Upload
vuongkhanh
View
220
Download
4
Embed Size (px)
Citation preview
AFA August 2016 2nd
Year Paper
Page 1 of 26 Adv Fin Acc(AFA) A2016
Advanced Financial Accounting 2
nd Year Examination
August 2016
Solutions & Marking Scheme & Examiner’s Comments
AFA August 2016 2nd
Year Paper
Page 2 of 26 Adv Fin Acc(AFA) A2016
NOTES TO USERS ABOUT THESE SOLUTIONS
The solutions in this document are published by Accounting Technicians Ireland. They are intended to
provide guidance to students and their teachers regarding possible answers to questions in our
examinations.
Although they are published by us, we do not necessarily endorse these solutions or agree with the
views expressed by their authors.
There are often many possible approaches to the solution of questions in professional examinations. It
should not be assumed that the approach adopted in these solutions is the ideal or the one preferred by
us. Alternative answers will be marked on their own merits.
This publication is intended to serve as an educational aid. For this reason, the published solutions will
often be significantly longer than would be expected of a candidate in an examination. This will be
particularly the case where discursive answers are involved.
This publication is copyright 2016 and may not be reproduced without permission of Accounting
Technicians Ireland.
© Accounting Technicians Ireland, 2016.
AFA August 2016 2nd
Year Paper
Page 3 of 26 Adv Fin Acc(AFA) A2016
Accounting Technicians Ireland
2nd
Year Examination: Autumn 2016
Paper: Advanced Financial Accounting
NEW SYLLABUS
Monday 8 August 2016
2.30 p.m. to 5.30 p.m.
INSTRUCTIONS TO CANDIDATES
PLEASE READ CAREFULLY
Candidates must indicate clearly whether they are answering the paper in accordance with the
law and practice of Northern Ireland or the Republic of Ireland.
In this examination paper the €/£ symbol may be understood and used by candidates in
Northern Ireland to indicate the UK pound sterling and by candidates in the Republic of Ireland
to indicate the Euro.
Answer ALL THREE questions in Section A and TWO of the THREE questions in Section B. If
more than TWO questions are answered in Section B, then only the first TWO questions, in the
order filed, will be corrected.
Candidates should allocate their time carefully.
All workings should be shown.
All figures should be labelled, as appropriate, e.g. €/£’s, £’s, units etc.
Answers should be illustrated with examples, where appropriate.
Question 1 begins on Page 2 overleaf.
AFA August 2016 2nd
Year Paper
Page 4 of 26 Adv Fin Acc(AFA) A2016
SECTION A
Answer ALL THREE Questions in this Section
QUESTION 1
(a) Outline with the use of relevant examples, your understanding of the differences between a rules
based approach and a principles based approach to “corporate governance and ethical behaviour”.
6 Marks (b) Increasingly it is recognised that companies have an obligation to the communities in which they
operate to behave in an ethical manner and not simply with the narrow goal of profit maximisation
for shareholders. This is commonly referred to as Corporate Social Responsibility (CSR). Give two
examples of activities which a company might engage in, to meet its CSR commitments.
6 Marks
(c) Explain why corporate governance has received more attention in recent years and discuss any new
requirements you are aware of, in this area. 4 Marks
(d) The US Government introduced the Sarbanes – Oxley Act 2002 in response to a number of
corporate failures which brought the issue of corporate governance and ethical behaviour by
companies to the fore. Outline three main provisions of this Act. 4 Marks
Total 20 Marks
QUESTION 2 (Compulsory)
The following multiple choice question consists of TEN parts, each of which is followed by FOUR
possible answers. There is ONLY ONE right answer in each part.
Each part carries 1 ½ Marks.
Requirement
Indicate the right answer to each of the following ten parts.
Total 15 Marks
Candidates should answer this question by ticking the appropriate boxes on the special answer sheet
which is contained within the answer booklet.
