Upload
truongnga
View
230
Download
5
Embed Size (px)
Citation preview
NAME:
Legal form:
Address: Nr.:
Postal Code: City:
Country:
Register of Legal Persons (RLP) - Office of the commercial court at:
Internet address :
Company number: 0860.409.202
DATE 02/06/2015 of the deposition of the partnership deed OR of the most recent document mentioning the date of
publication of the partnership deed and the act changing the articles of association.
ANNUAL ACCOUNTS approved by by the General Meeting of 16/05/2017
concerning the financial year covering the period from 01/01/2016 31/12/2016till
Previous period from 01/01/2015 31/12/2015till
The amounts of the previous financial year are not
NAT. C 1Date of the deposition No. pp. E. D.
40 1 USD
ANNUAL ACCOUNTS AND OTHER DOCUMENTS TO BE DEPOSITEDIN ACCORDANCE WITH THE COMPANIES CODE
0860.409.202
PLC
Belgium
EXMAR
De Gerlachekaai
2000 Antwerpen
20
are /
Antwerpen, Division Antwerpen
identical to those which have been previously published.
IDENTIFICATION
1
2
3
IN USD (2 decimals)ANNUAL ACCOUNTS
Total number of pages deposited: Number of the pages of the standard form not deposited for not being
of service:
Signature
(name and position)
45
6.1, 6.2.1, 6.2.2, 6.2.4, 6.2.5, 6.3.1, 6.3.4, 6.3.5, 6.3.6, 6.5.2, 6.7.2, 6.17, 6.19, 6.20, 8, 9
Signature
(name and position)
Optional statement.
If necessary, adjust the unit and currency in which the amounts are expressed
1/45
1
2
3 Delete where appropriate.
Nr. 0860.409.202 C 2.1USD
LIST OF DIRECTORS, MANAGERS AND AUDITORSAND DECLARATION ABOUT SUPPLEMENTARY
AUDITING OR ADJUSTMENT MISSION
LIST OF DIRECTORS, MANAGERS AND AUDITORS
COMPLETE LIST WITH name, first name, profession, residence-address (address, number, postal code, municipality) and position with the
enterprise
DELBAERE MICHEL
Title : Director
Mandate : 17/05/2016- 21/05/2019
Grote Heerweg 187, 8790 Waregem, Belgium
SAVERYS NICOLAS
Title : Director
Mandate : 19/05/2015- 15/05/2018
Kasteelstraat 22, 9250 Waasmunster, Belgium
CRIEL LUDWIG
Title : Director
Mandate : 20/05/2014- 16/05/2017
Zinkzavelstraat 5, 2630 Aartselaar, Belgium
DE BRABANDERE PATRICK
Title : Director
Mandate : 19/05/2015- 15/05/2018
Grensstraat 47, 1970 Wezembeek-Oppem, Belgium
SAVERYS PAULINE
Title : Director
Mandate : 19/05/2015- 15/05/2018
Hoogvorstweg 30, 3080 Tervuren, Belgium
BODSON PHILIPPE
Title : Director
Mandate : 19/05/2015- 15/05/2018
Avenue Molière 200, 1000 Brussel 1, Belgium
VLERICK PHILIPPE
Title : Director
Mandate : 20/05/2014- 16/05/2017
Ronsevaalstraat 2, 8510 Marke (Kortrijk), Belgium
SAVERYS ARIANE
Title : Director
Mandate : 19/05/2015- 15/05/2018
Weverstraat 22, 9250 Waasmunster, Belgium
ISMAR JENS
Title : Director
Mandate : 17/05/2016- 21/05/2019
Lindeberg Veien 41, 1358 Jar, Norway
2/45
Nr. C 2.1 0860.409.202 USD
LIST OF DIRECTORS, MANAGERS AND AUDITORS (Continued from previous page)
SAVERYS BARBARA
Title : Director
Mandate : 19/05/2015- 15/05/2018
Heistraat 16, 9052 Zwijnaarde, Belgium
GUTMAN HOWARD
Title : Director
Mandate : 20/05/2014- 16/05/2017
6930 Hillmead Road , 20817 Bethesda Maryland, United States of America
Klynveld Peat Marwick Goerdeler Bedrijfsrevisoren Burg. CVBA CALL 0419.122.548
Title : Auditor, Membership number : B00001
Mandate : 19/05/2015- 16/05/2017
Bourgetlaan 40, 1130 Haren, Belgium
Represented by:
COSIJNS SERGE
, Membership number : A01656
Prins Boudewijnlaan 24d , 2550 Kontich, Belgium
1.
3/45
Nr. 0860.409.202 C 2.2USD
Yes No/
DECLARATION ABOUT SUPPLEMENTARY AUDITING OR ADJUSTMENT MISSION
The managing board declares that the assignment neither regarding auditing nor adjusting has been given to a person who was not
authorised by law pursuant to art. 34 and 37 of the Law of 22nd April 1999 concerning the auditing and tax professions.
Have the annual accounts been audited or adjusted by an external accountant or auditor who is not an statutory auditor ?
If YES, mention here after: name, first names, profession, residence-address of each external accountant or auditor, the number of
membership with the professional Institute ad hoc and the nature of this engagement:
A. Bookkeeping of the undertaking **,
B. Preparing the annual accounts **,
C. Auditing the annual accounts and/or
D. Adjusting the annual accounts.
If the assignment mentioned either under A or B is performed by authorised accountants or authorised accountants-tax consultants,
information will be given on: name, first names, profession and residence-address of each authorised accountant or accountant-tax
consultant, his number of membership with the Professional Institute of Accountants and Tax consultants and the nature of this engagement.
Number of
membershipName, first name, profession, residence-address
Nature of the
engagement
(A, B, C and/or D)
4/45
* Delete where appropriate.
** Optional disclosure.
Nr. 0860.409.202 C 3.1USD
Codes Period Previous period
ASSETS
Tangible fixed assets
Financial fixed assets
6.3
6.2
6.4 /
6.5.1
.................................................................
.....
.................................................
.....................
..................................................
......................................................
.....................................................
..............
464.720,65
522.605,27
302.261,10
220.344,17
681.164.215,19
680.176.889,27
668.114.857,63
656.658,05
775.541,25
446.253,85
329.287,40
666.682.658,33
21/28
20
21
22/27
22
23
24
25
26
28
27
Notes
ANNUAL ACCOUNTS
6.1
Affiliated enterprises ....................................................
Participating interests ............................................
Amounts receivable ...............................................
Other enterprises linked by participating interests ........
Other financial assets ..................................................
Shares ...................................................................
Amounts receivable and cash guarantees .............
6.15
6.15
679.935.968,42
131.114.823,57
548.821.144,85
240.550,92
240.550,92
369,93
369,93
666.441.737,48
131.105.341,74
535.336.395,74
240.550,92
240.550,92
369,93
369,93
280/1
280
281
282/3
282
283
284/8
284
285/8
BALANCE SHEET AFTER APPROPRIATION
FORMATION EXPENSES
FIXED ASSETS
Intangible fixed assets
Land and buildings .......................................................
Plant, machinery and equipment ..................................
Furniture and vehicles ..................................................
Leasing and other rights ...............................................
Other tangible fixed assets ...........................................
Tangible assets under construction and advance
payments made ...........................................................
Participating interests ............................................
Amounts receivable ...............................................
5/45
Nr. 0860.409.202 C 3.1USD
Codes Period Previous period
Stocks ...........................................................................
Raw materials and consumables ............................
Work in progress .....................................................
Finished goods .......................................................
Goods purchased for resale ....................................
Immovable property intended for sale .....................
Advance payments .................................................
Contracts in progress ....................................................
Amounts receivable within one year
Current investments
Own shares ...................................................................
Other investments and deposits ....................................
Cash at bank and in hand
Deferred charges and accrued income
TOTAL ASSETS
6.5.1 /
6.6
6.6
..........................................................
.........................
................
................
................
.......................................
...............................
...............................
...............................
.....
.........................................................
..........
................................................
..............................................
...........................
..........................................................................
......
