Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
Offering Memorandum
912 MINAKER DR
ANTIOCH, CA 94509
Exclusively Listed By:
Jon A. HolmquistSenior Managing Director Investments
Senior Director, National Multi Housing Group
(415) 625-2117
License: CA: 01257479
N O N - E N D O R S E M E N T A N D D I S C L A I M E R N O T I C E
Confidentiality and DisclaimerThe information contained in the following Marketing Brochure is proprietary and strictly confidential. It is intended to be reviewed only by the party receiving it from Marcus & Millichap and
should not be made available to any other person or entity without the written consent of Marcus & Millichap. This Marketing Brochure has been prepared to provide summary, unverified
information to prospective purchasers, and to establish only a preliminary level of interest in the subject property. The information contained herein is not a substitute for a thorough due
diligence investigation. Marcus & Millichap has not made any investigation, and makes no warranty or representation, with respect to the income or expenses for the subject property, the
future projected financial performance of the property, the size and square footage of the property and improvements, the presence or absence of contaminating substances, PCB's or
asbestos, the compliance with State and Federal regulations, the physical condition of the improvements thereon, or the financial condition or business prospects of any tenant, or any
tenant's plans or intentions to continue its occupancy of the subject property. The information contained in this Marketing Brochure has been obtained from sources we believe to be
reliable; however, Marcus & Millichap has not verified, and will not verify, any of the information contained herein, nor has Marcus & Millichap conducted any investigation regarding these
matters and makes no warranty or representation whatsoever regarding the accuracy or completeness of the information provided. All potential buyers must take appropriate measures to
verify all of the information set forth herein. Marcus & Millichap is a service mark of Marcus & Millichap Real Estate Investment Services, Inc. © 2018 Marcus & Millichap. All rights reserved.
Non-Endorsement NoticeMarcus & Millichap is not affiliated with, sponsored by, or endorsed by any commercial tenant or lessee identified in this marketing package. The presence of any corporation's logo or
name is not intended to indicate or imply affiliation with, or sponsorship or endorsement by, said corporation of Marcus & Millichap, its affiliates or subsidiaries, or any agent, product,
service, or commercial listing of Marcus & Millichap, and is solely included for the purpose of providing tenant lessee information about this listing to prospective customers.
ALL PROPERTY SHOWINGS ARE BY APPOINTMENT ONLY.
PLEASE CONSULT YOUR MARCUS & MILLICHAP AGENT FOR MORE DETAILS.
912 MINAKER DR
Antioch, CA
ACT ID Z0020572
2
TABLE OF CONTENTS
SECTION
INVESTMENT OVERVIEW 01Offering Summary
Regional Map
Local Map
Aerial Photo
FINANCIAL ANALYSIS 02
Rent Roll Summary
Rent Roll Detail
Operating Statement
Notes
Pricing Detail
Acquisition Financing
MARKET COMPARABLES 03
Sales Comparables
Rent Comparables
MARKET OVERVIEW 04
Market Analysis
Demographic Analysis
912 MINAKER DR
3
912 MINAKER DR
4
INVESTMENT
OVERVIEW
912 MINAKER DR
#
EXECUTIVE SUMMARY
OFFERING SUMMARY
MAJOR EMPLOYERS
EMPLOYER # OF EMPLOYEES
Diamond Ridge Healthcare Ctr 2,973
Sutter Health 916
Walmart 600
Qg Printing II Corp 519
Travis Credit Union 500
Los Medanos College 400
Department of Public Works 350
Target 350
Montrose Envmtl Group Inc 322
Home Depot The 300
Lowes 300
Antioch Unified School Dst 289
DEMOGRAPHICS
1-Miles 3-Miles 5-Miles
2018 Estimate Pop 10,908 72,619 158,549
2010 Census Pop 10,204 67,470 145,117
2018 Estimate HH 3,777 24,107 50,050
2010 Census HH 3,505 22,300 45,733
Median HH Income $53,249 $65,676 $74,092
Per Capita Income $26,614 $29,509 $30,613
Average HH Income $75,708 $88,525 $96,665
UNIT MIX
NUMBEROF UNITS
UNIT TYPEAPPROX.SQUARE FEET
2 Two Bedroom 1,116
2 Total 2,232
VITAL DATA
Price $635,000 CURRENT YEAR 1
Down Payment 30% / $190,500 CAP Rate 5.19% 5.49%
Loan Amount $444,500 GRM 13.94 13.30
Loan Type Proposed NewNet Operating Income
$32,950 $34,874
Interest Rate / Amortization 3.25% / 30 YearsNet Cash Flow After Debt Service
5.11% / $9,736 6.12% / $11,660
Price/Unit $317,500 Total Return 9.78% / $18,635 10.295% / $20,853
Price/SF $284.50
Number of Units 2
Rentable Square Feet 2,232
Year Built 1970
Lot Size 0.12 acre(s)
5
912 MINAKER DR
OFFERING SUMMARY
▪ New exterior paint, recoated roof, and attractive landscaping.
