknowledged by each Director and employee of the company

PATTERN OF SHAREHOLDING:

The Pattern of share holding of the company as at June 30, 2010 is annexed. This statement is prepared in accordance with the Code of Corporate Governance and the Companies Ordinance, 1984.

AUDITORS:

The present Auditors, M/s.Mushtaq & Company (Chartered Accountants) retires and being eligible, offer themselves for re-appointment for the year 2010-2011. Audit Committee and Board of Directors have also recommended their appointment as Auditor for the year ended June 30, 2011.

ACKNOWLEDGMENT

The Management would like to place on record its appreciation for the support of Board of Directors, regulatory authorities, shareholders, customers, financial institutions, suppliers and dedication and hard work of the Staff and Workers.

On behalf of the Board

NADEEM ABDULLAHCHIEF EXECUTIVE

KarachiDated : 6th October, 2010

7

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

SIX YEAR GROWTH AT A GLANCE

YEARS 2010 2009 2008 2007 2006 2005

Sales 14428.081 11744.248 9769.322 9152.456 8292.709 5586.722

Gross Profit 2736.048 1731.374 1128.027 1191.203 1091.173 852.193

Profit Before Tax 1115.613 274.064 670.600 319.708 263.459 381.673

Profit After Tax 1015.544 179.842 617.730 216.263 134.535 288.773

Share Capital 200.831 200.831 200.831 200.831 200.831 200.831

Shareholder's Equity 5992.070 4459.857 5577.492 6018.868 3893.928 2797.114

Fixed Assets - Net 4029.813 4092.598 4214.718 4104.842 3926.179 3294.346

Total Assets 11579.966 10189.525 12324.265 11126.004 9218.390 7317.921

DIVIDEND - Cash % 50.000 15.000 7.500 15.000 12.500 15.000

DIVIDEND - Specie % - - 4.500 - - -

RATIOS:

Profitability

Gross Profit % 18.96 14.74 11.55 13.02 9.60 11.32

Profit Before Tax % 7.73 2.33 6.86 3.49 3.31 7.15

Profit After Tax % 7.04 1.53 6.32 2.36 1.69 5.41

Return To Shareholders

R.O.E-Before Tax % 18.62 6.15 12.02 5.31 6.76 13.65

R.O.E After Tax % 16.95 4.03 11.08 3.59 3.45 10.32

Basic E.P.S-After Tax Rs. 50.57 8.95 30.76 10.77 6.70 14.37

Activity

Sales To Total Assets Times 1.25 1.15 0.79 0.82 0.86 0.73

Sales To Fixed Assets Times 3.58 2.87 2.32 2.23 2.03 1.61

Liquidity/Leverage

Current Ratio Times 1.09:1 1.19:1 1.28:1 1.66:1 1.21:1 1.21:1

Debt Equity Ratio Times 0.09 0.16 0.08 0.12 0.24 0.42

Total Liabilities to Equity. Times 0.93 1.28 1.21 0.85 1.36 1.62

Break up value per share Rs. 298.36 222.07 277.72 299.70 193.89 139.27

(Rupees in Million)

8

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

REVIEW REPORT TO THE MEMBERS

on statement of compliance with best practices of code of corporate governance

We have reviewed the Statement of Compliance with the best practices contained in the Code of

Corporate Governance prepared by the Board of Directors of Sapphire Textile Mills Limited to comply with

the Listing Regulation No. 37 of the Karachi Stock Exchange (Guarantee) Limited where the company is

listed.

The responsibility for compliance with the Code of Corporate Governance is that of the Board of Directors

of the company. Our responsibility is to review, to the extent where such compliance can be objectively

verified, whether the Statement of Compliance reflects the status of the company’s compliance with the

provisions of the Code of Corporate Governance and report if it does not. A review is limited primarily to

inquiries of the company personnel and review of various documents prepared by the company to comply

with the Code.

As part of our audit of financial statements we are required to obtain an understanding of the accounting

and internal control systems sufficient to plan the audit and develop an effective audit approach. We have

not carried out any special review of the internal control system to enable us to express an opinion as to

whether the Board’s statement on internal control covers all controls and the effectiveness of such

internal controls.

Based on our review, nothing has come to our attention which causes us to believe that the Statement of

Compliance does not appropriately reflect the company’s compliance, in all material respects, with the

best practices contained in the Code of Corporate Governance as applicable to the company for the year

ended June 30, 2010.

Karachi. MUSHTAQ & COMPANYDated: October 6, 2010 Chartered Accountants

Engagement Partner:Shahabuddin A. Siddiqui

9

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

This statement is being presented to comply with the Code of Corporate Governance contained in Listing Regulations of the Stock Exchanges for the purpose of establishing a framework of good governance, whereby a listed company is managed in compliance with the best practices of corporate governance.

The company has applied the principles contained in the Code in the following manner:

1. The Company encourages representation of independent non-executive directors and directors representing minority interests on its Board of Directors. At present the Board includes five non-executive Directors.

2. The Directors have confirmed that none of them is serving as a director in more than ten listed companies, including this company.

3. The Directors have declared that all the resident Directors of the Company are registered as taxpayers and none of them has defaulted in payment of any loan to a banking company, a DFI or a NBFI. None of the Directors is a member of a stock exchange.

4. During the year no casual vacancies occurred in the Board of Directors.

5. The Board have developed and adopted a ‘Statement of Ethics and Business Practice’, which has been signed by all the directors and employees of the company.

6. The Board has developed a vision/mission statement, overall corporate strategy and significant policies of the Company. A complete record of particulars of significant polices along with the dates on which they were approved or amended has been maintained.

7. All the power of Board have been duly exercised and decisions on material transactions, including appointment and determination of remuneration and terms and conditions of employment of the CEO and other Executive Directors, have been taken by the Board.

8. The meetings of the Board, which were held during the year were presided by the Chairman and in his absence, by a director elected by the Board for this purpose and Board met at least once in every Quarter. Written notice of the Board meetings, along with agenda and working papers, were circulated at least seven days before the meetings. The minutes of the meetings were appropriately recorded and circulated in time.

9. The Board arranged one orientation course for its directors during the year to apprise them of their duties and responsibilities and briefed them regarding amendments in the Companies Ordinance/ Corporate Laws.

10. There was no new appointment of CFO/Company Secretary during the year.

11. The Directors’ Report for this year has been prepared in compliance with the requirements of the Code and fully describes the salient matters required to be disclosed.

12. The financial statements of the Company were duly endorsed by CEO and CFO before approval of the Board.

13. The Directors, CEO and executives do not hold any interest in the shares of the Company other than that disclosed in the pattern of shareholding.

14. The Company has complied with all the corporate and financial reporting requirements of the Code.

15. The Board has formed an Audit Committee. It comprises three members, of whom all are non-executive Directors.

16. The meetings of the Audit Committee were held at least once every quarter prior to approval of interim and final results of the Company and as required by the Code. The terms of reference of the committee have been prepared in the light of the Code of Corporate Governance and advised to the Committee for compliance.

17. The Board has set up an effective Internal Audit Function.

STATEMENT OF COMPLIANCE WITH THE CODE OF CORPORATE GOVERNANCE

10

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

18. The statutory auditors of the Company have confirmed that they have given a satisfactory rating under the quality control review program of the Institute of Chartered Accountants of Pakistan, that they or any of the partners of the firm, their spouses and minor children do not hold shares of the Company and that the firm and all its partners are in compliance with International Federation of Accountants (IFAC) guidelines on Code of Ethics as adopted by Institute of Chartered Accountants of Pakistan.

19. The statutory auditors or the persons associated with them have not been appointed to provide other services except in accordance with the Listing Regulations and the auditors have confirmed that they have observed IFAC guidelines in this regard.

20. In compliance with the requirements of Listing Regulation number 35 of the Karachi Stock Exchange (Guarantee) Limited, the related party transactions have been placed before the Audit Committee and approved by the Board of Directors.

21. We confirm that all other material principles contained in the Code have been complied with.

For and on behalf of the BoardKarachi NADEEM ABDULLAHDated: 06th October, 2010 CHIEF EXECUTIVE

11

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

AUDITOR’S REPORT

to the Members

We have audited the annexed Statement of financial position of Sapphire Textile Mills Limited as at June 30, 2010

and the related income statement, statement of comprehensive income, statement of cash flows and statement of

changes in equity together with the notes forming part thereof, for the year then ended and we state that we have

obtained all the information and explanations which, to the best of our knowledge and belief, were necessary for the

purpose of our audit.

It is the responsibility of the company's management to establish and maintain a system of internal control, and

prepare and present the above said statements in conformity with the approved accounting standards and the

requirements of the Companies Ordinance, 1984. Our responsibility is to express an opinion on these statements

based on our audit.

We conducted our audit in accordance with the auditing standards as applicable in Pakistan. These standards require

that we plan and perform the audit to obtain reasonable assurance about whether the above said statements are free

of any material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and

disclosures in the above said statements. An audit also includes assessing the accounting policies and significant

estimates made by the management, as well as, evaluating the overall presentation of the above said statements.

We believe that our audit provides a reasonable basis for our opinion and, after due verifications, we report that;

(a) in our opinion, proper books of accounts have been kept by the company as required by the Companies

Ordinance, 1984;

(b) in our opinion;

(i) the statement of financial position and income statement account together with the notes thereon

have been drawn up in conformity with the Companies Ordinance, 1984, and are in agreement with

the books of accounts and are further in accordance with accounting policies consistently applied;

(ii) the expenditure incurred during the year was for the purpose of the company’s business; and

(iii) the business conducted, investments made and the expenditure incurred during the year were in

accordance with the objects of the company;

(c) in our opinion and to the best of our information and according to the explanations given to us, the statement

of financial position, income statement, statement of comprehensive income, statement of cash flow and

statement of changes in equity together with the notes forming part thereof conform with approved

accounting standards as applicable in Pakistan, and, give the information required by the Companies

Ordinance, 1984, in the manner so required and respectively give a true and fair view of the state of the

company’s affairs as at June 30, 2010 and of the profit, comprehensive income, its cash flows and changes

in equity for the year then ended; and

(d) in our opinion Zakat deductible at source under the Zakat and Ushr Ordinance, 1980 (XVIII of 1980) was

deducted by the company and deposited in the Central Zakat Fund established under section 7 of that

ordinance.

Karachi. MUSHTAQ & COMPANYDate: October 6, 2010 Chartered Accountants

Engagement Partner: Shahabuddin A. Siddiqui

12

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

STATEMENT OF FINANCIAL POSITION

AS AT JUNE 30, 2010

2010 2009Note Rupees Rupees

NON CURRENT ASSETS

Property, plant and equipment 4 3,874,111,094 3,946,481,814 Investment property 5 149,781,134 138,710,299 Intangible assets 6 5,920,410 7,405,379 Long term investments 7 2,387,356,936 1,918,613,264 Long term loans and advances 8 27,965,768 20,348,044 Long term deposits 9 9,130,379 5,628,783

6,454,265,721 6,037,187,583

CURRENT ASSETS

Inventories 10 2,984,818,873 2,593,837,522 Trade debts 11 1,251,651,314 1,106,859,860 Loans and advances 12 23,769,068 33,647,217 Trade deposits and short term prepayments 13 9,354,035 5,148,290 Other receivables 14 46,209,909 27,152,028 Other financial assets 15 490,144,239 140,003,514 Income tax and sales tax 16 199,416,301 158,448,855 Cash and bank balances 17 120,336,926 87,240,488

5,125,700,665 4,152,337,774

TOTAL ASSETS 11,579,966,386 10,189,525,357

EQUITY AND LIABILITIESSHARE CAPITAL AND RESERVES

Authorized capital 35,000,000 ordinary shares of Rs. 10 each 350,000,000 350,000,000

Issued, subscribed and paid-up capital 18 200,831,400 200,831,400 Reserves 5,791,239,538 4,259,025,132 Reserves 5,791,239,538 4,259,025,132

5,992,070,938 4,459,856,532

NON CURRENT LIABILITIES

Long term finances 19 544,445,367 702,714,283 Deferred liabilities 20 360,453,927 434,800,133

904,899,294 1,137,514,416

CURRENT LIABILITIES

Trade and other payables 21 671,879,859 398,727,296 Accrued interest / mark-up 22 74,723,521 155,845,558 Short term borrowings 23 3,478,194,630 3,732,160,433 Current portion of long term finance 19 273,423,918 228,566,450 Provision for taxation 24 184,774,226 76,854,672

4,682,996,154 4,592,154,409

Contingencies and Commitments 25

11,579,966,386 10,189,525,357

The annexed notes form an integral part of these financial statements.

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

13

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

INCOME STATEMENTFOR THE YEAR ENDED JUNE 30, 2010

2010 2009

Note Rupees Rupees

Sales and services 26 14,428,081,425 11,744,248,108

Cost of sales and services 27 (11,692,032,939) (10,012,874,520)

Gross profit 2,736,048,486 1,731,373,588

Selling and distribution expenses 28 (668,532,787) (573,602,972)

Administrative expenses 29 (135,365,980) (118,903,787)

(803,898,767) (692,506,759)

1,932,149,719 1,038,866,830

Finance cost 30 (748,615,774) (847,805,304)

Other operating expenses 31 (262,774,544) (70,227,903)

(1,011,390,318) (918,033,207)

Profit from operations 920,759,401 120,833,622

Other operating income 32 194,854,305 153,230,031

Profit before taxation 1,115,613,706 274,063,653

Taxation 33 (100,069,589) (94,221,893)

Profit after taxation 1,015,544,117 179,841,760Profit after taxation 1,015,544,117 179,841,760

Earnings per share - basic and diluted 34 50.57 8.95

The annexed notes form an integral part of these financial statements.

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

14

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED JUNE 30, 2010

2010 2009

Rupees Rupees

Profit for the year after taxation 1,015,544,117 179,841,760

Other comprehensive income:

Unrealized gain / (loss) on remeasurement of 549,342,369 (1,248,273,498)

available for sale investments

Unrealized gain / (loss) on remeasurement of (1,028,290) 2,544,108

forward foreign currency contracts

Unrealized (loss) on remeasurement of (1,519,080) (5,957,855)

derivative financial instruments

Other comprehensive income for the year 546,794,999 (1,251,687,245)

Total comprehensive income/(loss) for the year 1,562,339,116 (1,071,845,485)

The annexed notes form an integral part of these financial statements.

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

15

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

STATEMENT OF CASH FLOW

FOR THE YEAR ENDED JUNE 30, 2010

2010 2009Note Rupees Rupees

CASH FLOWS FROM OPERATING ACTIVITIES

Cash generated from operations 35 1,877,080,513 2,288,138,025

Long term loans and deposits (11,119,320) (7,366,882)Interest paid (834,013,649) (899,002,012)Gratuity paid (37,855,918) (18,755,197)Taxes paid (116,971,848) (95,376,383)

(999,960,735) (1,020,500,474)

Cash flows from operating activities 877,119,778 1,267,637,551

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment (328,368,836) (291,465,668)Purchase of intangible assets (250,000) -Purchase of investment property (13,240,000) -Long term investment in associates (16,279,500) (14,191,900)Long term investment in subsidiary (113,714) (33,400,286)Long term investment in others (4,624,120) -other financial assets (530,987,707) (71,030,758)Proceeds from disposal of property, plant and equipment 28,863,450 18,899,931Proceeds from sale of long term investment 18,755,570 22,428,393Proceeds from sale of other financial assets 270,349,127 100,000,341Proceeds from derivative financial instrument 4,126,986 (32,830,740)Dividend received from associates 118,029,052 3,076,595Dividend received from others 430,669 108,919,069Rental income 13,882,970 10,853,208Interest received 148,852 80,726Interest received 148,852 80,726

Cash (used in) investing activities (439,277,201) (178,661,089)

CASH FLOWS FROM FINANCING ACTIVITIES

Short term borrowings (260,151,951) (1,195,181,690)Proceeds from long term finances 115,155,000 400,000,000Repayment of term finance (228,566,448) (261,124,469)Equity dividend paid (30,069,159) (15,093,891)

(403,632,558) (1,071,400,050)

Net increase in cash and cash equivalents 34,210,019 17,576,412

Net foreign exchange differences (1,329,859) 954,890

Cash and cash equivalent at the beginning of the year 82,946,240 64,414,938

Cash and cash equivalent at the end of the year 36 115,826,401 82,946,240

The annexed notes form an integral part of these financial statements.

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

16

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED JUNE 30, 2010

Capital

R u p e e s

Balance as at June 30, 2008 200,831,400 156,202,200 65,000,000 330,000,000 3,030,593,555 3,581,795,755 1,787,387,519 - 7,476,935 1,794,864,454 5,577,491,609

Total comprehensive income for the year ended June

30, 2009

Profit for the year - 2009 - - - - 179,841,760 179,841,760 - - - - 179,841,760

Other comprehensive income for the year - 2009 - - - - - - (1,248,273,498) 2,544,108 (5,957,855) (1,251,687,245) (1,251,687,245)

Transaction with owners

Final dividend for the year ended June 30, 2008 - - - - (45,789,592) (45,789,592) - - - - (45,789,592)

Balance as at June 30, 2009 200,831,400 156,202,200 65,000,000 330,000,000 3,164,645,723 3,715,847,923 539,114,021 2,544,108 1,519,080 543,177,209 4,459,856,532

Balance as at July 01, 2009 200,831,400 156,202,200 65,000,000 330,000,000 3,164,645,723 3,715,847,923 539,114,021 2,544,108 1,519,080 543,177,209 4,459,856,532

Total comprehensive income for the year ended June

30, 2010

Profit for the year - 2010 - - - - 1,015,544,117 1,015,544,117 - - - - 1,015,544,117

Other comprehensive income for the year - 2010 - - - - - - 549,342,369 (1,028,290) (1,519,080) 546,794,999 546,794,999

Transaction with owners

Final dividend for the year ended June 30, 2009 - - - - (30,124,710) (30,124,710) - - - - (30,124,710)

Balance as at June 30, 2010 200,831,400 156,202,200 65,000,000 330,000,000 4,150,065,130 4,701,267,330 1,088,456,390 1,515,818 - 1,089,972,208 5,992,070,938

TOTAL EQUITYOn derivative

financial

instruments

Unappropriated

profit

On available for

sale investments

Revenue Unrealized gain / (loss)

On forward

foreign currency

contracts

SUB TOTALSUB TOTAL

The annexed notes form an integral part of these financial statements.

Other components of equity

Share CapitalShare

premium

General

reserves

Fixed assets

replacement

Reserves

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

17

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

1. LEGAL STATUS AND NATURE OF BUSINESS

Sapphire Textile Mills Limited (the Company) was incorporated in Pakistan on March 11, 1969 as a public limited under the Companies Act, 1913 (Now the Companies Ordinance, 1984). The shares of the Company are listed on Karachi Stock Exchange. The registered office of the Company is situated at 212, Cotton Exchange Building, I.I. Chundrigar Road, Karachi and its mills are located at Kotri, Nooriabad, Chunian, Feroze Watwan, Bhai Pheru and Bhopattain Lahore. The Company is principally engaged in manufacturing and sale of yarn, fabric, home textile products and energy sales.

2. BASIS OF PREPARATION

2.1 Statement of compliance

These financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board as are notified under the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall prevail.

2.2 Basis of preparation

2.2.1 These financial statements have been prepared under the historical cost convention, except for remeasurement of certain financial assets and financial liabilities at fair value through profit and loss and derivative hedging instruments at fair value.

2.2.2 These financial statements have been prepared in accordance with the requirements of the Companies Ordinance, 1984 (the Ordinance), directives issued by the Securities and Exchange Commission of Pakistan (SECP) and approved financial reporting standards as applicable in Pakistan. Approved financial reporting standards comprise of such international Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board as are notified under the provisions of the Ordinance. Wherever, the requirements of the Ordinance or directive issued by the SECP differ with the requirements of these standards, the requirement of the Ordinance and of the said directives have been followed.

2.2.3 The preparation of financial statements in conformity with the above requirements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed.

2.3 Functional and presentation currency

These financial statements are presented in Pakistan Rupees which is also the company's functional currency. All financial information presented in Pakistan Rupees has been rounded to the nearest Rupee.

2.4 Use Of Estimates And Judgments

The preparation of financial statements in conformity with approved accounting standards requires management to make estimates, assumptions and use judgments that affect the application of policies and the reported amounts of assets, liabilities, income and expenses.

Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including revised expectations of future events. Revisions to accounting estimates are recognized prospectively commencing from the period of revision.

Judgments and estimates made by management that may brave a significant risk of material adjustments to the financial statements in subsequent years are as follows:

Residual values and useful lives of property, plant and equipment.

Provision for slow moving and obsolete stores and spares and stock-in trade.

Estimates of liability in respect of employee retirement gratuity and compensated absences.

Taxation.

18

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Fair value of investment classified as ‘available for sale’.

2.5 Standards, interpretations and amendments to published approved accounting standards

2.5.1 Amendments to published standards effective in the current year:

The following standards, amendments and interpretations became effective during the current year.

Revised IAS 1 – Presentation of financial statements (effective from January 01, 2009) introduces the term total comprehensive income, which represents changes in equity during a period other than those changes resulting from transactions with owners in their capacity as owners. Total comprehensive income may be presented in either a single statement of comprehensive income (effectively combining both the income statement and all non-owner changes in equity in a single statement), or in an income statement and a separate statement of comprehensive income.

Revised IAS 23 – Borrowing costs (effective from January 01, 2009) removes the option to expense borrowing costs and requires that an entity capitalize borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset.

Amended IAS 27 – Consolidated and Separate Financial Statements (effective January 01, 2009) requires accounting for changes in ownership interest by the group in a subsidiary, while maintaining control, to be recognized as an equity transaction. When the group loses control of subsidiary, any interest retained in the former subsidiary will be measured at fair value with the gain or loss recognized in the profit or loss.

IAS 27 ‘Consolidated and separate financial statements (effective from January 01, 2009). The amendment removes the definition of the cost method from IAS 27 and replaces it with a requirement to present dividends as income in the separate financial statements of the investor.

Amendments to IAS 32- Financial instruments: Presentation and IAS 1 Presentation of Financial Statements (effective from January 01, 2009) – Puttable Financial Instruments and Obligations arising on Liquidation requires puttable instruments, and instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation, to be classified as equity if certain conditions are met.

Amendment to IAS 38- Intangible assets the amendment is part of the IASB's annual improvements project published in April 2009 and the Company will apply IAS 38 (amendment) from the date IFRS 3 (revised) is adopted. The amendment clarifies guidance in measuring the fair value of an intangible assets acquired in a business combination and it permits the grouping of intangible assets as a single asset if each asset has similar useful economic life.

Amendment to IAS 39- Financial Instruments : Recognition and measurement - Eligible hedged items (effective from January 01, 2009) clarifies the application of existing principles that determine whether specific risks or portions of cash flows are eligible for designation in a hedging relationship.

Amendments to IAS 39 and IFRIC 9 - Embedded derivatives (effective from January 01, 2009). Amendments require entities to assess whether they need to separate an embedded derivative from a hybrid (combined) financial instruments when financial assets are reclassified out of the fair value.

Amendment to IFRS -2 Share base payment-Vesting conditions and cancellations (effective from January 01, 2009) clarifies the definition of vesting conditions, introduces the concept of non-vesting conditions requires non-vesting conditions to be reflected in grant-date fair value and provides the accounting treatment for non-vesting conditions and cancellations.

Revised IFRS 3 Business Combinations (effective from July 01, 2009) Broadens among other things the definition of business resulting in more acquisitions being treated as business combinations, contingent consideration to be measured at fair value, transaction costs other than share and debt issue costs to be expensed, any pre-existing interest an acquire to be measured at fair value, with the related gain or loss recognized in profit or loss and any non-controlling (minority interest to be measured at either fair value or at its proportionate interest) in the identifiable assets and liabilities of an acquire, on a transaction by transaction basis.

IFRS 4 Insurance contracts (effective from January 01, 2009). The IFRS makes limited improvements to accounting for insurance contracts until the board completes the second phase of its project on insurance

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

19

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

contracts. The standard also requires that an entity issuing insurance contracts (an insurer) to disclose information about those contracts.

IFRS 5 Measurement of non-current assets (of disposal groups) classified as held-for-sale. The amendment is part of the IASB's annual improvements project published in April 2009. the amendment provides clarification that IFRS 5 specifies the disclosures required in the respect of non-current assets (or disposals group) classified as held for sale or discontinued operations. it also clarifies that the general requirement of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation uncertainty) of IAS 1.

IFRS 7- Financial Instruments Disclosures (amendment) - effective January 01, 2009. The amendment requires enhanced disclosures about fair value measurement and liquidity risk. In particular, the amendment requires disclosures of the fair value measurements by level of a fair value measurement hierarchy. As the change in accounting policy only results in additional disclosures, there is no impact on profit for the year.

IFRS 8- Operating segment (effective from January 01, 2009) replaces IAS 14 and requires an entity to determine and present operating segments based on the information that is provided internally to the Chief Operating Decision maker who is responsible for allocating recourses and assessing performance of the operating segment.

IFRIC 15- Agreement for the Construction of Real Estate (effective from October 01, 2009) clarifies the recognition of revenue by real estate developers for sale of units, such as apartments or houses, 'off-plan', that is , before construction is complete.

IFRIC 17-Distribution of non-cash assets to owner (effective from July 01, 2009) states that when a company distributes non cash assets to its shareholders as dividend, the liability for the dividend is measured at fair value. If there are subsequent changes in the fair value before the liability is discharged, this is recognize in equity. When the non cash assets is distributed, the difference between the carrying amount and fair value is recognized in the income statement.

IFRIC 18- Transfers of the assets from customer (to be applied prospectively to transfer of assets from customers received on or after 1st July 2009). This interpretation clarifies the requirements of IFRSs for agreements in which an entity receives from a customer an item of property, plant, and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water).

2.6 New / revised accounting standards, amendments to published accounting standards and interpretations that are not yet effective

2.6.1 The following standards, amendments and interpretations of approved accounting standards are only effective for accounting periods beginning from the dates specified below. These standards are either not relevant to the Company's operations or are not expected to have significant impact on the Company's financial statements other than increased disclosures in certain cases:

Amendment to IFRS 2 - Share-based Payment - Group Cash-settled Share-based Payment Transactions (effective for annual periods beginning on or after January 01, 2010). Amendment provides guidance on the accounting for share based payment transactions among group entities.

Amendment to IAS 32 - Classification of Right Issues (effective for period beginning on or after February 01, 2010). Under the amendments to IAS 32 rights, options and warrants - otherwise meeting the definition of equity instruments in IAS 32.11 - issued to acquire a fixed number of an entity's own non-derivative equity instruments for a fixed amount in any currency are classified as equity instruments, provided the offer is made pro-rata to all existing owners of the same class of the entity's own non-derivative equity instruments.

IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments (effective for annual periods beginning on or after July 01, 2010). IFRIC 19 clarifies the accounting when an entity extinguish the liability by issuing its own equity instruments to the creditor.

Revised IAS 24 - Related Party Disclosures (effective for annual periods beginning on or after January 01, 2011). The amendments to IAS 24 simplify the disclosure requirement for entities that are controlled, jointly controlled or significantly influenced by a government (referred to as government - related entities) and clarify the definition of a related party.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

20

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Amendments to IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction (effective for annual periods beginning on or after January 01, 2011). IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction has been amended to remedy an unintended consequence of IFRIC 14 where entities are in some circumstances not permitted to recognize prepayments of minimum funding contributions, as an asset.

The International Accounting Standards Board made certain amendments to existing standards as part of its second and third annual improvement project. The effective dates for these amendments vary by standards.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3.1 Property, plant and equipment

The significant accounting policies adopted in the preparation of theses financial statements are set out below. These policies have been consistently applied to all the years presented unless otherwise stated.

3.1.1 Owned assets

Property, plant and equipment are stated at cost less accumulated depreciation except freehold land and leasehold, which are stated at cost less impairment losses, if any. Cost comprises acquisition and other directly attributable costs.

Depreciation is provided on a reducing balance method and charged to profit and loss account to write off the depreciable amount of each asset over its estimated useful life at the rates specified in note 4. Depreciation on addition in property, plant and equipment is charged from the month of addition while no depreciation is charged in the month of disposal.

The cost of replacing part of an item of property, plant and equipment is recognized in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Company and its cost can be measured reliably. The carrying amount of the replaced part is derecognized, if any. The costs of the day-to-day servicing of property, plant and equipment are recognized in profit and loss as incurred.

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognized net within "other income" in profit or loss.

The Company reviews the useful life and residual value of property, plant and equipment on a regular basis. Any change in estimates in future years might affect the carrying amounts of the respective items of property, plant and equipment with a corresponding effect on depreciation charge.

3.1.2 Leased assets

Leases in terms of which the Company assumes substantially all the risks and rewards of ownership, are classified as finance lease. Upon initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and present value of minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Outstanding obligations under the lease less finance cost allocated to future periods are shown as a liability.

Finance cost under lease agreements are allocated to the periods during the lease term so as to produce a constant periodic rate of finance cost on the remaining balance of principal liability for each period.

Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term.

3.2 Capital work in progress

Capital work in progress is stated at cost less any identified impairment loss and represents expenditure incurred on fixed assets in the course of construction and installation. Transfers are made to relevant fixed assets category as and when assets are available for intended use.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

21

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

3.3 Intangible assets

Costs associated with maintaining computer software programmes are recognized as an expense when incurred. However, costs that are directly attributable to identifiable software and have probable economic benefits exceeding the cost beyond one year, are recognized as an intangible asset. Direct costs include the purchase cost of software and related overhead cost.

Expenditure which enhances or extends the performance of computer software beyond its original specification and useful life recognized as a capital improvement and added to the original cost of the software.

Computer software cost treated as intangible assets are amortized from the date the software is put to use on a straight-line basis over a period of 5 years.

3.4 Investment property

Investment property are stated at cost less accumulated depreciation and impairment loss, if any.

Depreciation is charged to income applying the reducing balance method at the rates specified in the respective note and after taking into account residual value.

Depreciation is charged on addition during the year from the month in which the asset is acquired or capitalized and in respect of disposals during the year up to the month in which the asset is disposed off. The residual values and useful lives are reviewed and adjusted at each reporting date, if material.

The carrying value of investment property is reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. If any such indication exists and where the carrying value exceeds the estimated recoverable amount, the asset is written down to its recoverable amount.

Maintenance and normal repairs are charged to profit and loss account as and when incurred. Major renewals and improvements are capitalized.

Gain or loss on disposal is taken to the profit and loss account.

3.5 Investments

Investments intended to be held for less than twelve months from the reporting date or to be sold to raise operating capital, are included in current assets, all other investments are classified as non-current. Management determines the appropriate classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis.

3.5.1 Investment in subsidiary companies

Investments in subsidiaries are initially recognized at cost. At subsequent reporting dates, the recoverable amounts are estimated to determine the extent of impairment losses, if any, and carrying amounts of investments are adjusted accordingly. Impairment losses are recognized as expense. Where impairment losses subsequently reverses, the carrying amounts of the investments are increased to the revised recoverable amounts but limited to the extent of initial cost of investments. A reversal of impairment loss is recognized in the profit and loss account.

3.5.2 Investment in associated companies - equity method

Entities in which the Company has significant influence but not control and which are neither its subsidiaries nor joint ventures are associates and are accounted for by using the equity method of accounting.

These investments are initially recognized at cost, thereafter the carrying amount is increased or decreased to recognize the Company's share of profit or loss of associates. Share of post acquisition profit and loss of associates is accounted for in the Company's profit and loss account. Distribution received from invested, reduces the carrying amount of investment. The Company's share of changes in the associate's equity which have not been recognized in the associates' profit and loss account, are recognized directly in the equity of the Company.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

22

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

3.5.3 Available-for-sale investments

Other investments not covered in any of the above categories including investments in associates in which the Company has no significant influence are classified as being available-for-sale and are initially recognized at fair value plus attributable transaction costs. Subsequent to initial recognition these are measured at fair value, with any resultant gain or loss being recognized directly in equity. Gains or losses on available -for-sale investments are recognized directly in equity until the investments are sold or disposed off, or until the investments are determined to be impaired, at that time cumulative gain or loss previously reported in the equity is included in current year's profit and loss account.

Fair value of listed securities are the quoted prices on stock exchange on the date it is valued. Unquoted securities are valued at cost.

The Company follows trade date accounting for regular way of purchase and sales of securities, except for sale and purchase of securities in future market, which are accounted for at settlement date.

3.5.4 Held-for-trading investments - at fair value through profit or loss

Investments which are acquired principally for the purpose of selling in the near term or the investments that are part of a portfolio of financial instruments exhibiting short term profit taking, are classified as investments at fair value through profit or loss and designated as such upon initial recognition. These are stated at fair values with any resulting gains or losses recognized directly in the profit and loss account. The fair value of such investments representing listed equity securities are determined on the basis of prevailing market prices.

3.5.5 Held-to-maturity investment

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that an entity has the positive intention and ability to hold to maturity.

Investments classified as held to maturity are recognized initially at fair value, plus attributable transaction cost. Subsequent to initial recognition, these are stated at amortized cost with any difference between cost and redemption value being recognized in the profit and loss account over the period of the investments on an effective yield method.

