982,799.82 CONTRACTOR'S ESTIMATE PACKAGE 11/09/18 …ftp.dot.state.tx.us/pub/txdot-info/cmd/cserve/distinfo/cisrpts/... · contract id 001509173 estimate 0029 contractor's estimate

982,799.82

001509173CONTRACT ID:

PROJECT: STP 2016(384)MM

CONTRACT:

12153201

PROJECTED AMOUNT: $28,789,254.83

CONTRACTOR:

HIGHWAY: IH 35DISTRICT NAME:

COUNTY:

AREA ENGINEER:

AREA NUMBER: 055

CAPITAL EXCAVATION COMPANY

Bobby A. Ramthun, P.E.

WILLIAMSON

ESTIMATE NUMBER:

to

CONTRACTOR'S ESTIMATE PACKAGE REPORT DATE: 11/09/18

12/17/2015AWARD DATE:

ESTIMATE PERIOD:

0029

10/25/2018

LETTING DATE:

NOTICE TO PROCEED DATE: 05/25/2016

12/03/2015ESTIMATE PAID:

560 0.00 65.00

ADJ. PROJECTED AMOUNT:

ESTIMATE TYPE: PROG WORK BEGIN DATE: 06/20/2016

$29,772,054.65

CONTRACT:

09/26/2018

AWARD AMOUNT: $28,127,003.83

Austin

% COMPLETE:

% TIME USED:

% RETAINAGE: 0.00

90.32

ACCEPTED DATE:

PHYSICAL WORK COMPLETION DATE:

00/00/0000

00/00/0000

86.44

$264,882.63 $25,468,648.42 $25,733,531.05

RECAPITULATION

PAID TO CONTRACTOR

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$0.00 $0.00 $0.00

$264,882.63 $25,468,648.42 $25,733,531.05

$0.00 $0.00 $0.00

$264,882.63 $25,733,531.05

OTHER ADJUSTMENTS

DISINCENTIVE

INCENTIVE

LIQUIDATED DAMAGES

RETAINAGE

NON-PARTICIPATING

PARTICIPATING

THIS ESTIMATEPREV TO DATETOTAL TO DATE

ITEM EARNINGS $25,468,648.42

CONTRACT ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Contract Adjustments for this estimate***

LINE ITEM ADJUSTMENTS THIS ESTIMATE

ADJUSTMENT DESCRIPTION:

ADJUSTMENT AMOUNT:

REMARKS:

***There are no Line Item Adjustments for this estimate***

CERTIFIED AS CORRECT AND ONE COPY HAS BEEN GIVEN TO THE CONTRACTOR

AREA/PROJECT ENGINEER

DATE

CONTRACT ID 001509173 CONTRACTOR'S ESTIMATE PACKAGE Page 2 of 21ESTIMATE 0029

LIQ DAMAGE RATE:

LIQUIDATED DAMAGES:

TOTAL:

$2,590.00

$0.00

ASSESSED LIQ DAMAGES:

DAYS AT

$2,590.00PER DAY

0

0

C. O. ADJUSTED DAYS:

560

BID DAYS:

CURRENT DAYS:

DAYS CHARGED TO DATE:

WORK BEGIN DATE:

TIME CHARGES BEGIN:

PHYSICAL WORK COMPLETE: 00/00/0000

06/20/2016

06/20/2016

555

65

620

CONTRACT TIME STATEMENT

DAILY BREAKDOWN

Date or Days

Charged

Days

Credited

PERIOD SUMMARY

Days

Date or

Days

Days

Charged

Days

Credited

Diary

Adjustment

30 22 8

SATURDAY 5

SUNDAY 3

09/26/2018 1

09/27/2018 1

09/28/2018 1

09/29/2018 1 SATURDAY

09/30/2018 1 SUNDAY

10/01/2018 1

10/02/2018 1

10/03/2018 1

10/04/2018 1

10/05/2018 1

10/06/2018 1 SATURDAY

10/07/2018 1 SUNDAY

10/08/2018 1

10/09/2018 1

10/10/2018 1

10/11/2018 1

10/12/2018 1

10/13/2018 1 SATURDAY

10/14/2018 1 SATURDAY

10/15/2018 1

10/16/2018 1

10/17/2018 1

10/18/2018 1

10/19/2018 1

10/20/2018 1 SATURDAY

10/21/2018 1 SUNDAY

10/22/2018 1

10/23/2018 1

10/24/2018 1

10/25/2018 1


WORK PERFORMED THIS PERIOD

STP 2016(384)MM 001509173PROJECT CONTROL

CATEGORY 001 DESCRIPTION ROADWAY ITEMS

ITEM

CODE

DESCRIPTION UNIT UNIT

PRICE

QTY THIS

ESTIMATE

SP

NBR

LINE

NBR

Total Bid

Quantity

QTY Paid

To Date

AMOUNT PAID

THIS ESTIMATE

0100 01056016 REMOVING STAB BASE & ASPH PAV(16")000 SY 13.000 $7,193.29 553.330 15,697.03 12,791.00

0125 01326005 EMBANKMENT (FINAL)(ORD COMP)(TY C)000 CY 33.000 $76,362.00 2,314.000 19,436.22 19,214.00

0160 02476366 FL BS (CMP IN PLC)(TY A GR 5)(FNAL POS)000 CY 40.000 $55,386.40 1,384.660 10,552.01 11,020.00

0247 04206066 CL C CONC (RAIL FOUNDATION) CY 497.520 $25,274.02 50.800 349.07 295.00

0295 04326001 RIPRAP (CONC)(4 IN)000 CY 380.000 $12,977.00 34.150 1,406.47 1,500.00

0320 04506051 RAIL (HANDRAIL)(TY E)000 LF 120.000 $40,680.00 339.000 339.00 339.00

0405 04656016 INLET (COMPL)(PCO)(3FT)(BOTH)000 EA 6,000.000 $12,000.00 2.000 9.00 9.00

0590 05066038 TEMP SEDMT CONT FENCE (INSTALL)001 LF 2.000 $310.00 155.000 5,436.00 5,964.00

0595 05066039 TEMP SEDMT CONT FENCE (REMOVE)001 LF 0.150 $271.20 1,808.000 1,925.00 5,964.00

0665 05296008 CONC CURB & GUTTER (TY II)000 LF 11.000 $1,320.00 120.000 11,569.50 16,130.00

0675 05306004 DRIVEWAYS (CONC)000 SY 70.000 $11,559.80 165.140 4,707.89 4,355.00

0685 05316003 CONC SIDEWALKS (6")000 SY 30.000 $2,683.50 89.450 3,025.67 4,376.00

0710 05316013 CURB RAMPS (TY 10)000 EA 2,500.000 $5,000.00 2.000 27.00 33.00

0912 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 1.000 $6,361.67 6,361.670 6,361.67 6,361.67

Traffic Control for Bridge SignSUPP DESCR

1300 50016002 GEOGRID BASE REINFORCEMENT (TY II)000 SY 1.450 $7,503.75 5,175.000 46,756.08 51,966.00

$264,882.63TOTAL ITEM EARNINGS THIS ESTIMATE


CONTRACT LINE ITEMS

001509173PROJECT CONTROLSTP 2016(384)MM

001 ROADWAY ITEMSCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE

NBR $SUPP DESCRIPTION

0060 01006002 000 PREPARING ROW STA 2,000.000 107.000 5.000 107.00 214,000.00

0065 01046009 000 REMOVING CONC (RIPRAP) SY 15.000 15,830.000 623.000 16,602.79 249,041.85

0070 01046011 000 REMOVING CONC (MEDIANS) SY 30.000 855.000 24.000 858.32 25,749.60

0075 01046015 000 REMOVING CONC (SIDEWALKS) SY 15.000 2,037.000 0.000 3,039.31 45,589.65

0080 01046017 000 REMOVING CONC (DRIVEWAYS) SY 20.000 2,342.000 0.000 2,917.78 58,355.60

0085 01046022 000 REMOVING CONC (CURB AND GUTTER) LF 5.000 15,938.000 96.000 17,404.00 87,020.00

0090 01046024 000 REMOVING CONC (RETAINING WALLS) SY 25.000 1,692.000 478.000 2,246.11 56,152.75

0095 01046037 000 REMOVE CONC (RAIL) LF 25.000 1,693.000 314.000 2,421.00 60,525.00

0100 01056016 000 REMOVING STAB BASE & ASPH PAV(16") SY 13.000 12,791.000 0.000 15,697.03 204,061.39

0105 01056069 000 REMOVING STAB BASE & ASPH PAV (4" - 6") SY 6.000 21,134.000 -4,026.000 9,331.24 55,987.44

0110 01106001 000 EXCAVATION (ROADWAY) CY 17.000 52,679.000 -399.000 52,078.22 885,329.74

0115 01106003 000 EXCAVATION (SPECIAL) CY 50.000 966.000 130.000 1,886.90 94,345.00

0125 01326005 000 EMBANKMENT (FINAL)(ORD COMP)(TY C) CY 33.000 21,405.000 -2,191.000 19,436.22 641,395.26

0130 01606003 000 FURNISHING AND PLACING TOPSOIL (4") SY 4.000 7,164.000 1,678.000 14,332.81 57,331.24

0135 01626004 000 MULCH SODDING SY 3.790 5,029.000 1,623.000 1,308.34 4,958.61

0140 01646027 000 CELL FBR MLCH SEED(PERM)(URBAN)(CLAY) SY 0.250 38,954.000 55.000 11,899.52 2,974.88

0150 01686001 000 VEGETATIVE WATERING MG 10.000 1,276.000 83.000 196.40 1,964.00

0152 01696001 SOIL RETENTION BLANKETS (CL 1) (TY A) SY 1.241 0.000 20,000.000 864.11 1,072.17

CO# 16 added item

0155 02166001 000 PROOF ROLLING HR 100.000 30.000 0.000 18.00 1,800.00

0160 02476366 000 FL BS (CMP IN PLC)(TY A GR 5)(FNAL POS) CY 40.000 11,933.000 -913.000 10,552.01 422,080.40

0163 03106027 PRIME COAT(MC-30 OR AE-P) GAL 3.710 0.000 9,917.000 5,860.00 21,740.60

C.O. #05 Added item.

