19
2013 3 rd quarter EARNINGS RELEASE FINANCIAL SUPPLEMENT & Non-GAAP Reconciliations

2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

Embed Size (px)

Citation preview

Page 1: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

2013 3rd quarterEARNINGS RELEASE FINANCIAL SUPPLEMENT & Non-GAAP Reconciliations

Page 2: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

Apache Corporation Table of Contents

NOTICE TO INVESTORS ................................................................................................................. 1

FINANCIALS AND SCHEDULES

Statement of Consolidated Operations ........................................................................................... 2

Earnings Per Share ......................................................................................................................... 3

Production Information .................................................................................................................. 4

Supplemental Production Information ........................................................................................... 5

Price Information ............................................................................................................................ 8

Supplemental Price Information .................................................................................................... 9

Supplemental Financial Information .............................................................................................. 10

Summary of Capital Costs Incurred ............................................................................................... 12

Summary Balance Sheet Information ............................................................................................ 13

NON-GAAP RECONCILIATIONS

Adjusted Earnings ........................................................................................................................... 14

Cash From Operations ..................................................................................................................... 15

Pre-tax and Cash Margins ............................................................................................................... 16

Page 3: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

1

NOTICE TO INVESTORS

This earnings report supplement contains certain "forward-looking statements" within the meaning of Section 27A of the Securities

Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended and, whenever possible, are identified

by use of the words such as “anticipates,” “intends,” “plans,” “seeks,” “believes,” “estimates,” “expects” and similar references to

future periods. Any matters that are not historical facts are forward-looking and, accordingly, involve estimates, assumptions, risks

and uncertainties, including, without limitation, our assumptions about the market prices of oil, natural gas, NGLs and other products

or services, our commodity hedging arrangements, the supply and demand for oil, natural gas, NGLs and other products or services,

production and reserve levels, drilling risks, economic and competitive conditions, the availability of capital resources, capital

expenditure and other contractual obligations, and other factors discussed in our most recently filed Annual Report on Form 10-K,

recent Quarterly Reports on Form 10-Q and recent Current Reports on Form 8-K, and amendments thereto, available on our Web site

and in our other public filings and press releases. There is no assurance that Apache's expectations will be realized, and actual results

may differ materially from those expressed in the forward-looking statements. Unless otherwise required by law, we assume no duty

to update these statements as of any future date.

Cautionary Note to Investors: The United States Securities and Exchange Commission ("SEC") permits oil and gas companies, in their

filings with the SEC, to disclose only proved, probable, and possible reserves that meet the SEC's definitions for such terms. Apache

may use certain terms in this release, such as resources, potential resources, reserves potential and other similar terms that the SEC

guidelines strictly prohibit Apache from including in filings with the SEC. Such terms do not take into account the certainty of

resource recovery, which is contingent on exploration success, technical improvements in drilling access, commerciality and other

factors, and are therefore not indicative of expected future resource recovery and should not be relied upon. Investors are urged to

consider carefully the disclosure in Apache’s Annual Report on Form 10-K for the fiscal year ended December 31, 2012, available

from Apache at www.apachecorp.com or by writing Apache at: 2000 Post Oak Blvd., Suite 100, Houston, Texas 77056 (Attn:

Corporate Secretary). You can also obtain this report from the SEC by calling 1-800-SEC-0330 or from the SEC's website at

www.sec.gov.

Certain information provided in this supplement includes financial measurements that are not required by, or presented in accordance

with, generally accepted accounting principles (GAAP), including these measures: adjusted earnings, pre-tax margin, and cash from

operations. These non-GAAP measures should not be considered as alternatives to GAAP measures, such as net income or cash from

operating activities, and may be calculated differently from, and therefore may not be comparable to, similarly titled measures used at

other companies. Reconciliation to the most directly comparable GAAP financial measure has been provided.

None of the information contained in this document has been audited by any independent auditor. This supplemental document is

prepared as a convenience for securities analysts and investors and may be useful as a reference tool. Apache intends to continue to

publish this supplement in conjunction with our quarterly earnings release, but may elect to modify the format or discontinue

publication at any time, without notice to securities analysts or investors.

Page 4: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION STATEMENT OF CONSOLIDATED OPERATIONS

(in millions, except per share data)

2

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

REVENUES AND OTHER:

Oil revenues .................................................................................................................................................................................................................................................. $ 3,538 $ 3,196 $ 3,220 $ 9,989 $ 9,824

Gas revenues ................................................................................................................................................................................................................................................. 692 769 788 2,196 2,339

NGL revenues ............................................................................................................................................................................................................................................... 179 154 133 489 391

Oil and gas production revenues ................................................................................................................................................................................................................... 4,409 4,119 4,141 12,674 12,554

Derivative instrument gains (losses), net ....................................................................................................................................................................................................... (422) 247 - (275) -

Other.............................................................................................................................................................................................................................................................. 32 17 38 79 133

4,019 4,383 4,179 12,478 12,687

OPERATING EXPENSES:

Depreciation, depletion and amortization

Oil and gas property and equipment

Recurring ....................................................................................................................................................................................................................................................... 1,330 1,311 1,206 3,906 3,535

Additional ...................................................................................................................................................................................................................................................... 743 - 729 808 1,898

Other Assets .................................................................................................................................................................................................................................................. 99 93 94 297 268

Asset retirement obligation accretion ............................................................................................................................................................................................................ 66 65 60 196 172

Lease operating expenses .............................................................................................................................................................................................................................. 819 829 801 2,419 2,178

Gathering and transportation ......................................................................................................................................................................................................................... 83 80 86 237 235

Taxes other than income ................................................................................................................................................................................................................................ 185 183 167 610 627

General and administrative ............................................................................................................................................................................................................................ 127 133 124 376 384

Merger, acquisitions & transition .................................................................................................................................................................................................................. - - 7 - 29

....................................................................................................................................................................................................................................................................... ...................................................................................................................................................................................................................................................................... ....................................................................................................................................................................................................................................................................... Interest expense............................................................................................................................................................................................................................................. 146 143 132 437 371

Amortization of deferred loan costs .............................................................................................................................................................................................................. 2 2 2 6 5

Capitalized interest ....................................................................................................................................................................................................................................... (93) (90) (90) (276) (241)

Interest income .............................................................................................................................................................................................................................................. (4) (4) (4) (12) (10)

Financing costs, net ....................................................................................................................................................................................................................................... 51 51 40 155 125

3,503 2,745 3,314 9,004 9,451

INCOME BEFORE INCOME TAXES ........................................................................................................................................................................................................ 516 1,638 865 3,474 3,236

Current income tax provision ........................................................................................................................................................................................................................ 410 284 544 1,191 1,729

Deferred income tax provision (benefit) ........................................................................................................................................................................................................ (200) 319 141 225 174

NET INCOME.............................................................................................................................................................................................................................................. 306 1,035 180 2,058 1,333

Preferred stock dividends .............................................................................................................................................................................................................................. 6 19 19 44 57

INCOME ATTRIBUTABLE TO COMMON STOCK ................................................................................................................................................................................ $ 300 $ 1,016 $ 161 $ 2,014 $ 1,276

NET INCOME PER COMMON SHARE:

Basic .............................................................................................................................................................................................................................................................. $ 0.75 $ 2.59 $ 0.41 $ 5.11 $ 3.29

Diluted ........................................................................................................................................................................................................................................................... $ 0.75 $ 2.54 $ 0.41 $ 5.06 $ 3.27

WEIGHTED-AVERAGE NUMBER OF COMMON

SHARES OUTSTANDING:

Basic .............................................................................................................................................................................................................................................................. 399 392 391 394 388

Diluted ........................................................................................................................................................................................................................................................... 401 408 393 407 390

DIVIDENDS DECLARED PER COMMON SHARE ................................................................................................................................................................................. $ 0.20 $ 0.20 $ 0.17 $ 0.60 $ 0.51

Page 5: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION EARNINGS PER SHARE

3

3Q13

2Q13 3Q12 YTD 2013 YTD 2012

Income

Shares Income Shares Income Shares Income Shares Income Shares

(In millions, except per share amounts)

Basic:

Income attributable to common stock ..................................................................................................................................................................................