▪ Individual in-unit laundry washer and dryer.
▪ New luxury vinyl plank flooring, renovated cabinets, countertops, and fixtures
throughout.
▪ Many newer appliances.
▪ Patio access with off-street parking and ample storage.
INVESTMENT HIGHLIGHTS
This is an offering of an extremely well kept, fully occupied, and highly renovated duplex, located at 912 Minaker Drive, Antioch, CA. The property is in a quiet, primarily
residential neighborhood, just a few minute drive from the new Antioch BART station. The property was recently painted, and features attractive, low maintenance
landscaping. The roof was recoated in 2019 such that the offering should allow for a relatively hassle-free ownership for a new buyer. Each unit has its own separate front and
rear entrance, with backyard access through a sliding glass door from the kitchen, and features newer appliances, new flooring, new countertops, new interior paint, garbage
disposals and dishwasher. Tenants enjoy the spacious open parking to the rear of the property with ample room for storage. Each unit has its own laundry washing machine
and dryer. All units are separately metered for PG&E. The landlord pays only insurance, taxes, common area water and sewer, and garbage.
Tenants enjoy the easy commute to the new Antioch BART station, close-proximity to Somersville Road in Antioch with retail shopping including Target, Lowe's Home
Improvement Center, Best Buy and Ross Dress for Less. Also nearby are schools, Contra Loma Regional Park, public transportation, the Contra Costa Fairgrounds, as well as
a plethora of retail and entertainment centers in nearby Brentwood, CA which is just a few minutes to the east.
INVESTMENT OVERVIEW
6
912 MINAKER DR
#
OFFERING SUMMARY
The city of Antioch is located in eastern Contra Costa County and is at the crossroads linking the San
Francisco/East Bay region with Sacramento and the Central Valley. Located approximately 44 miles east of San
Francisco and 21 miles northeast of Walnut Creek, Antioch has a rapidly growing population of 111,535
residents (as of 2019). Antioch benefits from tremendous rental demand as the tight vacancy market of nearby
Concord, Walnut Creek, and Central Contra Costa pushes tenants into nearby cities. The recently opened
Hillcrest BART terminal allows Antioch tenants to easily commute to major job centers with ease. The major
employers in Antioch and Pittsburg include the Antioch Unified School District, Pittsburg Unified School
District, Sutter Delta Medical Center, Kaiser Permanente, Wal-Mart, USS-POSCO Industries, and Los Medanos
Community College.
East Contra Costa is currently in the middle of a dramatic population explosion as renters flee the outrageously
priced, San Francisco, Oakland, and Central Contra Costa rental markets. This is reflected in the current
vacancy rate which hovers near all time lows. The low vacancy translates to steady rent growth and an
increasing trend in income collected. The City of Antioch is positively influenced from being sandwiched
between nearby Sacramento, Oakland and San Francisco markets and remains very affordable in comparison
to the surrounding cities. With increasing population and very little multifamily construction planned, Antioch
should continue to experience very low vacancy rates and increased rents into the foreseeable future. These
factors should ensure a new owner excellent rental upside and future appreciation.
77
LOCATION OVERVIEW
*All square footage is estimated, neither Seller nor Broker/Agent make any guarantee or representation as to accuracy of square footage. Buyer assumes all responsibility to measure and determine actual square footage.
#
OFFERING SUMMARY
BART’s new East Bay extension to Antioch is already rocketing off the charts.
Opened at a cost of $525 million, the 10-mile link from Pittsburg to Antioch is
averaging 3,800 weekday riders — well above the 2,800 BART initially estimated.