0173 03416042 D-GR HMA TY-D SAC-B PG70-22 TON 82.000 0.000 10,808.000 5,953.47 488,184.54


0180 03416076 000 D-GR HMA TY B SAC-B PG (64-22) TON 77.000 19,789.000 -610.000 14,855.02 1,143,836.54

0190 03476001 000 TOM (ASPHALT) PG 76-22 TON 132.000 275.000 2.000 128.41 16,950.12

0195 03476004 000 TOM-F (AGGREGATE) SAC-B TON 132.000 3,565.000 21.000 1,847.11 243,818.52

0200 03546022 000 PLANE ASPH CONC PAV(0" TO 3") SY 1.100 95,364.000 3,688.000 11,976.08 13,173.69

0210 04006005 000 CEM STABIL BKFL CY 140.000 1,263.000 0.000 762.44 106,741.60

0215 04006006 000 CUT & RESTORING PAV SY 150.000 207.000 0.000 65.32 9,798.00

0220 04016001 000 FLOWABLE BACKFILL CY 130.000 88.000 11.000 19.00 2,470.00

0225 04026001 000 TRENCH EXCAVATION PROTECTION LF 1.000 6,605.000 481.000 4,771.00 4,771.00

0230 04036001 000 TEMPORARY SPL SHORING SF 23.000 2,726.000 0.000 2,370.00 54,510.00

0235 04106001 000 SOIL NAIL ANCHORS LF 12.750 111,481.000 0.000 106,411.00 1,356,740.25

0236 96086006 UNIQUE CHANGE ORDER ITEM 6 DOL 1.000 0.000 90,534.170 90,534.17 90,534.17

CO# 11 Shotcrete overrun for Walls 2100 & 1370

0240 04166003 000 DRILL SHAFT (30 IN) LF 211.860 150.000 10.000 120.00 25,423.20

0247 04206066 CL C CONC (RAIL FOUNDATION) CY 497.520 0.000 295.000 349.07 173,669.31


0255 04166022 000 DRILL SHAFT (SIGN MTS) (48 IN) LF 413.850 22.000 16.000 38.00 15,726.30

0260 04166023 000 DRILL SHAFT (SIGN MTS) (54 IN) LF 455.140 62.000 -1.000 35.00 15,929.90

0265 04166031 000 DRILL SHAFT (TRF SIG POLE) (30 IN) LF 255.560 33.000 0.000 33.00 8,433.48



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE




0280 04236001 000 RETAINING WALL (MSE) SF 47.000 12,986.000 0.000 12,986.00 610,342.00

0285 04236008 000 RETAINING WALL (CAST - IN - PLACE) SF 100.000 649.000 -14.000 205.14 20,514.00

0290 04236017 000 RET WALL (SOIL NAILED)(FASCIA)(HOR SCH) SF 29.000 35,299.000 0.000 28,249.01 819,221.29

0295 04326001 000 RIPRAP (CONC)(4 IN) CY 380.000 728.000 772.000 1,406.47 534,459.74

0300 04326002 000 RIPRAP (CONC)(5 IN) CY 400.000 33.000 0.000 92.15 36,860.00

0305 04326045 000 RIPRAP (MOW STRIP)(4 IN) CY 475.000 76.000 0.000 60.64 28,804.00

0315 04506023 000 RAIL (TY SSTR) LF 45.000 4,198.000 1,398.000 5,215.00 234,675.00

0320 04506051 000 RAIL (HANDRAIL)(TY E) LF 120.000 339.000 0.000 339.00 40,680.00

0325 04596001 000 GABIONS (GALV) CY 158.970 33.000 -7.000 22.67 3,603.85

0330 04596005 000 GABION MATTRESSES (GALV)(6 IN) SY 66.670 6.000 0.000 3.00 200.01

0335 04626001 000 CONC BOX CULV (3 FT X 2 FT) LF 175.000 509.000 -46.000 463.00 81,025.00

0340 04646003 000 RC PIPE (CL III)(18 IN) LF 90.000 1,665.000 19.000 1,893.00 170,370.00

0345 04646005 000 RC PIPE (CL III)(24 IN) LF 80.000 3,208.000 -556.000 2,295.00 183,600.00

0350 04646007 000 RC PIPE (CL III)(30 IN) LF 100.000 366.000 -10.000 269.00 26,900.00

0355 04646008 000 RC PIPE (CL III)(36 IN) LF 120.000 1,478.000 476.000 1,734.00 208,080.00

0360 04646010 000 RC PIPE (CL III)(48 IN) LF 210.000 230.000 0.000 68.00 14,280.00

0365 04656002 000 MANH (COMPL)(PRM)(48IN) EA 3,000.000 10.000 -1.000 6.00 18,000.00

0370 04656003 000 MANH (COMPL)(PRM)(60IN) EA 5,500.000 1.000 0.000 1.00 5,500.00

0375 04656005 000 JCTBOX(COMPL)(PJB)(3FTX3FT) EA 3,500.000 5.000 0.000 5.00 17,500.00



0390 04656013 000 INLET (COMPL)(PCO)(3FT)(NONE) EA 5,000.000 4.000 -1.000 3.00 15,000.00

0395 04656014 000 INLET (COMPL)(PCO)(3FT)(LEFT) EA 6,000.000 4.000 0.000 4.00 24,000.00

0400 04656015 000 INLET (COMPL)(PCO)(3FT)(RIGHT) EA 5,500.000 7.000 0.000 6.00 33,000.00

0405 04656016 000 INLET (COMPL)(PCO)(3FT)(BOTH) EA 6,000.000 7.000 2.000 9.00 54,000.00

0410 04656019 000 INLET (COMPL)(PCO)(4FT)(RIGHT) EA 5,500.000 2.000 0.000 2.00 11,000.00

0415 04656020 000 INLET (COMPL)(PCO)(4FT)(BOTH) EA 7,500.000 1.000 0.000 1.00 7,500.00

0420 04656036 000 INLET (COMPL)(PCU)(4FT)(BOTH) EA 9,000.000 1.000 0.000 1.00 9,000.00

0425 04656051 000 INLET (COMPL)(POD)(SFG)(3FTX3FT) EA 4,000.000 4.000 1.000 5.00 20,000.00



0440 04656126 000 INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT) EA 3,500.000 5.000 1.000 5.00 17,500.00



0460 04656146 000 INLET(COMPL)(PSL)(SFG)(3FTX3FT-3FTX3FT) EA 5,000.000 1.000 -1.000 1.00 5,000.00

0465 04666136 000 HEADWALL (CH - PW - S) (DIA= 48 IN) EA 6,500.000 1.000 0.000 1.00 6,500.00

0480 04676362 000 SET (TY II) (18 IN) (RCP) (6: 1) (C) EA 2,000.000 1.000 0.000 2.00 4,000.00



0510 04726011 000 REMOV & RE - LAY PIPE (36 IN) LF 155.000 96.000 32.000 80.00 12,400.00

0515 04796002 000 ADJUSTING INLETS EA 3,000.000 1.000 0.000 1.00 3,000.00

0520 04796006 000 ADJUSTING INLET (CAP) EA 2,000.000 8.000 1.000 4.00 8,000.00

0525 04816013 000 PIPE (PVC) (SCH 40) (6 IN) LF 55.000 42.000 611.000 850.00 46,750.00

0530 04966002 000 REMOV STR (INLET) EA 1,500.000 25.000 -6.000 25.00 37,500.00

0535 04966003 000 REMOV STR (MANHOLE) EA 3,500.000 1.000 0.000 4.00 14,000.00

0540 04966004 000 REMOV STR (SET) EA 500.000 12.000 0.000 10.00 5,000.00



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


0545 04966007 000 REMOV STR (PIPE) LF 10.000 1,981.000 1,852.000 2,861.00 28,610.00

0550 04966018 000 REMOVE STR (CONC) EA 8,000.000 1.000 0.000 1.00 8,000.00

0555 05006001 000 MOBILIZATION LS 2,800,000.000 1.000 0.000 0.90 2,520,000.00

0560 05026001 000 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 22,500.000 28.000 -1.000 27.00 607,500.00