3.6 Derivative financial instruments

Derivative instruments held by the Company generally comprise of cross currency interest rate swap and foreign currency forward contracts. Derivatives are initially recorded at fair value on the date a derivative contract is entered into and are remeasured to fair value at subsequent reporting dates. Derivatives with positive impact at balance sheet date are included in 'other receivable' and with negative impacts in 'trade and other payables' in the balance sheet. The resultant gains and losses are included in the income. No derivative is designated as hedging instrument by the company.

Derivatives financial instruments entered into by the Company do not meet the hedging criteria as defined by IAS 39, 'Recognition and Measurement of Financial Instruments', consequently hedge accounting is not used by the Company.

3.7 Loans, advances, deposits and other receivables

These are stated at cost. Provision is made for the amounts considered doubtful. Amounts considered irrecoverable are written off to profit and loss account.

3.8 Stores, spares and loose tools

Stores and spares are valued at lower of weighted average cost and net realizable value, less provision for impairment if any. Items in transit are valued at cost comprising invoice value plus other charges incurred thereon.

Provision for obsolete and slow moving stores, spares and loose tools is determined based on management estimate regarding their future usability.

Net realizable value signifies the estimated selling price in the ordinary course of business less the estimated costs necessary to be incurred to make the sale.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

23

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Spares parts of capital nature which can be used only in connection with an item of property, plant and equipment are classified as tangible fixed assets under 'plant and machinery' category and are depreciated over a time period not exceeding the useful life of the related assets.

3.9 Stock-in-trade

Raw materials are valued at average cost. Finished goods are valued at lower of average manufacturing cost and net realizable value. Work-in-progress is valued at average manufacturing cost. Waste products are valued at net realizable value. Goods-in-transit are stated at cost, plus direct expenses paid thereon.

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale. Items in transit are valued at cost accumulated to the reporting date.

3.10 Trade debts

Trade debts are initially recognized at fair value and subsequently measured at cost less provision for doubtful debts. A provision for doubtful debts is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the trade debts. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy of financial reorganization, and default or delinquency in making payments are considered indicators that the trade debt is doubtful and the provision is recognized in the profit and loss account. When a trade debt in uncollectible, it is written off against the provision.

3.11 Bank borrowings

Borrowings are initially recorded at the proceeds received. In subsequent periods, borrowings are stated at amortized cost using the effective yield method. Finance costs are accounted for on an accrual basis and are included in current liabilities to the extent of the amount remaining unpaid.

3.12 Employees' retirement benefits

3.12.1 Employee Benefits

Compensated absences

The company accounts for all accumulated compensated absences in the period in which absences accrue.

Post retirement Benefits

Defined benefits plans

The company operates an unfunded gratuity scheme for its permanent employees as per terms of employment who have completed minimum qualifying period of service as defined under the scheme.

The cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses which exceed 10 percent of the greater of the present value of the company's obligation are amortized over the expected average remaining working lives of the eligible employees. Past service cost is recognized immediately to the extent that the benefits are already vested. For non-vested benefits past service cost is amortized on a straight line basis over the average period until the amended benefits become vested.

Amounts recognized in the statement of financial position represent the present value of the defined benefit obligation as adjusted for unrecognized actuarial gains and losses and unrecognized past service cost.

3.12.2 Defined Contribution Plan

There is an approved contributory provident fund for management staff for which contributions are charged to income for the year.

The Company and the employees make equal monthly contributions to the fund at the rate of 8.33% of basic salary, in the case of management staff, and 8.33% of basic salary and cost of living allowance, in case of non-management staff. The assets of the fund are held separately under the control of trustees.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

24

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

3.13 Trade and other payables

Liabilities for trade and other amounts payable are measured at cost which is the fair value of the consideration to be paid in future for goods and services received.

3.14 Taxation

Current year

The charge for current taxation is based on taxable income at the current rate of taxation after taking into account applicable tax credit, rebates and exemption available, if any. However, for income covered under final tax regime, taxation is based on applicable tax rates under such regime.

Deferred tax

Deferred tax is provided using the balance sheet liability method in for all temporary differences at the balance sheet date between tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. In this regards, the effects on deferred taxation of the portion of income subject to final tax regime is also considered in accordance with the requirement of Technical Release - 27 of Institute of Chartered Accountants of Pakistan.

Deferred tax asset is recognized for all deductible temporary differences and carry forward of unused tax losses, if any, to the extent that it is probable that taxable profit will be available against which such temporary differences and tax losses can be utilized.

Deferred tax assets and liabilities are measured at the tax rate that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates that have been enacted or substantively enacted at the each reporting date.

3.15 Dividend

Dividend distribution by the company's shareholders is recognized as liability in the period in which the dividends are approved.

3.16 Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and reliable estimate of the amount can be made. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate.

3.17 Revenue recognition

3.17.1 Revenue from sale of goods is recognized when goods are dispatched to customers and invoices raised.

3.17.2 Return on bank balances is accrued on a time proportion basis by reference to the principal outstanding and the applicable rate of return.

3.17.3 Dividend income and entitlement of bonus shares are recognized when right to receive such dividend and bonus shares is established.

3.18 Government grant

These represent transfer of resources from government, government agencies and similar bodies, in return for the past or future compliances with certain conditions relating to the operating activities of the entity.

The grants are disclosed as a deduction from the related expense.

3.19 Borrowing cost

Borrowing costs are recognized as an expense in the period in which these are incurred except to the extent of borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset. Such borrowing costs are capitalized as part of the cost of that asset up to the date of its’ commencing.

3.20 Foreign currency transactions and translation

Foreign currency transactions are translated into Pak Rupees using the exchange rates prevailing at the dates of the transactions. All monetary assets and liabilities in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date. Foreign exchange gains and losses on translation are recognized in the profit and loss account. All non-monetary items are translated into

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

25

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined.

3.21 Cash and cash equivalents

Cash and cash equivalents comprise of cash at banks, cash in hand and short term deposits. For the purposes of cash flow statement cash and cash equivalents consist of cash and cash equivalents as defined above, net of temporary overdrawn bank balances.

3.22 Impairment

The carrying amount of the company’s assets are reviewed at each reporting date to determine whether there is any indication of impairment. If such indications exist, the asset’s recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Impairment loss is recognized as expense in the profit and loss account.

3.23 Financial instruments

Financial assets and financial liabilities are recognized when the company becomes a party to the contractual provisions of the instrument and de-recognized when the company loses control of the contractual rights that comprise the financial assets and when the obligation specified in the contract is discharged, cancelled or expires. Any gain or loss on derecognizing of financial assets and financial liabilities is included in the profit and loss account for the year. All financial assets and liabilities are initially measured at cost, which is the fair value of the consideration given and received respectively. These financial assets and liabilities are subsequently measured at fair value, amortized cost or cost, as the case may be.

3.24 Offsetting of financial assets and liabilities

Financial assets and liabilities are offset and the net amount is reported in the financial statements only when there is a legally enforceable right to setoff the recognized amount and the company intends either to settle on a net basis or to realize the assets and to settle the liabilities simultaneously.

3.25 Related party transactions

All transactions with related parties are carried out by the Company at arms' length price using the method prescribed under the Companies Ordinance 1984.

Nature of the related party relationship as well as information about the transactions and outstanding balances are disclosed in the relevant notes to the financial statements.

3.26 Segment reporting

Segment reporting is based on the operating (business) segment of the Company. An operating segment is a component of the Company that engages is a business activities from which it may earn revenues and incur expenses, including revenues and expenses that relates to transactions with any of the Company's other component. An operating segment's operating results are reviewed by the CEO to make decision about resources to be allocated to the segment and assess its performance and for which discrete financial information is available.

Segment results that are reported to the CEO includes items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprises mainly corporate assets, income tax assets, liabilities and related income and expenditure. Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment.

The business segments are engaged in providing products and services which are subject to risks and rewards which differ from the risk and reward of other segment, Segment reported are Spinning, Weaving, Home textile products and Power generation, which also reflects the management structure of Company.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

2010

Note Rupees4 Property, plant and equipment

4.1 The following a is statement of property, plant and equipment:

Operating property, plant and equipment 4.2 & 4.3 3,679,969,935

Capital work-in-progress 4.4 194,141,158

3,874,111,094

2009

Rupees

3,777,650,771

168,831,043

3,946,481,814

26

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

4.2 The following is a statement of operating property, plant and equipment:

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

Free

- ho

ldLe

ase

- hol

dFa

ctor

y bu

ildin

g

At J

uly

01, 2

009

Cos

t11

6,67

3,68

912

,776

,399

789,

373,

356

Acc

umul

ated

dep

reci

atio

n-

-(3

31,2

66,1

47)

Net

boo

k va

lue

116,

673,

689

12,7

76,3

9945

8,10

7,20

9

Dur

ing

the

year

Add

ition

s-

95,7

2435

,955

,322

Dis

posa

ls:

Cos

t10

,296

,000

--

Dep

reci

atio

n-

--

10,2

96,0

00-

-

Dep

reca

tion

char

ged

for t

he y

ear

--

(46,

948,

433)

Clo

sing

net

boo

k va

lue

- 201

010

6,37

7,68

912

,872

,123

447,

114,

098

At J

une

30, 2

010

Cos

t10

6,37

7,68

912

,872

,123

825,

328,

678

Acc

umul

ated

dep

reci

atio

n-

-(3

78,2

14,5

80)

Net

boo

k va

lue

- 201

010

6,37

7,68

912

,872

,123

447,

114,

098

Dep

reci

atio

n ra

te %

per

ann

um-

-10

%

Free

- ho

ldLe

ase

- hol

dFa

ctor

y bu

ildin

g

At J

uly

01, 2

008

Cos

t11

4,19

2,68

912

,498

,451

742,

298,

317

Acc

umul

ated

dep

reci

atio

n-

-(2

82,6

46,9

58)

Net

boo

k va

lue

114,

192,

689

12,4

98,4

5145

9,65

1,35

9

Dur

ing

the

year

Add

ition

s2,

481,

000

277,

948

47,0

75,0

39

Dis

posa

ls:

Cos

t-

--

Dep

reci

atio

n-

--

--

-

--

(48,

619,

189)

Land

On

free

- hol

d

On

free

- hol

d

Dep

reca

tion

char

ged

for t

he y

ear

Land

Clo

sing

net

boo

k va

lue

- 200

911

6,67

3,68

912

,776

,399

458,

107,

209

At J

une

30, 2

009

Cos

t11

6,67

3,68

912

,776

,399

789,

373,

356

Acc

umul

ated

dep

reci

atio

n-

-(3

31,2

66,1

47)

Net

boo

k va

lue

- 200

911

6,67

3,68

912

,776

,399

458,

107,

209

--

10%

Labo

ur, s

taff

colo

ny a

nd

othe

rsFa

ctor

y bu

ildin

gLa

bour

, sta

ff co

lony

and

ot

hers

Leas

ed b

uild

ing

impr

ovem

ents

209,

297,

651

245,

378,

479

58,6

20,0

8732

,495

,308

5,03

2,40

3,49

991

,804

,677

(60,

925,

961)

(142

,775

,517

)(3

2,50

2,90

1)(1

3,11

2,63

5)(2

,393

,676

,582

)(3

0,20

0,72

1)14

8,37

1,69

010

2,60

2,96

226

,117

,186

19,3

82,6

732,

638,

726,

917

61,6

03,9

56

12,6

19,2

31-

4,55

7,70

328

8,35

217

9,98

8,81

11,

266,

757

--

--

7,88

9,95

2-

--

--

(6,0

25,3

70)

--

--

-1,

864,

582

-

(7,6

36,8

43)

(10,

260,

296)

(1,4

57,7

83)

(3,9

14,9

81)

(269

,900

,341

)(6

,218

,430

)

153,

354,

078

92,3

42,6

6629

,217

,106

15,7

56,0

442,

546,

950,

805

56,6

52,2

83

221,

916,

882

245,

378,

479

63,1

77,7

9032

,783

,660

5,20

4,50

2,35

893

,071

,434

(68,

562,

804)

(153

,035

,813

)(3

3,96

0,68

4)(1

7,02

7,61

6)(2

,657

,551

,553

)(3

6,41

9,15

1)15

3,35

4,07

892

,342

,666

29,2

17,1

0615

,756

,044

2,54

6,95

0,80

556

,652

,283

5%10

%5%

20%

10%

10%

Labo

ur, s

taff

colo

ny a

nd

othe

rsFa

ctor

y bu

ildin

gLa

bour

, sta

ff co

lony

and

ot

hers

Leas

ed b

uild

ing

impr

ovem

ents

187,

089,

794

245,

378,

479

58,6

20,0

8727

,051

,221

4,97

9,54

9,52

763

,081

,968

(53,

427,

333)

(131

,375

,188

)(3

1,12

8,31

2)(9

,058

,559

)(2

,143

,437

,306

)(2

4,60

7,79

0)13

3,66

2,46

111

4,00

3,29

127

,491

,775

17,9

92,6

622,

836,

112,

221

38,4

74,1

78

22,2

07,8

57-

-5,

444,

087

101,

289,

854

28,7

22,7

09

--

--

48,4

35,8

82-

--

--

(38,

030,

954)

--

--

-10

,404

,928

-

(7,4

98,6

28)

(11,

400,

329)

(1,3

74,5

89)

(4,0

54,0

76)

(288

,270

,230

)(5

,592

,931

)

Rup

ees

2009

2010

On

free

- hol

dO

n le

ase

- hol

d

Pla

nt &

m

achi

nery

On

free

- hol

dO

n le

ase

- hol

dP

lant

&

mac

hine

ryE

lect

ric

inst

alla

tions

Ele

ctric

in

stal

latio

ns

Rup

ees

148,

371,

690

102,

602,

962

26,1

17,1

8619

,382

,673

2,63

8,72

6,91

761

,603

,956

209,

297,

651

245,

378,

479

58,6

20,0

8732

,495

,308

5,03

2,40

3,49

991

,804

,677

(60,

925,

961)

(142

,775

,517

)(3

2,50

2,90

1)(1

3,11

2,63

5)(2

,393

,676

,582

)(3

0,20

0,72

1)14

8,37

1,69

010

2,60

2,96

226

,117

,186

19,3

82,6

732,

638,

726,

917

61,6

03,9

56

5%10

%5%

20%

10%

10%

1,57

1,56

510

,130

,869

9,49

5,53

134

,659

,517

30,7

11,0

8721

,055

,031

127,

095,

030

(206

,057

)(3

,544

,016

)(4

,528

,047

)(1

7,86

2,02

6)(1

8,49

4,64

9)(8

,711

,339

)(5

8,23

0,81

3)1,

365,

508

6,58

6,85

34,

967,

484

16,7

97,4

9112

,216

,438

12,3

43,6

9268

,864

,217

155,

400

20,0

14,0

465,

089,

133

405,

684

1,96

5,95

319

1,60

040

,465

,003

--

--

--

24,0

66,8

51-

--

--

-(1

4,62

0,50

5)-

--

--

-9,

446,

346

(150

,796

)(2

,127

,161

)(2

,158

,294

)(1

,710

,326

)(1

,320

,045

)(1

,244

,583

)(1

7,06

9,67

5)

1,37

0,11

224

,473

,738

7,89

8,32

315

,492

,849

12,8

62,3

4611

,290

,709

82,8

13,1

99

1,72

6,96

530

,144

,915

14,5

84,6

6435

,065

,201

32,6

77,0

4021

,246

,631

143,

493,

182

(356

,853

)(5

,671

,177

)(6

,686

,341

)(1

9,57

2,35

2)(1

9,81

4,69

4)(9

,955

,922

)(6

0,67

9,98

3)1,

370,

112

24,4

73,7

387,

898,

323

15,4

92,8

4912

,862

,346

11,2

90,7

0982

,813

,199

10%

10%

30%

10%

10%

10%

20%

877,

365

5,70

6,18

37,

295,

428

32,1

89,2

7829

,838

,674

14,2

67,3

1811

3,31

3,70

6(1

13,2

12)

(3,1

00,6

35)

(2,8

54,8

23)

(16,

152,

267)

(17,

199,

073)

(7,6

34,0

03)

(52,

507,

224)

764,

153

2,60

5,54

84,

440,

605

16,0

37,0

1112

,639

,601

6,63

3,31

560

,806

,482

736,

200

4,42

4,68

62,

277,

060

2,47

0,23

987

2,41

36,

787,

713

26,6

55,6

24

42,0

00-

76,9

57-

--

12,8

74,3

00(5

,104

)-

(43,

760)

--

-(8

,948

,182

)36

,896

-33

,197

--

-3,

926,

118

(97,

949)

(443

,381

)(1

,716

,984

)(1

,709

,759

)(1

,295

,576

)(1

,077

,336

)(1

4,67

1,77

1)

Offi

ce

equi

pmen

tsFu

rnitu

re &

fix

ture

sVe

hicl

es

Fire

figh

ting

equi

pmen

t

Mill

s eq

uipm

ents

Fire

figh

ting

equi

pmen

tE

lect

ric

equi

pmen

tsC

ompu

ters

Ele

ctric

eq

uipm

ents

Com

pute

rsO

ffice

eq

uipm

ents

Mill

s eq

uipm

ents

Furn

iture

&

fixtu

res

Vehi

cles

1,36

5,50

86,

586,

853

4,96

7,48

416

,797

,491

12,2

16,4

3812

,343

,692

68,8

64,2

17

1,57

1,56

510

,130

,869

9,49

5,53

134

,659

,517

30,7

11,0

8721

,055

,031

127,

095,

030

(206

,057

)(3

,544

,016

)(4

,528

,047

)(1

7,86

2,02

6)(1

8,49

4,64

9)(8

,711

,339

)(5

8,23

0,81

3)1,

365,

508

6,58

6,85

34,

967,

484

16,7

97,4

9112

,216

,438

12,3

43,6

9268

,864

,217

10%

10%

30%

10%

10%

10%

20%

Exp

ired

leas

e

Pla

nt &

m

achi

nery

365,

987,

671

7,18

9,52

9,44

6(2

95,8

41,2

64)

(3,4

11,8

78,6

75)

70,1

46,4

073,

777,

650,

771

-30

3,05

8,71

9

-42

,252

,803

-(2

0,64

5,87

5)-

21,6

06,9

28

(7,0

14,6

40)

(379

,132

,627

)

63,1

31,7

673,

679,

969,

935

365,

987,

671

7,45

0,33

5,36

2(3

02,8

55,9

04)

(3,7

70,3

65,4

27)

63,1

31,7

673,

679,

969,

935

10%

Exp

ired

leas

e

Pla

nt &

m

achi

nery

365,

987,

671

6,99

9,23

6,15

6(2

87,6

36,3

10)

(3,0

62,8

78,9

93)

78,3

51,3

613,

936,

357,

163

-25

1,72

2,42

9

-61

,429

,139

-(4

7,02

8,00

0)-

14,4

01,1

39

(8,2

04,9

54)

(396

,027

,682

)

Tota

l

Tota

l

70,1

46,4

073,

777,

650,

771

365,

987,

671

7,18

9,52

9,44

6(2

95,8

41,2

64)

(3,4

11,8

78,6

75)

70,1

46,4

073,

777,

650,

771

10%

Dep

reci

atio

n ra

te %

per

ann

um

27

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

4.3 The depreciation charge for the year has been allocated as follows:

Cost of sales 27 368,065,428 387,760,986Administrative expenses 29 2,949,906 3,493,218Income from power generation 32.2 8,117,293 4,773,479

379,132,627 396,027,683

4.4 The following is a statement of capital work-in-progress:

Civil works and Buildings 179,093,943 156,608,683Plant and machinery 2,595,513 9,056,349Electric installations 12,192,635 3,166,011Mill equipment 259,067 -

194,141,158 168,831,043

4.5 Particulars of operating property, plant and equipment disposed off during the year are as follows (through negotiation):

Land

Free Hold Land 10,296,000 - 10,296,000 12,100,000 1,804,000 M/s. Sapphire Finishing Mills Ltd, Karachi

10,296,000 - 10,296,000 12,100,000 1,804,000

Plant and Machinery

Auto Cone Murata 1,856,525 1,576,570 279,954 525,000 245,046 Mr. Muhammad Ilyas, HyderabadSketcher Trutchler 2,212,955 2,199,928 13,027 250,000 236,973 M/s. Famous Textile Mills Limited, KotriCard C-40 Marzoli 3,450,000 2,181,816 1,268,184 1,590,000 321,816 Mr. Muhammad Khalid, FaisalabadBale Breaker Trutchlar 370,472 67,056 303,417 300,000 (3,417)

7,889,952 6,025,370 1,864,582 2,665,000 800,418Vehicles

BMW 4,800,000 1,344,000 3,456,000 3,750,000 294,000

Cuore 399,000 287,867 111,133 200,000 88,867

Cuore 399,000 260,084 138,916 300,000 161,084

Honda Citi 830,500 541,353 289,147 400,000 110,853

Honda Citi 830,500 555,810 274,690 400,000 125,310

Honda Citi 830,500 552,692 277,808 325,000 47,192

Honda Citi 1,142,500 633,097 509,403 734,000 224,597

Honda Civic 1,002,000 578,755 423,245 750,000 326,755

Honda Civic 1,148,000 680,718 467,282 1,033,200 565,918

Honda Civic 810,160 769,937 40,223 475,000 434,777

Honda Civic 1,107,500 786,184 321,316 700,000 378,684

Honda Civic 1,083,000 786,382 296,618 300,000 3,382

Honda Civic 1,103,000 795,784 307,216 500,000 192,784

Suzuki Baleno 739,000 611,662 127,338 275,000 147,662

Suzuki Cultus 560,000 374,783 185,217 250,000 64,783

Suzuki Cultus 600,000 328,128 271,872 480,000 208,128

Suzuki Cultus 604,000 471,658 132,342 250,000 117,658

Suzuki Cultus 595,000 366,520 228,480 490,000 261,520

Suzuki Cultus 560,000 409,224 150,776 250,000 99,224

Suzuki Khyber 380,311 351,386 28,925 150,000 121,075

Suzuki Mehran 320,000 212,305 107,695 150,000 42,305

Suzuki Mehran 302,000 240,317 61,683 150,000 88,317

Toyota Corolla 849,000 624,353 224,647 400,000 175,353

Toyota Corolla 843,880 624,505 219,375 400,000 180,625

Toyota Corolla 1,039,000 542,053 496,947 500,000 3,053

Toyota Corolla 1,189,000 890,948 298,052 500,000 201,948

24,066,851 14,620,505 9,446,346 14,112,200 4,665,854

Total 42,252,803 20,645,875 21,606,928 28,877,200 7,270,272

Sale Proceeds Profit / (loss)CostAccumulated

Depreciation Net Book Value

Rupees

M/s. AL-Ahmed Textile Mill Pvt Ltd., Karachi

M/s. Adamjee Insurance Co. Ltd., Karachi

Mr. Muhammad Arif, Multan

Mr. Usman Saeed Khan, Lahore

Mr. Nazkat Ali, Tuba Take Singh

M/s. Adamjee Insurance Co. Ltd., Karachi

Mr. Muhammad Tariq Mehmood, Lahore

Mr. Mustafa Nawaz, Dera Ismail Khan

Mr. Muhammad Zahid Afzal, Lahore

Mr. Syed Nadeem Hadier Bukhari, Sahiwal

Particulars of Buyers

Mr. Naeem Hayder, Lahore

Mr. Naeem Haider, Lahore

Mr. Muhammad Umar, Lahore

Mr. Salman Masood, Lahore

Mr. Abdul Aziz, Karachi

Mr. Zia ul Qadir, Karachi

Mr. Nabeel Riaz, Lahore

Mr. Hassan Amir Mirza, Lahore

Mr. Abid Husain, Karachi

Mr. Ghulam M. Qureshi, Hyderabad

Mr. Ajmal Atiqus Siddiqui, Peshawar

Miss. Saima Raza, Faisalabad

Mr. Irshad Hussain, Lahore

M/s. Robert Cotton Ass. Ltd., Karachi

Mr. Haroon Mukhtar, Lahore

Miss. Khadija, Karachi

Mr. Zulfiqar Hussain Zulfi, Faisalabad

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

28

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

5 Investment property

Leasehold Freehold Leasehold land Freehold land

Net carrying value as at July 01, 2009

Opening net book value (NBV) 121,160,317 - 17,549,982 - 138,710,299

Additions - 6,140,000 - 7,100,000 13,240,000

Depreciation charged - - (1,754,998) (414,167) (2,169,165)

Balance as at June 30, 2010 (NBV) 121,160,317 6,140,000 15,794,984 6,685,833 149,781,134

Gross carrying value as at June 30, 2010

Cost 121,160,317 6,140,000 19,999,980 7,100,000 154,400,297

Accumulated depreciation - - (4,204,996) (414,167) (4,619,163)

Net book value - 2010 121,160,317 6,140,000 15,794,984 6,685,833 149,781,134

Net carrying value as at July 01, 2008

Opening net book value (NBV) 121,160,317 - 19,499,980 - 140,660,297

Additions - - - - -

Depreciation charged - - (1,949,998) - (1,949,998)

Balance as at June 30, 2009 (NBV) 121,160,317 - 17,549,982 - 138,710,299

Depreciation rate % per annum - - 10% 10%

Land Building on

Total

5.1 Cost of leasehold land and building on leasehold land represent 50% cost of land and building purchased jointly with an associated company. The property is registered in joint names. Agreement for joint venture made.

5.2 In the opinion of the Directors the market value as on June 30, 2010 is not materially different.

2010 2009

Note Rupees Rupees

5.3 The depreciation charge for the year has been allocated as follows:

Other operating expenses 31 2,169,165 1,949,998

6 Intangible assets

Net carrying value as at July 01, 2009

Net book value as July 01, 2009 7,405,379 1,035,155

Transfer from capital work-in-progress 250,000 7,577,213

Amortization (1,734,969) (1,206,989)

Net book value at June 30, 2010 5,920,410 7,405,379

Gross carrying value at June 30, 2010

Cost 11,967,847 11,717,847

Accumulated amortization (6,047,437) (4,312,468)

Net book value - 2010 5,920,410 7,405,379

Amortization rate % per annum 20% 20%

Computer software

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

29

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees

6.2 Amortization charge for the year has been allocated as follows:

Other operating expenses 31 1,734,969 1,206,989

6.1 Computer software are being amortized over a useful life of 5 years.

7 Long term investments

Related parties - at cost:

In subsidiary - Unlisted 7.1 32,570,000 19,370,000 - Private 7.2 239,321 22,940,286 - Foreign 7.3 854,000 -

33,663,321 42,310,286

In associates - Listed 7.4 29,548,774 29,548,774 - Unlisted 7.5 434,807,880 437,820,400

464,356,654 467,369,174

In other companies - Available for sale

In other company 7.6 1,889,336,961 1,408,933,804

2,387,356,936 1,918,613,264

All investments have a face value of Rs. 10 per share unless stated otherwise.

7.1 Investments in subsidiary company - unlisted

Number of Shares Cost

2010 2009Rupees Rupees

1,687,000 1,687,000 16,870,000 16,870,000

Deposit for share application money 15,600,000 2,500,00032,470,000 19,370,000

10,000 - Sapphire Holding Limited 100,000 -

32,570,000 19,370,000

7.2 Investments in subsidiary company - private

Number of Shares Cost

2010 2009Rupees Rupees

900,000 100,000 Sapphire Renewable Solutions (Pvt) Limited 9,000,000 1,000,000

Deposit for share application money - 21,940,286

2009

Break up value on the basis of audited accounts for the year

ended June 30, 2010 Rs. 6.8 (June 30, 2009 Rs. 8.14) per

share.

Equity Interest Held 100% Break up value on the basis of audited accounts for the year

ended June 30, 2010 Rs. 3.99 (June 30, 2009 Rs. nil) per share.

Equity Interest Held 100%

Name of Company

2010

2010 2009

Name of Company

Equity Interest Held 100%

Sapphire Wind Power Company Limited

Break up value on the basis of audited accounts for the year

ended June 30, 2010 Rs. 0.27 (June 30, 2009 Rs. 42.18) per

share.

(8,760,679) -

239,321 22,940,286

Impairment loss on equity investments

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

30

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Rupees Rupees

200 - 854,000 -

854,000 -

Break up value on the basis of audited accounts for the year

ended June 30, 2010 Rs. (June 30, 2009 Rs. nil) per share.

Sapphire Home Inc. - USA

Equity Interest Held 100%

7.3 Investments in subsidiary company - foreign

Number of Shares Cost

Name of Company 2010 20092010 2009

7.4 Investments in associates - listed

Number of Shares Cost

2010 2009Rupees Rupees

2,942,243 2,615,311 Sapphire Fibres Limited 21,086,923 21,086,923

313,295 313,295 8,461,851 8,461,851

29,548,774 29,548,774

7.5 Investments in associates - unlisted

Number of Shares Fair value / Cost

2010 2009Rupees Rupees

5,699,000 5,699,000 Diamond Fabrics Limited 48,315,000 48,315,000

1,550,000 1,550,000 Sapphire Power Generation Limited 19,748,000 19,748,000

29,468,500 29,468,500 Sapphire Finishing Mills Limited 294,685,000 294,685,000

6,000,000 6,000,000 Sapphire Electric Company Limited 60,000,000 60,000,000

1,960 980 Beirholms Sapphire A/S Denmark 27,440,000 15,072,400

(15,380,120) -12,059,880 15,072,400

434,807,880 437,820,400

Break up value on the basis of audited accounts for the yearended April 30, 2010 DKK 439.5 (2009: DKK 541.5) equivalent toRs. 6,153 (2009: Rs. 7,770.53) per share.

Equity Interest Held 49% (2009: 49%)

2010 2009

Equity Interest Held 32.03 % (2009: 32.03%)

Equity Interest Held 16.54 % (2009: 16.54%)

Equity Interest Held 14.95% (2009: 14.94%)

Equity Interest Held 3.04% (2009: 3.04%)

Equity Interest Held 38.28% (2009: 38.28%)

Fair value of the ordinary shares as at June 30, 2010 amountedto Rs. 301.315 million (2009: 301.325 million).

Name of Company

2009

Break up value on the basis of un-audited accounts for the yearended June 30, 2010 Rs. 138.99 (June 30, 2009: Rs. 105.35audited) per share.

Name of Company

Fair value of the ordinary shares as at June 30, 2010 amountedto Rs. 6.206 million (2009: 6.206 million).

Break up value on the basis of un-audited accounts for the yearended 30 June, 2010 Rs. 62.79 (June 30, 2009: Rs. 59.07audited) per share.

1,960 shares of Danish Krone (DKK) 1000 per share

Impairment loss on equity investments

Break up value on the basis of un-audited accounts for the year

ended 30 June, 2010 Rs. 9.96 (June 30, 2009: 9.86) per share.

Reliance Cotton Spinning Mills Limited

2010

Equity Interest Held 1.67% (2009: 2.33%)

Break up value on the basis of un-audited accounts for the year

ended 30 June, 2010 Rs. 15.08 (June 30, 2009: Rs. 12.54

audited) per share.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

31

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

7.6 In other companies - Available for sale

Number of Shares Fair value / Cost

2010 2009Rupees Rupees

Quoted9,285,693

8,532,449 MCB Bank Limited (Note: 7.7) 730,579,344 737,109,135

1,072,609,381 585,676,433

1,803,188,725 1,322,785,568

Unquoted7,055,985 7,055,985 Novelty Enterprises (Pvt) Limited 86,148,236 86,148,236

1,889,336,961 1,408,933,804

Add: Adjustment arising from measurement to fair value

2009Name of Company

2010

7.7 During the year, this investment has been classified under non - current assets as the Management does not intends to dispose of this investment within 12 months from the reporting date.

2010 2009Note Rupees Rupees

8 Long term loans and advances

Loan to employees - unsecured (considered good)

Executives 21,935,184 18,320,567Other employees 16,873,376 16,450,125

38,808,560 34,770,692

Current portion of loans shown under current assets 10,842,792 14,422,648

27,965,768 20,348,044

8.3 Movement in loans to executives

Balance at the beginning of the Year 18,320,567 21,036,364Amount disbursed during the Year 6,330,414 -

24,650,981 21,036,364

Amount recovered during the Year 2,715,797 2,715,797

Balance at the end of the Year 21,935,184 18,320,567

9 Long term deposits

Security deposits

- WAPDA 7,330,096 4,270,096

- SNGPL 466,000 -

- PTCL 277,095 277,095

- Others 9.1 1,057,188 1,081,592

9,130,379 5,628,783

8.1 All the loans are granted to the employees, free of interest in accordance with their terms of employment.

8.2 Maximum amount due from executives during the year, calculated by reference to month-end balances, was Rs. 21,935,184 (2009: Rs. 18,320,567).

