Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
CITY OF ARMADALE
A G E N D A
OF TECHNICAL SERVICES COMMITTEE TO BE HELD IN THE COMMITTEE ROOM, ADMINISTRATION CENTRE, 7 ORCHARD AVENUE, ARMADALE ON MONDAY, 11 JULY 2011, AT 7.00 PM.
A meal will be served at 6.15pm.
PRESENT: APOLOGIES: OBSERVERS: IN ATTENDANCE: PUBLIC:
TECHNICAL SERVICES 2 11 JULY 2011 COMMITTEE
DISCLAIMER
The Disclaimer for protecting Councillors and staff from liability of information and advice given at Committee meetings to be read by the Chairman. DECLARATION OF MEMBERS’ INTERESTS
QUESTION TIME
DEPUTATION
CONFIRMATION OF MINUTES
RESOLVED
Minutes of the Technical Services Committee Meeting held on 13 June 2011, be confirmed. MOVED Cr MOTION CARRIED ( )
ITEMS REFERRED FROM INFORMATION BULLETIN – ISSUE NO. 11
The following items were included for information in the “Technical Services” section: � Outstanding Matters & Information Items Report on Outstanding Matters – Technical Services Committee ..................................... T-1 � Monthly / Quarterly Departmental Reports Technical Services Works Programme .............................................................................. T-2 � Minutes of Occasional/Advisory Committees Bungendore Park Management Committee April 2011 ................................................... T-11 � Miscellaneous
Vandalism Graffiti Report May 2011 ............................................................................. T-16 Forum of Regional Councils May 2011 ......................................................................... T-18 Identifying and Managing Water Repellency in Turfgrass ............................................. T-19
If any of the items listed above requires clarification or a report for a decision of Council, this item to be raised for discussion at this juncture.
TECHNICAL SERVICES COMMITTEE
11 JULY 2011
I N D E X
ENGINEERING, DESIGN AND DEVELOPMENT
PARKING RESTRICTIONS – COLUMBIA PARKWAY, PIARA WATERS...................4 WASTE SERVICES
PROPOSED LICENCE TO OCCUPY A PORTION OF THE HOPKINSON ROAD LANDFILL & RECYCLING FACILITY – DARLINGS ENVIRONMENTAL.........................................................................................................7
BUDGET
TECHNICAL SERVICES DIRECTORATE DRAFT BUDGET 2010/11.........................12
TECHNICAL SERVICES 4 11 JULY 2011 COMMITTEE – Engineering, Design and Development PARKING RESTRICTIONS – COLUMBIA PARKWAY, PIARA WATERS
WARD LAKE
FILE REF
DATE 20 June 2011
REF SA
RESPONSIBLE MANAGER
MED
In Brief: • To improve traffic flow and safety along
Columbia Parkway, between Erade Drive and Chapel Way in Piara Waters, it is proposed to install parking restriction signage along the road and verge.
• Recommendation That Council approve the installation of parking restriction signage along both sides of Columbia Parkway between Erade Drive and Chapel Way as illustrated on drawing 11-46
Tabled Items Nil. Officer Interest Declaration Nil. Strategic Implications 2. Enhanced Natural and Built Environments 2.5.1 Provide a safe and efficient movement network including local and arterial roads and associated infrastructure. Legislation Implications Assessment of legislation indicates that the following are applicable: Local Government Act 1995 – Schedule 9.1, section 2.1 Road Traffic Act 1975 – Section 103 Council Policy/Local Law Implications General assessment of Policy/Local Law indicates that the following are applicable: Local Law relating to Parking Facilities Budget/Financial Implications Estimated cost of works is $5,000. To be funded from Community Safety Account listed under Civil Works – 2011/12 preliminary Capital budget Consultation Ranger Services BACKGROUND Columbia Parkway in Piara Waters runs north south within the Newhaven Estate and is 6.0m wide with kerbing along both sides. The northern end of the road, which intersects with Erade Drive was constructed approximately one year ago with a number of display homes adjacent to it. As a result, there can be a high number of parked vehicles along both sides of the road, in particular on weekends. The road profile also is such that there is a significant crest midway between Highland Rise and Chapel Way, resulting in limited sight lines for on coming traffic in both directions prior to the crest.
TECHNICAL SERVICES 5 11 JULY 2011 COMMITTEE – Engineering, Design and Development Due to the crest in the road it can be difficult, even at low speed, to view parked vehicles on either side of the road. This may be acceptable on a wider road, however with only a 6.0m carriageway along this length, through traffic is having difficulties manoeuvring with vehicles parking along the kerb, as well as pedestrians crossing the road to access the display homes. DETAILS OF PROPOSAL Parking prohibition is required to be implemented within the road due to limited sight lines, however it is also recommended that parking on the both verges also be prohibited to prevent damage to quality front lawns and adjacent footpaths. Whilst an option may be to install yellow lines, as has been implemented within the Armadale CBD, it is considered that due to the proposal to restrict parking along both verges as well as the road (which the yellow lines do not signify), that signs be installed in this case. A re-assessment could be carried out once these display homes become private residences to determine whether the signs need to remain along this section of road. It should be noted also that a Road Safety Audit has also been undertaken by an accredited Traffic Engineer for the full length of Columbia Parkway, including the length mentioned above. One of the recommendations outlined in the report supports the prohibition of parking along this length due to limited visibility. Parking options for visitors to these display homes are available elsewhere, with adjacent side roads and visitor parking bays in existence along Highland Rise. CONCLUSION For improved safety for through traffic and those visiting the display homes, it is recommended that parking prohibition in the form of parking signs be implemented along both sides of Columbia Parkway between Erade Drive and Chapel Way as illustrated on attached drawing 11-. RECOMMEND
That Council approve the installation of parking restriction signage along both sides of Columbia Parkway, between Erade Drive and Chapel Way, as illustrated on drawing 11-46
MOVED CR MOTION CARRIED/LOST
TECHNICAL SERVICES 6 11 JULY 2011 COMMITTEE – Engineering, Design and Development
TECHNICAL SERVICES 7 11 JULY 2011 COMMITTEE – Waste Services PROPOSED LICENCE TO OCCUPY A PORTION OF THE HOPKINSON ROAD
LANDFILL & RECYCLING FACILITY – DARLINGS ENVIRONMENTAL
WARD Lake
FILE REF P6264
DATE 30th June 2011
REF MF
RESPONSIBLE MANAGER
Coordinator Waste Services
In Brief:
� This report seeks Council approval to enter into a twelve (12) month licence to occupy a portion of the Hopkinson Road Landfill & Recycling Facility, with Darlings Environmental, (Refer to plan attached) situated at Lots 1, 185, 186 and 1120 Hopkinson Road, Hilbert.
Tabled Items Proposal received from Darlings Environmental. Officer Interest Declaration Nil Strategic Implications 2.10 Best practice integrated waste management
2.10.2 Promote recycling, reuse and minimisation of waste materials to the community and industry.
Legislation Implications Section 3.58 Local Government Act 1995 – Disposing of Property Regulation 30(2) (e) of the Local Government (Functions and General) Regulations 1996 – Dispositions of property to which section 3.58 of Act does not apply. Council Policy/Local Law Implications Council Policy ADM 2 – Property Lease Rentals Budget/Financial Implications $1,000 per annum income + savings in transport costs of approximately $4,500 per annum. Consultation Coordinator Governance and Administration Manager Statutory Planning BACKGROUND The City has been working with Darlings Environmental for several years in relation to the recycling of plastic products received at the Hopkinson Road Landfill & Recycling Facility. Under the current arrangement, the City incurs a cost to transport the recyclable plastic to Darlings Environmental, which is then accepted for processing at no further cost to the City. A proposal has been received from Darlings Environmental, to base their operations on a 400m² portion of the Hopkinson Road Landfill & Recycling Facility. Darlings Environmental are proposing to collect and store recyclable plastic products at the Hopkinson Road Landfill & Recycling Facility before shredding and baling them so they can be sold to overseas markets for recycling. The portion of land proposed for use by Darlings Environmental is a currently unused, grassed area where landfilling has been completed. The proposal includes a 6 month trial period. At the conclusion of the 6 month trial, if both the City and Darlings Environmental consider the arrangement beneficial, it is the intention
TECHNICAL SERVICES 8 11 JULY 2011 COMMITTEE – Waste Services that in the remaining 6 months of the licence to occupy the land, Darlings Environmental will remain operating whilst a longer term lease agreement is proposed. DETAILS OF PROPOSAL The licence to occupy a portion of the Hopkinson Road Landfill and Recycling Facility as depicted overleaf under the following basic terms and conditions: Term: Twelve (12) months Annual Rent: $1,000 per annum plus GST Operating Costs: The occupant to be responsible for all normal operating expenditure
such as electricity and general maintenance. Set-up Costs: The occupant to be responsible for all costs associated with
improving the portion of land to a standard suitable for their needs. This including providing a suitable working surface and fencing the area.