0565 05066002 001 ROCK FILTER DAMS (INSTALL) (TY 2) LF 19.640 265.000 59.000 76.00 1,492.64

0570 05066003 001 ROCK FILTER DAMS (INSTALL) (TY 3) LF 23.030 180.000 0.000 86.00 1,980.58

0590 05066038 001 TEMP SEDMT CONT FENCE (INSTALL) LF 2.000 5,964.000 0.000 5,436.00 10,872.00

0595 05066039 001 TEMP SEDMT CONT FENCE (REMOVE) LF 0.150 5,964.000 0.000 1,925.00 288.75

0600 05066041 001 BIODEG EROSN CONT LOGS (INSTL) (12") LF 3.490 2,441.000 170.000 10.00 34.90

0615 05086001 000 CONSTRUCTING DETOURS SY 140.000 1,693.000 0.000 1,715.54 240,175.60

0620 05126005 000 PORT CTB (FUR & INST)(F-SHAPE)(TY 1) LF 11.000 5,812.000 0.000 7,510.00 82,610.00

0625 05126009 000 PORT CTB (FUR & INST)(LOW PROF)(TY 1) LF 11.000 3,044.000 -290.000 2,700.00 29,700.00

0630 05126010 000 PORT CTB (FUR & INST)(LOW PROF)(TY 2) LF 11.000 80.000 20.000 60.00 660.00

0635 05126029 000 PORT CTB (MOVE)(F-SHAPE)(TY 1) LF 9.000 6,234.000 0.000 7,500.00 67,500.00

0640 05126053 000 PORT CTB (REMOVE)(F-SHAPE)(TY 1) LF 11.000 5,332.000 0.000 1,590.00 17,490.00

0645 05126057 000 PORT CTB (REMOVE)(LOW PROF)(TY 1) LF 11.000 3,044.000 -290.000 1,760.00 19,360.00

0650 05126058 000 PORT CTB (REMOVE)(LOW PROF)(TY 2) LF 11.000 80.000 20.000 2.00 22.00

0665 05296008 000 CONC CURB & GUTTER (TY II) LF 11.000 17,562.000 -1,432.000 11,569.50 127,264.50

0670 05296019 000 CONC CURB (TY F) LF 70.000 273.000 50.000 323.00 22,610.00

0672 05296021 CONC CURB & GUTTER (SLOTTED) LF 23.000 0.000 354.000 354.00 8,142.00


0675 05306004 000 DRIVEWAYS (CONC) SY 70.000 4,355.000 0.000 4,707.89 329,552.58

0680 05306005 000 DRIVEWAYS (ACP) SY 60.000 716.000 0.000 672.53 40,351.80

0685 05316003 000 CONC SIDEWALKS (6") SY 30.000 4,376.000 0.000 3,025.67 90,770.10

0690 05316004 000 CURB RAMPS (TY 1) EA 1,000.000 5.000 0.000 7.00 7,000.00

0695 05316005 000 CURB RAMPS (TY 2) EA 1,200.000 3.000 0.000 2.00 2,400.00

0700 05316008 000 CURB RAMPS (TY 5) EA 1,000.000 4.000 0.000 3.00 3,000.00

0705 05316010 000 CURB RAMPS (TY 7) EA 1,000.000 1.000 0.000 1.00 1,000.00

0710 05316013 000 CURB RAMPS (TY 10) EA 2,500.000 33.000 0.000 27.00 67,500.00

0715 05316016 000 CURB RAMPS (TY 21) EA 2,600.000 14.000 0.000 6.00 15,600.00

0720 05316017 000 CURB RAMPS (TY 22) EA 3,000.000 3.000 0.000 3.00 9,000.00

0725 05406002 000 MTL W-BEAM GD FEN (STEEL POST) LF 20.310 1,075.000 -18.000 525.00 10,662.75

0730 05406006 000 MTL BEAM GD FEN TRANS (THRIE-BEAM) EA 1,333.340 2.000 1.000 3.00 4,000.02

0735 05406016 000 DOWNSTREAM ANCHOR TERMINAL SECTION EA 897.440 5.000 -1.000 2.00 1,794.88

0740 05426001 000 REMOVE METAL BEAM GUARD FENCE LF 1.030 4,438.000 -54.000 4,870.50 5,016.62

0745 05426002 000 REMOVE TERMINAL ANCHOR SECTION EA 128.210 6.000 1.000 7.00 897.47

0750 05446001 000 GUARDRAIL END TREATMENT (INSTALL) EA 2,343.590 5.000 0.000 4.00 9,374.36

0755 05446003 000 GUARDRAIL END TREATMENT (REMOVE) EA 205.130 10.000 0.000 8.00 1,641.04

0760 05456014 000 CRASH CUSH ATTEN (INSTL)(R)(N)(70) EA 11,384.620 4.000 0.000 7.00 79,692.34

0765 05456003 000 CRASH CUSH ATTEN (MOVE & RESET) EA 871.790 7.000 0.000 7.00 6,102.53

0775 05456020 000 CRASH CUSH ATTEN (INSTL)(S)(N)(70) EA 5,128.210 5.000 -1.000 3.00 15,384.63

0776 05506008 CHAIN LINK FENCE (INSTALL) (8') LF 78.550 0.000 840.000 890.00 69,909.50

CO# 18 added item

0780 05566009 000 PIPE UNDERDRAINS (TY 9) (6") LF 32.510 343.000 -191.000 80.00 2,600.80

0786 06106009 REMOVE RD IL ASM (TRANS-BASE) EA 1,892.620 0.000 12.000 11.00 20,818.82


0790 06106106 000 IN RD IL (U/P) (TY 2) (150W EQ) LED EA 1,210.810 12.000 0.000 4.00 4,843.24

0795 06106262 000 IN RD IL (TY SP) 48S-8 (400W EQ) LED EA 4,680.850 3.000 0.000 3.00 14,042.55



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


0800 06106270 000 IN RD IL (TY SA) 50B-8 (400W EQ) LED EA 3,846.110 16.000 0.000 16.00 61,537.76

0805 06106286 000 IN RD IL (TY SA) 50T-8 (400W EQ) LED EA 4,016.380 15.000 0.000 11.00 44,180.18

0810 06186023 000 CONDT (PVC) (SCH 40) (2") LF 7.940 5,576.000 1,614.000 7,517.00 59,684.98

0815 06186046 000 CONDT (PVC) (SCH 80) (2") LF 10.490 274.000 -27.000 9.00 94.41

0820 06186047 000 CONDT (PVC) (SCH 80) (2") (BORE) LF 25.340 699.000 115.000 956.00 24,225.04

0825 06186053 000 CONDT (PVC) (SCH 80) (3") LF 10.910 426.000 472.000 710.00 7,746.10

0830 06186054 000 CONDT (PVC) (SCH 80) (3") (BORE) LF 30.790 4,256.000 100.000 4,356.00 134,121.24

0835 06186064 000 CONDT (RM) (1") LF 13.540 1,789.000 0.000 1,748.00 23,667.92

0845 06206007 000 ELEC CONDR (NO.8) BARE LF 0.840 12,504.000 2,212.000 16,970.00 14,254.80

0850 06206008 000 ELEC CONDR (NO.8) INSULATED LF 0.910 25,472.000 8,906.000 29,302.00 26,664.82

0853 06206015 ELEC CONDR (NO.2) BARE LF 2.440 0.000 457.000 612.00 1,493.28


0855 06206009 000 ELEC CONDR (NO.6) BARE LF 0.950 338.000 149.000 461.00 437.95

0856 06206016 ELEC CONDR (NO.2) INSULATED LF 2.570 0.000 914.000 1,836.00 4,718.52


0860 06206010 000 ELEC CONDR (NO.6) INSULATED LF 1.050 676.000 298.000 922.00 968.10

0865 06206011 000 ELEC CONDR (NO.4) BARE LF 1.160 205.000 -205.000 325.00 377.00

0870 06206012 000 ELEC CONDR (NO.4) INSULATED LF 1.250 410.000 -410.000 975.00 1,218.75

0875 06246002 000 GROUND BOX TY A (122311)W/APRON EA 669.700 16.000 19.000 43.00 28,797.10

0880 06246008 000 GROUND BOX TY C (162911)W/APRON EA 771.890 3.000 -2.000 1.00 771.89

0885 06246010 000 GROUND BOX TY D (162922)W/APRON EA 861.540 15.000 3.000 16.00 13,784.64

0887 06246028 REMOVE GROUND BOX EA 563.490 0.000 10.000 11.00 6,198.39

Item added C.O. #02

0888 06286001 RELOCATE ELECTRICAL SERVICES EA 4,312.430 0.000 2.000 2.00 8,624.86

Item Added C.O. #02.

0890 06286045 000 ELC SRV TY A 240/480 060(NS)SS(E)SP(O) EA 4,734.740 4.000 0.000 4.00 18,938.96

0895 06286213 000 ELC SRV TY D 120/240 100(NS)AL(E)PS(U) EA 4,682.520 1.000 -1.000 1.00 4,682.52

0897 06286241 ELC SRV TY D 120/240 100(NS)SS(E)SP(O) EA 5,120.210 0.000 1.000 1.00 5,120.21


0911 06366009 REPLACE EXISTING ALUMINUM SIGNS(TY O) SF 84.705 0.000 330.000 330.00 27,952.68

CO# 10 Added Bid Item

0912 96086005 UNIQUE CHANGE ORDER ITEM 5 DOL 1.000 0.000 6,361.670 6,361.67 6,361.67

Traffic Control for Bridge Sign

0915 06446027 000 IN SM RD SN SUP&AM TYS80(1)SA(P) EA 560.000 31.000 -2.000 22.00 12,320.00

0920 06446030 000 IN SM RD SN SUP&AM TYS80(1)SA(T) EA 650.000 43.000 1.000 23.00 14,950.00

0925 06446033 000 IN SM RD SN SUP&AM TYS80(1)SA(U) EA 725.000 3.000 1.000 2.00 1,450.00

0945 06476002 000 RELOCATE LRSA EA 1,623.560 1.000 0.000 1.00 1,623.56

0950 06476003 000 REMOVE LRSA EA 1,623.560 2.000 0.000 2.00 3,247.12

0955 06506032 000 INS OH SN SUP(30 FT CANT) EA 33,854.170 2.000 0.000 2.00 67,708.34

0960 06506045 000 INS OH SN SUP(40 FT CANT) EA 29,971.080 3.000 0.000 2.00 59,942.16

0961 06506204 REMOVE OVERHD SIGN SUP EA 4,541.250 0.000 3.000 3.00 13,623.75

Item added C.O. #02

0970 06626046 000 WK ZN PAV MRK REMOV (REFL) TY I-A EA 2.220 477.000 0.000 20.00 44.40

0975 06626048 000 WK ZN PAV MRK REMOV (REFL) TY I-C EA 2.220 4,272.000 -8.000 951.00 2,111.22

0980 06626056 000 WK ZN PAV MRK REMOV (TRAF BTN) TY W EA 1.820 1,480.000 0.000 349.00 635.18

0985 06626058 000 WK ZN PAV MRK REMOV (TRAF BTN) TY Y EA 1.820 1,430.000 0.000 60.00 109.20

0990 06626060 000 WK ZN PAV MRK REMOV (W)4"(BRK) LF 0.560 13,227.000 -150.000 7,852.00 4,397.12



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


0995 06626061 000 WK ZN PAV MRK REMOV (W)4"(DOT) LF 1.010 233.000 48.000 716.00 723.16

1000 06626063 000 WK ZN PAV MRK REMOV (W)4"(SLD) LF 0.480 40,290.000 -920.000 25,178.00 12,085.44

1005 06626071 000 WK ZN PAV MRK REMOV (W)8"(SLD) LF 1.210 8,903.000 296.000 14,092.00 17,051.32

1010 06626073 000 WK ZN PAV MRK REMOV (W)12"(SLD) LF 3.030 836.000 0.000 996.00 3,017.88

1015 06626075 000 WK ZN PAV MRK REMOV (W)24"(SLD) LF 6.060 538.000 -24.000 253.00 1,533.18

1020 06626080 000 WK ZN PAV MRK REMOV (W)(ARROW) EA 151.520 49.000 3.000 26.00 3,939.52

1025 06626086 000 WK ZN PAV MRK REMOV (W)(RR XING) EA 505.050 9.000 0.000 1.00 505.05

1030 06626090 000 WK ZN PAV MRK REMOV (W)(WORD) EA 151.520 28.000 2.000 45.00 6,818.40

1035 06626095 000 WK ZN PAV MRK REMOV (Y)4"(SLD) LF 0.480 25,231.000 245.000 20,564.00 9,870.72

1040 06666006 000 REFL PAV MRK TY I (W)4"(DOT)(100MIL) LF 0.400 245.000 0.000 194.00 77.60

1045 06666036 000 REFL PAV MRK TY I (W)8"(SLD)(100MIL) LF 0.650 13,145.000 684.000 5,019.00 3,262.35

1060 06666048 000 REFL PAV MRK TY I (W)24"(SLD)(100MIL) LF 5.050 963.000 0.000 1,042.00 5,262.10

1065 06666054 000 REFL PAV MRK TY I (W)(ARROW)(100MIL) EA 84.850 33.000 2.000 25.00 2,121.25

1070 06666057 000 REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) EA 179.800 9.000 0.000 2.00 359.60

1075 06666063 000 REFL PAV MRK TY I(W)(UTURN ARW)(100MIL) EA 202.020 2.000 0.000 2.00 404.04

1080 06666078 000 REFL PAV MRK TY I (W)(WORD)(100MIL) EA 91.920 35.000 2.000 36.00 3,309.12

1085 06666099 000 REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) EA 30.300 37.000 -9.000 20.00 606.00

1095 06666300 000 RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) LF 0.300 9,884.000 -24.000 1,190.00 357.00

1100 06666303 000 RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) LF 0.300 11,178.000 1,130.000 513.00 153.90

1105 06666315 000 RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) LF 0.300 15,450.000 0.000 611.00 183.30

