Agilent Institutional Investors November 2011 Final · market leader GC-MS Gas chromatography-mass spectroscopy Used to identify known and unknown components or contaminants Major

AGILENT T ECHNOLOG IES

INVESTOR PRESENTATION

NOVEMBER 2011

This presentation contains forward-looking statements (including, without limitation, information and future guidance on our goals, priorities, revenues, demand, growth opportunities, customer service and innovation plans, new product introductions, financial condition, earnings, the continued strengths and expected growth of the markets we sell into, operations, operating earnings, and tax rates) that involve risks and uncertainties that could cause results of Agilent to differ materially from management’s current expectations.

In addition, other risks that the company faces in running its operations include the ability to execute successfully through business cycles; the ability to successfully adapt its cost structures to continuing changes in business conditions; ongoing competitive, pricing and gross margin pressures; the risk that our cost-cutting initiatives will impair our ability to develop products and remain competitive and to operate effectively; the impact of geopolitical uncertainties on our markets and our ability to conduct business; the ability to improve asset performance to adapt to changes in demand; the ability to successfully introduce new products at the right time, price and mix, and other risks detailed in the company's filings with the Securities and Exchange Commission, including our quarterly report on Form 10-Q for the quarter ended July 31, 2011.

The company assumes no obligation to update the information in these presentations. These presentations and the Q&A that follows include non-GAAP numbers. A presentation of the most directly comparable GAAP numbers and the reconciliations between the non-GAAP and GAAP numbers can be found at http://www.investor.agilent.com under “Financial Results” and accompany this slide set.

SAFE HARBOR

Page 2

Page 3

LTM Revenue*$1.1B

LTM Revenue*$1.0B

LTM Revenue*$2.7B

Electronic Measurement

Group

ChemicalAnalysisGroup

LifeSciences

Group

FY11 Revenue: $3.3BFY11 Operating Margin* 23%



Ron NersesianPresident

Mike McMullenPresident

Nick RoelofsPresident

FY11 Revenue $6.6B, +17% organic growth Y/Y, 20% Operating Margin*FY11 Non-GAAP EPS $2.95*, up from $2.00* in FY10

*Presented on a non-GAAP basis; reconciliations to closest GAAP equivalent provided

THE WORLD’ S PREMIER MEASUREMENT COMPANY

Page 4

Q4’11 F INANC IAL H IGHL IGHTS

Q1 FY11 Actual

Q2 FY11Actual

Q3 FY11 Actual

Q4 FY11Actual

Revenue* $1.52B $1.68B $1.69B $1.73B

Organic Revenue Growth* 19% 21% 19% 9%

Operating Margin* 17.7% 19.3% 20.2% 21.6%

EPS* $0.60 $0.74 $0.77 $0.84

ROIC* 21% 25% 25% 27%

Operating Cash Flow $120M $378M $252M $510M


• Q4 FY11 operating performance best in Agilent’s history.• Revenues in line with guidance on a currency-adjusted basis.• Record EPS up approximately 30% from Q4 FY10.• Record Operating Margin up 250 basis points from Q4 FY10.• Record Operating Cash Flow up $137M from Q4 FY10.• Achieved 48% operating profit YoY incremental.

Continue to focus on four point strategy• Market reach and customer trust

• Sales, service, and support reach into over 100 countries• #1 customer loyalty ranking in every major product category*• 42% of employees based in Asia

• Technology leadership• 10% Revenue invested in R&D and ~2600 employees • Highest performing Oscilloscopes, Sources & Signal Analyzers, Network

Analyzers, Liquid and Gas Chromatographs, and Mass Spectrometers• Scale

• Among the lowest instrument cost of sales in the industry• Purchasing power and infrastructure leverage

• Team• Top quartile employee satisfaction• Well below average industry turnover

*Source: Lieberman Research Worldwide

Page 5

All built on Agilent’s operating model

AGILENT’S STRATEGY TO WIN

Page 6

AGILENT OPERAT ING MODEL*

Mid-Point FY12

Guidance**-1σ Mid-Range +1 σ

Organic RevenueGrowth %

6% 4% 8% 12%

OM % 18% 20% 21%

YoY OM Incremental %

20% 36% 43%

ROIC % 23% 25% 27%

*Presented on a non-GAAP basis**FY12 guidance as of November 15, 2011 ***Not company guidance

SECULAR GROWTH OPERATING MODEL***

Page 7

Q1’12 AND FY 2012 GUIDANCE*

Q1’12 FY12

Revenue $1.65B - $1.67B $6.85B - $7.15B

Organic Revenue Growth (mid-point) 9% 6%

EPS $0.67 - $0.69 $3.00 - $3.35

EPS Growth (mid-point) 13% 8%

*Presented on a non-GAAP basis; guidance as of November 15, 2011.

31% growth

(1) Market size and growth data per Company estimates(2) Percentages of Agilent revenue based on last four quarters of revenue: Q1 FY11 – Q4 FY11; Percentages of growth based on year‐over‐year revenue growth in Q4’11 vs. Q4’10.

Page 8

AGILENT ’ S OUTLOOK & GROWTH IN END MARKETS

13% of AgilentrevenueChemical & Energy

• Drivers: Positive outlook driven by oil & commodity demand; alternative energy development

• Market Growth: Mid to high single digits

10% of AgilentrevenueAerospace & Defense

• Drivers: Capitalize on shift to non‐US Aerospace & Defense (>30% of Agilent’s A&D segment); homeland security programs

• Market Growth: Flat to slightly down

18% of AgilentrevenueCommunications

• Drivers: 4G/LTE (Wireless R&D); smartphone explosion; China 3G (Wireless Manufacturing)


14% of AgilentrevenuePharma & Biotech

• Drivers: Research shift to developing economies; emerging country demand for domestic therapeutics

• Market Growth: Mid single digits

• Drivers: Emerging markets (China); high speed digital I/O demand driving need for technology refresh

• Market growth: Mid single digits

21% of Agilentrevenue

Industrial, Comps & Semi


Environmental & Forensics

• Drivers: Increasing global regulations; emerging markets demand• Market Growth: Low to mid single digits

6% of AgilentrevenueFood

• Drivers: Capitalize on increased global demand from export and domestic public health issues (i.e. China, India, US, Europe)



Life Sciences Academia & Government

• Drivers: Shift to “omics”, synthetic biology, synthetic fuels, food• Market Growth: Low to mid single digits

+11% growth

+20% growth

+5% growth

+15% growth

+2% growth

+2% growth

+3% growth

+8% growth

Q4’11 SEGMENT REVENUE DISTRIBUTION BY GEOGRAPHY

Page 9

• Q4’11 YoY currency-adjusted revenue growth: Americas +6%, Europe -1%, Asia Pacific +12%• Q4’11 percentage of Agilent revenues: U.S. 29%, China 17%, Japan 11%• ~75% sales through direct channels, ~25% through indirect channels• Best in class manufacturing capability with continued focus on manufacturing cost reductions