Insurance: Occupant to maintain Public Liability insurance to a minimum of
$10,000,000. The occupant to be responsible for all insurances relating to their own plant, equipment and product used and/or stored at the Landfill & Recycling Facility.
General: The occupant is to operate under general direction of the Supervisor Waste Services to ensure that the occupant complies with relevant existing environmental licenses and approvals and OSH procedures for the Landfill & Recycling Facility. The occupant is to coordinate power usage with Supervisor Waste Services to ensure that the maximum capacity of the site is not exceeded.
COMMENT Analysis In the past the City has had difficulty finding an outlet for recyclable plastics due to unreliable downstream processors and unfavourable economic conditions. An arrangement such as the one proposed, would see a secure, lower cost and more financially viable solution to recycling plastic products received at the Hopkinson Road Landfill & Recycling Facility and preventing them from entering the landfill. By Darlings Environmental relocating their operations from Hamilton Hill to a portion of the Hopkinson Road Landfill & Recycling Facility, in addition to rent received, the City stands to make savings of approximately $4,500 per annum by no longer incurring a cost to transport recyclable plastics for processing. Plastic products are currently stockpiled on site prior to being transported for processing and similar plant and equipment to that which would be used by Darlings Environmental, is already used at the Hopkinson Road Landfill & Recycling Facility. It is therefore not
TECHNICAL SERVICES 9 11 JULY 2011 COMMITTEE – Waste Services foreseen that allowing processing of plastics at the facility would cause odour or noise concerns. As the Hopkinson Road Landfill & Recycling Facility is currently licensed as a Class II putrescible landfill, the site already holds adequate licences and approvals from the Department of Environment and Conservation to allow Darlings Environmental to relocate their operations to the Facility. Consultation with Development Services indicates that as the activities proposed by Darlings Environmental are within the scope of work already carried out at the Hopkinson Road Landfill & Recycling Facility; and for which approvals have been granted, additional approvals would not be required from the City. Darlings Environmental would be expected to work under general direction from the Supervisor Waste Services to ensure that they fully comply with and meet conditions of the Hopkinson Road Landfill & Recycling Facility’s existing environmental licenses, approvals and OSH procedures. In accordance with council policy ADM 2 Property Lease Rentals the rent payable by Commercial enterprises is to be market valuation. The proposed rent of $1,000 per annum exc. GST is based on an appraisal of the land received from O’Neil Real Estate, Kelmscott. It is also purposely proposed that a licence to occupy the land rather than a lease be the form in which the tenancy arrangement is formalised, for the following reasons:
• it is less costly to all parties to implement; and,
• it better suits what is initially intended as a trial arrangement, which if it works well, can then be later considered as a lease proposal.
Options Council has the following options: 1. Enter into the proposed licence to occupy a portion of the Hopkinson Road Landfill &
Recycling Facility, with Darlings Environmental, in accordance with the basic terms and conditions, outlined in this report.
2. Enter into the proposed licence to occupy a portion of the Hopkinson Road Landfill & Recycling Facility, with Darlings Environmental, but vary the basic terms and conditions outlined in this report.
3. Not enter into the proposed licence to occupy a portion of the Hopkinson Road Landfill & Recycling Facility with Darlings Environmental.
Option 1 is recommended. CONCLUSION It is therefore recommended that the City enter into a licence to occupy a portion of the Hopkinson Road Landfill & Recycling Facility, Hilbert, with Darlings Environmental as outlined above.
TECHNICAL SERVICES 10 11 JULY 2011 COMMITTEE – Waste Services
RECOMMEND
That Council: Agrees to enter into a licence to occupy a portion of the Hopkinson Road Landfill & Recycling Facility, Hilbert, with Darlings Environmental under the following basic terms and conditions:
• Premises: A portion of the Hopkinson Road Landfill & Recycling Facility situated at Lots 1, 185, 186 and 1120 Hopkinson Road, Hilbert, as defined in the plans attached to this report;
• Term: Twelve (12) months
• Annual Rent: $1,000 per annum plus GST.
• Operating Costs: The occupant to be responsible for all normal operating expenditure such as electricity and general maintenance.
• Set-up Costs: The occupant to be responsible for all costs associated with improving the portion of land to a standard suitable for their needs. This including providing a suitable working surface and fencing the area.
• Insurance: Occupant to maintain Public Liability insurance to a minimum of $10,000,000. The occupant to be responsible for all insurances relating to their own plant, equipment and product used and/or stored at the Landfill & Recycling Facility.
• General: The occupant is to operate under general direction of the Supervisor Waste Services to ensure that occupant complies with existing relevant environmental licenses and approvals and OSH procedures for the Landfill & Recycling Facility. The occupant is to coordinate power usage with Supervisor Waste Services to ensure that maximum capacity of the site is not exceeded.
. MOVED CR MOTION CARRIED/LOST
TECHNICAL SERVICES 11 11 JULY 2011 COMMITTEE – Waste Services
TECHNICAL SERVICES 12 11 JULY 2011 COMMITTEE – Budget TECHNICAL SERVICES DIRECTORATE DRAFT BUDGET 2011/12
WARD All
FILE REF FIN/7
DATE 29 June 2010 REF CB
RESPONSIBLE MANAGER
EMTS
• In Brief:-
• Consideration of the 2011-12 Draft Budget for the Technical Services Directorate, as presented to and amended by Committee, be referred to the City Strategy Committee for consideration.
• Recommend That Council approves and refers to the Special City Strategy Committee Meeting scheduled to be held on 1 August 2011 (the business of that meeting being to make recommendation to Council on the 2011-12 Annual Budget and 2011-2025 Plan for the Future) for consideration and inclusion in Council’s 2011-2012 Annual Budget, the Draft 2011-2012 Technical Services Directorate Budget Report as presented and attached at Attachment A-1 (circulated separately).
Tabled Items Nil Officer Interest Declaration Nil Strategic Implications 4.6 Financial sustainability and accountability for performance
4.6.1 Provide financial services to support cost effective Council operations and service delivery
4.6.2 Actively pursue alternative sources of revenue for Council’s assets and operations
4.6.3 Develop and maintain long term financial planning, management and reporting to ensure resources are provided to deliver services and manage Council’s assets
4.6.4 Investigate opportunities for efficiency gains and cost savings across the organisation
Legislation Implications Nil Council Policy / Local Law Implications Nil Budget / Financial Implications 2011-12 Draft Budget as directed by the 15 Year Financial Plan. Consultation This report follows on from the work undertaken at previous MANEX meetings and prior Councillor workshops relating to the City’s Strategic and 15 Year Financial Plans.
TECHNICAL SERVICES 13 11 JULY 2011 COMMITTEE – Budget DETAILS OF PROPOSAL AND COMMENT Committee is referred to the 2011-12 Draft Budget Reports for the Technical Services Directorate and supporting documentation relating to the responsibilities of this Committee. (Refer to attachment “A-2” – circulated separately).
In addition to the Corporate Budget documents the Technical Services Directorate organises its own documentation of works programmes for provision to the controlling manager. Copies of those programmes relating to Civil Works, Parks and Property are included in this item as they provide some extra management information not included in the financial documents. Refer to Attachment “A-1” of the Agenda (see Summary of Attachments – Green Page) Budget The task of the Committee is to: � Be satisfied that the directions reflected by the range of the services and programs to be
provided in 2011-12 are both warranted and acceptable.