QUESTION 2
1. Which of the following items is not a category of non-current assets:
(a) Plant & Equipment
(b) Buildings
(c) Motor Vehicles
(d) Trade Receivables
2. A company has opening inventory of €/£10,000, closing inventory of €/£9,000, purchases of
€/£40,000, carriage inwards €/£800, carriage out of €/£500 and purchases returns €/£500.
What is its turnover value for the period if the company has a mark-up of 20% on the cost of
sales?
(a) €/£41,300
(b) €/£49,560
(c) €/£51,625
(d) €/£50,160
AFA August 2016 2nd
Year Paper
Page 5 of 26 Adv Fin Acc(AFA) A2016
3. Payments to shareholders would be shown in the financial statements as:
(a) A dividend.
(b) An expense in the income statement.
(c) A current asset.
(d) Part of share capital.
4. Which of the following statements best explains the term “Liquidity”:
(a) The level of current assets compared to current liabilities.
(b) The level of non-current assets compared to non-current liabilities.
(c) The level of long term loans compared to equity plus long term loans.
(d) The level of share capital compared to share premium.
5. In accordance with FRS 102, section 20 “Leases” which of the following situations would
not lead to a lease being classified as a finance lease:
(a) The lease term is only for a major part of the assets useful life,
(b) The lease transfers ownership of the asset to the lessee at the end of the lease term.
(c) The present value of the minimum lease payments amounts to a relatively low amount
compared to the value of the asset.
(d) The lessee has an option to purchase the asset at a relatively low nominal value at the end
of the lease term.
6. Which of the following methods of allocating rental payments on a finance lease is not one of
the methods as stipulated according to FRS 102, section 20 “Leases”:
(a) The sum of digits method.
(b) The level spread method.
(c) The reducing balance method.
(d) The actuarial method.
7. R. Stubbs is a trader who sells all of his goods at 25% above cost. His books give the
following information:
€/£
Inventory at 1 January 9,872
Inventory at 31 December 12,620
Turnover 60,000
Cost of Goods Sold for the year was:
(a) 45,000.
(b) 50,000.
(c) 48,000.
(d) 60,000.
8. Which of the following must not be included in a calculation of the cost of inventories?
(a) Selling costs.
(b) Inventory transport costs.
(c) Allocation of variable production overheads.
(d) Allocation of fixed production overheads.
9. “A present obligation of the entity arising from past events, the settlement of which is
expected to result in an outflow from the entity of resources embodying economic benefits”
The above statement refers to which of the following?
(a) Income of the entity
(b) An asset of the entity.
(c) A lability of the entity.
(d) Retained earnings of the entity.
AFA August 2016 2nd
Year Paper
Page 6 of 26 Adv Fin Acc(AFA) A2016
10. While preparing a cash flow statement for XYZ Ltd. for the year ended 31st December 2015,
you are given the following information;
The net book value of Equipment on 1st January 2015 was €/£800,000. During the year
Equipment with a net book value of €/£100,000 was sold for €/£150,000. The depreciation
charge on Equipment for the year ended 31st December 2015 was €/£80,000 and the net book
value of Equipment at the 31st December 2015 was €/£750,000.
The value of equipment additions to be included in the cash flow statement is:
(a) €/£100,000
(b) €/£120,000
(c) €/£130,000
(d) €/£180,000
QUESTION 3
You have been asked to help with the financial statements of Manu Ltd. for the year ended 31 March
2015. A trial balance as at 31st March 2015 is shown below.
€/£000 €/£000
Turnover 75,332
Purchases 54,778
PPE – cost 61,088
PPE – accumulated depreciation 25,486
Inventories 1st April 2014 7,865
Interest 200
Accruals 426
Deferred Grant 2,000
Distribution costs 8,985
Administrative expenses 7,039
Retained earnings 23,457
Trade receivables 9,045
Cash at bank 182
8% Bank loan repayable 2020 5,000
Share capital 10,000
Share premium 5,000
Trade payables 2,481
149,182 149,182
The following further information is available
1. The share capital of the company consists of ordinary shares with a nominal value of €/£1
each.
2. The directors propose a final dividend of €/£150,000 for the current year.
3. Depreciation of 10% straight line on Plant and Equipment is included in administration
expenses.