Page 10

Applications Markets Competitors

Tests components for cell phones and base stations

•General Purpose •Aerospace Defense •Wireless•Computers, Semiconductors, Industrial

•Rohde & Schwarz•Anritsu

Verifies new computer bus signals

•Computers, Semiconductors, Industrial•GP/Education•Aerospace/Defense•Wireless

•Danaher (Tek)•LeCroy

Verifies base stations performance

•Wireless•Aerospace Defense•General Purpose

•Rohde & Schwarz•Anritsu

Tests wireless devices under real world conditions

•Aerospace Defense•Wireless•General Purpose

•Rohde & Schwarz•Aeroflex•Anritsu

4 KEY EMG PLATFORMS

• Largest and strongest portfolio in industry

• Exceptional direct sales force with strategic relationships

• Expanding China sales operations

• Expanding indirect sales channel

• Highest customer loyalty in key product categories

• Investment in core technologies

• Introductions of world’s highest performing T&M products

• World’s largest Test & Measurement supply chain centered in low cost region

• Delivering to the Agilent operating model

Market reach &customer trust

Technology leadership

Scale and leverage

Delivered by world class talent

Page 11

E LECTRONIC MEASUREMENT: HOW WE WIN

Page 12

Applications Markets Competitors

GCGas chromatography

Used to separate a liquid or gas sample into its individual components

Major uses are for research and quality control in the chemical and petroleum industries, and in forensics/drug testing

• Shimadzu• Perkin Elmer• Thermo Fisher• Bruker

Agilent is the acknowledgedmarket leader

GC-MSGas chromatography-

mass spectroscopy

Used to identify known and unknown components or contaminants

Major uses are for environmental testing and analysis, food safety testing, forensics/drug testing, and oil and gas analysis

• Thermo Fisher• Shimadzu• Bruker• Perkin Elmer

Agilent is theacknowledged market leader

CHEMICAL ANALYS I S GROUP: KEY P LATFORMS

CAG + LSG Services & Consumables

FY11: 22% growth (11% organic)

Opportunity: Penetrate Agilent installed base; extend to competitor installed base

Strategies: Consumables

• Leverage broadened portfolio with expanded customer reach

• Distribution and direct marketing capabilities

Services• Apply Service delivery model

Non-Agilent Installed Base• Cross Lab program for Services and

Consumables

Page 13

Services

Consumables

Instruments

AGGRESSIVE EXPANSION OF RECURRING REVENUE BUSINESS

CAG + LSG FY11 revenueServices revenue $657MConsumables revenue $659M

Page 14

Focus on Growth Geographies. Strong foundation, Agilent core competency.

Leading Technology. Innovative products, emerging applications, investment model.

Superior Customer Experience. Proven Sales and Services model.

M&A Synergy-Capture Capabilities. Varian revenue and margin.

Operational Excellence. Manufacturing and Logistics model.

CHEMICAL ANALYS I S : OUR WINNING FORMULA

Platforms Applications Markets Competitors• Preparative and Analytical LC in

R&D/QC• Molecular biology, cancer research • Education & Research / Routine

testing

• Pharma and Biopharma

• Life Science Research• Academic/Government

• Waters• Shimadzu• Thermo/Dionex

LC/MS • NCE/NBE Discovery and Development

• Differential Expression and Pathway Analysis

• Protein ID, Protein Quantitation

• Pharma and Biopharma

• Metabolomics

• Proteomics

• Waters• Danaher• Thermo• Bruker• Shimadzu

Genomics • SureSelect: target enrichment for NGS

• SurePrint GE Arrays: Microarrays for GE profiling

• SurePrint CGH Arrays: Microarrays for cytogenetic testing

• Academic/Govt., Pharma

• Academic/Govt., Pharma

• Academic/Government

• Life• Illumina• Affymetrix• Nimblegen

NMR/MRI • Structure elucidation, molecular dynamics and in vivo imaging for broad range of small molecules, nucleic acids, proteins

• Academic research• Pharma discovery and

development• Industrial R&D, process

development

• Bruker • JEOL

HPLC

LC/MS

GENOMICS

NMR/MRI

L IFE S C IENCES GROUP: KEY P LATFORMS

Page 15

Grow Market Share • Deliver leading-edge application solutions customers demand• Drive emerging application trends • Leverage strong global presence to expand in developing

geographies

Strengthen Technology Base• Develop breakthrough products and technologies• Lead new technology restatement and market creation • Excel in customer service and support

Leverage Agilent’s Breadth and Scale• Incorporate leading-edge electronics across instrumentation • Drive Cost of Sales improvement via Agilent’s geographic

procurement strength• Enable scalable and sustainable growth by leveraging

Agilent’s global manufacturing footprint

L IFE S C IENCES : STRATEGY TO WIN

Page 16

APPENDIX

Page 18

AGILENT OPERAT ING MODEL*

- 1 σ Mid-Range +1 σ

EMG Organic Rev. Growth %Operating Margin %YoY OM Incremental %

2%19%-11%

6%21%40%

11%23%48%

CAG Organic Rev. Growth %Operating Margin %YoY OM Incremental %

5%22%30%

8%23%40%

11%24%44%

LSG Organic Rev. Growth %Operating Margin %YoY OM Incremental %

8%15%28%

10%15%30%

13%16%36%

*Presented on a non-GAAP basis**Not company guidance

SECULAR GROWTH OPERATING MODEL***

Page 19

HOW TO MANAGE IN AN UNCERTAIN ENVIRONMENT?

• Grow expenses slower than targeted organic revenue growth

GMid-Range

SecularGrowth

MaximumExpenseGrowth

ResultingIncremental

Operating Margin

EMGCAGLSG

AgilentGIO*

6%8%

10%8%

3.6%5.6%7.0%4.8%2.5%

40%40%30%36%

• Default rule: productivity offsets inflation, no incremental spend• Any additional spend must create value• If revenue upside, deliver higher incremental operating margin• Maintain a high % of variable / flexible expenses*Global Infrastructure Organization: IT, Workplace Services, Labs, Finance, Corporate Development, HR, Legal

$0.0

$0.2

$0.4

$0.6

$0.8

$1.0

$1.2

$1.4

$1.6

$1.8

0

200

400

600

800

1,000

1,200

1,400

1,600

1,800

Hand

set T

&M M

arket ($B

)

Million

s of H

andsets S

hippe

d Each Y

ear

1G 2G 3G 4G Handset T&M Market ($B)