� Evaluate and confirm the reasonableness of the revenue and expenditure estimates as relating to each of the services and programmes proposed for the 2011-12 financial year.
� Consider the list of currently unfunded proposals with a view to determining which, if any,
of these proposals should be recommended to the City Strategy Committee for prioritisation within the Draft Budget.
RECOMMEND
That Council approves and refers the Draft Technical Services Directorate Budget Report as presented and attached at Attachment A-2 to the Special City Strategy Committee Meeting scheduled to be held on 1 August 2011 (the business of that meeting being to make recommendation to Council on the 2011-12 Annual Budget and 2012-2026 Plan for the Future) for consideration and inclusion in Council’s 2011-2012 Annual Budget.
MOVED Cr MOTION CARRIED/LOST
TECHNICAL SERVICES 14 11 JULY 2011 COMMITTEE LATE ITEMS
COUNCILLORS’ ITEMS
MEETING CLOSED __________PM.
TECHNICAL SERVICES 15 11 JULY 2011 COMMITTEE
TECHNICAL SERVICES COMMITTEE
SUMMARY OF “A” ATTACHMENTS
11 JULY 2011
Attachment No.
Subject Page
A-1
Technical Services Draft Budget 2011-12 –
Management Reports
16
A-2
Draft Technical Services Directorate Budget Report
2011-2012
Circulated under Separate cover
TECHNICAL SERVICES 16 11 JULY 2011 COMMITTEE Attachment A-2
16
Technical Services
Draft Budget 2011-12
Management Reports
TECHNICAL SERVICES 17 11 JULY 2011 COMMITTEE Attachment A-2
17
Department
Corporate Services
April 2011
Corporate Services
June 2011 Amended
Technical Services
Requirements
Civil Works $5,908,800 $5,908,800 $5,848,800
Parks $6,223,400 $6,171,400 $5,976,550
Property Services $3,796,400 $3,978,400 $4,463,400
Crossovers $503,600 $503,600 $543,600
Administration $2,489,800 $2,353,736 $2,353,708
Asset Management $253,100 $253,100 $253,100
Engineering Design $724,900 $724,900 $724,900
Infrastructure $354,200 $354,200 $379,300
Subdivisions $97,900 $97,900 $260,942
Support $56,300 $56,300 $56,300
Vehicles / Plant ($351,000) ($351,000) ($351,000)
Waste ($754,000) ($754,000) ($786,000)
Total $19,303,400 $19,297,336 $19,723,600
SUMMARY
Technical Services Draft Budget 2011-12
TECHNICAL SERVICES 18 11 JULY 2011 COMMITTEE Attachment A-2
18
IRECTORATE OVERVIEW 2010/11
TECHNICAL SERVICES DIRECTORATE RESOURCES
MAJOR WORKS TO BE UNDERTAKEN IN 2011/12
CIVIL WORKS Capital New • Roadworks – Projects include the upgrade of Turner Place in Kelmscott, upgrade of
Kilburn Lane and extension of Reilly Road, between its current end adjacent to the Carey College and Balannup Road in Forrestdale. This latter project will provide an important link for vehicular movements to the developing areas around this part of Forrestdale, as well as easing congestion on Wright Road adjacent to the school and soon to be opened Bunning’s development.
• Drainage – Significant projects include the completion of the staged Slab Gully
drainage upgrade adjacent to Holden Road and the re-alignment of existing open drains on McNeil Road and adjacent to Lefroy Road. An allocation of approximately $500,000 will fund these works, plus a number of other important drainage projects, which have been listed in the 5 year plan or become necessary due to flooding and or erosion during the previous financial year.
• LATM Works (including Blackspot projects). – Significant projects include the
installation of traffic signals at the intersection of Denny Avenue and Streich Avenue, which has been a congested intersection for some time. Speed cushions (humps) are also proposed for Clifton Street and San Jacinta Road (pending consultation with the community). Council has also attracted Blackspot funding for various other intersections and road lengths throughout the City, which will provide additional lighting and or speed reduction facilities.
• Pathways – A total footpath / cycle path length of a little over 3.5 kilometres is
proposed for 2011/12. This includes footpaths on Bodicoat Drive (full length), Cowan Street (full length) and Cammillo Road, between Railway Avenue and Third Avenue. A number of other footpaths are proposed, with a total budget allocation of approximately $340,000.
• Carry Forwards - In addition there are also a number of significant carry forward
projects from 2010/11, including the duplication of Ranford Road (between Tonkin Highway and Armadale Road), continuation of the upgrade of Nicholson Road, between Harrisdale Drive and Piara Drive and the re-alignment of Railway Avenue and Abbey Road intersections to meet at Armadale Road with new traffic signals. The high number of carry forwards is such that the Capital Budget is significantly reduced for the 2011/12 year only.
TECHNICAL SERVICES 19 11 JULY 2011 COMMITTEE Attachment A-2
19
1. Civil Works - Draft Budget DRAFT
BUDGET
Programme/Activity/ Location 2011/12
Year 1
Grants are shown as positive values in this work sheet. 1.008
1.1. CAPITAL NEW1.1.3 Paths
As per Path Const. List $316,900
$316,900
1.1.6 Bike Paths
As per Path Const. List $118,000
Total Expenditure $118,000
1.1.7 Drainage Works
Works as per Drainage List $555,000
Total $555,000
1.1 Summary - Capital New
Sub-total - All Revenues $0
Sub-total - Municipal Funds $989,900
Sub-total - Expenditure $989,900
1.2 CAPITAL UPGRADE1.2. Roadworks
EXPENDITURE
Works as per Road Construction List
LGRF Grant Works $0
Grants Commission Works $908,000
Direct Grant Works $0
Black Spot (SBS) $444,000
Black Spot (NBS) $468,900
Other Road Projects $408,848
Road Works TBA
ARA Strategic Projects $300,000
Total Expenditure $2,529,748
REVENUE
Works as per Road Construction List
LGRF Grant Works $0
Grants Commission Works $908,000
Direct Grant Works $0
Black Spot (SBS) $296,000
Black Spot (NBS) $468,900
Other Road Projects $50,000
Bus Shelter Scheme See below $0
Works Contributions $0
Private Works Fees $0
Total Revenue $1,722,900
1.1.2 Local Area Traffic Mgt Works (M81)
As per LATM Const. List $100,000
School Parking Facilities $50,000
Total Expenditure $150,000
REVENUE
Department of Education and Training $25,000
Total Revenue $25,000
1.1.4 Disability Access
Pram Ramps $3,000
Disability Access $11,000
Total Expenditure $14,000
1.1.5 PAW
Terrigal Way* * Additional funding of $30,000 to be funded from carry forwards $30,000
Elm Close / Tall Karri Court* * Additional funding of $30,000 to be funded from carry forwards $30,000
Total Expenditure $60,000
1.1.7 Carparks
As per Road Construction list $27,000
Total Expenditure $27,000
1.1.7 Drainage Works
Works as per Drainage List $25,800
Total Expenditure $25,800
1.1.8 Community/Safety Works
Various projects $35,000
Total Expenditure $35,000
1.1.9 Bus Shelters (M81)
New Shelters $45,000
Seats $3,000
Total Expenditure $48,000
1.2 Summary - Capital Upgrade
Sub-total - All Revenues $1,747,900
Sub-total - Municipal Funds $1,141,648
Sub-total - Expenditure $2,889,548
TECHNICAL SERVICES 20 11 JULY 2011 COMMITTEE Attachment A-2
20
ROAD SECTION TYPE OF WORK
GRANT
ALLOC.
TOTAL
COST
ActivityBased Budget CivilWorks
Grants are shown as positive values in this work sheet.