4. The deferred grant amount in the above Trial Balance balance is the unamortised portion of a
grant of €/£2,500,000 which was received in February 2013 in respect of the purchase of
equipment. Grant amortisation for the current year has yet to be calculated and credited
against administration expenses.
5. The inventories at the close of business on 31st March 2015 cost €/£8,407,000. Included in
this figure are inventories that cost €/£480,000, but which can be sold for only €/£180,000.
6. Inventory costing €/£8,000, purchased on credit on March 28, 2015, has not been accounted
for or included in the physical count on March 31 2015.
7. Transport costs of €/£157,000 relating to March 2015 are not included in the trial balance as
the invoice was received after the year-end.
AFA August 2016 2nd
Year Paper
Page 7 of 26 Adv Fin Acc(AFA) A2016
8. Interest on the bank loan for the last six months of the year has not been included in the trial
balance.
9. The corporation tax charge for the year has been calculated as €/£235,000.
10. The directors have decided to transfer €/£1,000,000 from retained profit into a general reserve
sinking fund.
Required
Prepare the following financial statements for Manu Ltd. in accordance with the requirements of FRS
102:
(a) A Statement of Comprehensive Income for the year to 31st March 2015 8 Marks
(b) A Statement of Financial Position as at 31st March 2015. 7 Marks
(c) A Statement of Changes in Equity for the year to 31st March 2015. 4 Marks
(d) The Accounting Policy note in relation to Inventories . 4 Marks
Presentation 2 Marks
Total 25 Marks
SECTION B
Answer TWO of the THREE questions in this Section
QUESTION 4
Sword Ltd
Statement of Comprehensive Income for the year ended 30th June 2015
€/£ '000's Revenue 4,020
Less Cost of Sales 2,060
Gross Profit 1,960
Distribution Costs (816)
Administration &Selling Expenses (294)
Operating Profit 850
Profit on Sale of Plant 100
Loss on Sale of Equipment (20)
Interest Receivable & Similar Income 108
Interest Payable & Similar Charges (128)
Profit before tax 910
Taxation (70)
Profit after tax 840
Statement of Financial Position as at 30th June 2015
2015 2015 2014 2014
€/£’000 €/£ '000 €/£’000 €/£ '000
Non-Current Assets Plant at Cost 2,860 2,060
Accumulated depreciation (860) 2,000 (660) 1,400
Equipment at Cost 1,260 1,140
Accumulated depreciation (660) 600 (620) 520
2,600 1,920
Current Assets Inventory 370 410
Trade Receivables 590 290
Investments 1,000 0
Cash 610 2,570 300 1,000
Total Assets 5,170 2,920
AFA August 2016 2nd
Year Paper
Page 8 of 26 Adv Fin Acc(AFA) A2016
Equity & Liabilities
Capital & Reserves Ordinary Share Capital 2,300 2,000
Share Premium 100 0
Retained Earnings 1,250 450
3,650 2,450
Non-Current Liabilities 12% Debentures 1,200 0
Current Liabilities Trade Payables 205 305
Bank Overdraft 0 100
Dividends Payable 30 10
Taxation 85 320 55 470
Total Equity & Liabilities 5,170 2,920
Additional Information: (i) Depreciation of non-current assets has been charged to distribution expenses.
(ii) Plant with a net book value of €/£600,000 which originally cost €/£1 million was sold during the
year.
(iii) Equipment with a net book value of €/£60,000 which had originally cost €/£200,000 was sold
during the year.
(iv) All additions to non-current assets were paid for in cash.
(v) Dividends of €/£40,000 were declared and approved before the year end.