$ 300 399 $ 1,016 392 $ 161 391 $ 2,014 394 $ 1,276 388

Effect of Dilutive Securities:

Mandatory convertible preferred shares

(1) ............................................................................................................................................................................

- - 19 14 - - 44 11 - -

Stock options and other ........................................................................................................................................................................................................ - 2 - 2 - 2 - 2 - 2

Diluted:

Income attributable to common stock,

including assumed conversions ...........................................................................................................................................................................................

$ 300 401 $ 1,035 408 $ 161 393 $ 2,058 407 $ 1,276 390

EARNINGS PER SHARE:

Basic .....................................................................................................................................................................................................................................

$ 0.75 $ 2.59 $ 0.41 $ 5.11 $ 3.29

Diluted .................................................................................................................................................................................................................................. $ 0.75 $ 2.54 $ 0.41 $ 5.06 $ 3.27

(1) For the quarter ended September 30, 2013, 4.8 million shares related to the assumed conversion of the mandatory convertible preferred shares were anti-dilutive. For the quarter and year

ended September 30, 2012, 14.3 million shares related to the assumed conversion of the mandatory convertible preferred shares were anti-dilutive.

Page 6: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION PRODUCTION INFORMATION

4

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

Oil Volume – b/d:

Central ............................................................................................................................................................................................................................................................................................................ 25,659 21,950 17,003 22,730 11,843 Permian .......................................................................................................................................................................................................................................................................................................... 73,910 68,811 60,822 70,229 58,573

GOM Deepwater ............................................................................................................................................................................................................................................................................................ 7,564 8,223 6,982 7,675 6,342

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 45,431 47,721 38,573 45,599 42,242

Gulf Coast - Onshore ...................................................................................................................................................................................................................................................................................... 11,126 10,593 9,621 10,570 9,884

United States .................................................................................................................................................................................................................................................................................................. 163,690 157,298 133,001 156,803 128,884

Canada ........................................................................................................................................................................................................................................................................................................... 18,573 18,573 15,075 18,112 15,311

North America ................................................................................................................................................................................................................................................................................................ 182,263 175,871 148,076 174,915 144,195

Egypt .............................................................................................................................................................................................................................................................................................................. 89,294 88,002 97,546 89,530 98,648

Australia ......................................................................................................................................................................................................................................................................................................... 18,787 21,810 28,191 20,195 29,690

North Sea ....................................................................................................................................................................................................................................................................................................... 57,861 63,667 57,296 63,291 63,058

Argentina ....................................................................................................................................................................................................................................................................................................... 9,560 9,365 9,885 9,408 9,701

International ................................................................................................................................................................................................................................................................................................... 175,502 182,844 192,918 182,424 201,097

Total ................................................................................................................................................................................................................................................................................................................ 357,765 358,715 340,994 357,339 345,292

Natural Gas Volume – Mcf/d:

Central ............................................................................................................................................................................................................................................................................................................ 274,061 275,507 281,945 275,520 227,903 Permian .......................................................................................................................................................................................................................................................................................................... 190,192 190,455 180,610 188,803 179,648

GOM Deepwater ............................................................................................................................................................................................................................................................................................ 11,804 24,957 41,267 22,562 45,333

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 243,477 262,318 266,415 253,360 299,897

Gulf Coast - Onshore ...................................................................................................................................................................................................................................................................................... 110,889 107,424 93,196 107,928 89,078

United States .................................................................................................................................................................................................................................................................................................. 830,423 860,661 863,433 848,173 841,859

Canada ........................................................................................................................................................................................................................................................................................................... 529,402 520,797 604,442 523,163 617,530

North America ................................................................................................................................................................................................................................................................................................ 1,359,825 1,381,458 1,467,875 1,371,336 1,459,389

Egypt .............................................................................................................................................................................................................................................................................................................. 350,504 357,291 329,793 357,747 354,856

Australia ......................................................................................................................................................................................................................................................................................................... 212,141 212,022 215,317 212,845 217,053

North Sea ....................................................................................................................................................................................................................................................................................................... 46,971 48,411 54,478 50,108 62,061

Argentina ....................................................................................................................................................................................................................................................................................................... 185,962 184,528 213,745 186,241 216,399

International ................................................................................................................................................................................................................................................................................................... 795,578 802,252 813,333 806,941 850,369

Total ................................................................................................................................................................................................................................................................................................................ 2,155,403 2,183,710 2,281,208 2,178,277 2,309,758

Natural Gas Liquids (NGL) Volume – b/d:

Central ............................................................................................................................................................................................................................................................................................................ 23,437 23,021 8,305 22,006 5,271 Permian .......................................................................................................................................................................................................................................................................................................... 26,057 22,692 20,739 23,131 16,613

GOM Deepwater ............................................................................................................................................................................................................................................................................................ 566 1,162 1,483 871 1,073

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 5,234 7,641 6,663 6,288 5,345

Gulf Coast - Onshore ...................................................................................................................................................................................................................................................................................... 2,216 2,502 1,886 2,343 2,083

United States .................................................................................................................................................................................................................................................................................................. 57,510 57,018 39,076 54,639 30,385

Canada ........................................................................................................................................................................................................................................................................................................... 7,012 6,686 6,036 6,788 6,063

North America ................................................................................................................................................................................................................................................................................................ 64,522 63,704 45,112 61,427 36,448

North Sea ....................................................................................................................................................................................................................................................................................................... 1,097 1,201 1,470 1,263 1,797

Argentina ....................................................................................................................................................................................................................................................................................................... 1,713 2,239 3,006 2,254 3,022

International ................................................................................................................................................................................................................................................................................................... 2,810 3,440 4,476 3,517 4,819

Total ................................................................................................................................................................................................................................................................................................................ 67,332 67,144 49,588 64,944 41,267

BOE per day

Central ............................................................................................................................................................................................................................................................................................................ 94,773 90,888 72,298 90,657 55,097

Permian .......................................................................................................................................................................................................................................................................................................... 131,665 123,246 111,663 124,826 105,127

GOM Deepwater ............................................................................................................................................................................................................................................................................................ 10,098 13,545 15,343 12,306 14,971 GOM Shelf ..................................................................................................................................................................................................................................................................................................... 91,245 99,082 89,639 94,114 97,570

Gulf Coast - Onshore ...................................................................................................................................................................................................................................................................................... 31,823 30,998 27,039 30,901 26,813

United States .................................................................................................................................................................................................................................................................................................. 359,604 357,759 315,982 352,804 299,578

Canada ........................................................................................................................................................................................................................................................................................................... 113,819 112,059 121,851 112,095 124,296

North America ................................................................................................................................................................................................................................................................................................ 473,423 469,818 437,833 464,899 423,874

Egypt .............................................................................................................................................................................................................................................................................................................. 147,711 147,551 152,512 149,154 157,791 Australia ......................................................................................................................................................................................................................................................................................................... 54,144 57,147 64,078 55,669 65,866

North Sea ....................................................................................................................................................................................................................................................................................................... 66,787 72,936 67,845 72,905 75,198

Argentina ....................................................................................................................................................................................................................................................................................................... 42,266 42,359 48,515 42,702 48,790

International ................................................................................................................................................................................................................................................................................................... 310,908 319,993 332,950 320,430 347,645

Total ................................................................................................................................................................................................................................................................................................................ 784,331 789,811 770,783 785,329 771,519

........................................................................................................................................................................................................................................................................................................................ MBOE 72,158 71,873 70,912 214,395 211,396 Production

% Oil 45.61% 45.42% 44.24% 45.50% 44.75% % Liquids 54.20% 53.92% 50.67% 53.77% 50.10%

Revenue % Oil 80.24% 77.61% 77.75% 78.82% 78.25%

% Liquids 84.29% 81.34% 80.95% 82.67% 81.36%

Egypt Gross Production

Oil 193,869 193,341 210,848 195,442 213,342

Gas 915,965 901,181 907,636 910,599 904,129

Page 7: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION

SUPPLEMENTAL PRODUCTION INFORMATION

5

Oil Volume - Barrels/day Total Liquids Volume - Barrels/day Natural Gas Volume - Mcf/day BOE per day

3Q13 2Q13 Inc (Dec) % 3Q13 2Q13 Inc (Dec) % 3Q13 2Q13 Inc (Dec) % 3Q13 2Q13 Inc (Dec) %