LGRF Projects
Blackspot Projects (SBS)
Clifton Street Clifton Street - Brookside Avenue Upgrade Streetlighting $43,333 $65,000
Poad Street Seville Drive to Lake Road Install lane separation lines $23,333 $35,000
Third Avenue Railway Avenue to Trangie Way Install lane separation lines $84,000 $126,000
Lowanna way Challis Road to Braemore Street Upgrade Streetlighting $46,000 $69,000
Anstey street Armadale Road to Ranford Road Install lane separation lines $15,334 $23,000
Railway avenue Denny Avenue to Ranford Road Upgrade Streetlighting $38,000 $57,000
South Western Highway South Western Hwy / Saw Road Install traffic islands & reinforce priority $24,000 $36,000
Amanda DriveO'Sullivan Drive (end ) cul-de-
sacUpgrade Streetlighting $22,000 $33,000
Total - Blackspot Grants $296,000 $444,000
Blackspot Projects (NBS)
Nicholson Road Nicholson Road Install raised Pavement markers $18,900 $18,900
Denny Avenue Denny Avenue - Streich Avenue Construct Traffic Control Signals $450,000 $450,000
$468,900 $468,900
Grants Commission Projects
Reilly Road Continuation 200m to Balannup RoadConstruction $500,000 $500,000
TBA $408,000 $408,000
Total - Grants Commission $908,000 $908,000
Other Road Projects
Turner Road Albany Higway to end Reconstruct kerbing and path $150,000
Kilburn Lane Full length Resurface $75,000
TBA $50,000 $183,848
Total - Other Projects $50,000 $408,848
Strategic Projects
ARA Strategic Projects City Centre Works $300,000
Total - Strategic Projects $0 $300,000
Roads to Recovery
Car Parks
Roleystone Firestation Minor widening $27,000
Total - Car Parks $0 $27,000
$1,722,900 $2,556,748
CAPITAL NEW - 2011/12 - NEW ROAD WORKS
SUB TOTAL - NEW ROAD WORKS
1.1 Road Construction Five Year Programme
DRAFT BUDGET 2011/12 - YEAR 1
TECHNICAL SERVICES 21 11 JULY 2011 COMMITTEE Attachment A-2
21
2011/12 (Year 1) Expenditure Revenue
34 22.02A Brookton Highway / Lefroy Road Pipe open drain 140,000 $019 22 Patterson Road Pipe open drain 150,000 $0
179 23 McNeil Road Re-align open drain 75,000 $0
73 21 Slab Gully - last stage Re-align open drain 190,000 $0
Total Capital New 555,000 $0
Capital Upgrade
Holden Road / Robin Road Re-align open drain 25,800 $0Total Capital Upgrade 25,800 0
Total $0
DRAINAGE PROGRAMME
Capital New
LATM PROGRAMME Activity Based Budget Civil Works Expenditure Revenue
Year 1 (2011/12)
Poad Street - Intersection mid-block islands $100,000 0
School Parking
TBA $50,000 $25,000
Road/Location Priority Section & Side Width & Length Total Cost
Bodicoat Drive 8 Full length from Farmer Ave-Whisler Ave - Chuditch Court 900m x 200m $99,000
Cowan Street 8 Full length Braemore Street to end 1.5m x 545m $45,000
Brigalow Way 8 From Dewar St Tomah Rd (left) 385m x 1.5m $31,800
Bunney Rd 8 From PAW path to Spencer Rd (left) 60m x 1.5m $5,000
Cammillo Road 8 From Railway Ave to Third Ave (right) 2.0m x 460m $50,600
Fountians Ct 8 From Link to Albany Hwy (left) 100m x 1.5m $8,300
Galong Pl 8 Full length-from Girraween to PAW (right) 100m x 1.5m $8,300
Hearle St 8 From Morgan Rd to Brown Cres (left) 75m x 1.5m $6,200
Merlin CI PAW 8 NO 17 towards school (PAW link) 36m x 1.5m $3,000
Ralphs St 8 From Morgan Rd to end (left) 335m x 1.5m $27,700
Lantana Way 8 From Banksia Rd to Hakea Rd (left) 85m x 1.5m $7,000
Bernard Street Stage 2 8 Various $25,000
Total $316,900
Road/Location Priority Section & Side Width & Length Total Cost
Connell Ave 18 From Turner Ave towards Boundary 2.0m x 415m $85,000
Inverness Circle 18 from existing at No.65 to end (right) 2.0m x 300m $33,000
Total $118,000
PATHS PROGRAME
BIKE PATH PROGRAMME2011/12 New Works - Year 1
2011/12 New Works - Year 1
TECHNICAL SERVICES 22 11 JULY 2011 COMMITTEE Attachment A-2
22
Capital Renewal • A total allocation of almost $2,200,000 will be spent on road re-surfacing and road
rehabilitation works in 2011/12. Some significant projects include road rehabilitation works on Carawatha Avenue, Cammillo Road (between Westfield Road and Lake Road) and Streich Avenue (between Foster Road and Denny Avenue). Funding has also been allocated towards renewal works on two damaged roundabouts, one of which is at the intersection of Northerly Drive and Harrisdale Drive and upgrading of the carpark at the Roleystone Fire Station. Numerous other roads throughout the City are programmed for either re-surfacing or rehabilitation.
TECHNICAL SERVICES 23 11 JULY 2011 COMMITTEE Attachment A-2
23
1. Civil Works - Draft Budget DRAFT
BUDGET
Programme/Activity/ Location 2011/12
Year 1 1.2 CAPITAL RENEWAL1.2.1 Road Resurfacing Works
EXPENDITURE
Works as per Road Const. List $940,900
Total Expenditure $940,900
REVENUE
Total Revenue $430,000
1.2.2 Road Reconstruction
EXPENDITURE
Works as per Road Construction List
LGRF Grant Works $959,854
Grants Commission Works
Direct Grant Works $160,000
Other Road Projects $150,000
Roads to Recovery (see Bridges 1.2.7)
Total Expenditure $1,269,854
REVENUE
Works as per Road Construction List
LGRF Grant Works $639,902
Grants Commission Works $0
Direct Grant Works $160,000
Other Road Projects
Roads to Recovery $749,000
Total Revenue $1,548,902
1.2.3 Path Works
2.3.1 Replacement Paths
Works to be determined during the year $40,000
Total Expenditure $40,000
1.2.5 Street Signs
Parking Sign $55,000
Traffic Signs $7,000
Total Expenditure $62,000
1.2.6 Carpark Resurfacing
Car parks - Roleystone car park $55,000
Total Expenditure $55,000
1.2.7 Bridges
Lady Mc Ness Drive Bridge $650,000
Araluen Road Bridge $99,000
Total Expenditure $749,000
1.3 Summary - Capital Renewal
Sub-total - Grant Revenues $1,978,902
Sub-total - Municipal Funds $1,137,852
Sub-total - Expenditure $3,116,754
TECHNICAL SERVICES 24 11 JULY 2011 COMMITTEE Attachment A-2
24
LGRF Projects
Carrawatha Avenue Rushton Terrace - Albany HighwayAsphalt Reseal $66,031 $99,047
Carrawatha Avenue Valencia Grove - Rushton Terrace Asphalt Reseal $74,844 $112,266
Cammillo Road Westfield Road - Lake Road Asphalt Reseal $244,900 $367,350
Third Avenue Railway Avenue - Cammillo road Asphalt Reseal $46,452 $69,678
Forrest Road Commerce Avenue - 138m west Asphalt Reseal $32,105 $48,158
Streich Avenue Foster Road - Denny Avenue Asphalt Reseal $118,721 $178,082
Page Road Albany Highway - Gilwell Avenue Asphalt Reseal $56,849 $85,273
Total - Local Government Road Fund Grant $639,902 $959,854
Direct Grants Projects
Armadale CBD Signs and yellow lines $25,000 $25,000
Schools Various School signs and yellow lines $15,000 $15,000
Harrisdale Drive / Northerly DriveDamaged kerbing and seal $40,000 $40,000
Nicholson Road / Warton RoadDamaged seal and pavement $60,000 $60,000
TBA $20,000
Total - Direct Grant $160,000 $160,000
CAPITAL RENEWAL - 2011/12 ASSET PRESERVATION - ROAD REHABILITATION
