x qx0 0.011 0.022 0.033 0.044 0.055 0.066 0.077 0.088 0.099 0.110 0.1111 0.1212 0.1313 0.1414 0.1515 0.1616 0.1717 0.1818 0.1919 0.220 0.2121 0.2222 0.2323 0.2424 0.2525 0.2626 0.2727 0.2828 0.2929 0.330 0.3131 0.3232 0.3333 0.3434 0.3535 0.3636 0.3737 0.3838 0.3939 0.440 0.4141 0.4242 0.4343 0.4444 0.4545 0.4646 0.4747 0.4848 0.4949 0.550 0.5151 0.5252 0.5353 0.5454 0.5555 0.5656 0.5757 0.5858 0.5959 0.660 0.6161 0.6262 0.6363 0.6464 0.6565 0.6666 0.6767 0.6868 0.6969 0.770 0.7171 0.7272 0.7373 0.7474 0.7575 0.7676 0.7777 0.7878 0.7979 0.880 0.8181 0.8282 0.8383 0.8484 0.8585 0.8686 0.8787 0.8888 0.8989 0.990 0.9191 0.9292 0.9393 0.9494 0.9595 0.9696 0.9797 0.9898 0.9999 1Inters 5% PRU 4.695326207Edad 20K0 1 7 3 3 0.21 0.79 11 0.95238095 5 6 2 0.22 0.78 0.792 0.90702948 9 9 1 0.23 0.77 0.61623 0.8638376 15 12 0.5 0.24 0.76 0.4744744 0.82270247 0 20 0 0.25 0.75 0.360600245 0.78352617 0 0 0 0.26 0.74 0.270450186 0.7462154 0 0 0 0.27 0.73 0.2001331337 0.71068133 0 0 0 0.28 0.72 0.1460971878 0.67683936 0 0 0 0.29 0.71 0.1051899759 0.64460892 0 0 0 0.3 0.7 0.07468488210 0.61391325 0 0 0 0.31 0.69 0.05227941711 0.58467929 0 0 0 0.32 0.68 0.03607279812 0.55683742 0 0 0 0.33 0.67 0.02452950313 0.53032135 0 0 0 0.34 0.66 0.01643476714 0.50506795 0 0 0 0.35 0.65 0.01084694615 0.4810171 0 0 0 0.36 0.64 0.00705051516 0.458111522 0 0 0 0.37 0.63 0.0045123317 0.43629669 0 0 0 0.38 0.62 0.00284276818 0.41552065 0 0 0 0.39 0.61 0.00176251619 0.39573396 0 0 0 0.4 0.6 0.00107513520 0.37688948 0 0 0 0.41 0.59 0.00064508121 0.35894236 0 0 0 0.42 0.58 0.00038059822 0.34184987 0 0 0 0.43 0.57 0.00022074723 0.32557131 0 0 0 0.44 0.56 0.00012582624 0.31006791 0 0 0 0.45 0.55 7.0462E-00525 0.29530277 0 0 0 0.46 0.54 3.8754E-00526 0.28124073 0 0 0 0.47 0.53 2.0927E-00527 0.26784832 0 0 0 0.48 0.52 1.1091E-00528 0.25509364 0 0 0 0.49 0.51 5.7676E-00629 0.24294632 0 0 0 0.5 0.5 2.9415E-00630 0.23137745 0 0 0 0.51 0.49 1.4707E-00631 0.22035947 0 0 0 0.52 0.48 7.2066E-00732 0.20986617 0 0 0 0.53 0.47 3.4592E-00733 0.19987254 0 0 0 0.54 0.46 1.6258E-00734 0.1903548 0 0 0 0.55 0.45 7.4787E-00835 0.18129029 0 0 0 0.56 0.44 3.3654E-00836 0.17265741 0 0 0 0.57 0.43 1.4808E-00837 0.16443563 0 0 0 0.58 0.42 6.3674E-00938 0.15660536 0 0 0 0.59 0.41 2.6743E-00939 0.14914797 0 0 0 0.6 0.4 1.0965E-00940 0.14204568 0 0 0 0.61 0.39 4.3858E-01041 0.1352816 0 0 0 0.62 0.38 1.7105E-01042 0.12883962 0 0 0 0.63 0.37 6.4998E-01143 0.1227044 0 0 0 0.64 0.36 2.4049E-01144 0.11686133 0 0 0 0.65 0.35 8.6578E-01245 0.11129651 0 0 0 0.66 0.34 3.0302E-012Vk bk+1ckdkqx+kpx+k kpx46 0.10599668 0 0 0 0.67 0.33 1.0303E-01247 0.10094921 0 0 0 0.68 0.32 3.3999E-01348 0.09614211 0 0 0 0.69 0.31 