Central ............................................................................................................................................................................................................................................................................................................ 25,659 21,950 3,709 17% 49,096 44,971 4,125 9% 274,061 275,507 (1,446) -1% 94,773 90,888 3,885 4%

Permian ........................................................................................................................................................................................................................................................................................................... 73,910 68,811 5,099 7% 99,967 91,503 8,464 9% 190,192 190,455 (263) 0% 131,665 123,246 8,419 7%

99,569 90,761 8,808 10% 149,063 136,474 12,589 9% 464,253 465,962 (1,709) 0% 226,438 214,134 12,304 6%

GC Onshore .................................................................................................................................................................................................................................................................................................... 11,126 10,593 533 5% 13,342 13,095 247 2% 110,889 107,424 3,465 3% 31,823 30,998 825 3%

U.S. Onshore ................................................................................................................................................................................................................................................................................................... 110,695 101,354 9,341 9% 162,405 149,569 12,836 9% 575,142 573,386 1,756 0% 258,261 245,132 13,129 5%

Canada ............................................................................................................................................................................................................................................................................................................ 18,573 18,573 - 0% 25,585 25,259 326 1% 529,402 520,797 8,605 2% 113,819 112,059 1,760 2%

N.A. Onshore .................................................................................................................................................................................................................................................................................................. 129,268 119,927 9,341 8% 187,990 174,828 13,162 8% 1,104,544 1,094,183 10,361 1% 372,080 357,191 14,889 4%

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 45,431 47,721 (2,290) -5% 50,665 55,362 (4,697) -8% 243,477 262,318 (18,841) -7% 91,245 99,082 (7,837) -8%

GOM Deepwater ............................................................................................................................................................................................................................................................................................. 7,564 8,223 (659) -8% 8,130 9,385 (1,255) -13% 11,804 24,957 (13,153) -53% 10,098 13,545 (3,447) -25%

GOM Offshore ................................................................................................................................................................................................................................................................................................ 52,995 55,944 (2,949) -5% 58,795 64,747 (5,952) -9% 255,281 287,275 (31,994) -11% 101,343 112,627 (11,284) -10%

........................................................................................................................................................................................................................................................................................................................ ....................................................................................................................................................................................................................................................................................................................... North America ................................................................................................................................................................................................................................................................................................ 182,263 175,871 6,392 4% 246,785 239,575 7,210 3% 1,359,825 1,381,458 (21,633) -2% 473,423 469,818 3,605 1% North Sea ........................................................................................................................................................................................................................................................................................................ 57,861 63,667 (5,806) -9% 58,958 64,868 (5,910) -9% 46,971 48,411 (1,440) -3% 66,787 72,936 (6,149) -8%

Australia ......................................................................................................................................................................................................................................................................................................... 18,787 21,810 (3,023) -14% 18,787 21,810 (3,023) -14% 212,141 212,022 119 0% 54,144 57,147 (3,003) -5%

Argentina ........................................................................................................................................................................................................................................................................................................ 9,560 9,365 195 2% 11,273 11,604 (331) -3% 185,962 184,528 1,434 1% 42,266 42,359 (93) 0%

International .................................................................................................................................................................................................................................................................................................... 86,208 94,842 (8,634) -9% 89,018 98,282 (9,264) -9% 445,074 444,961 113 0% 163,197 172,442 (9,245) -5%

Total Excluding Egypt .................................................................................................................................................................................................................................................................................... 268,471 270,713 (2,242) -1% 335,803 337,857 (2,054) -1% 1,804,899 1,826,419 (21,520) -1% 636,620 642,260 (5,640) -1%

Egypt ............................................................................................................................................................................................................................................................................................................. 89,294 88,002 1,292 1% 89,294 88,002 1,292 1% 350,504 357,291 (6,787) -2% 147,711 147,551 160 0%

Total ................................................................................................................................................................................................................................................................................................................ 357,765 358,715 (950) 0% 425,097 425,859 (762) 0% 2,155,403 2,183,710 (28,307) -1% 784,331 789,811 (5,480) -1%

Egypt Production Breakdown

Egypt Gross Production .................................................................................................................................................................................................................................................................................. 193,869 193,341 528 0% 193,869 193,341 528 0% 915,965 901,181 14,784 2% 346,530 343,538 2,992 1%

Egypt Net Production With Tax ...................................................................................................................................................................................................................................................................... 89,294 88,002 1,292 1% 89,294 88,002 1,292 1% 350,504 357,291 (6,787) -2% 147,711 147,551 160 0%

% of Gross ...................................................................................................................................................................................................................................................................................................... 46.1% 45.5% 46.1% 45.5% 38.3% 39.6% 42.6% 43.0%

Egypt Net Production Without Tax ................................................................................................................................................................................................................................................................. 62,780 64,608 (1,828) -3% 62,780 64,608 (1,828) -3% 251,979 265,862 (13,883) -5% 104,776 108,919 (4,143) -4%

% of Gross ...................................................................................................................................................................................................................................................................................................... 32.4% 33.4% 32.4% 33.4% 27.5% 29.5% 30.2% 31.7%

Page 8: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION

SUPPLEMENTAL PRODUCTION INFORMATION

6

Oil Volume - Barrels/day Total Liquids Volume - Barrels/day Natural Gas Volume - Mcf/day BOE per day

3Q13 3Q12 Inc (Dec) % 3Q13 3Q12 Inc (Dec) % 3Q13 3Q12 Inc (Dec) % 3Q13 3Q12 Inc (Dec) %

Central ............................................................................................................................................................................................................................................................................................................ 25,659 17,003 8,656 51% 49,096 25,308 23,788 94% 274,061 281,945 (7,884) -3% 94,773 72,298 22,475 31%

Permian ........................................................................................................................................................................................................................................................................................................... 73,910 60,822 13,088 22% 99,967 81,561 18,406 23% 190,192 180,610 9,582 5% 131,665 111,663 20,002 18%

99,569 77,825 21,744 28% 149,063 106,869 42,194 39% 464,253 462,555 1,698 0% 226,438 183,961 42,477 23% GC Onshore .................................................................................................................................................................................................................................................................................................... 11,126 9,621 1,505 16% 13,342 11,507 1,835 16% 110,889 93,196 17,693 19% 31,823 27,039 4,784 18%

U.S. Onshore ................................................................................................................................................................................................................................................................................................... 110,695 87,446 23,249 27% 162,405 118,376 44,029 37% 575,142 555,751 19,391 3% 258,261 211,000 47,261 22%

Canada ............................................................................................................................................................................................................................................................................................................ 18,573 15,075 3,498 23% 25,585 21,111 4,474 21% 529,402 604,442 (75,040) -12% 113,819 121,851 (8,032) -7%

N.A. Onshore .................................................................................................................................................................................................................................................................................................. 129,268 102,521 26,747 26% 187,990 139,487 48,503 35% 1,104,544 1,160,193 (55,649) -5% 372,080 332,851 39,229 12%

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 45,431 38,573 6,858 18% 50,665 45,236 5,429 12% 243,477 266,415 (22,938) -9% 91,245 89,639 1,606 2%

GOM Deepwater ............................................................................................................................................................................................................................................................................................. 7,564 6,982 582 8% 8,130 8,465 (335) -4% 11,804 41,267 (29,463) -71% 10,098 15,343 (5,245) -34%

GOM Offshore ................................................................................................................................................................................................................................................................................................ 52,995 45,555 7,440 16% 58,795 53,701 5,094 9% 255,281 307,682 (52,401) -17% 101,343 104,982 (3,639) -3%

........................................................................................................................................................................................................................................................................................................................ ....................................................................................................................................................................................................................................................................................................................... North America ................................................................................................................................................................................................................................................................................................ 182,263 148,076 34,187 23% 246,785 193,188 53,597 28% 1,359,825 1,467,875 (108,050) -7% 473,423 437,833 35,590 8%

North Sea ........................................................................................................................................................................................................................................................................................................ 57,861 57,296 565 1% 58,958 58,766 192 0% 46,971 54,478 (7,507) -14% 66,787 67,845 (1,058) -2%