Other Road Projects
Culs-de-sac Aitken Street Construction $0 $30,000
Flynn Avenue Construction $0 $30,000
Jason Court Construction $0 $30,000
Meyer Close Construction $0 $30,000
Serls Street Construction $0 $30,000
Total - Other Projects $0 $150,000
Car Parks
Roleystone car aprk Construction $0 $55,000
Total - Direct Grant $0 $55,000
$799,902 $1,324,854SUB TOTAL - ROAD REHABILITATION
TECHNICAL SERVICES 25 11 JULY 2011 COMMITTEE Attachment A-2
25
CAPITAL RENEWAL - 2011/12 ASSET PRESERVATION - ROAD RESURFACING
Clydsdale Rd McNeil Rd to cul-de-sac Chip seal $14,100
Yarrah PI Taronga Dve to cul-de-sac BC overlay $13,200
Forrest Rd Armadale Rd to Stirling Rd BC overlay - one lane $90,000 $90,000
Rodgers Ct Simons Dve to cul-de-sac Chip seal - BC bulb $36,100
Rupert St Lowanna Way to Kootingal St BC overlay $39,300
Forrest Rd Eighth Rd to Twelfth Rd BC overlay (various) $200,000 $200,000
Carringal PI Kyabram Rd to cul-de-sac BC overlay $25,100
Buchanan Rd Canning Mills Rd to Coventry Rd
Chip seal
$26,600
Gwynne PI Chevin Rd to cul-de-sac BC overlay $25,000
Arbour PI Cammillo Rd to cul-de-sac BC overlay $51,500
Wattle Cl Arbour PI to cul-de-sac BC overlay $21,000
Pine Ct Arbour PI to cul-de-sac BC overlay $17,000
Hefron GI Full length - Rails Ct to Leys Rs
BC overlay
$40,000
Purves Way Full length BC overlay $30,000 $30,000
Carradine Rd Just past Locke View to Canns Rd
Chip seal - final coat $110,000
$110,000
Saffron Ct Ryland Rd to end BC overlay $21,000
Little John Rd Lowanna Way to Railway Ave BC overlay $87,000
Townley St Karoonda St to Harber Dr BC overlay $94,000
Total Funds $430,000 $940,900
TECHNICAL SERVICES 26 11 JULY 2011 COMMITTEE Attachment A-2
26
Operations and Maintenance Civil Works maintenance and operating funding for 20011/12 will total approximately $2,700,000. To comply with accepted Asset Management Practices, this will be the first year that expenditure will be separated between maintenance and operations. The major activities in both areas include road and pathway surface maintenance, street and carpark sweeping, gully educting, open and piped drainage cleaning, bridge and bus shelter maintenance. Initiatives introduced recently will continue, including additional allocations for footpath safety inspections and road condition assessments, as well as cleaning and general maintenance to alternative drainage structures within the newer areas of North Forrestdale in particular.
TECHNICAL SERVICES 27 11 JULY 2011 COMMITTEE Attachment A-2
27
1. Civil Works - Draft Budget DRAFT
BUDGET
Programme/Activity/ Location 2011/12
Year 1 1.4. CIVIL MAINTENANCE Public Access Ways $15,000
Road Surface $305,000
Pathways $105,000
Tactile Paving $2,000
Pram Ramps $3,000
Advisory Signs $2,000
Street Signs $35,000
Car Parks $16,000
Bus Shelters $16,500
Drainage $70,000
Malls $22,000
Bridges and Culverts $18,000
Basins $11,000
Crossovers $1,500
Gullies $8,000
Manholes $5,200
Street Furniture $22,000
Street Lighting $700
Kerbing $22,000
Road Shoulders and Verges $52,000
Roundabouts $18,000
Infrastructure Training $60,000
CIVIL MAINTENANCE TOTAL $809,900
1.5. CIVIL OPERATIONSPublic Access Ways $32,000
Road Surface $715,000
Pathways $235,000
Tactile Paving $4,200
Pram Ramps $7,200
Advisory Signs $5,200
Street Signs $76,000
Car Parks $35,000
Bus Shelters $36,000
Drainage $160,000
Malls $50,000
Bridges and Culverts $40,000
Basins $25,000
Crossovers $3,400
Gullies $20,000
Manholes $13,000
Street Furniture $51,000
Street Lighting $1,500
Kerbing $50,000
Road Shoulders and Verges $102,000
Roundabouts $41,000
CIVIL OPERATING TOTAL $1,702,500
TECHNICAL SERVICES 28 11 JULY 2011 COMMITTEE Attachment A-2
28
PROPERTY SERVICES
CAPITAL NEW
Capital New Works has a budget allocation of $83,200 and is allocated to various Council buildings. Major items contained within this budget include: Audio Equipment to the council chambers ($40k), CCTV to Kelmscott and Seville Grove Library ($20k). The following items were also felt to be priority items, however, due to budget restrictions they have been removed at this point. It is requested that, should any additional budget allocation be made available, the following items be considered a priority. These are: Air conditioning to the archive/art storage facility at the administration building ($35k) The Archive/Art Storage Area requires air conditioning to ensure that the City of Armadale art collection, currently valued at approximately $200k, is kept in a suitable climate controlled area to avoid deterioration. This is part of an ongoing plan to improve art storage within the main administration building Lighting to history house museum ($25k) History House requires new lighting to improve the facility and to bring the museum up to modern standards for a facility of this type. This is a continuation of the upgrade of the museum facility and will greatly improve the conditions within the building. CAPITAL UPGRADE Capital Upgrade has a budget allocation of $131,600. This has been allocated to various buildings assessed as in need of upgrade or alteration works to enhance the use of the facility and have been identified by both Property Services and Community Services departments. Major items contained within this budget include: Security screens to the Aquatic Centre and Settlers Common ($25k), Safe roof access equipment for Armadale Arena and the Technical Services building ($20k) and a swipe card access trial on a number of building ($50k) The following items were also felt to be priority items, however, due to budget restrictions they have been removed at this point. It is requested that, should any additional budget allocation be made available, the following items be considered a priority. These are: General upgrade work to the Armadale Golf Club ($8k) Armadale golf club has had very little capital money spent on maintaining or improving the facility over recent years. The City of Armadale is currently carrying out a feasibility study on the long term future of the Golf Club but this budget allocation would let some basic improvements be carried out in order to enhance the facility enough to allow the golf course to continue to be safely run during this consultancy period. Upgrade of the main toilets to the administration centre ($50k) The main toilet facilities within the Administration building have not been upgraded for a number years and are now in need of refurbishment. Comments have been made as to the condition by Senior Management. The budget requested would allow a basic upgrade of
TECHNICAL SERVICES 29 11 JULY 2011 COMMITTEE Attachment A-2
29
current facilities but it is estimated that a full refurbishment would require in the region of $75k.