Page 20

• LTE requires recapitalization of Test and Measurement (T&M) equipment• Foresee wireless handset T&M equipment growth from $1B to $1.6B from 2010 ‐ 2013• Agilent’s 4G position stronger than previous 3G position

Handset Test represents approximately 25% of the

Communications Test market

POST‐RECESSION WIRELESS OPPORTUNITY WITH LTE

ICP-MS with MassHunter Workstation

MS40+ Large CapacityRotary Vane

FRG-720Full Range Gauge

GC Columns HPLC Columns

TransportableGC/MSD

Sample Prep Workbench

Turbo 850GC-MS

Triple Quad

MS Analyzed Vials

Driven by Technology Leadership

Expand leadership in Atomic and Molecular Spectroscopy

Broaden GC-MS portfolio and sample prep solutions

Expand Chemistries and Supplies offering

Leverage unique position of instrument and vacuum leadership

Exoscan

Page 21

Headspace Sampler

Polymeric ColumnsSolid Phase ExtractionConsumables UV-VisAA and OES

Micro GC

Ion Trap

CAG ADVANTAGE: PORTFOL IO TRANSFORMAT ION

Page 22

Leverage Agilent Asia supply chain. Shift manufacturing and material sourcing to lower-cost countries; leverage existing capability.

Reduce vertical integration. Outsource internal sub-assemblies.

Streamline distribution and commercial centers. Eliminate redundancy, gain efficiency and new scale.

Re-engineer products. New product designs and components, coupled with engineering heritage.

Agilent Penang campus

CAG VARIAN COST SYNERGY CAPTURE

Expected Cost of Sales improvement of 10ppt over 4 years

NMR and MRI

OpenLab Informatics Portfolio

Sophisticated Sample Prep Solutions

Converting Data into InformationAccurate & Reliable Detection

TECHNOLOGY ‐ LEAD ING L IFE S C IENCE PORTFOL IO

RapidFire Drug Screening Technology

SureSelect XT Target Enrichment System

708-DS Dissolution Apparatus

SampliQ Solid Phase Extraction

SurePrint CGH + SNP Microarrays

DNA, RNA and Protein Bioreagents Multiple Affinity

Removal Kits

GeneSpring Multi-omicsAnalysis Software

6000 Series LC/MS XRD

Automation

Powerful Separation

HPLC Columns

1200 Infinity LC Series

Lab 901 Electrophoresis

Capillary Electrophoresis & BioAnalyzer

HPLC-Chips Bio-Inert LC

qPCR

Breakthrough products and

solutions

Page 23

Channel – Immediate Impact• Rapidly staffing global service, support• Solid orders growth, long cycle products

mean future revenueTechnology – Results Primarily in 2012

• New consoles shipping from Penang• US R&D teams relocated to Agilent sites• Planning to build world’s largest magnet

Significant Customer Wins• Trinity College Dublin• Technische Universitaet Muenchen

Agilent NMR portfolio delivers complete analytical solutions from research through production

Page 24

NMR: TRANSFORMING OUR PORTFOL IO

Page 25

• Net cash & short term investments of $1.4B* as of October 31, 2011. Most cash held outside of the United States.

• Priority use of cash: Reserve for organic, inorganic investments meeting strategic & return criteria. Increasing pipeline.

• Use available cash in the U.S. to repurchase shares.

• No plans to borrow to repurchase stock.

CASH AND CAP ITAL STRUCTURE UPDATE


RECONCILIATIONS

(In millions, except margins and ROIC data)

Q1 Q2 Q3 Q4 Total

Orders 797$ 844$ 842$ 822$ 3,305$

Net revenue 771$ 834$ 856$ 855$ 3,316$

Gross margin % 58.1% 59.5% 57.7% 58.4% 58.4%

Income from operations 156$ 191$ 204$ 209$ 760$

Operating margin % 20.3% 22.9% 23.8% 24.4% 22.9%

Segment Assets 2,092$ 2,171$ 2,167 2,156

Return On Invested Capital (a) , % 34% 42% 44% 45%

Q1 Q2 Q3 Q4 Total

Orders 642$ 784$ 750$ 818$ 2,994$

Net revenue 629$ 699$ 692$ 764$ 2,784$

Gross margin % 57.3% 58.8% 58.8% 58.7% 58.4%



Segment Assets 2,243$ 2,284$ 2,191$ 2,245$


The preliminary segment information is estimated based on our current information.

Income from operations reflect the results of our reportable segments under Agilent's management reporting system which are not necessarily in conformity with GAAP financial measures. Income from operations of our reporting segments exclude, among other things, charges related to the amortization of intangibles, the impact of restructuring charges, acquisition and integration costs.

In general, recorded orders represent firm purchase commitments from our customers with established terms and conditions for products and services that will be delivered within six months.

(a) Return On Invested Capital (ROIC) is a non-GAAP measure and is defined as income from operations less other (income) expense and taxes, annualized, divided by the average of the two most recent quarter-end balances of assets less net current liabilities. The reconciliation of ROIC can be found on page 13 of these tables, along with additional information regarding the use of this non-GAAP measure.

Readers are reminded that non-GAAP numbers are merely a supplement to, and not a replacement for, GAAP financial measures. They should be read in conjunction with the GAAP financial measures. It should be noted as well that our non-GAAP information may be different from the non-GAAP information provided by other companies.

AGILENT TECHNOLOGIES, INC.ELECTRONIC MEASUREMENT SEGMENT

(Unaudited)PRELIMINARY

FY 2011

FY 2010


Q1 Q2 Q3 Q4 Total

Orders 388$ 380$ 400$ 421$ 1,589$

Net revenue 349$ 381$ 383$ 405$ 1,518$

Gross margin % 51.1% 50.3% 50.7% 52.4% 51.1%



Segment Assets 1,716$ 1,756$ 1,748$ 1,772$


Q1 Q2 Q3 Q4 Total

Orders 242$ 231$ 350$ 401$ 1,224$

Net revenue 244$ 238$ 329$ 389$ 1,200$

Gross margin % 55.1% 54.5% 52.7% 52.5% 53.5%



Segment Assets 529$ 527$ 1,592$ 1,635$







AGILENT TECHNOLOGIES, INC.CHEMICAL ANALYSIS SEGMENT


FY 2011

FY 2010


Q1 Q2 Q3 Q4 Total

Orders 442$ 479$ 445$ 509$ 1,875$

Net revenue 404$ 464$ 453$ 471$ 1,792$

Gross margin % 53.3% 52.2% 51.3% 51.4% 52.0%



Segment Assets 1,707$ 1,852$ 1,855$ 1,837$


Q1 Q2 Q3 Q4 Total

Orders 336$ 331$ 391$ 468$ 1,526$

Net revenue 340$ 334$ 374$ 431$ 1,479$

Gross margin % 54.4% 55.0% 53.8% 51.2% 53.5%



Segment Assets 1,162$ 1,107$ 1,493$ 1,564$







AGILENT TECHNOLOGIES, INC.LIFE SCIENCES SEGMENT


FY 2011

FY 2010

AGILENT TECHNOLOGIES, INCRECONCILIATION FROM GAAP TO NON-GAAP

TWELVE MONTHS ENDED October 31, 2010(Unaudited)