“And there likely would be even more riders, but there’s no room in the parking lot,”
said BART Board Director Joel Keller, whose east Contra Costa County district
includes the new station.
The 1,006-slot parking lot, which already is being restriped to allow for more than
three dozen extra vehicles, is usually filled by 5:55 a.m.
BART “underestimated the parking,” said Antioch Mayor Sean Wright. As a result,
riders are parking all day on neighborhood streets.
Now the transit agency is moving to add 700 parking spaces on seven acres it owns
adjacent to the station. But if that doesn’t do the trick, it could reopen the long-
standing debate among BART directors over whether building more parking is the
best way to promote the use of public transit.
Keller said he “fully supports” getting commuters out of their cars, but in this case,
there isn’t adequate bus service in the area.
“Wouldn’t it be better to divert people off the roads and onto transit rather than have
them continue driving to the urban core?” Keller asked.
88*SOURCE: https://www.sfchronicle.com/bayarea/matier-ross/article/BART-extension-to-Antioch-so-popular-there-s-no-13110697.php
912 MINAKER DR
BART’s New Antioch Station is Very Popular
#
OFFERING SUMMARY
ANTIOCH — The long-awaited Bay Point-to-Antioch BART extension rolled into full-
time service, giving traffic-weary commuters in East Contra Costa a reason to hope.
The service, which provides a rail link from Antioch and Pittsburg to the Bay
Point/Pittsburg station and trains headed west, cost $525 million and took nine
years from BART board approval to the launch.
The extension is expected to ease traffic on often congested Highway 4. If filled to
capacity, the train cars will remove from the roadway the equivalent of one lane of
traffic during peak commute hours, BART officials said.
Commuters had gotten a little relief even before the new rail extension opened for
business, as the busy highway was widened to eight lanes between Loveridge
Road in Pittsburg to just west of Highway 160 in Antioch. But even that couldn’t
help the morning commute, where even a minor fender bender can bring cars to a
near standstill. On some days, traveling Highway 4 between Antioch and Bay Point,
which takes just 10 minutes on the BART extension, can take an hour.
Kimbra Brazeal, 29, boarded the train at the Railroad Avenue station, headed to
Concord. “Railroad gets pretty backed up just trying to get onto Highway 4,” she
said, “so I can imagine how much better this is going to be.”
99*SOURCE: https://www.mercurynews.com/2018/05/26/antioch-bart-extension-rolls-with-rave-reviews-on-first-day-of-service/
912 MINAKER DR
The long- awaited extension is expected to ease heavy traffic on Highway 4
#
OFFERING SUMMARY
The 10 Bay Area cities with the fastest housing appreciation over the past five
years are located across the region and aren't traditionally the most sought-after
communities.
Yet they’ve all have seen their housing prices grow by more than 15 percent over
the time period, according to data from real estate company Trulia.
While the communities may not be marquee-level names, they are often some of
the most affordable communities in the region. Cities like Richmond, Pittsburg and
Antioch have seen some of the highest increases regionally yet still have median
home prices under $500,000.
Bay Area cities have the fastest appreciating home prices.
Most are in Eastern Contra Costa County and Southern Alameda County and have
a few key characteristics in common, including a working-class pedigree and a
higher proportion of the population that are minorities.
Trulia Chief Economist Ralph McLaughlin said the recent housing appreciation in
these communities makes sense when considering some of these areas are still
shaking off the aftershocks of the Great Recession.
“The big picture here is that the more affordable areas are the ones that have seen
the most price appreciation,” McLaughlin said. “Those areas were the ones that
were hit the hardest by the housing crash, and working-class homeowners were
the ones most disproportionately affected by the housing foreclosure crisis.”
A vast majority of the cities with the greatest housing appreciation are in the East
Bay.
1010*SOURCE: San Francisco Business Times; By Kevin Truong – Multimedia producer, San Francisco Business Times
912 MINAKER DR
East Bay Business News: Bay Area Cities Where Prices Have Risen the Most
#
OFFERING SUMMARY
So who are the homebuyers driving up prices? McLaughlin said for the most part they come from two groups: Those looking to re-enter the housing market
after foreclosure during the Great Recession and first-time homebuyers.
“These are the bastions of affordability in the Bay Area, and when push comes to shove, buyers are going to go to the markets that they can afford to buy,”
McLaughlin said.