Australia ......................................................................................................................................................................................................................................................................................................... 18,787 28,191 (9,404) -33% 18,787 28,191 (9,404) -33% 212,141 215,317 (3,176) -1% 54,144 64,078 (9,934) -16%

Argentina ........................................................................................................................................................................................................................................................................................................ 9,560 9,885 (325) -3% 11,273 12,891 (1,618) -13% 185,962 213,745 (27,783) -13% 42,266 48,515 (6,249) -13%

International .................................................................................................................................................................................................................................................................................................... 86,208 95,372 (9,164) -10% 89,018 99,848 (10,830) -11% 445,074 483,540 (38,466) -8% 163,197 180,438 (17,241) -10%

Total Excluding Egypt .................................................................................................................................................................................................................................................................................... 268,471 243,448 25,023 10% 335,803 293,036 42,767 15% 1,804,899 1,951,415 (146,516) -8% 636,620 618,271 18,349 3%

Egypt ............................................................................................................................................................................................................................................................................................................. 89,294 97,546 (8,252) -8% 89,294 97,546 (8,252) -8% 350,504 329,793 20,711 6% 147,711 152,512 (4,801) -3%

Total ................................................................................................................................................................................................................................................................................................................ 357,765 340,994 16,771 5% 425,097 390,582 34,515 9% 2,155,403 2,281,208 (125,805) -6% 784,331 770,783 13,548 2%

Egypt Production Breakdown Egypt Gross Production .................................................................................................................................................................................................................................................................................. 193,869 210,848 (16,979) -8% 193,869 210,848 (16,979) -8% 915,965 907,636 8,329 1% 346,530 362,121 (15,591) -4% Egypt Net Production With Tax ...................................................................................................................................................................................................................................................................... 89,294 97,546 (8,252) -8% 89,294 97,546 (8,252) -8% 350,504 329,793 20,711 6% 147,711 152,512 (4,801) -3%

% of Gross ...................................................................................................................................................................................................................................................................................................... 46.1% 46.3% 46.1% 46.3% 38.3% 36.3% 42.6% 42.1% Egypt Net Production Without Tax ................................................................................................................................................................................................................................................................. 62,780 65,019 (2,239) -3% 62,780 65,019 (2,239) -3% 251,979 250,334 1,645 1% 104,776 106,742 (1,966) -2%

% of Gross ...................................................................................................................................................................................................................................................................................................... 32.4% 30.8% 32.4% 30.8% 27.5% 27.6% 30.2% 29.5%

Page 9: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION

SUPPLEMENTAL PRODUCTION INFORMATION

7

Oil Volume - Barrels/day Total Liquids Volume - Barrels/day Natural Gas Volume - Mcf/day BOE per day

YTD 2013 YTD 2012 Inc (Dec) % YTD 2013 YTD 2012 Inc (Dec) % YTD 2013 YTD 2012 Inc (Dec) % YTD 2013 YTD 2012 Inc (Dec) %

Central ............................................................................................................................................................................................................................................................................................................ 22,730 11,843 10,887 92% 44,736 17,114 27,622 161% 275,520 227,903 47,617 21% 90,657 55,097 35,560 65%

Permian ........................................................................................................................................................................................................................................................................................................... 70,229 58,573 11,656 20% 93,360 75,186 18,174 24% 188,803 179,648 9,155 5% 124,826 105,127 19,699 19%

92,959 70,416 22,543 32% 138,096 92,300 45,796 50% 464,323 407,551 56,772 14% 215,483 160,224 55,259 34% GC Onshore .................................................................................................................................................................................................................................................................................................... 10,570 9,884 686 7% 12,913 11,967 946 8% 107,928 89,078 18,850 21% 30,901 26,813 4,088 15%

U.S. Onshore ................................................................................................................................................................................................................................................................................................... 103,529 80,300 23,229 29% 151,009 104,267 46,742 45% 572,251 496,629 75,622 15% 246,384 187,037 59,347 32%

Canada ............................................................................................................................................................................................................................................................................................................ 18,112 15,311 2,801 18% 24,900 21,374 3,526 16% 523,163 617,530 (94,367) -15% 112,095 124,296 (12,201) -10%

N.A. Onshore .................................................................................................................................................................................................................................................................................................. 121,641 95,611 26,030 27% 175,909 125,641 50,268 40% 1,095,414 1,114,159 (18,745) -2% 358,479 311,333 47,146 15%

GOM Shelf ..................................................................................................................................................................................................................................................................................................... 45,599 42,242 3,357 8% 51,887 47,587 4,300 9% 253,360 299,897 (46,537) -16% 94,114 97,570 (3,456) -4%

GOM Deepwater ............................................................................................................................................................................................................................................................................................. 7,675 6,342 1,333 21% 8,546 7,415 1,131 15% 22,562 45,333 (22,771) -50% 12,306 14,971 (2,665) -18%

GOM Offshore ................................................................................................................................................................................................................................................................................................ 53,274 48,584 4,690 10% 60,433 55,002 5,431 10% 275,922 345,230 (69,308) -20% 106,420 112,541 (6,121) -5%

North America ................................................................................................................................................................................................................................................................................................ 174,915 144,195 30,720 21% 236,342 180,643 55,699 31% 1,371,336 1,459,389 (88,053) -6% 464,899 423,874 41,025 10%

North Sea ........................................................................................................................................................................................................................................................................................................ 63,291 63,058 233 0% 64,554 64,855 (301) 0% 50,108 62,061 (11,953) -19% 72,905 75,198 (2,293) -3%

Australia ......................................................................................................................................................................................................................................................................................................... 20,195 29,690 (9,495) -32% 20,195 29,690 (9,495) -32% 212,845 217,053 (4,208) -2% 55,669 65,866 (10,197) -15%

Argentina ........................................................................................................................................................................................................................................................................................................ 9,408 9,701 (293) -3% 11,662 12,723 (1,061) -8% 186,241 216,399 (30,158) -14% 42,702 48,790 (6,088) -12%

International .................................................................................................................................................................................................................................................................................................... 92,894 102,449 (9,555) -9% 96,411 107,268 (10,857) -10% 449,194 495,513 (46,319) -9% 171,276 189,854 (18,578) -10%

Total Excluding Egypt .................................................................................................................................................................................................................................................................................... 267,809 246,644 21,165 9% 332,753 287,911 44,842 16% 1,820,530 1,954,902 (134,372) -7% 636,175 613,728 22,447 4%

Egypt ............................................................................................................................................................................................................................................................................................................. 89,530 98,648 (9,118) -9% 89,530 98,648 (9,118) -9% 357,747 354,856 2,891 1% 149,154 157,791 (8,637) -5%

Total ................................................................................................................................................................................................................................................................................................................ 357,339 345,292 12,047 3% 422,283 386,559 35,724 9% 2,178,277 2,309,758 (131,481) -6% 785,329 771,519 13,810 2%

Egypt Production Breakdown Egypt Gross Production .................................................................................................................................................................................................................................................................................. 195,442 213,342 (17,900) -8% 195,442 213,342 (17,900) -8% 910,599 904,129 6,470 1% 347,209 364,030 (16,821) -5% Egypt Net Production With Tax ...................................................................................................................................................................................................................................................................... 89,530 98,648 (9,118) -9% 89,530 98,648 (9,118) -9% 357,747 354,856 2,891 1% 149,154 157,791 (8,637) -5%

% of Gross ...................................................................................................................................................................................................................................................................................................... 45.8% 46.2% 45.8% 46.2% 39.3% 39.2% 43.0% 43.3% Egypt Net Production Without Tax ................................................................................................................................................................................................................................................................. 63,765 65,896 (2,131) -3% 63,765 65,896 (2,131) -3% 259,967 253,451 6,516 3% 107,092 108,138 (1,046) -1%

% of Gross ...................................................................................................................................................................................................................................................................................................... 32.6% 30.9% 32.6% 30.9% 28.5% 28.0% 30.8% 29.7%

Page 10: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION PRICE INFORMATION

8

3Q13

2Q13 3Q12 YTD 2013 YTD 2012

Avg. Oil $/bbl:

Central .................................................................................................................................................................................................................................