210.105.697,43
28.548.288,48
28.548.288,48
61.687.551,68
739.998,21
60.947.553,47
51.396.678,31
21.756.972,90
29.639.705,41
67.647.577,09
825.601,87
891.269.912,62
236.961.404,54
37.511.088,48
37.511.088,48
72.910.639,50
1.612.542,37
71.298.097,13
50.553.302,18
30.084.198,52
20.469.103,66
75.374.404,88
611.969,50
905.076.262,17
29/58
29
290
291
3
30/36
30/31
32
33
34
35
36
37
40/41
40
41
50/53
50
51/53
54/58
490/1
20/58
Notes
CURRENT ASSETS
Amounts receivable after more than one year
Trade debtors ................................................................
Other amounts receivable .............................................
Stocks and contracts in progress
Trade debtors ................................................................
Other amounts receivable .............................................
6/45
Nr. 0860.409.202 C 3.2USD
VKT 12Codes Period Previous period
Reserves
EQUITY
Capital
Uncalled capital ........................................................
Legal reserve ...............................................................
Reserves not available .................................................
Others ....................................................................
Accumulated profits (losses)
Deferred taxes
.............................................................................
....
.............................................................................
.................
..................................................
....................
..........................................................................
...................
................................(+)/(-)
..................................................................
.
Untaxed reserves .........................................................
Available reserves ........................................................
Investment grants
Advance to associates on the sharing
out of the assets
............................................................
..........
.............................................................
.........................
PROVISIONS AND DEFERRED TAXES ...........................
...........................
...........................
.............Provisions for liabilities and charges .............................
.............................
.............................
.......
88.811.667,00
88.811.667,00
209.901.923,77
61.521.008,39
146.750.420,81
10/15
10
100
101
11
12
13
130
131
1311
1310
132
14
15
19
16
160/5
Revaluation surpluses ....................................................
..................
133
168
2.696.964,17
2.696.964,17
548.198.224,60
88.811.667,00
88.811.667,00
209.901.923,77
100.857.205,00
8.881.166,70
30.084.198,52
30.455.029,91
370.831,39
61.521.008,39
148.627.428,83
2.696.964,17
2.696.964,17
537.993.990,96
92.529.979,38
8.881.166,70
21.756.972,90
22.127.804,29
370.831,39
Notes
Pensions and similar obligations .................................. 160
Taxation ....................................................................... 161
Major repairs and maintenance .................................... 162
163
Other risks and costs ................................................... 2.696.964,17164/5 2.696.964,17
4
5
6.7.1
6.8
EQUITY AND LIABILITIES
Issued capital ...............................................................
Share premium account
In respect of own shares held ................................
Environmental liabilities ...............................................
7/45
4
5
Amount to be deducted from the issued capital.
Amount to be deducted from the other components of equity.
Nr. 0860.409.202 C 3.2USD
Codes Period Previous period
Financial debts .............................................................
Advances received on contracts in progress ................
Current portion of amounts payable after more than
one year falling due within one year .............................
Taxes .....................................................................
Other amounts payable ................................................
Accrued charges and deferred income
TOTAL LIABILITIES
....................
....................
....................
.......
.......................................................
.............................
Remuneration and social security ..........................
Other amounts payable ................................................
Amounts payable within one year ..................................
.................................
Financial debts .............................................................
Credit institutions ...................................................
Other loans ............................................................
17/49
17
176
178/9
42/48
42
43
430/8
439
44
440/4
441
46
45
..........................
..........................
.........................................................................
.........
450/3
454/9
47/48
492/3
10/49
350.578.957,49
270.167.072,27
79.092.677,87
15.148.648,10
12.165.969,45
12.165.969,45
757.302,53
448.776,71
113.721,74
335.054,97
50.571.981,08
1.319.207,35
891.269.912,62 905.076.262,17
354.181.073,40
285.215.720,18
67.872.405,24
14.682.345,71
17.041.603,38
17.041.603,38
7.615.218,80
7.615.218,80
487.260,44
126.607,21
360.653,23
28.045.976,91
1.092.947,98
Notes
270.167.072,27 285.215.720,18170/4
757.302,53
6.9
6.9
6.9
6.9
Subordinated loans ................................................
Unsubordinated debentures ...................................
Leasing and other similar obligations .....................
Credit institutions ...................................................
Other loans ............................................................
Trade debts ..................................................................
Suppliers ...............................................................
Bills of exchange payable ......................................
170
171
172
173
174
175
1750
1751
270.167.072,27 285.215.720,18
AMOUNTS PAYABLE
Amounts payable after more than one year
Trade debts ..................................................................
Suppliers ...............................................................
Bills of exchange payable ......................................
Advances received on contracts in progress ................
Taxes, remuneration and social security ......................
8/45
Nr. 0860.409.202 C 4USD
Codes Period Previous period
Operating charges
Turnover ..........................................................................
Own construction capitalised ...........................................
Other operating income ...................................................
Raw materials, consumables ...........................................
Purchases .................................................................
Decrease (increase) in stocks .........................(+)/(-)
Services and other goods ................................................
Remuneration, social security costs and pensions ..(+)/(-)
6.10
Increase (decrease) in stocks of finished goods, work
and contracts in progress ........................................(+)/(-)
6.10
Depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets ................
6.10
6.10
6.10
...............................................(+)/(-)
3.605.675,00
3.579.341,90
26.333,10
7.800.892,36
4.402.612,22
2.567.137,74
618.722,35
40.419,49
172.000,56
-4.195.217,36
4.846.463,72
4.785.732,86
60.730,86
23.483.579,11
19.553.184,53
3.105.984,91
655.655,09
168.754,58
-18.637.115,39
70/76A
70
630
62
71
72
74
60/66A
60
600/8
609
61
631/4
635/8
640/8
649
9901
Notes
..........................................
.................................
...............................................................
............
76A 6.12
66A 6.12
INCOME STATEMENT
Operating income and charges
Non-recurring operating income .......................................
Increase, Decrease in amounts written off stocks
contracts in progress and trade debtors: Appropriations
(write-backs) ..........................................................(+)/(-)
Provisions for risks and charges - Appropriations (uses
and write-backs) ....................................................(+)/(-)
Other operating charges .................................................
Operation charges carried to assets as restructuring
costs ..........................................................................(-)
Non-recurring operating charges ....................................
Operating profit (loss)
9/45
Nr. 0860.409.202 C 4USD
Codes Period Previous period
Income taxes ...................................................................
Adjustment of income taxes and write-back of tax
provisions ........................................................................
Profit (loss) for the period before taxes
Profit (loss) for the period
...................(+)/(-)
Transfer from postponed taxes ..........................................
...........................Transfer to postponed taxes ...............................................
.......................Income taxes ...............................................................(+)/(-) 6.13
.........................................(+)/(-)
Transfer from untaxed reserves ..........................................
............................Transfer to untaxed reserves ..............................................
........................Profit (loss) for the period available for
appropriation .............................................................(+)/(-)
-3.583.103,21
-2.409,57
1.962,16
4.371,73
-3.580.693,64
-3.580.693,64
57.324.064,49
7.637,83
7.637,83
57.316.426,66
57.316.426,669905
689
780
680
67/77
670/3
77
9904
789
9903
Notes
Income from financial fixed assets ..............................
Income from current assets ........................................
Debt charges ..............................................................
Amounts written down on current assets except
stocks, contracts in progress and
trade debtors .....................................................(+)/(-)
Other financial charges ..............................................
.................................................................
..
.................................................................
.........
Other financial income ................................................ 6.11
6.11
37.271.305,87
3.104.699,56
943.192,97
-192.866,83
10.242.927,56
6.152.643,61
138.796.716,00
3.595.530,89
294.619,48
4.828.732,60
1.342.718,82
6.728.695,50
75/76B
750
751
752/9
65/66B
650
651
652/9
41.319.265,08 142.686.866,37
40.707.150,93 66.725.686,49
142.686.866,3775 41.319.198,40
76B 66,68
12.900.146,9265 16.202.704,34
53.825.539,5766B 24.504.446,59
6.12
6.12
Financial income
Recurring financial income ..............................................
Non-recurring financial income ........................................
Financial charges
Recurring financial charges
..............................................
Non recurring financial charges .....................................