Contra Costa County Supervisor John Gioia, who represents Richmond and San Pablo, said that he’s seen a domino effect as housing prices have pushed
families out of major population centers and further into the East Bay.
“The story we’re hearing on the ground confirms the data,” Gioia said. “People are being priced out of West Contra Costa because of rising rents and home
prices.”
McLaughlin said that he expects housing prices to continue appreciating in these cities, corresponding to greater wealth for longtime homeowners, but also
increased competition for an increasingly scarce inventory.
1111
912 MINAKER DR
East Bay Business News: Bay Area Cities Where Prices Have Risen the Most
*SOURCE: San Francisco Business Times; By Kevin Truong – Multimedia producer, San Francisco Business Times
Antioch Marina Antioch Downtown
#
OFFERING SUMMARY
1212
Judith Prieve from East Bay Times states that Antioch has been Bay Area’s best kept secret for
quite a while. Recently, the city spent $236,000 on a marketing plan working towards changing
the perception of how some people see Antioch. Their slogan is “Opportunity Lives Here.”
Antioch is a great place to expand businesses because of the reverse commute. Additionally,
this city is the perfect midpoint from San Francisco, Sacramento, and Central Valley. There is so
much positivity happening in Antioch such as the new BART, improved Highway 4, and
AMTRACK service.
912 MINAKER DR
*SOURCE: https://www.eastbaytimes.com/2019/04/04/antioch-launches-marketing-campaign-to-attract-business-improve-image/
East Bay Times – Antioch Launches Marketing Campaign to Attract & Improve Image
#
OFFERING SUMMARY
1313*SOURCE: CoStar Analytics. Based on survey of 151 apartment properties in Antioch.
CITY OF ANTIOCH VACANCY RATECITY OF ANTIOCH EFFECTIVE RENT PER SF
912 MINAKER DR
#
OFFERING SUMMARY
1414
CITY OF ANTIOCH VACANCY RATE
*SOURCE: CoStar Analytics. Based on survey of 151 apartment properties in Antioch.
912 MINAKER DR
REGIONAL MAP
912 MINAKER DR
15
LOCAL MAP
912 MINAKER DR
16
AERIAL PHOTO
912 MINAKER DR
17
WILBUR AVENUE
*This product is for informational purposes and may not have been prepared for or be suitable for legal, engineering, or surveying purposes. It does not represent an on-the-ground survey and represents only the approximate relative location of property boundaries.
AERIAL PHOTO
912 MINAKER DR
18*This product is for informational purposes and may not have been prepared for or be suitable for legal, engineering, or surveying purposes. It does not represent an on-the-ground survey and represents only the approximate relative location of property boundaries.
912 MINAKER DR
19
SUBJECT PROPERTY
CONTRA COSTA COUNTY FAIR
GROUNDS
CENTURY PLAZA SHOPPING CENTER &
SOMERSVILLE TOWNE CENTER
LOCATION AERIAL
*This product is for informational purposes and may not have been prepared for or be suitable for legal, engineering, or surveying purposes. It does not represent an on-the-ground survey and represents only the approximate relative location of property boundaries.
LOCATION AERIAL
20
SUBJECT PROPERTY
ANTIOCH HIGH
SCHOOL
ANTIOCH MIDDLE SCHOOL
PARK MIDDLE SCHOOL CROSSINGS SHOPPING CENTER
912 MINAKER DR
*This product is for informational purposes and may not have been prepared for or be suitable for legal, engineering, or surveying purposes. It does not represent an on-the-ground survey and represents only the approximate relative location of property boundaries.
