Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
ACQUISITION OF MWR INFOSECURITY ACCELERATED
REVENUE GROWTHF-Secure Q3 / 2018
1
Key takeaways from Q3
Key figures
Business updates
Outlook
Financials
Supplementary material
AGENDA
2
▪ Growth accelerated driven by the inclusion of MWR InfoSecurity. Integration has started and progressed as planned.
▪ Organic corporate security revenue growth improved from Q2, but was below expectations. Encouraging number of MDR deals, cyber security services grew well, and EPP market’s transition continued.
▪ Consumer security revenue decreased slightly, with previously communicated customer loss in one region behind decline.
▪ Profitability improved
▪ Outlook updated on 18 October 2018.
3
KEY TAKEAWAYS FROM Q3
KEY FIGURESEUR m 7–9/2018 7–9/2017 Change 1–9/2018 1–9/2017 Change 1–12/2017
Revenue 50.5 41.2 23 % 137.0 125.4 9 % 169.8
of which corporate security 26.7 16.9 58 % 66.1 52.1 27 % 72.2
of which consumer security 23.8 24.3 -2 % 70.9 73.2 -3 % 97.5
Adjusted EBITDA1) 6.0 5.8 3 % 12.6 12.8 -2 % 18.1
EBITDA 3.3 5.8 -43 % 9.3 12.4 -25 % 17.8
Adjusted EBIT 4.2 4.2 0 % 7.8 8.6 -9 % 12.3
% of revenue 8.3 10.3 5.7 6.8 7.3
EBIT 0.4 4.1 -90 % 3.1 7.8 -60 % 11.5
% of revenue 0.8 % 10.0 % 2.3 % 6.3 % 6.7 %
Earnings per share (EUR) 0.01 0.02 -75 % 0.01 0.05 -85 % 0.07
Deferred revenue 69.0 60.6 14 % 65.7
Cash and financial assets at fair value
through P&L21.5 81.1 -73 % 90.2
Personnel, end of period 1,636 1,060 54 % 1,104
1)Adjustments are material items outside normal course of business associated with acquisitions,
integration, gains or losses from sales of businesses, and other items affecting comparability.
4
CORPORATE SECURITY NOW REPRESENTS OVER HALF OF REVENUE
5
20
10
0
Growth-%
0%
8%
22%
58%
Q218
23%
2%
10%
5%
M€
2%
14%
5%
9%
Q117 Q217
11%
6%
Q317
-5%
16%
-3%
Q417
16%
-2% -2%
6%
Q118 Q318
Revenue from corporate security
Revenue from consumer security
Corporate growth (YoY)
Consumer growth (YoY)
Total growth (YoY)
* MWR InfoSecurity acquired on 2 July 2018
ADJUSTED EBITDA IMPROVED
Adjustments are material items outside normal course of business associated with acquisitions, integration, gains or losses from sales of businesses and other items affecting comparability.6
4.0
1.0
10%
0.0
2.0
3.0
5.0
15%6.0
0%
5%
6.05.4
7%
Q117
9%
Q217 Q218Q317 Q417
9%
Q118
6%
2.9
Q318
5.8
3.8
2.8
4.0
Adjusted EBITDA Adjusted EBITDA, % of revenue
M€ % of revenue
Predict Prevent Detect Respond
Vulnerability management
Anti-phishing behavioral
management
Endpoint protection
Breach detection
Proactive Threat
Hunting
Remote forensics
Remote incident response
Radar phishd Protection Service for
Business
Rapid Detection & Response (EDR)
Rapid Detection & Response Service (MDR)
Countercept (MDR)
We reduce the likelihood of the attacker to succeed by minimizing vulnerabilities, prevent malicious applications from running, and detect & respond if an advanced persistent attacker gets in.
Cyber security services
2018 20182016 2016 2018 20182018 2018 2018
COMPREHENSIVE OFFERING FOR BUSINESSES,A GLOBAL NETWORK OF 6000+ RESELLERS
WORLD-LEADING EXPERTISE IN CONSULTANCY, CAPABILITY TO SERVE ACROSS THE GLOBE
HELSINKICOPENHAGEN
LONDON
JOHANNESBURG
NEW YORK
SINGAPORE
POZNAN
F-Secure’s main sites for cyber security services
NEW!
NEW!
NEW!