Requirement
(a) Prepare a Statement of Cash Flows in accordance with FRS 102. 14 Marks
(b) Indicate in the context of a statement of cash flows whether each of the following have a positive
or negative impact on cash generation and why
Decreases in inventory and receivables 2 Marks
Repayment of loans and debentures 2 Marks
Presentation 2 Marks
Total 20 Marks
QUESTION 5
The accounting records of Posh Ltd included the following balances at 31 December 2014:
Buildings
Cost €/£850,000
Accumulated Depreciation €/£102.000
Depreciation is calculated at 4% annually on a straight line basis
Plant and Machinery
Cost €/£340,000
Accumulated Depreciation €/£ 64,600
Depreciation is calculated at 10% annually on a reducing balance basis
During the year, the following transactions occurred;
AFA August 2016 2nd
Year Paper
Page 9 of 26 Adv Fin Acc(AFA) A2016
1 July 2015
It was decided to revalue the office buildings to €/£810,000 with no change to the estimate of its
remaining useful life;
New plant costing €/£120,000 was purchased.
1 November 2015
Plant that had cost €/£40,000 and with accumulated depreciation of €/£7,600 was disposed of for
€/£35,000.
It is company policy to charge a full years’ depreciation in the year of acquisition and none in the year
of disposal.
Requirement.
(a) Prepare the appropriate ledger accounts to record the above balances and transactions in the
financial statements of Posh Ltd for the year ended 31 December 2015. 12 Marks
(b) Prepare the accounting policy note for non – current assets to be included in the financial
Statements of Posh Ltd for the year ended 31 December 2015 in accordance with FRS 102 Section
17, Property Plant and Equipment. 3 Marks
(c) Calculate the amount at which net Non-current Assets should be included in the Statement of
Financial Position as at 31 December 2015. 3 Marks
Presentation 2 Marks
Total 20 Marks
QUESTION 6
On 1 January 2012, a company acquires an item of equipment on a finance lease. The fair value of the
equipment on 1 January 2012 is €/£20,000 and the company is required to make four lease payments
of €/£6,654 each. These payments fall due on 31st December 2012, 2013, 2014 and 2015. The rate of
interest implicit in the lease is 12.5% per annum. The equipment is expected to have a useful life of 5
years with no residual value.
Requirement;
Write a report to the Directors of the company detailing;
(a) the differences between a finance lease and an operating lease in the context of FRS102 Section
20, Leases
4 Marks
(b) the finance charge which should be shown in the company’s financial statements in respect of the
above finance lease, for the years ended 31/12/2012 and 31/12/2013.
5 Marks
AFA August 2016 2nd
Year Paper
Page 10 of 26 Adv Fin Acc(AFA) A2016
(c) the company’s liability in relation to the finance lease at the end of each of the years 31/12/2012
and 31/12/2013 and how this liability should be shown in the Statement of Financial position for
each year in accordance with FRS 102 Section 20 Leases.
5 Marks
(d) the carrying amount of the equipment to be included within property, plant and equipment at the
end of each of the years, 31/12/2012 and 31/12/2013 in accordance with FRS102. The company
calculates depreciation on a straight line basis.
4 Marks
Presentation 2 Marks
Total 20 Marks
AFA August 2016 2nd
Year Paper
Page 11 of 26 Adv Fin Acc(AFA) A2016
2nd
Year Examination: August 2016
Adv. Financial Accounting
Suggested Solutions
and
Examiner’s Comments
Students please note: These are suggested solutions only; alternative answers may also be deemed to
be correct and will be marked on their own merits.
Statistical Analysis – By Question
Question
No. 1 2 3 4 5 6
Average
Mark (%)
37.09% 61.68% 55.84% 44.68% 32.34% 39.53%
Nos.
Attempting
104 111 111 93 80 43
Statistical Analysis - Overall
Pass Rate 49%
Average Mark 45.02
Range of Marks Nos. of Students
0-39 48
40-49 20
50-59 45
60-69 13
70 and over 6
Total No. Sitting Exam 132
Total Absent 28
Total Approved Absent 14
Total No. Applied for Exam 174
General Comments:
GENERAL COMMENTS ON THE PAPER AS A WHOLE:
The pass rate for this paper was poorer than previous repeat sittings. However taken together with the
particularly strong pass rate at the summer sitting, the overall pass rate for the year was still quite
strong. The majority of students failing this paper, failed because they did not attempt the required
number of questions. A number of students attempted 3 or less questions.