#21
912 MINAKER DR
#22
912 MINAKER DR
#23
912 MINAKER DR UNIT 1 INTERIORS
#24
912 MINAKER DR UNIT 1 INTERIORS
#25
912 MINAKER DR UNIT 1 INTERIORS
#26
912 MINAKER DR UNIT 2 INTERIORS
#27
912 MINAKER DR UNIT 2 INTERIORS
#28
912 MINAKER DR UNIT 2 INTERIORS
912 MINAKER DR
29
FINANCIAL
ANALYSIS
FINANCIAL ANALYSIS
912 MINAKER DR
RENT ROLL SUMMARY 2-2-2021
30
FINANCIAL ANALYSIS
912 MINAKER DR
31
RENT ROLL DETAIL 2-2-2021
FINANCIAL ANALYSIS
912 MINAKER DR
OPERATING STATEMENT
32
FINANCIAL ANALYSIS
912 MINAKER DR
PRICING DETAIL
33
912 MINAKER DR
34
MARKET
COMPARABLES
912 MINAKER DR
SALES COMPARABLES MAP
35
912 MINAKER DR
(SUBJECT)
9 S Lake Dr
1616 G St
2509 Jenifer Ct
2513 Jenifer Ct
128 E 7th St
2703 Stapleton Dr
1105 E St
236 Chestnut St
55 Marin Ave
78 W 11th St
3796 Harbor St
1530 Somers St
247 Ramona St
501 W 11th St
SALES COMPARABLES
1
2
3
4
5
7
8
13
14
6
9
10
11
12
36
Avg. $316.03
$0.00
$50.00
$100.00
$150.00
$200.00
$250.00
$300.00
$350.00
$400.00
$450.00
$500.00
912
Minaker Dr
9 S Lake Dr 1616 G St 2509
Jenifer Ct
2513
Jenifer Ct
128
E 7th St
2703
Stapleton
Dr
1105 E St 236
Chestnut St
55 Marin
Ave
78 W 11th
St
3796
Harbor St
1530
Somers St
247
Ramona St
501
W 11th St
PROPERTY NAME912 MINAKER DR
SALES COMPARABLES
Average Price Per Square Foot
SALES COMPARABLES SALES COMPS AVG
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
37
SALES COMPARABLES
Units Unit Type
Offering Price: $635,000 2 Two Bdr
Price/Unit: $317,500
Price/SF: $284.50
CAP Rate: 5.19%
GRM: 13.94
Total No. of Units: 2
Year Built: 1970
Underwriting Criteria
Income $43,557 Expenses $11,907
NOI $31,650 Vacancy ($663)
912 MINAKER DR912 Minaker Dr, Antioch, CA, 94509
1
Close Of Escrow: 7/30/2019
Sales Price: $1,100,000
Price/Unit: $275,000
Price/SF: $282.05
Total No. of Units: 4
Year Built: 1966
9 S LAKE DR9 S Lake Dr, Antioch, CA, 94509
Close Of Escrow: 5/1/2019
Sales Price: $800,000
Price/Unit: $200,000
Price/SF: $294.55
CAP Rate: 6.00%
Total No. of Units: 4
Year Built: 1959
2
1616 G ST1616 G St, Antioch, CA, 94509
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
38
SALES COMPARABLES
Close Of Escrow: 3/22/2019
Sales Price: $590,000
Price/Unit: $295,000
Price/SF: $354.57
Total No. of Units: 2
Year Built: 1978
3
2509 JENIFER CT 2509 Jenifer Ct, Antioch, CA, 94509
4
Close Of Escrow: 6/3/2019
Sales Price: $590,000
Price/Unit: $295,000
Price/SF: $296.78
Total No. of Units: 2
Year Built: 1979
2513 JENIFER CT2513 Jenifer Ct, Antioch, CA, 94509
Close Of Escrow: 12/21/2018
Sales Price: $558,000
Price/Unit: $186,000
Price/SF: $461.54
Total No. of Units: 3
Year Built: 1938
5
128 E 7TH ST128 E 7th St, Antioch, CA, 94509
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
39
SALES COMPARABLES
Close Of Escrow: 7/26/2019
Sales Price: $560,000
Price/Unit: $280,000
Price/SF: $336.54
Total No. of Units: 2
Year Built: 1978
6
2703 STAPLETON DR2703 Stapleton Dr, Antioch, CA, 94509
7
Close Of Escrow: 10/4/2019
Sales Price: $465,000
Price/Unit: $155,000
Price/SF: $283.19
Total No. of Units: 3
Year Built: 1956
1105 E ST1105 E St, Antioch, CA, 94509
Close Of Escrow: 12/28/2018
Sales Price: $486,000
Price/Unit: $243,000
Price/SF: $310.94
Total No. of Units: 2
Year Built: 1935
8
236 CHESTNUT ST 236 Chestnut St , Brentwood, CA, 94513
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
40