Varian Acceleration of Varian Acquisition Share-Based

Restructuring Acquisition & Related Fair Compensation Taxand Other Related Asset Intangible Transformational Litigation Business Integration Value Expense Related to Sharing Adjustment for

(In millions, except per share amounts) GAAP Costs - FY 2009 Plan Impairments Amortization Restructuring Settlement Divestitures Costs Adjustments Worforce Reduction Settlement Other Taxes Non-GAAP

Orders Year 28% 5,744$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 5,744$ 28% Year

Net revenue Year 21% 5,444$ -$ -$ -$ -$ -$ -$ -$ 19$ -$ -$ -$ -$ 5,463$ 22% Year

Costs and expenses: Cost of products and services Gross Margin 53.8% 2,514 (8) (5) (49) (15) - - (1) (32) - - (1) 2,403 56.0% Gross Margin Research and development As a % of Revenue 11.2% 612 (3) - (7) - - - - - - (1) 601 11.0% As a % of Revenue Selling, general and administrative As a % of Revenue 32.2% 1,752 (53) (14) (28) (17) - (13) (101) - (1) - (2) 1,523 27.9% As a % of Revenue Total costs and expenses 4,878 (64) (19) (77) (39) - (13) (102) (32) (1) - (4) - 4,527

Income from operations Operating Margin 10.4% 566 64 19 77 39 - 13 102 51 1 - 4 - 936 17.1% Operating Margin

Other income (expense), net 126 - - - - (8) (129) - - - (54) 1 - (64)

Income before taxes 692 64 19 77 39 (8) (116) 102 51 1 (54) 5 - 872

Provision for taxesTax rate (incl.

Valuation Allowance) 1% 8 - - - - - - - - - - - 158 166 19%Tax rate (incl. Valuation Allowance)

Net income Net Margin 12.6% 684$ 64$ 19$ 77$ 39$ (8)$ (116)$ 102$ 51$ 1$ (54)$ 5$ (158)$ 706$ 12.9% Net Margin

Net income per share - Basic and Diluted:

Basic 1.97$ 0.18$ 0.05$ 0.22$ 0.11$ (0.02)$ (0.33)$ 0.29$ 0.15$ -$ (0.16)$ 0.01$ (0.44)$ 2.03$ Diluted 1.94$ 0.18$ 0.05$ 0.22$ 0.11$ (0.02)$ (0.33)$ 0.29$ 0.14$ -$ (0.15)$ 0.01$ (0.44)$ 2.00$

Weighted average shares used in computing net income per share:

Basic 347 347 347 347 347 347 347 347 347 347 347 347 347 347 Diluted 353 353 353 353 353 353 353 353 353 353 353 353 353 353

The preliminary reconciliation from GAAP to Non-GAAP net income is estimated based on our current information.

Non-GAAP Adjustments

AGILENT TECHNOLOGIES, INC

RECONCILIATION FROM GAAP TO NON-GAAP

YEAR ENDED October 31, 2011

(Unaudited)

PRELIMINARY

Restructuring Varian

and Other Acquisition & Acquisition Agilent

Related Costs- Asset Intangible Transformation Integration Fair Value Foundation Adjustment (In millions, except per share amounts) GAAP FY 2009 Plan Impairments Amortization Initiatives Costs Adjustments Donation Other for Taxes Non-GAAP

Orders Change Year Over Year 18% 6,769$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 6,769$ 18% Change Year Over Year

Net revenue Change Year Over Year 22% 6,615$ -$ -$ -$ -$ -$ 11$ -$ -$ -$ 6,626$ 21% Change Year Over Year

Costs and expenses: Cost of products and services Gross Margin 53.3% 3,086 - (4) (71) (25) (9) 2 - 2 - 2,981 55.0% Gross Margin Research and development As a % of Revenue 9.8% 649 - - - (2) (2) - - - - 645 9.7% As a % of Revenue Selling, general and administrative As a % of Revenue 27.3% 1,809 (2) (5) (42) (24) (43) - (6) 3 - 1,690 25.5% As a % of Revenue Total costs and expenses 5,544 (2) (9) (113) (51) (54) 2 (6) 5 - 5,316

Income from operations Operating Margin 16.2% 1,071 2 9 113 51 54 9 6 (5) - 1,310 19.8% Operating Margin

Other income (expense), net (39) - - - - 1 - - (13) - (51)

Income before taxes 1,032 2 9 113 51 55 9 6 (18) - 1,259

Provision for taxesTax rate (incl. Valuation

Allowance) 2% 20 - - - - - - - - 194 214 17%Tax rate (incl. Valuation Allowance)

Net income Net Margin 15.3% 1,012$ 2$ 9$ 113$ 51$ 55$ 9$ 6$ (18)$ (194)$ 1,045$ 15.8% Net Margin


Basic 2.92$ 0.01$ 0.02$ 0.32$ 0.15$ 0.16$ 0.03$ 0.01$ (0.05)$ (0.56)$ 3.01$ Diluted 2.85$ 0.01$ 0.02$ 0.32$ 0.14$ 0.16$ 0.03$ 0.01$ (0.04)$ (0.55)$ 2.95$

Weighted average shares used in computing net income (loss) per share:

Basic 347 347 347 347 347 347 347 347 347 347 347 Diluted 355 355 355 355 355 355 355 355 355 355 355


NON-GAAP ADJUSTMENTS

AGILENT TECHNOLOGIES, INCRECONCILIATION FROM GAAP TO NON-GAAP

THREE MONTHS ENDED October 31, 2010(Unaudited)

VarianVarian Acquisition

Restructuring Acquisition & Related Fair Taxand Other Related Asset Intangible Transformational Business Integration Value Sharing Adjustment for

(In millions, except per share amounts) GAAP Costs - FY 2009 Plan Impairments Amortization Restructuring Divestitures Costs Adjustments Settlement Other Taxes Non-GAAP

Orders Year 32% 1,687$ -$ -$ -$ -$ -$ -$ -$ -$ -$ -$ 1,687$ 32% Year

Net revenue Year 35% 1,576$ -$ -$ -$ -$ -$ -$ 8$ -$ -$ -$ 1,584$ 36% Year

Costs and expenses: Cost of products and services Gross Margin 52.9% 742 (1) - (17) (3) - (1) (10) - (1) - 709 55.3% Gross Margin Research and development As a % of Revenue 10.1% 159 (1) - - (2) - - - - 1 - 157 9.9% As a % of Revenue Selling, general and administrative As a % of Revenue 29.9% 472 (6) (5) (13) (5) (2) (24) - - (2) - 415 26.2% As a % of Revenue Total costs and expenses 1,373 (8) (5) (30) (10) (2) (25) (10) - (2) - 1,281

Income from operations Operating Margin 12.9% 203 8 5 30 10 2 25 18 - 2 - 303 19.1% Operating Margin

Other income (expense), net 40 - - - - (4) - - (54) (4) - (22)

Income before taxes 243 8 5 30 10 (2) 25 18 (54) (2) - 281

Provision for taxesTax rate (incl.