Natural Growth Rate
3. Property - Draft Budget DRAFT
BUDGET
Programme/Activity/ Location 2011/12 Year 1
3.1. CAPITAL NEW
3.1.1. Additional Alarms
Expenditure
Willow House, Field Study Centre & FS Centre $5,200
Total $5,200
3.1.2. Administration Building
AV Equipment to Council Chambers $40,000
Total $40,000
3.1.3. Kelmscott Library
CCTV $10,000
$10,000
3.1.4. Seville Grove Library
CCTV $10,000
Total $10,000
3.1.5. Visitor Centre
Kitchen/Store alteration $18,000
Total $18,000
3.1. SUMMARY CAPITAL NEW
Sub-total -Grant Revenue $0
Sub-total - Expenditure $83,200
Sub-total - Municipal Funds $83,200
3.2 CAPITAL UPGRADE
3.2.2. Armadale Arena
Roofing safe access and anchor Points $10,000
Additional CCTV Camera $3,000
Security Screens to Front entrance $9,000
Door to multi purpose room $2,500
Total $24,500
3.2.3. Aquatic Centre
Visy Guard security Screens $10,000
Additional CCTV Camera $3,000
New sink and cupboard to creche $3,000
Total $16,000
3.2.4. Armadale Library
Additional Cupboard $1,000
Total $1,000
3.2.5. Champion Centre
Security Screen $3,500
Total $3,500
3.2.6. Depot
Power upgrade $70,000
TECHNICAL SERVICES 30 11 JULY 2011 COMMITTEE Attachment A-2
30
Total $70,000
3.2.7. Dog Pound
Security Screens $2,000
3. Property - Draft Budget DRAFT
BUDGET
Total $2,000
3.2.8. Golf Club Kiosk
General Upgrade $8,000
Total $8,000
3.2.9. Harold King Centre
Smoke Detectors $1,600
Total $1,600
3.2.10. Forrestdale Kindergarten
Contribution to Play Area Upgrade $8,000
Total $8,000
3.2.11. Settlers Common
Security Screens $15,000
Total $15,000
3.2.12. Tech Services Building
Safe Roof Access Points $10,000
Total $10,000
3.2.13 Property Team
Swipe Card Trial $50,000
Total $50,000
3.2.SUMMARY CAPITAL UPGRADE
Sub-total -Grant Revenue $0
Sub-total - Expenditure $209,600
Sub-total - Municipal Funds $209,600
TECHNICAL SERVICES 31 11 JULY 2011 COMMITTEE Attachment A-2
31
CAPITAL RENEWAL Capital renewal has an allocation of $721,200 of which a portion been allocated to those buildings whose ratings were identified as condition 4 and 5 (where condition ratings are from good condition, 1, to poor condition, 5) in condition reports previously carried out by consultants. Other items are based on community needs and expectations for facilities not included in the initial surveys and have been identified by both Property Services and Community Services departments. Major items included within this budget include: Renewal of main power panel to the depot site ($70k), Internal Flooring renewal to History House ($50k), Renewal of the flooring at Kelmscott Hall ($65k) and Renewal of Roleystone theatre roof ($100k) & asbestos Coatings to Depot Building roofs ($35k) The following items were also felt to be priority items, however, due to budget restrictions they have been removed at this point. It is requested that, should any additional budget allocation be made available, the following items be considered as priority. These are: Further building condition surveys ($50k) Additional building condition surveys are required in order to establish the condition of the complete assets of the City of Armadale. Initially 50 buildings were surveyed in previous years and this information is now influencing the long term asset management strategies of the city. A further 50 buildings now require surveys in order to continue towards a complete understanding of the current condition of our buildings General refurbishment to Buckingham’s Cottage ($10k) Buckingham’s cottage is a heritage property that has been partially renovated by volunteer groups. Unfortunately the funding streams of these groups ceased and the property was left incomplete. While the $10k budget requested will not complete this work it will allow the incomplete work to be stabilised and prevent any further deterioration until further funding can be found
TECHNICAL SERVICES 32 11 JULY 2011 COMMITTEE Attachment A-2
32
3.3. CAPITAL RENEWAL
3.3.1. Administration Building
Main toilet renewal $70,000
Total $70,000
3.3.6. Creyk Park Pavilion
Electrical Service & Distribution $4,000
Total $4,000
3.3.9. Depot Workshop
Air Conditioning $5,000
Replacement of Asbestos Roof Coating $35,000
Total $40,000
3.3.10. Evelyn Gribble Centre
Electrical Fuse Board Upgrade $5,000
Total $5,000
3.3.11. Forrestdale Hall
Roof Coverings - Downspouts $1,000
Total $1,000
3.3.12. Forrestdale Sportsmans Clubrooms
Exterior Windows - Windows $6,000
Total $6,000
3.3.13. Greendale Centre
Air Conditioning $10,000
Total $10,000
3.3.14. Greendale Senior Citizens Centre
Plumbing Fixtures - Sinks $1,000
$1,000
3.3.17 History House
Internal Flooring $50,000
Lighting $0
Total $50,000
3.3.18. Ian Pratt Pavilion (formerly William Skeet Oval Pavilion)
Floor Finishes - Flooring / Other $10,000
Total $10,000
3.3.19. John Dunn Clubrooms
Wall Finishes - Finishes to Interior Walls $0
Exterior Windows - Windows $7,200
Floor Finishes - Flooring / Other $22,500
Floor Construction - Other Floor Construction $0
Total $29,700
3.3.20. John Dunn Sportsman's Clubrooms
Cooling Distribution $0
Pedestrian Paving - Paving & Surfacing $25,000
Total $25,000
3.3.22. Kelmscott Hall
Renewal of flooring to hall $70,000
$70,000
3.3.23. Minnawarra Bridge
Repairs to support beams $30,000
Total $30,000
TECHNICAL SERVICES 33 11 JULY 2011 COMMITTEE Attachment A-2
33
3.3. CAPITAL RENEWAL
3.3.24. Minnawarra House (formerly Reg Williams Centre)
Floor Finishes - Flooring / Other $0
Main Hall Ceiling Replacement $25,000
$25,000
3.3.25. Minnawarra Park Historic Church
Electrical Service & Distribution $4,000
Total $4,000
3.3.26. Municipal Buildings
TBA $100,000
$100,000
3.3.27. Old Administration Building (DCP)
Carpets $25,000
Total $25,000
3.3.28. Roleystone Theatre
Roof Construction - Pitched Roof Construction $100,000
Roof Coverings - Downspouts $0
Roof Coverings - Gutters $0
Total $100,000
3.3.29 TAFE Building
Lighting $0
Total $0
3.3.30. Visitor Centre
Brickwork and Retaining Wall $5,000
Total $5,000
3.3.31. Westfield Child Health Centre
Roof Coverings - Roof Eaves and Soffits $2,500
Total $2,500
3.3.33. Willow Heights
Exterior Walls - Exterior Wall Construction $30,000
Total $30,000
3.3.SUMMARY CAPITAL RENEWAL
Sub-total -Grant Revenue $0
Sub-total - Expenditure $643,200
Sub-total - Municipal Funds $643,200
TECHNICAL SERVICES 34 11 JULY 2011 COMMITTEE Attachment A-2
34
MAINTENANCE
The total budget amount for maintenance, excluding operational costs, is allocated at $678,080 and is required to carry our routine and reactive maintenance to Council’s buildings. This amount is spread across Councils buildings according to assessed need.
OPERATIONS
The total budget amount for operations, excluding maintenance costs, is allocated at $2,855,320 which is required to carry out the day to day activities of Property Services. This amount includes the payment of all utility services, insurances, cleaning cost and all routine servicing and services. The total expenditure of both maintenance and operations in Property Services is $3.5m which is an increase on last year due to additional work loads and standards, rising building material and labour costs and projected increases in utility and service charges. This is also approximately $108,500 over the amended budget allocation. The additional budget required is due to additional cleaning and servicing costs of the John Dunn Pavilion, the Armadale Arena and Frye Park Sporting Facility and has been caused by increased usage in these facilities. These additional cleaning and servicing responsibilities are currently being carried out by the Property Services Team but has resulted in overspending the current year’s budget in these areas.