AFA August 2016 2nd
Year Paper
Page 12 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question One
Solutions
Question 1
(a)
The “ rules based approach” to corporate governance and ethical behaviour is based on the premise
that the development of rules and standards and the enforcement of those rules, is necessary if
companies are to behave in an ethical manner. The view is that if there are no rules or rules which
cannot be enforced there can be no assurance that even a minimum level of ethical behaviour is being
observed. An example of a rules based approach is the Sarbanes – Oxley Act of 2002 in the USA. This
is a large volume of rules covering a wide range of areas which companies are obliged to follow in the
interest of good corporate governance and ethical behaviour.
3 marks
The “principles based approach” is based on the assumption that it is not possible to establish a set of
rules that are applicable to all companies in all situations and that it is more appropriate to establish a
code or set of principles, which companies would be encouraged to apply. Ireland and the UK favour
the principles based approach and the UK Corporate Governance Code which is a culmination of a
number of past reports sets out a standard of good practice and ethical behaviour encompassing,
director’s, auditor’s and shareholder behaviour. Public companies in Ireland and the UK are expected
to comply with the code though not legally obliged to do so.
3 marks
(b)
Examples of companies behaving in a socially responsible manner would include, Employing
members of the local community, buying local produce, sponsoring local activities,
3 marks
Promoting safe and healthy living, including health warnings where appropriate on their products,
monitoring sale of company products to the underage if sale is not appropriate, and responsible
advertising.
3 marks
(c) The Enron and Worldcom scandals in the US , the recent Financial crisis worldwide and
specifically the recent banking crisis in Ireland all raised concerns from a corporate governance
perspective and in particular whether light touch regulation is sufficient to ensure that companies
behave in an ethical manner. The US Government introduced the Sarbanes- Oxley Act in 2002 which
prescribes rules and regulations for good corporate governance and ethical behaviour by companies. In
the UK ,the UK Corporate Governance was which was issued in2011 has been revised a number of
times, most recently in 2014 One addition to the code at that stage was the emphasis placed on the
role of shareholders in monitoring the company and holding the directors to account. The code requires
all public companies to report to shareholders on how they have applied the code.
2 marks for reason and 2 marks for new requirements.
(d) Three of the provisions of the Sarbanes- Oxley Act 2002 are;
(i) The chief executive officer and the chief financial officer are required to take personal
responsibility for the accuracy of the financial statements.
(ii) A Company (other than a bank) cannot lend money to its directors or executives under any
circumstances.
(iii) Directors and senior executives cannot trade in the company shares during black- out periods.
These black-out periods run from 15 days prior to the announcement of results to two days after the
announcement of results. 4 marks
Students scored either quite well or quite poorly in this question. Students who scored quite poorly
seemed to have very little knowledge of the material covered in chapter 15 of the text.
AFA August 2016 2nd
Year Paper
Page 13 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question Two
Total
Marks
Question
2
1.5 marks
per
question
Part
Solution
1
(d)
2
(b) 41300 =COS 8260 Profit 49560 Turnover
3
(a)
4
(a)
5
( c)
6
(b)
7
( c) 12000
= markup
(60000/5)
60000-12000
= 48000
8
( a)
9
( c)
10
(c )
750000- (800000-
100000-80000)
Fair overall result.
AFA August 2016 2nd
Year Paper
Page 14 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question Three
Question 3
Presentation 2
(a)
Statement of Comprehensive
Income for the year ended
31st March 2015
Total
Marks
€ '000 € '000
Revenue
75,332 1
Cost of sales
54,536 2
Gross Profit
20,796
Distribution costs 9,142 1.5
Admin expenses 6,789
15,931 1.5
Profit from operations
4,865
Finance Costs
400 1
Profit before tax
4,465
Taxation
235 1
Profit for the year
4,230
This was the highest scoring question for most students and was in general well answered.