Valuation Allowance) 5% 11 - - - - - - - - - 42 53 19%Tax rate (incl. Valuation Allowance)

Net income Net Margin 14.7% 232$ 8$ 5$ 30$ 10$ (2)$ 25$ 18$ (54)$ (2)$ (42)$ 228$ 14.4% Net Margin


Basic 0.67$ 0.02$ 0.01$ 0.09$ 0.03$ (0.01)$ 0.07$ 0.05$ (0.16)$ (0.01)$ (0.10)$ 0.66$ Diluted 0.66$ 0.02$ 0.01$ 0.09$ 0.03$ (0.01)$ 0.07$ 0.05$ (0.15)$ (0.01)$ (0.11)$ 0.65$

Weighted average shares used in computing net income per share:

Basic 346 346 346 346 346 346 346 346 346 346 346 346 Diluted 352 352 352 352 352 352 352 352 352 352 352 352





THREE MONTHS ENDED January 31, 2011

(Unaudited)

Varian

Varian Acquisition

Restructuring Acquisition & Related Fair

and Other Intangible Transformation Integration Value Adjustment for

(In millions, except per share amounts) GAAP Related Costs Amortization Initiatives Costs Adjustments Other Taxes Non-GAAP

Orders Change Year Over Year 33% 1,627$ -$ -$ -$ -$ -$ -$ -$ 1,627$ 33% Change Year Over Year

Net revenue Change Year Over Year 25% 1,519$ -$ -$ -$ -$ 5$ -$ -$ 1,524$ 26% Change Year Over Year

Costs and expenses: Cost of products and services Gross Margin 53.7% 703 - (17) (4) (1) 1 1 - 683 55.2% Gross Margin Research and development As a % of Revenue 10.5% 159 - - (1) - - - - 158 10.4% As a % of Revenue Selling, general and administrative As a % of Revenue 29.4% 446 (2) (11) (6) (14) - - - 413 27.1% As a % of Revenue Total costs and expenses 1,308 (2) (28) (11) (15) 1 1 - 1,254

Income from operations Operating Margin 13.9% 211 2 28 11 15 4 (1) - 270 17.7% Operating Margin

Other income (expense), net (13) - - - - - 1 - (12)

Income before taxes 198 2 28 11 15 4 - - 258

Provision (benefit) for taxesTax rate (incl. Valuation

Allowance) 3% 5 - - - - - - 41 46 18%Tax rate (incl. Valuation Allowance)

Net income Net Margin 12.7% 193$ 2$ 28$ 11$ 15$ 4$ -$ (41)$ 212$ 13.9% Net Margin


Basic 0.56$ 0.01$ 0.08$ 0.03$ 0.04$ 0.01$ -$ (0.12)$ 0.61$ Diluted 0.54$ 0.01$ 0.08$ 0.03$ 0.04$ 0.01$ -$ (0.11)$ 0.60$


Basic 347 347 347 347 347 347 347 347 347 Diluted 355 355 355 355 355 355 355 355 355





THREE MONTHS ENDED April 30, 2011

(Unaudited)

PRELIMINARY

Varian

Acquisition

Restructuring Acquisition & Related Fair

and Other Asset Intangible Transformation Integration Value Adjustment for(In millions, except per share amounts) GAAP Related Costs Impairments Amortization Initiatives Costs Adjustments Other Taxes Non-GAAP

Orders Change Year Over Year 27% 1,703$ -$ -$ -$ -$ -$ -$ -$ -$ 1,703$ 27% Change Year Over Year

Net revenue Change Year Over Year 32% 1,677$ -$ -$ -$ -$ -$ 2$ -$ -$ 1,679$ 32% Change Year Over Year

Costs and expenses: Cost of products and services Gross Margin 53.7% 777 - (3) (18) (4) (2) (1) - - 749 55.4% Gross Margin Research and development As a % of Revenue 9.8% 165 - - - - (1) - - - 164 9.8% As a % of Revenue Selling, general and administrative As a % of Revenue 28.0% 469 2 (2) (10) (7) (10) - - - 442 26.3% As a % of Revenue Total costs and expenses 1,411 2 (5) (28) (11) (13) (1) - - 1,355

Income from operations Operating Margin 15.9% 266 (2) 5 28 11 13 3 - - 324 19.3% Operating Margin

Other income (expense), net (6) - - - - 1 - (7) - (12)

Income before taxes 260 (2) 5 28 11 14 3 (7) - 312


Allowance) 23% 60 - - - - - - - (9) 51 16%Tax rate (incl. Valuation Allowance)

Net income Net Margin 11.9% 200$ (2)$ 5$ 28$ 11$ 14$ 3$ (7)$ 9$ 261$ 15.5% Net Margin


Basic 0.58$ (0.01)$ 0.01$ 0.08$ 0.03$ 0.04$ 0.01$ (0.02)$ 0.03$ 0.75$ Diluted 0.56$ (0.01)$ 0.01$ 0.08$ 0.03$ 0.04$ 0.01$ (0.02)$ 0.04$ 0.74$


Basic 347 347 347 347 347 347 347 347 347 347 Diluted 355 355 355 355 355 355 355 355 355 355





THREE MONTHS ENDED July 31, 2011

(Unaudited)

PRELIMINARY






Costs and expenses: Cost of products and services Gross Margin 52.7% 799 (1) (19) (6) (3) 1 771 54.4% Gross Margin Research and development As a % of Revenue 9.6% 162 162 9.6% As a % of Revenue Selling, general and administrative As a % of Revenue 26.6% 449 (2) (3) (10) (5) (8) (6) 2 417 24.6% As a % of Revenue Total costs and expenses 1,410 (2) (4) (29) (11) (11) - (6) 3 - 1,350

Income from operations Operating Margin 16.6% 281 2 4 29 11 11 1 6 (3) - 342 20.2% Operating Margin

Other income (expense), net - - - - - - (10) - (10)

Income before taxes 281 2 4 29 11 11 1 6 (13) - 332


Allowance) -17% (49) - - - - - - - - 105 56 17%Tax rate (incl. Valuation Allowance)