10/45
Nr. 0860.409.202 C 5
Codes Period Previous period
APPROPRIATION ACCOUNT
145.046.735,19
-3.580.693,64
148.627.428,83
8.327.225,62
146.750.420,81
6.623.540,00
6.623.540,00
167.296.342,62
57.316.426,66
109.979.915,96
959.541,21
148.627.428,83
19.628.455,00
19.628.455,00
9906
(9905)
14P
791/2
691/2
6921
(14)
794
6920
694
696
695
694/7
691
USD
697
from capital and share premium account ..............................................
from reserves ........................................................................................ 8.327.225,62 959.541,21
791
792
Gain (loss) to be appropriated ......................................................(+)/(-)
.....................................................(+)/(-)Profit (loss) to be appropriated
Profit (loss) to be carried forward .................................................(+)/(-)
Transfers from capital and reserves .....................................................
to capital and share premium account .................................................
to the legal reserve ...............................................................................
Transfers to capital and reserves ...........................................................
to other reserves ..................................................................................
Dividends ...............................................................................................
Profit (loss) to be carried forward
Owner's contribution in respect of losses
Profit to be distributed
.................................................(+)/(-)
.............................................................................
Other beneficiaries .................................................................................
Workers .................................................................................................
Director's or managers' entitlements ......................................................
11/45
Nr. 0860.409.202 C 6.2.3
Codes Period Previous period
CONCESSIONS, PATENTS, LICENCES, KNOWHOW, BRANDSAND SIMILAR RIGHTS
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
999.810,89
343.152,84
91.895,64
1.091.706,53
283.833,04
626.985,88
464.720,65
8032
8042
8052
8122P
8072
8052P
8022
8092
8102
8082
8122
211
8112
USD
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Depreciation and amounts written down at the end of the period .............
.............
.............
.............
.............
.....
Depreciation and amounts written down at the end of the period .............
.............
.............
.............
.............
.....
NET BOOK VALUE AT THE END OF THE PERIOD ......................................
................................
12/45
Nr. 0860.409.202 C 6.3.2
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
PLANT, MACHINERY AND EQUIPMENT
xxxxxxxxxxxxxxx
755.968,10
91.891,23
847.859,33
235.883,98
545.598,23
302.261,10
309.714,25
8172
8182
8192
8252P
8212
8192P
8162
8232
8242
8222
8322P
8272
8252
8282
8302
8312
8292
8322
(23)
USD
Acquisition value at the end of the period
Movements during the period
...................................................
...................
..........................................
............................
Cancelled ..................................................................................................
Revaluation surpluses at the end of the period
Revaluation surpluses at the end of the period ..........................................
............................
Recorded ...................................................................................................
Acquisitions from third parties ...................................................................
Transfers from one heading to another ....... .....................................(+)/(-)
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Depreciation and amounts written down at the end of the period
Depreciation and amounts written down at the end of the period .............
.............
.............
.............
.............
.....
NET BOOK VALUE AT THE END OF THE PERIOD ......................................
................................
13/45
Nr. 0860.409.202 C 6.3.3
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
FURNITURE AND VEHICLES
xxxxxxxxxxxxxxx
568.990,69
626,41
62.931,29
99.005,33
239.703,29
52.366,98
286.341,64
220.344,17
8173
8183
8193
8253P
8213
8193P
8163
8233
8243
8223
8323P
8273
8253
8283
8303
8313
8293
8323
(24)
506.685,81
USD
Acquisition value at the end of the period
Movements during the period
...................................................
...................
..........................................
............................
Cancelled ..................................................................................................
Revaluation surpluses at the end of the period
Revaluation surpluses at the end of the period ..........................................
............................
Recorded ...................................................................................................
Acquisitions from third parties ...................................................................
Transfers from one heading to another ....... .....................................(+)/(-)
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Depreciation and amounts written down at the end of the period
Depreciation and amounts written down at the end of the period .............
.............
.............
.............
.............
.....
NET BOOK VALUE AT THE END OF THE PERIOD ......................................
................................
14/45
Nr. 0860.409.202 C 6.4.1
Codes Period Previous period
xxxxxxxxxxxxxxx
Amounts written down at the end of the period ...........................................
...........................................
.....
xxxxxxxxxxxxxxx
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS ANDSHARES
xxxxxxxxxxxxxxx
STATEMENT OF FINANCIAL FIXED ASSETS
Uncalled amounts at the end of the period ..................................................
......................................................................................................(+)/(-)
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
Additions ....................................................................................................
Repayments ...............................................................................................
Amounts written down ................................................................................
Amounts written back .................................................................................
Exchange differences .......................................................................(+)/(-)
Other ................................................................................................(+)/(-)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD ...............................................
............................................
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
212.897.185,98
9.481,83
212.906.667,81
81.594.146,17
81.594.146,17
197.698,07
197.698,07
131.114.823,57
535.336.395,74
27.624.783,16
7.596.125,95
-6.543.908,10
548.821.144,85
8371
8381
8391
8451P
8411
8391P
8361
8431
8441
8421
8521P
8471
8451
8481
8501
8511
8491
8521
8551P
8541
8581
8601
8611
8591
8621
8631
8551
(280)
281P
(281)
8651
USD
Acquisition value at the end of the period
Movements during the period
...................................................
...................
..........................................
............................
Cancelled ..................................................................................................
Revaluation surpluses at the end of the period
Revaluation surpluses at the end of the period ..........................................
............................
Recorded ...................................................................................................
Acquisitions from third parties ...................................................................
Transfers from one heading to another ....... .....................................(+)/(-)
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Amounts written down at the end of the period ...........................................
...........................................
.....
Movements during the period
Uncalled amounts at the end of the period ...................................................
........................................
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............Movements during the period
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............
15/45
Nr. 0860.409.202 C 6.4.2
Codes Period Vorig boekjaar
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
ENTERPRISES LINKED BY A PARTICIPATING INTEREST -PARTICIPATING INTERESTS AND SHARES
xxxxxxxxxxxxxxx
ENTERPRISES LINKED BY A PARTICIPATING INTEREST -
AMOUNTS RECEIVABLE
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
240.550,92
240.550,92
240.550,92
8372
8382
8392
8452P
8412
8392P
8362
8432
8442
8422
8522P
8472
8452
8482
8502
8512
8492
8522
8552P
8542
8582
8602
8612
8592
8622
8632
8552
(282)
283P
(283)
8652
USD
Amounts written down at the end of the period ...........................................
...........................................
.....
Uncalled amounts at the end of the period ...................................................
.....................................................................................................(+)/(-)
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............
Acquisition value at the end of the period
Movements during the period
...................................................
...................
..........................................
............................
Cancelled ..................................................................................................
Revaluation surpluses at the end of the period
Revaluation surpluses at the end of the period ..........................................
............................
Recorded ...................................................................................................
Acquisitions from third parties ...................................................................
Transfers from one heading to another ....... .....................................(+)/(-)
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Amounts written down at the end of the period ...........................................
...........................................
.....
Movements during the period
Uncalled amounts at the end of the period ..................................................
.........................................
Additions ....................................................................................................
Repayments ...............................................................................................
Amounts written down ................................................................................
Amounts written back .................................................................................
Exchange differences .......................................................................(+)/(-)
Other ................................................................................................(+)/(-)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD ...............................................
............................................
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............Movements during the period
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............
16/45
Nr. 0860.409.202 C 6.4.3
Codes Period Previous period
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
OTHER ENTERPRISES - PARTICIPATING INTERESTS ANDSHARES
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
xxxxxxxxxxxxxxx
881.391,92
881.391,92
881.391,92
881.391,92
369,93
369,93
8373
8383
8393
8453P
8413
8393P
8363
8433
8443
8423
8523P
8473
8453
8483
8503
8513
8493
8523
8553P
8543
8583
8603
8613
8593
8623
8633
8553
(284)
285/8P
(285/8)
8653
USD
OTHER ENTERPRISES - AMOUNTS RECEIVABLE
Amounts written down at the end of the period ...........................................
...........................................
.....
Uncalled amounts at the end of the period ...................................................
.....................................................................................................(+)/(-)
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............
Acquisition value at the end of the period
Movements during the period
...................................................
...................
..........................................
............................
Cancelled ..................................................................................................
Revaluation surpluses at the end of the period
Revaluation surpluses at the end of the period ..........................................
............................
Recorded ...................................................................................................
Acquisitions from third parties ...................................................................
Transfers from one heading to another ....... .....................................(+)/(-)
Acquisitions, including produced fixed assets ...........................................
Transfers from one heading to another ............................................(+)/(-)
Sales and disposals ...................................................................................
Acquisition value at the end of the period ...................................................
...................
Movements during the period
Movements during the period
Recorded ...................................................................................................
Written back ...............................................................................................
Acquisitions from third parties ....................................................................