1.0880E-01349 0.09156391 0 0 0 0.7 0.3 3.3727E-01450 0.08720373 0 0 0 0.71 0.29 1.0118E-01451 0.08305117 0 0 0 0.72 0.28 2.9342E-01552 0.07909635 0 0 0 0.73 0.27 8.2159E-01653 0.07532986 0 0 0 0.74 0.26 2.2183E-01654 0.07174272 0 0 0 0.75 0.25 5.7676E-01755 0.0683264 0 0 0 0.76 0.24 1.4419E-01756 0.06507276 0 0 0 0.77 0.23 3.4605E-01857 0.06197406 0 0 0 0.78 0.22 7.9592E-01958 0.05902291 0 0 0 0.79 0.21 1.7510E-01959 0.0562123 0 0 0 0.8 0.2 3.6772E-02060 0.05353552 0 0 0 0.81 0.19 7.3543E-02161 0.05098621 0 0 0 0.82 0.18 1.3973E-02162 0.0485583 0 0 0 0.83 0.17 2.5152E-02263 0.046246 0 0 0 0.84 0.16 4.2758E-02364 0.04404381 0 0 0 0.85 0.15 6.8413E-02465 0.04194648 0 0 0 0.86 0.14 1.0262E-02466 0.03994903 0 0 0 0.87 0.13 1.4367E-02567 0.0380467 0 0 0 0.88 0.12 1.8677E-02668 0.03623495 0 0 0 0.89 0.11 2.2412E-02769 0.03450948 0 0 0 0.9 0.1 2.4653E-02870 0.03286617 0 0 0 0.91 0.09 2.4653E-02971 0.031301112 0 0 0 0.92 0.08 2.2188E-03072 0.02981058 0 0 0 0.93 0.07 1.7750E-03173 0.02839103 0 0 0 0.94 0.06 1.2425E-03274 0.02703908 0 0 0 0.95 0.05 7.4552E-03475 0.0257515 0 0 0 0.96 0.04 3.7276E-03576 0.02452524 0 0 0 0.97 0.03 1.4910E-03677 0.02335737 0 0 0 0.98 0.02 4.4731E-03878 0.02224512 0 0 0 0.99 0.01 8.9462E-04079 0.02118582 0 0 0 1 0 8.9462E-04280 0.02017698 0 0 0 1 0 081 0.01921617 0 0 0 1 0 082 0.01830111 0 0 0 1 0 083 0.01742963 0 0 0 1 0 084 0.01659965 0 0 0 1 0 085 0.01580919 0 0 0 1 0 086 0.01505637 0 0 0 1 0 087 0.0143394 0 0 0 1 0 088 0.01365657 0 0 0 1 0 089 0.01300626 0 0 0 1 0 090 0.01238691 0 0 0 1 0 091 0.01179706 0 0 0 1 0 092 0.0112353 0 0 0 1 0 093 0.01070028 0 0 0 1 0 094 0.01019074 0 0 0 1 0 095 0.00970547 0 0 0 1 0 096 0.00924331 0 0 0 1 0 097 0.00880315 0 0 0 1 0 098 0.00838395 0 0 0 1 0 099 0.00798471 0 0 0 1 0 0100 0.00760449 0 0 0 1 0 023.3962458 28.091572PRN 5.3318777SA$ 1,000.00 1 2 3 4Prim!# 15$995$633.11 # 8$424$366.77 # 3$285$503.04 # 1$264$918.67 Pr%d&c'% (i))ci*r%#649$781.66 #792$989.08 #676$173.68 #424$767.20 +N,RE-.-# 16$645$414.76 # 9$217$355.85 # 3$961$676.72 # 1$689$685.87 V*)cimi*)'%!# 3$000$000.00 # 4$740$000.00 # 5$545$800.00 # 5$693$688.00 -i)i*!'r%!# 1$470$000.00 #869$000.00 # 1$275$534.00 # 1$708$106.40 E,RE-.-# 4$470$000.00 # 5$609$000.00 # 6$821$334.00 # 7$401$794.40 /0&1% d* *(*c'i2%# 12$175$414.76 # 3$608$355.85-#2$859$657.28-#5$712$108.53 /0&1% d* *(*c'i2% c&m&0d%# 12$175$414.76 # 15$783$770.61 # 12$924$113.33 # 7$212$004.80 Vi2%! 1000 790 616.2 474.4743&*r'%! 