Net income Net Margin 19.5% 330$ 2$ 4$ 29$ 11$ 11$ 1$ 6$ (13)$ (105)$ 276$ 16.3% Net Margin


Basic 0.95$ 0.01$ 0.01$ 0.08$ 0.03$ 0.03$ -$ 0.02$ (0.04)$ (0.30)$ 0.79$ Diluted 0.92$ 0.01$ 0.01$ 0.08$ 0.03$ 0.03$ -$ 0.02$ (0.04)$ (0.29)$ 0.77$


Basic 348 348 348 348 348 348 348 348 348 348 348 Diluted 357 357 357 357 357 357 357 357 357 357 357





THREE MONTHS ENDED October 31, 2011

(Unaudited)

PRELIMINARY






Costs and expenses: Cost of products and services Gross Margin 53.3% 807 - - (17) (11) (3) 2 - - - 778 55.1% Gross Margin Research and development As a % of Revenue 9.4% 163 - - (1) (1) - - - - 161 9.3% As a % of Revenue Selling, general and administrative As a % of Revenue 25.8% 445 - - (11) (6) (11) - - 1 - 418 24.1% As a % of Revenue Total costs and expenses 1,415 - - (28) (18) (15) 2 - 1 - 1,357

Income from operations Operating Margin 18.1% 313 - - 28 18 15 1 - (1) - 374 21.6% Operating Margin

Other income (expense), net (20) - - - - - - 3 - (17)

Income before taxes 293 - - 28 18 15 1 - 2 - 357


Allowance) 1% 4 - - - - - - - - 57 61 17%Tax rate (incl. Valuation Allowance)

Net income Net Margin 16.7% 289$ -$ -$ 28$ 18$ 15$ 1$ -$ 2$ (57)$ 296$ 17.1% Net Margin


Basic 0.83$ -$ -$ 0.08$ 0.05$ 0.04$ -$ -$ 0.01$ (0.16)$ 0.85$ Diluted 0.82$ -$ -$ 0.08$ 0.05$ 0.04$ -$ -$ 0.01$ (0.16)$ 0.84$


Basic 347 347 347 347 347 347 347 347 347 347 347 Diluted 351 351 351 351 351 351 351 351 351 351 351



LSG CAG EMG Agilent LSG CAG EMG Agilent LSG CAG EMGNumerator: Q1'11 Q1'11 Q1'11 Q1'11 Q1'10 Q1'10 Q1'10 Q1'10 Q4'10 Q4'10 Q4'10Non-GAAP income from operations 48$ 65$ 156$ 270$ 55$ 67$ 58$ 181$ 62$ 86$ 153$ Less: Taxes and Other (income)/expense 7 10 24 43 9 14 5 30 10 17 27

Segment return 41 55 132 227 (a) 46 53 53 151 (a) 52 69 126

Segment return annualized 164$ 220$ 528$ 908$ 184$ 212$ 212$ 604$ 208$ 276$ 504$

Denominator:

Segment assets (b) 1,707$ 1,716$ 2,092$ 5,516$ 1,162$ 529$ 2,243$ 3,934$ 1,564$ 1,635$ 2,245$ Less: Net current liabilities (c) 312 228 556 1,094 221 148 515 886 327 262 660 Invested capital 1,395$ 1,488$ 1,536$ 4,422$ 941$ 381$ 1,728$ 3,048$ 1,237$ 1,373$ 1,585$

Average invested capital 1,316$ 1,430$ 1,560$ 4,307$ 877$ 354$ 1,617$ 2,844$ 1,220$ 1,363$ 1,600$

ROIC 12% 15% 34% 21% 21% 60% 13% 21% 17% 20% 32%

ROIC calculation:(annualized current quarter segment return)/(average of the two most recent quarter-end balances of Segment Invested Capital)

(a) Agilent return is equal to non-GAAP net income of $212 million plus net interest expense after tax of $15 million for Q1'11, and $135 million plus net interest expense after tax of $16 million for Q1'10. Please see "Non-GAAP Net Income and Diluted EPS Reconciliations" for a reconciliation of non-GAAP net income to GAAP net income.

(b) Segment assets consist of inventory, accounts receivable, property plant and equipment, gross goodwill and other intangibles, deferred taxes and allocated corporate assets.(c) Includes accounts payable, employee compensation and benefits, deferred revenue, other accrued liabilities and allocated corporate liabilities.

The preliminary reconciliation of ROIC is estimated based on our current information.


AGILENT TECHNOLOGIES, INC.RECONCILIATION OF ROIC

(In millions)(Unaudited)

PRELIMINARY

Return on Invested Capital (ROIC) is a non-GAAP measure that management believes provides useful supplemental information for management and the investor. ROIC is a tool by which we track how much value we are creating for our shareholders. Management uses ROIC as a performance measure for our businesses, and our senior managers' compensation is linked to ROIC improvements as well as other performance criteria. We believe that ROIC provides our management with a means to analyze and improve their business, measuring segment profitability in relation to net asset investments. We acknowledge that ROIC may not be calculated the same way by every company. We compensate for this limitation by monitoring and providing to the reader a full GAAP income statement and balance sheet.

LSG CAG EMG Agilent LSG CAG EMG Agilent LSG CAG EMG AgilentNumerator: Q2'11 Q2'11 Q2'11 Q2'11 Q2'10 Q2'10 Q2'10 Q2'10 Q1'11 Q1'11 Q1'11 Q1'11

Non-GAAP income from operations 61$ 72$ 191$ 324$ 48$ 57$ 100$ 201$ 48$ 65$ 156$ 270$ Less: Taxes and Other (income)/expense 8 11 30 49 8 12 13 34 7 10 24 43

Segment return 53 61 161 275 (a) 40 45 87 167 (a) 41 55 132 227

Segment return annualized 212$ 244$ 644$ 1,100$ 160$ 180$ 348$ 669$ 164$ 220$ 528$ 908$

Denominator:

Segment assets (b) 1,852$ 1,756$ 2,171$ 5,780$ 1,107$ 527$ 2,284$ 3,917$ 1,707$ 1,716$ 2,092$ 5,516$ Less: Net current liabilities (c) 375 271 631 1,277 245 165 609 1,019 312 228 556 1,094 Invested capital 1,477$ 1,485$ 1,540$ 4,503$ 862$ 362$ 1,675$ 2,898$ 1,395$ 1,488$ 1,536$ 4,422$

Average invested capital 1,436$ 1,486$ 1,538$ 4,463$ 902$ 372$ 1,702$ 2,973$ 1,316$ 1,430$ 1,560$ 4,307$

ROIC 15% 16% 42% 25% 18% 48% 20% 23% 12% 15% 34% 21%


(a) Agilent return is equal to non-GAAP net income of $261 million plus net interest expense after tax of $14 million for Q2'11, and $152 million plus net interest expense after tax of $15 million for Q2'10. Please see "Non-GAAP Net Income and Diluted EPS Reconciliations" for a reconciliation of non-GAAP net income to GAAP net income. (b) Segment assets consist of inventory, accounts receivable, property plant and equipment, gross goodwill and other intangibles, deferred taxes and allocated corporate assets.(c) Includes accounts payable, employee compensation and benefits, deferred revenue, other accrued liabilities and allocated corporate liabilities.