Cancelled owing to sales and disposals .....................................................
Transfers from one heading to another .............................................(+)/(-)
Amounts written down at the end of the period ...........................................
...........................................
.....
Movements during the period
Uncalled amounts at the end of the period ..................................................
.........................................
Additions ....................................................................................................
Repayments ...............................................................................................
Amounts written down ................................................................................
Amounts written back .................................................................................
Exchange differences .......................................................................(+)/(-)
Other ................................................................................................(+)/(-)
ACCUMULATED AMOUNTS WRITTEN OFF ON AMOUNTS
RECEIVABLE AT THE END OF THE PERIOD ...............................................
............................................
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............Movements during the period
NET BOOK VALUE AT THE END OF THE PERIOD .......................................
.......................................
.............
17/45
Nr. 0860.409.202 C 6.5.1USD
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
List of both enterprises in which the enterprise holds a participating interest (recorded in the headings 280 and 282 of assets)
and other enterprises in which the enterprise holds rights (recorded in the headings 284 and 51/53 of assets)
in the amount of at least 10% of the capital issued.
NAME, full address of the REGISTERED
OFFICE and for the enterprise governed
by
Belgian law, the COMPANY NUMBER
Shares held by
directlysubsi-
diaries
Number % %
Information from the most recent period for
which annual accounts are available
Primary
financial
statement
Mone-
tary
unit
Capital and reserves Net result
(in units)
(+) of (-)Nature
BELGIBO PLC 1.726.71631/12/2016 EUR -432.555
De Gerlachekaai 20
2000 Antwerpen
Belgium
0416.986.865
Ordinary
shares7.119 99,99 0,00
EXMAR LNG HOLDING PLC 17.087.77831/12/2016 USD 26.182
De Gerlachekaai 20
2000 Antwerpen
Belgium
0891.233.327
Ordinary
shares999 99,90 0,00
EXMAR LNG INFRASTRUCTURE 57.37431/12/2016 USD -38.925
De Gerlachekaai 20
2000 Antwerpen
Belgium
0860.409.202
Ordinary
shares 1 0,10 99,90
EXMAR HONG KONG Ltd 363.049.18631/12/2016 HKD -3.214.267
Room 3206 Lippo Center, Tower II 89
Queensway
Hong Kong
Ordinary
shares34.749.099 99,00 0,00
EXMAR HOLDINGS Ltd 9.394.49431/12/2016 USD -867.216
Room 3206 Lippo Center, Tower II 89
Queensway
Hong Kong
Ordinary
shares600 60,00 0,00
EXMAR LPG PLLC 141.530.52331/12/2016 USD 20.601.032
De Gerlachekaai 20
2000 Antwerpen
Belgium
0501.532.758
Ordinary
shares664.160 50,00 0,00
EXMAR LUX SA 2.291.26131/12/2016 EUR -282.154
Rue Jean Pierre Brasseur 6
1258 B.P. 2255 Luxembourg
Luxembourg
Ordinary
shares3.354 99,97 0,00
EXMAR MARINE PLC -24.532.98431/12/2016 USD -10.438.618
De Gerlachekaai 20
2000 Antwerpen
Belgium
0424.355.501
Ordinary
shares 1 0,01 99,99
EXMAR NETHERLANDS Professional
association-560.17131/12/2016 USD 666.308
DE HEES 9
5975 SEVENDUM
Netherlands
B
Ordinary
shares3.000.000 100,00 0,00
18/45
Nr. 0860.409.202 C 6.5.1USD
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
NAME, full address of the REGISTERED
OFFICE and for the enterprise governed
by
Belgian law, the COMPANY NUMBER
Shares held by
directlysubsi-
diaries
Number % %
Information from the most recent period for
which annual accounts are available
Primary
financial
statement
Mone-
tary
unit
Capital and reserves Net result
(in units)
(+) of (-)Nature
Exmar Shipmanagement PLC 3.002.58531/12/2016 EUR 270.637
De Gerlachekaai 20
2000 Antwerpen
Belgium
0442.176.676
Ordinary
shares3.099 99,97 0,00
EXMAR YACHTING PLC -11.71831/12/2016 EUR 512
De Gerlachekaai 20
2000 Antwerpen
Belgium
0546.818.692
Ordinary
shares 1 0,01 99,99
EXPLORER PLC -54.621.38931/12/2016 USD -4.798.019
DE GERLACHEKAAI 20
2000 Antwerpen
Belgium
0874.766.289
Ordinary
shares500 50,00 0,00
EXPRESS PLC -43.821.91331/12/2016 USD -4.661.057
De Gerlachekaai 20
2000 Antwerpen
Belgium
0878.453.279
Ordinary
shares500 50,00 0,00
EXCELERATE PLC 24.100.83431/12/2016 USD 6.509.306
De Gerlachekaai 20
2000 Antwerpen
Belgium
0870.910.441
Ordinary
shares500 50,00 0,00
I.M.A. PLC 9.660.82331/12/2016 EUR 240.412
De Gerlachekaai 20
2000 Antwerpen
Belgium
0404.507.915
Ordinary
shares48.506 98,99 0,00
MARPOS PLC 385.89231/12/2016 EUR 101.593
Min. Beernaerstraat 9
8380 Zeebrugge (Brugge)
Belgium
0460.314.389
Ordinary
shares450 45,00 0,00
RESLEA PLC 4.998.46431/12/2016 EUR 231.383
De Gerlachekaai 20
2000 Antwerpen
Belgium
0435.390.141
Ordinary
shares5.400 50,00 0,00
Exmar Shipmanagement India,
Pvt.Ltd.INDIA 22.380.82131/12/2016 INR 3.802.379
Powai Plaza Premises CSL,
Hiranandani Gardens 806
400076 Mumbai
India
Ordinary
shares10 0,77 99,23
19/45
Nr. 0860.409.202 C 6.5.1USD
SHARE IN THE CAPITAL AND OTHER RIGHTS IN OTHER COMPANIES
INFORMATION RELATING TO THE SHARE IN THE CAPITAL
NAME, full address of the REGISTERED
OFFICE and for the enterprise governed
by
Belgian law, the COMPANY NUMBER
Shares held by
directlysubsi-
diaries
Number % %
Information from the most recent period for
which annual accounts are available
Primary
financial
statement
Mone-
tary
unit
Capital and reserves Net result
(in units)
(+) of (-)Nature
TRAVEL PLUS PLC 932.56531/12/2016 EUR 208.420
Verviersstraat 2-4
2000 Antwerpen
Belgium
0442.160.147
Ordinary
shares10 0,77 0,00
FLYING PARTNERS CALL 43.40831/12/2015 EUR 14.427
LUCHTHAVEN ANTWERPEN B56
2100 Deurne (Antwerpen)
Belgium
0445.393.811
Ordinary
shares50 1,19 0,00
EXMAR GENERAL PARTNER LTD in
liquidatie -19.71531/12/2015 USD -16.810
Room 3206, 32nd Fl.,Lippo Centre, 89
Queensway
Hong Kong
Ordinary
shares1.000 100,00 0,00
EXMAR ENERGY HONG KONG LTD 12.241.83731/12/2016 USD 6.335.294
ROOM 2503-05, 25TH FLOOR,
HARCOURT HOUSE,
NO. 39 Wanchai
Hong Kong
Ordinary
shares1.000 100,00 0,00
20/45
Nr. 0860.409.202 C 6.6
OTHER INVESTMENTS AND DEPOSIT, DEFFERED CHARGES AND ACCRUED INCOME (ASSETS)
USD
Codes Period Previous period
Shares - Book value increased with the uncalled amount ........................
With residual term or notice of withdrawal
Shares and current investments other than fixed income investments
Fixed income securities
Fixed income securities issued by credit institutions ................................
INVESTMENTS: OTHER INVESTMENTS AND DEPOSITS
Shares - Uncalled amount .......................................................................
Fixed term accounts with credit institutions
up to one month ................................................................................
over one year ....................................................................................
between one month and one year ......................................................
Other investments not mentioned above
3.608.207,93
3.608.207,93
26.031.497,48
3.486.757,62
3.486.757,62
16.982.346,04
8681
8682
52
8684
51
53
8686
8687
8688
8689
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..
..............................................................................
......................................
............................................
............................................
............................
..................................................
..................................................
................
Precious metals and works of art ............................................................. 8683
Allocation of heading 490/1 of assets if the amount is significant.