SALES COMPARABLES
Close Of Escrow: 11/16/2018
Sales Price: $500,000
Price/Unit: $250,000
Price/SF: $288.02
Total No. of Units: 2
Year Built: 1965
9
55 MARIN AVE55 Marin Ave, Bay Point, CA, 94565
10
Close Of Escrow: 2/8/2019
Sales Price: $525,000
Price/Unit: $262,500
Price/SF: $280.30
Total No. of Units: 2
Year Built: 2018
78 W 11TH ST78 W 11th St, Pittsburg, CA, 94565
Close Of Escrow: 9/25/2018
Sales Price: $470,500
Price/Unit: $235,250
Price/SF: $285.15
Total No. of Units: 2
Year Built: 1977
11
3796 HARBOR ST 3796 Harbor St , Pittsburg, CA, 94565
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
SALES COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
41
SALES COMPARABLES
Close Of Escrow: 10/26/2018
Sales Price: $366,000
Price/Unit: $183,000
Price/SF: $286.16
Total No. of Units: 2
Year Built: 1950
12
1530 SOMERS ST1530 Somers St, Pittsburg, CA, 94565
13
Close Of Escrow: 9/27/2019
Sales Price: $395,000
Price/Unit: $197,500
Price/SF: $322.71
Total No. of Units: 2
Year Built: 1951
247 RAMONA ST247 Ramona St, Pittsburg, CA, 94565
Close Of Escrow: 1/18/2019
Sales Price: $450,000
Price/Unit: $225,000
Price/SF: $341.95
Total No. of Units: 2
Year Built: 1959
14
501 W 11TH ST501 W 11th St, Antioch , CA, 94509
8
912 MINAKER DR
RENT COMPARABLES MAP
912 MINAKER DR
(SUBJECT)
Mira Vista Hills
Lakeshore Apartments
Baywoods Apartments
Hillcrest View Apartments
Twin Creeks
Almond Knolls
1500 Sycamore Dr
4
7
8
9
11
20
12
14
15
16
17
13
18
10
4
7
1
2
3
5
6
42
PROPERTY NAME912 MINAKER DR
RENT COMPARABLES
43
AVERAGE RENT - MULTIFAMILY
Avg. $2,201
$0
$300
$600
$900
$1,200
$1,500
$1,800
$2,100
$2,400
$2,700
$3,000
912
Minaker Dr
Mira Vista
Hills
Lakeshore
Apartments
Baywoods
Apartments
Hillcrest
View
Apartments
Twin Creeks Almond
Knolls
1500
Sycamore Dr
2 Bedroom
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
44
YEAR BUILT: 1970
rentpropertyname1
rentpropertyaddress1
Unit Type Units SF Rent Rent/SF
Two Bdr 2 1,116 $1,898 $1.70
Total/Avg. 2 1,116 $1,895 $1.70
912 MINAKER DR912 Minaker Dr, Antioch, CA, 94509
OCCUPANCY: 94% | YEAR BUILT: 1986
1
NOTES
Unit amenities include air conditioning, balcony, storage space, and walk-
in closets. Site amenities include clubhouse, courtesy patrol, fitness
center, gated, laundry facilities, maintenance on site, package service,
picnic area, pool, property manager on site, sauna, and spa.
Unit Type Units SF Rent Rent/SF
2 Bdr 1 Bath 64 885 $2,604 $2.94
Total/Avg. 64 885 $2,604 $2.94
MIRA VISTA HILLS2201 San Jose Dr, Antioch, CA, 94509
2
OCCUPANCY: 94% | YEAR BUILT: 1989
NOTES
Unit amenities include balcony, dishwasher, disposal, and heating. Site
amenities include clubhouse, laundry facilities, playground, pool, spa, and
storage units.
Unit Type Units SF Rent Rent/SF
2 Bdr 2 Bath 212 940 $2,030 $2.16
Total/Avg. 212 940 $2,030 $2.16
LAKESHORE APARTMENTS600 Wilbur Ave, Antioch, CA, 94509
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
45
OCCUPANCY: 96% | YEAR BUILT: 1985
3
Unit Type Units SF Rent Rent/SF
2 Bdr 2 Bath 75 791 $1,895 $2.40
Total/Avg. 75 791 $1,895 $2.40
NOTES
Unit amenities include air conditioning, balcony, dishwasher, disposal, and
vaulted ceiling. Site amenities include courtesy patrol, fitness center,
gated, laundry facilities, pool, property manager on site, spa, and storage
units.