$ 101.90 $ 89.18 $ 85.54 $ 93.71 $ 88.82

Permian ............................................................................................................................................................................................................................... 104.52 92.08 87.49 93.53 90.71

GOM Deepwater ................................................................................................................................................................................................................. 108.07 105.54 102.46 107.91 106.10

GOM Shelf .......................................................................................................................................................................................................................... 110.40 106.95 104.97 109.60 109.67

Gulf Coast - Onshore ........................................................................................................................................................................................................... 110.06 106.22 104.02 109.08 108.76

United States (1)

.................................................................................................................................................................................................................... 105.82 97.14 93.38 99.35 96.53

Canada ................................................................................................................................................................................................................................. 97.58 87.38 82.92 89.33 85.96

North America (1)

.................................................................................................................................................................................................................. 104.98 96.11 92.32 98.31 95.41

Egypt ................................................................................................................................................................................................................................... 112.61 99.36 113.72 107.73 112.02

Australia (1)

.......................................................................................................................................................................................................................... 116.21 100.79 116.79 109.40 116.39

North Sea (1)

......................................................................................................................................................................................................................... 109.33 102.95 108.44 107.61 108.60

Argentina ............................................................................................................................................................................................................................. 79.77 77.74 73.44 77.66 76.36

International (1)

..................................................................................................................................................................................................................... 110.13 99.67 110.54 106.32 109.87

Total (1)

................................................................................................................................................................................................................................. 107.50 97.93 102.62 102.40 103.83

Avg. Gas $/Mcf:

Central .................................................................................................................................................................................................................................

$ 3.61 $ 3.91 $ 3.24 $ 3.75 $ 3.04

Permian ............................................................................................................................................................................................................................... 3.66 3.86 3.07 3.76 3.20

GOM Deepwater ................................................................................................................................................................................................................. 3.35 3.14 3.18 3.29 2.82

GOM Shelf .......................................................................................................................................................................................................................... 3.71 4.18 2.90 3.82 2.86

Gulf Coast - Onshore ........................................................................................................................................................................................................... 3.67 4.27 2.95 3.83 2.70

United States (1)

.................................................................................................................................................................................................................... 3.75 4.07 3.63 3.86 3.63

Canada (1)

............................................................................................................................................................................................................................. 2.87 3.52 3.33 3.20 3.23

North America (1)

.................................................................................................................................................................................................................. 3.41 3.86 3.51 3.61 3.46

Egypt ................................................................................................................................................................................................................................... 3.01 3.00 4.04 2.98 3.86

Australia .............................................................................................................................................................................................................................. 3.98 4.70 4.76 4.54 4.45

North Sea ............................................................................................................................................................................................................................. 10.29 10.86 8.65 10.37 8.67

Argentina ............................................................................................................................................................................................................................. 2.76 2.79 2.78 2.91 2.84

International ......................................................................................................................................................................................................................... 3.64 3.87 4.21 3.84 4.10

Total (1)

................................................................................................................................................................................................................................. 3.49 3.87 3.76 3.69 3.70

Avg. NGL $/bbl:

Central .................................................................................................................................................................................................................................

$ 25.61 $ 21.69 $ 24.28 $ 24.51 $ 27.74

Permian ............................................................................................................................................................................................................................... 29.93 25.53 27.95 27.25 34.31

GOM Deepwater ................................................................................................................................................................................................................. 31.68 31.26 30.24 32.50 33.40

GOM Shelf .......................................................................................................................................................................................................................... 30.52 27.21 31.10 28.66 33.71

Gulf Coast - Onshore ........................................................................................................................................................................................................... 30.06 28.80 37.42 30.80 41.28

United States ........................................................................................................................................................................................................................ 28.25 24.46 28.25 26.55 33.51

Canada ................................................................................................................................................................................................................................. 28.77 24.60 31.01 28.49 35.02

North America ..................................................................................................................................................................................................................... 28.30 24.48 28.62 26.76 33.76

North Sea ............................................................................................................................................................................................................................. 69.77 70.39 65.45 70.51 73.60

Argentina ............................................................................................................................................................................................................................. 22.19 20.94 16.25 25.11 21.15

International ......................................................................................................................................................................................................................... 40.77 38.19 32.41 41.41 40.71

Total ..................................................................................................................................................................................................................................... 28.82 25.18 28.96 27.56 34.57

(1) Prices reflect the impact of financial derivative hedging activities.

Page 11: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION

SUPPLEMENTAL PRICE INFORMATION

9

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

AVG OIL $/BBL Realized Hedge Reported Realized Hedge Reported Realized Hedge Reported Realized Hedge Reported Realized Hedge Reported

United States ................................................................................................................................................................................................................................................................................ $ 106.28 $ (0.46) $ 105.82 $ 97.84 $ (0.70) $ 97.14 $ 94.29 $ (0.91) $ 93.38 $ 99.98 $ (0.63) $ 99.35 $ 98.90 $ (2.37) $ 96.53 Canada ......................................................................................................................................................................................................................................................................................... 97.58 - 97.58 87.38 - 87.38 82.92 - 82.92 89.33 - 89.33 85.96 - 85.96

North America ............................................................................................................................................................................................................................................................................. 105.39 (0.41) 104.98 96.74 (0.63) 96.11 93.14 (0.82) 92.32 98.88 (0.57) 98.31 97.53 (2.12) 95.41

Egypt ............................................................................................................................................................................................................................................................................................ 112.61 - 112.61 99.36 - 99.36 113.72 - 113.72 107.73 - 107.73 112.02 - 112.02 Australia ....................................................................................................................................................................................................................................................................................... 116.21 - 116.21 104.52 (3.73) 100.79 119.90 (3.11) 116.79 112.34 (2.94) 109.40 119.57 (3.18) 116.39

North Sea ..................................................................................................................................................................................................................................................................................... 109.37 (0.04) 109.33 102.95 - 102.95 109.04 (0.60) 108.44 107.66 (0.05) 107.61 109.56 (0.96) 108.60

Argentina ..................................................................................................................................................................................................................................................................................... 79.77 - 79.77 77.74 - 77.74 73.44 - 73.44 77.66 - 77.66 76.36 - 76.36 International ................................................................................................................................................................................................................................................................................. 110.14 (0.01) 110.13 100.12 (0.45) 99.67 111.17 (0.63) 110.54 106.66 (0.34) 106.32 110.64 (0.77) 109.87

Total ............................................................................................................................................................................................................................................................................................. $ 107.72 $ (0.22) $ 107.50 $ 98.47 $ (0.54) $ 97.93 $ 103.33 $ (0.71) $ 102.62 $ 102.85 $ (0.45) $ 102.40 $ 105.16 $ (1.33) $ 103.83

OIL REVENUE (in millions) ....................................................................................................................................................................................................................................................... $ 3,545 $ (7) $ 3,538 $ 3,214 $ (18) $ 3,196 $ 3,242 $ (22) $ 3,220 $ 10,033 $ (44) $ 9,989 $ 9,950 $ (126) $ 9,824

% of oil revenue ........................................................................................................................................................................................................................................................................... 0% 1% 1% 0% 1%

AVG GAS $/MCF United States ................................................................................................................................................................................................................................................................................ $ 3.63 $ 0.12 $ 3.75 $ 4.00 $ 0.07 $ 4.07 $ 3.04 $ 0.59 $ 3.63 $ 3.75 $ 0.11 $ 3.86 $ 2.96 $ 0.67 $ 3.63

Canada ......................................................................................................................................................................................................................................................................................... 2.87 - 2.87 3.52 - 3.52 2.29 1.04 3.33 3.20 - 3.20 2.21 1.02 3.23

North America ............................................................................................................................................................................................................................................................................. 3.34 0.07 3.41 3.81 0.05 3.86 2.73 0.78 3.51 3.54 0.07 3.61 2.64 0.82 3.46

Egypt ............................................................................................................................................................................................................................................................................................ 3.01 - 3.01 3.00 - 3.00 4.04 - 4.04 2.98 - 2.98 3.86 - 3.86

Australia ....................................................................................................................................................................................................................................................................................... 3.98 - 3.98 4.70 - 4.70 4.76 - 4.76 4.54 - 4.54 4.45 - 4.45