9.1 Include is an amount of Rs. 36,000 (2009: Rs. 36,000) deposit with Yousuf Agencies (Private) Limited an associated company.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

32

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

10.1 Stores, spares and loose tools

Stores 94,594,722 83,515,356

Spares - in hand 108,220,904 101,310,257Spares - in transit 21,596,098 13,613,365

129,817,002 114,923,622

Loose tools 744,141 760,223

225,155,865 199,199,201

10.2 Stock - in - trade

Raw material - in hand 1,729,916,003 1,500,686,230Raw material - in transit 48,759,608 189,393,716

1,778,675,611 1,690,079,946

Work in process 196,467,326 133,898,492

Finished goods 760,273,008 543,148,628Waste 24,247,063 27,511,255

784,520,071 570,659,883

2,759,663,008 2,394,638,321

11 Trade debts

Secured - considered good

Foreign debts - against export 652,254,153 273,267,179Provision for doubtful debts 11.4 (3,878,456) -

648,375,697 273,267,179Unsecured - considered good

Domestic debts 11.1 to 11.3 684,315,817 806,218,733For waste 12,621,684 9,890,469

Energy 20,856,794 16,562,003 Others 907,731 921,476

718,702,026 833,592,681

Provision for doubtful debts 11.4 (115,426,409) -

603,275,617 833,592,681

1,251,651,314 1,106,859,860

11.1 Domestic debts include amount of Rs. 41,583,400 (2009: Rs. nil) receivable against indirect export sales.

10 Inventories

Stores, spares and loose tools 10.1 225,155,865 199,199,201

Stock - in - trade 10.2 2,759,663,008 2,394,638,321

2,984,818,873 2,593,837,522

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

33

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

11.2 Domestic debts include the following amounts due from related parties:

Amer Cotton Mills (Private) Limited - 690,311Diamond Fabrics Limited 4,675,100 19,210,626Sapphire Fibres Limited - 6,000Sapphire Finishing Mills Limited - 6,677,508

4,675,100 26,584,445

11.4 Provision for doubtful debts

Balance at the beginning of the year - -Provision made during the year 119,304,865 -Amounts written off (against provision) - -

119,304,865 -

12 Loans and advances

Considered goodCurrent portion of long term loans - due from executives 3,667,804 3,373,996 - due from other employees 7,174,988 11,048,652

10,842,792 14,422,648Advances - unsecured - to suppliers 11,223,863 17,754,189 - to contractors - 148,380 - to others 1,702,413 1,322,000

12,926,276 19,224,569

23,769,068 33,647,217

13 Trade deposits and short term prepayments

Security deposits 810,209 750,209Prepayments 13.1 8,543,826 4,398,081

9,354,035 5,148,290

14 Other receivables

Dividend receivable - 1,957,846Claims receivable from an insurance company 10,343,531 1,305,868

11.3 The maximum aggregate amount of receivable due from related parties at the end of any month during the year was Rs. 70.966 million (2009: Rs. 87.158 million).

13.1 Included is an amount of Rs. 2,978,328 (2009: Rs. 120,000) prepaid rent with Yousuf Agencies (Private) Limited an associated company.

Receivable from related parties against shared expenses 14.1 7,317,821 5,084,393Export rebate receivable 15,078,206 14,707,123Unrealized gain on remeasurement of forward foreign currency contracts 1,515,818 2,544,108Unrealized gain on remeasurement of interest rate swap at fair value 14.2 - 1,519,080Receivable against sale of shares 8,935,891 -Receivable against subsidy on mark-up of long term loan 1,011,057 -Others 2,007,585 33,610

46,209,909 27,152,028

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

34

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

14.1 Other receivables include the following amounts due from related parties:

Neelum Textile Mills Limited - 856,738Reliance Cotton Spinning Mills Limited 162,331 990,604Sapphire Fibres Limited 7,155,490 3,237,051

7,317,821 5,084,393

14.2 This represents the fair value of one separate Cross Currency Interest Rate Swap agreement, the company has entered into with Royal Bank of Scotland (Formerly ABN Amro Bank N.V. Pakistan) at the notional amount of Rs. 770 million (equivalent USD 10.0 million). Under the terms of swap agreement, at each reset date, the company is entitled to receive 6 months KIBOR on notional amount and is required to pay 6 months LIBOR plus spread 0.63% on USD notional amount. In addition to this the company is required to pay exchange difference arising due to fluctuation in USD/PKR rates between reset and the settlement dates. This transaction has been remeasrued at fair value at the end of the year and resulted in gain of Rs. nil (2009: Rs. 1.519 million) which had been taken to equity as unrealized gain.

2010 2009Note Rupees Rupees

15 Other financial assets

Held-for-trading 15.1 - 15,350,632Available-for-sale 15.2 490,144,239 124,652,882

490,144,239 140,003,514

15.1 Held-for-trading

2010 2009 2010 2009

- 346,000 ABAMCO Composite Fund - - 1,076,060- 3,005,173 NIB Bank Limited - - 14,274,572

- - 15,350,632

15.2 Available-for-sale

2010 2009 2010 2009

3,712,986 110,000 Hub Power Company Limited 118,596,827 118,667,033 2,979,900810,247 736,588 Gulshan Spinning Mills Limited 17,441,370 5,582,595 3,682,940799,000 244,000 Engro Chemical Pakistan Limited 108,421,690 138,690,420 31,336,920591,151 319,723 Fauji Fertilizer Company Limited 55,740,826 60,929,934 27,799,915412,625 8,000 Pakistan Petroleum Limited 80,621,497 75,972,515 1,516,320385,858 14,500 Pakistan Oilfields Limited 85,382,922 83,306,742 2,115,55032,000 21,600 National Bank of Pakistan 2,064,426 2,051,200 1,447,84819,000 10,000 Pakistan State Oils Limited 6,027,580 4,943,800 2,136,500

- 457,000 Oil & Gas Development Co. Limited - - 35,938,480- 1,628,000 Pakistan Strategic Company Limited - - 5,584,040- 44,000 Crescent Steel & Allied Prd. Limited - - 790,680- 84,000 Lucky Cement Limited - - 4,916,520- 20,000 Pakistan Tobacco Company Limited - - 1,457,000- 40,000 United Bank Limited - - 1,531,600- 70,898 Arif Habib Investment Limited - - 1,418,669

474,297,138 490,144,239 124,652,882

2010 2009Note Rupees Rupees

16 Income tax and sales tax

Income tax 154,728,332 130,521,770Sales tax receivable 38,839,389 24,194,651Federal excise duty receivable 5,848,580 3,732,434

199,416,301 158,448,855

Number of shares/unitsName of Investee Company

Fair valueCost

Number of shares/unitsName of Investee Company Cost

Fair value

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

35

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

- deposit accounts 17.3 3,285 371,941 - margin account 17.3 3,350,340 3,350,340

117,988,235 80,412,075

Cash in hand 2,348,691 6,828,413

120,336,926 87,240,488

17 Cash and bank balances

With banks on: - currents accounts 99,543,108 75,023,995 - currents accounts - USD 17.1 1,874,978 1,482,764 - currents accounts - Euro 17.2 13,216,524 183,035

2010 2009Note Rupees Rupees

17.1 Cash at bank on USD account of US$ 21,955 (2009: US$ 18,283 ).

17.2 Cash at bank on EURO account of EURO 12,642 (2009: EURO 1,598 ).

17.3 Cash at bank on deposits account and cash at bank on margin account under lien of a banks / financial institutions against guarantee issued on behalf of the Company.

18 Issued, subscribed and paid-up capital

2010 2009 2010 2009

Rupees Rupees

6,206,740

6,206,740 62,067,400 62,067,400

13,876,400

13,876,400 138,764,000 138,764,000

20,083,140 20,083,140 200,831,400 200,831,400

Number of shares

Ordinary shares of Rs. 10 each alloted for consideration paid in cash

Ordinary shares of Rs. 10 each issued as bonus shares

18.1 The Company has only one class of shares which carry no right to fixed income.

18.2 The following shares were held by the related parties of the Company as at 30 June 2010:

Shares held Percentage Shares held Percentage

Amer Cotton Mills (Private) Limited 675,083 3.36 675,083 3.36Crystal Enterprises (Private) Limited - - 72,542 0.36Diamond Fabrics Limited 133,785 0.67 133,785 0.67Galaxy Agencies (Private) Limited 604,611 3.01 704,611 3.51Nadeem Enterprises (Private) Limited 586,242 2.92 586,242 2.92Neelum Textile Mills Limited 272,594 1.36 272,594 1.36Reliance Cotton Spinning Mills Limited 100,223 0.50 43,156 0.21Reliance Textiles Limited 5,367 0.03 38,667 0.19Sapphire Agencies (Private) Limited 2,138,539 10.65 1,963,258 9.78Sapphire Power Generation Limited 283,642 1.41 211,100 1.05Yousuf Agencies (Private) Limited 71,643 0.36 71,643 0.36

20092010

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

36

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

19 Long term finances

This represents secured long term finances from the following:Loans from banking companies - secured 19.1

Habib Bank Limited STM-5 19.1.1 12,000,000 24,000,000Habib Bank Limited STM-6 19.1.2 75,000,001 83,333,334Habib Bank Limited STM-1 19.1.3 18,750,000 31,250,000Habib Bank Limited STM-5 19.1.4 33,626,212 36,751,579Habib Bank Limited STM-1 19.1.5 50,000,000 -Habib Metropolitan Bank Limited STM-6 19.1.6 12,750,000 14,875,000Habib Metropolitan Bank Limited STM-6 19.1.7 12,750,000 14,875,000MCB Bank Limited STM-5 19.1.8 35,155,000 -Meezan Bank Limited STM-6 19.1.9 400,000,000 400,000,000National Bank of Pakistan STM-5 19.1.10 - 109,869,054National Bank of Pakistan STM-5 19.1.11 25,417,873 50,835,745National Bank of Pakistan STM-5 19.1.12 6,307,113 7,883,891National Bank of Pakistan STM-5 19.1.13 32,988,086 49,482,130Samba Bank Limited STM-4 19.1.14 30,000,000 -United Bank Limited STM-6 19.1.15 28,125,000 46,875,000United Bank Limited STM-6 19.1.16 25,000,000 31,250,000United Bank Limited STM-5 19.1.17 20,000,000 30,000,000

817,869,285 931,280,733

Less: Current portion shown under current liabilities (273,423,918) (228,566,450)

544,445,367 702,714,283

19.1 Terms and conditions of these financings are given below:

19.1.1 HBL - Non-LTF 4 quarterly May, 2011

19.1.2 HBL - LTF-EOP 7% 16 quarterly Aug., 2014

3 Months KIBORplus 75 bps

Date of final repayment

No. of installments outstanding

Mark-up rate p.a (%)

SecurityLenders

The loan is secured against 1st specific charge of Rs. 34

million over two imported generators installed at Unit No.5

factory premises situated at Feroze Watwan.

The term loan is secured against hypothecation of plant andmachinery at unit no. 6 of the Company.

19.1.3 HBL - Non-LTF 6 quarterly Nov., 2011

19.1.4 HBL - LTF-EOP 7% 11 quarterly Dec., 2015

19.1.5 HBL - Non-LTF 16 quarterly Feb., 2015

19.1.6 HMBL - LTF-EOP 7% 6 quarterly Aug., 2012

3 Months KIBORplus 125 bps

The loan is secured against first specific hypothecationcharge on plant and machinery of Rs. 53.2 million of UnitNo. 5 of the Company.

3 Months KIBORplus 125 bps

The loan is secured by first hypothecation charge overimported plant and machinery of the Company to the extent of Rs. 256 million.

The loan is secured against exclusive charge on specificplant and machinery of Rs. 23 million of Unit No. 6 of theCompany.

The loan is secured against 1st Specific and exclusivehypothecation charge of Rs. 67 million over imported plantand machinery of Unit No.1 of the Company.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

37

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Date of final repayment

No. of installments outstanding

Mark-up rate p.a (%)

SecurityLenders

19.1.12 NBP - LTF-EOP 7% 8 quarterly June, 2012

19.1.13 NBP - LTF-EOP 7% 8 quarterly Feb., 2011

19.1.14 SAMBA - Non-LTF 16 quarterly July., 2015

19.1.15 NBP - LTF-EOP 7% 8 quarterly May, 2012

19.1.16 NBP - LTF-EOP 7% 8 quarterly May, 2012

19.1.17 UBL - Non-LTF 8 quarterly May, 2012

The term loan is secured against hypothecation of plant andmachinery at Unit No. 6 of the Company.

The loan is secured by first hypothecation charge overimported plant and machinery of the Company to the extent of Rs. 256 million.

The loan is secured against first specific hypothecationcharge on plant and machinery of Rs. 53.33 million of UnitNo. 5 of the Company.

The term loan is secured against exclusive hypothecationcharge over plant and machinery at Unit No. 4 of theCompany.

It is secured by way of first pari passu hypothecation chargeof Rs. 200 million over fixed assets of Unit No. 6 (present andfuture plant and machinery) of the company. The registeredcharge should be sufficient to cover the entire facility with amargin of 25%.

3 Months KIBORplus 1.5%

The loan is secured against first specific hypothecationcharge on plant and machinery of Rs. 53.33 million of UnitNo. 5 of the Company.

3 Months KIBORplus 125 bps

19.1.10 NBP - Non-LTF Paid during the year

assets toCompany.

The term loan is secured against hypothecation of plant andmachinery installed or to be installed at Unit No. 5 of theCompany.

19.1.11 NBP - Non-LTF 4 quarterly Jan., 20113 Months KIBORplus 125 bps

The term loan is secured against hypothecation of plant andmachinery at Unit No. 5 of the Company.

19.1.7 HMBL - LTF-EOP 7% 6 quarterly Aug., 2013

19.1.8 MCB - Non-LTF 9.70% 16 quarterly Jan., 2015

19.1.9 MBL - Non-LTF 16 quarterly June., 20143 Months KIBORplus 125 bps

The loan is secured against first pari passu charge over fixedof amounting Rs. 534 million of Unit No. 6 of the

The loan is secured against exclusive charge on specificplant and machinery of Rs. 23 million of Unit No. 6 of theCompany.

The loan is secured against 1st registered hypothecationcharge for Rs. 54 million over present & future plant &machinery of Unit No. 1 of the Company.

2010 2009Note Rupees Rupees

20 Deferred liabilities

Deferred taxation 20.1 & 20.2 263,751,480 347,605,847Staff retirement benefits - gratuity 20.3 & 20.10 96,702,447 87,194,286

360,453,927 434,800,133

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

38

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

20.1 Deferred taxation

Deferred tax credits / (debits) arising in respect of:

Taxable temporary differences (deferred tax liabilities)Accelerated tax depreciation allowances 305,417,263 372,312,434

Deductible temporary differences (deferred tax assets)Staff retirement benefits - gratuity (14,471,748) (15,378,020)Provision for doubtful debts (17,854,253) -Provision for repair and maintenances (Generator overhauling) (9,339,782) -Unused tax credits - unabsorbed depreciation - (9,328,567)

(41,665,783) (24,706,587)

263,751,480 347,605,847

20.2 In view of applicability of presumptive tax regime on major portion of taxable income, deferred tax liability has been worked out after taking effect of income covered under presumptive tax regime.

2010 2009Note Rupees Rupees

20.3 Movement in the net liability recognized in the statement of financial position

Opening net liability 87,194,286 66,081,991

Expense for the year 47,364,079 39,867,492

134,558,365 105,949,483

Benefits paid during the year (37,855,918) (18,755,197)

Closing net liability 96,702,447 87,194,286

20.4 Expense recognized in the income statement

Current service cost 35,877,257 31,163,816Interest cost 11,486,822 8,703,676

47,364,079 39,867,492

20.5 Movement in the present value of defined benefit obligation

Present value of defined benefit obligation 95,723,513 72,530,632Current service cost 35,877,257 31,163,816Interest cost 11,486,822 8,703,676Actuarial loss / (gain) (6,390,954) 2,262,586Benefits due but not paid (182,000) (182,000)Benefits paid (37,673,918) (18,755,197)

98,840,720 95,723,513

20.6 Historical information

2010 2009 2008 2007 2006

98,840,720 95,723,513 72,530,632 73,099,939 59,273,935

6,390,954 (2,262,586) (1,405,429) 548,649 2,074,877Experience adjustments on plan liabilities

Present value of defined benefit obligation

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

39

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

20.7 Reconciliation

Present value of defined benefit obligation 98,840,720 95,723,513Unrecognized actuarial loss (2,138,273) (8,529,227)

96,702,447 87,194,286

20.8 General description

The scheme provides for terminal benefits for all of its permanent employees who attain the minimum qualifying period. Annual charges is made using the actuarial technique of Projected Unit Credit Method.

20.9 Principal actuarial assumption

Following are a few important actuarial assumption used in the valuation.

% %Discount rate 12% 12%Expected rate of increase in salary 11% 11%

20.10 Expected gratuity expense for the year ending June 30, 2011 works out to Rs. 48,628,104.

21 Trade and other payables

Trade creditors 21.1 136,437,054 84,997,682Accrued liabilities 21.2 357,336,279 233,372,001Advances from customers 29,758,681 2,687,514Custom duty payable 3,262,068 3,262,068Withholding tax payable 58,165 247,026Workers' profit participation fund 21.3 58,088,787 16,769,052Workers' welfare fund 22,767,627 5,593,136Sindh development and maintenance infrastructure fee 21.4 59,715,344 48,570,474Unclaimed dividend 415,665 360,114Others 4,040,189 2,868,229

671,879,859 398,727,296

21.1 These balances include the following amounts due to related parties:

Amer Cotton Mills (Private) Limited 3,530 336,000Diamond Fabrics Limited 1,079,285 61,800Sapphire Fibres Limited 12,389,902 -Sapphire Finishing Mills Limited 4,500 94,523Reliance Cotton Spinning Mills Limited 711,200 -

14,188,417 492,323

21.2 These balances include the following amounts due to related parties:

Beirholms Sapphire A/S Denmark 1,006,902 -Sapphire Power Generation Limited 18,392,690 3,923,643Sapphire Fibres Limited 2,576,769 -Sapphire Finishing Mills Limited 15,917 -

21,992,278 3,923,643

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

40

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

21.3 Workers' profit participation fund

Balance at the beginning of the year 16,769,052 -

Allocation for the year 58,088,787 16,769,052Interest on fund utilized in the Company's business 1,618,788 -

59,707,575 16,769,052

76,476,627 16,769,052

Less: Payments during the year (18,387,840) -

Balance at the end of the year 58,088,787 16,769,052

21.4 The Company has filed a suit against levy of Infrastructure fee, decision of the Honorable Sindh High Court dated 17 September 2008 in which the imposition of levy of infrasture cess before 28 December 2006 has been declared as void and invalid. However, the Excise and Taxation Department has filed an appeal before the Honorable Supreme Court of Pakistan against the order of the Honorable Sindh High Court.

2010 2009Note Rupees Rupees

22 Accrued interest / mark-up

Accrued interest / mark-up on secured: - long term finances 8,427,873 12,731,228 - short term borrowings 66,295,648 143,114,330

74,723,521 155,845,558

23 Short term borrowings

Short term loan 23.1 2,680,000,000 1,176,975,174Running finance under mark-up arrangements 23.1 793,684,105 2,550,891,011

3,473,684,105 3,727,866,185

Book overdraft 23.2 4,510,525 4,294,248

3,478,194,630 3,732,160,433

23.1 Aggregate facilities amounting to Rs. 9,005 million (2009: Rs. 8,260 million) were available to the Company from banking companies. These are secured against hypothecation charge on stock in trade, book debts, plant & machinery and export bills under collection. These carry mark up ranging from 7.5% to 15.79% (2009: 7.5% to 17%) p.a. payable quarterly. These facilities are renewable on expiry dates. It includes Rs. nil million (2009: 231 million) on account of foreign currency loan translated into local currency at exchange rate prevailing on the reporting date and are payable in foreign currencies.

23.2 This represents cheques issued by the Company in excess of balance at banks which remained unpresented till June 30, 2010.

24 Provision for taxation

Balance at the beginning of the year 76,854,672 60,813,750Provision made for current year - net 183,923,956 77,183,599

260,778,628 137,997,349

Less: Adjusted advance tax during the year against complete assessments (76,004,402) (61,142,677)

184,774,226 76,854,672

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

41

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

25 Contingencies and commitments

25.1 Contingencies

Guarantees issued by banks on behalf of the Company 233,418,200 140,282,950

25.2 Commitments

Confirmed letter of credit in respect of:

- plant and machinery 218,708,217 - - raw material 73,902,246 214,984,840 - stores and spares 15,236,712 19,620,387

307,847,175 234,605,227

25.3 The Subsidiary company Sapphire Renewable Solutions (Private) Limited has filed on 3rd September 2010 an application with SECP for striking off the Name of the Company U/S. 439 of the Companies Ordinances, 1984, due to continued losses.

26 Sales and services

2010 2009 2010 2009 2010

Gross sale of goods

Yarn 26.1 7,363,138,061 3,992,735,744 2,665,584,061 3,816,503,151 10,028,722,122

Fabric 26.2 1,793,830,899 1,259,080,448 988,070,624 1,032,422,462 2,781,901,523

Home textile products 26.3 1,111,284,403 1,155,212,202 3,458,120 3,414,292 1,114,742,523

Raw material 79,445,848 90,556,386 121,793,455 230,458,823 201,239,303

Waste 26.4 69,864,996 23,324,239 155,978,826 104,291,712 225,843,822

Services 4,950,738 3,183,257 - - 4,950,738

10,422,514,945 6,524,092,276 3,934,885,086 5,187,090,440 14,357,400,031

Export rebate 22,167,069

Duty drawback 26.6 7,910,142

Processing income 40,604,183

14,428,081,425

26.1 Export sales - Yarn

Direct export 5,609,639,738

In-direct export 1,753,498,323

7,363,138,061

26.2 Export sales - Fabric

Direct export 1,285,688,732

In-direct export 508,142,167

1,793,830,899

26.3 Export sales - Home textile products

Direct export 1,103,843,932

In-direct export 7,440,471

1,111,284,403

Rupees

Note

Export Sales Local Sales Total

2009

7,809,238,895

2,291,502,910

1,158,626,494

321,015,209

127,615,951

3,183,257

11,711,182,716

17,270,636

-

15,794,756

11,744,248,108

3,846,383,006

146,352,738

3,992,735,744

1,259,080,448

-

1,259,080,448

1,155,212,202

-

1,155,212,202

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

2010 2009Note Rupees Rupees

42

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

26.4 Waste sales includes comber noil sales Rs. 86,788,332 (2009: Rs. 27,941,760).

26.5 Exchange gain/loss due to currency rate fluctuations relating to export sales amounting to Rupees 17.189 million gain (2009: Rupees 36.298 million loss) has been included in export sales.

26.6 The duty drawback has been given by Ministry of Textile Industries from government of Pakistan vide S.R.O 3(1)TID/09-P-I Dated 1st September 2009 in order to encourage the exporters.

2010 2009Note Rupees Rupees

27 Cost of sales and services

Raw material consumed 27.1 8,423,946,165 6,911,494,291 Packing material consumed 211,788,404 202,366,547 Stores and spares consumed 412,660,562 321,351,948 Salaries, wages and benefits 27.2 & 27.3 823,860,959 750,222,421 Fuel, power and water 808,691,268 700,596,297 Other manufacturing expenses 27.4 351,249,741 324,750,062 Repairs and maintenance 94,817,581 28,545,828 Vehicle running expenses 15,633,880 14,198,687 Traveling and conveyance 13,844,869 14,643,684 Insurance expenses 39,039,093 32,971,272 Rent, rates and taxes 3,229,909 2,450,982 Fees and subscription 907,933 1,873,499 Communication expenses 3,982,474 5,253,082 Printing and stationery 1,465,367 2,239,688 Legal and professional charges 439,676 209,355 Other expenses 3,815,240 3,283,061 Depreciation expenses 4.3 368,065,428 387,760,986

11,577,438,549 9,704,211,690

Work in process Opening stock 133,898,492 127,781,058 Closing stock (196,467,326) (133,898,492)

(62,568,834) (6,117,434)

Cost of goods manufactured 11,514,869,715 9,698,094,257

Finished goods Opening balance 570,659,883 597,025,470

Finished goods purchased: Cotton 140,392,974 254,399,502 Yarn 155,462,577 34,015,175 Fabrics 95,167,861 -

391,023,412 288,414,677

Closing stock (784,520,071) (570,659,883)

11,692,032,939 10,012,874,520

27.1 Raw material consumed

Opening balance 1,500,686,230 2,380,432,823 Purchases 8,653,175,938 6,031,747,698

10,153,862,168 8,412,180,521

Closing stock (1,729,916,003) (1,500,686,230)

8,423,946,165 6,911,494,291

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

43

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

27.2 Salaries, wages and benefits include Rs. 47,364,079 (2009: Rs. 39,867,492) in respect of post employment benefits (gratuity).

27.3 Salaries and benefits include Rs. 2,928,219 (2009: Rs. 1,955,862) in respect of provident fund contribution.

27.4 Other manufacturing expenses

Cotton dyeing, bleaching and bale pressing charges 148,252,454 106,145,881 Yarn dyeing and bleaching charges 14,074,476 22,274,710 Fabric dyeing, bleaching, knitted and processing charges 149,309,011 153,817,148 Yarn doubling charges 4,810,028 9,837,378 Stitching and other charges 34,803,772 32,674,945

351,249,741 324,750,062

2010 2009Note Rupees Rupees

28 Selling and distribution expenses

On export sales Export development surcharges 17,897,664 16,196,168 Regulatory duty on export 3,223,309 - Insurance 1,608,056 4,030,136 Commission 194,812,452 152,884,614

Ocean freight and forwarding 250,640,175 224,342,672468,181,656 397,453,590

On local sales Inland freight and handling 42,815,800 35,984,471 Commission 64,874,761 55,046,656

107,690,561 91,031,127

Other distribution cost Salaries and benefits 28.1 42,065,253 32,781,533 Rent and utilities 1,902,383 1,269,499 Communication 9,689,952 8,427,355 Traveling, conveyance and entertainment 29,319,445 22,712,552 Repairs and maintenance 221,973 1,524,006 Fees and subscription 610,797 1,144,985 Samples and advertising 10,367,333 12,585,597 Printing and stationery 1,570,448 2,349,796 Others 1,214,836 2,322,932

96,962,420 85,118,255

Grant received from TDAP (4,301,850) -

668,532,787 573,602,972

28.1 Salaries and benefits include Rs. 1,247,554 (2009: Rs. 1,127,917) in respect of provident fund contribution.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

44

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

29 Administrative expenses

Directors' remuneration 8,775,000 7,200,000 Directors' meeting fee - 5,000 Salaries and benefits 29.1 71,641,779 54,114,083 Rent, rates and utilities 6,104,712 5,018,444 Communication 8,130,687 6,096,367 Printing and stationery 1,323,034 2,264,323 Traveling, conveyance and entertainment 12,965,130 13,853,678 Motor vehicle expenses 7,989,544 7,042,466 Repairs and maintenance 6,253,721 5,255,583 Insurance Expense 1,077,083 219,660 Legal and professional charges 3,500,405 5,082,074 Fees and subscription 1,918,245 3,178,450 Computer expenses 2,343,514 4,771,651 Advertisement 73,200 122,100 Others 320,020 1,186,690 Depreciation 4.3 2,949,906 3,493,218

135,365,980 118,903,787

29.1 Salaries and benefits include Rs. 2,401,282 (2009: Rs. 2,031,559) in respect of provident fund contribution.

29.2 Research and development support

Support on account of research and development 9,089,358 6,888,861

Less: Utilization

Product development 1,312,690 2,215,563Professional consultancy 15,248 -Market research 2,949,984 4,039,520Participation in exhibitions 4,811,436 633,778

9,089,358 6,888,861

- -

30 Finance cost

Interest / mark-up on - short term finances 550,008,787 668,948,697 - long term loans 93,893,252 56,502,120 - Workers' profit participation 21.3 1,618,788 -Bank charges, commission and others charges 107,221,933 112,812,450Realized (gain)/loss on remeasurement of derivative financial instruments - net 30.1 (4,126,986) 9,542,037

748,615,774 847,805,304

30.1 This represents the fair value of two separate Cross Currency Interest Rate Swap agreements and gain on reset date of agreements, the company has entered into with Royal Bank of Scotland (Formerly ABN Amro Bank N.V Pakistan) and Standard Chartered Bank ( Pakistan ) Limited at the aggregate notional amount of Rs. 428.6 million (equivalent to USD 7.0 million). Under the terms of swap agreements, at each reset date, the company is entitled to receive 6 months KIBOR on notional amounts and is required to pay 6 months LIBOR plus spread ranging from 0.75% to 0.85% on USD notional amount. In addition to this the company is required to pay exchange difference arising due to fluctuation in USD/PKR rates between reset and the settlement dates.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

45

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

30.1.1 During the year total gain realized Rs. 4.127 million (2009: Rs. 5.958 million) at the reset date. These transactions have been remeasrued to fair value at the end of the year resulted in a loss of Rs. nil (2009: Rs. 15.499 million). The resulted loss of Rs. nil (2009: Rs. 9.542 million) has been charged to finance cost after net off gain realized during the year of Rs. 4.127 million (2009: Rs. 5.958 million).

2010 2009Note Rupees Rupees

31 Other operating expenses

Workers' profit participation fund 21.3 58,088,787 16,769,052Workers' welfare fund 22,767,627 5,593,136Auditors' remuneration 31.1 2,287,444 1,490,795Donations 31.2 21,069,258 2,637,556Depreciation on investment property 5.3 2,169,165 1,949,998Amortization of intangible asset 6.2 1,734,969 1,206,989Loss on sale of investments - 23,132,735Loss due to remeasurement of held for trading investments - 15,822,463Provision for doubtful debts 119,304,865Impairment loss on associated company 15,380,120 -Impairment loss on subsidiary company 8,760,679 -Exchange loss on - foreign currency account 1,329,859 1,625,179 - short term foreign currency loan 5,969,871 - - monetary assets 3,911,900 -

262,774,544 70,227,903

31.1 Auditors' remuneration

Audit fee 1,000,000 896,200Half yearly review fee 302,500 275,000Code of corporate governance review fee 78,045 78,045Other certification / services 895,349 230,000Out of pocket expenses 11,550 11,550

2,287,444 1,490,795

2010 2009Note Rupees Rupees

31.2 Donations include the following in which a director is interested:

Name of director Interest in donee Name and address of donee

Mr. Mohammad Abdullah Director Abdullah Foundation 19,000,000 600,000

Mr. Yousuf Abdullah Director 312, Cotton Exchange Building,Mr. Shahid Abdullah Director I.I. Chundrigar Road, Karachi.Mr. Nadeem Abdullah DirectorMr. Amer Abdullah DirectorMr. Mohammad Yamin Director

Mr. Mohammad Abdullah Trustee Jamal-ud-din Fatima Charitable Trust 800,000 650,000

Mr. Shahid Abdullah Trustee 149, Cotton Exchange Building,Mr. Nadeem Abdullah Trustee I.I. Chundrigar Road, Karachi.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

-

46

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

32 Other operating income

Income from financial assets / liabilitiesDividend income - from other companies 116,023,354 100,498,478 - from associates companies 32.1 478,521 10,625,846Gain on sale of investments 33,978,504 -Gain due to remeasurement of held for trading investments 715,877 -Profit on saving and deposit accounts 148,852 70,562Rental income 13,824,279 10,154,210Income from power generation 32.2 10,310,796 5,717,658Scrape sales 12,117,599 11,461,320Exchange gain on - short term foreign currency loan - 954,890 - monetary assets - 880,500

Income from non-financial assetsGain on sale property, plant and equipment - net 7,256,523 4,498,792Written back provision - for excise duty on loan and leases - 4,811,742 - for excise duty on electricity - 3,393,355 - for unclaimed TFC's - 162,678

194,854,305 153,230,031

32.1 Dividend income from associated companies

Reliance Cotton Spinning Mills Limited 478,521 995,000Sapphire Fibres Limited - 9,630,846

478,521 10,625,846

32.2 Income from power generation

Sales 191,573,187 86,639,330

Cost of electricity product:

Salaries, wages and benefits 11,116,830 5,000,102 Stores and spares consumed 11,563,536 3,399,201 Fuel, power and water 141,277,067 62,564,583 Insurance expenses 1,680,323 90,953 Rent, rates and taxes 162,635 - Repairs and maintenance 6,712,785 4,785,196 Vehicle running expenses 307,625 108,897 Traveling and conveyance 147,786 55,829 Communication expenses 87,631 50,041 Fees and subscription - 2,000 Depreciation expenses 4.3 8,117,293 4,773,479 Finance cost 29,881 - Other expenses 58,999 91,391

181,262,391 80,921,672

10,310,796 5,717,658

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

47

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

33 Taxation

Current - for the year 184,774,226 77,278,127 - for prior years' (850,270) (94,528)

183,923,956 77,183,599

Deferred (83,854,367) 17,038,294

100,069,589 94,221,893

33.1 Reconciliation between the average effective tax rate and the applicable tax rate.

2010 2009

Applicable tax rate 35.00 35.00

8.00 10.56

(24.40) (19.52)Effect of income exempt for tax purpose (2.03) 2.15Effect of adjustment in respect of deferred taxation (7.52) 6.22Effect of change in prior years' tax (0.08) (0.03)

8.97 34.38

2010 2009

34 Earnings per shares

Profit after taxation 1,015,544,117 179,841,760

Weighted average number of ordinary shares 20,083,140 20,083,140

Earnings per share - basic and diluted 50.57 8.95

34.1 There is no dilutive effect on basic earnings per share.

Effect of difference in tax rates under normal tax regime and presumptive tax regime

Percentage

Tax effect of expenses that are admissible / inadmissible in determining taxable profit

Number of shares

(Rupees)

(Rupees)

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

48

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

35 Cash generated from operations

Profit before taxation 1,115,613,706 274,063,653

Adjustments for non-cash charges and other items:

Depreciation 379,132,627 396,027,683Depreciation on investment property 2,169,165 1,949,998(Gain)/Loss on sale of other financial assets (33,978,504) 65,638,385(Gain)/Loss on sale of long term investments - (42,505,650)Amortization of intangible assets 1,734,969 1,206,989(Gain)/Loss on sale of property, plant and equipment (7,256,523) (4,498,792)Dividend income - others (116,023,354) (100,498,478)Dividend income - associates (478,521) (10,625,846)Provision for gratuity 47,364,079 39,867,492Provision for doubtful debts 119,304,865 -Exchange differences 11,211,630 (210,211)Fair value adjustment made in value of investment (715,877) 15,822,463