PRELIMINARY




Segment return 51 67 172 290 (a) 45 55 103 208 (a) 53 61 161 275

Segment return annualized 204$ 268$ 688$ 1,158$ 181$ 220$ 412$ 832$ 212$ 244$ 644$ 1,100$

Denominator:

Segment assets (b) 1,855$ 1,748$ 2,167$ 5,772$ 1,493$ 1,592$ 2,191$ 5,276$ 1,852$ 1,756$ 2,171$ 5,780$ Less: Net current liabilities (c) 348 248 593 1,188 290 239 576 1,104 375 271 631 1,277 Invested capital 1,507$ 1,500$ 1,574$ 4,584$ 1,203$ 1,353$ 1,615$ 4,172$ 1,477$ 1,485$ 1,540$ 4,503$

Average invested capital 1,492$ 1,492$ 1,557$ 4,543$ 1,244$ 1,306$ 1,645$ 4,195$ 1,436$ 1,486$ 1,538$ 4,463$

ROIC 14% 18% 44% 25% 15% 17% 25% 20% 15% 16% 42% 25%


(a) Agilent return is equal to non-GAAP net income of $276 million plus net interest expense after tax of $14 million for Q3'11, $191 million plus net interest expense after tax of $17 million for Q3'10 and $261million plus net interest expense after tax of $14 million for Q2'11. Please see "Non-GAAP Net Income and Diluted EPS Reconciliations" for a reconciliation of non-GAAP net income to GAAP n (b) Segment assets consist of inventory, accounts receivable, property plant and equipment, gross goodwill and other intangibles, deferred taxes and allocated corporate assets.

(c) Includes accounts payable, employee compensation and benefits, deferred revenue, other accrued liabilities and allocated corporate liabilities.





PRELIMINARY




Segment return 57 81 174 313 (a) 52 69 126 246 (a) 51 67 172 290 (a)

Segment return annualized 228$ 324$ 696$ 1,252$ 208$ 276$ 504$ 984$ 204$ 268$ 688$ 1,158$

Denominator:

Segment assets (b) 1,837$ 1,772$ 2,156$ 5,767$ 1,564$ 1,635$ 2,245$ 5,442$ 1,855$ 1,748$ 2,167$ 5,772$ Less: Net current liabilities (c) 365 262 616 1,243 327 262 660 1,250 348 248 593 1,188 Invested capital 1,472$ 1,510$ 1,540$ 4,524$ 1,237$ 1,373$ 1,585$ 4,192$ 1,507$ 1,500$ 1,574$ 4,584$

Average invested capital 1,490$ 1,505$ 1,557$ 4,554$ 1,220$ 1,363$ 1,600$ 4,182$ 1,492$ 1,492$ 1,557$ 4,543$

ROIC 15% 22% 45% 27% 17% 20% 32% 24% 14% 18% 44% 25%


(a) Agilent return is equal to non-GAAP net income of $296 million plus net interest expense after tax of $17 million for Q4'11, and $228 million plus net interest expense after tax of $18 million for Q4'10 and $276 million plus net interest expense after tax of $14 million for Q3'11. Please see "Non-GAAP Net Income and Diluted EPS Reconciliations" for a reconciliation of non-GAAP net income to GAAP net income. (b) Segment assets consist of inventory, accounts receivable, property plant and equipment, gross goodwill and other intangibles, deferred taxes and allocated corporate assets.

(c) Includes accounts payable, employee compensation and benefits, deferred revenue, other accrued liabilities and allocated corporate liabilities.





PRELIMINARY


Percent2011 2,010 Inc/(Dec)

GAAP Revenue 6,615$ 5,444$ 22% Varian acquisition fair value adjustments 11 19 Non-GAAP Revenue 6,626$ 5,463$ 21%

Less revenue from acquisition and divestitures included in segment results (355) (88) Organic Non-GAAP Revenue 6,271$ 5,375$ 17%

The preliminary reconciliation of GAAP to Organic Non-GAAP revenue is based on our current information.

Non-GAAP revenue is defined as revenue excluding the fair value adjustment of the deferred revenue balances related to the Varian acquisition. Organic Non-GAAP revenue is defined as Non- GAAP revenue excluding the impact of acquisitions that have closed within the past year. Due to the close date of the Varian acquisition which occurred on May 14, 2010, we have excluded revenue related to Varian for the period beginning November 1, 2010 thru May 14, 2011 in our revenue adjustment from acquisitions for the year ended 2011. For the year ended 2010, we have excluded revenue related to the NSD and Hycor divestitures.

Management believes that these measures provide useful information to investors by reflecting an additional way of viewing aspects of Agilent's operations that, when reconciled to the corresponding GAAP measures, help our investors to better identify underlying growth trends in our business and facilitate easier comparisons of our revenue performance with prior and future periods and to our peers. We excluded the effect of the Varian and other recent acquisitions and divestitures because the nature, size and number of these can vary dramatically from period to period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult.

AGILENT TECHNOLOGIES, INC.RECONCILIATION OF ORGANIC REVENUE

(IN MILLIONS)PRELIMINARY

Years EndedOctober 31,

PercentQ1'11 Q1'10 Inc/(Dec)

GAAP Revenue 1,519$ 1,213$ 25% Varian acquisition fair value adjustments 5 - Non-GAAP Revenue 1,524$ 1,213$ 26%

Less revenue from acquisition and divestitures included in segment results (134) (47) Non-GAAP Revenue, adjusted 1,390$ 1,166$ 19%

Management believes that this measure provides useful information to investors by reflecting an additional way of viewing aspects of Agilent's operations that, when reconciled to the corresponding GAAP measures, help our investors to better identify underlying growth trends in our business and facilitate easier comparisons of our revenue performance with prior and future periods and to our peers. We excluded the effect of the Varian acquisition and recent divestitures because the nature, size and number of these can vary dramatically from period to period and between us and our peers, which we believe may obscure underlying business trends and make comparisons of long-term performance difficult.

AGILENT TECHNOLOGIES, INC.REVENUE RECONCILIATION


PRELIMINARY

Revenues, excluding the impact of the Varian acquisition and recent divestitures, are a non-GAAP measure and are defined to exclude the fair value adjustment to acquisition related deferred revenue balances for the Varian acquisition and exclude the impacts of the Varian acquisition and the divestitures of our Network Systems and Hycor businesses.