210 173.8 141.726 113.873765 6 7 8 9 10 #- #- #- #- #- #- #- #- #- #- #- #- #- #- #- #- #- #- # 7$212$004.80 #- #- #- #- #- #- #- #- #- #- #- # 7$212$004.80 #- #- #- #- #- -#7$212$004.80 #- #- #- #- #- #- #- #- #- #- #- 360.60024 270.45018 200.1331332 146.097187236 105.18997481 74.68488211590.15006 70.3170468 54.035945964 40.9072124261 30.5050926949 22.405464634511 12 13 14 15 16 17 #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - #- # - # - # - # - # - # - 52.2794174805 36.0727981 24.5295027 16.4347668 10.8469461 7.05051496 4.5123295716.206619419 11.5432954 8.09473589 5.58782071 3.79643113 2.53818538 1.6695619418 19 20 21 22 23 24 25 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 2.84276763 1.76251593 1.07513472 0.64508083 0.38059769 0.22074666 0.1258256 0.070462331.0802517 0.68738121 0.43005389 0.26448314 0.15985103 0.09492106 0.05536326 0.0317080526 27 28 29 30 31 32 33 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 0.03875428 0.02092731 0.01109148 0.00576757 0.00294146 0.00147073 0.00072066 0.000345920.01782697 0.00983584 0.00532391 0.00282611 0.00147073 0.00075007 0.00037474 0.0001833434 35 36 37 38 39 40 41 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 0.00016258 7.479E-005 3.365E-005 1.481E-005 6.367E-006 2.674E-006 1.096E-006 4.386E-0078.779E-005 4.113E-005 1.885E-005 8.440E-006 3.693E-006 1.578E-006 6.579E-007 2.675E-00742 43 44 45 46 47 48 49 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 1.710E-007 6.500E-008 2.405E-008 8.658E-009 3.030E-009 1.030E-009 3.400E-010 1.088E-0101.060E-007 4.095E-008 1.539E-008 5.628E-009 2.000E-009 6.903E-010 2.312E-010 7.507E-01150 51 52 53 54 55 56 57 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 3.373E-011 1.012E-011 2.934E-012 8.216E-013 2.218E-013 5.768E-014 1.442E-014 3.461E-0152.361E-011 7.184E-012 2.113E-012 5.998E-013 1.642E-013 4.326E-014 1.096E-014 2.665E-01558 59 60 61 62 63 64 65 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 7.959E-016 1.751E-016 3.677E-017 7.354E-018 1.397E-018 2.515E-019 4.276E-020 6.841E-0216.208E-016 1.383E-016 2.942E-017 5.957E-018 1.146E-018 2.088E-019 3.592E-020 5.815E-02166 67 68 69 70 71 72 73 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 1.026E-021 1.437E-022 1.868E-023 2.241E-024 2.465E-025 2.465E-026 2.219E-027 1.775E-0288.825E-022 1.250E-022 1.644E-023 1.995E-024 2.219E-025 2.243E-026 2.041E-027 1.651E-02874 75 76 77 78 79 80 81 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 1.243E-029 7.455E-031 3.728E-032 1.491E-033 4.473E-035 8.946E-037 8.946E-039 01.168E-029 7.082E-031 3.578E-032 1.446E-033 4.384E-035 8.857E-037 8.946E-039 082 83 84 85 86 87 88 89 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 0 0 0 0 0 0 0 00 0 0 0 0 0 0 090 91 92 93 94 95 96 97 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 0 0 0 0 0 0 0 00 0 0 0 0 0 0 098 99 100 # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - # - 0 0 00 0 0