AFA August 2016 2nd
Year Paper
Page 15 of 26 Adv Fin Acc(AFA) A2016
(b)
Statement of Financial Position as at 31st
March 2015
€ '000 € '000
Assets
Non-current assets
PPE
35,602 1
Current Assets
Inventories 8,115
1
Trade Receivables 9,045
1
Cash at bank 182 17,342 0.5
52,944
Equity
Ordinary share capital
10,000
Share premium account
5,000
General Reserve
1000
1 for all
4
numbers
Retained earnings
26,687
42,687
Liabilities
Non-current liabilities
Bank loans 5,000
0.5
Deferred Grant 1750 6,750 1
Current liabilities
Trade payables 2,489
Accruals 783
1 for all
three
numbers
Taxation 235 3,507
52,944
*Note that inventories are valued at the lower
of
Cost and NRV (FRS102)
AFA August 2016 2nd
Year Paper
Page 16 of 26 Adv Fin Acc(AFA) A2016
(c)
Statement of changes in equity for the year to 31st
March 2015
Share
Share
Premium General Retained Total Marks
Cap Reserves Reserve Earnings Equity
Balance at 31st March 2014 10000 5000 0 23457 38457 1
Profit for the period
4,230
4,230 1
Reansfer to General Reserve 1000 -1000 1
Dividend paid
Balance at 31st March 2015 10000 5000 1000 26687 42687 1
(d)
Note to the Accounts
Accounting Policies
Inventories
4
marks
Inventories are stated at the lower of cost and net
realisable value.
Costs includes cost of purchase and all costs incurred
in bringing the inventory to
the company's business premises.
Net realisable value is the actual of estimated selling
price of the inventory less all costs incurred in
marketing, selling and distribution.
Workings
Note 1: Closing inventory
Closing inventories 8,407
Less reduction in value (480-180) 300
8,107
Add cut off error 8
8,115
Note 2
Purchases per trial balance 54778
Add cut off error 8
54786
Note 3: Cost of sales
Cost of sales
Opening inventory 7,865
Add purchases 54,786
Less closing inventory - 8,115
54,536
AFA August 2016 2nd
Year Paper
Page 17 of 26 Adv Fin Acc(AFA) A2016
Note 4
Administration costs
Per Trial Balance 7039
Less grant amortisation -250
6789
Note 4: Distribution costs
Distribution costs per trial balance 8,985
Add closing accrual transport costs 157
9,142
Accruals per trial balance 426
Add transport accruals 157
583
Note 5: Loan interest
Loan interest per trial balance 200
Loan interest accrual 5000@8% - 200 200
Finance costs 400
Accruals per note 4 583
Add finance cost accrual 200
Total accruals 783
Note 6: Corporation Tax
Corporation tax 235
Expense in income statement and current liability in
statement of financial position
Note 7: Non curent assets
PPE cost 61,088
Accumulated depreciation 25,486
35,602
Note 8
Trade Payables 2481
Add cut off error 8
2489
AFA August 2016 2nd
Year Paper
Page 18 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question Four
Question 4
Total
Marks
Allocated
Presentation 2
Sword Ltd
Statement of Cash Flows for the Year ended 30th June
2015
‘000 ‘000 ‘000
Cash Flow from Operating Activities
Operating Profit 850 1
Adjust for'
Depreciation of Plant (1b) 600 1
Depreciation of equipment (2b) 180 1
(Increase)/decrease in Inventories 40 0.5
(Increase)/decrease in trade receivables -300 0.5
Increase/(decrease) in trade payables -100 420 0.5
Interest paid -128 0.5
Taxation paid -40 1
Net cash flow from operating activities 1102
Cash Flow from Investing Activities
Payments to acquire plant -1,800 0.5
Payments to acquire equip. -320 0.5
Receipts from sale of plant 700 0.5
Receipts from sale of equip 40 0.5
Interest received 108 0.5
Dividends paid -20 1
Net cash flow from investing activities -1292
Cash Flow from Financing Activities
Issue of 12% debenture loan 1,200 1
Issue of ord. share cap. (incl share prem) 400 1,600 1
Net cash flow from financing activities
1410 0.5
Cash & Cash equivalents at the beginning of the period 200 1
Cash & Cash equivalents at the end of the period 1610 1
14
Students continue to find cash flows difficult. Some students who calculated the adjustments correctly
got the signs incorrect (e.g. added back rather than subtracted and vice versa), suggesting a lack of
understanding of the reason for the adjustment.