1115 06726010 000 REFL PAV MRKR TY II-C-R EA 3.030 1,029.000 28.000 368.00 1,115.04

1120 06776001 000 ELIM EXT PAV MRK & MRKS (4") LF 0.370 92,898.000 0.000 40,259.00 14,895.83

1125 06776007 000 ELIM EXT PAV MRK & MRKS (24") LF 3.030 514.000 0.000 517.00 1,566.51

1130 06786001 000 PAV SURF PREP FOR MRK (4") LF 0.100 36,757.000 1,106.000 18,569.00 1,856.90

1135 06786004 000 PAV SURF PREP FOR MRK (8") LF 0.200 13,145.000 684.000 4,696.00 939.20

1179 06866216 IN TRF SG PL AM(S)2ARM(55-36')LUM&ILSN EA 21,089.140 0.000 1.000 1.00 21,089.14


1180 06806002 000 INSTALL HWY TRF SIG (ISOLATED) EA 43,583.030 1.000 0.000 0.50 21,791.51

1185 06806004 000 REMOVING TRAFFIC SIGNALS EA 2,520.250 1.000 0.000 1.00 2,520.25

1190 06816001 000 TEMP TRAF SIGNALS EA 130,586.530 1.000 0.000 1.00 130,586.53

1195 06826001 000 VEH SIG SEC (12")LED(GRN) EA 226.590 14.000 0.000 14.00 3,172.26

1200 06826002 000 VEH SIG SEC (12")LED(GRN ARW) EA 226.590 8.000 0.000 8.00 1,812.72

1205 06826003 000 VEH SIG SEC (12")LED(YEL) EA 226.590 14.000 0.000 14.00 3,172.26

1210 06826004 000 VEH SIG SEC (12")LED(YEL ARW) EA 226.590 8.000 0.000 8.00 1,812.72

1215 06826005 000 VEH SIG SEC (12")LED(RED) EA 226.590 14.000 0.000 14.00 3,172.26

1220 06826006 000 VEH SIG SEC (12")LED(RED ARW) EA 226.590 8.000 0.000 8.00 1,812.72

1225 06826018 000 PED SIG SEC (LED)(COUNTDOWN) EA 521.230 16.000 0.000 16.00 8,339.68

1230 06826023 000 BACK PLATE (12")(3 SEC) EA 90.970 22.000 0.000 22.00 2,001.34

1235 06846031 000 TRF SIG CBL (TY A)(14 AWG)(5 CONDR) LF 1.120 6,579.000 0.000 8,335.00 9,335.20



1250 06846079 000 TRF SIG CBL (TY C)(12 AWG)(2 CONDR) LF 0.970 7,102.000 0.000 15.00 14.55

1255 06866008 000 INS TRF SIG PL AM (S)STR(TY B)LUM EA 5,282.710 2.000 0.000 2.00 10,565.42

1260 06866032 000 INS TRF SIG PL AM(S)1 ARM(28')LUM&ILSN EA 7,573.700 1.000 0.000 1.00 7,573.70



1280 06876001 000 PED POLE ASSEMBLY EA 1,255.140 11.000 0.000 12.00 15,061.68

1285 06886001 000 PED DETECT PUSH BUTTON (APS) EA 834.370 16.000 0.000 16.00 13,349.92



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


1290 06886003 000 PED DETECTOR CONTROLLER UNIT EA 3,939.100 1.000 0.000 1.00 3,939.10

1300 50016002 000 GEOGRID BASE REINFORCEMENT (TY II) SY 1.450 56,276.000 -4,310.000 46,756.08 67,796.32

1305 60016002 000 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,000.000 4.000 0.000 3.00 3,000.00

1310 60026001 000 VIVDS PROCESSOR SYSTEM EA 12,732.700 1.000 0.000 1.00 12,732.70

1315 60026002 000 VIVDS CAMERA ASSEMBLY EA 1,844.470 8.000 0.000 8.00 14,755.76

1320 60026003 000 VIVDS SET-UP SYSTEM EA 710.050 1.000 0.000 1.00 710.05

1325 60026005 000 VIVDS COMMUNICATION CABLE (COAXIAL) LF 2.770 4,074.000 0.000 4,845.00 13,420.65

1330 60026007 000 VIVDS TEMPORARY EA 26,263.650 1.000 0.000 1.00 26,263.65

1335 60586001 000 BBU SYSTEM (EXTERNAL BATT CABINET) EA 6,722.250 1.000 0.000 1.00 6,722.25

1340 60896001 000 ETHERNET CABLE AND CONNECTORS LF 1.080 1,067.000 0.000 80.00 86.40

1345 61296001 000 CONCRETE ENCASED DUCT BANK LF 50.780 305.000 0.000 285.00 14,472.30

1350 61306001 000 UNDERGROUND CABLE VAULT EA 6,991.490 2.000 0.000 2.00 13,982.98

1355 61316001 000 MULTI DUCT CONDUIT (RM)(4") LF 59.480 1,678.000 0.000 1,678.00 99,807.44

1360 04006005 000 CEM STABIL BKFL CY 140.000 55.000 0.000 62.00 8,680.00

Lake Creek Bridge Widening

1365 04166003 000 DRILL SHAFT (30 IN) LF 211.860 108.000 0.000 108.00 22,880.88


1370 04166004 000 DRILL SHAFT (36 IN) LF 142.000 72.000 0.000 72.00 10,224.00


1375 04206019 000 CL C CONC (ABUT)(EXTEND) CY 800.000 24.000 0.000 24.12 19,296.00


1380 04206025 000 CL C CONC (BENT) CY 725.000 36.000 0.000 36.15 26,208.75


1385 04226003 000 REINF CONC SLAB (EXTEND SLAB) SF 18.000 5,558.000 0.000 5,558.00 100,044.00


1390 04256035 000 PRESTR CONC GIRDER (TX28) LF 150.000 786.000 0.000 786.00 117,900.00


1395 04326002 000 RIPRAP (CONC)(5 IN) CY 400.000 48.500 0.000 63.23 25,292.00


1400 04506016 000 RAIL (TY T552) LF 75.000 214.500 0.000 214.50 16,087.50


1425 04166001 000 DRILL SHAFT (18 IN) LF 85.000 67.000 0.000 67.00 5,695.00

Off Ramp 20 Overpass at UPRR

1430 04166005 000 DRILL SHAFT (42 IN) LF 185.000 201.000 0.000 201.00 37,185.00


1435 04166006 000 DRILL SHAFT (48 IN) LF 217.000 414.000 0.000 414.00 89,838.00


1440 04206013 000 CL C CONC (ABUT) CY 750.000 43.000 0.000 44.49 33,367.50


1445 04206027 000 CL C CONC (BENT)(MASS) CY 600.000 570.310 0.000 564.70 338,820.00


1450 04206043 000 CL C CONC (FOOTING) CY 480.000 160.000 0.000 160.00 76,800.00


1455 04226001 000 REINF CONC SLAB SF 13.500 43,634.000 0.000 43,628.00 588,978.00


1460 04226015 000 APPROACH SLAB CY 420.000 39.000 0.000 38.52 16,178.40




ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


1465 04256041 000 PRESTR CONC GIRDER (TX70) LF 152.000 4,258.420 0.000 4,258.43 647,281.36


1475 04346025 000 ELASTOMERIC BEARING (E6) EA 5,000.000 4.000 0.000 4.00 20,000.00


1480 04346034 000 ELASTOMERIC BEARING (F6) EA 5,000.000 4.000 0.000 4.00 20,000.00


1485 04346043 000 SLIDING ELASTOMERIC BEARING (ES 6) EA 2,000.000 8.000 0.000 8.00 16,000.00


1491 96086001 UNIQUE CHANGE ORDER ITEM 1 DOL 1.300 0.000 1,260,000.000 1,260,000.00 1,638,000.00

C.O. #1 Addition of concrete spliced girders (LF)

1495 04506023 000 RAIL (TY SSTR) LF 45.000 3,386.400 0.000 3,386.00 152,370.00


1500 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 95.000 182.000 0.000 156.00 14,820.00


1505 04716007 000 GRATE AND FRAME (BRIDGE DRAIN) EA 3,500.000 4.000 0.000 4.00 14,000.00


1515 04166001 000 DRILL SHAFT (18 IN) LF 85.000 33.000 0.000 33.00 2,805.00

On Ramp 21 Overpass at UPRR

1520 04166005 000 DRILL SHAFT (42 IN) LF 185.000 183.000 0.000 183.00 33,855.00


1525 04166006 000 DRILL SHAFT (48 IN) LF 217.000 242.000 0.000 242.00 52,514.00


1530 04166007 000 DRILL SHAFT (54 IN) LF 324.000 70.000 0.000 70.00 22,680.00


1535 04166008 000 DRILL SHAFT (60 IN) LF 372.000 266.000 0.000 266.00 98,952.00


1540 04206013 000 CL C CONC (ABUT) CY 750.000 40.300 0.000 40.30 30,225.00


1550 04206027 000 CL C CONC (BENT)(MASS) CY 600.000 1,257.290 0.000 1,261.30 756,780.00


1555 04206043 000 CL C CONC (FOOTING) CY 480.000 80.000 0.000 80.01 38,404.80


1560 04206045 000 CL C CONC (FOOTING)(MASS) CY 482.000 199.600 0.000 199.56 96,187.92


1565 04226001 000 REINF CONC SLAB SF 13.500 54,293.505 0.000 54,438.00 734,913.00


1570 04226015 000 APPROACH SLAB CY 420.000 39.000 0.000 38.52 16,178.40


1575 04256041 000 PRESTR CONC GIRDER (TX70) LF 152.000 5,917.520 0.000 5,917.49 899,458.48


1585 04346025 000 ELASTOMERIC BEARING (E6) EA 5,000.000 4.000 0.000 4.00 20,000.00


1590 04346034 000 ELASTOMERIC BEARING (F6) EA 5,000.000 4.000 0.000 4.00 20,000.00


1595 04346043 000 SLIDING ELASTOMERIC BEARING (ES 6) EA 2,000.000 8.000 0.000 8.00 16,000.00


1601 96086002 UNIQUE CHANGE ORDER ITEM 2 DOL 1.300 0.000 1,260,000.000 1,260,000.00 1,638,000.00

C.O. #1 Addition of concrete spliced girders (LF)



ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


1602 96086004 UNIQUE CHANGE ORDER ITEM 4 DOL 9,544.500 0.000 1.000 1.00 9,544.50

CO# 09 CRANE MOB FOR GIRDER PLACEMENT

1605 04506023 000 RAIL (TY SSTR) LF 45.000 4,219.900 0.000 4,219.90 189,895.50


1610 04546001 000 SEALED EXPANSION JOINT (4 IN) (SEJ - A) LF 95.000 182.000 0.000 130.00 12,350.00


1615 03416059 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 120,000.000 0.000 5,025.95 5,025.95

Item 341

1620 03416060 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 120,000.000 0.000 3,908.18 3,908.18

Item 341

1650 96016001 MATERIAL ON HAND DOL 1.000 1.000 0.000 143,717.83 143,717.83

1685 96086004 UNIQUE CHANGE ORDER ITEM 4 DOL 1,425.250 0.000 1.000 1.00 1,425.25

CO# 08 For reimbursement of custom inlet base.