DEFFERED CHARGES AND ACCRUED INCOME
Period
Deffered charges (general ) 318.891,15
ICT materiaal in stock 54.683,12
Interest receivabel (banks ) 452.027,60
21/45
Nr. C 6.7.1 0860.409.202 USD
STATEMENT OF CAPITAL
Social capital
Codes Period Previous period
Issued capital at the end of the period ................................................... 100P
(100)
XXXXXXXXXXXXXX 88.811.667,00
88.811.667,00
STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE
Issued capital at the end of the period ...................................................
Codes Amounts Number of shares
Changes during the period
Structure of the capital
Different categories of shares
88.811.667,00 59.500.000Shares without nominal value
8702
8703
XXXXXXXXXXXXXX
51.083.463
8.416.537
XXXXXXXXXXXXXX
Registered shares ..................................................................................
Shares dematerialized ............................................................................
Uncalled capitalCapital called,
but not paid
Capital not paid
Codes
(101)
8712
XXXXXXXXXXXXXX
XXXXXXXXXXXXXX
Uncalled capital .....................................................................................
Capital called, but not paid ....................................................................
Shareholders having yet to pay up in full
OWN SHARES
Period
Held by the company itself
Amount of capital held
Number of shares held
Held by the subsidiaries
Codes
8722
8731
8732
8721 3.996.425,00
2.677.433
Commitments to issue shares
Owing to the exercise of conversion rights
Amount of outstanding convertible loans
Amount of capital to be subscribed 8741
8740
Corresponding maximum number of shares to be issued 8742
Owing to the exercise of subscription rights
Number of outstanding subscription rights
8746
8745
8747
Authorized capital, not issued 8751 12.000.000,00
Amount of capital to be subscribed
................................................................................................................
.......................................................................................................................................
.......................
.....................................................................................
................................................................................................................................................
.....................................................................................................
............................................................
.................................................................................................
...................................................................................................................................................
.........................................
..............................................................................................................
.........................
Amount of capital held
Number of shares held
................................................................................................................
.......................................................................................................................................
.......................
Corresponding maximum number of shares to be issued ............................................................
............................................................
...............
22/45
Nr. C 6.7.1 0860.409.202 USD
Shared issued, not representing capital
Period
Distribution
Number of shares held
Number of voting rights attached thereto
Allocation by shareholder
Number of shares held by the company itself
Number of shares held by its subsidairies
Codes
8762
8771
8781
8761.................................................................................................................
...........................................................................................................
..................................................
..............................................................................
............................................................................................................................................
....................................................
23/45
Nr. 0860.409.202 C 6.8
PROVISIONS FOR OTHER LIABILITIES AND CHARGES
USD
Period
ANALYSIS OF THE HEADING 164/5 OF LIABILITIES IF THE AMOUNT IS SIGNIFICANT
Provision other liabilities 2.696.964,17
24/45
Nr. 0860.409.202 C 6.9USD
Codes Period
STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERREDINCOME
Leasing and other similar obligations ............................................................................................
Advance payments received on contracts in progress ........................................................................
Other loans ...................................................................................................................................
Suppliers ......................................................................................................................................
Bills of exchange payable .............................................................................................................
Total amounts payable after more than one year, not more than one year
Trade debts .........................................................................................................................................
Amounts payable after more than one year, between one and five years
Financial debts ....................................................................................................................................
Subordinated loans .......................................................................................................................
Unsubordinated debentures ..........................................................................................................
........................................
...........................
Total amounts payable after more than one year, between one and five years
Amounts payable after more than one year, over five years
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITYOF MORE THAN ONE YEAR, ACCORDING TO THEIR RESIDUAL TERM
Current portion of amounts payable after more than one year falling due within one year
Credit institutions ..........................................................................................................................
Other amounts payable .......................................................................................................................
.................................
.................................
.................................
.................................
..............................
Total amounts payable after more than one year, over five years ......................................................
......................................................
..........................................
15.148.648,10
15.148.648,10
15.148.648,10
270.167.072,27
270.167.072,27
270.167.072,27
8811
8821
8831
8841
8801
8851
8861
8871
8881
8891
(42)
8901
8802
8812
8822
8832
8842
8852
8862
8872
8882
8892
8902
8912
8803
8813
8823
8833
8843
8853
8863
8873
8883
8893
8903
8913
Leasing and other similar obligations ............................................................................................
Advance payments received on contracts in progress ........................................................................
Other loans ...................................................................................................................................
Suppliers ......................................................................................................................................
Bills of exchange payable .............................................................................................................
Trade debts .........................................................................................................................................
Financial debts ....................................................................................................................................
Subordinated loans .......................................................................................................................
Unsubordinated debentures ..........................................................................................................
Credit institutions ..........................................................................................................................
Other amounts payable .......................................................................................................................
Leasing and other similar obligations ............................................................................................
Advance payments received on contracts in progress ........................................................................
Other loans ...................................................................................................................................
Suppliers ......................................................................................................................................
Bills of exchange payable .............................................................................................................
Trade debts .........................................................................................................................................
Financial debts ....................................................................................................................................
Subordinated loans .......................................................................................................................
Unsubordinated debentures ..........................................................................................................
Credit institutions ..........................................................................................................................
Other amounts payable .......................................................................................................................
25/45
Nr. 0860.409.202 C 6.9USD
Codes Period
Total amounts payable guaranteed by Belgian public authorities
Amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets
.......................................................
..............
Taxes
AMOUNTS PAYABLE GUARANTEED
Amounts payable guaranteed by Belgian public authorities
(headings 17 and 42/48 of liabilities)
Remuneration and social security .....................................................................................................
Total amounts payable guaranteed by real guarantees given or irrevocably promised by the
enterprise on its own assets ..................................................................................................................
...........
AMOUNTS PAYABLE FOR TAXES, REMUNERATION AND SOCIAL SECURITY
(headings 450/3 and 178/9 of the labilities)
Expired taxes payable ........................................................................................................................
Non expired taxes payable .................................................................................................................
Estimated taxes payable ....................................................................................................................
Remuneration and social security (headings 454/9 and 178/9 of the liabilities)
Amount due to the National Office of Social Security ..........................................................................
Other amounts payable relating to remuneration and social security ..................................................
285.315.720,37
285.315.720,37
285.315.720,37
113.721,74
335.054,97
8931
8941
8951
8961
8921
8971
8981
8991
9001
9011
9051
9021
9061
8922
8932
8942
8952
8962
8972
8982
8992
9002
9022
9062
9012
9072
9073
450
9076
9077
9052
Taxes ............................................................................................................................................
9042
9032
Financial debts ..................................................................................................................................
Codes Period
Financial debts ..................................................................................................................................
Leasing and other similar obligations ............................................................................................
Advance payments received on contracts in progress ........................................................................
Other loans ...................................................................................................................................
Suppliers ......................................................................................................................................
Bills of exchange payable .............................................................................................................
Trade debts .........................................................................................................................................
Subordinated loans .......................................................................................................................
Unsubordinated debentures ..........................................................................................................
Credit institutions ..........................................................................................................................
Other amounts payable .......................................................................................................................
Taxes, remuneration and social security .............................................................................................
Leasing and other similar obligations ............................................................................................
Advance payments received on contracts in progress .........................................................................
Other loans ...................................................................................................................................
Suppliers ......................................................................................................................................
Bills of exchange payable .............................................................................................................
Trade debts .........................................................................................................................................
Subordinated loans .......................................................................................................................
Unsubordinated debentures ..........................................................................................................
Credit institutions ..........................................................................................................................
Remuneration and social security
.....................................................................................................Other amounts payable .......................................................................................................................
26/45
Nr. 0860.409.202 C 6.9USD
Period
Allocation of heading 492/3 of liabilities if the amount is significant
ACCRUED CHARGES AND DEFERRED INCOME
Interest payable (loans ) 1.319.207,35
27/45
Nr. 0860.409.202 C 6.10USD
Codes Period Previous period
OPERATING RESULTS
OPERATING INCOME
Net turnover
Broken down by categories of activity
Allocation into geographical markets
Operating subsidies and compensatory amounts received from public
authorities ................................................................................................. 740
Other operating income
OPERATING COSTS
Employees for whom the company has submitted a DIMONA declaration
or are recorded in the general personnel register
Total number at the closing date ...............................................................