AFA August 2016 2nd
Year Paper
Page 19 of 26 Adv Fin Acc(AFA) A2016
Working 1:Plant
Additions
Opening Balance 2,060
Disposal -1000
1060
Closing balance 2,860
Additions 1,800
Depreciation
Opening Balance 660
On disposal -400
260
Closing Balance 860
Charge for Yr (bal fig) 600
Disposal Account
Cost 1,000
Accum. Depreciation -400
NBV 600
Profit on sale 100
Cash Recd. 700
Working 2: Equipment
At Cost
Opening Balance 1,140
Disposal -200 (200)*
940
Closing Balance 1,260
Additions (bal fig) 320
Accumulated Depreciation
Opening Balance 620
On disposal* -140
480
Closing balance 660
Charge for yr (bal) 180
Cost – Dep = NBV 200,000-60,000=140,000
Disposal Account
AFA August 2016 2nd
Year Paper
Page 20 of 26 Adv Fin Acc(AFA) A2016
Cost 200
Acc. Dep -140
60
Loss on disposal -20
Cash Recd. (bal) 40
Working 3: Dividends
Opening Balance 10
Dividends Declared 40
Closing balance -30
Paid 20
Working 4: Taxation
Opening balance 55
Income statement 70
Closing balance -85
Paid 40
(b) A decrease in inventory over the year would have a positive impact on cash balances
as it would suggest that less cash is being absorbed in maintaining inventory levels. 2 marks
Likewise a decrease over the year in receivables would have a positive impact on cash
balances
as it would suggest that receivables were being collected more efficiently, resulting
in greater and more timely cash generation.
Repayment of loans and debentures during the year would absorb cash and so would have 2 marks
a negative impact on cash balances.
AFA August 2016 2nd
Year Paper
Page 21 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question Five
(a)
2 marks
Buildings A/c (at valuation)
Dr
Cr
01/01/2015 Bal.b/d 850000 31/12/2015 Revaluation surplus 40000
31/12/2015 Balance c/d 810000
850000
40000
01/01/2016 Bal b.d 810000
2 marks
Accumulated Depreciation - Buildings
Dr.
Cr
01/07/2015 Revaluation surplus 102000 01/01/2015 Bal. b/d 102000
31/12/2015 Balc/d 36818 31/12/2015 SOCI 36818 *
138818
138818
01/01/2016 Bal b/d 36818
* Depreciation based on revalued amount and remaining useful life
= 810000/22 = 36818
25 years useful life in total. At 1/1/2015 3 years depreciation already charged. 22 years remaining
2 marks
Revaluation Surplus - Buildings A/C
Dr.
Cr.
31/12/2015 Buildings a/c 40000 01/07/2015 Accumulated dep.Buildings 102000
31/12/2015 Balance c/d 62000
01/01/2016 Bal b/d 62000
Many students made very fundamental mistakes in the ledger accounts. Even the very basic information
such as the opening balances were presented on the wrong sides of the ledger accounts.
AFA August 2016 2nd
Year Paper
Page 22 of 26 Adv Fin Acc(AFA) A2016
2 marks
Plant and Machinery A/C
Dr.
Cr.
01/01/2015 Bal.b/d 340000 01/11/2015 Disposal A/C 40000
01/07/2015 Bank 120000 31/12/2015 Bal c/d 420000
460000
01/01/2016 Bal b/d 420000
2 marks
Accumulated Depreciation - Plant and Machinery
Dr.
Cr.