Category Subtotal $25,372,087.05

002 CONTRACTOR FORCE ACCOUNT WORKCATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


1805 96066053 LAW ENFORCEMENT PERSONNEL DOL 1.000 280,000.000 0.000 117,083.28 117,083.28

1815 96066056 FORCE ACCOUNT - SAFETY CONTINGENCY DOL 1.000 1,000.000 0.000 49,571.10 49,571.10

1816 96046002 CONTRACTOR FORCE ACCOUNT 2 DOL 1.000 0.000 24,000.000 39,634.62 39,634.62

CO# 14 Added Force Account for RR Flagger

Category Subtotal $206,289.00

001509182PROJECT CONTROLROW 15-9-182

001 WATERLINE (PARTICIPATING)CATEGORY DESCRIPTION

ITEM

CODE

DESCRIPTIONSP

NBR

UNIT UNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNTLINE


1930 04026001 000 TRENCH EXCAVATION PROTECTION LF 1.000 350.000 0.000 350.00 350.00

1935 70566030 001 TESTING & DISINFECTION EA 9,000.000 1.000 0.000 1.00 9,000.00

1940 70566065 001 PIPE (12") PVC LF 95.000 405.000 0.000 395.00 37,525.00

1945 70566057 001 PIPE ENCASEMENT (24")STEEL LF 120.000 244.000 0.000 244.00 29,280.00

1950 70566044 001 VALVE (GATE)(12") EA 8,500.000 2.000 0.000 2.00 17,000.00

1955 70566046 001 CUT AND PLUG EXIST WL (12") EA 2,500.000 2.000 0.000 2.00 5,000.00

1960 70566066 001 BORE OR JACK PIPE (STEEL)(24") LF 550.000 60.000 0.000 60.00 33,000.00

1965 70566059 001 WET CONNECTION 12 DIA X 12 DIA EA 12,000.000 2.000 0.000 2.00 24,000.00

Category Subtotal $155,155.00

001509173STP 2016(384)MMPROJECT CONTROL

001CATEGORY DESCRIPTION ROADWAY ITEMS

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

0081 01046017 REMOVING CONC (DRIVEWAYS) SY 23.270 0.000 418.000 0.000 0.00


CO# 20 added item

0086 01046022 REMOVING CONC (CURB AND GUTTER) LF 7.030 0.000 412.000 0.000 0.00

CO# 20 added item

0111 01106001 EXCAVATION (ROADWAY) CY 24.040 0.000 938.000 0.000 0.00

CO# 20 added item

0120 01326003 000 EMBANKMENT (FINAL)(ORD COMP)(TY B) CY 35.000 300.000 35.000 0.000 0.00

0127 01326047 EMBANKMENT (FINAL)(ORD COMP)(TY C1) CY 65.680 0.000 443.000 0.000 0.00


0145 01646031 000 CELL FBR MLCH SEED(TEMP)(COOL) SY 0.210 38,954.000 1,623.000 0.000 0.00

0165 03166002 000 AGGR (MULTI OPTION) CY 385.000 28.000 0.000 0.000 0.00

0170 03166005 000 ASPH (TIER II) GAL 5.750 1,319.000 0.000 0.000 0.00

0175 03416045 000 D-GR HMA TY-D SAC-B PG70-28 TON 82.000 10,689.000 -10,689.000 0.000 0.00

0185 03466014 000 STONE-MTRX-ASPH SMA-D SAC-A PG76-22 TON 128.000 7,485.000 0.000 0.000 0.00

0205 03546024 000 PLANE ASPH CONC PAV(2" TO 4") SY 1.750 10,182.000 0.000 0.000 0.00

0245 04166018 000 DRILL SHAFT (SIGN MTS) (24 IN) LF 132.330 24.000 0.000 0.000 0.00

0250 04166021 000 DRILL SHAFT (SIGN MTS) (42 IN) LF 356.370 16.000 -16.000 0.000 0.00

0296 04326001 RIPRAP (CONC)(4 IN) CY 380.000 0.000 0.000 0.000 0.00

CO# 17 added Item for bat guano removal

0310 04506014 000 RAIL (TY T551) LF 55.000 608.000 -608.000 0.000 0.00

0341 04646003 RC PIPE (CL III)(18 IN) LF 145.170 0.000 17.000 0.000 0.00

CO# 20 added item

0418 04656025 INLET (COMPL)(PCO)(6FT)(NONE) EA 6,300.000 0.000 1.000 0.000 0.00


0450 04656133 000 INLET (COMPL)(PSL)(FG)(4FTX5FT-3FTX5FT) EA 6,000.000 1.000 0.000 0.000 0.00

0470 04676010 000 SET (TY I) (30 IN) (6: 1) (C) EA 5,500.000 1.000 0.000 0.000 0.00

0475 04676017 000 SET (TY I) (36 IN) (6: 1) (P) EA 5,500.000 2.000 0.000 0.000 0.00

0490 04676395 000 SET (TY II) (24 IN) (RCP) (6: 1) (P) EA 2,000.000 3.000 0.000 0.000 0.00

0500 04726004 000 REMOV & RE - LAY PIPE (18 IN) LF 90.000 54.000 0.000 0.000 0.00

0505 04726006 000 REMOV & RE - LAY PIPE (24 IN) LF 110.000 72.000 0.000 0.000 0.00

0521 04796006 ADJUSTING INLET (CAP) EA 2,401.080 0.000 2.000 0.000 0.00

CO# 20 added item

0551 04966043 REMOV STR (SMALL FENCE) LF 6.500 0.000 0.000 0.000 0.00


0561 05026001 BARRICADES, SIGNS AND TRAFFIC HANDLING MO 12,000.000 0.000 5.000 0.000 0.00

CO# 20 added item (Barricades for Rt Hnd Trn Ln.)

0575 05066011 001 ROCK FILTER DAMS (REMOVE) LF 6.150 445.000 59.000 0.000 0.00

0580 05066020 001 CONSTRUCTION EXITS (INSTALL) (TY 1) SY 13.330 312.000 0.000 0.000 0.00

0585 05066024 001 CONSTRUCTION EXITS (REMOVE) SY 6.150 312.000 0.000 0.000 0.00

0605 05066042 001 BIODEG EROSN CONT LOGS (INSTL) (18") LF 4.720 480.000 0.000 0.000 0.00

0610 05066043 001 BIODEG EROSN CONT LOGS (REMOVE) LF 2.050 2,921.000 170.000 0.000 0.00

0637 05126033 PORT CTB (MOVE)(LOW PROF)(TY 1) LF 9.000 0.000 240.000 0.000 0.00


0638 05126034 PORT CTB (MOVE)(LOW PROF)(TY 2) LF 9.000 0.000 20.000 0.000 0.00


0655 05146001 000 PERM CTB (SGL SLOPE) (TY 1) (42 ) LF 85.000 89.000 0.000 0.000 0.00

0660 05146003 000 PERM CTB (SGL SLOPE) (TY 3) (42 ) LF 140.000 52.000 0.000 0.000 0.00

0666 05296008 CONC CURB & GUTTER (TY II) LF 19.150 0.000 511.000 0.000 0.00

CO# 20 Added Item

0770 05456005 000 CRASH CUSH ATTEN (REMOVE) EA 512.820 4.000 0.000 0.000 0.00

0777 05506026 CHAIN LINK FENCE (INSTALL)(5') LF 22.770 0.000 0.000 0.000 0.00


0785 05606001 000 MAILBOX INSTALL-S (TWG-POST) TY 1 EA 112.000 1.000 0.000 0.000 0.00


0796 06106214 IN RD IL (TY SA) 40T-8 (250W EQ) LED EA 5,395.120 0.000 1.000 0.000 0.00


0840 06206004 000 ELEC CONDR (NO.12) INSULATED LF 0.740 11,619.000 4,872.000 0.000 0.00

0900 06366001 000 ALUMINUM SIGNS (TY A) SF 22.820 733.000 9.000 0.000 0.00

0905 06366002 000 ALUMINUM SIGNS (TY G) SF 29.940 91.000 0.000 0.000 0.00

0910 06366003 000 ALUMINUM SIGNS (TY O) SF 22.270 1,252.000 0.000 0.000 0.00

0930 06446070 000 RELOCATE SM RD SN SUP&AM TY S80 EA 395.000 1.000 4.000 0.000 0.00

0935 06446076 000 REMOVE SM RD SN SUP&AM EA 95.000 2.000 88.000 0.000 0.00

0940 06476001 000 INSTALL LRSS (STRUCT STEEL) LB 12.500 637.000 0.000 0.000 0.00

0965 06586015 000 INSTL DEL ASSM (D-SW)SZ (BRF)GF1 EA 12.000 20.000 0.000 0.000 0.00

1050 06666039 000 REFL PAV MRK TY I (W)12"(LNDP)(100MIL) LF 2.120 719.000 0.000 0.000 0.00

1055 06666042 000 REFL PAV MRK TY I (W)12"(SLD)(100MIL) LF 2.120 1,762.000 0.000 0.000 0.00

1090 06666218 000 REFL PAV MRK TY II (BLACK) 4"(SHADOW) LF 0.150 7,753.000 0.000 0.000 0.00

1110 06686115 000 PREFAB PAV MRK TY C (MULTI) (SHIELD) EA 2,020.200 6.000 0.000 0.000 0.00

1140 06786006 000 PAV SURF PREP FOR MRK (12") LF 0.510 2,481.000 0.000 0.000 0.00

1145 06786008 000 PAV SURF PREP FOR MRK (24") LF 1.010 963.000 0.000 0.000 0.00

1150 06786009 000 PAV SURF PREP FOR MRK (ARROW) EA 5.050 33.000 2.000 0.000 0.00

1155 06786010 000 PAV SURF PREP FOR MRK (DBL ARROW) EA 10.100 9.000 0.000 0.000 0.00

1160 06786012 000 PAV SURF PREP FOR MRK (UTURN ARR) EA 10.100 2.000 0.000 0.000 0.00

1165 06786016 000 PAV SURF PREP FOR MRK (WORD) EA 5.050 35.000 2.000 0.000 0.00

1170 06786022 000 PAV SURF PREP FOR MRK (18")(YLD TRI) EA 5.050 37.000 -9.000 0.000 0.00

1175 06786025 000 PAV SURF PREP FOR MRKS (SHIELD) EA 20.200 6.000 0.000 0.000 0.00

1273 06866216 IN TRF SG PL AM(S)2ARM(55-36')LUM&ILSN EA 21,089.140 0.000 0.000 0.000 0.00

Item Added C.O. #03

1275 06866224 000 IN TRF SG PL AM(S)2ARM(55-44')LUM&ILSN EA 23,058.140 1.000 -1.000 0.000 0.00

1295 07856011 000 BRIDGE JOINT REPLACEMENT (SEJ) LF 108.610 152.000 -152.000 0.000 0.00

1299 96086006 UNIQUE CHANGE ORDER ITEM 6 DOL 1.000 0.000 5,936.000 0.000 0.00

CO# 12 traffic control Lakecreek Br wide, etc.