North Sea ..................................................................................................................................................................................................................................................................................... 10.29 - 10.29 10.86 - 10.86 8.65 - 8.65 10.37 - 10.37 8.67 - 8.67 Argentina ..................................................................................................................................................................................................................................................................................... 2.76 - 2.76 2.79 - 2.79 2.78 - 2.78 2.91 - 2.91 2.84 - 2.84

International ................................................................................................................................................................................................................................................................................. 3.64 - 3.64 3.87 - 3.87 4.21 - 4.21 3.84 - 3.84 4.10 - 4.10

Total ............................................................................................................................................................................................................................................................................................. $ 3.44 $ 0.05 $ 3.49 $ 3.84 $ 0.03 $ 3.87 $ 3.26 $ 0.50 $ 3.76 $ 3.65 $ 0.04 $ 3.69 $ 3.18 $ 0.52 $ 3.70 GAS REVENUE (in millions) ..................................................................................................................................................................................................................................................... $ 683 $ 9 $ 692 $ 762 $ 7 $ 769 $ 683 $ 105 $ 788 $ 2,170 $ 26 $ 2,196 $ 2,011 $ 328 $ 2,339

% of gas revenue .......................................................................................................................................................................................................................................................................... 1% 1% 15% 1% 16%

NGL REVENUE (in millions) ..................................................................................................................................................................................................................................................... $ 179 $ - $ 179 $ 154 $ - $ 154 $ 133 $ - $ 133 $ 489 $ - $ 489 $ 391 $ - $ 391

TOTAL O&G REV (in millions) ................................................................................................................................................................................................................................................. $ 4,407 $ 2 $ 4,409 $ 4,130 $ (11) $ 4,119 $ 4,058 $ 83 $ 4,141 $ 12,692 $ (18) $ 12,674 $ 12,352 $ 202 $ 12,554

Page 12: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION SUPPLEMENTAL FINANCIAL INFORMATION

(in millions, except per unit data)

10

LEASE OPERATING EXPENSE

3Q13 vs. 2Q13

3Q13 vs. 3Q12 YTD 2013 vs. YTD 2012

Cost

Boe

Cost

Boe Cost

Boe

2Q13 LOE ........................................................................................................................................................................................................................... $ 829 $ 11.54 3Q12 LOE ........................................................................................................................................................................................................................... $ 801 $ 11.30 YTD 2012 LOE................................................................................................................................................................................................................... $ 2,178 $ 10.30

Transportation ..................................................................................................................................................................................................................... 21 0.29 Transportation ..................................................................................................................................................................................................................... 24 0.34 Repairs and maintenance ..................................................................................................................................................................................................... 48 0.22

Labor and overhead costs .................................................................................................................................................................................................... 7 0.09 Power and fuel costs ............................................................................................................................................................................................................ 15 0.21 Transportation ..................................................................................................................................................................................................................... 44 0.21

Power and fuel costs ............................................................................................................................................................................................................ (8) (0.11) Labor and overhead costs .................................................................................................................................................................................................... 10 0.15 Power and fuel costs ............................................................................................................................................................................................................ 40 0.19

Workover costs .................................................................................................................................................................................................................... (9) (0.12) Non-operated property costs ................................................................................................................................................................................................ 7 0.10 Labor and overhead costs .................................................................................................................................................................................................... 35 0.17

Repairs and maintenance ..................................................................................................................................................................................................... (19) (0.26) Workover costs .................................................................................................................................................................................................................... (20) (0.28) Non-operated property costs ................................................................................................................................................................................................ 28 0.13

Other .................................................................................................................................................................................................................................... (2) (0.04) Repairs and maintenance ..................................................................................................................................................................................................... (25) (0.35) Chemicals ............................................................................................................................................................................................................................ 9 0.04

Increased production ........................................................................................................................................................................................................... - (0.05) Other .................................................................................................................................................................................................................................... 7 0.07 Other .................................................................................................................................................................................................................................... 37 0.22

3Q13 LOE ........................................................................................................................................................................................................................... $ 819 $ 11.34 Increased production ........................................................................................................................................................................................................... - (0.20) Increased production ........................................................................................................................................................................................................... - (0.20)

3Q13 LOE ...........................................................................................................................................................................................................................

$ 819 $ 11.34 YTD 2013 LOE................................................................................................................................................................................................................... $ 2,419 $ 11.28

GENERAL AND ADMINISTRATIVE (G&A) EXPENSE

3Q13 vs. 2Q13

3Q13 vs. 3Q12 YTD 2013 vs. YTD 2012

Cost

Boe

Cost

Boe Cost

Boe

2Q13 G&A .......................................................................................................................................................................................................................... $ 133 $ 1.84 3Q12 G&A .......................................................................................................................................................................................................................... $ 124 $ 1.76 YTD 2012 G&A .................................................................................................................................................................................................................. $ 384 $ 1.82

Decreased corporate costs ................................................................................................................................................................................................... (6) (0.08) Increased corporate costs ..................................................................................................................................................................................................... 3 0.03 Decreased corporate costs ................................................................................................................................................................................................... (8) (0.04)

3Q13 G&A .......................................................................................................................................................................................................................... $ 127 $ 1.76 Increased production ........................................................................................................................................................................................................... - (0.03) Increased production ........................................................................................................................................................................................................... - (0.03)

3Q13 G&A ..........................................................................................................................................................................................................................

$ 127 $ 1.76 YTD 2013 G&A .................................................................................................................................................................................................................. $ 376 $ 1.75

Page 13: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION SUPPLEMENTAL FINANCIAL INFORMATION

(in millions, except per unit data)

11

TAXES OTHER THAN INCOME

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

U.K. PRT.............................................................................................................................................................................................................................. $ 66 $ 72 $ 62 $ 273 $ 332

Severance taxes .................................................................................................................................................................................................................... 73 64 56 189 162

Ad valorem taxes.................................................................................................................................................................................................................. 29 26 26 88 75

Other .................................................................................................................................................................................................................................... 17 21 23 60 58

Total Taxes other than income ............................................................................................................................................................................................. $ 185 $ 183 $ 167 $ 610 $ 627

Total Taxes other than income per boe ................................................................................................................................................................................ $ 2.57 $ 2.55 $ 2.36 $ 2.85 $ 2.97

GATHERING & TRANSPORTATION

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

Canada ................................................................................................................................................................................................................................. $ 38 $ 40 $ 38 $ 118 $ 121

U.S. ...................................................................................................................................................................................................................................... 23 24 20 67 52

Egypt .................................................................................................................................................................................................................................... 11 11 9 31 29

North Sea ............................................................................................................................................................................................................................. 9 3 18 15 28

Argentina ............................................................................................................................................................................................................................. 2 2 1 6 5

Total Gathering & Transportation ........................................................................................................................................................................................ $ 83 $ 80 $ 86 $ 237 $ 235

Total Gathering & Transportation per boe ........................................................................................................................................................................... $ 1.15 $ 1.11 $ 1.22 $ 1.12 $ 1.11

FINANCING COSTS, NET

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

Interest expense .................................................................................................................................................................................................................... $ 146 $ 143 $ 132 $ 437 $ 371

Amortization of deferred loan costs ..................................................................................................................................................................................... 2 2 2 6 5

Capitalized interest ............................................................................................................................................................................................................... (93) (90) (90) (276) (241)

Interest income ..................................................................................................................................................................................................................... (4) (4) (4) (12) (10)

Financing costs, net .............................................................................................................................................................................................................. $ 51 $ 51 $ 40 $ 155 $ 125

Financing costs, net per boe ................................................................................................................................................................................................. $ 0.71 $ 0.71 $ 0.56 $ 0.72 $ 0.59

Page 14: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION SUMMARY OF CAPITAL COSTS INCURRED

(in millions)

12

YTD 2013

YTD 2012

Exploration & Development

Central .................................................................................................................................................................................................................................