BAYWOODS APARTMENTS2005 San Jose Dr, Antioch, CA, 94509
OCCUPANCY: 100% | YEAR BUILT: 2001
4
NOTES
Unit amenities include air conditioning, ceiling fans, dishwasher, disposal,
and walk-in closets. Site amenities include controlled access, health club
discount, laundry facilities, maintenance on site, pool, property manager
on site, spa, storage space.
Unit Type Units SF Rent Rent/SF
2 Bdr 2 Bath 64 965 $2,275 $2.36
Total/Avg. 64 965 $2,275 $2.36
HILLCREST VIEW APARTMENTS3001 Kodiak St, Antioch, CA, 94531
5
OCCUPANCY: 90% | YEAR BUILT: 1953
NOTES
Unit amenities include air conditioning, balcony, cable ready, ceiling fan,
dishwasher, disposal, and walk in closets. Site amenities include
basketball court, business center, clubhouse, courtyard, fitness center,
grill, laundry facility, picnic area, property manager on site, storage units,
and tennis court.
Unit Type Units SF Rent Rent/SF
2 Bdr 1 Bath 144 1,030 $2,110 $2.05
Total/Avg. 144 1,030 $2,110 $2.05
TWIN CREEKS1111 James Donlon Blvd, Antioch, CA, 94509
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
RENT COMPARABLES
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
rentpropertyname1
rentpropertyaddress1
46
YEAR BUILT: 2019
6
Unit Type Units SF Rent Rent/SF
2 Bdr 2 Bath 58 985 $2,340 $2.38
Total/Avg. 58 985 $2,340 $2.38
NOTES
Unit amenities include storage space, balcony, patio, views, washer/dryer
in unit, air conditioning, and cable ready. Site amenities include assigned
parking, bike storage, packing service, property manager on site, video
patrol, trash pick up door to door, online services, pet play area, picnic
area, gated, and pet washing station.
ALMOND KNOLLS10 Worrell Rd, Antioch, CA, 94509
YEAR BUILT: 1977
7
NOTES
Unit amenities include storage space and small private patio. Site
amenities include laundry facilities, garbage & water service included, and
one designated carport spot.
Unit Type Units SF Rent Rent/SF
2 Bdr 1 Bath 4 910 $2,150 $2.36
Total/Avg. 4 910 $2,150 $2.36
1500 SYCAMORE DR1500 Sycamore Dr, Antioch, CA, 94509
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
DEMOGRAPHICS
Source: © 2018 Experian
Created on October 2019
POPULATION 1 Miles 3 Miles 5 Miles
▪ 2023 Projection
Total Population 10,814 72,537 166,419
▪ 2018 Estimate
Total Population 10,908 72,619 158,549
▪ 2010 Census
Total Population 10,204 67,470 145,117
▪ 2000 Census
Total Population 10,097 66,800 127,281
▪ Daytime Population
2018 Estimate 8,781 52,906 115,520
HOUSEHOLDS 1 Miles 3 Miles 5 Miles
▪ 2023 Projection
Total Households 3,783 24,650 53,536
▪ 2018 Estimate
Total Households 3,777 24,107 50,050
Average (Mean) Household Size 2.79 2.98 3.10
▪ 2010 Census
Total Households 3,505 22,300 45,733
▪ 2000 Census
Total Households 3,679 22,261 40,972
Growth 2015-2020 0.16% 2.25% 6.97%
HOUSING UNITS 1 Miles 3 Miles 5 Miles
▪ Occupied Units
2023 Projection 3,783 24,650 53,536
2018 Estimate 3,881 24,707 51,080
Owner Occupied 1,796 13,705 30,656
Renter Occupied 1,981 10,402 19,393
Vacant 104 600 1,031
▪ Persons In Units
2018 Estimate Total Occupied Units 3,777 24,107 50,050
1 Person Units 24.38% 20.75% 18.74%
2 Person Units 29.39% 27.96% 26.36%
3 Person Units 17.61% 17.67% 18.15%
4 Person Units 13.85% 16.00% 17.37%
5 Person Units 8.00% 9.29% 10.27%
6+ Person Units 6.78% 8.33% 9.11%
HOUSEHOLDS BY INCOME 1 Miles 3 Miles 5 Miles
▪ 2018 Estimate
$200,000 or More 4.15% 5.66% 6.38%
$150,000 - $199,000 4.71% 6.54% 8.03%
$100,000 - $149,000 11.08% 17.26% 20.41%
$75,000 - $99,999 12.91% 14.51% 14.60%
$50,000 - $74,999 19.64% 17.93% 17.08%
$35,000 - $49,999 14.35% 11.10% 9.89%
$25,000 - $34,999 10.80% 8.64% 7.26%
$15,000 - $24,999 10.48% 8.62% 7.71%
Under $15,000 11.89% 9.74% 8.65%
Average Household Income $75,708 $88,525 $96,665