1337 60846001 MODIFY EXISTING ELECTRICAL SERVICE EA 2,271.440 0.000 1.000 0.000 0.00


1396 04386009 CLEANING EXISTING JOINTS LF 13.420 0.000 512.000 0.000 0.00

CO# 12 added item

1401 04546003 ARMOR JOINT LF 75.000 0.000 55.000 0.000 0.00

CO# 12 added item

1402 04546008 HEADER TYPE EXPANSION JOINT CF 786.160 0.000 85.000 0.000 0.00

CO# 12 added item

1403 04546009 JOINT SEALANT LF 9.280 0.000 512.000 0.000 0.00

CO# 12 added item

1405 04546005 000 SEALED EXPANSION JNT(4 IN)(SEJ-S (O)) LF 145.000 55.000 -55.000 0.000 0.00


1410 07856011 000 BRIDGE JOINT REPLACEMENT (SEJ) LF 108.610 115.000 -115.000 0.000 0.00


1415 04006005 000 CEM STABIL BKFL CY 140.000 104.000 0.000 0.000 0.00


1420 04036001 000 TEMPORARY SPL SHORING SF 23.000 700.000 0.000 0.000 0.00


1470 04326001 000 RIPRAP (CONC)(4 IN) CY 380.000 9.000 0.000 0.000 0.00


1490 04426001 000 STR STEEL (PLATE GIRDER) LB 1.300 1,260,000.000 -1,260,000.000 0.000 0.00


1510 04006005 000 CEM STABIL BKFL CY 140.000 125.000 0.000 0.000 0.00



1545 04206025 000 CL C CONC (BENT) CY 725.000 17.440 0.000 0.000 0.00


1580 04326001 000 RIPRAP (CONC)(4 IN) CY 380.000 15.000 7.000 0.000 0.00


1600 04426001 000 STR STEEL (PLATE GIRDER) LB 1.300 1,260,000.000 -1,260,000.000 0.000 0.00


1625 05856002 RIDE PAYMENT ADJUSTMENT (ITEM 341) DOL 1.000 24,000.000 0.000 0.000 0.00

1630 03466043 PRODUCTION PAYMENT ADJUSTMENT DOL 1.000 48,000.000 0.000 0.000 0.00

Item 346

1635 03466044 PLACEMENT PAYMENT ADJUSTMENT DOL 1.000 48,000.000 0.000 0.000 0.00

Item 346

1636 96086003 UNIQUE CHANGE ORDER ITEM 3 DOL 10,000.000 0.000 -1.000 0.000 0.00

C.O. #1 Overhead Adjustment



1655 96026001 PAYMENT ADJUSTMENT-POS DOL 1.000 1.000 0.000 0.000 0.00

1660 96026002 PAYMENT ADJUSTMENT-NEG DOL -1.000 1.000 0.000 0.000 0.00

1665 96026601 EXTRA DEPTH DRILL SHAFT PAYMENT 115 PCT DOL 1.000 750.000 0.000 0.000 0.00

1670 96026602 EXTRA DEPTH DRILL SHAFT PAYMENT 125 PCT DOL 1.000 1,000.000 0.000 0.000 0.00

1675 96026603 DRILL SHAFT CORE HOLE PAYMENT DOL 200.000 20.000 0.000 0.000 0.00

1680 96056003 RUC DAMAGE ONLY DOL -1.000 1,000.000 0.000 0.000 0.00

1686 96086007 UNIQUE CHANGE ORDER ITEM 7 DOL 985.570 0.000 0.000 0.000 0.00


0.00Category Subtotal

002CATEGORY DESCRIPTION CONTRACTOR FORCE ACCOUNT WORK

LINE

NBR

ITEM

CODE

SP

NBR

DESCRIPTION UNITUNIT

PRICE

BID

QUANTITY

NET CO

QUANTITY

QTY PAID

TO DATE

AMOUNT

($)SUPP DESCRIPTION

1800 96046001 CONTRACTOR FORCE ACCOUNT 1 DOL 1.000 1,000.000 0.000 0.000 0.00

Electrical Services

1810 96066055 FORCE ACCT-EROSION CONTROL MAINTENANCE DOL 1.000 1,000.000 0.000 0.000 0.00

0.00Category Subtotal

TOTAL ITEM EARNINGS THIS CONTRACT $25,733,531.05


CONSTRUCTION ESTIMATE COMBINED

($)