TECHNICAL SERVICES 35 11 JULY 2011 COMMITTEE Attachment A-2
35
3.4. MAINTENANCE 3.4.1. Buildings
IncomeNil $0
Total $0
ExpenditureAnimal Pound $1,500
Bushfire Brigades $700
SES Buildings $200
Health Clinics $10,000
Senior Citizen Centres $21,000
Pre-Schools $4,100
Sanitation Buildings $5,500
Environment Facilities $2,000
Public Toilets $32,500
Other Amenities $500
Community Centres $38,000
Public Halls $83,500
Agricultural Facilities $500
Scout & Guide Buildings $1,000
Aquatic Facilities $37,500
Pavilions $72,500
Tennis Pavilions $2,000
Riding Clubs $400
Sporting Facilities $27,000
Libraries $135,000
Minnawarra Historic Facilities $1,000
Heritage Buildings $9,300
Depot Buildings $32,000
Tourism Facilities $10,000
Administration Facilities $146,380
Unclassified Facilities $4,000
Total $678,080
TECHNICAL SERVICES 36 11 JULY 2011 COMMITTEE Attachment A-2
36
3.5. OPERATIONS
3.5.1. Buildings Income
Nil $0
Total $0
Expenditure
Animal Pound $2,000
Bushfire Brigades $2,900
SES Buildings $1,000
Health Clinics $38,200
Senior Citizen Centres $83,000
Pre-Schools $17,000
Sanitation Buildings $21,000
Environment Facilities $7,000
Public Toilets $120,000
Other Amenities $1,300
Community Centres $135,000
Public Halls $300,000
Agricultural Facilities $2,000
Scout & Guide Buildings $4,500
Aquatic Facilities $140,000
Pavilions $277,000
Tennis Pavilions $8,300
Riding Clubs $2,000
Sporting Facilities $161,000
Libraries $523,620
Minnawarra Historic Facilities $3,500
Heritage Buildings $38,000
Depot Buildings $126,000
Tourism Facilities $42,000
Administration Facilities $575,000
Unclassified Facilities $155,000
Total $2,786,320
SUMMARY PROPERTY SERVICES
3.1. Capital New $83,200
3.2. Capital Upgrade $209,600
3.3. Capital Renewal $643,200
3.4. Maintenance $678,080
3.5.Operations $2,786,320
TOTAL PROPERTY SERVICES $4,400,400
TECHNICAL SERVICES 37 11 JULY 2011 COMMITTEE Attachment A-2
37
PARKS NEW
Park Name Signs D76/9/10 Recommend Signs detailing the approved park names be erected on reserves shown below, when sufficient funds are available in the relevant Department budgets - Calliandra Reserve, Roleystone - Garland Reserve, Roleystone - Gilcoe Reserve, Roleystone - Quenda Reserve, Roleystone - Russelia Reserve, Roleystone
$15,000
Tree Planting City Wide $20,000 Community tree planting projects, mature trees succession planting and residential verge tree requests along with programmed planting
Memorial Plaques $9,000 Council has undertaken an annual programme of installation of memorial plaques at various parks and reserves throughout the City C23/3/05 Recommend
Playground Strategy $72,000 A strategic playground plan outlining a development programme for the City’s playgrounds has been developed to ensure a strategic approach to the provisions of existing and future playgrounds across the City.
T13/3/08 Recommend 2. That consideration be given to funding the proposed 10 year replacement/improvement programme (approximately $140,000 per year)
Total (Capital New) 116,000
TECHNICAL SERVICES 38 11 JULY 2011 COMMITTEE Attachment A-2
38
2. Parks - Draft BudgetDRAFT
BUDGET
Programme/Activity/ Location 2011/12
Year 11.008
2.1. CAPITAL NEW2.1.2 Tree Planting
Tree Planting (Including Community) $20,000
Total Expenditure $20,000
2.1.3 Park Improvements / Development
Memorial Plaques on Reserves $9,000
Memorial Park Artwork $0
Park Name Signs $15,000
Total Expenditure $24,000
2.1.4 Play Equipment
Playground Strategy $72,000
Total Expenditure $72,000
2.1 Summary - Capital New
Sub-total - Revenue $0
Sub-total - Municipal Funds $116,000
Sub-total - Expenditure $116,000
TECHNICAL SERVICES 39 11 JULY 2011 COMMITTEE Attachment A-2
39
Capital (Renewal) ENG13 – Asset Management Vision Management Practice outlines; “priority will be given in the annual budgeting for the operation, maintenance and renewal/refurbishment of existing assets, where need requires their retention.”
State Water Strategy $50,000 An annual allocation to meet the requirements of the State Government Water Operating Strategy announced in 2003. An annual water licence fee was introduced in 2007. Water Conservation Plans and a Water Operating Strategy were prepared in 2008 to meet requirements of the Department of Water (Recycling and Efficiency Branch) to demonstrate water efficiency and ‘best practice’. Ongoing commitments include the quarterly submission of water audits, water analysis and testing and installation of water meters on each of the City’s bores. The City also contributes towards the University of Western Australia Turf Industries Research Steering Committee Project “Effectively utilizing water allocations for turf grass”. The aim of this project is to develop approaches to best manage current, and possible future water allocations to turf grass.
Playground Equipment Safety $80,000 A report titled “Playground Compliance Audit and Safety Inspection” was presented to Council to assist the City to plan, fund, manage maintain, repair and upgrade it’s playground asset. With a total estimated asset replacement value of $2,271,400. The primary goal of the programme is based on safety and injury prevention of playgrounds, playground operational use for the community and risk and financial management for the City.
T 14/3/08 “Allocate sufficient funds to conduct compliance audit and safety inspections, routine operations, inspections and preventative maintenance repairs and minor unit/component replacements” “Allocate sufficient funds to extend upgrade and improve existing play equipment under surfacing/soft fall and containment.
Sportsfield Lighting – Gwynne Park $24,000 Replacement lighting as several light towers have now failed resulting in high risk and poor oval lighting not fit-for-purpose
TECHNICAL SERVICES 40 11 JULY 2011 COMMITTEE Attachment A-2
40
Tree Replacement Programme $37,500 The City of Armadale has problematic trees and post mature specimens which should be removed and replaced with suitable tree species by removing and replacing unsuitable trees over a period of time, ongoing maintenance costs and infrastructure repairs/reinstatements and complaints will be significantly reduced and the community will benefit.
TECHNICAL SERVICES 41 11 JULY 2011 COMMITTEE Attachment A-2
41
Asset Management/Irrigation Infrastructure John Dunn Main Oval $150,000 (demonstration Project hydrozoning/upgrade for sustainability)
• The total irrigated area managed by the City of Armadale is 103 hectares.
• The City has taken important steps in the management of water resources. However there is scope to make significant improvements in water use efficiency on Parks and other Public Open space in the future.
• The City should be committed to providing a substantial increase in funding for the upgrading of irrigation infrastructure as an ongoing budget allocation.
• The City should implement a staged programme of irrigation system replacement . The systems replacement should be based on the findings of irrigation audits and the Parks asset data base.
• The replacement program will assist with forward planning for the annual budget allocations required.
• The benefit of replacing badly performing irrigation systems with new, well designed systems is that the City will be capable of improving the standard of turf surfaces while keeping water usage within the allocated limit. It may also provide potential cost savings on both turf and irrigation system repairs.
• The City should aim for an overall reduction in water usage. This approach will require a review of all POS to assign water use categories to each site and also the hydrozones within sites.
Cricket Wicket Nets - Gwynne Park $8,000 - Cross Park $8,000 Ongoing Citywide programme of asset upgrades to ensure these facilities are of a high standard in a safe condition for user groups.
Turf Renovations To ensure the turf surfaces on the City’s active sports playing fields are in good overall condition and ‘fit for purpose’ for user groups. Sustainable turf management involves the adoption of site specific approaches to renovation activities while improving turf nutrient and water usage.
Alfred Skeet $10,000 Bob Blackburn $10,000
$10,000
TECHNICAL SERVICES 42 11 JULY 2011 COMMITTEE Attachment A-2
42
Cross Park $10,000 Frye Park $15,000 Gwynne Park $15,000 John Dunn Oval $20,000 Karragullen Oval $5,000 Morgan Park $10,000 Rushton Park $10,000 Springdale Res $15,000 William Skeet $10,000 Reserve Asset Preservation – General Provision New Estates $20,000 An annual allowance to upgrade park assets which have deteriorated. POS Infrastructure Reserve Account.