EXPANDED
8
CORPORATE SECURITY REVENUE GREW BY 58% IN Q3
▪ Growth accelerated driven by the inclusion of MWR InfoSecurity, organic growth slightly improved from Q2
▪ Endpoint security order intake decreased slightly
▪ Renewals at a high level, but new customer acquisition improved but was lower than during previous year
▪ Customers consider EDR, cautious with purchase decisions for standalone EPP solutions
▪ Large amount of deals with RDS & Countercept in several countries. High satisfaction and renewals.
▪ Development of Endpoint Detection & Response (EDR) solution continued.
CORPORATE SECURITY PRODUCTS
▪ Acquisition significantly increased capacity, expertise and go-to-market capabilities – hundreds of consultants on four continents
▪ Good growth in the US, Singapore, South Africa and the Nordics. UK order intake in slight growth, impacted by on-going integration activities
▪ Large deal signed in the Nordics, continuation of project in Q4/2017
CYBER SECURITY SERVICES
9
POSITIVE MILESTONES IN CONSUMER SECURITY
The first operator deal on F-Secure SENSE-as-software signed with Elisa to secure all connected
home devices
F-Secure TOTAL to include all consumer products: F-Secure SAFE, F-Secure FREEDOME,
F-Secure KEY (new), F-Secure SENSE (new)
10
CONSUMER SECURITY REVENUE DOWN BY 2% IN Q3
▪ Order intake declined slightly, comparison period includes operator partner loss (Q3/2017)
▪ Order intake from other regions in slight growth, overall improvement of product activation rates continues. New agreement signed with Japan’s third largest operator, So-NET.
▪ First operator deal signed with Sense-as-software with Elisa in October, discussions on-going with several operators
OPERATOR CHANNEL
▪ Order intake increased slightly
▪ Renewals at a good level
▪ F-Secure TOTAL expanded to include F-Secure KEY and F-Secure SENSE, in addition to F-Secure SAFE and F-Secure FREEDOME
DIRECT SALES
11
OUTLOOK FOR 2018 (UPDATED 18 OCT)
▪ Revenue from corporate security is expected to grow around 30% compared to 2017
▪ Revenue from consumer security is expected to decrease by 0-4% compared to 2017
▪ Adjusted EBITDA is expected to be in the range of EUR 14-18 million
▪ M&A related acquisition and integration costs in 2018 are expected to be 3.5-4.0
million
12
OUTLOOK FOR 2018-2021 UNCHANGED
▪ The demand for corporate cyber security products and services is expected to grow strongly. F-Secure aims to grow faster than the market, with revenue from corporate security expected to grow above 15% annually during our strategy period 2018-2021.
▪ Driven by the anticipated revenue growth and scalable business model, the company’s profitability is expected to improve significantly in the long-term. The board and the management continuously seek to balance growth investments and profitability to optimize long-term value creation for the shareholders.
13
KEY FOCUS AREAS FOR 2018-2019
▪ Accelerate corporate security growth with successful integration of MWR InfoSecurity
▪ Aim is to become the leader in detection and response solutions
▪ Continued growth of cyber security services
▪ Increase share of wallet by cross-selling and upselling
▪ Sales expansion of the new corporate security products (MDR & EDR, F-Secure Radar, phishd)
▪ Best-in-class renewal rates
▪ Adding new customers in focus geographies
▪ Profitable growth in consumer security
Enterprise-grade cyber security for the midmarket
14
15
WE ARE ON RIGHT TRACK
FINANCIALSQ3 2018
All income statement figures refer to continuing operations, and figures in brackets refer to the corresponding period in the previous year, unless otherwise stated. F-Secure’s personal cloud storage business (younited) was sold to Synchronoss Technologies in February 2015 and is reported as discontinued operations 2015–2016.