AMOUNTQTY PAID

TO DATE

BID

QUANTITY

UNIT

PRICE

UNITDESCRIPTIONSP

NBR

ITEM

CODE

01006002 000 STA 2,000.000PREPARING ROW 107.000 214,000.00 107.00

01046009 000 SY 15.000REMOVING CONC (RIPRAP) 16,602.790 249,041.85 15,830.00

01046011 000 SY 30.000REMOVING CONC (MEDIANS) 858.320 25,749.60 855.00

01046015 000 SY 15.000REMOVING CONC (SIDEWALKS) 3,039.310 45,589.65 2,037.00

01046017 000 SY 20.000REMOVING CONC (DRIVEWAYS) 2,917.780 58,355.60 2,342.00

01046022 000 LF 5.000REMOVING CONC (CURB AND GUTTER) 17,404.000 87,020.00 15,938.00

01046024 000 SY 25.000REMOVING CONC (RETAINING WALLS) 2,246.110 56,152.75 1,692.00

01046037 000 LF 25.000REMOVE CONC (RAIL) 2,421.000 60,525.00 1,693.00

01056016 000 SY 13.000REMOVING STAB BASE & ASPH PAV(16") 15,697.030 204,061.39 12,791.00

01056069 000 SY 6.000REMOVING STAB BASE & ASPH PAV (4" - 6") 9,331.240 55,987.44 21,134.00

01106001 000 CY 17.000EXCAVATION (ROADWAY) 52,078.220 885,329.74 52,679.00

01106003 000 CY 50.000EXCAVATION (SPECIAL) 1,886.900 94,345.00 966.00

01326005 000 CY 33.000EMBANKMENT (FINAL)(ORD COMP)(TY C) 19,436.220 641,395.26 21,405.00

01606003 000 SY 4.000FURNISHING AND PLACING TOPSOIL (4") 14,332.810 57,331.24 7,164.00

01626004 000 SY 3.790MULCH SODDING 1,308.340 4,958.61 5,029.00

01646027 000 SY 0.250CELL FBR MLCH SEED(PERM)(URBAN)(CLAY) 11,899.520 2,974.88 38,954.00

01686001 000 MG 10.000VEGETATIVE WATERING 196.400 1,964.00 1,276.00

01696001 SY 1.240SOIL RETENTION BLANKETS (CL 1) (TY A) 864.110 1,072.17 0.00

02166001 000 HR 100.000PROOF ROLLING 18.000 1,800.00 30.00

02476366 000 CY 40.000FL BS (CMP IN PLC)(TY A GR 5)(FNAL POS) 10,552.010 422,080.40 11,933.00

03106027 GAL 3.710PRIME COAT(MC-30 OR AE-P) 5,860.000 21,740.60 0.00

03416042 TON 82.000D-GR HMA TY-D SAC-B PG70-22 5,953.470 488,184.54 0.00

03416059 DOL 1.000PRODUCTION PAYMENT ADJUSTMENT 5,025.950 5,025.95 120,000.00

Item 341

03416060 DOL 1.000PLACEMENT PAYMENT ADJUSTMENT 3,908.180 3,908.18 120,000.00

Item 341

03416076 000 TON 77.000D-GR HMA TY B SAC-B PG (64-22) 14,855.020 1,143,836.54 19,789.00

03476001 000 TON 132.000TOM (ASPHALT) PG 76-22 128.410 16,950.12 275.00

03476004 000 TON 132.000TOM-F (AGGREGATE) SAC-B 1,847.110 243,818.52 3,565.00

03546022 000 SY 1.100PLANE ASPH CONC PAV(0" TO 3") 11,976.080 13,173.69 95,364.00

04006005 000 CY 140.000CEM STABIL BKFL 824.440 115,421.60 1,318.00


04006006 000 SY 150.000CUT & RESTORING PAV 65.320 9,798.00 207.00

04016001 000 CY 130.000FLOWABLE BACKFILL 19.000 2,470.00 88.00

04026001 000 LF 1.000TRENCH EXCAVATION PROTECTION 5,121.000 5,121.00 6,955.00

04036001 000 SF 23.000TEMPORARY SPL SHORING 2,370.000 54,510.00 2,726.00

04106001 000 LF 12.750SOIL NAIL ANCHORS 106,411.000 1,356,740.25 111,481.00

04166001 000 LF 85.000DRILL SHAFT (18 IN) 100.000 8,500.00 100.00


04166003 000 LF 211.860DRILL SHAFT (30 IN) 228.000 48,304.08 258.00

04166004 000 LF 142.000DRILL SHAFT (36 IN) 72.000 10,224.00 72.00


04166005 000 LF 185.000DRILL SHAFT (42 IN) 384.000 71,040.00 384.00



04166006 000 LF 217.000DRILL SHAFT (48 IN) 656.000 142,352.00 656.00


04166007 000 LF 324.000DRILL SHAFT (54 IN) 70.000 22,680.00 70.00


04166008 000 LF 372.000DRILL SHAFT (60 IN) 266.000 98,952.00 266.00


04166022 000 LF 413.850DRILL SHAFT (SIGN MTS) (48 IN) 38.000 15,726.30 22.00

04166023 000 LF 455.140DRILL SHAFT (SIGN MTS) (54 IN) 35.000 15,929.90 62.00

04166031 000 LF 255.560DRILL SHAFT (TRF SIG POLE) (30 IN) 33.000 8,433.48 33.00



04206013 000 CY 750.000CL C CONC (ABUT) 84.790 63,592.50 83.30


04206019 000 CY 800.000CL C CONC (ABUT)(EXTEND) 24.120 19,296.00 24.00


04206025 000 CY 725.000CL C CONC (BENT) 36.150 26,208.75 36.00


04206027 000 CY 600.000CL C CONC (BENT)(MASS) 1,826.000 1,095,600.00 1,827.60


04206043 000 CY 480.000CL C CONC (FOOTING) 240.010 115,204.80 240.00


04206045 000 CY 482.000CL C CONC (FOOTING)(MASS) 199.560 96,187.92 199.60


04206066 CY 497.520CL C CONC (RAIL FOUNDATION) 349.070 173,669.31 0.00

04226001 000 SF 13.500REINF CONC SLAB 98,066.000 1,323,891.00 97,927.51


04226003 000 SF 18.000REINF CONC SLAB (EXTEND SLAB) 5,558.000 100,044.00 5,558.00


04226015 000 CY 420.000APPROACH SLAB 77.040 32,356.80 78.00


04236001 000 SF 47.000RETAINING WALL (MSE) 12,986.000 610,342.00 12,986.00

04236008 000 SF 100.000RETAINING WALL (CAST - IN - PLACE) 205.140 20,514.00 649.00

04236017 000 SF 29.000RET WALL (SOIL NAILED)(FASCIA)(HOR SCH) 28,249.010 819,221.29 35,299.00

04256035 000 LF 150.000PRESTR CONC GIRDER (TX28) 786.000 117,900.00 786.00


04256041 000 LF 152.000PRESTR CONC GIRDER (TX70) 10,175.920 1,546,739.84 10,175.94


04326001 000 CY 380.000RIPRAP (CONC)(4 IN) 1,406.473 534,459.74 728.00

04326002 000 CY 400.000RIPRAP (CONC)(5 IN) 155.380 62,152.00 81.50

04326045 000 CY 475.000RIPRAP (MOW STRIP)(4 IN) 60.640 28,804.00 76.00

04346025 000 EA 5,000.000ELASTOMERIC BEARING (E6) 8.000 40,000.00 8.00


04346034 000 EA 5,000.000ELASTOMERIC BEARING (F6) 8.000 40,000.00 8.00


04346043 000 EA 2,000.000SLIDING ELASTOMERIC BEARING (ES 6) 16.000 32,000.00 16.00


04506016 000 LF 75.000RAIL (TY T552) 214.500 16,087.50 214.50


04506023 000 LF 45.000RAIL (TY SSTR) 12,820.900 576,940.50 11,804.30

04506051 000 LF 120.000RAIL (HANDRAIL)(TY E) 339.000 40,680.00 339.00


04546001 000 LF 95.000SEALED EXPANSION JOINT (4 IN) (SEJ - A) 286.000 27,170.00 364.00


04596001 000 CY 158.970GABIONS (GALV) 22.670 3,603.85 33.00

04596005 000 SY 66.670GABION MATTRESSES (GALV)(6 IN) 3.000 200.01 6.00

04626001 000 LF 175.000CONC BOX CULV (3 FT X 2 FT) 463.000 81,025.00 509.00

04646003 000 LF 90.000RC PIPE (CL III)(18 IN) 1,893.000 170,370.00 1,665.00


04646007 000 LF 100.000RC PIPE (CL III)(30 IN) 269.000 26,900.00 366.00


04646010 000 LF 210.000RC PIPE (CL III)(48 IN) 68.000 14,280.00 230.00

04656002 000 EA 3,000.000MANH (COMPL)(PRM)(48IN) 6.000 18,000.00 10.00

04656003 000 EA 5,500.000MANH (COMPL)(PRM)(60IN) 1.000 5,500.00 1.00

04656005 000 EA 3,500.000JCTBOX(COMPL)(PJB)(3FTX3FT) 5.000 17,500.00 5.00



04656013 000 EA 5,000.000INLET (COMPL)(PCO)(3FT)(NONE) 3.000 15,000.00 4.00

04656014 000 EA 6,000.000INLET (COMPL)(PCO)(3FT)(LEFT) 4.000 24,000.00 4.00

04656015 000 EA 5,500.000INLET (COMPL)(PCO)(3FT)(RIGHT) 6.000 33,000.00 7.00

04656016 000 EA 6,000.000INLET (COMPL)(PCO)(3FT)(BOTH) 9.000 54,000.00 7.00

04656019 000 EA 5,500.000INLET (COMPL)(PCO)(4FT)(RIGHT) 2.000 11,000.00 2.00

04656020 000 EA 7,500.000INLET (COMPL)(PCO)(4FT)(BOTH) 1.000 7,500.00 1.00

04656036 000 EA 9,000.000INLET (COMPL)(PCU)(4FT)(BOTH) 1.000 9,000.00 1.00

04656051 000 EA 4,000.000INLET (COMPL)(POD)(SFG)(3FTX3FT) 5.000 20,000.00 4.00



04656126 000 EA 3,500.000INLET (COMPL)(PSL)(FG)(3FTX3FT-3FTX3FT) 5.000 17,500.00 5.00



04656146 000 EA 5,000.000INLET(COMPL)(PSL)(SFG)(3FTX3FT-3FTX3FT) 1.000 5,000.00 1.00

04666136 000 EA 6,500.000HEADWALL (CH - PW - S) (DIA= 48 IN) 1.000 6,500.00 1.00

04676362 000 EA 2,000.000SET (TY II) (18 IN) (RCP) (6: 1) (C) 2.000 4,000.00 1.00



04716007 000 EA 3,500.000GRATE AND FRAME (BRIDGE DRAIN) 4.000 14,000.00 4.00


04726011 000 LF 155.000REMOV & RE - LAY PIPE (36 IN) 80.000 12,400.00 96.00

04796002 000 EA 3,000.000ADJUSTING INLETS 1.000 3,000.00 1.00

04796006 000 EA 2,000.000ADJUSTING INLET (CAP) 4.000 8,000.00 8.00

04816013 000 LF 55.000PIPE (PVC) (SCH 40) (6 IN) 850.000 46,750.00 42.00

04966002 000 EA 1,500.000REMOV STR (INLET) 25.000 37,500.00 25.00

04966003 000 EA 3,500.000REMOV STR (MANHOLE) 4.000 14,000.00 1.00

04966004 000 EA 500.000REMOV STR (SET) 10.000 5,000.00 12.00

04966007 000 LF 10.000REMOV STR (PIPE) 2,861.000 28,610.00 1,981.00

04966018 000 EA 8,000.000REMOVE STR (CONC) 1.000 8,000.00 1.00

05006001 000 LS 2,800,000.000MOBILIZATION 0.900 2,520,000.00 1.00

05026001 000 MO 22,500.000BARRICADES, SIGNS AND TRAFFIC HANDLING 27.000 607,500.00 28.00

05066002 001 LF 19.640ROCK FILTER DAMS (INSTALL) (TY 2) 76.000 1,492.64 265.00

05066003 001 LF 23.030ROCK FILTER DAMS (INSTALL) (TY 3) 86.000 1,980.58 180.00

05066038 001 LF 2.000TEMP SEDMT CONT FENCE (INSTALL) 5,436.000 10,872.00 5,964.00


05066039 001 LF 0.150TEMP SEDMT CONT FENCE (REMOVE) 1,925.000 288.75 5,964.00

05066041 001 LF 3.490BIODEG EROSN CONT LOGS (INSTL) (12") 10.000 34.90 2,441.00

05086001 000 SY 140.000CONSTRUCTING DETOURS 1,715.540 240,175.60 1,693.00

05126005 000 LF 11.000PORT CTB (FUR & INST)(F-SHAPE)(TY 1) 7,510.000 82,610.00 5,812.00

05126009 000 LF 11.000PORT CTB (FUR & INST)(LOW PROF)(TY 1) 2,700.000 29,700.00 3,044.00

05126010 000 LF 11.000PORT CTB (FUR & INST)(LOW PROF)(TY 2) 60.000 660.00 80.00

05126029 000 LF 9.000PORT CTB (MOVE)(F-SHAPE)(TY 1) 7,500.000 67,500.00 6,234.00

05126053 000 LF 11.000PORT CTB (REMOVE)(F-SHAPE)(TY 1) 1,590.000 17,490.00 5,332.00

05126057 000 LF 11.000PORT CTB (REMOVE)(LOW PROF)(TY 1) 1,760.000 19,360.00 3,044.00

05126058 000 LF 11.000PORT CTB (REMOVE)(LOW PROF)(TY 2) 2.000 22.00 80.00

05296008 000 LF 11.000CONC CURB & GUTTER (TY II) 11,569.500 127,264.50 17,562.00

05296019 000 LF 70.000CONC CURB (TY F) 323.000 22,610.00 273.00

05296021 LF 23.000CONC CURB & GUTTER (SLOTTED) 354.000 8,142.00 0.00

05306004 000 SY 70.000DRIVEWAYS (CONC) 4,707.894 329,552.58 4,355.00

05306005 000 SY 60.000DRIVEWAYS (ACP) 672.530 40,351.80 716.00

05316003 000 SY 30.000CONC SIDEWALKS (6") 3,025.670 90,770.10 4,376.00

05316004 000 EA 1,000.000CURB RAMPS (TY 1) 7.000 7,000.00 5.00

05316005 000 EA 1,200.000CURB RAMPS (TY 2) 2.000 2,400.00 3.00

05316008 000 EA 1,000.000CURB RAMPS (TY 5) 3.000 3,000.00 4.00

05316010 000 EA 1,000.000CURB RAMPS (TY 7) 1.000 1,000.00 1.00

05316013 000 EA 2,500.000CURB RAMPS (TY 10) 27.000 67,500.00 33.00

05316016 000 EA 2,600.000CURB RAMPS (TY 21) 6.000 15,600.00 14.00

05316017 000 EA 3,000.000CURB RAMPS (TY 22) 3.000 9,000.00 3.00

05406002 000 LF 20.310MTL W-BEAM GD FEN (STEEL POST) 525.000 10,662.75 1,075.00