Average number of employees calculated in full-time equivalents ............
Number of actual worked hours ................................................................
25
24,1
39.165
25
39.329
23,9
9088
9087
9086
Remuneration and direct social benefits ...................................................
Employers' social security contributions ....................................................
Personnel costs
Employers' premiums for extra statutory insurances .................................
Other personnel costs ...............................................................................
Old-age and widows' pensions ..................................................................
1.677.058,85
490.060,34
243.247,93
156.770,62
2.086.813,01
574.778,44
265.212,91
179.180,55
620
621
622
623
624
28/45
Nr. 0860.409.202 C 6.10USD
Additions (uses and write-back) ..................................................... (+)/(-)
Stocks and contracts in progress
Provisions for pensions
Recorded ............................................................................................
Written back .......................................................................................
Amounts written off
Trade debtors
40.419,49
635
9110
9111
9112
9113
Codes Period Previous period
Other charges ..........................................................................................
Provisions for risks and charges
Additions ...................................................................................................
Uses and write-back ..................................................................................
Other operating charges
Taxes related to operation ........................................................................ 142.971,81
29.028,75
158.287,38
10.467,20
9115
9116
640
641/8
Hired temporary staff and persons placed at the enterprise's
disposal
Charges to the enterprise ..........................................................................
0,2
430
21.914,22
9096
9097
9098
617
Total number at the closing date ...............................................................
Average number calculated as full-time equivalents ..................................
Number of actual worked hours ................................................................
Recorded ............................................................................................
Written back .......................................................................................
29/45
Nr. 0860.409.202 C 6.11
FINANCIAL RESULTS
USD
Codes Period Previous period
Other financial income
RECURRING FINANCIAL INCOME
Subsidies granted by public authorities and recorded as income for the
period
Capital subsidies ..............................................................................
Interest subsidies
..............................................................................
9126
9125
Allocation of other financial income
Conversion differences 874.911,08 173.554,28
Miscellaneous financial income 68.281,89 121.065,20
RECURRING FINANCIAL CHARGES
Depreciation of loan issue expenses
Amounts written off current assets
Amount of the discount borne by the enterprise, as a result of
negotiating amounts receivable ...............................................................
Appropriations ..........................................................................................
Uses and write-backs ...............................................................................
Provisions of a financial nature
Other financial charges
Recorded .................................................................................................
Written back ............................................................................................
Capitalized Interests
192.866,83
3.265.539,73
1.922.820,91
6503
6501
6511
6510
6561
6560
653
........................................................
....................................................................................................................
.......
Allocation of other financial charges
Loss on treasury shares 8.777.503,87 2.521.366,72
Charges trading account 29.183,28 39.732,38
Miscellaneous financial costs and bankcharges 463.954,51 439.713,70
Conversion differences 972.285,90 3.727.882,70
30/45
Nr. 0860.409.202 C 6.12
INCOME AND CHARGE OF EXCEPTIONAL SIZE OR INCIDENCE
USD
Codes Period Previous period
.........................................................................
..............................................
NON-RECURRING INCOME
Write-back of depreciation and of amounts written off intangible and
tangible fixed assets ................................................................................
Write-back of provisions for extraordinary operating liabilities and
charges ...................................................................................................
Capital gains on disposal of intangible and tangible fixed asset ..............
66,6876
760
7620
7630
................................................................
.......................................................
Non-recurring operating income (76A)
764/8
Write-back of amounts written down financial fixed assets ......................
Write-back of provisions for extraordinary financial liabilities and
charges ....................................................................................................
Capital gains on disposal of financial fixed assets
....................................
761
7621
7631
..................................................................
.....................................................
Non-recurring financial income 66,68(76B)
Other non-recurring financial income ...................................................... 66,68769
....................................................................
...................................................
NON-RECURRING EXPENSES
Non-recurring depreciation of and amounts written off formation
expenses, intangible and tangible fixed assets ........................................
Provisions for extraordinary operating liabilities and charges:
Appropriations (uses) ..................................................................... (+)/(-)
Capital losses on disposal of intangible and tangible fixed assets ............
24.504.446,59 53.825.539,5766
660
6620
6630
...............................................................
........................................................
Non-recurring operating charges (66A)
Other non-recurring operating charges ..................................................... 664/7
Amounts written off financial fixed assets ................................................
Provisions for extraordinary financial liabilities and charges -
Appropriations (uses) ..................................................................... (+)/(-)
Capital losses on disposal of financial fixed assets ..................................
53.726.989,76661
6621
6631
................................................................
.......................................................
Non-recurring financial charges 24.504.446,59 53.825.539,57(66B)
Other non-recurring financial charges ..................................................... 24.504.446,59 98.549,81668
Non-recurring operating charges carried to assets as restructuring
costs .....................................................................................................(-) 6690
Non-recurring financial charges carried to assets as restructuring
costs ................................................................................................. (-) 6691
Other non-recurring operating income ....................................................
31/45
Nr. 0860.409.202 C 6.13
INCOME TAXES AND OTHER TAXES
USD
PeriodCodes
INCOME TAXES
Income taxes on the result of the period
Income taxes paid and withholding taxes due or paid .........................................................................
Income taxes on the result of prior periods
Additional income taxes due or paid ...................................................................................................
Excess of income tax prepayments and withholding taxes paid recorded under assets ......................
Estimated additional taxes ..................................................................................................................
Additional income taxes estimated or provided for .............................................................................
1.962,16
1.962,16
302.125,60
302.125,60
9135
9134
9137
9136
9139
9138
9140
..............................................................................................
.........................................
.........................................................................................
..............................................
In so far as taxes of the period are materially affected by differences between the profit before
taxes as stated in annual accounts and the estimated taxable profit
-26.556.635,38
136.463,06
Impact of non recurring results on the amount of the income taxes relating to the current period
Period
Status of deferred taxes
PeriodCodes
Deferred taxes representing assets ....................................................................................................
Accumulated tax losses deductible from future taxable profits .....................................................
75.913.454,57
50.289.273,959142
9141
Other deferred taxes representing assets
15.599.597,25
10.024.583,37
9144Passieve latenties ..............................................................................................................................
Allocation of deferred taxes representing liabilities
78.484.749,53
Codes Period Previous period
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD
PARTIES
Value added taxes charged
To the enterprise (deductible) ...................................................................
By the enterprise ......................................................................................
Amounts withheld on behalf of third party
For payroll withholding taxes .....................................................................
For withholding taxes on investment income .............................................
731.823,09
901.107,42
780.738,25
656.237,57
2.287.774,18
2.697.954,72 3.263.489,68
1.697.272,51
9146
9145
9148
9147
32/45
Nr. 0860.409.202 C 6.14
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
USD
Codes Period
PERSONAL GUARANTEES PROVIDED OR IRREVOCABLY PROMISED BY THE ENTERPRISE
AS SECURITY FOR DEBTS AND COMMITMENTS OF THIRD PARTIES
Of which
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of the enterprise
Amount of registration ....................................................................................................................
Real guarantees provided or irrevocably promised by the enterprise on its own assets as
security of debts and commitments of third parties
Mortgages
Book value of the immovable properties mortgaged .......................................................................
Bills of exchange in circulation endorsed by the enterprise ...................................................................
REAL GUARANTEES
Pledging of goodwill - Amount of the registration ..................................................................................
Pledging of other assets - Book value of other assets pledged .............................................................
Guarantees provided on future assets - Amount of assets involved ......................................................
Mortgages
9150
9149
9161
9191
9171
9201
9181
9162
9172
9192
9182
9202
................................................
................................................
................................................
...................
Bills of exchange in circulation drawn or guaranteed by the enterprise ................................................. 9151
Maximum amount for which other debts or commitments of third parties are guaranteed by the
enterprise .............................................................................................................................................. 9153
Amount of registration ....................................................................................................................
Book value of the immovable properties mortgaged .......................................................................
Pledging of goodwill - Amount of the registration ..................................................................................
Pledging of other assets - Book value of other assets pledged .............................................................
Guarantees provided on future assets - Amount of assets involved ......................................................
Codes Period
GOODS AND VALUES, NOT DISCLOSED IN THE BALANCE SHEET, HELD BY THIRD PARTIES IN
THEIR OWN NAME BUT AT RISK TO AND FOR THE BENEFIT OF THE ENTERPRISE
SUBSTANTIAL COMMITMENTS TO ACQUIRE FIXED ASSETS
SUBSTANTIAL COMMITMENTS TO DISPOSE OF FIXED ASSETS
Goods purchased (to be received)
FORWARD TRANSACTIONS
9213........................................................................................................