16
REVENUE
July-September
▪ Revenue increased by 23.0% y-o-y
▪ Total quarterly revenue 50.5m (Q317: 41.2m)
17
5
0
15
10
20
25
40
30
35
55
50
45
41.2
Q218
M€
43.443.3
40.9
44.3
Q117
43.1
Q317 Q417 Q118Q217
50.5
Q318
+23%
Revenue
REVENUE SPLIT July-September
▪ Revenue from corporate security increased by 58% totalling EUR 26.7 million (16.9m)
▪ Revenue from consumer security decreased by -2% and was EUR 23.8 million (24.3m)
▪ Corporate security represented 53% (41%) and consumer security 47% (59%) of total revenue
18
0
15
5
10
30
20
25 24.7
M€
Q117
23.8
Q317
23.4
Q417 Q118 Q218 Q318
19.4
23.8
20.1
24.2
26.7
24.3 24.3
16.6
18.6
16.9
20.0
Q217
+58%
Corporate Total Consumer Total
PROFITABILITY
July–September
▪ Adjusted EBITDA 6.0m, 11.9% of revenue (5.8m, 14.2%), excluding EUR 2.7 million of costs related to the acquisition of MWR InfoSecurity
▪ Earnings per share (EPS) EUR 0.01 (EUR 0.02)
19
9%
4.0
1.0
12%
2.0
13%
3.0
3%
0.0
5.0
6.0
14%
0%
15%
1%
2%
4%
5%
6%
11%
7%
8%
10%
Q218
6%
9%
2.8
Q217 Q318
2.9
14%
7%
Q117 Q317
12%
Q417
9%
Q118
12%
4.0
5.85.4
3.8
6.0
Adjusted EBITDA Adjusted EBITDA, % of revenue
OPERATING EXPENSESEURm
July-September
▪ Operating expenses 38.7m (31.2m), +24% y-o-y, due to the acquisition of MWR InfoSecurity
▪ Expenses for the period include EUR 2.7 million of acquisition and integration related costs and EUR 1.1 million of amortization of intangible assets from business combinations.
▪ Operating expenses excluding the impacts of the acquisition decreased by EUR -2.6 million (8%), driven mainly by lower costs related to incentive plans.
20
3.9
8.7
23.3
Q217
3.3
19.4
Q317
3.3
8.4
21.9
33.6
Q417
31.23.8
9.6
8.2
Q118 Q218
3.4
23.9
3.1
8.2
34.4
Q318
35.9
23.621.022.0
35.5
38.7
3.8
8.6
8.5
Q117
3.834.4
Research & Development
Administration
Acquisition related Sales & Marketing
DEFERRED REVENUE
30 September 2018
▪ Deferred revenue increased by 14% y-o-y to EUR 69.0m (EUR 60.6m), driven by the inclusion of MWR InfoSecurity and increasing order intake from corporate security products and services with long-term contracts
21
70
40
0
10
20
30
50
60
13.8
Q317 Q417
47.441.9
Q117
41.7
Q318
17.418.7
Q217
18.7
48.354.8
12.4
Q118
46.7 50.5
20.0
Q218
18.6
Deferred revenue, non-currentDeferred revenue, current
July-September
▪ Revenue increased in all regions
▪ In Rest of Europe, North America and in Other regions increases were driven by the inclusion of MWR InfoSecurity
REGIONAL REVENUE
22
M€
Nordic Rest of Europe
14.7
Other RegionsNorth America
16.0
23.2
17.3
3.8 4.7 5.36.6
Q317 Q318
CHANGE IN CASH POSITION DUE TO THE ACQUISITION
July-September
▪ The main driver behind the change in cash position was the acquisition of MWR InfoSecurity
▪ Cash flow from operating activities before financial items and taxes was -1.0m (3.8m).
▪ Cash flow decreased due to decline in EBIT and a change in net working capital. Acquisition and integration related costs impacted cash flow negatively in third quarter.
▪ Cash flow from operations was EUR -2.6 million (1.2m).
▪ Gearing ratio was 23.4% (119.2% negative)
▪ F-Secure’s financial position remained solid. Short term investments were sold in June 2018 as F-Secure prepared to finance the acquisition of MWR InfoSecurity in the beginning of third quarter.
94,3
23
100
0
20
60
80
40
120
80.7
Q218
36.3
M€
Q117 Q417Q217 Q317
54.6
Q118
0.0
0.0
26.1
Q318
81.1
96.4
21.5
21.5
34.6
64.0
88.5
79.8
32.3
90.2
79.8
53.8
53.9 53.9
27.3
Short term investments Cash and bank
NUMBER OF PERSONNELApril-June
▪ The increase in personnel from the acquisition of MWR InfoSecurity was 391
▪ At the end of the quarter, F-Secure had 1,636 employees (1,060)
24
0
200
400
600
800
1 000
1 200
1 600
1 400
1 800
Q317 Q417Q117 Q217 Q118 Q218
1 145
Q318
1 104
+54%
Headcount