05406006 000 EA 1,333.340MTL BEAM GD FEN TRANS (THRIE-BEAM) 3.000 4,000.02 2.00

05406016 000 EA 897.440DOWNSTREAM ANCHOR TERMINAL SECTION 2.000 1,794.88 5.00

05426001 000 LF 1.030REMOVE METAL BEAM GUARD FENCE 4,870.500 5,016.62 4,438.00

05426002 000 EA 128.210REMOVE TERMINAL ANCHOR SECTION 7.000 897.47 6.00

05446001 000 EA 2,343.590GUARDRAIL END TREATMENT (INSTALL) 4.000 9,374.36 5.00

05446003 000 EA 205.130GUARDRAIL END TREATMENT (REMOVE) 8.000 1,641.04 10.00

05456003 000 EA 871.790CRASH CUSH ATTEN (MOVE & RESET) 7.000 6,102.53 7.00

05456014 000 EA 11,384.620CRASH CUSH ATTEN (INSTL)(R)(N)(70) 7.000 79,692.34 4.00

05456020 000 EA 5,128.210CRASH CUSH ATTEN (INSTL)(S)(N)(70) 3.000 15,384.63 5.00

05506008 LF 78.550CHAIN LINK FENCE (INSTALL) (8') 890.000 69,909.50 0.00

05566009 000 LF 32.510PIPE UNDERDRAINS (TY 9) (6") 80.000 2,600.80 343.00

06106009 EA 1,892.620REMOVE RD IL ASM (TRANS-BASE) 11.000 20,818.82 0.00

06106106 000 EA 1,210.810IN RD IL (U/P) (TY 2) (150W EQ) LED 4.000 4,843.24 12.00

06106262 000 EA 4,680.850IN RD IL (TY SP) 48S-8 (400W EQ) LED 3.000 14,042.55 3.00

06106270 000 EA 3,846.110IN RD IL (TY SA) 50B-8 (400W EQ) LED 16.000 61,537.76 16.00

06106286 000 EA 4,016.380IN RD IL (TY SA) 50T-8 (400W EQ) LED 11.000 44,180.18 15.00

06186023 000 LF 7.940CONDT (PVC) (SCH 40) (2") 7,517.000 59,684.98 5,576.00

06186046 000 LF 10.490CONDT (PVC) (SCH 80) (2") 9.000 94.41 274.00

06186047 000 LF 25.340CONDT (PVC) (SCH 80) (2") (BORE) 956.000 24,225.04 699.00

06186053 000 LF 10.910CONDT (PVC) (SCH 80) (3") 710.000 7,746.10 426.00

06186054 000 LF 30.790CONDT (PVC) (SCH 80) (3") (BORE) 4,356.000 134,121.24 4,256.00

06186064 000 LF 13.540CONDT (RM) (1") 1,748.000 23,667.92 1,789.00

06206007 000 LF 0.840ELEC CONDR (NO.8) BARE 16,970.000 14,254.80 12,504.00

06206008 000 LF 0.910ELEC CONDR (NO.8) INSULATED 29,302.000 26,664.82 25,472.00

06206009 000 LF 0.950ELEC CONDR (NO.6) BARE 461.000 437.95 338.00


06206010 000 LF 1.050ELEC CONDR (NO.6) INSULATED 922.000 968.10 676.00

06206011 000 LF 1.160ELEC CONDR (NO.4) BARE 325.000 377.00 205.00

06206012 000 LF 1.250ELEC CONDR (NO.4) INSULATED 975.000 1,218.75 410.00

06206015 LF 2.440ELEC CONDR (NO.2) BARE 612.000 1,493.28 0.00

06206016 LF 2.570ELEC CONDR (NO.2) INSULATED 1,836.000 4,718.52 0.00

06246002 000 EA 669.700GROUND BOX TY A (122311)W/APRON 43.000 28,797.10 16.00

06246008 000 EA 771.890GROUND BOX TY C (162911)W/APRON 1.000 771.89 3.00

06246010 000 EA 861.540GROUND BOX TY D (162922)W/APRON 16.000 13,784.64 15.00

06246028 EA 563.490REMOVE GROUND BOX 11.000 6,198.39 0.00

06286001 EA 4,312.430RELOCATE ELECTRICAL SERVICES 2.000 8,624.86 0.00

06286045 000 EA 4,734.740ELC SRV TY A 240/480 060(NS)SS(E)SP(O) 4.000 18,938.96 4.00

06286213 000 EA 4,682.520ELC SRV TY D 120/240 100(NS)AL(E)PS(U) 1.000 4,682.52 1.00

06286241 EA 5,120.210ELC SRV TY D 120/240 100(NS)SS(E)SP(O) 1.000 5,120.21 0.00

06366009 SF 84.710REPLACE EXISTING ALUMINUM SIGNS(TY O) 330.000 27,952.68 0.00

06446027 000 EA 560.000IN SM RD SN SUP&AM TYS80(1)SA(P) 22.000 12,320.00 31.00

06446030 000 EA 650.000IN SM RD SN SUP&AM TYS80(1)SA(T) 23.000 14,950.00 43.00

06446033 000 EA 725.000IN SM RD SN SUP&AM TYS80(1)SA(U) 2.000 1,450.00 3.00

06476002 000 EA 1,623.560RELOCATE LRSA 1.000 1,623.56 1.00

06476003 000 EA 1,623.560REMOVE LRSA 2.000 3,247.12 2.00

06506032 000 EA 33,854.170INS OH SN SUP(30 FT CANT) 2.000 67,708.34 2.00

06506045 000 EA 29,971.080INS OH SN SUP(40 FT CANT) 2.000 59,942.16 3.00

06506204 EA 4,541.250REMOVE OVERHD SIGN SUP 3.000 13,623.75 0.00

06626046 000 EA 2.220WK ZN PAV MRK REMOV (REFL) TY I-A 20.000 44.40 477.00

06626048 000 EA 2.220WK ZN PAV MRK REMOV (REFL) TY I-C 951.000 2,111.22 4,272.00

06626056 000 EA 1.820WK ZN PAV MRK REMOV (TRAF BTN) TY W 349.000 635.18 1,480.00

06626058 000 EA 1.820WK ZN PAV MRK REMOV (TRAF BTN) TY Y 60.000 109.20 1,430.00

06626060 000 LF 0.560WK ZN PAV MRK REMOV (W)4"(BRK) 7,852.000 4,397.12 13,227.00

06626061 000 LF 1.010WK ZN PAV MRK REMOV (W)4"(DOT) 716.000 723.16 233.00

06626063 000 LF 0.480WK ZN PAV MRK REMOV (W)4"(SLD) 25,178.000 12,085.44 40,290.00

06626071 000 LF 1.210WK ZN PAV MRK REMOV (W)8"(SLD) 14,092.000 17,051.32 8,903.00

06626073 000 LF 3.030WK ZN PAV MRK REMOV (W)12"(SLD) 996.000 3,017.88 836.00

06626075 000 LF 6.060WK ZN PAV MRK REMOV (W)24"(SLD) 253.000 1,533.18 538.00

06626080 000 EA 151.520WK ZN PAV MRK REMOV (W)(ARROW) 26.000 3,939.52 49.00

06626086 000 EA 505.050WK ZN PAV MRK REMOV (W)(RR XING) 1.000 505.05 9.00

06626090 000 EA 151.520WK ZN PAV MRK REMOV (W)(WORD) 45.000 6,818.40 28.00

06626095 000 LF 0.480WK ZN PAV MRK REMOV (Y)4"(SLD) 20,564.000 9,870.72 25,231.00

06666006 000 LF 0.400REFL PAV MRK TY I (W)4"(DOT)(100MIL) 194.000 77.60 245.00

06666036 000 LF 0.650REFL PAV MRK TY I (W)8"(SLD)(100MIL) 5,019.000 3,262.35 13,145.00

06666048 000 LF 5.050REFL PAV MRK TY I (W)24"(SLD)(100MIL) 1,042.000 5,262.10 963.00

06666054 000 EA 84.850REFL PAV MRK TY I (W)(ARROW)(100MIL) 25.000 2,121.25 33.00

06666057 000 EA 179.800REFL PAV MRK TY I(W)(DBL ARROW)(100MIL) 2.000 359.60 9.00

06666063 000 EA 202.020REFL PAV MRK TY I(W)(UTURN ARW)(100MIL) 2.000 404.04 2.00

06666078 000 EA 91.920REFL PAV MRK TY I (W)(WORD)(100MIL) 36.000 3,309.12 35.00

06666099 000 EA 30.300REF PAV MRK TY I(W)18"(YLD TRI)(100MIL) 20.000 606.00 37.00

06666300 000 LF 0.300RE PM W/RET REQ TY I (W)4"(BRK)(100MIL) 1,190.000 357.00 9,884.00

06666303 000 LF 0.300RE PM W/RET REQ TY I (W)4"(SLD)(100MIL) 513.000 153.90 11,178.00

06666315 000 LF 0.300RE PM W/RET REQ TY I (Y)4"(SLD)(100MIL) 611.000 183.30 15,450.00

06726010 000 EA 3.030REFL PAV MRKR TY II-C-R 368.000 1,115.04 1,029.00

06776001 000 LF 0.370ELIM EXT PAV MRK & MRKS (4") 40,259.000 14,895.83 92,898.00


06776007 000 LF 3.030ELIM EXT PAV MRK & MRKS (24") 517.000 1,566.51 514.00

06786001 000 LF 0.100PAV SURF PREP FOR MRK (4") 18,569.000 1,856.90 36,757.00

06786004 000 LF 0.200PAV SURF PREP FOR MRK (8") 4,696.000 939.20 13,145.00

06806002 000 EA 43,583.030INSTALL HWY TRF SIG (ISOLATED) 0.500 21,791.51 1.00

06806004 000 EA 2,520.250REMOVING TRAFFIC SIGNALS 1.000 2,520.25 1.00

06816001 000 EA 130,586.530TEMP TRAF SIGNALS 1.000 130,586.53 1.00

06826001 000 EA 226.590VEH SIG SEC (12")LED(GRN) 14.000 3,172.26 14.00

06826002 000 EA 226.590VEH SIG SEC (12")LED(GRN ARW) 8.000 1,812.72 8.00

06826003 000 EA 226.590VEH SIG SEC (12")LED(YEL) 14.000 3,172.26 14.00

06826004 000 EA 226.590VEH SIG SEC (12")LED(YEL ARW) 8.000 1,812.72 8.00

06826005 000 EA 226.590VEH SIG SEC (12")LED(RED) 14.000 3,172.26 14.00

06826006 000 EA 226.590VEH SIG SEC (12")LED(RED ARW) 8.000 1,812.72 8.00

06826018 000 EA 521.230PED SIG SEC (LED)(COUNTDOWN) 16.000 8,339.68 16.00

06826023 000 EA 90.970BACK PLATE (12")(3 SEC) 22.000 2,001.34 22.00

06846031 000 LF 1.120TRF SIG CBL (TY A)(14 AWG)(5 CONDR) 8,335.000 9,335.20 6,579.00



06846079 000 LF 0.970TRF SIG CBL (TY C)(12 AWG)(2 CONDR) 15.000 14.55 7,102.00

06866008 000 EA 5,282.710INS TRF SIG PL AM (S)STR(TY B)LUM 2.000 10,565.42 2.00

06866032 000 EA 7,573.700INS TRF SIG PL AM(S)1 ARM(28')LUM&ILSN 1.000 7,573.70 1.00



06866216 EA 21,089.140IN TRF SG PL AM(S)2ARM(55-36')LUM&ILSN 1.000 21,089.14 0.00

06876001 000 EA 1,255.140PED POLE ASSEMBLY 12.000 15,061.68 11.00

06886001 000 EA 834.370PED DETECT PUSH BUTTON (APS) 16.000 13,349.92 16.00

06886003 000 EA 3,939.100PED DETECTOR CONTROLLER UNIT 1.000 3,939.10 1.00

50016002 000 SY 1.450GEOGRID BASE REINFORCEMENT (TY II) 46,756.080 67,796.32 56,276.00

60016002 000 EA 1,000.000PORTABLE CHANGEABLE MESSAGE SIGN 3.000 3,000.00 4.00

60026001 000 EA 12,732.700VIVDS PROCESSOR SYSTEM 1.000 12,732.70 1.00

60026002 000 EA 1,844.470VIVDS CAMERA ASSEMBLY 8.000 14,755.76 8.00

60026003 000 EA 710.050VIVDS SET-UP SYSTEM 1.000 710.05 1.00

60026005 000 LF 2.770VIVDS COMMUNICATION CABLE (COAXIAL) 4,845.000 13,420.65 4,074.00

60026007 000 EA 26,263.650VIVDS TEMPORARY 1.000 26,263.65 1.00

60586001 000 EA 6,722.250BBU SYSTEM (EXTERNAL BATT CABINET) 1.000 6,722.25 1.00

60896001 000 LF 1.080ETHERNET CABLE AND CONNECTORS 80.000 86.40 1,067.00

61296001 000 LF 50.780CONCRETE ENCASED DUCT BANK 285.000 14,472.30 305.00

61306001 000 EA 6,991.490UNDERGROUND CABLE VAULT 2.000 13,982.98 2.00

61316001 000 LF 59.480MULTI DUCT CONDUIT (RM)(4") 1,678.000 99,807.44 1,678.00

70566030 001 EA 9,000.000TESTING & DISINFECTION 1.000 9,000.00 1.00

70566044 001 EA 8,500.000VALVE (GATE)(12") 2.000 17,000.00 2.00

70566046 001 EA 2,500.000CUT AND PLUG EXIST WL (12") 2.000 5,000.00 2.00

70566057 001 LF 120.000PIPE ENCASEMENT (24")STEEL 244.000 29,280.00 244.00

70566059 001 EA 12,000.000WET CONNECTION 12 DIA X 12 DIA 2.000 24,000.00 2.00

70566065 001 LF 95.000PIPE (12") PVC 395.000 37,525.00 405.00

70566066 001 LF 550.000BORE OR JACK PIPE (STEEL)(24") 60.000 33,000.00 60.00

96016001 DOL 1.000MATERIAL ON HAND 143,717.830 143,717.83 1.00

96046002 DOL 1.000CONTRACTOR FORCE ACCOUNT 2 39,634.620 39,634.62 0.00

96066053 DOL 1.000LAW ENFORCEMENT PERSONNEL 117,083.280 117,083.28 280,000.00

96066056 DOL 1.000FORCE ACCOUNT - SAFETY CONTINGENCY 49,571.100 49,571.10 1,000.00


96086001 DOL 1.300UNIQUE CHANGE ORDER ITEM 1 1,260,000.000 1,638,000.00 0.00

96086002 DOL 1.300UNIQUE CHANGE ORDER ITEM 2 1,260,000.000 1,638,000.00 0.00

96086004 DOL 1,425.250UNIQUE CHANGE ORDER ITEM 4 1.000 1,425.25 0.00

CO# 08 For reimbursement of custom inlet base.

96086004 DOL 9,544.500UNIQUE CHANGE ORDER ITEM 4 1.000 9,544.50 0.00

96086005 DOL 1.000UNIQUE CHANGE ORDER ITEM 5 6,361.670 6,361.67 0.00

Traffic Control for Bridge Sign

96086006 DOL 1.000UNIQUE CHANGE ORDER ITEM 6 90,534.170 90,534.17 0.00

$25,733,531.05TOTAL ITEM EARNINGS TO DATE

Documents

982,799.82 CONTRACTOR'S ESTIMATE PACKAGE 11/09/18 …ftp.dot.state.tx.us/pub/txdot-info/cmd/cserve/distinfo/cisrpts/... · contract id 001509173 estimate 0029 contractor's estimate