GAAP Revenue 1,677$ 1,271$ Varian acquisition fair value adjustments 2 - Non-GAAP Revenue 1,679$ 1,271$

included in segment results (191) (41) Organic Non-GAAP Revenue 1,488$ 1,230$ 21%

PercentOrganic Non-GAAP Revenue by Region Q2'11 Q2'10 Inc/(Dec)

Americas 474$ 421$ 12% Europe 358 294 22% Asia Pacific 656 515 27% Organic Non-GAAP Revenue 1,488$ 1,230$ 21%




Non-GAAP revenue is defined as revenue excluding the fair value adjustment of the deferred revenue balances related to the Varian acquisition. Organic Non-GAAP revenue is defined as Non- GAAP revenue excluding the impact of acquisitions and divestitures that have closed within the past year.



GAAP Revenue 1,691$ 1,384$ 22% Varian acquisition fair value adjustments 1 11 Non-GAAP Revenue 1,692$ 1,395$ 21%

Less revenue from acquisition and divestitures included in segment results (30) - Organic Non-GAAP Revenue 1,662$ 1,395$ 19%

PercentOrganic Non-GAAP Revenue by Region Q3'11 Q3'10 Inc/(Dec)

Americas 608$ 515$ 18% Europe 391 358 9% Asia Pacific 663 522 27% Organic Non-GAAP Revenue 1,662$ 1,395$ 19%




Non-GAAP revenue is defined as revenue excluding the fair value adjustment of the deferred revenue balances related to the Varian acquisition. Organic Non-GAAP revenue is defined as Non- GAAP revenue excluding the impact of acquisitions that have closed within the past year. Due to the close date of the Varian acquisition which occurred on May 15, 2010, we have also excluded the first two weeks of Q3 2011 revenue related to Varian in our revenue adjustment from acquisitions.


Q4'11 Q4'10 $ Change Incremental

AGILENT GAAPRevenue 1,728$ 1,576$ 152$

Income from Operations 313$ 203$ 110$ 73%

AGILENT Non-GAAPRevenue 1,731$ 1,584$ 147$

Income from Operations 374$ 303$ 71$ 48%

The preliminary reconciliation of incremental change is estimated based on our current information.

AGILENT TECHNOLOGIES, INC.RECONCILIATION OF INCREMENTAL REVENUE DOLLAR TO BOTTOM LINE


Year over Year

Q4'11Year over Year

PercentQ4'10 Q1'11 Q2'11 Q3'11 Q4'11 Inc/(Dec)

GAAPAmericas 587$ 548$ 546$ 619$ 629$ 7%

Europe 401 405 420 403 419 4% Asia Pacific 588 566 711 669 680 16% Revenue 1,576$ 1,519$ 1,677$ 1,691$ 1,728$ 10%

Q4'11Year over Year

PercentQ4'10 Q1'11 Q2'11 Q3'11 Q4'11 Inc/(Dec)

Non-GAAPAmericas 592$ 552$ 546$ 620$ 632$ 7%

Europe 404 406 421 403 419 4% Asia Pacific 588 566 712 669 680 16% Non-GAAP Revenue 1,584$ 1,524$ 1,679$ 1,692$ 1,731$ 9%

The preliminary reconciliation of revenue by region is based on our current information.

AGILENT TECHNOLOGIES, INC.RECONCILIATION OF REVENUE BY REGION


Non-GAAP revenue is defined as revenue excluding the fair value adjustment of the deferred revenue balances related to the Varian acquisition.

Management believes that this measure provides useful information to investors by reflecting an additional way of viewing aspects of Agilent's operations that, when reconciled to the corresponding GAAP measures, help our investors to better identify underlying growth trends in our business and facilitate easier comparisons of our revenue performance with prior and future periods and to our peers.

Year-over-Year

Currency

Adjustments (a)

Year-over-Year Year-over-YearNon-GAAP Revenue by Segment Q4'11 Q4'10 % Change Q4'11 Q4'11 Q4'10 % Change

LIFE SCIENCES 471$ 431$ 9% 14$ 457$ 431$ 6%

CHEMICAL ANALYSIS 405$ 389$ 4% 13$ 392$ 389$ 1%

ELECTRONIC MEASUREMENT 855$ 764$ 12% 14$ 841$ 764$ 10%

AGILENT 1,731$ 1,584$ 9% 41$ 1,690$ 1,584$ 7%

Currency

Adjustments (a)

Year-over-Year Year-over-YearNon-GAAP Revenue by Region Q4'11 Q4'10 % Change Q4'11 Q4'11 Q4'10 % Change

Non-GAAP Revenue 1,731$ 1,584$ 9% 41$ 1,690$ 1,584$ 7%

Americas 632 592 7% 2 630 592 6% Europe 419 404 4% 19 400 404 -1% Japan 185 157 18% 14 171 157 9% Other Asia Pacific 495 431 15% 6 489 431 13%

Total Non-GAAP Revenue 1,731$ 1,584$ 9% 41$ 1,690$ 1,584$ 7%Asia Pacific 680$ 588$ 16% 20$ 660$ 588$ 12%

The preliminary reconciliation of non-GAAP revenue adjusted for the impact of currency is estimated based on our current information.

NON-GAAP Currency-Adjusted

NON-GAAP Currency-Adjusted

(a)We compare the year-over-year change in revenue excluding the effect of foreign currency rate fluctuations to assess the performance of our underlying business. To determine the impact of currency fluctuations, current period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the actual exchange rate in effect during the respective prior periods.

AGILENT TECHNOLOGIES, INC.RECONCILIATIONS OF NON-GAAP REVENUE BY SEGMENT AND

NON-GAAP REVENUE BY REGION EXCLUDING THE IMPACT OF CURRENCY ADJUSTMENTS(IN MILLIONS)


Q4'11 Q4'10

Cash and cash equivalents $ 3,527 $ 2,649 Restricted cash and cash equivalents — 1,550 Short-term debt, par value (250) (1,501)Senior notes, par value (1,850) (2,100)

Total Net Cash 1,427$ 598$

Management believes this metric provides useful information to investors about the Company's overall liquidity and financial position. Net Cash is a measure at a point in time and does not reflect the Company's future financial prospects or liquidity.

AGILENT TECHNOLOGIES, INC.NET CASH(In millions)(Unaudited)

PRELIMINARY

The preliminary reconciliation of net cash is estimated based on our current information.

Documents

Agilent Institutional Investors November 2011 Final · market leader GC-MS Gas chromatography-mass spectroscopy Used to identify known and unknown components or contaminants Major