9-1 Copyright (C) 2000 by Harcourt, Inc. All rights reserved. Chapter 9: Project Cash Flows and Risk Copyright © 2000 by Harcourt, Inc. All rights reserved
Embed Size (px)
Citation preview
CHAPTER 10 Cash Flow Estimation and Other Topics in Capital
BudgetingProject Cash Flows and Risk
Copyright © 2000 by Harcourt, Inc.
All rights reserved. Requests for permission to make copies of any
part of the work should be mailed to the following address:
Permissions Department, Harcourt, Inc., 6277 Sea Harbor Drive,
Orlando, Florida 32887-6777.
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Cash Flow Estimation
Most important and most difficult step in the analysis of a capital
project
Financial staff’s role includes:
Coordinating the efforts of other departments
Ensuring that everyone uses the same set of economic
assumptions
Making sure that no biases are inherent in the forecasts
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Incremental Cash Flows
9-*
2001 Situation Accounting Profits Cash Flows
Sales $50,000 $50,000
Depreciation (15,000) --
Net cash flow =
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
2006 Situation Accounting Profits Cash Flows
Sales $50,000 $50,000
Depreciation (5,000) --
Net cash flow =
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Incremental Cash Flows
An Incremental Cash Flow is the change in a firm’s net cash flow
attributable to an investment project
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Problems in Determining Incremental Cash Flows
Sunk Cost: A cash outlay that already has been incurred and cannot
be recovered
Opportunity Cost: The return on the best alternative use of an
asset
Externalities: The effect accepting a project will have on the cash
flows in other parts of the firm
Shipping and Installation Costs
9-*
Identifying Incremental Cash Flows
Initial Investment Outlay: The incremental cash flows associated
with a project that will occur only at the start of a project’s
life CF0
Incremental Operating Cash Flow: The changes in day-to-day cash
flows that result from the purchase of a capital project and
continue until the firm disposes of the asset
Terminal Cash Flow: The net cash flow that occurs at the end of a
project’s life
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
= (DSt - DOCt - DDeprt) X (1 - T) + DDeprt
= (DSt - DOCt) X (1 - T) + T(DDeprt)
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Expansion Project: A project that is intended to increase
sales
Replacement Analysis: An analysis involving the decision of whether
to replace an existing asset that is still productive with a new
asset
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Initial Investment Outlay $(9,500)
Depreciation on new equipment (2,000) (3,200) (1,900) (1,200)
Earnings before taxes (EBT) $5,000 $3,800 $5,100 $5,800
Taxes (40%) (2,000) (1,520) (2,040) (2,320)
Net Income $3,000 $2,280 $3,060 $3,480
Add back depreciation 2,000 3,200 1,900 1,200
Incremental operating cash flows $5,000 $5,480 $4,960 $4,680
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Year
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
2001
$5,000 =
Terminal Cash Flow
Net salvage value 1,800
Terminal Cash Flow $5,880
Annual Net Cash Flow
Net Present Value $3,790
9-*
9-*
2000 2001 2002 2003 2004 2005
Initial Investment Outlay
Change in net working capital (1,000)
Net cash flow/sale of old asset 1,600
Initial Investment $(11,400)
D Depreciation (3,460) (4,900) (1,300) (340) 500
D Earnings before taxes (EBT) 40 (1,400) 2,200 3,160 4,000
D Taxes (40%) (16) 560 (880) (1,264) (1,600)
D Net Income 24 (840) 1,320 1,896 2,400
Add back D depreciation 3,460 4,900 1,300 340 (500)
Incremental operating cash flows $3,484 $4,060 $2,620 $2,236
$1,900
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
2000 2001 2002 2003 2004 2005
Terminal Cash Flow
Net salvage value of new asset 1,200
Terminal Cash Flow $2,200
Annual Net Cash Flow
Total net cash flow each year $(11,400) $3,484 $4,060 $2,620 $2.236
$4,100
Net Present Value (15%) $(261)
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
5
2005
4,100
9-*
Introduction to Project Risk Analysis
Stand-Alone Risk: The risk an asset would have if it were a firm’s
only risk
Measured by the variability of the asset’s expected returns
Corporate (Within-Firm) Risk: Risk not considering the effects of
stockholder’s diversification
Measured by a project’s effect on the firm’s earnings
variability
Beta (Market) Risk: Part of a project’s risk that cannot be
eliminated by diversification
Measured by the project’s beta coefficient
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Techniques for Measuring Stand-Alone Risk
Sensitivity Analysis: Key variables are changed and the resulting
changes in the NPV and the IRR are observed
Scenario Analysis: “Bad” and “good” sets of financial circumstances
are compared with the most likely situation.
Monte Carlo Simulation: Probable future events are simulated on a
computer
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
9-*
E(NPV) = $15.0
(NPV) = $30.3
Assume we know all variables except unit sales, which could range
from 75,000 to 125,000 (or 75 to 125). Here are the scenario
NPVs:
Scenario Analysis
Scenario
Probability
9-*
Shows range of NPVs, expected NPV, NPV, and CVNPV.
Difficult to specify probability distributions and
correlation.
If inputs are bad, output will be bad: GIGO = Garbage In, Garbage
Out!
Advantages
Disadvantages
9-*
Beta Risk and Required Rate of Return for a Project
Security Market Line equation:
kS = kRF + (kM - kRF)bs
Erie Steel is all equity financed, so cost of equity is also its
averaged required rate of return, or cost of capital.
Erie’s b = 1.1; kRF = 8%; and kM = 12%
kS = 8% + (12% - 8%) = 12.4% = Erie’s cost of equity
Investors should be willing to give Erie money to invest in
average-risk projects.
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Project Required Rate of Return, kproj
kproj = The risk adjusted required rate of return for an individual
project
kproj = kRF + (kM - kRF)bproj
9-*
Identify companies whose only business is the project in
question
Determine the beta for each company
Average the betas to find an approximation of proposed project’s
beta
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Most firms use:
Discount rate that applies to particularly risky stream of
income
It is equal to the risk-free rate of interest plus a risk
premium
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Capital Rationing
A situation in which a constraint is placed on the total size of
the firm’s capital investment.
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Multinational
Capital Budgeting
Repatriation of Earnings: The process of sending cash flows from a
foreign subsidiary back to the parent company.
Exchange Risk Rate: The uncertainty associated with the price at
which the currency from one country can be converted into the
currency of another country.
Political Risk: The risk of seizure of a foreign subsidiary’s
assets by the host country or unanticipated restrictions on cash
flows to the parent company.
Copyright (C) 2000 by Harcourt, Inc. All rights reserved.
9-*
Scenario
Probability