$ 1,192 $ 640

Permian................................................................................................................................................................................................................................ 1,851 1,578

GOM Deepwater ............................................................................................................................................................................................... 228 271

GOM Shelf .......................................................................................................................................................................................................................... 650 477

Gulf Coast - Onshore ........................................................................................................................................................................................................... 193 160

New Ventures - U.S. ............................................................................................................................................................................................................ 57 482

Total U.S. .......................................................................................................................................................................................................... 4,171 3,608

Canada ................................................................................................................................................................................................................................. 502 459

Total North America ............................................................................................................................................................................................................ 4,673 4,067

Egypt ................................................................................................................................................................................................................ 813 809

Australia ........................................................................................................................................................................................................... 911 518

North Sea .......................................................................................................................................................................................................... 647 703

Argentina .......................................................................................................................................................................................................... 145 222

New Ventures - International .............................................................................................................................................................................. 28 84

Total Exploration & Development ...................................................................................................................................................................................... $ 7,217 $ 6,403

Plugging & Abandonment

Plugging & Abandonment - Cash ........................................................................................................................................................................ $ 396 $ 418

Asset Retirement Cost (ARC) - Accrual .............................................................................................................................................................. (2) 138

Asset Retirement Cost (ARC) - Acquired ............................................................................................................................................................ 53 33

Total Plugging & Abandonment .......................................................................................................................................................................... $ 447 $ 589

Capitalized Interest ............................................................................................................................................................................................ $ 252 $ 229

Acquisitions ...................................................................................................................................................................................................... $ 235 $ 3,416

Costs Incurred (1)

............................................................................................................................................................................................... $ 8,151 $ 10,637

Gathering, Transmission & Processing Facilities

U.S. ......................................................................................................................................................................................................................................

$ 120 $ 57

Canada ................................................................................................................................................................................................................................. 111 138

Egypt ................................................................................................................................................................................................................................... 57 15

Australia .............................................................................................................................................................................................................................. 534 338

Argentina ............................................................................................................................................................................................................................. 7 12

Acquisitions ...................................................................................................................................................................................................... 83 5

Capitalized Interest ............................................................................................................................................................................................ 24 12

Total Gathering, Transmission & Processing Facilities ....................................................................................................................................................... $ 936 $ 577

Total Oil & Gas Capital .......................................................................................................................................................................................................

$ 9,087 $ 11,214

(1) Includes capitalized G&A expense of $320 million and $296 million for YTD 2013 and YTD 2012, respectively.

Page 15: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

APACHE CORPORATION SUMMARY BALANCE SHEET INFORMATION

(in millions)

13

3Q13 2Q13 1Q13 4Q12 3Q12

Cash and cash equivalents ................................................................................................................................................................................................... $ 1,251 $ 184 $ 248 $ 160 $ 318

Other current assets .............................................................................................................................................................................................................. 4,765 4,574 4,600 4,802 4,726

Property and equipment, net ................................................................................................................................................................................................ 51,462 55,821 54,289 53,280 51,164

Goodwill .............................................................................................................................................................................................................................. 1,369 1,369 1,369 1,289 1,114

Other assets .......................................................................................................................................................................................................................... 1,392 1,402 1,286 1,206 1,488

Total assets .......................................................................................................................................................................................................................... $ 60,239 $ 63,350 $ 61,792 $ 60,737 $ 58,810

Short-term debt .................................................................................................................................................................................................................... $ 57 $ 478 $ 994 $ 990 $ 964

Other current liabilities ........................................................................................................................................................................................................ 4,466 4,680 4,568 4,546 4,426

Long-term debt .................................................................................................................................................................................................................... 10,868 12,297 11,485 11,355 10,670

Deferred credits and other noncurrent liabilities .................................................................................................................................................................. 11,867 13,174 12,758 12,515 12,036

Shareholders' equity ............................................................................................................................................................................................................. 32,981 32,721 31,987 31,331 30,714

Total liabilities and shareholders' equity ............................................................................................................................................................................. $ 60,239 $ 63,350 $ 61,792 $ 60,737 $ 58,810

Common shares outstanding at end of period ...................................................................................................................................................................... 404 389 392 392 391

% of total debt-to-capitalization ........................................................................................................................................................................................... 25% 28% 28% 28% 27%

Page 16: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

NON-GAAP RECONCILIATIONS

APACHE CORPORATION ADJUSTED EARNINGS

(in millions, except per share data)

14

Reconciliation of income attributable to common stock to adjusted earnings:

Our press release discusses Apache’s adjusted earnings. Adjusted earnings exclude certain items that management believes affect the

comparability of operating results and are meaningful for the following reasons:

Management uses adjusted earnings to evaluate the company’s operational trends and performance relative to other oil and gas

producing companies.

Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust

reported company earnings for items that may obscure underlying fundamentals and trends.

The reconciling items above are the types of items management believes are frequently excluded by analysts when evaluating the

operating trends and comparability of the company’s results.

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

Income Attributable to Common Stock (GAAP) ................................................................................................................................................................. $ 300 $ 1,016 $ 161 $ 2,014 $ 1,276

Adjustments:

Oil & gas property write-downs, net of tax ......................................................................................................................................................................... 478 - 539 520 1,409

Commodity derivative mark-to-market, net of tax .............................................................................................................................................................. 213 (156) - 88 -

Deferred tax adjustments ..................................................................................................................................................................................................... (31) 7 - 15 -

North Sea decommissioning tax rate adjustment ................................................................................................................................................................. - - 118 - 118

Merger, acquisitions and transition costs, net of tax ........................................................................................................................................................... - - 4 - 17

Unrealized foreign currency fluctuation impact on deferred tax expense ........................................................................................................................... (28) (66) 39 (98) 40

Adjusted Earnings (Non-GAAP) ......................................................................................................................................................................................... $ 932 $ 801 $ 861 $ 2,539 $ 2,860

Net Income per Common Share – Diluted (GAAP) ............................................................................................................................................................ $ 0.75 $ 2.54 $ 0.41 $ 5.06 $ 3.27

Adjustments:

Oil & gas property write-downs, net of tax ......................................................................................................................................................................... 1.18 - 1.33 1.28 3.49

Commodity derivative mark-to-market, net of tax .............................................................................................................................................................. 0.53 (0.38) - 0.22 -

Deferred tax adjustments ..................................................................................................................................................................................................... (0.07) 0.01 - 0.03 -

North Sea decommissioning tax rate adjustment ................................................................................................................................................................. - - 0.30 - 0.30

Merger, acquisitions and transition costs, net of tax ........................................................................................................................................................... - - 0.02 - 0.05

Unrealized foreign currency fluctuation impact on deferred tax expense ........................................................................................................................... (0.07) (0.16) 0.10 (0.24) 0.11

Adjusted Earnings Per Share – Diluted (Non-GAAP) ......................................................................................................................................................... $ 2.32 $ 2.01 $ 2.16 $ 6.35 $ 7.22

Total income tax provision (GAAP) .................................................................................................................................................................................... $ 210 $ 603 $ 685 $ 1,416 $ 1,903

Tax effect of oil & gas property write-downs ..................................................................................................................................................................... 265 - 182 288 475

Foreign currency fluctuation impact on deferred tax expense ............................................................................................................................................. 28 66 (39) 98 (40)

Deferred tax adjustments ..................................................................................................................................................................................................... 31 (7) - (15) -

U.K. income tax adjustments ............................................................................................................................................................................................... - - (118) - (118)

Total income tax provision, net of adjustments ................................................................................................................................................................... $ 534 $ 662 $ 710 $ 1,787 $ 2,220

Effective Rate excluding Adjustments (Non-GAAP) .......................................................................................................................................................... 42.4% 40.4% 44.8% 41.7% 43.4%

Page 17: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

NON-GAAP RECONCILIATIONS

APACHE CORPORATION CASH FROM OPERATIONS (in millions, except per share data)

15

Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities:

Our press release discusses Apache’s cash from operations before changes in operating assets and liabilities. It is presented because

management believes the information is useful for investors because it is used internally and widely accepted by those following the

oil and gas industry as a financial indicator of a company’s ability to generate cash to internally fund exploration and development

activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration

and production companies, and is frequently included in published research when providing investment recommendations. Cash from

operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of

financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or

financing activities.

The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and

liabilities.