(4,126,986) 9,542,037Financial expenses 752,891,612 838,263,267Profit on deposit and held to maturity investments (148,852) (70,562)Impairment loss on associates company 15,380,120 -Impairment loss on subsidiary company 8,760,679 -Written back provision for excise duty on loan and leases - (4,811,742)Written back provision for excise duty on electricity - (3,393,355)Written back unclaimed TFC's - (162,678)Rental income (13,824,279) (10,154,210)

Operating cash flow before changes in working capital 2,277,010,556 1,465,450,443

Changes in working capital

(Increase) / Decrease in current assets

Inventories (390,981,351) 684,815,369Trade debts (264,096,319) 22,774,357Loans and advances 9,878,149 28,155,814Trade deposits and short term prepayments (4,205,745) 2,025,164Other receivables (23,563,097) 11,638,532

(672,968,363) 749,409,236

Increase / (decrease) in current liabilities

Trade and other payables 273,038,320 73,278,346

1,877,080,513 2,288,138,025

Realized (gain)/loss on remeasurement of derivative financial instrument

36 Cash and cash equivalents

Cash and bank balances 120,336,926 87,240,488Temporary overdrawn balances (4,510,525) (4,294,248)

115,826,401 82,946,240

37 Related party disclosures

37.1 Disclosure of transactions between the Company and related parties.

The related parties comprise associated companies (due to common directorship), wholly owned subsidiary, directors and key management personnel. Amounts due to/from related parties are shown in the relevant notes to the financial statements. The Company in the normal course of business carries out transactions with various related parties. Significant balances and transactions with related parties are as follows.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

49

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Nature of transaction Relationship with the Note Rupees Rupees

Company

Sales, services provided and reimbursement of expensesAmer Cotton Mills (Private) Limited Related party 870,615 690,311Beirholms Sapphire A/S Denmark Associate 4,928,917 2,881,786Diamond Fabrics Limited Associate 161,008,628 344,036,582Neelum Textile Mills Limited Related party 558,748 873,468Reliance Cotton Spinning Mills Limited Associate 4,092,723 2,490,395Sapphire Fibres Limited Associate 13,502,686 41,437,764Sapphire Finishing Mills Limited Associate 128,671,548 95,539,722

313,633,865 487,950,028

Purchases, services received and reimbursement of expensesAmer Cotton Mills (Private) Limited Related party 3,540,275 18,812,045Diamond Fabrics Limited Associate 8,136,700 13,396,918Neelum Textile Mills Limited Related party 558,749 430,857Reliance Cotton Spinning Mills Limited Associate 7,981,670 24,483,340Sapphire Fibres Limited Associate 89,472,104 57,082,520Sapphire Finishing Mills Limited Associate 13,197,354 5,947,830Sapphire Renewable Solutions (Pvt) Limited Subsidiary 4,488,936 7,408,761Sapphire Power Generation Limited Associate 169,033,632 92,705,736

296,409,419 220,268,007

Rent and other expensesYousuf Agencies (Private) Limited Related party 1,860,000 1,200,000

Sale of property, plant and equipmentSapphire Finishing Mills Limited Associate 12,100,000 -

DonationsAbdullah Foundation Related party 19,000,000 600,000Jamal-ud-din Fatima Charitable Trust Related party 800,000 650,000

19,800,000 1,250,000

Dividend paidAmer Cotton Mills (Private) Limited Related party 1,012,625 1,539,189Crystal Enterprises (Private) Limited Related party 108,813 165,396Diamond Fabrics Limited Associate 200,678 305,030Galaxy Agencies (Private) Limited Related party 1,056,917 1,606,513Nadeem Enterprises (Private) Limited Related party 879,363 1,336,632Neelum Textile Mills Limited Related party 408,891 621,515Reliance Cotton Spinning Mills Limited Associate 77,010 -Reliance Textiles Limited Related party 58,001 88,161Sapphire Agencies (Private) Limited Related party 2,944,887 4,471,669Sapphire Power Generation Limited Associate 316,650 481,308Yousuf Agencies (Private) Limited Related party 107,465 163,346

7,171,300 10,778,759

Dividend receivedReliance Cotton Spinning Mills Limited Associate 478,521 995,000Sapphire Fibres Limited Associate - 9,630,846

478,521 10,625,846

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

50

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Note 2010 200938 Plant capacity and actual production

Spinning units

Total number of spindles installed 120,312 120,232Average number of spindles worked 118,615 119,584Total number of rotors installed 3,120 3,120Average number of rotors worked 3,069 3,062Number of shifts worked per day 3 3Total days worked 360 360Installed capacity after conversion into 20/s lbs 84,627,839 82,877,920Actual production after conversion into 20/s lbs 92,266,592 92,695,300

Weaving unit

Total number of looms installed 220 220Average number of looms worked 206 206Number of shifts worked per day 3 3Total days worked 360 360

51,238,110 51,238,110

72,684,441 73,871,639

Home Textile Product unit

Installed capacity at 50 picks per inch of fabric square meters

Actual production converted at 50 picks per inch of fabric square meters

The capacity of this unit is indeterminable due to multi product involving varying processes of

manufacturing and run length of order lots.

2010 2009Note Rupees Rupees

39 REMUNERATION OF CHIEF EXECUTIVE, DIRECTOR AND EXECUTIVES

Chief Executive

Remuneration 3,450,000 2,400,000Rent and utilities 1,725,000 1,200,000

5,175,000 3,600,000

Number of person 1 1

Director

Remuneration 2,400,000 2,400,000Rent and utilities 1,200,000 1,200,000

3,600,000 3,600,000

Number of person 1 1

Executives

Managerial remuneration 42,945,227 40,001,495House rent 19,320,500 13,242,357Cost of living allowance 36,625 39,000Bonus 6,146,570 6,372,604Medical 937,374 1,123,538Utilities 2,445,438 1,863,887Leave encashment and other benefits 8,932,178 10,514,331

80,763,912 73,157,212

Number of persons 46 56

46 56Number of executives provided with the Company maintained cars

The Chief Executive and one Director were also provided with cars maintained by the Company and telephones at residence.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

51

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

40 FINANCIAL INSTRUMENTS

The Company has exposures to the following risks from its use of financial instruments:

40.1 - Credit risk

40.2 - Liquidity risk

40.3 - Market risk

The Company's Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework. The Board is also responsible for developing and monitoring the Company's risk management policies.

40.1 Credit risk

40.1.1 Exposure to credit risk

Credit risk is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the trade debts, loans and advances, trade deposits and short term prepayments, other receivables, other financial assets and cash and bank balances. Out of total financial assets of Rs. 3,824.663 million (June 30, 2009 : Rs. 2,803.944 million), financial assets which are subject to credit risk aggregate to Rs. 3,706.675 million (June 30, 2009 : Rs. 2,723.532 million). The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is as follows.

2010 2009

Rupees Rupees

Long term investments 1,889,336,961 1,408,933,804

Long term loans and advances 38,808,560 34,770,692

Long term deposits 9,130,379 5,628,783

Trade debts 1,251,651,314 1,106,859,860

Loans and advances 12,926,276 19,224,569

Trade deposits and short term prepayments 810,209 750,209

Other receivables 13,866,934 7,360,512

Other financial assets 490,144,239 140,003,514

Cash and bank balances 117,988,235 80,412,075

3,824,663,107 2,803,944,018

40.1.2

2010 2009

Rupees Rupees

Domestic 603,275,617 833,592,681

Export 648,375,697 273,267,179

1,251,651,314 1,106,859,860

The majority of export debts of the Company are situated in Asia, Europe, Australia and North America.

The maximum exposure to credit risk for trade debts at the reporting date by geographical region is as follows.

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

52

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Waste 20,940,274 11,977,533

Processing services 59,126 -

Others 1,592,418 921,477

1,251,651,314 1,106,859,860

40.1.3

2010 2009Rupees Rupees

Yarn 816,309,819 771,922,216

Fabric 203,874,778 247,013,873

Home textile product 104,321,754 58,462,758

The maximum exposure to credit risk for debts at the reporting date by type of product is as follows:

Energy 20,856,794 16,562,003

Raw material 83,696,351 -

40.1.4 The aging of trade debts at the reporting date as follows:

Not past due 1,082,117,714 602,251,436

Past due 0 - 30 days 117,982,721 168,556,087

Past due 31 - 60 days 22,132,657 79,368,706

Past due 61 - 90 days 3,662,973 31,545,131

Past due 91 - 1 year 14,568,972 98,324,552

More than one year 11,186,277 126,813,948

1,251,651,314 1,106,859,860

Credit quality of counter parties is assessed based on historical default rates. All receivables past due are considered good. The management believes that allowance for impairment of receivables past due is not necessary, as these comprise amounts due from old customers, which have been re-negotiated from time to time and are also considered good.

40.2 Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulties in meeting obligations associated with financial liabilities. Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding through an adequate amount of committed credits facilities. The Company's treasury department maintains flexibility in funding by maintaining availability under committed credits lines.

Financial liabilities in accordance with their contractual maturities are presented below:

Long term finances 817,869,285 991,030,141 360,728,142 630,301,999 -

Trade and other payables 526,237,867 526,237,867 526,237,867 - -

Accrued interest / mark-up 74,723,521 74,723,521 74,723,521 - -

Short term borrowings 3,473,684,105 3,675,939,362 3,675,939,362 - -

4,892,514,778 5,267,930,891 4,637,628,892 630,301,999 -

Long term finances 931,280,733 1,224,083,801 352,882,181 859,473,177 11,728,443

Trade and other payables 320,708,874 320,708,874 320,708,874 - -

Accrued interest / mark-up 155,845,558 155,845,558 155,845,558 - -

Short term borrowings 3,727,866,185 3,956,197,989 3,956,197,989 - -

5,135,701,350 5,656,836,222 4,785,634,602 859,473,177 11,728,443

2 0 0 9

Carrying

amount

Contractual

cash flow

Between 1 to 5

years

5 years and

above

Rupees

Up to 1 yearBetween 1 to 5

years

Contractual

cash flow

5 years and

above

Carrying

amount

2 0 1 0

Rupees

Up to 1 year

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

53

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

40.2.1 The contractual cash flow relating to the above financial liabilities have been determined on the basis of mark-up / interest rates effective at the respective year-end. The rates of mark-up / interest have been disclosed in the respective notes to these financial statements.

40.3 Market risk

Market risk is the risk that changes in market price, such as foreign exchange rates, interest rates and equity prices will affect the Company's income or the value of its holding of financial instruments.

40.3.1 Currency risk

The Company is exposed to currency risk on import of raw materials, stores & spares parts and export of goods mainly denominated in US Dollar and Euro. The Company's exposure to foreign currency risk for US Dollar and Euro is as follows:

Rupees US $ EURO JPY

Short term borrowings (Foreign currency loan) - - - -

Accrued mark-up on (Foreign currency loan) - - - -

- - - -

Trade debts (648,375,678) (6,813,736) (637,234) -

Bank balances (15,091,502) (47,234) (12,642) -

Gross statement of financial position exposure (663,467,180) (6,860,970) (649,876) -

Outstanding letters of credit 307,847,175 1,119,001 540,585 159,206,822

Forward exchange contracts 155,738,444 - 1,489,180 -

Net Exposures (199,881,561) (5,741,969) 1,379,889 159,206,822

Rupees US $ EURO JPY

Short term borrowings (Foreign currency loan) 231,323,174 2,845,303 - -

Accrued mark-up on (Foreign currency loan) 777,771 9,567 - -

232,100,945 2,854,870 - -

Trade debts (273,267,179) (3,615,259) (174,003) -

Bank balances (1,665,798) (18,283) (1,598) -

Gross statement of financial position exposure (42,832,033) (778,672) (175,601) -

Outstanding letters of credit 234,605,227 2,800,097 35,222 38,706

Forward exchange contracts 373,370,208 4,603,825 - -

Net Exposures 565,143,402 6,625,250 (140,379) 38,706

The following significant exchange rates have been applied:

2010 2009

US $ to Rupees 85.40 / 85.60 81.10 / 81.30

Euro to Rupees 104.33 / 104.58 114.354 / 114.82

Reporting date rate

2 0 0 9

2 0 1 0

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

54

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

40.3.2 Sensitivity analysis

A 10 percent strengthening of the Rupees against US Dollar at June 30, would have increase / (decrease) equity and profit and loss account by the amounts shown below. This analysis assumes that all other variables, in particulars interest rates, remain constant. The analysis is performed on the basis for 2010.

Equity Profit & loss

As at June 30, 2010

Effect in US Dollar - Gain - 58,729,903

Effect in Euro - Gain - 6,796,403

As at June 30, 2009

Effect in US Dollar - Gain - 6,330,602

Effect in Euro - Gain - 2,016,254

performed on the basis for 2010.

Rupees

10 percent weakening of the Rupees against the above currency at 30 June would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variable

2010 2009 2010 2009

Variable rate instruments

Financial liabilities

Long term finances 7.00% to 15.50% 7.00% to 15.50% 817,869,285 931,280,733

Short term borrowings 7.5% 15.79% 7.5% to 17.00% 3,473,684,105 3,727,866,185

Effective rate Carrying Amount

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

55

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Rupees Rupees

Total borrowings 4,291,553,390 4,659,146,918

Less: Cash and bank balances 120,336,926 87,240,488

Net debt 4,171,216,464 4,571,906,430

Total equity 5,992,070,939 4,459,856,532

Total capital 10,163,287,403 9,031,762,962

Gearing ratio 41 51

Percentage

41 Non adjusting event after balance sheet date

The board of directors in its meeting held on October 06, 2010 proposed a cash dividend of Rs. 100,415,700 (2009: Rs. 30,124,710) at the rate of Rs. 5 (2009: Rs. 1.5) per ordinary share of Rs. 10 each. Proposed dividend is subject to approval by shareholders at the forthcoming Annual General Meeting and has not been included as a liability in these financial statements. This will be accounted for subsequently in the year of payment.

42 Corresponding Figures

Comparative information has been rearranged and reclassified, wherever necessary, for better presentation and comparison. Minor reclassifications were made in balance sheet for better presentation and understanding. Significant reclassification includes the following.

15 1,322,785,568

27 21,811,459

21 2,687,514

27 202,366,547

Trade creditors Advances from customers Advances from customers

Stores and spares consumed Packing material consumed Packing material consumed

Long term investments MCB Bank Limited - investment

Stores and spares consumed Fuel, power and water Diesel expenses for power generation

Other financial assets

Reclassification

reclassifications were made in balance sheet for better presentation and understanding. Significant reclassification includes the following.

Nature RupeesNote From To

43 GENERAL

The figures have been rounded off to the nearest Rupees.

44 DATE OF AUTHORIZATION FOR ISSUE

These financial statements were authorized for issue by the Board of Directors of the Company on 06th October, 2010

NOTES TO THE FINANCIAL STATEMENTS

For the year ended June 30, 2010

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

56

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

PATTERN OF SHAREHOLDING

AS AT 30TH JUNE, 2010

NUMBER TOTAL

OF SHARE FROM TO SHARES

HOLDERS HELD

340 1 100 6,961

49 101 500 13,585

36 501 1,000 26,189

41 1,001 5,000 88,099

15 5,001 10,000 108,438

2 10,001 15,000 27,291

2 15,001 20,000 31,251

3 20,001 25,000 62,591

2 35,001 40,000 75,283

1 45,001 50,000 46,636

1 60,001 65,000 62,167

1 65,001 70,000 65,920

2 70,001 75,000 144,185

1 75,001 80,000 77,281

1 100,001 105,000 103,086

2 115,001 120,000 232,102

1 130,001 135,000 133,785

1 135,001 140,000 138,162

1 170,001 175,000 170,374

1 175,001 180,000 178,900

1 210,001 215,000 211,100

1 245,001 250,000 248,400

1 265,001 270,000 268,050

1 270,001 275,000 272,594

1 295,001 300,000 298,893

2 375,001 380,000 756,039

1 475,001 480,000 475,183

1 560,001 565,000 564,522

1 585,001 590,000 586,242

1 595,001 600,000 600,000

1 600,001 605,000 604,611

1 605,001 610,000 609,063

1 635,001 640,000 635,506

1 840,001 845,000 843,123

1 920,001 925,000 924,088

1 1,870,001 1,875,000 1,873,289

1 2,060,001 2,065,000 2,061,258

1 2,075,001 2,080,000 2,077,128

1 2,105,001 2,110,000 2,106,659

1 2,275,001 2,280,000 2,275,106

524 Total : - 20,083,140

57

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

PATTERN OF SHAREHOLDING

AS AT 30TH JUNE, 2010

CATEGORY OF SHAREHOLDERS SHARES HELD PERCENTAGE

Director, CEO, spouses and Minor Children 12,027,824 59.89

Associated Companies, undertakings, related parties 4,871,729 24.26

NIT & ICP 929,970 4.63

Banks & Modaraba 262,083 1.30

General Public (Local) 1,977,905 9.85

Public Sector Companies 13,629 0.07

20,083,140 100.00

58

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

A) ASSOCIATED COMPANIES, UNDERTAKINGS AND RELATED PARTIES

Sapphire Agencies (Private) Limited. 2061258

Nadeem Enterprises (Private) Limited 586242

Galaxy Agencies (Private) Limited 604611

Neelum Textile Mills Limited. 272594

Yousuf Agencies (Private) Limited 71643

Amer Cotton Mills (Private) Limited 475183

Reliance Textiles Limited 5367

Reliance Cotton Spinning Mills Limited 38056

Sapphire Power Generation Limited 72542

Amer Cotton Mills (Private) Limited 21000

Sapphire Agencies (Private) Limited. 77281

Amer Cotton Mills (Private) Limited 178900

Sapphire Power Generation Limited 211100

Diamond Fabrics Limited 133785

Reliance Cotton Spinning Mills Limited 62167

B) NIT & ICP

National Bank of Pakistan Trustee Department 924088

National Investment Trust Limited 5882

C) DIRECTORS, CHIEF EXECUTIVE OFFICER, THEIR SPOUSES

AND MINOR CHILDREN

DIRECTORS & THEIR SPOUSES

Mrs. Shamshad Begum 609063

Mr. Mohammad Younus 20738

Mr. Mohammad Abdullah. 600000

Mr. Amer Abdullah. 2077128

Mr. Shahid Abdullah. 378057

Mr. Yousuf Abdullah. 2106659

Mrs. Shireen Shahid. 2275106

Mrs. Ambareen Amer 635506

Mr. Mohammad Yamin. 1350

Mrs. Usma Yousuf 564522

Mr. Shahid Abdullah. 15000

Mrs. Shamshad Begum 9700

Mr. Yousuf Abdullah. 1883

Mrs. Ambareen Amer 1000

PATTERN OF SHAREHOLDING

AS AT 30TH JUNE, 2010

59

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CHIEF EXECUTIVE OFFICER & HIS SPOUSE

Mr. Nadeem Abdullah. 1873289

Mrs. Noshaba Nadeem. 843123

Mr. Nadeem Abdullah. 15400

Mrs. Noshaba Nadeem. 300

D) BANKS, DEVELOPMENT FINANCIAL INSTITUTIONS, NON

BANKING FINANCIAL INSTITUTIONS, INSURANCE

COMPANIES, MODARABAS & MUTUAL FUNDS

BANKS

National Bank of Pakistan 138162

National Bank of Pakistan 115031

MODARABAS

Guardian Leasing Modaraba 1890

Guardian Leasing Modaraba 7000

E) SHAREHOLDERS HOLDING 10% OR MORE

Mr. Amer Abdullah. 2077128

Mrs. Shireen Shahid 2275106

Mr. Yousuf Abdullah 2108542

Sapphire Agencies (Private) Limited. 2138539

F) TRADING IN THE SHARES OF COMPANY DURING THE YEAR

BY THE DIRECTORS, CHIEF EXECUTIVE OFFICER, CHIEF

FINANCIAL OFFICER, COMPANY SECRETARY AND THEIR

SPOUSES AND MINOR CHILDREN.

NIL

PATTERN OF SHAREHOLDING

AS AT 30TH JUNE, 2010

60

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

I/WE

Of

a member(s) of SAPPHIRE TEXTILE MILLS LIMITED and a holder of

ordinary shares, do hereby appoint

of

or failing him

of

a member of SAPPHIRE TEXTILE MILLS LIMITED, vide Registered Folio No.

as my/ our proxy to act on my/ our behalf at the 42nd Annual General Meeting of the company to be held on Thursday, 28th October, 2010 at 11:45 a.m. at 212, Cotton Exchange Building, I.I. Chundriger Road, Karachi and or at any adjournment thereof.

Signed this_______________________day of October, 2010

Signature__________________________________________

(Signature should agree with the specimen signature registered with the Company)

NOTICE

1. No proxy shall be valid unless it is duly stamped with a revenue stamp worth Rs. 5/-

2. In the case of Bank or Company, the proxy form must be executed under its common seal and signed by its authorized person.

3. Power of attorney and other authority (if any) under which this proxy form is signed then a notarially certified copy of that power of attorney must be deposited along with this proxy form.

4. This form of proxy duly completed must be deposited at the Registered Office of Company atleast 48 hours before the time of holding the meeting.

5. In case of CDC account holder :

i). The proxy from shall be witnessed by two persons whose names, addresses and CNIC numbers shall be mentioned on the form.

ii). Attested copies of CNIC or passport of the beneficial owners and the proxy shall be furnished with the proxy form.

iii). The proxy shall produce his original CNIC or original passport at the time of meeting.

FORM OF PROXY

Affix Five Rupee Revenue

Stamp

61

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

DIRECTORS REPORT 70

AUDITOR’S REPORT 71

BALANCE SHEET 72

PROFIT & LOSS ACCOUNT 73

CASH FLOW STATEMENT 74

STATEMENT OF CHANGES IN EQUITY 75

NOTES TO THE FINANCIAL STATEMENTS 76

FORM OF PROXY

CONSOLIDATED ACCOUNT

Sapphire Textile Mills Limited

and its subsidiaries

CO

NT

EN

TS

62

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

DIRECTOR’S REPORT

to the Shareho lders

The Directors of Holding Company of Sapphire Wind Power Company Limited, Sapphire Renewable Solutions (Private) Limited, Sapphire Holding Company and Sapphire Home Inc are please to place before you the Directors’ report with the Audited Consolidated Financial Accounts and Auditors’ report thereon for the year ended 30th June, 2010.

Sapphire Wind Power Company Limited: : The Company is under implementation stage, 1372 acres of land has been allocated, for setting-up of 50 MW Wind Energy project. The Mast (Wind Turbine Power Performance Testing instrument) has been installed at the project, sub-lease document has been signed with the Alternative Energy Development Board. Further the technical feasibility has been approved by AEDB and bankable documents will be submitted to financial Institution shortly.

Sapphire Renewable Solutions (Private) Limited: The management of the company is planning to close the business of the company. Therefore, Mr.Nadeem Abdullah Director of company has filed the application under Companies Easy Exit Scheme on 3rd September, 2010.

Sapphire Holding Company: The Company is an unlisted public limited company incorporated in Pakistan on April 21st, 2010 under The Companies Ordinance, 1984 as wholly owned subsidiary of Sapphire Textile Mills Limited. The principal object of forming this company is de-merger of Sapphire Textile Mills Limited by transferring the Investments in M/s.Sapphire Fibres Limited, M/s.Diamond Fabrics Limited and M/s.Sapphire Finishing Mills Limited to Sapphire Holding Company.

Sapphire Home Inc.: The Company is incorporated in United State of America. The Company is wholly owned subsidiary of Sapphire Textile Mills Limited. The company is principally engaged in marketing services in United State of America.

On behalf of the Board

NADEEM ABDULLAH CHIEF EXECUTIVE

KarachiDated : 06th October, 2010

63

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

AUDITOR’S REPORT

to the Members

We have examined the annexed consolidated financial statements comprising consolidated statement of financial position of Sapphire Textile Mills Limited (the holding company) and its subsidiary companies Sapphire Wind Power Company Limited, Sapphire Holding Limited, Sapphire Home Inc. and Sapphire Renewable Solutions (Private) Limited as at June 30, 2010 and the related consolidated income statement, the consolidated statement of comprehensive income, the consolidated statement of cash flow, and the consolidated statement of changes in equity together with the notes forming part thereof, for the year ended June 30, 2010. We have also expressed a separate opinion on the financial statements of Sapphire Textile Mills Limited and Sapphire Holding Limited and Sapphire Renewable Solutions (Private) Limited. The financial statements of Sapphire Wind Power Company Limited and Sapphire Home Inc. have been audited by another firm of Chartered Accountants and whose report has been furnished to us. Our opinion in so far as it relates to the amounts included in respect of the subsidiary companies, is based solely on the report of such other auditor. These financial statements are the responsibility of the holding company’s management. Our responsibility is to express an opinion on these financial statements based on our examination.

Our examination was made in accordance with the International Standards on Auditing and accordingly included such tests of accounting records and such other auditing procedures, as we considered necessary in the circumstances.

In our opinion the consolidated financial statements examined by us present fairly the financial position of Sapphire Textile Mills Limited and its subsidiary companies as at June 30, 2010 and the results of their operations for the year ended June 30, 2010.

Karachi. MUSHTAQ & COMPANYDate: ___________ Chartered Accountants

Engagement Partner: Shahabuddin A. Siddiqui

64

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

AS AT JUNE 30, 2010

2010 2009

Note Rupees RupeesNON CURRENT ASSETS

Property, plant and equipment 4 3,893,494,968 3,956,160,288

Investment property 5 149,781,134 138,710,299

Intangible assets 6 5,920,410 7,405,379

Long term investments 7 4,759,653,096 3,699,958,655

Long term loans and advances 8 27,965,768 20,371,219

Long term deposits 9 9,130,379 5,628,783

8,845,945,755 7,828,234,623

CURRENT ASSETS

Inventories 10 2,984,818,873 2,603,525,593

Trade debts 11 1,251,651,314 1,112,466,515

Loans and advances 12 31,501,517 41,440,757

Trade deposits and short term prepayments 13 9,354,035 5,174,290

Other receivables 14 46,209,909 27,152,028

Other financial assets 15 490,144,239 140,003,514

Income tax and sales tax 16 199,416,301 158,499,644

Cash and bank balances 17 121,649,167 89,246,492

5,134,745,355 4,177,508,833

TOTAL ASSETS 13,980,691,110 12,005,743,456

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorized capital 35,000,000 ordinary shares of Rs. 10 each 350,000,000 350,000,000

Issued, subscribed and paid-up capital 18 200,831,400 200,831,400

Reserves 8,075,212,577 5,982,176,064

8,276,043,977 6,183,007,464

NON CURRENT LIABILITIES

Long term finances 19 544,445,367 702,714,283

Deferred liabilities 20 476,883,980 526,938,409

1,021,329,347 1,229,652,692

CURRENT LIABILITIES

Trade and other payables 21 672,154,661 399,656,187

Accrued interest / mark-up 22 74,723,521 155,845,558

Short term borrowings 23 3,478,194,630 3,732,160,433

Current portion of long term finance 19 273,423,918 228,566,450

Provision for taxation 24 184,821,056 76,854,672

4,683,317,786 4,593,083,300

Contingencies and Commitments 25

13,980,691,110 12,005,743,456

The annexed notes form an integral part of these financial statements.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

65

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CONSOLIDATED INCOME STATEMENT

FOR THE YEAR ENDED JUNE 30, 2010

2010 2009

Note Rupees Rupees

Sales and services 26 14,638,890,520 11,851,420,839Cost of sales and services 27 (11,879,502,107) (10,099,834,125)

Gross profit 2,759,388,413 1,751,586,714

Selling and distribution expenses 28 (669,148,454) (577,605,424)Administrative expenses 29 (137,702,067) (125,257,740)

(806,850,521) (702,863,164)

1,952,537,892 1,048,723,550

Finance cost 30 (748,654,790) (847,821,299)Other operating expenses 31 (257,806,392) (70,472,903)

(1,006,461,182) (918,294,202)

Profit from operations 946,076,710 130,429,348

Other operating income 32 172,122,394 125,442,621

Profit before taxation 1,118,199,104 255,871,969

Share of profit of associated companies 454,883,045 316,229,716

Taxation 33 (124,615,205) (63,265,625)

Profit after taxation 1,448,466,944 508,836,060

Earnings per share - basic and diluted 34 72.12 25.34

The annexed notes form an integral part of these financial statements.

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

66

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEAR ENDED JUNE 30, 2010

2010 2009

Rupees Rupees

Profit for the year after taxation 1,448,466,944 508,836,060

Other comprehensive income:

Unrealized gain / (loss) on remeasurement of 549,342,369 (1,248,273,498)available for sale investments

Unrealized gain / (loss) on remeasurement of 112,379,721 (283,569,530)available for sale investments - associates

Unrealized gain / (loss) on remeasurement of (1,028,290) 2,544,108forward foreign currency contracts

Unrealized gain / (loss) on remeasurement of 435,580 -forward foreign currency contracts - associates

Unrealized (loss) on remeasurement of (1,519,080) (5,957,855)derivative financial instruments

Shares of decrease in reserves of associated companies under 15,083,979 (130,204,048)equity method

Other comprehensive income for the year 674,694,279 (1,665,460,823)

Total comprehensive income/(loss) for the year 2,123,161,223 (1,156,624,763)

The annexed notes form an integral part of these financial statements.

67

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

CONSOLIDATED STATEMENT OF CASH FLOW

FOR THE YEAR ENDED JUNE 30, 2010

2010 2009Note Rupees Rupees

CASH FLOWS FROM OPERATING ACTIVITIES

Cash generated from operations 35 1,886,423,064 2,265,865,219

Long term loans and deposits (11,096,145) (7,337,930)Interest paid (834,052,665) (899,018,007)Gratuity paid (37,855,918) (18,755,197)Taxes paid (117,128,069) (95,593,669)

(1,000,132,797) (1,020,704,803)

Cash flows from operating activities 886,290,267 1,245,160,416

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment (339,218,526) (301,239,494)Purchase of intangible assets (250,000) -Purchase of investment property (13,240,000) -Long term investment in associates (15,800,979) (14,191,900)Long term investment in others (4,624,120) -other financial assets (530,987,707) (71,030,758)Proceeds from disposal of property, plant and equipment 29,735,177 18,961,312Proceeds from sale of long term investment 18,755,570 22,428,393Proceeds from sale of other financial assets 270,349,125 100,000,341Proceeds from derivative financial instrument 4,126,986 (32,830,740)Dividend received from others 117,981,200 108,919,069Rental income 13,882,970 10,853,208Interest received 148,852 80,726

Cash (used in) investing activities (449,141,452) (158,049,842)

CASH FLOWS FROM FINANCING ACTIVITIES

Short term borrowings (260,151,951) (1,192,105,077)Proceeds from long term finances 115,155,000 400,000,000Repayment of term finance (228,566,448) (261,124,473)Equity dividend paid (30,069,159) (15,093,891)

(403,632,558) (1,068,323,441)

Net increase in cash and cash equivalents 33,516,257 18,787,133

Net foreign exchange differences (1,329,859) 954,890

Cash and cash equivalent at the beginning of the year 84,952,244 65,210,221

Cash and cash equivalent at the end of the year 36 117,138,642 84,952,244

The annexed notes form an integral part of these financial statements.

68

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED JUNE 30, 2010

Capital

R u p e e s

Balance as at June 30, 2008 200,831,400 156,202,200 65,000,000 330,000,000 4,049,648,197 4,600,850,397 2,576,576,494 (313,407) 7,476,935 2,583,740,022 7,385,421,819

Total comprehensive income for the year ended June

30, 2009

Profit for the year - 2009 - - - - 508,836,060 508,836,060 - - - - 508,836,060

Other comprehensive income for the year - 2009 - - - - - - (1,248,273,498) 2,544,108 (5,957,855) (1,251,687,245) (1,251,687,245)

- - - - (130,204,048) (130,204,048) (283,569,530) - - (283,569,530) (413,773,578)

Transaction with owners

Final dividend for the year ended June 30, 2008 - - - - (45,789,592) (45,789,592) - - - - (45,789,592)

Balance as at June 30, 2009 200,831,400 156,202,200 65,000,000 330,000,000 4,382,490,617 4,933,692,817 1,044,733,466 2,230,701 1,519,080 1,048,483,247 6,183,007,464

Balance as at July 01, 2009 200,831,400 156,202,200 65,000,000 330,000,000 4,382,490,617 4,933,692,817 1,044,733,466 2,230,701 1,519,080 1,048,483,247 6,183,007,464

Total comprehensive income for the year ended June

30, 2010

Profit for the year - 2010 - - - - 1,448,466,944 1,448,466,944 - - - - 1,448,466,944

Other comprehensive income for the year - 2010 - - - - - - 549,342,369 (1,028,290) (1,519,080) 546,794,999 546,794,999

- - - - 15,083,979 15,083,979 112,379,721 435,580 - 112,815,301 127,899,280

Transaction with owners

Final dividend for the year ended June 30, 2009 - - - - (30,124,710) (30,124,710) - - - - (30,124,710)

Balance as at June 30, 2010 200,831,400 156,202,200 65,000,000 330,000,000 5,815,916,830 6,367,119,030 1,706,455,556 1,637,991 - 1,708,093,547 8,276,043,977

Other comprehensive income for the year - 2010 (associates)

The annexed notes form an integral part of these financial statements.