Total (Capital Renewal) $517,500
TECHNICAL SERVICES 43 11 JULY 2011 COMMITTEE Attachment A-2
43
2.3 CAPITAL RENEWAL2.2.1 Bore/Reticulation Replacement
EXPENDITURE
State Water Strategy $50,000
John Dunn - Irrigation Replacement $150,000
Total Expenditure $200,000
2.2.2 Playground Equipment
Play Equipment Repairs - General $80,000
Total Expenditure $80,000
2.2.3 Park Furniture
Park Infrastructure i.e. Bins, Seats,Signs, $0
Total Expenditure $0
2.2.4 Street Tree/Replacement Programme
City Street Tree Replacement Programme $37,500
Total Expenditure $37,500
2.2.5 Cricket Wickets/Nets
Bedfordale Reserve
Cross Park $8,000
Frye Park
Gwynne Park $8,000
John Dunn
Karragullen
Rushton Park
William Skeet
Total Expenditure $16,000
2.2.6 Turf Renovation Programme
Alfred Skeet Oval $10,000
Bob Blackburn Oval $10,000
Creyk Park $10,000
Cross Park $10,000
Frye Park $15,000
Gwynne Park $15,000
John Dunn Oval $20,000
Karragullen Oval $5,000
Morgan Park $10,000
Rushton Park $10,000
Springdale Reserve $15,000
William Skeet $10,000
Total Expenditure $140,000
2.2.7 Sportsfield Lighting
Gwynne Park $24,000
$24,000
2.2.8 POS Infrastructure Replacement Reserve Account
New Estates $20,000
Total Expenditure $20,000
2.2 Summary - Capital Renewal
Sub-total - Grant Revenues $0
Sub-total - Municipal Funds $517,500
Sub-total Expenditure $517,500
TECHNICAL SERVICES 44 11 JULY 2011 COMMITTEE Attachment A-2
44
Parks and Reserves – Schedule (Maintenance)
Revenue Sale of Mulch Income through the sale of surplus mulch from the City’s operational activities
$20,000
Works Contribution Income received though works undertaken by the City’s Parks and Reserves department at the request of private companies or State government organisations
$10,000
Total Revenue $30,000
TECHNICAL SERVICES 45 11 JULY 2011 COMMITTEE Attachment A-2
45
Extra Funding Requested
Community Facilities - $87,000 As the City is to take responsibility for maintenance of the bushland areas and turf arena at Fletcher Park equestrian facility, an additional maintenance budget of $44,000 would be required. The equestrian facility at Palomino Park will require an additional $18,000 to the current annual maintenance budget. (refer report to Community Services April 2011 C6/04/11).
In addition a figure of $25,000 is required for operation and maintenance of the Youth Activity Area. This is accommodated in the Plan for the Future but is not assumed to be required until 2012-13. Early completion of the project means that it is required now.
Natural Areas Management - $33,500 & $67,000 T 39/6/09 Recommended that Council considers a number of budget allocations within the Technical Services directorate including but not limited to; Natural Areas Management. A Natural Areas Management programme provides – Natural Areas fire management, weed control, enhancement of Natural Areas and some minor assistance to ‘friends’ groups. Furthermore, Fletcher Park is a 19ha reserve vested in the City of Armadale as a ‘Reserve for Recreation’ 5ha of the Park is Regionally Significant bushland. The bushland Management Plan has a number of key recommendations and actions arising from the plan as relates to Natural Areas Management – (refer Technical Services Committee – Environmental Issues 13 June 2011 - T23/6/11). The estimated costs of these works is $33,500. Extra areas of bushland are dedicated to Council and in addition requests are received from Councillors and residents to increase services in these areas. Therefore it is recommended to increase the current budget allocation for this activity by $150,000 to further develop this service level currently provided. Should the additional allocation not be approved in the 2011/12 budget then the current service level will need to be maintained as is. It has been possible to accommodate some of the requested extra funding by reallocation of internal allocations in the Parks Operations and Maintenance areas but a net required increase of $67,500 is still needed.
TECHNICAL SERVICES 46 11 JULY 2011 COMMITTEE Attachment A-2
46
2.4 MAINTENANCE EXPENDITURE
Public Access Ways $0
Road Shoulders and Verges $0
Roundabouts $0
Community Facilities $46,000
Irrigated Passive Reserves $268,000
Active Reserve $351,150
Natural Areas $145,500
Street Trees $0
Townscape Amenity (SAR) A $29,600
Townscape Amenity (SAR) B $19,700
Townscape Amenity (SAR) C $0
Townscape Amenity (SAR) D $0
Townscape Amenity (SAR) E $0Dry Parks $101,000
Undevelop POS ( $60,000
Regional Bushland $7,100
Unclassified Localities $9,000
New Estates POS (New Commitment) Subject to SAR - Rates Portion $115,200
Streetscapes $24,600
Specified Area - North Forrestdale $0
Specified Area - Champion Lakes $0
Total Expenditure $1,176,850
2.5 OPERATIONSREVENUE
Sale of Mulch $20,000
Private Works $10,000
Total Revenue $30,000
EXPENDITURE
Public Access Ways $48,900
Road Shoulders and Verges $293,700
Roundabouts $98,000
Community Facilities $60,000
Youth Activity Area $25,000
Irrigated Passive Reserves $588,500
Active Reserve $760,600
Natural Areas $339,500
Street Trees $1,047,700
Townscape Amenity (SAR) A $69,000
Townscape Amenity (SAR) B $48,000
Townscape Amenity (SAR) C $16,400
Townscape Amenity (SAR) D $18,800
Townscape Amenity (SAR) E $24,900
Dry Parks $222,100
Undevelop POS $140,000
Regional Bushland $15,500
Unclassified Localities $21,000
New Estates POS (New Commitment) Subject to SAR - Rates Portion $269,000
Streetscapes $57,600
Specified Area - North Forrestdale $0
Specified Area - Champion Lakes $0
Total Expenditure $4,164,200
PARKS OPERATIONS TOTAL $4,134,200
TECHNICAL SERVICES 47 11 JULY 2011 COMMITTEE Attachment A-2
47
Summary -Parks Services2.1. Capital New $116,000
2.2. Capital Upgrade $0
2.3. Capital Renewal $517,500
2.4. Maintenance $1,176,850
2.5.Operations $4,134,200
TOTAL PARKS SERVICES $5,944,550
TECHNICAL SERVICES 48 11 JULY 2011 COMMITTEE Attachment A-2
48
TECHNICAL SERVICES ADMINISTRATION
REVENUE
Revenue from government grants, fees and contributions remain constant.
EXPENDITURE
Streetlighting Streetlighting charges and normal infrastructure power consumption continue to rise with an anticipated further 30% increase in the 2011/12 financial year. Additional streetlights are added each year as the City increases and with these additional lights and increased charges will have a significant impact on the costs of providing these services. Crossovers and Kerb Inspections As the City continues to grow the demand for the construction of crossovers also increases. With the anticipated continuation of the Harrisdale, Heron Park and Wungong subdivision along with a number of smaller developments it is anticipated that 1,300 new crossover applications will be processed during 2011/12 financial year. This amount does not include additional crossovers or replacement crossovers to existing buildings. The same situation applies to kerb inspections which require pre-construction and post- construction inspections with detailed documentation and photographic assessments prior to the released of security bonds. It is anticipated that approximately 2,500 kerb inspections will be carried out during the 2011/12 financial year. Other Verge Inspections With Perth’s water shortage there have been an increase number of enquiries relating to alternate verge treatments which often requires an inspection of the property. Other verge inspections include verge obstructions and requests for additional streetlights. RoadWise As a road safety initiative the RoadWise Variable Message Board displaying various road safety messages will be located at primary schools during the 2011/12 financial year. The RoadWise Variable Message Board will also be used at community events and at selected locations over long weekends promoting road safety. Graffiti
Anti-graffiti programmes involving Council’s day-labour force and the Civic Pride Action Group (CPAG) will continue during the 2011/12 financial year to remove graffiti as well as report known “hot spots” to the local Police. The City has also entered into a Graffiti Clean-Up
TECHNICAL SERVICES 49 11 JULY 2011 COMMITTEE Attachment A-2
49
Referral Programme with the WA Police. Graffiti offenders undertaking “clean up” activities will be referred though and supervised by the Juvenile Justice Team. Closed Circuit Television (CCTV) Council’s CCTV system has assisted the local Police in their enquiries on a number of occasions. Additional CCTV cameras will be added to the system during the 2011/12 financial year to enhance current operations. There is also the ongoing maintenance and upgrade of the system that will continue during 2011/12.
Administration
All other Technical Services Administrative requirements have been increased marginally to accommodate natural CPI increase. Subdivisions Control of subdivisional development in the rapidly expanding areas of the City continues to demand a very high staffing input. This budget allows for the ongoing appointment of one extra engineer in accordance with the report provided to Council in September 2010. At that time funding for the balance of 2010/11 was provided by delivering funds from a Civil Works Capital Project (Railway Avenue) but ongoing funding needs to be included from the staffing list. Asset Management Funding for maintenance works, inspections and remedial works required for compliance with various codes and standards and access for disabled are increasingly putting pressure on limited maintenance budgets.