01/11/2015 Disposal 7600 01/01/2015 Bal.b/d 64600
31/12/2015 Bal c/d 93300 31/12/2015 SOCI 36300
100900
100900
01/01/2016 Bal. b/d 93300
1 mark
Bank
A/C
Dr
Cr
01/11/2015 Plant & Machinery 35000 01/07/2015
Plant &
Machinery 120000
1 mark
Disposal A/C
Dr
Cr
01/11/2015
Plant &
Machinery 40000 01/11/2015 Depreciation 7600
31/12/2015 SOCI 2600 01/11/2015 Bank 35000
42600
42600
AFA August 2016 2nd
Year Paper
Page 23 of 26 Adv Fin Acc(AFA) A2016
SOCI
Administration Expenses
Depreciation - blds
36818
Depreciation - plant and machinery 36300
Profit on sale of Plant
-2600
(b)
3 marks
Accounting Policies
Non - Current Assets
Buildings are stated at valuation
Other fixed assets are stated at cost less accumulated depreciation
Depreciation is calculated so as to write off the cost or valuation of non current assets
over their estimated useful on the following basis;
Buildings - 4% straight line
Plant and Machinery - 10% reducing balance
(c)
3 marks
Statement of Financial Position as at 31 December 2015
Non Current Assets
Buildings
773182
Plant and Machinery
326700
1099882
2 marks for Presentation
AFA August 2016 2nd
Year Paper
Page 24 of 26 Adv Fin Acc(AFA) A2016
Examiners Comments on Question Six
Question 6
Workings
Total lease payments
is: €6,654 x 4 = €26,616
Fair value of equipment
€20,000
Finance charge
€6,616
Finance charge using actuarial method
Year Liability Finance
Lease
Liability
b/f charge @ 12.5%
payment
c/f
2012 20000 2,500
6,654
15,846
2013 15,846 1,981
6,654
11,173
2014 11,173 1,396
6,654
5,915
2015 5,915 739
6,654
0
6,616
26,616
Not a popular question. Many of the students who did answer this question did not provide the required
“Report” format, losing easy presentation marks.
AFA August 2016 2nd
Year Paper
Page 25 of 26 Adv Fin Acc(AFA) A2016
Report
2 presentation marks
for report format
To: Directors of A Company Ltd
From : Auditors and Co
Re: Accounting Treatment of Finance
Leases
We are writing to outline the key information to be included in the Financial Statements of the company
in respect of the finance lease of equipment entered into on 1 January 2012
(a) A finance lease is a lease that transfers substantially all the risks and rewards of ownership of an asset from the lessor to the lessee.
2 marks
Legal title of the asset may or may not be eventually transferred. Typically in a finance lease arrangement the present value of the lease payments
2 marks
An operating lease is any lease other than a finance lease.
2 marks
2 marks
(b) The finance charges in respect of the lease, to be included in the financial statements for the years 31/12/2012 and 31/12/2013
are;
Finance charge to be shown in Financial Statements - year ended 31/12/2012 2,500
2.5 marks
Finance charge to be shown in Financial Statements - year ended 31/12/2013 1,981
2.5 marks
AFA August 2016 2nd
Year Paper
Page 26 of 26 Adv Fin Acc(AFA) A2016
(c)
The liability in respect of Finance lease to be shown in Financial Statements for the years ended
31/12/2012 and 31/12/2013 are as follows;
Year Ended 31/12/2012
Current Liabilities
Capital element of finance lease 4,673
Non - current liabilities
2.5
marks
Capital element of finance lease 11,173
Year Ended 31 December 2013
Current Liabilities
Capital element of finance lease 5,258
Non - current liabilities
2.5
marks
Capital element of finance lease 5,915
(d)
FRS102 requires that depreciation be
calculated on the equipment by
reference to lower of useful life or lease
term.
Accordingly depreciated should be
calculated by reference to 4 years- the
lease term.
The annual depreciation assuming
straight line and no residual value is
5000 for each of the 4 years
The carry amount of the equipment to
be included within property plant and
equipment is as follows;
Year ended 31/12/2012
15000
2 marks
Year Ended 31/12/2013
10000
2 marks
Signed
Auditors & Co