3Q13 2Q13 3Q12 YTD 2013 YTD 2012

Net cash provided by operating activities ............................................................................................................................................................................ $ 1,978 $ 2,759 $ 1,623 $ 7,358 $ 6,422

Changes in operating assets and liabilities ........................................................................................................................................................................... 743 (161) 793 319 1,020

Cash from operations before changes in

operating assets & liabilities ................................................................................................................................................................................................ $ 2,721 $ 2,598 $ 2,416 $ 7,677 $ 7,442

Page 18: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

NON-GAAP RECONCILIATIONS

APACHE CORPORATION PRE-TAX AND CASH MARGINS

(in millions, except per unit data)

16

Reconciliation of Non-GAAP Margin Disclosure:

Apache calculates both pre-tax and cash margins. Management believes that a cash margin is more representative of the Company’s performance, as

non-cash items (DD&A and Asset Retirement Obligation Accretion) distort the actual funds generated during the period.

Pre-Tax Margin Cash Margin

3Q13 2Q13 3Q13 2Q13 3Q13 2Q13

(In millions) (Per BOE) (Per BOE)

REVENUES AND OTHER

Oil and gas production revenues .................................................................................................................................................................................................................................. $ 4,409 $ 4,119 $ 61.11 $ 57.31 $ 61.11 $ 57.31

Realized derivative instrument gains (losses), net ........................................................................................................................................................................................................ (92) 6 (1.27) 0.08 (1.27) 0.08

Unrealized derivative instrument gains (losses), net .................................................................................................................................................................................................... (330) 241 (4.58) 3.36 - -

Other ........................................................................................................................................................................................................................................................................... 32 17 0.43 0.24 0.43 0.24

$ 4,019 $ 4,383 $ 55.69 $ 60.99 $ 60.27 $ 57.63

COSTS AND EXPENSES

Depreciation, depletion and amortization:

Oil and gas property

Recurring ..................................................................................................................................................................................................................................................................... $ 1,330 $ 1,311 $ 18.43 $ 18.24 $ - $ -

Additional .................................................................................................................................................................................................................................................................... 743 - 10.30 - - -

Other assets ................................................................................................................................................................................................................................................................. 99 93 1.37 1.30 - -

Asset retirement obligation accretion ........................................................................................................................................................................................................................... 66 65 0.92 0.91 - -

Lease operating costs ................................................................................................................................................................................................................................................... 819 829 11.34 11.54 11.34 11.54

Gathering and transportation costs ............................................................................................................................................................................................................................... 83 80 1.15 1.11 1.15 1.11

Taxes other than income .............................................................................................................................................................................................................................................. 185 183 2.57 2.55 2.57 2.55

General and administrative ........................................................................................................................................................................................................................................... 127 133 1.76 1.84 1.76 1.84

Financing costs, net ...................................................................................................................................................................................................................................................... 51 51 0.71 0.71 0.71 0.71

$ 3,503 $ 2,745 $ 48.55 $ 38.20 $ 17.53 $ 17.75

INCOME BEFORE INCOME TAXES ................................................................................................................................................................................................................... $ 516 $ 1,638

MARGINS .................................................................................................................................................................................................................................................................. $ 7.14 $ 22.79 $ 42.74 $ 39.88

Barrels of equivalent production (MBOE) ................................................................................................................................................................................................................... 72,158 71,873 72,158 71,873

Pre-Tax Margin Cash Margin

3Q13 3Q12 3Q13 3Q12 3Q13 3Q12

(In millions) (Per BOE) (Per BOE)

REVENUES AND OTHER

Oil and gas production revenues .................................................................................................................................................................................................................................. $ 4,409 $ 4,141 $ 61.11 $ 58.39 $ 61.11 $ 58.39

Realized derivative instrument gains (losses), net ........................................................................................................................................................................................................ (92) - (1.27) - (1.27) -

Unrealized derivative instrument gains (losses), net .................................................................................................................................................................................................... (330) - (4.58) - - -

Other ........................................................................................................................................................................................................................................................................... 32 38 0.43 0.55 0.43 0.55

$ 4,019 $ 4,179 $ 55.69 $ 58.94 $ 60.27 $ 58.94

COSTS AND EXPENSES

Depreciation, depletion and amortization:

Oil and gas property

Recurring ..................................................................................................................................................................................................................................................................... $ 1,330 $ 1,206 $ 18.43 $ 17.00 $ - $ -

Additional .................................................................................................................................................................................................................................................................... 743 729 10.30 10.27 - -

Other assets ................................................................................................................................................................................................................................................................. 99 94 1.37 1.33 - -

Asset retirement obligation accretion ........................................................................................................................................................................................................................... 66 60 0.92 0.84 - -

Lease operating costs ................................................................................................................................................................................................................................................... 819 801 11.34 11.30 11.34 11.30

Gathering and transportation costs ............................................................................................................................................................................................................................... 83 86 1.15 1.22 1.15 1.22

Taxes other than income .............................................................................................................................................................................................................................................. 185 167 2.57 2.36 2.57 2.36

General and administrative ........................................................................................................................................................................................................................................... 127 124 1.76 1.76 1.76 1.76

Merger, acquisitions & transition ................................................................................................................................................................................................................................. - 7 - 0.10 - 0.10

Financing costs, net ...................................................................................................................................................................................................................................................... 51 40 0.71 0.56 0.71 0.56

$ 3,503 $ 3,314 $ 48.55 $ 46.74 $ 17.53 $ 17.30

INCOME BEFORE INCOME TAXES ................................................................................................................................................................................................................... $ 516 $ 865

MARGINS .................................................................................................................................................................................................................................................................. $ 7.14 $ 12.20 $ 42.74 $ 41.64

Barrels of equivalent production (MBOE) ................................................................................................................................................................................................................... 72,158 70,912 72,158 70,912

Page 19: 2013 3rd EARNINGS RELEASE FINANCIAL … Per Share ... publish this supplement in conjunction with our quarterly earnings release, ... Effect of Dilutive Securities:

NON-GAAP RECONCILIATIONS

APACHE CORPORATION PRE-TAX AND CASH MARGINS

(in millions, except per unit data)

17

Pre-Tax Margin Cash Margin

YTD 2013 YTD 2012 YTD 2013 YTD 2012 YTD 2013 YTD 2012

(In millions) (Per BOE) (Per BOE)

REVENUES AND OTHER

Oil and gas production revenues .................................................................................................................................................................................................................................. $ 12,674 $ 12,554 $ 59.12 $ 59.39 $ 59.12 $ 59.39

Realized derivative instrument gains (losses), net ........................................................................................................................................................................................................ (138) - (0.64) - (0.64) -

Unrealized derivative instrument gains (losses), net .................................................................................................................................................................................................... (137) - (0.64) - - -

Other ........................................................................................................................................................................................................................................................................... 79 133 0.36 0.63 0.36 0.63

$ 12,478 $ 12,687 $ 58.20 $ 60.02 $ 58.84 $ 60.02

COSTS AND EXPENSES

Depreciation, depletion and amortization:

Oil and gas property

Recurring ..................................................................................................................................................................................................................................................................... $ 3,906 $ 3,535 $ 18.22 $ 16.72 $ - $ -

Additional .................................................................................................................................................................................................................................................................... 808 1,898 3.77 8.98 - -

Other assets ................................................................................................................................................................................................................................................................. 297 268 1.38 1.27 - -

Asset retirement obligation accretion ........................................................................................................................................................................................................................... 196 172 0.91 0.81 - -

Lease operating costs ................................................................................................................................................................................................................................................... 2,419 2,178 11.28 10.30 11.28 10.30

Gathering and transportation costs ............................................................................................................................................................................................................................... 237 235 1.12 1.11 1.12 1.11

Taxes other than income .............................................................................................................................................................................................................................................. 610 627 2.85 2.97 2.85 2.97

General and administrative ........................................................................................................................................................................................................................................... 376 384 1.75 1.82 1.75 1.82

Merger, acquisitions & transition ................................................................................................................................................................................................................................. - 29 - 0.14 - 0.14

Financing costs, net ...................................................................................................................................................................................................................................................... 155 125 0.72 0.59 0.72 0.59

$ 9,004 $ 9,451 $ 42.00 $ 44.71 $ 17.72 $ 16.93

INCOME BEFORE INCOME TAXES ................................................................................................................................................................................................................... $ 3,474 $ 3,236

MARGINS .................................................................................................................................................................................................................................................................. $ 16.20 $ 15.31 $ 41.12 $ 43.09

Barrels of equivalent production (MBOE) ................................................................................................................................................................................................................... 214,395 211,396 214,395 211,396