...........................................................Goods sold (to be delivered) 9214..................................................................................................................
.................................................Currencies purchased (to be received) 9215..................................................................................................
.................................................................Currencies sold (to be delivered) 9216..........................................................................................................
.........................................................
33/45
Nr. 0860.409.202 C 6.14
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
USD
Period
COMMITMENTS RELATING TO TECHNICAL GUARANTEES IN RESPECT OF SALES OR SERVICES
Period
AMOUNT, NATURE AND FORM CONCERNING LITIGATION AND OTHER IMPORTANT COMMITMENTS
SUPPLEMENT RETIREMENTS OR SURVIVORS PENSION PLANS IN FLAVOUR OF THE PERSONNEL OR THE EXECUTIVES OF
THE ENTERPRISE
Brief description
Measures taken by the enterprise to cover the resulting charges
Code Period
PENSIONS FUNDED BY THE ENTERPRISE
Methods of estimation
9220Estimated amount of the commitments resulting from past services ...............................................
Period
NATURE AND FINANCIAL IMPACT OF SIGNIFICANT EVENTS AFTER THE CLOSING DATE NOT
INCLUDED IN THE BALANCE SHEET OR THE INCOME STATEMENT
Period
COMMITMENTS TO PURCHASE OR SALE AVAILABLE TO THE COMPANY AS ISSUER OF OPTIONS FOR
SALE OR PURCHASE
Period
NATURE AND COMMERCIAL OBJECTIVE OF TRANSACTIONS NOT REFLECTED IN THE BALANCE
SHEET
Provided that the risks or advantages coming from these transactions are significant and if the
disclosure of the risks or advantages is necessary to appreciate the financial situation of the company
34/45
Nr. 0860.409.202 C 6.14
RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET
USD
Period
OTHER RIGHTS AND COMMITMENTS NOT REFLECTED IN THE BALANCE SHEET (including those which
can not be quantified)
Exmar NV guarantees certain operational and financial obligations of its subsidiaries and joint ventures. The
main guarantees relate to the financial guarantees provided on the outstanding financial debts of subsidiaries
and joint ventures. These financia
l debts mainly relate to the issued senior unsecured bonds by Exmar Netherlands BV in 2014 & 2015 and the
ship financing loans of our joint ventures. In case of default under the terms and conditions of the outstanding
debt by any of the subsidiaries and
joint ventures, the lenders can call on the guarantee provided by exmar NV. At year-end 2016 this guarantee
amounts to USD 521.500.000 (2015: 460.300.000). The financial debt of Exmar NV to finance certain LNG
joint ventures is guaranteed by a mortgage on
the vessels owned by these joint ventures. Cash and cash equivalents of Exmar NV includes reserved cash
for an amount of USD 15.032.312,62 relating to outstanding financial debt.
35/45
Nr. 0860.409.202 C 6.15
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERSENTERPRISES LINKED BY PARTICIPATING INTERESTS
USD
Codes Period Previous period
AFFILIATED ENTERPRISES
Participating interests ..............................................................................
Provided or irrevocably promised by affiliated enterprises as security for
debts or commitments of the enterprise ..................................................
Subordinated amounts receivable ............................................................
.................................................................................
......................................
Financial fixed assets
Other amounts receivable ........................................................................
Amounts receivable .....................................................................................
..........................................Over one year ..........................................................................................
Within one year
........................................................................................Current investments
Shares .....................................................................................................
....................................................................................
...........................................
Amounts receivable .................................................................................
Amounts payable .........................................................................................
......................................
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts
or commitments of affiliated enterprises ..................................................
Other significant financial commitments ....................................................
....................................................
.......................Financial results
Income from financial fixed assets ...........................................................
...........................................................
.........Income from current assets .....................................................................
..........................................................Other financial income ............................................................................
...................................................Debt charges ...........................................................................................
....................................Other financial charges ............................................................................
...................................................
679.935.968,42
131.114.823,57
548.821.144,85
89.674.927,64
28.548.288,48
61.126.639,16
63.010.203,84
63.010.203,84
521.500.000,00
36.337.899,52
2.728.837,06
140.844,71
27.249,51
666.441.737,48
131.105.341,74
535.336.395,74
109.072.125,23
37.511.088,48
71.561.036,75
27.541.750,58
27.541.750,58
460.300.000,00
138.796.716,00
3.339.042,44
7.237,21
Disposal of fixed assets
Capital gains obtained
Capital losses suffered
..............................................................................
.............................................................................................................................
...................................................
(280/1)
(280)
9271
9281
9291
9301
9311
9321
9331
9351
9341
9361
9371
9381
9391
9401
9421
9431
9441
9461
9471
9481
9491
Over one year ..........................................................................................
Within one year
........................................................................................
36/45
Nr. 0860.409.202 C 6.15
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERSENTERPRISES LINKED BY PARTICIPATING INTERESTS
USD
Codes Period Previous period
ASSOCIATED ENTERPRISES
OTHER ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Provided or irrevocably promised by associated enterprises as security
for debts or commitments of the enterprise ..............................................
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts
or commitments of associated enterprises ...............................................
Other significant financial commitments ....................................................
....................................................
.......................
240.550,92 240.550,92
240.550,92 240.550,92
9253
9263
9273
9283
9293
9303
9313
9353
9363
9373
9383
9393
9403
9262
9252
9362
9372
9272
9282
9292
9302
9352
9312
Participating interests ..............................................................................
Subordinated amounts receivable ............................................................
.................................................................................
......................................
Financial fixed assets
Other amounts receivable ........................................................................
Amounts receivable .....................................................................................
..........................................Over one year ..........................................................................................
Within one year
........................................................................................
Amounts payable .........................................................................................
......................................Over one year ..........................................................................................
Within one year
........................................................................................
Participating interests ..............................................................................
Subordinated amounts receivable ............................................................
.................................................................................
......................................
Financial fixed assets
Other amounts receivable ........................................................................
Amounts receivable .....................................................................................
..........................................Over one year ..........................................................................................
Within one year
........................................................................................
Amounts payable .........................................................................................
......................................Over one year ..........................................................................................
Within one year
........................................................................................
37/45
Nr. 0860.409.202 C 6.15
RELATIONSHIPS WITH AFFILIATED ENTERPRISES, ASSOCIATED ENTERPRISES AND OTHERSENTERPRISES LINKED BY PARTICIPATING INTERESTS
USD
PeriodTRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET
CONDITIONS
Mention of these transactions if they are significant, including the amount of the transactions, the nature
of the link, and all information about the transactions which should be necessary to get a better
understanding of the situation of the company
38/45
Nr. 0860.409.202 C 6.16
FINANCIAL RELATIONSHIPS WITH
USD
PeriodCodes
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROLTHE ENTERPRISE WITHOUT BEING ASSOCIATED THEREWITH OR OTHERENTERPRISES CONTROLLED BY THESE PERSONS
Amounts receivable from these persons 9500..............................................................................................
..................................
Conditions on amounts receivable, rate, duration, possibly reimbursed amounts, canceled
amounts or renounced amounts
Guarantees provided in their favour 9501....................................................................................................
............................Other significant commitments undertaken in their favour 9502................................................................
................................................................Amount of direct and indirect remunerations and pensions, included in the income statement, as
long as this disclosure does not concern exclusively or mainly, the situation of a single
identifiable person
To directors and managers .................................................................................................................
To former directors and former managers ...........................................................................................
1.164.061,15
9504
9503
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions
Tax consultancy
Other missions external to the audit
142.949,85
11.061,00
23.228,10
9505
95061
95062
95063
........................................................................................................................................
...............................................................................................................
........................................................................................................................................................................................
.........................................................................................................................................
...................................................................
Fees for exceptional services or special missions executed in the company by people they are
linked to
85.773,93
95081
95082
95083
Other attestation missions
Tax consultancy
Other missions external to the audit
...............................................................................................................
........................................................................................................................................................................................
.........................................................................................................................................
...................................................................