Median Household Income $53,249 $65,676 $74,092
Per Capita Income $26,614 $29,509 $30,613
POPULATION PROFILE 1 Miles 3 Miles 5 Miles
▪ Population By Age
2018 Estimate Total Population 10,908 72,619 158,549
Under 20 26.08% 27.08% 28.34%
20 to 34 Years 24.01% 22.41% 21.89%
35 to 39 Years 6.48% 6.44% 6.59%
40 to 49 Years 12.17% 13.01% 13.63%
50 to 64 Years 17.71% 19.44% 19.07%
Age 65+ 13.58% 11.63% 10.47%
Median Age 34.95 35.39 34.83
▪ Population 25+ by Education Level
2018 Estimate Population Age 25+ 7,270 47,516 101,660
Elementary (0-8) 6.00% 5.33% 4.71%
Some High School (9-11) 9.67% 7.73% 7.01%
High School Graduate (12) 35.58% 29.68% 27.59%
Some College (13-15) 28.59% 29.99% 30.70%
Associate Degree Only 5.95% 7.83% 8.83%
Bachelors Degree Only 8.18% 12.96% 14.57%
Graduate Degree 4.83% 4.85% 4.95%
▪ Population by Gender
2018 Estimate Total Population 10,908 72,619 158,549
Male Population 48.79% 48.83% 48.69%
Female Population 51.21% 51.17% 51.31%
47
Income
In 2018, the median household income for your selected geography is
$53,249, compare this to the US average which is currently $58,754.
The median household income for your area has changed by 24.36%
since 2000. It is estimated that the median household income in your
area will be $58,630 five years from now, which represents a change
of 10.11% from the current year.
The current year per capita income in your area is $26,614, compare
this to the US average, which is $32,356. The current year average
household income in your area is $75,708, compare this to the US
average which is $84,609.
Population
In 2018, the population in your selected geography is 10,908. The
population has changed by 8.03% since 2000. It is estimated that the
population in your area will be 10,814.00 five years from now, which
represents a change of -0.86% from the current year. The current
population is 48.79% male and 51.21% female. The median age of
the population in your area is 34.95, compare this to the US average
which is 37.95. The population density in your area is 3,468.52 people
per square mile.
Households
There are currently 3,777 households in your selected geography. The
number of households has changed by 2.66% since 2000. It is
estimated that the number of households in your area will be 3,783
five years from now, which represents a change of 0.16% from the
current year. The average household size in your area is 2.79 persons.
Employment
In 2018, there are 2,423 employees in your selected area, this is also
known as the daytime population. The 2000 Census revealed that
60.10% of employees are employed in white-collar occupations in
this geography, and 41.39% are employed in blue-collar occupations.
In 2018, unemployment in this area is 8.72%. In 2000, the average
time traveled to work was 38.00 minutes.
Race and Ethnicity
The current year racial makeup of your selected area is as follows:
59.61% White, 11.42% Black, 0.82% Native American and 3.79%
Asian/Pacific Islander. Compare these to US averages which are:
70.20% White, 12.89% Black, 0.19% Native American and 5.59%
Asian/Pacific Islander. People of Hispanic origin are counted
independently of race.
People of Hispanic origin make up 37.46% of the current year
population in your selected area. Compare this to the US average of
18.01%.
PROPERTY NAME
MARKETING TEAM
912 MINAKER DR
Housing
The median housing value in your area was $264,365 in 2018,
compare this to the US average of $201,842. In 2000, there were
2,085 owner occupied housing units in your area and there were
1,595 renter occupied housing units in your area. The median rent at
the time was $705.
Source: © 2018 Experian
DEMOGRAPHICS
48
8
912 MINAKER DR
DEMOGRAPHICS
49
1 Mile
3 Miles
5 Miles