Unrealized gain / (loss)

On forward

foreign currency

contracts

SUB TOTALSUB TOTAL

Other components of equity

Share CapitalShare

premium

General

reserves

Fixed assets

replacement

Reserves

Other comprehensive income for the year - 2009 (associates)

TOTAL EQUITYOn derivative

financial

instruments

Unappropriated

profit

On available for

sale

investments

Revenue

69

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

1. LEGAL STATUS AND NATURE OF BUSINESS

Sapphire Textile Mills Limited (the Company) was incorporated in Pakistan on March 11, 1969 as a public limited under the Companies Act, 1913 (Now the Companies Ordinance, 1984). The shares of the Company are listed on Karachi Stock Exchange. The registered office of the Company is situated at 212, Cotton Exchange Building, I.I. Chundrigar Road, Karachi and its mills are located at Kotri, Nooriabad, Chunian, Feroze Watwan, Bhai Pheru and Bhopattain Lahore. The Company is principally engaged in manufacturing and sale of yarn, fabric, home textile products and energy sales.

Sapphire Wind Power Company Limited - (the subsidiary company)

The Company was incorporated as a public limited on December 27, 2006. The main object of the company is power generation through wind mills and sale of power. The company has not yet set up any project. The registered office of the company is located at 212, Cotton Exchange Building, Karachi.

Sapphire Renewable Solutions (Private) Limited - (the subsidiary company)

The Company was incorporated as a private limited on June 05, 2008. The company is principally engaged in assembling, manufacturing and sale of alternative energy products. The registered office of the company is located at 7 A/K, Main Boulevard, Gulberg II, Lahore.

Sapphire Holding Limited - (the subsidiary company)

The Company was incorporated as a unlisted public limited on April 21, 2010. The company is principally engaged to carry on the business of holding company and for that purpose to invest in, acquire, subscribe for, hold shares, underwrite bonds, stock, securities, debentures, debenture stock issued or guaranteed by any company constituted and carrying on business in Pakistan or elsewhere and other business as per Memorandum of Association. The registered office of the company is located at 212, Cotton Exchange Building, Karachi.

Sapphire Home Inc. - U.S.A - (the subsidiary company)

The company is incorporated in USA. The company is principally engaged in marketing services in United Sate of America. The registered office of the company is located at 1430, Broadway, Suite 1805, New York, NY 10018.

2. BASIS OF PREPARATION

2.1 Statement of compliance

These financial statements have been prepared in accordance with approved accounting standards as applicable in Pakistan. Approved accounting standards comprise of such International Financial Reporting Standards (IFRSs) issued by the International Accounting Standards Board as are notified under the Companies Ordinance, 1984, provisions of and directives issued under the Companies Ordinance, 1984. In case requirements differ, the provisions or directives of the Companies Ordinance, 1984 shall prevail.

2.2 Basis of preparation

2.2.1 These financial statements have been prepared under the historical cost convention, except for remeasurement of certain financial assets and financial liabilities at fair value through profit and loss and derivative hedging instruments at fair value.

2.2.2 These financial statements have been prepared in accordance with the requirements of the Companies Ordinance, 1984 (the Ordinance), directives issued by the Securities and Exchange Commission of Pakistan (SECP) and approved financial reporting standards as applicable in Pakistan. Approved financial reporting standards comprise of such international Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board as are notified under the provisions of the Ordinance. Wherever, the requirements of the Ordinance or directive issued by the SECP differ with the requirements of these standards, the requirement of the Ordinance and of the said directives have been followed.

2.2.3 The preparation of financial statements in conformity with the above requirements requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed.

2.3 Functional and presentation currency

These financial statements are presented in Pakistan Rupees which is also the company's functional currency. All financial information presented in Pakistan Rupees has been rounded to the nearest Rupee.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

70

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2.4 Use Of Estimates And Judgments

The preparation of financial statements in conformity with approved accounting standards requires management to make estimates, assumptions and use judgments that affect the application of policies and the reported amounts of assets, liabilities, income and expenses.

Estimates, assumptions and judgments are continually evaluated and are based on historical experience and other factors, including revised expectations of future events. Revisions to accounting estimates are recognized prospectively commencing from the period of revision.

Judgments and estimates made by management that may brave a significant risk of material adjustments to the financial statements in subsequent years are as follows:

Residual values and useful lives of property, plant and equipment.

Provision for slow moving and obsolete stores and spares and stock-in trade.

Estimates of liability in respect of employee retirement gratuity and compensated absences.

Taxation.

Fair value of investment classified as ‘available for sale’.

2.5 Standards, interpretations and amendments to published approved accounting standards

2.5.1 Amendments to published standards effective in the current year:

The following standards, amendments and interpretations became effective during the current year.

Revised IAS 1 – Presentation of financial statements (effective from January 01, 2009) introduces the term total comprehensive income, which represents changes in equity during a period other than those changes resulting from transactions with owners in their capacity as owners. Total comprehensive income may be presented in either a single statement of comprehensive income (effectively combining both the income statement and all non-owner changes in equity in a single statement), or in an income statement and a separate statement of comprehensive income.

Revised IAS 23 – Borrowing costs (effective from January 01, 2009) removes the option to expense borrowing costs and requires that an entity capitalize borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset.

Amended IAS 27 – Consolidated and Separate Financial Statements (effective January 01, 2009) requires accounting for changes in ownership interest by the group in a subsidiary, while maintaining control, to be recognized as an equity transaction. When the group loses control of subsidiary, any interest retained in the former subsidiary will be measured at fair value with the gain or loss recognized in the profit or loss.

IAS 27 ‘Consolidated and separate financial statements (effective from January 01, 2009). The amendment removes the definition of the cost method from IAS 27 and replaces it with a requirement to present dividends as income in the separate financial statements of the investor.

Amendments to IAS 32- Financial instruments: Presentation and IAS 1 Presentation of Financial Statements (effective from January 01, 2009) – Puttable Financial Instruments and Obligations arising on Liquidation requires puttable instruments, and instruments that impose on the entity an obligation to deliver to another party a pro rata share of the net assets of the entity only on liquidation, to be classified as equity if certain conditions are met.

Amendment to IAS 38- Intangible assets the amendment is part of the IASB's annual improvements project published in April 2009 and the Company will apply IAS 38 (amendment) from the date IFRS 3 (revised) is adopted. The amendment clarifies guidance in measuring the fair value of an intangible assets acquired in a business combination and it permits the grouping of intangible assets as a single asset if each asset has similar useful economic life.

Amendment to IAS 39- Financial Instruments : Recognition and measurement - Eligible hedged items ( effective from January 01, 2009) clarifies the application of existing principles that determine whether specific risks or portions of cash flows are eligible for designation in a hedging relationship.

Amendments to IAS 39 and IFRIC 9 - Embedded derivatives (effective from January 01, 2009). Amendments require entities to assess whether they need to separate an embedded derivative from a hybrid (combined) financial instruments when financial assets are reclassified out of the fair value.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

71

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

Amendment to IFRS -2 Share base payment-Vesting conditions and cancellations (effective from January 01, 2009) clarifies the definition of vesting conditions, introduces the concept of non-vesting conditions requires non-vesting conditions to be reflected in grant-date fair value and provides the accounting treatment for non-vesting conditions and cancellations.

Revised IFRS 3 Business Combinations (effective from July 01, 2009) Broadens among other things the definition of business resulting in more acquisitions being treated as business combinations, contingent consideration to be measured at fair value, transaction costs other than share and debt issue costs to be expensed, any pre-existing interest an acquire to be measured at fair value, with the related gain or loss recognized in profit or loss and any non-controlling (minority interest to be measured at either fair value or at its proportionate interest) in the identifiable assets and liabilities of an acquire, on a transaction by transaction basis.

IFRS 4 Insurance contracts (effective from January 01, 2009). The IFRS makes limited improvements to accounting for insurance contracts until the board completes the second phase of its project on insurance contracts. The standard also requires that an entity issuing insurance contracts (an insurer) to disclose information about those contracts.

IFRS 5 Measurement of non-current assets (of disposal groups) classified as held-for-sale. The amendment is part of the IASB's annual improvements project published in April 2009. the amendment provides clarification that IFRS 5 specifies the disclosures required in the respect of non-current assets (or disposals group) classified as held for sale or discontinued operations. it also clarifies that the general requirement of IAS 1 still apply, particularly paragraph 15 (to achieve a fair presentation) and paragraph 125 (sources of estimation uncertainty) of IAS 1.

IFRS 7- Financial Instruments Disclosures (amendment) - effective January 01, 2009. The amendment requires enhanced disclosures about fair value measurement and liquidity risk. In particular, the amendment requires disclosures of the fair value measurements by level of a fair value measurement hierarchy. As the change in accounting policy only results in additional disclosures, there is no impact on profit for the year.

IFRS 8- Operating segment (effective from January 01, 2009) replaces IAS 14 and requires an entity to determine and present operating segments based on the information that is provided internally to the Chief Operating Decision maker who is responsible for allocating recourses and assessing performance of the operating segment.

IFRIC 15- Agreement for the Construction of Real Estate (effective from October 01, 2009) clarifies the recognition of revenue by real estate developers for sale of units, such as apartments or houses, 'off-plan', that is , before construction is complete.

IFRIC 17-Distribution of non-cash assets to owner (effective from July 01, 2009) states that when a company distributes non cash assets to its shareholders as dividend, the liability for the dividend is measured at fair value. If there are subsequent changes in the fair value before the liability is discharged, this is recognize in equity. When the non cash assets is distributed, the difference between the carrying amount and fair value is recognized in the income statement.

IFRIC 18- Transfers of the assets from customer (to be applied prospectively to transfer of assets from customers received on or after 1st July 2009). This interpretation clarifies the requirements of IFRSs for agreements in which an entity receives from a customer an item of property, plant, and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water).

2.6 New / revised accounting standards, amendments to published accounting standards and interpretations that are not yet effective

2.6.1 The following standards, amendments and interpretations of approved accounting standards are only effective for accounting periods beginning from the dates specified below. These standards are either not relevant to the Company's operations or are not expected to have significant impact on the Company's financial statements other than increased disclosures in certain cases:

Amendment to IFRS 2 - Share-based Payment - Group Cash-settled Share-based Payment Transactions (effective for annual periods beginning on or after January 01, 2010). Amendment provides guidance on the accounting for share based payment transactions among group entities.

Amendment to IAS 32 - Classification of Right Issues (effective for period beginning on or after February 01, 2010). Under the amendments to IAS 32 rights, options and warrants - otherwise meeting the definition of equity instruments in IAS 32.11 - issued to acquire a fixed number of an entity's own non-derivative equity instruments for a fixed amount in any currency are classified as equity instruments, provided the offer is made pro-rata to all existing owners of the same class of the entity's own non-derivative equity instruments.

72

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

IFRIC 19 - Extinguishing Financial Liabilities with Equity Instruments (effective for annual periods beginning on or after July 01, 2010). IFRIC 19 clarifies the accounting when an entity extinguish the liability by issuing its own equity instruments to the creditor.

Revised IAS 24 - Related Party Disclosures (effective for annual periods beginning on or after January 01, 2011). The amendments to IAS 24 simplify the disclosure requirement for entities that are controlled, jointly controlled or significantly influenced by a government (referred to as government - related entities) and clarify the definition of a related party.

Amendments to IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction (effective for annual periods beginning on or after January 01, 2011). IFRIC 14 IAS 19 - The Limit on a Defined Benefit Assets, Minimum Funding Requirements and their Interaction has been amended to remedy an unintended consequence of IFRIC 14 where entities are in some circumstances not permitted to recognize prepayments of minimum funding contributions, as an asset.

The International Accounting Standards Board made certain amendments to existing standards as part of its second and third annual improvement project. The effective dates for these amendments vary by standards.

3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3.1 Property, plant and equipment

The significant accounting policies adopted in the preparation of theses financial statements are set out below. These policies have been consistently applied to all the years presented unless otherwise stated.

3.1.1 Owned assets

Property, plant and equipment are stated at cost less accumulated depreciation except freehold land and leasehold, which are stated at cost less impairment losses, if any. Cost comprises acquisition and other directly attributable costs.

Depreciation is provided on a reducing balance method and charged to profit and loss account to write off the depreciable amount of each asset over its estimated useful life at the rates specified in note 4. Depreciation on addition in property, plant and equipment is charged from the month of addition while no depreciation is charged in the month of disposal.

The cost of replacing part of an item of property, plant and equipment is recognized in the carrying amount of the item if it is probable that the future economic benefits embodied within the part will flow to the Company and its cost can be measured reliably. The carrying amount of the replaced part is derecognized, if any. The costs of the day-to-day servicing of property, plant and equipment are recognized in profit and loss as incurred.

Gains and losses on disposal of an item of property, plant and equipment are determined by comparing the proceeds from disposal with the carrying amount of property, plant and equipment, and are recognized net within "other income" in profit or loss.

The Company reviews the useful life and residual value of property, plant and equipment on a regular basis. Any change in estimates in future years might affect the carrying amounts of the respective items of property, plant and equipment with a corresponding effect on depreciation charge.

3.1.2 Leased assets

Leases in terms of which the Company assumes substantially all the risks and rewards of ownership, are classified as finance lease. Upon initial recognition, the leased asset is measured at an amount equal to the lower of its fair value and present value of minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Outstanding obligations under the lease less finance cost allocated to future periods are shown as a liability.

Finance cost under lease agreements are allocated to the periods during the lease term so as to produce a constant periodic rate of finance cost on the remaining balance of principal liability for each period.

Leased assets are depreciated over the shorter of the lease term and their useful lives unless it is reasonably certain that the Company will obtain ownership by the end of the lease term.

3.2 Capital work in progress

Capital work in progress is stated at cost less any identified impairment loss and represents expenditure incurred on fixed assets in the course of construction and installation. Transfers are made to relevant fixed assets category as and when assets are available for intended use.

73

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

3.3 Intangible assets

Costs associated with maintaining computer software programmes are recognized as an expense when incurred. However, costs that are directly attributable to identifiable software and have probable economic benefits exceeding the cost beyond one year, are recognized as an intangible asset. Direct costs include the purchase cost of software and related overhead cost.

Expenditure which enhances or extends the performance of computer software beyond its original specification and useful life recognized as a capital improvement and added to the original cost of the software.

Computer software cost treated as intangible assets are amortized from the date the software is put to use on a straight-line basis over a period of 5 years.

3.4 Investment property

Investment property are stated at cost less accumulated depreciation and impairment loss, if any.

Depreciation is charged to income applying the reducing balance method at the rates specified in the respective note and after taking into account residual value.

Depreciation is charged on addition during the year from the month in which the asset is acquired or capitalized and in respect of disposals during the year up to the month in which the asset is disposed off. The residual values and useful lives are reviewed and adjusted at each reporting date, if material.

The carrying value of investment property is reviewed for impairment when events or changes in circumstances indicate the carrying value may not be recoverable. If any such indication exists and where the carrying value exceeds the estimated recoverable amount, the asset is written down to its recoverable amount.

Maintenance and normal repairs are charged to profit and loss account as and when incurred. Major renewals and improvements are capitalized.

Gain or loss on disposal is taken to the profit and loss account.

3.5 Investments

Investments intended to be held for less than twelve months from the reporting date or to be sold to raise operating capital, are included in current assets, all other investments are classified as non-current. Management determines the appropriate classification of its investments at the time of the purchase and re-evaluates such designation on a regular basis.

3.5.1 Investment in subsidiary companies

Investments in subsidiaries are initially recognized at cost. At subsequent reporting dates, the recoverable amounts are estimated to determine the extent of impairment losses, if any, and carrying amounts of investments are adjusted accordingly. Impairment losses are recognized as expense. Where impairment losses subsequently reverse, the carrying amounts of the investments are increased to the revised recoverable amounts but limited to the extent of initial cost of investments. A reversal of impairment loss is recognized in the profit and loss account.

3.5.2 Investment in associated companies - equity method

Entities in which the Company has significant influence but not control and which are neither its subsidiaries nor joint ventures are associates and are accounted for by using the equity method of accounting.

These investments are initially recognized at cost, thereafter the carrying amount is increased or decreased to recognize the Company's share of profit or loss of associates. Share of post acquisition profit and loss of associates is accounted for in the Company's profit and loss account. Distribution received from invested, reduces the carrying amount of investment. The Company's share of changes in the associate's equity which have not been recognized in the associates' profit and loss account, are recognized directly in the equity of the Company.

3.5.3 Available-for-sale investments

Other investments not covered in any of the above categories including investments in associates in which the Company has no significant influence are classified as being available-for-sale and are initially recognized at fair value plus attributable transaction costs. Subsequent to initial recognition these are

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

74

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

measured at fair value, with any resultant gain or loss being recognized directly in equity. Gains or losses on available -for-sale investments are recognized directly in equity until the investments are sold or disposed off, or until the investments are determined to be impaired, at that time cumulative gain or loss previously reported in the equity is included in current year's profit and loss account.

Fair value of listed securities are the quoted prices on stock exchange on the date it is valued. Unquoted securities are valued at cost.

The Company follows trade date accounting for regular way of purchase and sales of securities, except for sale and purchase of securities in future market, which are accounted for at settlement date.

3.5.4 Held-for-trading investments - at fair value through profit or loss

Investments which are acquired principally for the purpose of selling in the near term or the investments that are part of a portfolio of financial instruments exhibiting short term profit taking, are classified as investments at fair value through profit or loss and designated as such upon initial recognition. These are stated at fair values with any resulting gains or losses recognized directly in the profit and loss account. The fair value of such investments representing listed equity securities are determined on the basis of prevailing market prices.

3.5.5 Held-to-maturity investment

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturity that an entity has the positive intention and ability to hold to maturity.

Investments classified as held to maturity are recognized initially at fair value, plus attributable transaction cost. Subsequent to initial recognition, these are stated at amortized cost with any difference between cost and redemption value being recognized in the profit and loss account over the period of the investments on an effective yield method.

3.6 Derivative financial instruments

Derivative instruments held by the Company generally comprise of cross currency interest rate swap and foreign currency forward contracts. Derivatives are initially recorded at fair value on the date a derivative contract is entered into and are remeasured to fair value at subsequent reporting dates. Derivatives with positive impact at balance sheet date are included in 'other receivable' and with negative impacts in 'trade and other payables' in the balance sheet. The resultant gains and losses are included in the income. No derivative is designated as hedging instrument by the company.

Derivatives financial instruments entered into by the Company do not meet the hedging criteria as defined by IAS 39, 'Recognition and Measurement of Financial Instruments', consequently hedge accounting is not used by the Company.

3.7 Loans, advances, deposits and other receivables

These are stated at cost. Provision is made for the amounts considered doubtful. Amounts considered irrecoverable are written off to profit and loss account.

3.8 Stores, spares and loose tools

Stores and spares are valued at lower of weighted average cost and net realizable value, less provision for impairment if any. Items in transit are valued at cost comprising invoice value plus other charges incurred thereon.

Provision for obsolete and slow moving stores, spares and loose tools is determined based on management estimate regarding their future usability.

Net realizable value signifies the estimated selling price in the ordinary course of business less the estimated costs necessary to be incurred to make the sale.

Spares parts of capital nature which can be used only in connection with an item of property, plant and equipment are classified as tangible fixed assets under 'plant and machinery' category and are depreciated over a time period not exceeding the useful life of the related assets.

3.9 Stock-in-trade

Raw materials are valued at average cost. Finished goods are valued at lower of average manufacturing cost and net realizable value. Work-in-progress is valued at average manufacturing cost. Waste products are valued at net realizable value. Goods-in-transit are stated at cost, plus direct expenses paid thereon.

75

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Net realizable value is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary to make the sale. Items in transit are valued at cost accumulated to the reporting date.

3.10 Trade debts

Trade debts are initially recognized at fair value and subsequently measured at cost less provision for doubtful debts. A provision for doubtful debts is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the trade debts. Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy of financial reorganization, and default or delinquency in making payments are considered indicators that the trade debt is doubtful and the provision is recognized in the profit and loss account. When a trade debt in uncollectible, it is written off against the provision.

3.11 Bank borrowings

Borrowings are initially recorded at the proceeds received. In subsequent periods, borrowings are stated at amortized cost using the effective yield method. Finance costs are accounted for on an accrual basis and are included in current liabilities to the extent of the amount remaining unpaid.

3.12 Employees' retirement benefits

3.12.1 Employee Benefits

Compensated absences

The company accounts for all accumulated compensated absences in the period in which absences accrue.

Post retirement Benefits

Defined benefits plans

The company operates an unfunded gratuity scheme for its permanent employees as per terms of employment who have completed minimum qualifying period of service as defined under the scheme.

The cost of providing benefits is determined using the projected unit credit method, with actuarial valuations being carried out at each balance sheet date. Actuarial gains and losses which exceed 10 percent of the greater of the present value of the company's obligation are amortized over the expected average remaining working lives of the eligible employees. Past service cost is recognized immediately to the extent that the benefits are already vested. For non-vested benefits past service cost is amortized on a straight line basis over the average period until the amended benefits become vested.

Amounts recognized in the statement of financial position represent the present value of the defined benefit obligation as adjusted for unrecognized actuarial gains and losses and unrecognized past service cost.

3.12.2 Defined Contribution Plan

There is an approved contributory provident fund for management staff for which contributions are charged to income for the year.

The Company and the employees make equal monthly contributions to the fund at the rate of 8.33% of basic salary, in the case of management staff, and 8.33% of basic salary and cost of living allowance, in case of non-management staff. The assets of the fund are held separately under the control of trustees.

3.13 Trade and other payables

Liabilities for trade and other amounts payable are measured at cost which is the fair value of the consideration to be paid in future for goods and services received.

3.14 Taxation

Current year

The charge for current taxation is based on taxable income at the current rate of taxation after taking into account applicable tax credit, rebates and exemption available, if any. However, for income covered under final tax regime, taxation is based on applicable tax rates under such regime.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

76

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Deferred tax

Deferred tax is provided using the balance sheet liability method in for all temporary differences at the balance sheet date between tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. In this regards, the effects on deferred taxation of the portion of income subject to final tax regime is also considered in accordance with the requirement of Technical Release - 27 of Institute of Chartered Accountants of Pakistan.

Deferred tax asset is recognized for all deductible temporary differences and carry forward of unused tax losses, if any, to the extent that it is probable that taxable profit will be available against which such temporary differences and tax losses can be utilized.

Deferred tax assets and liabilities are measured at the tax rate that are expected to apply to the period when the asset is realized or the liability is settled, based on tax rates that have been enacted or substantively enacted at the each reporting date.

3.15 Dividend

Dividend distribution by the company's shareholders is recognized as liability in the period in which the dividends are approved.

3.16 Provisions

Provisions are recognized when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and reliable estimate of the amount can be made. Provisions are reviewed at each balance sheet date and adjusted to reflect the current best estimate.

3.17 Revenue recognition

3.17.1 Revenue from sale of goods is recognized when goods are dispatched to customers and invoices raised.

3.17.2 Return on bank balances is accrued on a time proportion basis by reference to the principal outstanding and the applicable rate of return.

3.17.3 Dividend income and entitlement of bonus shares are recognized when right to receive such dividend and bonus shares is established.

3.18 Government grant

These represent transfer of resources from government, government agencies and similar bodies, in return for the past or future compliances with certain conditions relating to the operating activities of the entity.

The grants are disclosed as a deduction from the related expense.

3.19 Borrowing cost

Borrowing costs are recognized as an expense in the period in which these are incurred except to the extent of borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset. Such borrowing costs are capitalized as part of the cost of that asset up to the date of its’ commencing.

3.20 Foreign currency transactions and translation

Foreign currency transactions are translated into Pak Rupees using the exchange rates prevailing at the dates of the transactions. All monetary assets and liabilities in foreign currencies are translated into Pak Rupees at the rates of exchange prevailing at the balance sheet date. Foreign exchange gains and losses on translation are recognized in the profit and loss account. All non-monetary items are translated into rupees at exchange rates prevailing on the date of transaction or on the date when fair values are determined.

3.21 Cash and cash equivalents

Cash and cash equivalents comprise of cash at banks, cash in hand and short term deposits. For the purposes of cash flow statement cash and cash equivalents consist of cash and cash equivalents as defined above, net of temporary overdrawn bank balances.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

77

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

3.22 Impairment

The carrying amount of the company’s assets are reviewed at each reporting date to determine whether there is any indication of impairment. If such indications exist, the asset’s recoverable amount is estimated in order to determine the extent of the impairment loss, if any. Impairment loss is recognized as expense in the profit and loss account.

3.23 Financial instruments

Financial assets and financial liabilities are recognized when the company becomes a party to the contractual provisions of the instrument and de-recognized when the company loses control of the contractual rights that comprise the financial assets and when the obligation specified in the contract is discharged, cancelled or expires. Any gain or loss on derecognizing of financial assets and financial liabilities is included in the profit and loss account for the year. All financial assets and liabilities are initially measured at cost, which is the fair value of the consideration given and received respectively. These financial assets and liabilities are subsequently measured at fair value, amortized cost or cost, as the case may be.

3.24 Offsetting of financial assets and liabilities

Financial assets and liabilities are offset and the net amount is reported in the financial statements only when there is a legally enforceable right to setoff the recognized amount and the company intends either to settle on a net basis or to realize the assets and to settle the liabilities simultaneously.

3.25 Related party transactions

All transactions with related parties are carried out by the Company at arms' length price using the method prescribed under the Companies Ordinance 1984.

Nature of the related party relationship as well as information about the transactions and outstanding balances are disclosed in the relevant notes to the financial statements.

3.26 Segment reporting

Segment reporting is based on the operating (business) segment of the Company. An operating segment is a component of the Company that engages is a business activities from which it may earn revenues and incur expenses, including revenues and expenses that relates to transactions with any of the Company's other component. An operating segment's operating results are reviewed by the CEO to make decision about resources to be allocated to the segment and assess its performance and for which discrete financial information is available.

Segment results that are reported to the CEO includes items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprises mainly corporate assets, income tax assets, liabilities and related income and expenditure. Segment capital expenditure is the total cost incurred during the period to acquire property, plant and equipment

The business segments are engaged in providing products and services which are subject to risks and rewards which differ from the risk and reward of other segment, Segment reported are Spinning, Weaving, Home textile products and Power generation, which also reflects the management structure of Company.

2009

Rupees

3,778,948,542

177,211,746

3,956,160,288

2010

Note Rupees

4 Property, plant and equipment

4.1 The following a is statement of property, plant and equipment:

Operating property, plant and equipment 4.2 & 4.3 3,680,123,414

Capital work-in-progress 4.4 213,371,554

3,893,494,968

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

78

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Exp

ired

leas

e

Free

- ho

ldLe

ase

- hol

dFa

ctor

y

build

ing

Labo

ur, s

taff

colo

ny a

nd

othe

rs

Fact

ory

build

ing

Labo

ur, s

taff

colo

ny a

nd

othe

rs

Leas

ed b

uild

ing

impr

ovem

ents

Pla

nt &

mac

hine

ry

At J

uly

01, 2

009

Cos

t11

6,67

3,68

912

,776

,399

789,

373,

356

209,

297,

651

245,

378,

479

58,6

20,0

8732

,822

,978

5,03

2,32

7,89

991

,804

,677

1,57

1,56

510

,513

,927

9,79

3,44

834

,901

,327

30,7

11,0

8721

,324

,810

127,

095,

030

365,

987,

671

Acc

umul

ated

dep

reci

atio

n-

-(3

31,2

66,1

47)

(60,

925,

961)

(142

,775

,517

)(3

2,50

2,90

1)(1

3,13

4,48

0)(2

,393

,680

,975

)(3

0,20

0,72

1)(2

06,0

57)

(3,5

70,0

66)

(4,5

87,1

32)

(17,

880,

745)

(18,

494,

649)

(8,7

28,1

09)

(58,

230,

813)

(295

,841

,264

)

Net

boo

k va

lue

116,

673,

689

12,7

76,3

9945

8,10

7,20

914

8,37

1,69

010

2,60

2,96

226

,117

,186

19,6

88,4

982,

638,

646,

923

61,6

03,9

561,

365,

508

6,94

3,86

15,

206,

316

17,0

20,5

8212

,216

,438

12,5

96,7

0168

,864

,217

70,1

46,4

07

Dur

ing

the

year

Add

ition

s-

95,7

2435

,955

,322

12,6

19,2

31-

4,55

7,70

228

8,35

217

9,98

8,81

11,

266,

757

155,

400

20,0

14,0

465,

089,

133

405,

684

1,96

5,95

319

1,60

040

,465

,003

-

Dis

posa

ls/ w

ritte

n of

f:

Cos

t10

,296

,000

--

--

-32

7,67

07,

918,

702

--

383,

058

297,

917

33,0

60-

147,

500

24,0

66,8

51-

Dep

reci

atio

n-

--

--

-(8

3,01

0)(6

,036

,026

)-

-(9

7,45

2)(1

30,7

35)

(5,5

38)

-(1

8,83

8)(1

4,62

0,50

5)-

10,2

96,0

00-

--

--

244,

660

1,88

2,67

6-

-28

5,60

616

7,18

227

,522

-12

8,66

29,

446,

346

-

Dep

reca

tion

char

ged

for t

he y

ear

--

(46,

948,

433)

(7,6

36,8

43)

(10,

260,

296)

(1,4

57,7

83)

(3,9

76,1

46)

(269

,904

,864

)(6

,218

,430

)(1

50,7

96)

(2,1

98,5

63)

(2,2

29,9

44)

(1,7

43,3

48)

(1,3

20,0

45)

(1,2

58,8

79)

(17,

086,

182)

(7,0

14,6

40)

Clo

sing

net

boo

k va

lue

- 201

010

6,37

7,68

912

,872

,123

447,

114,

099

153,

354,

078

92,3

42,6

6629

,217

,106

15,7

56,0

442,

546,

848,

195

56,6

52,2

831,

370,

112

24,4

73,7

387,

898,

323

15,6

55,3

9612

,862

,346

11,4

00,7

5982

,796

,692

63,1

31,7

67

At J

une

30, 2

010

Cos

t10

6,37

7,68

912

,872

,123

825,

328,

679

221,

916,

882

245,

378,

479

63,1

77,7

8932

,866

,670

5,20

4,39

8,00

893

,071

,434

1,72

6,96

530

,242

,367

14,5

84,6

6335

,279

,489

32,6

77,0

4021

,387

,748

143,

493,

182

365,

987,

671

Acc

umul

ated

dep

reci

atio

n-

-(3

78,2

14,5

80)

(68,

562,

804)

(153

,035

,813

)(3

3,96

0,68

4)(1

7,11

0,62

6)(2

,657

,549

,813

)(3

6,41

9,15

1)(3

56,8

52)

(5,7

68,6

29)

(6,6

86,3

40)

(19,

624,

093)

(19,

814,

694)

(9,9

86,9

89)

(60,

696,

490)

(302

,855

,904

)N

et b

ook

valu

e - 2

010

106,

377,

689

12,8

72,1

2344

7,11

4,09

915

3,35

4,07

892

,342

,666

29,2

17,1

0615

,756

,044

2,54

6,84

8,19

556

,652

,283

1,37

0,11

224

,473

,738

7,89

8,32

315

,655

,396

12,8

62,3

4611

,400

,759

82,7

96,6

9263

,131

,767

Dep

reci

atio

n ra

te %

per

ann

um-

-10

%5%

10%

5%20

%10

%10

%10

%10

%30

%10

%10

%10

%20

%10

%

Exp

ired

leas

e

Free

- ho

ldLe

ase

- hol

dFa

ctor

y

build

ing

Labo

ur, s

taff

colo

ny a

nd

othe

rs

Fact

ory

build

ing

Labo

ur, s

taff

colo

ny a

nd

othe

rs

Leas

ed b

uild

ing

impr

ovem

ents

Pla

nt &

mac

hine

ry

At J

uly

01, 2

008

Cos

t11

4,19

2,68

912

,498

,451

742,

298,

317

187,

089,

794

245,

378,

479

58,6

20,0

8727

,051

,221

4,97

9,54

9,52

763

,081

,968

877,

365

5,72

8,96

37,

295,

428

32,2

93,6

2829

,838

,674

14,2

67,3

1711

3,31

3,70

636

5,98

7,67

1

Acc

umul

ated

dep

reci

atio

n-

-(2

82,6

46,9

57)

(53,

427,

333)

(131

,375

,188

)(3

1,12

8,31

2)(9

,058

,559

)(2

,143

,437

,305

)(2

4,60

7,79

0)(1

13,2

12)

(3,1

01,0

07)

(2,8

54,8

23)

(16,

154,

006)

(17,

199,

073)

(7,6

34,0

03)

(52,

507,

224)

(287

,636

,310

)

Net

boo

k va

lue

114,

192,

689

12,4

98,4

5145

9,65

1,36

013

3,66

2,46

111

4,00

3,29

127

,491

,775

17,9

92,6

622,

836,

112,

221

38,4

74,1

7876

4,15

32,

627,

956

4,44

0,60

516

,139

,622

12,6

39,6

016,

633,

314

60,8

06,4

8278

,351

,361

Dur

ing

the

year

Add

ition

s2,

481,

000

277,

948

47,0

75,0

3922

,207

,857

--

5,77

1,75

710

1,28

9,85

428

,722

,709

736,

200

4,78

4,96

42,

574,

977

2,60

7,69

987

2,41

37,

057,

493

26,6

55,6

24-

Dis

posa

ls:

Cos

t-

--

--

--

48,5

11,4

82-

42,0

00-

76,9

57-

--

12,8

74,3

00-

Dep

reci

atio

n-

--

--

--

(38,

045,

843)

-(5

,104

)-

(43,

760)

--

-(8

,948

,182

)-

--

--

--

-10

,465

,639

-36

,896

-33

,197

--

-3,

926,

118

-

--

(48,

619,

190)

(7,4

98,6

28)

(11,

400,

329)

(1,3

74,5

89)

(4,0

75,9

21)

(288

,289

,513

)(5

,592

,931

)(9

7,94

9)(4

69,0

59)

(1,7

76,0

69)

(1,7

26,7

39)

(1,2

95,5

76)

(1,0

94,1

06)

(14,

671,

771)

(8,2

04,9

54)

Clo

sing

net

boo

k va

lue

- 200

911

6,67

3,68

912

,776

,399

458,

107,

209

148,

371,

690

102,

602,

962

26,1

17,1

8619

,688

,498

2,63

8,64

6,92

361

,603

,956

1,36

5,50

86,

943,

861

5,20

6,31

617

,020

,582

12,2

16,4

3812

,596

,701

68,8

64,2

1770

,146

,407

At J

une

30, 2

009

Cos

t11

6,67

3,68

912

,776

,399

789,

373,

356

209,

297,

651

245,

378,

479

58,6

20,0

8732

,822

,978

5,03

2,32

7,89

991

,804

,677

1,57

1,56

510

,513

,927

9,79

3,44

834

,901

,327

30,7

11,0

8721

,324

,810

127,

095,

030

365,

987,

671

Acc

umul

ated

dep

reci

atio

n-

-(3

31,2

66,1

47)

(60,

925,

961)

(142

,775

,517

)(3

2,50

2,90

1)(1

3,13

4,48

0)(2

,393

,680

,975

)(3

0,20

0,72

1)(2

06,0

57)

(3,5

70,0

66)

(4,5

87,1

32)

(17,

880,

745)

(18,

494,

649)

(8,7

28,1

09)

(58,

230,

813)

(295

,841

,264

)N

et b

ook

valu

e - 2

009

116,

673,

689

12,7

76,3

9945

8,10

7,20

914

8,37

1,69

010

2,60

2,96

226

,117

,186

19,6

88,4

982,

638,

646,

923

61,6

03,9

561,

365,

508

6,94

3,86

15,

206,

316

17,0

20,5

8212

,216

,438

12,5

96,7

0168

,864

,217

70,1

46,4

07

--

10%

5%10

%5%

20%

10%

10%

10%

10%

30%

10%

10%

10%

20%

10%

Rup

ees

On

free

- hol

d

Com

pute

rs

Fire

figh

ting

equi

pmen

t

Land

Vehi

cles

On

free

- hol

dE

lect

ric

equi

pmen

ts

Ele

ctric

equi

pmen

ts

Ele

ctric

inst

alla

tions

On

leas

e - h

old

2009

Pla

nt &

mac

hine

ry

Dep

reca

tion

char

ged

for t

he y

ear

On

leas

e - h

old

Rup

ees

Mill

s

equi

pmen

ts

Furn

iture

&

fixtu

res

Pla

nt &

mac

hine

ry

Offi

ce

equi

pmen

ts

Ele

ctric

inst

alla

tions

Com

pute

rs

2010

Offi

ce

equi

pmen

ts

Mill

s

equi

pmen

ts

Furn

iture

&

fixtu

res

Vehi

cles

Fire

figh

ting

equi

pmen

t

Land

7,19

0,97

4,08

0

(3,4

12,0

25,5

38)

3,77

8,94

8,54

2

303,

058,

718

43,4

70,7

58

(20,

992,

104)

22,4

78,6

54

(379

,405

,192

)

3,68

0,12

3,41

4

7,45

0,76

6,87

8

(3,7

70,6

43,4

64)

3,68

0,12

3,41

4

6,99

9,36

3,28

5

(3,0

62,8

81,1

02)

3,93

6,48

2,18

3

253,

115,

534

61,5

04,7

39

(47,

042,

889)

14,4

61,8

50

(396

,187

,324

)

3,77

8,94

8,54

2

7,19

0,97

4,08

0

(3,4

12,0

25,5

38)

3,77

8,94

8,54

2

Tota

l

Tota

l4.2 The following is a statement of operating property, plant and equipment:

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

79

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees

4.3 The depreciation charge for the year has been allocated as follows:

Cost of sales 27 376,182,722 392,534,465

Selling and distribution expenses 28 226,094 132,913

Administrative expenses 29 2,996,376 3,519,946

379,405,192 396,187,324

4.4 The following is a statement of capital work-in-progress:

Civil works and Buildings 179,093,945 156,608,683

Plant and machinery 21,825,907 17,437,052

Electric installations 12,192,635 3,166,011

Mill equipment 259,067 -

213,371,554 177,211,746

4.5 Particulars of operating property, plant and equipment disposed off during the year are as follows (through negotiation):

Land

Free Hold Land 10,296,000 - 10,296,000 12,100,000 1,804,000 M/s. Sapphire Finishing Mills Ltd, Karachi

10,296,000 - 10,296,000 12,100,000 1,804,000

Plant and Machinery

Auto Cone Murata 1,856,525 1,576,570 279,954 525,000 245,046 Mr. Muhammad Ilyas, Hyderabad

Sketcher Trutchler 2,212,955 2,199,928 13,027 250,000 236,973 M/s. Famous Textile Mills Limited, Kotri

Card C-40 Marzoli 3,450,000 2,181,816 1,268,184 1,590,000 321,816 Mr. Muhammad Khalid, Faisalabad

Bale Breaker Trutchlar 370,472 67,056 303,417 300,000 (3,417)

7,889,952 6,025,370 1,864,582 2,665,000 800,418

Vehicles

BMW 4,800,000 1,344,000 3,456,000 3,750,000 294,000

Cuore 399,000 287,867 111,133 200,000 88,867

Cuore 399,000 260,084 138,916 300,000 161,084

Particulars of Buyers

Rupees

M/s. AL-Ahmed Textile Mill Pvt Ltd., Karachi

Mr. Usman Saeed Khan, Lahore

Mr. Nazkat Ali, Tuba Take Singh

M/s. Adamjee Insurance Co. Ltd., Karachi

Sale Proceeds Profit / (loss)CostAccumulated

Depreciation

Net Book

Value

Honda Citi 830,500 541,353 289,147 400,000 110,853

Honda Citi 830,500 555,810 274,690 400,000 125,310

Honda Citi 830,500 552,692 277,808 325,000 47,192

Honda Citi 1,142,500 633,097 509,403 734,000 224,597

Honda Civic 1,002,000 578,755 423,245 750,000 326,755

Honda Civic 1,148,000 680,718 467,282 1,033,200 565,918

Honda Civic 810,160 769,937 40,223 475,000 434,777

Honda Civic 1,107,500 786,184 321,316 700,000 378,684

Honda Civic 1,083,000 786,382 296,618 300,000 3,382

Honda Civic 1,103,000 795,784 307,216 500,000 192,784

Suzuki Baleno 739,000 611,662 127,338 275,000 147,662

Suzuki Cultus 560,000 374,783 185,217 250,000 64,783

Suzuki Cultus 600,000 328,128 271,872 480,000 208,128

Suzuki Cultus 604,000 471,658 132,342 250,000 117,658

Suzuki Cultus 595,000 366,520 228,480 490,000 261,520

Suzuki Cultus 560,000 409,224 150,776 250,000 99,224

Suzuki Khyber 380,311 351,386 28,925 150,000 121,075

Suzuki Mehran 320,000 212,305 107,695 150,000 42,305

Suzuki Mehran 302,000 240,317 61,683 150,000 88,317

Toyota Corolla 849,000 624,353 224,647 400,000 175,353

Toyota Corolla 843,880 624,505 219,375 400,000 180,625

Toyota Corolla 1,039,000 542,053 496,947 500,000 3,053

Toyota Corolla 1,189,000 890,947 298,053 500,000 201,947

24,066,851 14,620,504 9,446,347 14,112,200 4,665,853

Sub total 42,252,803 20,645,875 21,606,928 28,877,200 7,270,272

Various items 1,217,955 346,229 871,726 - (871,726) Written off

Grand total 43,470,758 20,992,104 22,478,654 28,877,200 6,398,546

Mr. Abid Husain, Karachi

Mr. Ghulam M. Qureshi, Hyderabad

Mr. Ajmal Atiqus Siddiqui, Peshawar

Miss. Saima Raza, Faisalabad

Mr. Irshad Hussain, Lahore

M/s. Robert Cotton Ass. Ltd., Karachi

Mr. Haroon Mukhtar, Lahore

Miss. Khadija, Karachi

Mr. Zulfiqar Hussain Zulfi, Faisalabad

Mr. Syed Nadeem Hadier Bukhari, Sahiwal

Mr. Naeem Hayder, Lahore

Mr. Naeem Haider, Lahore

Mr. Muhammad Umar, Lahore

Mr. Salman Masood, Lahore

Mr. Abdul Aziz, Karachi

Mr. Zia ul Qadir, Karachi

Mr. Nabeel Riaz, Lahore

Mr. Hassan Amir Mirza, Lahore

M/s. Adamjee Insurance Co. Ltd., Karachi

Mr. Muhammad Arif, Multan

Mr. Muhammad Tariq Mehmood, Lahore

Mr. Mustafa Nawaz, Dera Ismail Khan

Mr. Muhammad Zahid Afzal, Lahore

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

80

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

5 Investment property

Leasehold Freehold Leasehold land Freehold land

Net carrying value as at July 01, 2009

Opening net book value (NBV) 121,160,317 - 17,549,982 - 138,710,299

Additions - 6,140,000 - 7,100,000 13,240,000

Depreciation charged - - (1,754,998) (414,167) (2,169,165)

Balance as at June 30, 2010 (NBV) 121,160,317 6,140,000 15,794,984 6,685,833 149,781,134

Gross carrying value as at June 30, 2010

Cost 121,160,317 6,140,000 19,999,980 7,100,000 154,400,297

Accumulated depreciation - - (4,204,996) (414,167) (4,619,163)

Net book value - 2010 121,160,317 6,140,000 15,794,984 6,685,833 149,781,134

Net carrying value as at July 01, 2008

Opening net book value (NBV) 121,160,317 - 19,499,980 - 140,660,297

Additions - - - - -

Depreciation charged - - (1,949,998) - (1,949,998)

Balance as at June 30, 2009 (NBV) 121,160,317 - 17,549,982 - 138,710,299

Depreciation rate % per annum - - 10% 10%

Land Building on

Total

5.1 Cost of leasehold land and building on leasehold land represent 50% cost of land and building purchased jointly with an associated company. The property is registered in joint names. Agreement for joint venture made.

5.2 In the opinion of the Directors the market value as on June 30, 2010 is not materially different.

2010 2009

Note Rupees Rupees

5.3 The depreciation charge for the year has been allocated as follows:

Other operating expenses 31 2,169,165 1,949,998

6 Intangible assets

Net carrying value as at July 01, 2009

Net book value as July 01, 2009 7,405,379 1,035,155 Transfer from capital work-in-progress 250,000 7,577,213 Amortization (1,734,969) (1,206,989)

Net book value at June 30, 2010 5,920,410 7,405,379

Gross carrying value at June 30, 2010

Cost 11,967,847 11,717,847 Accumulated amortization (6,047,437) (4,312,468)

Net book value - 2010 5,920,410 7,405,379

Amortization rate % per annum 20% 20%

Computer software

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

81

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Rupees Rupees6.1 Computer software are being amortized over a useful life of 5 years.

6.2 Amortization charge for the year has been allocated as follows:

Other operating expenses 31 1,734,969 1,206,989

2010 2009

Note Rupees Rupees

7 Long term investments

Related parties

In associates - Listed 7.1 1,199,429,425 956,511,658

- Unlisted 7.2 1,670,886,710 1,334,513,193

2,870,316,135 2,291,024,851

In other companies - Available for sale

In other company 7.4 1,889,336,961 1,408,933,804

4,759,653,096 3,699,958,655

All investments have a face value of Rs. 10 per share unless stated otherwise.

7.1 Investments in associates - listed

Number of Shares Cost

2010 2009

Rupees Rupees

2,942,243 2,615,311 Sapphire Fibres Limited 21,086,923 21,086,923

1,154,435,043 927,332,740

- (9,630,846)

- (1,612,580)

1,175,521,966 937,176,237

313,295 313,295 8,461,851 8,461,851

15,924,129 13,356,719

- 7,549,251

(478,521) (995,000)

- (9,037,400)

23,907,459 19,335,421

1,199,429,425 956,511,658

2010 2009Name of Company

Fair value of the ordinary shares as at June 30, 2010 amounted to

Rs. 6.206 million (2009: 7.519 million).

Fair value of the ordinary shares as at June 30, 2010 amounted to

Rs. 301.315 million (2009: 222.302 million).

Equity Interest Held 14.95% (2009: 14.94%)

Equity Interest Held 3.04% (2009: 3.04%)

Specie dividend paid during the year

Share of post acquisition profit

Less: Dividend received during the year

Less: Share sold during the year

Share of post acquisition profit

Reliance Cotton Spinning Mills Limited

Less: Dividend received during the year

Less: Share sold during the year

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

82

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

7.2 Investments in associates - unlisted

Number of Shares Fair value / Cost

2010 2009

Rupees Rupees

5,699,000 5,699,000 Diamond Fabrics Limited 48,315,000 48,315,000

934,224,666 701,713,416

982,539,666 750,028,416

1,550,000 1,550,000 Sapphire Power Generation Limited 19,748,000 19,748,000

114,389,433 85,140,093

134,137,433 104,888,093

2010 2009

Break up value on the basis of un-audited accounts for the year

ended June 30, 2010 Rs. 138.99 (June 30, 2009: Rs. 105.35

audited) per share.

Name of Company

Equity Interest Held 38.28% (2009: 38.28%)

Share of post acquisition profit

Share of post acquisition profit

Equity Interest Held 16.54 % (2009: 16.54%)

Break up value on the basis of un-audited accounts for the year

ended 30 June, 2010 Rs. 62.79 (June 30, 2009: Rs. 59.07

audited) per share.

29,468,500

29,468,500

Sapphire Finishing Mills Limited 294,685,000 294,685,000

194,349,653 117,247,875

489,034,653 411,932,875

6,000,000

6,000,000

Sapphire Electric Company Limited 60,000,000 60,000,000

25,773 (497,896)

60,025,773 59,502,104

1,960 980 Beirholms Sapphire A/S Denmark 27,440,000 15,072,400

(6,910,695) (6,910,695)

(15,380,120)

5,149,185 8,161,705

1,670,886,710 1,334,513,193

Equity Interest Held 1.67% (2009: 2.33%)

Break up value on the basis of un-audited accounts for the year

ended 30 June, 2010 Rs. 15.08 (June 30, 2009: Rs. 12.54

audited) per share.

Impairment loss on equity investments

1,960 shares of Danish Krone (DKK) 1000 per share

Share of post acquisition profit

Equity Interest Held 32.03 % (2009: 32.03%)

Break up value on the basis of audited accounts for the year ended

April 30, 2010 DKK 439.5 (2009: DKK 541.5) equivalent to Rs.

6,153 (2009: Rs. 7,770.53) per share.

Equity Interest Held 49% (2009: 49%)

Break up value on the basis of un-audited accounts for the year

ended 30 June, 2010 Rs. 9.96 (June 30, 2009: 9.86) per share.

Share of post acquisition profit

Share of post acquisition profit

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

83

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Rupees Rupees

7.3 Valuation of associated undertakings on equity method basis

Cost 479,736,774 467,369,174

Post acquisition profit brought forward 1,823,795,116 1,934,926,114

Specie dividend paid during the year - 7,549,251

Specie of increase in reserves of associated Companies under equity method - (130,204,048)

Investments sold - (10,649,980)

2,303,531,890 2,268,990,511

Adjusted profit for the year before tax 454,883,045 316,229,716

Adjusted unrealized gain 112,379,721 (283,569,530)

Profit for the year after tax 567,262,766 32,660,186

2,870,794,656 2,301,650,697

Less: Dividend received during the year (478,521) (10,625,846)

2,870,316,135 2,291,024,851

7.4 In other companies - Available for sale

Number of Shares Fair value / Cost

2010 2009

Rupees Rupees

Quoted9,285,693 8,532,449 MCB Bank Limited (Note: 7.5) 730,579,344 737,109,135

1,072,609,381 585,676,433

1,803,188,725 1,322,785,568

Unquoted7,055,985 7,055,985 Novelty Enterprises (Pvt) Limited 86,148,236 86,148,236

1,889,336,961 1,408,933,804

Name of Company2010 2009

Add: Adjustment arising from measurement to fair value

2010 2009Note Rupees Rupees

8 Long term loans and advances

Loan to employees - unsecured (considered good)

Executives 21,935,184 18,320,567

Other employees 16,873,376 16,473,300

38,808,560 34,793,867

Current portion of loans shown under current assets 10,842,792 14,422,648

27,965,768 20,371,219

7.5 During the year, this investment has been classified under non - current assets as the Management does not intends to dispose of this investment within 12 months from the reporting date.

8.1 All the loans are granted to the employees, free of interest in accordance with their terms of employment.

8.2 Maximum amount due from executives during the year, calculated by reference to month-end balances, was Rs. 21,935,184 (2009: Rs. 18,320,567).

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

84

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009Note Rupees Rupees

8.3 Movement in loans to executives

Balance at the beginning of the Year 18,320,567 21,036,364Amount disbursed during the Year 6,330,414 -

24,650,981 21,036,364

Amount recovered during the Year 2,715,797 2,715,797

Balance at the end of the Year 21,935,184 18,320,567

9 Long term deposits

Security deposits

- WAPDA 7,330,096 4,270,096

- SNGPL 466,000 -

- PTCL 277,095 277,095

- Others 9.1 1,057,188 1,081,592

9,130,379 5,628,783

9.1 Include is an amount of Rs. 36,000 (2009: Rs. 36,000) deposit with Yousuf Agencies (Private) Limited an associated company.

2010 2009

Note Rupees Rupees

10 Inventories

Stores, spares and loose tools 10.1 225,155,865 199,288,887

Stock - in - trade 10.2 2,759,663,008 2,404,236,706

2,984,818,873 2,603,525,593

10.1 Stores, spares and loose tools

Stores 94,594,722 83,605,042

Spares - in hand 108,220,904 101,310,257

Spares - in transit 21,596,098 13,613,365

129,817,002 114,923,622

Loose tools 744,141 760,223

225,155,865 199,288,887

10.2 Stock - in - trade

Raw material - in hand 1,729,916,003 1,500,686,230

Raw material - in transit 48,759,608 189,393,716

1,778,675,611 1,690,079,946

Work in process 196,467,326 133,898,492

Finished goods 760,273,008 552,747,013Waste 24,247,063 27,511,255

784,520,071 580,258,268

2,759,663,008 2,404,236,706

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

85

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees

11 Trade debts

Secured - considered good

Foreign debts - against export 652,254,153 273,267,179

Provision for doubtful debts 11.4 (3,878,456) -

648,375,697 273,267,179

Unsecured - considered good

Domestic debts 11.1 to 11.3 686,854,977 811,825,388

For waste 12,621,684 9,890,469 Energy 20,856,794 16,562,003 Others 907,731 921,476

721,241,186 839,199,336

Provision for doubtful debts 11.4 (115,426,409) -

Written off (2,539,160) -

603,275,617 839,199,336

1,251,651,314 1,112,466,515

11.1 Domestic debts include amount of Rs. 41,583,400 (2009: Rs. nil) receivable against indirect export sales.

11.2 Domestic debts include the following amounts due from related parties:

Amer Cotton Mills (Private) Limited - 690,311

Diamond Fabrics Limited 4,675,100 19,210,626

Sapphire Fibres Limited - 6,000

Sapphire Finishing Mills Limited - 6,677,508

4,675,100 26,584,445

11.4 Provision for doubtful debts

Balance at the beginning of the year - -

Provision made during the year 119,304,865 -

Amounts written off (against provision) 2,539,160 -

121,844,025 -

12 Loans and advances

Considered good

Current portion of long term loans

- due from executives 3,667,804 3,373,996

- due from other employees 7,174,988 11,048,652

10,842,792 14,422,648

Advances - unsecured

- to suppliers 11,233,212 17,824,629

- to contractors - 148,380

- to purchase land 7,723,100 7,723,100

- to others 1,702,413 1,322,000

20,658,725 27,018,109

31,501,517 41,440,757

11.3 The maximum aggregate amount of receivable due from related parties at the end of any month during the year was Rs. 70.966 million (2009: Rs. 87.158 million).

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

86

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

13 Trade deposits and short term prepayments

Security deposits 810,209 776,209

Prepayments 13.1 8,626,459 4,398,081

9,436,668 5,174,290

Written off (82,633) -

9,354,035 5,174,290

13.1 Included is an amount of Rs. 2,978,328 (2009: Rs. 120,000) prepaid rent with Yousuf Agencies (Private) Limited an associated company.

2010 2009

Note Rupees Rupees

14 Other receivables

Dividend receivable -

1,957,846

Claims receivable from an insurance company 10,343,531

1,305,868

Receivable from related parties against shared expenses 14.1 7,317,821

5,084,393

Export rebate receivable 15,078,206

14,707,123

Unrealized gain on remeasurement of forward foreign currency contracts 1,515,818

2,544,108

Unrealized gain on remeasurement of interest rate swap at fair value 14.2 -

1,519,080

Receivable against sale of shares 8,935,891

-

Receivable against subsidy on mark-up of long term loan 1,011,057

-

Others 2,007,585

33,610

46,209,909

27,152,028

14.1 Other receivables include the following amounts due from related parties:

Neelum Textile Mills Limited -

856,738

Reliance Cotton Spinning Mills Limited 162,331

990,604

Sapphire Fibres Limited 7,155,490 3,237,051

7,317,821 5,084,393

15 Other financial assets

Held-for-trading 15.1 -

15,350,632

Available-for-sale 15.2 490,144,239 124,652,882

490,144,239 140,003,514

14.2 This represents the fair value of one separate Cross Currency Interest Rate Swap agreement, the company has entered into with Royal Bank of Scotland (Formerly ABN Amro Bank N.V. Pakistan) at the notional amount of Rs. 770 million (equivalent USD 10.0 million). Under the terms of swap agreement, at each reset date, the company is entitled to receive 6 months KIBOR on notional amount and is required to pay 6 months LIBOR plus spread 0.63% on USD notional amount. In addition to this the company is required to pay exchange difference arising due to fluctuation in USD/PKR rates between reset and the settlement dates. This transaction has been remeasrued at fair value at the end of the year and resulted in gain of Rs. nil (2009: Rs. 1.519 million) which had been taken to equity as unrealized gain.

15.1 Held-for-trading

2010 2009 2010 2009

- 346,000 ABAMCO Composite Fund - - 1,076,060

- 3,005,173

NIB Bank Limited -

-

14,274,572

- - 15,350,632

CostNumber of shares/units

Name of Investee CompanyFair value

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

87

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

15.2 Available-for-sale

2010 2009 2010 2009

3,712,986 110,000

Hub Power Company Limited 118,596,827

118,667,033

2,979,900 810,247 736,588

Gulshan Spinning Mills Limited 17,441,370

5,582,595

3,682,940

799,000 244,000

Engro Chemical Pakistan Limited 108,421,690

138,690,420

31,336,920

591,151 319,723 Fauji Fertilizer Company Limited 55,740,826 60,929,934 27,799,915 412,625 8,000 Pakistan Petroleum Limited 80,621,497 75,972,515 1,516,320 385,858 14,500 Pakistan Oilfields Limited 85,382,922 83,306,742 2,115,550

32,000 21,600 National Bank of Pakistan 2,064,426 2,051,200 1,447,848

19,000 10,000 Pakistan State Oils Limited 6,027,580 4,943,800 2,136,500

- 457,000 Oil & Gas Development Co. Limited - - 35,938,480

- 1,628,000

Pakistan Strategic Company Limited -

-

5,584,040

- 44,000

Crescent Steel & Allied Prd. Limited -

-

790,680

- 84,000

Lucky Cement Limited -

-

4,916,520

- 20,000

Pakistan Tobacco Company Limited -

-

1,457,000

- 40,000

United Bank Limited -

-

1,531,600

- 70,898

Arif Habib Investment Limited -

-

1,418,669

474,297,138

490,144,239

124,652,882

Number of shares/unitsName of Investee Company Cost

Fair value

2010 2009

Note Rupees Rupees

16 Income tax and sales tax

Income tax 154,728,332 130,572,558

Sales tax receivable 38,839,389 24,194,652

Federal excise duty receivable 5,848,580 3,732,434

199,416,301 158,499,644

17 Cash and bank balances

With banks on:

- currents accounts 100,079,635 77,029,999

- currents accounts - USD 17.1 2,650,692 1,482,763

- currents accounts - Euro 17.2 13,216,524 183,035

- deposit accounts 17.3 3,285 371,942

- margin account 17.3 3,350,340 3,350,340

119,300,476 82,418,079

Cash in hand 2,348,691 6,828,413

121,649,167 89,246,492

17.1 Cash at bank on USD account of US$ 30,038 (2009: US$ 18,283 ).

17.2 Cash at bank on EURO account of EURO 12,642 (2009: EURO 1,598 ).

17.3 Cash at bank on deposits account and cash at bank on margin account under lien of a banks / financial institutions against guarantee issued on behalf of the Company.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

88

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

18 Issued, subscribed and paid-up capital

2010 2009

2010 2009

Rupees Rupees

6,206,740 6,206,740 62,067,400 62,067,400

13,876,400 13,876,400 138,764,000 138,764,000

20,083,140 20,083,140 200,831,400 200,831,400

Number of shares

Ordinary shares of Rs. 10 each alloted for consideration paid in cash

Ordinary shares of Rs. 10 each issued as

bonus shares

18.1 The Company has only one class of shares which carry no right to fixed income.

18.2 The following shares were held by the related parties of the Company as at 30 June 2010:

Shares held Percentage

Amer Cotton Mills (Private) Limited 675,083 3.36

Crystal Enterprises (Private) Limited 72,542 0.36

Diamond Fabrics Limited 133,785 0.67

Galaxy Agencies (Private) Limited 704,611 3.51

Nadeem Enterprises (Private) Limited 586,242 2.92

Neelum Textile Mills Limited 272,594 1.36

Reliance Cotton Spinning Mills Limited 43,156 0.21

Reliance Textiles Limited 38,667 0.19

Sapphire Agencies (Private) Limited 1,963,258 9.78

Sapphire Power Generation Limited 211,100 1.05

Yousuf Agencies (Private) Limited

Shares held

675,083

-

133,785

604,611

586,242

272,594

100,223

5,367

2,138,539

283,642

71,643

Percentage

3.36

-

0.67

3.01

2.92

1.36

0.50

0.03

10.65

1.41

0.36 71,643 0.36

20092010

2010 2009

Note Rupees Rupees19 Long term finances

This represents secured long term finances from the following:

Loans from banking companies - secured 19.1

Habib Bank Limited STM-5 19.1.1 12,000,000 24,000,000

Habib Bank Limited STM-6 19.1.2 75,000,001 83,333,334

Habib Bank Limited STM-1 19.1.3 18,750,000 31,250,000

Habib Bank Limited STM-5 19.1.4 33,626,212 36,751,579

Habib Bank Limited STM-1 19.1.5 50,000,000 -

Habib Metropolitan Bank Limited STM-6 19.1.6 12,750,000 14,875,000

Habib Metropolitan Bank Limited STM-6 19.1.7 12,750,000 14,875,000

MCB Bank Limited STM-5 19.1.8 35,155,000 -

Meezan Bank Limited STM-6 19.1.9 400,000,000 400,000,000

National Bank of Pakistan STM-5 19.1.10 - 109,869,054

National Bank of Pakistan STM-5 19.1.11 25,417,873 50,835,745

National Bank of Pakistan STM-5 19.1.12 6,307,113 7,883,891

National Bank of Pakistan STM-5 19.1.13 32,988,086 49,482,130

Samba Bank Limited STM-4 19.1.14 30,000,000 -

United Bank Limited STM-6 19.1.15 28,125,000 46,875,000

United Bank Limited STM-6 19.1.16 25,000,000 31,250,000

United Bank Limited STM-5 19.1.17 20,000,000 30,000,000

817,869,285 931,280,733

Less: Current portion shown under current liabilities (273,423,918) (228,566,450)

544,445,367 702,714,283

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

89

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

19.1 Terms and conditions of these financings are given below:

19.1.1 HBL - Non-LTF 4 quarterly May, 2011

19.1.2 HBL - LTF-EOP 7% 16 quarterly Aug., 2014

19.1.3 HBL - Non-LTF 6 quarterly Nov., 2011

19.1.4 HBL - LTF-EOP 7% 11 quarterly Dec., 2015

19.1.5 HBL - Non-LTF 16 quarterly Feb., 2015

19.1.6 HMBL - LTF-EOP 7% 6 quarterly Aug., 2012

19.1.7 HMBL - LTF-EOP 7% 6 quarterly Aug., 2013

19.1.8 MCB - Non-LTF 9.70% 16 quarterly Jan., 2015

19.1.9 MBL - Non-LTF 16 quarterly June., 20143 Months KIBOR

plus 125 bps

The loan is secured against first pari passu charge over fixed

assets of amounting to Rs. 534 million of Unit No. 6 of the

Company.

The loan is secured against exclusive charge on specific plant

and machinery of Rs. 23 million of Unit No. 6 of the Company.

The loan is secured against first specific hypothecation charge

on plant and machinery of Rs. 53.2 million of Unit No. 5 of the

Company.

3 Months KIBOR

plus 75 bps

3 Months KIBOR

plus 125 bps

The loan is secured against 1st specific charge of Rs. 34

million over two imported generators installed at Unit No.5

factory premises situated at Feroze Watwan.

The loan is secured against 1st Specific and exclusive

hypothecation charge of Rs. 67 million over imported plant and

machinery of Unit No.1 of the Company.

The term loan is secured against hypothecation of plant and

machinery at unit no. 6 of the Company.

The loan is secured by first hypothecation charge over

imported plant and machinery of the Company to the extent of

Rs. 256 million.

The loan is secured against 1st registered hypothecation

charge for Rs. 54 million over present & future plant &

machinery of Unit No. 1 of the Company.

3 Months KIBOR

plus 125 bps

Lenders

The loan is secured against exclusive charge on specific plant

and machinery of Rs. 23 million of Unit No. 6 of the Company.

Mark-up rate p.a

(%)Security

Date of final

repayment

No. of

installments

outstanding

19.1.10 NBP - Non-LTF

19.1.11 NBP - Non-LTF 4 quarterly Jan., 2011

19.1.12 NBP - LTF-EOP 7% 8 quarterly June, 2012

19.1.13 NBP - LTF-EOP 7% 8 quarterly Feb., 2011

19.1.14 SAMBA - Non-LTF 16 quarterly July., 2015

19.1.15 NBP - LTF-EOP 7% 8 quarterly May, 2012

19.1.16 NBP - LTF-EOP 7% 8 quarterly May, 2012

19.1.17 UBL - Non-LTF 8 quarterly May, 2012

3 Months KIBOR

plus 125 bps

3 Months KIBOR

plus 125 bps

Paid during the year

The loan is secured against first specific hypothecation charge

on plant and machinery of Rs. 53.33 million of Unit No. 5 of

the Company.

3 Months KIBOR

plus 1.5%

The term loan is secured against hypothecation of plant and

machinery at Unit No. 5 of the Company.

The term loan is secured against hypothecation of plant and

machinery at Unit No. 6 of the Company.

The loan is secured by first hypothecation charge over

imported plant and machinery of the Company to the extent of

Rs. 256 million.

The loan is secured against first specific hypothecation charge

on plant and machinery of Rs. 53.33 million of Unit No. 5 of

the Company.

The term loan is secured against exclusive hypothecation

charge over plant and machinery at Unit No. 4 of the Company.

It is secured by way of first pari passu hypothecation charge of

Rs. 200 million over fixed assets of Unit No. 6 (present and

future plant and machinery) of the company. The registered

charge should be sufficient to cover the entire facility with a

margin of 25%.

The term loan is secured against hypothecation of plant and

machinery installed or to be installed at Unit No. 5 of the

Company.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

90

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees

20 Deferred liabilities

Deferred taxation 20.1 & 20.2 380,181,533 439,744,123

Staff retirement benefits - gratuity 20.3 & 20.10 96,702,447 87,194,286

476,883,980 526,938,409

20.1 Deferred taxation

Deferred tax credits / (debits) arising in respect of:

Taxable temporary differences (deferred tax liabilities)

Accelerated tax depreciation allowances 305,417,263 372,312,434

Deductible temporary differences (deferred tax assets)

Staff retirement benefits - gratuity (14,471,748) (15,378,020)

Provision for doubtful debts (17,854,253) -

Provision for repair and maintenances (Generator overhauling) (9,339,782) -

Unused tax credits - unabsorbed depreciation - (9,328,567)

Deferred tax in investments in associates 116,430,053 92,138,276

74,764,270 67,431,689

380,181,533 439,744,123

20.2 In view of applicability of presumptive tax regime on major portion of taxable income, deferred tax liability has been worked out after taking effect of income covered under presumptive tax regime.