Mentions related to article 133, paragraph 6 from the Companies Code
39/45
Nr. 0860.409.202 C 6.18.1
INFORMATION RELATING TO CONSOLIDATED ACCOUNTS
USD
INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THECONSOLIDATED ACCOUNTS OF ENTERPRISES
The enterprise has drawn up published a consolidated annual statement of accounts and a management report*
The enterprise has not published a consolidated annual statement of accounts and a management report, since it is exempt for this
obligation for the following reason*
The enterprise and its subsidiaries on consolidated basis exceed not more than one of limits mentioned in art. 16 of Company Law*
The enterprise itself is a subsidiary of an enterprise which does prepare and publish consolidated accounts in which annual accounts
of the enterprise are included*
The enterprise only has subsidiaries which, considering the assessment of the consolidated assets, consolidated financial position or
consolidated results, individual or together, are of a negligible size* (Art. 110 of Company Law)
INFORMATION TO DISCLOSE BY THE REPORTING ENTERPRISE BEING A SUBSIDIARY OR A JOINT SUBSIDIARY
Saverex NV
De Gerlachekaai 20
2000 Antwerpen, Belgium
0436.287.291
Name, full address of the registered office and, for an enterprise governed by Belgian Law, the company number of the parent
company(ies) and the specification whether the parent company(ies) prepare(s) and publish(es) consolidated annual accounts in which
the annual accounts of the enterprise are included**
If the parent company(ies) is (are) (an) enterprise(s) governed by foreign law disclose where the consolidated accounts can be
obtained**
The enterprise draws up consolidated annual accounts data for the major part of the enterprise
* Delete where no appropriate.
** Where the accounts of the enterprise are consolidated at different levels, the information should be given for the
consolidated aggregate at the highest level on the one hand and the lowest level on the other hand of which the enterprise
is a subsidiary and for which consolidated accounts are prepared and published.40/45
Nr. 0860.409.202 C 6.18.2USD
Codes Period
FINANCIAL RELATIONSHIPS OF THE GROUP LED BY THE ENTERPRISE IN BELGIUM WITH AUDITORS OR WITHPEOPLE THEY ARE LINKED TO
Auditor's fees according to a mandate at the group level led by the company publishing the
information
Other attestation missions
Tax consultancy
Other missions external to the audit
11.061,00
23.228,10
321.076,50
100.642,36
..............................................................................................................................................
........................
9507
95072
95071
95073
95091
95092
95093
Fees for exceptional services or special missions executed in these group by the auditor
................................................................................................................
.........................................................................................................................................................................................
........................................................................................................................................
..................................................................
Fees for exceptional services or special missions executed in the group by people they are
linked to
110.893,47.....................................................................................................
.................................................................
9509Fees to people auditors are linked to according to the mandate at the group level led by the
company publishing the information
Mentions related to article 134, paragraphs 4 and 5 from the Companies Code
Other attestation missions
Tax consultancy
Other missions external to the audit
................................................................................................................
.........................................................................................................................................................................................
........................................................................................................................................
..................................................................
Mentions related to article 133, paragraph 6 from the Companies Code
41/45
Nr. 0860.409.202 C 10USD
Number of joint industrial committee:
SOCIAL BALANCE SHEET
STATEMENT OF THE PERSONS EMPLOYED
EMPLOYEES FOR WHOM THE ENTERPRISE SUBMITTED A DIMONA DECLARATION OR WHO ARE RECORDED INTHE GENERAL PERSONNEL REGISTER
22,71001
1002
1003
During the current period
Average number of employees
Full-time
Part-time
Total in full-time equivalents
Codes Total 1. Men 2. Women
15,2 7,5
2,0 2,0
24,1 15,2 8,9
36.8891011
1012
1013
Number of hours actually worked
Total
25.261 11.628
2.276 2.276
39.165 25.261 13.904
2.432.876,131021
1022
1023
Personnel costs
1.621.606,76 811.269,37
134.261,61 134.261,61
2.567.137,74 1.621.606,76 945.530,98
Advantages in addition to wages 1033
23,91003
1013
1023
During the preceding period
Average number of employees in FTE
Number of hours actually worked
Personnel costs
P. Total 1P. Men 2P. Women
14,7 9,2
39.329 24.649 14.680
3.105.984,91 2.090.840,33 1.015.144,58
Codes
1033Advantages in addition to wages
..................................................................................
..................................................................
..................................................................
....................................................................................
..............................................................................
..................................................................
..................................................................
..................................................................
..................................................................
Full-time
Part-time
....................................................................................
..............................................................................
Total ..................................................................................
Full-time
Part-time
....................................................................................
..............................................................................
42/45
Nr. 0860.409.202 C 10USD
Codes1. Full-time 3. Total full-time
equivalents
2. Part-time
At the closing date of the period
Number of employees
By nature of the employment contract
Contract for an indefinite period .......................................
Contract for a definite period ...........................................
Contract for the execution of a specifically assigned work
...Replacement contract ....................................................
According to gender and study level
By professional category
105
110
111
112
120
113
121
133
130
134
132
23 2 24,4
23 2 24,4
16
7
23
2
16,0
8,4
2 24,4
.......................................................
...................................
primary education ......................................................
secondary education .................................................
higher non-university education .................................
university education ..................................................
1200
1201
1202
1203
7
4
5
7,0
4,0
5,0
1210
1211
1212
1213
2
5 1
1
2,0
5,6
0,8
Management staff ...............................................................................
Employees ...............................................................................
Workers ...............................................................................
Others ...............................................................................
Men .................................................................................
Women ...........................................................................
primary education ......................................................
secondary education .................................................
higher non-university education .................................
university education ..................................................
43/45
Nr. 0860.409.202 C 10USD
LIST OF PERSONNEL MOVEMENTS DURING THE PERIOD
ENTRIESCodes
1. Full-time 3. Total full-time
equivalents
2. Part-time
By nature of employment contract
1
1
1,0
1,0
205
210
211
212
213
Number of employees for whom the entreprise submitted
a DIMONA declaration or who have been recorded in the
general personnel register during the financial year .......................................................................................................
DEPARTURES Codes
Number of employees whose contract-termination date
has been entered in DIMONA declaration or in the
general personnel register during the financial year
By reason of termination of contract
1
1
1,0
1,0
1 1,0
310
305
311
312
313
340
341
342
343
350
..........
..........
..........
..........
........
Retirement .............................................................................
Unemployment with extra allowance from enterprise ........................................................
Dismissal ..........................................................................
Other reason ........................................................................
Of which the number of persons who continue to render
services to the enterprise at least half-time on
a self-employed basis .....................................
HIRED TEMPORARY STAFF AND PERSONNEL PLACED AT THE ENTERPRISE'S DISPOSAL
Codes1. Hired
temporary staff
2. Persons placed
at the enterprise's
disposalDuring the period
Average number of persons employed
Number of hours actually worked
Costs for the enterprise
0,2
430
21.914,22
150
151
152
................................................................
...................................................................................................
.........................................................................................................
..
1. Full-time 3. Total full-time
equivalents
2. Part-time
Contract for an indefinite period .......................................
Contract for a definite period ...........................................
Contract for the execution of a specifically assigned work
...Replacement contract ....................................................
By nature of employment contract
Contract for an indefinite period .......................................
Contract for a definite period ...........................................
Contract for the execution of a specifically assigned work
...Replacement contract ....................................................
44/45
Nr. 0860.409.202 C 10USD
INFORMATION ON TRAINING PROVIDED TO EMPLOYEES DURING THE PERIOD
Codes Men WomenCodes
4
91
9.063,44
2
29
2.980,00
5802
5801
5803
5811
5812
5813
58031
58032
58033
58131
58132
58133
9.063,44 2.980,00
5821
5822
5823
5841
5842
5843
5831
5832
5833
5851
5852
5853
2
78
9.002,00
1
14
742,00
Number of employees involved .....................................................................
Total of initiatives of formal professional training at the expense of the
employer
Number of actual training hours ..................................................................
Net costs for the enterprise ...............................................................................
of which gross costs directly linked to training ...............................................................................
of which fees paid and paiments to collective funds ...............................................................................
of which grants and other financial advantages received (to deduct).. ...............................................................................
Total of initiatives of less formal or informal professional training at the
expense of the employer
Total of initiatives of initial professional training at the expense of the
employer
Number of employees involved .....................................................................
Number of actual training hours ..................................................................
Net costs for the enterprise ...............................................................................
Number of employees involved .....................................................................
Number of actual training hours ..................................................................
Net costs for the enterprise ...............................................................................
45/45