20.3 Movement in the net liability recognized in the statement of financial position

Opening net liability 87,194,286 66,081,991

Expense for the year 47,364,079 39,867,492

134,558,365 105,949,483

Benefits paid during the year (37,855,918) (18,755,197)

Closing net liability 96,702,447 87,194,286

20.4 Expense recognized in the income statement

Current service cost 35,877,257 31,163,816

Interest cost 11,486,822 8,703,676

47,364,079 39,867,492

20.5 Movement in the present value of defined benefit obligation

Present value of defined benefit obligation 95,723,513 72,530,632Current service cost 35,877,257 31,163,816

Interest cost 11,486,822 8,703,676

Actuarial loss / (gain) (6,390,954) 2,262,586Benefits due but not paid (182,000) (182,000)

Benefits paid (37,673,918) (18,755,197)

98,840,720 95,723,513

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

91

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

20.6 Historical information

2010 2009 2008 2007 2006

98,840,720 95,723,513 72,530,632 73,099,939 59,273,935

6,390,954 (2,262,586) (1,405,429) 548,649 2,074,877

2010 2009Note Rupees Rupees

20.7 Reconciliation

Present value of defined benefit obligation 98,840,720 95,723,513Unrecognized actuarial loss (2,138,273) (8,529,227)

96,702,447 87,194,286

Experience adjustments on plan

liabilities

Present value of defined benefit

obligation

20.8 General description

The scheme provides for terminal benefits for all of its permanent employees who attain the minimum qualifying period. Annual charges is made using the actuarial technique of Projected Unit Credit Method.

2010 2009

Note Rupees Rupees

20.9 Principal actuarial assumption

Following are a few important actuarial assumption used in the valuation.

% %

Discount rate 12% 12%Expected rate of increase in salary 11% 11%

20.10 Expected gratuity expense for the year ending June 30, 2011 works out to Rs. 48,628,104.

21 Trade and other payables

Trade creditors 21.1 136,668,495 85,030,695Accrued liabilities 21.2 357,551,279 234,121,780

Advances from customers 29,762,047 2,687,514

Custom duty payable 3,262,068 3,262,068

Withholding tax payable 58,165 247,026

Workers' profit participation fund 21.3 58,088,787 16,769,052

Workers' welfare fund 22,767,627 5,593,136Sindh development and maintenance infrastructure fee 21.4 59,715,344 48,570,474

Unclaimed dividend 415,665 360,114Others 4,040,189 3,014,328

672,329,666 399,656,187

Written back provision (175,005) -

672,154,661 399,656,187

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

92

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Rupees Rupees

21.1 These balances include the following amounts due to related parties:

Amer Cotton Mills (Private) Limited 3,530 336,000

Diamond Fabrics Limited 1,079,285 61,800

Sapphire Fibres Limited 12,389,902 -

Sapphire Finishing Mills Limited 4,500 94,523

Reliance Cotton Spinning Mills Limited 711,200 -

14,188,417 492,323

21.2 These balances include the following amounts due to related parties:

Beirholms Sapphire A/S Denmark 1,006,902 -

Sapphire Power Generation Limited 18,392,690 3,923,643

Sapphire Fibres Limited 2,576,769 -

Sapphire Finishing Mills Limited 15,917 -

21,992,278 3,923,643

21.3 Workers' profit participation fund

Balance at the beginning of the year 16,769,052 -

Allocation for the year 58,088,787 16,769,052

Interest on fund utilized in the Company's business 1,618,788 -

59,707,575 16,769,052

76,476,627 16,769,052

Less: Payments during the year (18,387,840) -

Balance at the end of the year 58,088,787 16,769,052

21.4 The Company has filed a suit against levy of Infrastructure fee, decision of the Honorable Sindh High Court dated 17 September 2008 in which the imposition of levy of infrasture cess before 28 December 2006 has been declared as void and invalid. However, the Excise and Taxation Department has filed an appeal before the Honorable Supreme Court of Pakistan against the order of the Honorable Sindh High Court.

2010 2009

Note Rupees Rupees

22 Accrued interest / mark-up

Accrued interest / mark-up on secured:

- long term finances 8,427,873 12,731,228

- short term borrowings 66,295,648 143,114,330

74,723,521 155,845,558

23 Short term borrowings

Short term loan 23.1 2,680,000,000 1,176,975,174

Running finance under mark-up arrangements 23.1 793,684,105 2,550,891,011

3,473,684,105 3,727,866,185

Book overdraft 23.2 4,510,525 4,294,248

3,478,194,630 3,732,160,433

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

93

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

23.1 Aggregate facilities amounting to Rs. 9,005 million (2009: Rs. 8,260 million) were available to the Company from banking companies. These are secured against hypothecation charge on stock in trade, book debts, plant & machinery and export bills under collection. These carry mark up ranging from 7.5% to 15.79% (2009: 7.5% to 17%) p.a. payable quarterly. These facilities are renewable on expiry dates. It includes Rs. nil million (2009: 231 million) on account of foreign currency loan translated into local currency at exchange rate prevailing on the reporting date and are payable in foreign currencies.

23.2 This represents cheques issued by the Company in excess of balance at banks which remained unpresented till June 30, 2010.

2010 2009

Rupees Rupees

24 Provision for taxation

Balance at the beginning of the year 76,854,672 60,813,750

Provision made for current year - net 183,970,786 77,183,599

260,825,458 137,997,349

Less: Adjusted advance tax during the year against complete assessments (76,004,402) (61,142,677)

184,821,056 76,854,672

25 Contingencies and commitments

25.1 Contingencies

Guarantees issued by banks on behalf of the Company 235,558,200 142,315,450

25.2 Commitments

Confirmed letter of credit in respect of:

- plant and machinery 218,708,217 -

- raw material 73,902,246 214,984,840

- stores and spares 15,236,712 19,620,387

307,847,175 234,605,227

26 Sales and services

2010 2009 2010 2009 2010

Gross sale of goods

Yarn 26.1 7,363,138,061 3,992,735,744 2,665,584,061 3,816,503,151 10,028,722,122Fabric 26.2 1,793,830,899 1,259,080,448 988,070,624 1,032,422,462 2,781,901,523Home textile products 26.3 1,111,284,403 1,155,212,202 3,458,120 3,414,292 1,114,742,523Power generation - - 191,573,187 86,639,330 191,573,187Raw material 79,445,848 90,556,386 121,793,455 230,458,823 201,239,303Energy product - - 7,098,187 8,426,244 7,098,187Waste 26.4 69,864,996 23,324,239 155,978,826 104,291,712 225,843,822Scrap - - 12,137,722 11,461,320 12,137,722Services 4,950,738 3,183,257 - - 4,950,738

10,422,514,945 6,524,092,276 4,145,694,182 5,293,617,334 14,568,209,127

Export rebate 22,167,069Duty drawback 26.6 7,910,142Processing / commission income 40,604,183

14,638,890,520

Rupees

Note

Export Sales Local Sales

2009

7,809,238,8952,291,502,9101,158,626,494

86,639,330321,015,209

8,426,244127,615,951

11,461,3203,183,257

11,817,709,610

17,270,634-

16,440,595

11,851,420,839

Total

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

94

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

26.4 Waste sales includes comber noil sales Rs. 86,788,332 (2009: Rs. 27,941,760).

26.5 Exchange gain/loss due to currency rate fluctuations relating to export sales amounting to Rupees 17.189 million gain (2009: Rupees 36.298 million loss) has been included in export sales.

26.6 The duty drawback has been given by Ministry of Textile Industries from government of Pakistan vide S.R.O 3(1)TID/09-P-I Dated 1st September 2009 in order to encourage the exporters.

26.1 Export sales - Yarn

Direct export 5,609,639,738

In-direct export 1,753,498,323

7,363,138,061

26.2 Export sales - Fabric

Direct export 1,285,688,732

In-direct export 508,142,167

1,793,830,899

26.3 Export sales - Home textile products

Direct export 1,103,843,932In-direct export 7,440,471

1,111,284,403

3,846,383,006

146,352,738

3,992,735,744

1,259,080,448

-

1,259,080,448

1,155,212,202-

1,155,212,202

2010 2009

Rupees Rupees

2010 2009

Note Rupees Rupees

27 Cost of sales and services

Raw material consumed 27.1 8,434,387,740 6,924,107,731

Packing material consumed 211,788,404 202,366,546

Stores and spares consumed 27.2 419,951,732

317,496,837

Salaries, wages and benefits 27.3 & 27.4 835,020,263

755,733,838

Fuel, power and water 949,968,335

763,160,878

Other manufacturing expenses 27.5 351,249,741

324,750,062

Repairs and maintenance 101,530,367

33,331,021

Vehicle running expenses 15,941,505

14,307,584

Traveling and conveyance 13,992,655

14,867,006

Insurance expenses 40,744,389

33,062,225

Rent, rates and taxes 3,392,544

2,450,982

Fees and subscription 907,933

1,875,499

Communication expenses 4,070,105

5,303,123

Printing and stationery 1,465,367

2,239,688

Legal and professional charges 439,676

209,355

Other expenses 3,874,240

3,374,455

Depreciation expenses 4.3 376,182,722

392,534,464

11,764,907,717

9,791,171,296

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

95

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Yarn 155,462,577 34,015,175

Fabrics 95,167,861 -

391,023,412

288,414,677

Closing stock (784,520,071)

(570,659,883)

11,879,502,107

10,099,834,125

Work in process

Opening stock 133,898,492

127,781,058

Closing stock (196,467,326)

(133,898,492)

(62,568,834) (6,117,434)

Cost of goods manufactured 11,702,338,883

9,785,053,862

Finished goods

Opening balance 570,659,883

597,025,470

Finished goods purchased:

Cotton 140,392,974

254,399,502

2010 2009

Rupees Rupees

27.1 Raw material consumed

Opening balance 1,510,284,615 2,380,432,823

Purchases 8,654,019,128

6,053,959,523

10,164,303,743

8,434,392,346

Closing stock (1,729,916,003)

(1,510,284,615)

8,434,387,740

6,924,107,731

27.2 Stores and spares consumed

Opening balance 199,199,201

152,848,163

Purchases 446,017,403

363,847,875

645,216,604

516,696,038

Closing stock (225,155,865)

(199,199,201)

Written off (109,007)

-

419,951,732

317,496,837

27.3 Salaries, wages and benefits include Rs. 47,364,079 (2009: Rs. 39,867,492) in respect of post employment benefits (gratuity).

27.4 Salaries and benefits include Rs. 2,928,219 (2009: Rs. 1,955,862) in respect of provident fund contribution.

2010 2009

Note Rupees Rupees

27.5 Other manufacturing expenses

Cotton dyeing, bleaching and bale pressing charges 148,252,454 106,145,881

Yarn dyeing and bleaching charges 14,074,476 22,274,710

Fabric dyeing, bleaching, knitted and processing charges 149,309,011

153,817,148

Yarn doubling charges 4,810,028

9,837,378

Stitching and other charges 34,803,772

32,674,945

351,249,741

324,750,062

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

96

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Ocean freight and forwarding 250,640,175

224,342,671

468,181,656

397,453,590

On local sales

Inland freight and handling 42,819,954

36,117,486

Commission 65,009,663

55,046,656

107,829,617

91,164,142

Other distribution cost

Salaries and benefits 28.1 42,251,638

35,002,159

Rent and utilities 1,944,016

1,420,766

Communication 9,689,952

8,554,633

Traveling, conveyance and entertainment 29,319,445

23,285,291

Repairs and maintenance 221,973

1,671,328

Fees and subscription 610,797

1,199,983

Samples and advertising 10,367,332

12,585,597

Printing and stationery 1,570,448

2,505,069

Advertisement and sales promotion -

307,021

Depreciation expenses 4.3 226,094

132,913

Others 1,237,336

2,322,932

97,439,031

88,987,693

Grant received from TDAP (4,301,850)

-

669,148,454

577,605,424

28 Selling and distribution expenses

On export sales

Export development surcharges 17,897,664

16,196,168

Regulatory duty on export 3,223,309

-

Insurance 1,608,056

4,030,136

Commission 194,812,452

152,884,614

28.1 Salaries and benefits include Rs. 1,247,554 (2009: Rs. 1,127,917) in respect of provident fund contribution.

2010 2009

Note Rupees Rupees

29 Administrative expenses

Directors' remuneration 8,775,000

7,200,000

Directors' meeting fee -

5,000

Salaries and benefits 29.1 71,641,779

57,135,343

Rent, rates and utilities 6,104,712

5,018,444

Communication 8,130,687

6,212,149

Printing and stationery 1,323,034

2,300,506

Traveling, conveyance and entertainment 12,998,396

14,206,205

Motor vehicle expenses 7,989,544

7,042,466

Repairs and maintenance 6,253,721

5,255,583

Insurance Expense 1,077,083

219,660

Legal and professional charges 4,487,297

7,119,460

Fees and subscription 1,920,545

3,178,450

Computer expenses 2,343,514

4,771,651

Advertisement 73,200

122,100

Security expenses 1,211,200

685,250

Others 375,978

1,265,527

Depreciation 4.3 2,996,377

3,519,947

137,702,067

125,257,740

29.1 Salaries and benefits include Rs. 2,401,282 (2009: Rs. 2,031,559) in respect of provident fund contribution.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

97

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees29.2 Research and development support

Support on account of research and development 9,089,358 6,888,861

Less: Utilization

Product development 1,312,690 2,215,563

Professional consultancy 15,248 -

Market research 2,949,984 4,039,520

Participation in exhibitions 4,811,436 633,778

9,089,358 6,888,861

- -

30 Finance cost

Interest / mark-up on

- short term finances 550,013,754 668,948,697

- long term loans 93,893,252 56,502,120

- Workers' profit participation 21.3 1,618,788 -

Bank charges, commission and others charges 107,255,982 112,828,445

Realized (gain)/loss on remeasurement of derivative financial instruments - net 30.1 (4,126,986) 9,542,037

748,654,790 847,821,299

30.1 This represents the fair value of two separate Cross Currency Interest Rate Swap agreements and gain on reset date of agreements, the company has entered into with Royal Bank of Scotland (Formerly ABN Amro Bank N.V Pakistan) and Standard Chartered Bank ( Pakistan ) Limited at the aggregate notional amount of Rs. 428.6 million (equivalent to USD 7.0 million). Under the terms of swap agreements, at each reset date, the company is entitled to receive 6 months KIBOR on notional amounts and is required to pay 6 months LIBOR plus spread ranging from 0.75% to 0.85% on USD notional amount. In addition to this the company is required to pay exchange difference arising due to fluctuation in USD/PKR rates between reset and the settlement dates.

30.1.1 During the year total gain realized Rs. 4.127 million (2009: Rs. 5.958 million) at the reset date. These transactions have been remeasrued to fair value at the end of the year resulted in a loss of Rs. nil (2009: Rs. 15.499 million). The resulted loss of Rs. nil (2009: Rs. 9.542 million) has been charged to finance cost after net off gain realized during the year of Rs. 4.127 million (2009: Rs. 5.958 million).

31 Other operating expenses

Workers' profit participation fund 21.3 58,088,787 16,769,052

Workers' welfare fund 22,767,627 5,593,136

Auditors' remuneration 31.1 2,477,444 1,735,795

Donations 31.2 21,069,258 2,637,556

Depreciation on investment property 5.3 2,169,165 1,949,998

Amortization of intangible asset 6.2 1,734,969 1,206,989

Loss on sale of investments - 23,132,735

Loss due to remeasurement of held for trading investments - 15,822,463

Provision for doubtful debts 119,304,865 -

Impairment loss on associated company 15,380,120 -

Exchange loss on

- foreign currency account 1,329,859 1,625,179

- short term foreign currency loan 5,969,871 -

- monetary assets 3,911,900 -

Written off provision

- for property, plant and equipment 871,727 -

- for stores, spares and loose tools 109,007 -

- for trade debtors 2,539,160 -

- for trade deposits & short term prepayments 82,633 -

257,806,392 70,472,903

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

98

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

31.1 Auditors' remuneration

Audit fee 1,155,000 1,041,200

Half yearly review fee 302,500 275,000

Code of corporate governance review fee 78,045 78,045

Other certification / services 930,349 330,000

Out of pocket expenses 11,550 11,550

2,477,444 1,735,795

2010 2009

Rupees Rupees

31.2 Donations include the following in which a director is interested:

Name of director Interest in donee Name and address of donee

Mr. Mohammad Abdullah Director Abdullah Foundation 19,000,000 600,000

Mr. Yousuf Abdullah Director 312, Cotton Exchange Building,

Mr. Shahid Abdullah Director I.I. Chundrigar Road, Karachi.

Mr. Nadeem Abdullah Director

Mr. Amer Abdullah Director

Mr. Mohammad Yamin Director

Mr. Mohammad Abdullah Trustee Jamal-ud-din Fatima Charitable Trust 800,000 650,000

Mr. Shahid Abdullah Trustee 149, Cotton Exchange Building,

Mr. Nadeem Abdullah Trustee I.I. Chundrigar Road, Karachi.

32 Other operating income

Income from financial assets / liabilities

Dividend income

- from other companies 116,023,354 100,498,478

Gain on sale of investments 33,978,504 -

Gain due to remeasurement of held for trading investments 715,877 -

Profit on saving and deposit accounts 148,852 70,562

Rental income 13,824,279 10,154,210

Exchange gain on

- short term foreign currency loan - 954,890

- monetary assets - 880,500

Income from non-financial assets

Gain on sale property, plant and equipment - net 7,256,523 4,516,206

Written back provision

- for excise duty on loan and leases - 4,811,742

- for excise duty on electricity - 3,393,355

- for unclaimed TFC's - 162,678

- for creditors 21 171,639 -

- for advances from customers 21 3,366 -

172,122,394 125,442,621

33 Taxation

Current

- for the year 184,874,764 77,444,625

- for prior years' (696,969) (94,528)

184,177,795 77,350,097

Deferred (59,562,590) (14,084,472)

124,615,205 63,265,625

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

99

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

33.1 Reconciliation between the average effective tax rate and the applicable tax rate.

2010 2009

Applicable tax rate 35.00 35.00

8.00 10.56

(24.40) (19.52)

Effect of income exempt for tax purpose (2.03) 2.15

Effect of adjustment in respect of deferred taxation (7.52) 6.22

Effect of change in prior years' tax (0.08) (0.03)

8.97 34.38

Effect of difference in tax rates under normal tax regime and presumptive tax regime

Percentage

Tax effect of expenses that are admissible / inadmissible in determining taxable profit

2010 2009

34 Earnings per shares

Profit after taxation 1,448,466,944 508,836,060

Weighted average number of ordinary shares 20,083,140 20,083,140

Earnings per share - basic and diluted 72.12 25.34

34.1 There is no dilutive effect on basic earnings per share.

(Rupees)

Number of shares

(Rupees)

35 Cash generated from operations

Profit before taxation 1,118,199,104 255,871,969

Adjustments for non-cash charges and other items:

Depreciation 379,405,192 396,187,324

Depreciation on investment property 2,169,165 1,949,998

(Gain)/Loss on sale of investments (33,978,504) 23,132,735

Amortization of intangible assets 1,734,969 1,206,989

(Gain)/Loss on sale of property, plant and equipment (7,256,523) (4,499,461)

Dividend income - others (116,023,354) (100,498,478)

Provision for gratuity 47,364,079 39,867,492

Provision for doubtful debts 119,304,865 -

Exchange differences 11,211,630 (210,211)

Fair value adjustment made in value of investment (715,877) 15,822,463

(4,126,986) 9,542,037

Financial expenses 752,930,631 838,279,262

Profit on deposit and held to maturity investments (148,852) (70,562)

Impairment loss on associates company 15,380,120 -

Written back provision for excise duty on loan and leases - (4,811,742)

Written back provision for excise duty on electricity - (3,393,355)

Written back unclaimed TFC's - (162,678)

Rental income (13,824,279) (10,154,210)

Operating cash flow before changes in working capital 2,271,625,380 1,458,059,572

Realized (gain)/loss on remeasurement of derivative financial instrument

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

100

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

(657,586,546) 734,018,070

Increase / (decrease) in current liabilities

Trade and other payables 272,384,230 73,787,577

1,886,423,064 2,265,865,219

Changes in working capital

(Increase) / Decrease in current assets

Inventories (381,293,280) 675,127,298

Trade debts (258,489,664) 17,167,702

Loans and advances 9,939,240 28,085,374

Trade deposits and short term prepayments (4,179,745) 1,999,164

Other receivables (23,563,097) 11,638,532

36 Cash and cash equivalents

Cash and bank balances 121,649,167 89,246,492

Temporary overdrawn balances (4,510,525) (4,294,248)

117,138,642 84,952,244

2010 2009Note Rupees Rupees

38 Reconciliations of reportable segments sales, cost of sales, assets and liabilities

38.1 Sales

Total sales for reportable segment 37.1 15,222,576,121 12,531,329,655

Elimination of inter-segment 37.1 (583,685,601) (679,908,816)

Total sales 14,638,890,520 11,851,420,839

38.2 Cost of sales

Total cost of sales for reportable segment 39 12,463,187,707 10,779,742,942

Elimination of inter-segment 39.1 (579,196,664) (672,500,054)

Elimination of inter-segment 39.2 (4,488,937) (7,408,761)

Total cost of sales 11,879,502,106 10,099,834,127

38.3 Assets

Total assets for reportable segments 37.2 8,329,566,022 7,834,013,937

Investment property 5 149,781,134 138,710,299Intangible assets 6 5,920,410 7,405,379Long term investments 7 4,759,653,096 3,699,958,655Other receivables 14 46,209,909 27,152,028Other financial assets 15 490,144,239 140,003,514Income tax and sales tax 16 199,416,301 158,499,644Unallocated assets 37.3 5,651,125,089 4,171,729,519

13,980,691,111 12,005,743,456

38.4 Liabilities

Total liabilities for reportable segments 37.4 11,015,638,961 9,725,413,363

Custom duty payable 21 3,262,068 3,262,068Workers' profit participation fund 21 58,088,787 16,769,052Workers' welfare fund 21 22,767,627 5,593,136Sindh development and maintenance infrastructure fee 21 59,715,344 48,570,474Unclaimed dividend 21 415,665 360,114Provision for taxation 24 184,821,056 76,854,672

2,255,800,070 1,689,176,455Deferred taxation 20 380,181,533 439,744,123Unallocated liabilities 37.5 2,965,052,150 2,280,330,094

13,980,691,111 12,005,743,456

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

101

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

37.1

Ope

ratin

g re

sults

Com

pany

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

Rup

ees

7,36

3,13

8,06

13,

992,

735,

744

1,79

3,83

0,89

91,

259,

080,

448

1,11

1,28

4,40

31,

155,

212,

202

--

--

--

10,2

68,2

53,3

64

2,66

5,58

4,06

13,

816,

503,

151

988,

070,

624

1,03

2,42

2,46

23,

458,

120

3,41

4,29

219

1,57

3,18

786

,639

,330

7,09

8,18

78,

426,

244

--

3,85

5,78

4,17

9

79,4

45,8

4890

,556

,386

--

--

--

--

--

79,4

45,8

48

121,

793,

455

230,

458,

823

--

--

--

--

--

121,

793,

455

69,8

64,9

9623

,324

,239

--

--

--

--

--

69,8

64,9

96

135,

739,

048

85,0

92,5

6416

,278

,815

14,5

23,5

063,

960,

962

4,67

5,64

3-

--

--

-15

5,97

8,82

6

6,91

0,05

85,

277,

965

4,00

7,26

54,

664,

290

1,01

8,29

394

8,30

818

1,98

357

0,75

720

,123

--

-12

,137

,722

--

--

4,95

0,73

83,

183,

257

--

--

--

4,95

0,73

8

39,9

22,1

3715

,511

,642

183,

800

9,40

049

8,24

627

3,71

4-

--

645,

839

--

40,6

04,1

83

13,6

68,6

268,

158,

077

1,10

0,33

685

5,61

67,

398,

107

8,25

6,94

1-

--

--

-22

,167

,069

--

--

7,91

0,14

2-

--

--

--

7,91

0,14

2

10,4

96,0

66,2

908,

267,

618,

591

2,80

3,47

1,73

92,

311,

555,

722

1,14

0,47

9,01

11,

175,

964,

357

191,

755,

170

87,2

10,0

877,

118,

310

9,07

2,08

314

,638

,890

,520

198,

712,

879

273,

395,

123

380,

483,

785

399,

104,

932

--

--

4,48

8,93

77,

408,

761

--

583,

685,

601

10,6

94,7

79,1

698,

541,

013,

713

3,18

3,95

5,52

42,

710,

660,

653

1,14

0,47

9,01

11,

175,

964,

357

191,

755,

170

87,2

10,0

8711

,607

,247

16,4

80,8

44-

-15

,222

,576

,121

39(8

,346

,603

,933

)(7

,363

,970

,883

)(2

,832

,342

,364

)(2

,271

,043

,697

)(1

,092

,283

,307

)(1

,050

,359

,993

)(1

81,2

32,5

10)

(80,

921,

672)

(10,

725,

593)

(13,

446,

697)

--

(12,

463,

187,

707)

2,34

8,17

5,23

71,

177,

042,

830

351,

613,

160

439,

616,

956

48,1

95,7

0412

5,60

4,36

410

,522

,660

6,28

8,41

588

1,65

43,

034,

147

--

2,75

9,38

8,41

4

40(4

81,7

39,4

52)

(364

,039

,865

)(1

03,9

90,2

24)

(113

,726

,917

)(8

2,80

3,11

2)(9

5,83

6,19

0)-

-(6

15,6

66)

(4,0

02,4

52)

--

(669

,148

,454

)

41(1

08,3

29,7

14)

(94,

594,

617)

(20,

171,

382)

(16,

439,

504)

(6,8

64,8

83)

(7,8

69,6

64)

--

(24,

286)

(3,6

18,7

82)

(2,3

11,8

01)

(2,7

35,1

71)

(137

,702

,067

)

(590

,069

,166

)(4

58,6

34,4

82)

(124

,161

,606

)(1

30,1

66,4

21)

(89,

667,

996)

(103

,705

,854

)-

-(6

39,9

52)

(7,6

21,2

34)

(2,3

11,8

01)

(2,7

35,1

71)

(806

,850

,520

)

1,75

8,10

6,07

171

8,40

8,34

922

7,45

1,55

430

9,45

0,53

5(4

1,47

2,29

2)21

,898

,510

10,5

22,6

606,

288,

415

241,

702

(4,5

87,0

87)

(2,3

11,8

01)

(2,7

35,1

71)

1,95

2,53

7,89

4

5,81

6,62

9,22

85,

615,

781,

755

1,68

5,12

4,36

61,

629,

446,

257

470,

637,

898

414,

716,

691

328,

745,

962

139,

247,

314

386,

151

18,4

82,0

2228

,042

,417

16,3

39,8

988,

329,

566,

022

5,65

1,12

5,08

9

13,9

80,6

91,1

11

5,94

0,85

9,84

36,

053,

821,

360

1,45

6,91

2,86

41,

205,

915,

135

545,

702,

737

748,

160,

029

3,04

3,94

1,29

91,

682,

613,

469

339,

321

18,5

32,8

1027

,882

,897

16,3

70,5

5911

,015

,638

,961

2,96

5,05

2,15

0

13,9

80,6

91,1

11

Pr

oces

sing

/ co

mm

issi

on in

com

e

Sale

s

Ex

port

sale

s

Lo

cal s

ales

Ex

port

sale

s ra

w m

ater

ial

Lo

cal s

ales

raw

mat

eria

l

Ex

port

sale

s w

aste

Lo

cal s

ales

was

te

Sc

rap

sale

s

Se

rvic

es o

n ex

port

C

usto

m re

bate

D

uty

draw

back

Inte

r - s

egm

ent s

ales

Tota

l sal

es

Cos

t of s

ales

Gro

ss p

rofit

Sellin

g an

d di

strib

utio

n ex

pens

es

Adm

inis

trativ

e ex

pens

es

Ope

ratin

g R

esul

ts

37.2

Seg

men

t ass

ets

37.3

Una

lloca

ted

asse

ts

37.4

Segm

ent l

iabi

litie

s

37.5

Una

lloca

ted

liabi

litie

s

37.6

Dep

reci

atio

n 25

8,31

2,24

427

3,15

5,60

596

,814

,987

103,

282,

308

15,8

88,1

0514

,816

,291

8,11

7,29

34,

773,

479

226,

094

132,

913

46,4

7126

,728

379,

405,

193

Not

eSp

inni

ngW

eavi

ngEn

ergy

Pro

duct

Oth

ers

Rup

ees

Hom

e Te

xtile

Pow

er G

ener

atio

nC

ompa

ny

2009

Rup

ees

6,40

7,02

8,39

4

4,94

7,40

5,47

9

90,5

56,3

86

230,

458,

823

23,3

24,2

39

104,

291,

712

11,4

61,3

20

3,18

3,25

7

16,4

40,5

95

17,2

70,6

34 -

11,8

51,4

20,8

39

679,

908,

816

12,5

31,3

29,6

55

(10,

779,

742,

942)

1,75

1,58

6,71

3

(577

,605

,424

)

(125

,257

,738

)

(702

,863

,162

)

1,04

8,72

3,55

1

7,83

4,01

3,93

7

4,17

1,72

9,51

9

12,0

05,7

43,4

56

9,72

5,41

3,36

3

2,28

0,33

0,09

4

12,0

05,7

43,4

56

396,

187,

324

39C

ost o

f sal

es

R

aw m

ater

ial c

onsu

med

39.1

6,09

5,76

0,46

75,

215,

297,

489

2,16

7,84

9,82

01,

682,

246,

724

739,

532,

542

686,

450,

134

--

10,4

41,5

7512

,613

,440

--

9,01

3,58

4,40

4

Pa

ckin

g m

ater

ial c

onsu

med

158,

051,

668

149,

246,

499

10,0

99,4

138,

124,

936

43,6

37,3

2244

,995

,112

--

--

--

211,

788,

404

St

ores

and

spa

res

cons

umed

39.2

280,

875,

536

201,

612,

947

109,

426,

545

99,4

86,3

1322

,358

,482

20,2

52,6

8811

,563

,536

3,39

9,20

121

6,57

115

4,44

9-

-42

4,44

0,66

9

Sa

larie

s, w

ages

and

ben

efits

616,

777,

436

574,

869,

506

134,

474,

831

112,

947,

675

72,6

08,6

9262

,405

,240

11,1

16,8

305,

000,

102

42,4

7451

1,31

5-

-83

5,02

0,26

3

Fu

el, p

ower

and

wat

er62

4,75

0,55

454

5,60

8,12

817

5,02

5,95

714

8,96

0,28

98,

914,

757

6,02

7,87

814

1,27

7,06

762

,564

,583

--

--

949,

968,

335

O

ther

man

ufac

turin

g ex

pens

es39

.314

9,47

8,22

011

2,66

8,82

724

,858

,130

28,5

63,8

1417

6,91

3,39

118

3,51

7,42

1-

--

--

-35

1,24

9,74

1

R

epai

rs a

nd m

aint

enan

ce

67,4

12,6

8925

,374

,188

23,6

85,6

371,

329,

790

3,71

9,25

51,

841,

847

6,71

2,78

54,

785,

196

--

--

101,

530,

366

Ve

hicl

e ru

nnin

g ex

pens

es10

,280

,876

9,57

5,16

82,

231,

135

1,97

9,10

83,

121,

869

2,64

4,41

130

7,62

510

8,89

7-

--

-15

,941

,505

Tr

avel

ing

and

conv

eyan

ce8,

446,

013

8,74

4,01

92,

494,

744

2,89

9,26

42,

904,

112

3,00

0,40

114

7,78

655

,829

-16

7,49

3-

-13

,992

,655

In

sura

nce

expe

nses

31,6

86,4

5525

,359

,207

6,00

0,08

16,

388,

006

1,35

2,55

71,

224,

059

1,68

0,32

390

,953

24,9

73-

--

40,7

44,3

89

R

ent,

rate

s an

d ta

xes

1,67

0,45

21,

068,

370

--

1,55

9,45

71,

382,

612

162,

635

--

--

-3,

392,

544

Fe

es a

nd s

ubsc

riptio

n76

7,73

01,

767,

172

44,4

2310

6,32

795

,780

--

2,00

0-

--

-90

7,93

3

C

omm

unic

atio

n ex

pens

es1,

541,

233

1,91

5,85

058

5,50

061

6,44

01,

855,

741

2,72

0,79

287

,631

50,0

41-

--

-4,

070,

105

Pr

intin

g an

d st

atio

nery

556,

456

1,43

1,64

590

4,66

569

5,41

14,

246

112,

632

--

--

--

1,46

5,36

7

Le

gal a

nd p

rofe

ssio

nal c

harg

es31

2,37

063

,415

--

127,

306

145,

940

--

--

--

439,

676

O

ther

exp

ense

s3,

038,

010

2,02

3,40

7-

422,

570

777,

230

837,

088

58,9

9991

,391

--

--

3,87

4,23

9

D

epre

ciat

ion

expe

nses

256,

190,

793

270,

530,

387

96,0

66,1

2610

2,41

4,30

815

,808

,510

14,8

16,2

918,

117,

293

4,77

3,47

9-

--

-37

6,18

2,72

2

8,30

7,59

6,95

87,

147,

156,

224

2,75

3,74

7,00

72,

197,

180,

975

1,09

5,29

1,24

91,

032,

374,

545

181,

232,

510

80,9

21,6

7210

,725

,593

13,4

46,6

97-

-12

,348

,593

,317

7,59

6,60

7,78

6

202,

366,

546

324,

905,

598

755,

733,

838

763,

160,

878

324,

750,

062

33,3

31,0

21

14,3

07,5

84

14,8

67,0

06

33,0

62,2

25

2,45

0,98

2

1,87

5,49

9

5,30

3,12

3

2,23

9,68

8

209,

355

3,37

4,45

5

392,

534,

465

10,4

71,0

80,1

13

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

102

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Pu

rcha

ses:

Inte

r-seg

men

t 4,

488,

937

7,40

8,76

1-

--

--

--

--

-4,

488,

937

Oth

er30

6,16

9,73

222

8,69

2,69

110

7,06

0,74

910

8,29

2,72

720

,987

,495

23,2

19,1

2111

,563

,536

3,39

9,20

123

5,89

224

4,13

5-

-44

6,01

7,40

3

310,

658,

669

236,

101,

452

107,

060,

749

108,

292,

727

20,9

87,4

9523

,219

,121

11,5

63,5

363,

399,

201

235,

892

244,

135

--

450,

506,

340

C

losi

ng s

tock

(180

,561

,857

)(1

50,7

78,7

24)

(36,

465,

347)

(38,

831,

143)

(8,1

28,6

61)

(9,4

99,6

48)

--

-(8

9,68

6)-

-(2

25,1

55,8

65)

W

ritte

n of

f pro

visi

on

--

--

--

--

(109

,007

)-

--

(109

,007

)

280,

875,

536

201,

612,

947

109,

426,

545

99,4

86,3

1322

,358

,482

20,2

52,6

8811

,563

,536

3,39

9,20

121

6,57

115

4,44

9-

-42

4,44

0,66

9

39.2

Oth

er m

anuf

actu

ring

expe

nses

C

otto

n dy

eing

, ble

achi

ng a

nd b

ale

pres

sing

cha

rges

148,

252,

454

106,

145,

881

--

--

--

--

--

148,

252,

454

Ya

rn d

yein

g an

d bl

each

ing

char

ges

17,2

80-

14,0

57,1

9622

,274

,710

--

--

--

--

14,0

74,4

76

Fa

bric

dye

ing,

ble

achi

ng, k

nitte

d an

d pr

oces

sing

cha

rges

1,20

8,48

61,

247,

858

5,99

0,90

61,

726,

814

142,

109,

619

150,

842,

476

--

--

--

149,

309,

011

Ya

rn d

oubl

ing

char

ges

-5,

275,

088

4,81

0,02

84,

562,

290

--

--

--

--

4,81

0,02

8

St

itchi

ng a

nd o

ther

cha

rges

--

--

34,8

03,7

7232

,674

,945

--

--

--

34,8

03,7

72

149,

478,

220

112,

668,

827

24,8

58,1

3028

,563

,814

176,

913,

391

183,

517,

421

--

--

--

351,

249,

741

7,40

8,76

1

363,

847,

875

371,

256,

636

(199

,199

,201

)

-

324,

905,

598

106,

145,

881

22,2

74,7

10

153,

817,

148

9,83

7,37

8

32,6

74,9

45

324,

750,

062

Com

pany

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

Rup

ees

Wor

k in

pro

cess

O

peni

ng s

tock

97,2

59,6

1592

,950

,120

34,2

81,3

0523

,579

,626

2,35

7,57

211

,251

,312

--

--

--

133,

898,

492

C

losi

ng s

tock

(114

,563

,480

)(9

7,25

9,61

5)(7

8,85

3,16

8)(3

4,28

1,30

5)(3

,050

,678

)(2

,357

,572

)-

--

--

-(1

96,4

67,3

26)

(17,

303,

865)

(4,3

09,4

95)

(44,

571,

863)

(10,

701,

679)

(693

,105

)8,

893,

740

--

--

--

(62,

568,

834)

Cos

t of g

oods

man

ufac

ture

d8,

290,

293,

093

7,14

2,84

6,72

92,

709,

175,

144

2,18

6,47

9,29

61,

094,

598,

143

1,04

1,26

8,28

518

1,23

2,51

080

,921

,672

10,7

25,5

9313

,446

,697

--

12,2

86,0

24,4

83

Fini

shed

goo

ds

O

peni

ng b

alan

ce46

1,14

9,67

842

7,87

4,33

010

5,65

8,63

215

6,20

7,85

93,

851,

573

12,9

43,2

80-

--

--

-57

0,65

9,88

3

Fi

nish

ed g

oods

pur

chas

ed:

Cot

ton

140,

392,

974

254,

399,

502

--

--

--

--

--

140,

392,

974

Yarn

65

,413

,700

-90

,048

,877

34,0

15,1

75-

--

--

--

-15

5,46

2,57

7

Fabr

ics

--

95,1

67,8

61-

--

--

--

--

95,1

67,8

61

205,

806,

674

254,

399,

502

185,

216,

738

34,0

15,1

75-

--

--

--

-39

1,02

3,41

2

C

losi

ng s

tock

(610

,645

,512

)(4

61,1

49,6

78)

(167

,708

,150

)(1

05,6

58,6

32)

(6,1

66,4

09)

(3,8

51,5

73)

--

--

--

(784

,520

,071

)

8,34

6,60

3,93

37,

363,

970,

883

2,83

2,34

2,36

42,

271,

043,

697

1,09

2,28

3,30

71,

050,

359,

993

181,

232,

510

80,9

21,6

7210

,725

,593

13,4

46,6

97-

-12

,463

,187

,707

39.1

Raw

mat

eria

l con

sum

ed

O

peni

ng b

alan

ce1,

236,

415,

752

2,07

5,87

4,73

894

,150

,057

146,

229,

134

170,

120,

421

158,

328,

951

--

9,59

8,38

5-

--

1,51

0,28

4,61

5

Pu

rcha

ses:

Inte

r-seg

men

t -

-19

8,71

2,87

927

3,39

5,12

338

0,48

3,78

539

9,10

4,93

2-

--

--

-57

9,19

6,66

4

Oth

er5,

953,

173,

658

4,12

1,43

9,00

01,

950,

690,

688

1,32

2,75

7,34

935

8,28

8,18

129

9,13

6,67

2-

-84

3,19

022

,211

,825

--

8,26

2,99

5,71

6

5,95

3,17

3,65

84,

121,

439,

000

2,14

9,40

3,56

71,

596,

152,

472

738,

771,

966

698,

241,

604

--

843,

190

22,2

11,8

25-

-8,

842,

192,

380

C

losi

ng s

tock

(1,2

99,6

35,6

16)

(1,2

36,4

15,7

52)

(260

,920

,543

)(9

4,15

0,05

7)(1

69,3

59,8

45)

(170

,120

,421

)-

--

(9,5

98,3

85)

--

(1,7

29,9

16,0

03)

6,09

5,76

0,46

75,

215,

297,

489

2,16

7,84

9,82

01,

682,

246,

724

739,

532,

542

686,

450,

134

--

10,4

41,5

7512

,613

,440

--

9,01

3,58

4,40

4

39.2

Stor

es a

nd s

pare

s co

nsum

ed

O

peni

ng b

alan

ce15

0,77

8,72

411

6,29

0,21

938

,831

,143

30,0

24,7

299,

499,

648

6,53

3,21

5-

-89

,686

--

-19

9,19

9,20

1

Rup

ees

Not

eSp

inni

ngW

eavi

ngEn

ergy

Pro

duct

Oth

ers

Hom

e Te

xtile

Pow

er G

ener

atio

nC

ompa

ny

2009

Rup

ees

127,

781,

058

(133

,898

,492

)

(6,1

17,4

34)

10,4

64,9

62,6

79

597,

025,

470

254,

399,

502

34,0

15,1

75 -

288,

414,

677

(570

,659

,883

)

10,7

79,7

42,9

42

2,38

0,43

2,82

3

672,

500,

054

5,76

5,54

4,84

7

6,43

8,04

4,90

1

(1,5

10,2

84,6

15)

7,59

6,60

7,78

6

152,

848,

163

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

103

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

Com

pany

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

Rup

ees

40Se

lling

and

dis

trib

utio

n ex

pens

es

O

n ex

port

sal

es

Expo

rt de

velo

pmen

t sur

char

ges

12,6

12,5

0110

,392

,011

2,55

0,00

32,

700,

771

2,73

5,16

03,

103,

385

--

--

--

17,8

97,6

64

Reg

ulat

ory

duty

on

expo

rt3,

223,

309

--

--

--

--

--

-3,

223,

309

Insu

ranc

e73

7,10

41,

043,

465

473,

526

710,

899

397,

426

2,27

5,77

2-

--

--

-1,

608,

056

Com

mis

sion

153,

418,

754

98,3

75,7

1522

,979

,303

29,0

48,3

2718

,414

,395

25,4

60,5

72-

--

--

-19

4,81

2,45

2

O

cean

frei

ght a

nd fo

rwar

ding

169,

227,

887

128,

391,

001

41,4

99,3

1355

,503

,628

39,9

12,9

7540

,448

,043

--

--

--

250,

640,

175

339,

219,

555

238,

202,

192

67,5

02,1

4587

,963

,625

61,4

59,9

5671

,287

,772

--

468,

181,

656

O

n lo

cal s

ales

Inla

nd fr

eigh

t and

han

dlin

g

42,4

54,7

6135

,426

,091

361,

039

558,

380

--

--

4,15

413

3,01

5-

-42

,819

,954

Com

mis

sion

58,6

95,9

0351

,281

,668

6,17

8,85

83,

750,

410

-14

,578

--

134,

902

--

-65

,009

,663

101,

150,

664

86,7

07,7

596,

539,

897

4,30

8,79

0-

14,5

78-

-13

9,05

613

3,01

5-

-10

7,82

9,61

7

O

ther

dis

trib

utio

n co

sts

Sala

ries

and

bene

fits

17,7

52,1

5015

,166

,797

9,79

9,88

14,

613,

915

14,5

13,2

2213

,000

,821

--

186,

385

2,22

0,62

6-

-42

,251

,638

Ren

t and

util

ities

1,90

2,38

51,

269,

499

--

--

--

41,6

3115

1,26

7-

-1,

944,

016

Com

mun

icat

ion

3,67

9,96

54,

937,

029

2,90

7,95

31,

247,

085

3,10

2,03

42,

243,

241

--

-12

7,27

8-

-9,

689,

952

Trav

elin

g, c

onve

yanc

e an

d en

terta

inm

ent

9,30

8,92

97,

651,

302

12,6

93,9

306,

906,

726

7,31

6,58

68,

154,

525

--

-57

2,73

9-

-29

,319

,445

Rep

airs

and

mai

nten

ance

188,

613

1,46

1,48

615

,250

62,5

2018

,110

--

--

147,

322

--

221,

973

Fees

and

sub

scrip

tion

401,

668

45,8

4770

,437

38,7

3113

8,69

21,

060,

407

--

-54

,998

--

610,

797

Sam

ples

and

adv

ertis

ing

6,08

7,55

24,

649,

045

3,83

6,99

57,

936,

552

442,

785

--

--

--

-10

,367

,332

Prin

ting

and

stat

ione

ry97

4,07

81,

962,

146

482,

794

387,

650

113,

577

--

--

155,

273

--

1,57

0,44

8

Adve

rtise

men

t and

sal

es p

rom

otio

n-

--

--

--

--

307,

021

--

-

Gra

nt re

ceiv

ed fr

om T

ADP

--

--

(4,3

01,8

50)

--

--

--

-(4

,301

,850

)

Dep

reci

atio

n ex

pens

es-

--

--

--

-22

6,09

413

2,91

3-

-22

6,09

4

Oth

ers

1,07

3,89

41,

986,

763

140,

942

261,

323

-74

,847

--

22,5

00-

--

1,23

7,33

6

41,3

69,2

3339

,129

,914

29,9

48,1

8221

,454

,502

21,3

43,1

5624

,533

,840

--

476,

610

3,86

9,43

7-

-93

,137

,181

481,

739,

452

364,

039,

865

103,

990,

224

113,

726,

917

82,8

03,1

1295

,836

,190

--

615,

666

4,00

2,45

2-

-66

9,14

8,45

4

Com

pany

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

2009

2010

Rup

ees

41A

dmin

istr

ativ

e ex

pens

es

D

irect

ors'

rem

uner

atio

n8,

775,

000

7,20

0,00

0-

--

--

--

--

-8,

775,

000

D

irect

ors'

mee

ting

fee

--

--

-5,

000

--

--

--

-

Sa

larie

s an

d be

nefit

s57

,046

,729

43,7

75,9

2210

,473

,478

7,85

4,08

54,

121,

572

2,48

4,07

6-

--

3,02

1,26

0-

-71

,641

,779

R

ent,

rate

s an

d ut

ilitie

s2,

145,

376

2,54

0,18

73,

015,

856

1,76

3,73

294

3,47

971

4,52

6-

--

--

-6,

104,

712

C

omm

unic

atio

n6,

348,

040

4,76

5,20

91,

430,

727

1,05

2,27

935

1,92

027

8,87

8-

--

115,

782

--

8,13

0,68

7

Pr

intin

g an

d st

atio

nery

976,

834

1,93

3,64

630

9,69

928

0,01

736

,501

50,6

60-

--

36,1

83-

-1,

323,

034

Tr

avel

ing,

con

veya

nce

and

ente

rtain

men

t12

,221

,316

12,9

66,8

1643

1,57

053

3,72

031

2,24

435

3,14

1-

-2,

725

270,

192

30,5

4182

,335

12,9

98,3

96

M

otor

veh

icle

exp

ense

s6,

132,

219

5,20

7,23

71,

680,

096

1,57

4,16

517

7,22

926

1,06

4-

--

--

-7,

989,

544

R

epai

rs a

nd m

aint

enan

ce3,

972,

942

3,87

1,59

61,

551,

781

726,

325

728,

998

657,

662

--

--

--

6,25

3,72

1

In

sura

nce

Expe

nse

956,

063

219,

660

41,4

25-

79,5

95-

--

--

--

1,07

7,08

3

Le

gal a

nd p

rofe

ssio

nal c

harg

es3,

465,

405

1,86

5,12

735

,000

675,

086

-2,

541,

861

--

21,5

6117

5,36

596

5,33

11,

862,

021

4,48

7,29

7

Fe

es a

nd s

ubsc

riptio

n1,

878,

710

2,95

9,75

730

,785

23,0

498,

750

195,

644

--

--

2,30

0-

1,92

0,54

5

C

ompu

ter e

xpen

ses

2,17

5,15

04,

371,

163

143,

364

256,

665

25,0

0014

3,82

3-

--

--

-2,

343,

514

Ad

verti

sem

ent

73,2

0012

2,10

0-

--

--

--

--

-73

,200

Se

curit

y ex

pens

es-

--

--

--

--

-1,

211,

200

685,

250

1,21

1,20

0

O

ther

s41

,280

170,

980

278,

740

832,

381

-18

3,32

9-

--

-55

,958

78,8

3737

5,97

8

D

epre

ciat

ion

2,12

1,45

02,

625,

218

748,

861

868,

000

79,5

95-

--

--

46,4

7126

,728

2,99

6,37

7

108,

329,

714

94,5

94,6

1720

,171

,382

16,4

39,5

046,

864,

883

7,86

9,66

4-

-24

,286

3,61

8,78

22,

311,

801

2,73

5,17

113

7,70

2,06

7

Pow

er G

ener

atio

n

Pow

er G

ener

atio

n

Ener

gy P

rodu

ctO

ther

s

Rup

ees

Ener

gy P

rodu

ctO

ther

sN

ote

Spin

ning

Wea

ving

Hom

e Te

xtile

Not

eSp

inni

ngW

eavi

ngH

ome

Text

ile

Rup

ees

Com

pany

2009

Rup

ees

16,1

96,1

68 -

4,03

0,13

6

152,

884,

614

224,

342,

671

397,

453,

590

36,1

17,4

86

55,0

46,6

56

91,1

64,1

42

35,0

02,1

59

1,42

0,76

6

8,55

4,63

3

23,2

85,2

91

1,67

1,32

8

1,19

9,98

3

12,5

85,5

97

2,50

5,06

9

307,

021

-

132,

913

2,32

2,93

2

88,9

87,6

93

577,

605,

424

Com

pany

2009

Rup

ees

7,20

0,00

0

5,00

0

57,1

35,3

43

5,01

8,44

4

6,21

2,14

9

2,30

0,50

6

14,2

06,2

05

7,04

2,46

6

5,25

5,58

3

219,

660

7,11

9,46

0

3,17

8,45

0

4,77

1,65

1

122,

100

685,

250

1,26

5,52

7

3,51

9,94

6

125,

257,

740

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

104

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

42 Related party disclosures

42.1 Disclosure of transactions between the Company and related parties.

The related parties comprise associated companies (due to common directorship), wholly owned subsidiary, directors and key management personnel. Amounts due to/from related parties are shown in the relevant notes to the financial statements. The Company in the normal course of business carries out transactions with various related parties. Significant balances and transactions with related parties are as follows.

2010 2009

Nature of transaction Relationship with the Company

Rupees Rupees

Sales, services provided and

reimbursement of expenses

Amer Cotton Mills (Private) Limited Related party 870,615 690,311

Beirholms Sapphire A/S Denmark Associate 4,928,917 2,881,786

Diamond Fabrics Limited Associate 161,008,628 344,036,582

Neelum Textile Mills Limited Related party 558,748 873,468

Reliance Cotton Spinning Mills Limited Associate 4,092,723 2,490,395

Sapphire Fibres Limited Associate 13,502,686 41,437,764

Sapphire Finishing Mills Limited Associate 128,671,548 95,539,722

313,633,865 487,950,028

Purchases, services received and

reimbursement of expenses

Amer Cotton Mills (Private) Limited Related party 3,540,275 18,812,045

Diamond Fabrics Limited Associate 8,136,700 13,396,918

Neelum Textile Mills Limited Related party 558,749 430,857

Reliance Cotton Spinning Mills Limited Associate 7,981,670 24,483,340

Sapphire Fibres Limited Associate 89,472,104 57,082,520

Sapphire Finishing Mills Limited Associate 13,197,354 5,947,830

Sapphire Renewable Solutions (Pvt) Limited Subsidiary 4,488,936 7,408,761

Sapphire Power Generation Limited Associate 169,033,632 92,705,736

296,409,420 220,268,007

Abdullah Foundation Related party 19,000,000 600,000

Jamal-ud-din Fatima Charitable Trust Related party 800,000 650,000

19,800,000 1,250,000

Rent and other expensesYousuf Agencies (Private) Limited Related party 1,860,000 1,200,000

Sale of property, plant and equipmentSapphire Finishing Mills Limited Associate 12,100,000 -

Donations

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

105

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

7,171,298 10,778,758

Dividend received

Reliance Cotton Spinning Mills Limited Associate 478,521 995,000

Sapphire Fibres Limited Associate - 9,630,846

478,521 10,625,846

2010 2009

Nature of transaction Relationship with the Company

Rupees Rupees

Dividend paid

Amer Cotton Mills (Private) Limited Related party 1,012,625 1,539,189

Crystal Enterprises (Private) Limited Related party 108,813 165,396

Diamond Fabrics Limited Associate 200,678 305,030

Galaxy Agencies (Private) Limited Related party 1,056,917 1,606,513

Nadeem Enterprises (Private) Limited Related party 879,363 1,336,632

Neelum Textile Mills Limited Related party 408,891 621,515

Reliance Cotton Spinning Mills Limited Associate 77,010 -

Reliance Textiles Limited Related party 58,000 88,161

Sapphire Agencies (Private) Limited Related party 2,944,887 4,471,669

Sapphire Power Generation Limited Associate 316,650 481,308

Yousuf Agencies (Private) Limited Related party 107,465 163,346

Note 2010 200943 Plant capacity and actual production

Spinning units

Total number of spindles installed 120,312 120,232

Average number of spindles worked 118,615 119,584

Total number of rotors installed 3,120 3,120

Average number of rotors worked 3,069 3,062

Number of shifts worked per day 3 3

Total days worked 360 360

Installed capacity after conversion into 20/s lbs 84,627,839 82,877,920

Actual production after conversion into 20/s lbs 92,266,592 92,695,300

Weaving unit

Total number of looms installed 220 220

Average number of looms worked 206 206

Number of shifts worked per day 3 3

Total days worked 360 360

51,238,110 51,238,110

72,684,441 73,871,639

Home Textile Product unit

Installed capacity at 50 picks per inch of fabric square meters

Actual production converted at 50 picks per inch of fabric square meters

The capacity of this unit is indeterminable due to multi product involving varying processes of manufacturing and run length of order lots.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

106

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Note Rupees Rupees

44 REMUNERATION OF CHIEF EXECUTIVE, DIRECTOR AND EXECUTIVES

Chief Executive

Remuneration 3,450,000

2,400,000

Rent and utilities 1,725,000

1,200,000

5,175,000

3,600,000

Number of person 1 1

Director

Remuneration 2,400,000

2,400,000

Rent and utilities 1,200,000

1,200,000

3,600,000

3,600,000

Number of person 1 1

Executives

Managerial remuneration 42,945,227

40,001,495

House rent 19,320,500

13,242,357

Cost of living allowance 36,625

39,000

Bonus 6,146,570

6,372,604

Medical 937,374

1,123,538

Utilities 2,445,438

1,863,887

Leave encashment and other benefits 8,932,178

10,514,331

80,763,912

73,157,212

Number of persons 46 56

46 56

The Chief Executive and one Director were also provided with cars maintained by the Company and telephones at residence.

Number of executives provided with the Company maintained cars

45 FINANCIAL INSTRUMENTS

The Company has exposures to the following risks from its use of financial instruments:

45.1 - Credit risk

45.2 - Liquidity risk

45.3 - Market risk

The Company's Board of Directors has overall responsibility for the establishment and oversight of the Company's risk management framework. The Board is also responsible for developing and monitoring the Company's risk management policies.

45.1 Credit risk

45.1.1 Exposure to credit risk

Credit risk is the risk of financial loss to the company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the trade debts, loans and advances,

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

107

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

trade deposits and short term prepayments, other receivables, other financial assets and cash and bank balances. Out of total financial assets of Rs. 6,704.024 million (June 30, 2009 : Rs. 5,110.424 million), financial assets which are subject to credit risk aggregate to Rs. 6,584.723 million (June 30, 2009 : Rs. 5,028.006 million). The carrying amount of financial assets represents the maximum credit exposure. The maximum exposure to credit risk at the reporting date is as follows.

2010 2009

Rupees Rupees

Long term investments 4,759,653,096 3,699,958,655 Long term loans and advances 38,808,560 34,793,867 Long term deposits 9,130,379 5,628,783 Trade debts 1,251,651,314 1,112,466,515 Loans and advances 20,658,725 27,018,109 Trade deposits and short term prepayments 810,209 776,209 Other receivables 13,866,934 7,360,512 Other financial assets 490,144,239 140,003,514 Cash and bank balances 119,300,476 82,418,079

6,704,023,932 5,110,424,243

2010 2009

Rupees Rupees

Domestic 603,275,617 839,199,336Export 648,375,697 273,267,179

1,251,651,314 1,112,466,515

The majority of export debts of the Company are situated in Asia, Europe, Australia and North America.

45.1.2 The maximum exposure to credit risk for trade debts at the reporting date by geographical region is as follows.

The majority of export debts of the Company are situated in Asia, Europe, Australia and North America.

45.1.3 The maximum exposure to credit risk for debts at the reporting date by type of product is as follows:

Credit quality of counter parties is assessed based on historical default rates. All receivables past due are considered good. The management believes that allowance for impairment of receivables past due is not necessary, as these comprise amounts due from old customers, which have been re-negotiated from time to time and are also considered good.

2010 2009

Rupees Rupees

Yarn 816,309,819 771,922,216Fabric 203,874,778 247,013,873Home textile product 104,321,754 58,462,758Energy 20,856,794 16,562,003Raw material 83,696,351 -Energy product - 5,606,655Waste 20,940,274 11,977,533Processing services 59,126 -Others 1,592,418 921,477

1,251,651,314 1,112,466,515

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

108

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

2010 2009

Rupees Rupees

45.1.4 The aging of trade debts at the reporting date as follows:

Not past due 1,082,117,714 607,858,091Past due 0 - 30 days 117,982,721 168,556,087Past due 31 - 60 days 22,132,657 79,368,706Past due 61 - 90 days 3,662,973 31,545,131Past due 91 - 1 year 14,568,972 98,324,552More than one year 11,186,277 126,813,948

1,251,651,314 1,112,466,515

45.2 Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulties in meeting obligations associated with financial liabilities. Prudent liquidity risk management implies maintaining sufficient cash and the availability of funding trough an adequate amount of committed credits facilities. The Company's treasury department maintains flexibility in funding by maintaining availability under committed credits lines.

Financial liabilities in accordance with their contractual maturities are presented below:

Long term finances 817,869,285 991,030,141 360,728,142 630,301,999 - Trade and other payables 526,687,675 526,687,675 526,687,675 - - Accrued interest / mark-up 74,723,521 74,723,521 74,723,521 - - Short term borrowings 3,473,684,105 3,675,939,362 3,675,939,362 - -

4,892,964,586 5,268,380,699 4,638,078,700 630,301,999 -

Long term finances 931,280,733 1,224,083,801 352,882,181 859,473,177 11,728,443 Trade and other payables 321,637,765 321,637,765 321,637,765 - - Accrued interest / mark-up 155,845,558 155,845,558 155,845,558 - - Short term borrowings 3,727,866,185 3,956,197,989 3,956,197,989 - -

5,136,630,241 5,657,765,113 4,786,563,493 859,473,177 11,728,443

2 0 1 0

Rupees

Up to 1 year5 years and

above

Rupees

Up to 1 yearBetween 1 to 5

years

Contractual

cash flow

5 years and

above

Carrying

amount

2 0 0 9

Carrying

amount

Contractual

cash flow

Between 1 to 5

years

45.2.1 The contractual cash flow relating to the above financial liabilities have been determined on the basis of mark-up / interest rates effective at the respective year-end. The rates of mark-up / interest have been disclosed in the respective notes to these financial statements.

45.3 Market risk

Market risk is the risk that changes in market price, such as foreign exchange rates, interest rates and equity prices will affect the Company's income or the value of its holding of financial instruments.

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

109

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

45.3.1 Currency risk

The Company is exposed to currency risk on import of raw materials, stores & spares parts and export of goods mainly denominated in US Dollar and Euro. The Company's exposure to foreign currency risk for US Dollar and Euro is as follows:

Rupees US $ EURO JPY

Short term borrowings (Foreign currency loan) - - - -Accrued mark-up on (Foreign currency loan) - - - -

- - - -

Trade debts (648,375,678) (6,813,736) (637,234) -Bank balances (15,867,216) (56,317) (12,642) -

Gross statement of financial position exposure (664,242,894) (6,870,053) (649,876) -

Outstanding letters of credit 307,847,176 1,119,001 540,585 159,206,822Forward exchange contracts 155,738,444 - 1,489,180 -

Net Exposures (200,657,273) (5,751,052) 1,379,889 159,206,822

Rupees US $ EURO JPY

Short term borrowings (Foreign currency loan) 231,323,174 2,845,303 - -Accrued mark-up on (Foreign currency loan) 777,771 9,567 - -

232,100,944 2,854,870 - -

Trade debts (273,267,179) (3,615,259) (174,003) -Bank balances (1,665,798) (18,283) (1,598) -

Gross statement of financial position exposure (42,832,033) (778,672) (175,601) -

Outstanding letters of credit 234,605,227 2,800,097 35,222 38,706Forward exchange contracts 373,370,208 4,603,825 - -

Net Exposures 565,143,402 6,625,250 (140,379) 38,706

The following significant exchange rates have been applied:

2010 2009

US $ to Rupees 85.40 / 85.60 81.10 / 81.30

Euro to Rupees 104.33 / 104.58 114.354 / 114.82

2 0 1 0

Reporting date rate

2 0 0 9

45.3.2 Sensitivity analysis

A 10 percent strengthening of the Rupees against US Dollar at June 30, would have increase / (decrease) equity and profit and loss account by the amounts shown below. This analysis assumes that all other variables, in particulars interest rates, remain constant. The analysis is performed on the basis for 2010.

Equity Profit & loss

As at June 30, 2010Effect in US Dollar - Gain - 58,807,653Effect in Euro - Gain - 6,796,403

As at June 30, 2009Effect in US Dollar - Gain - 6,330,602Effect in Euro - Gain - 2,016,254

Rupees

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

110

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

10 percent weakening of the Rupees against the above currency at 30 June would have had the equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variable remain content.

45.3.3 Interest rate risk

At the reporting date, the profit, interest and mark-up rate profile of the Company's significant financial assets and liabilities is as follows:

2010 2009 2010 2009

Variable rate instruments

Financial liabilities

Long term finances 7.00% to 15.50% 7.00% to 15.50% 817,869,285

931,280,733

Short term borrowings 7.5% 15.79% 7.5% to 17.00% 3,473,684,105

3,727,866,185

Effective rate Carrying Amount

45.4 Fair value sensitivity analysis for fixed rate instruments

The Company does not account for any fixed rate financial assets and liabilities at fair value through profit & loss. Therefore, a change in mark-up / interest rates at the reporting date would not affect profit & loss account.

45.5 Fair value of financial instruments

Carrying values of the financial assets and financial liabilities approximate their fair values. Fair value is the amount for which an asset could be exchanged, or a liability settled, between knowledgeable, willing parties in an arm's length transaction.

45.6 Capital risk management

The Company's prime objective when managing capital is to safeguard its ability to continue as a going concern in order to provide adequate returns for shareholders, benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

Consistent with others in the industry, the company manages its capital risk monitoring its debts levels and liquid assets and keeping in view future investment requirements and expectations of the shareholders. Debt is calculated as total borrowings ('long term loans' and 'short term borrowings' as shown in the balance sheet). Total capital comprises shareholders' equity as shown in the balance sheet under 'share capital and reserves'.

2010 2009

Rupees Rupees

Total borrowings 4,291,553,390 4,659,146,918

Less: Cash and bank balances 121,649,167 89,246,492

Net debt 4,169,904,223

4,569,900,426

Total equity 8,276,043,977

6,183,007,464

Total capital 12,445,948,200

10,752,907,890

Gearing ratio 34 42

Percentage

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

111

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

15 1,322,785,568

27 21,811,459

21 2,687,514

27 202,366,546

Nature RupeesNote From To

Reclassification

Long term investments MCB Bank Limited - investment

Stores and spares consumed Fuel, power and water Diesel expenses for power generation

Other financial assets

Trade creditors Advances from customers Advances from customers

Stores and spares consumed Packing material consumed Packing material consumed

46 Non adjusting event after balance sheet date

The board of directors in its meeting held on October 06, 2010 proposed a cash dividend of Rs. 100,415,700 (2009: Rs. 30,124,710) at the rate of Rs. 5 (2009: Rs. 1.5) per ordinary share of Rs. 10 each. Proposed dividend is subject to approval by shareholders at the forthcoming Annual General Meeting and has not been included as a liability in these financial statements. This will be accounted for subsequently in the year of payment.

47 Corresponding Figures

Comparative information has been rearranged and reclassified, wherever necessary, for better presentation and comparison. Minor reclassifications were made in balance sheet for better presentation and understanding. Significant reclassification includes the following.

48 GENERAL

The figures have been rounded off to the nearest Rupees.

49 DATE OF AUTHORIZATION FOR ISSUE

These financial statements were authorized for issue by the Board of Directors of the Company on______________ .

Karachi:Dated: 06th October, 2010

Chairman / DirectorMOHAMMAD ABDULLAH NADEEM ABDULLAH

Chief Executive

CONSOLIDATED NOTES TO THE FINANCIAL STATEMENTSFor the year ended June 30, 2010

112

ANNUAL REPORT 2010

Sapphire Textile Mills Limited

I/WE

Of

a member(s) of SAPPHIRE TEXTILE MILLS LIMITED and a holder of

ordinary shares, do hereby appoint

of

or failing him

of

a member of SAPPHIRE TEXTILE MILLS LIMITED, vide Registered Folio No.

as my/ our proxy to act on my/ our behalf at the 42nd Annual General Meeting of the company to be held on Thursday, 28th October, 2010 at 11:45 a.m. at 212, Cotton Exchange Building, I.I. Chundriger Road, Karachi and or at any adjournment thereof.

Signed this_______________________day of October, 2010

Signature__________________________________________

(Signature should agree with the specimen signature registered with the Company)

NOTICE

1. No proxy shall be valid unless it is duly stamped with a revenue stamp worth Rs. 5/-

2. In the case of Bank or Company, the proxy form must be executed under its common seal and signed by its authorized person.

3. Power of attorney and other authority (if any) under which this proxy form is signed then a notarially certified copy of that power of attorney must be deposited along with this proxy form.

4. This form of proxy duly completed must be deposited at the Registered Office of Company atleast 48 hours before the time of holding the meeting.

5. In case of CDC account holder :

i). The proxy from shall be witnessed by two persons whose names, addresses and CNIC numbers shall be mentioned on the form.

ii). Attested copies of CNIC or passport of the beneficial owners and the proxy shall be furnished with the proxy form.

iii). The proxy shall produce his original CNIC or original passport at the time of meeting.

FORM OF PROXY

Affix Five Rupee Revenue

Stamp

113