2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

Embed Size (px)

Citation preview

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    1/34

    SUSTENTO DE METRADOS

    OBRA

    META FÍSICA 12.12 Km

    02.00.00 MOVIMIENTO DE TIERRAS

    02.01.00 DESBROCE Y LIMPIEZA DEL TERRENO 2.42 ha

    PROGRESIVA DIMENSIONAMIENTOAREA UNIDAD

    DEL Km. AL Km. LONGITUD DERECHO

    00 + 000 01 + 000 1,000.00 2.00 0.20 ha

    01 + 000 02 + 000 1,000.00 2.00 0.20 ha

    02 + 000 03 + 000 1,000.00 2.00 0.20 ha

    03 + 000 04 + 000 1,000.00 2.00 0.20 ha

    04 + 000 05 + 000 1,000.00 2.00 0.20 ha

    05 + 000 06 + 000 1,000.00 2.00 0.20 ha

    06 + 000 0 + 000 1,000.00 2.00 0.20 ha

    0 + 000 0! + 000 1,000.00 2.00 0.20 ha

    0! + 000 0" + 000 1,000.00 2.00 0.20 ha

    0" + 000 10 + 000 1,000.00 2.00 0.20 ha

    10 + 000 11 + 000 1,000.00 2.00 0.20 ha

    11 + 000 12 + 000 1,000.00 2.00 0.20 ha

    12 + 000 12 + 120 120.00 2.00 0.02 ha

    TOTAL 2.42 ha

    02.02.00 E#CA$ACION PARA E#PLANACIONES NO CLASI%ICADA 13!"3#.13 M3

    02.03.00 E#CA$ACION EN ROCA S&ELTA 1!314.$1 M3

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    Station

    0+000.00 0.59 0 0 0.03 0 0 0 0 0

    0+010.00 1.96 12.73 12.73 0.08 0.53 12.73 0.53 0.53 12.2

    0+020.00 4.43 31.92 31.92 0.15 1.14 44.65 1.67 1.67 42.98

    0+030.00 4.58 45.03 45.03 0.09 1.22 89.68 2.89 2.89 86.79

    0+040.00 4 42.89 42.89 0.04 0.67 132.57 3.56 3.56 129.01

    0+050.00 3.61 38.04 38.04 0 0.2 170.61 3.76 3.76 166.840+060.00 2.73 31.69 31.69 0 0 202.3 3.76 3.76 198.53

    0+070.00 1.91 23.19 23.19 0 0 225.49 3.76 3.76 221.73

    0+080 00 1 97 19 41 19 41 0 0 244 9 3 76 3 76 241 14

    CONSTRUCCION & ME'ORAMIENTO DEL CAMINO VECINAL POMACOCHA SORAS TRAMO POMACOCHARIO CHICHA! DISTRITO DE POMACOCHA! PROVINCIA DE ANDAHUA&LAS ( APURIMAC

    Cut Area(Sq.M.)

    CutVolume(Cu.M.)

    ReusableVolume(Cu.M.)

    Fill Area(Sq.M.)

    FillVolume(Cu.M.)

    Cum. CutVol.(Cu.M.)

    Cum.Reusable Vol.(Cu.M.)

    Cum. FillVol.(Cu.M.)

    Cum.Net Vo(Cu.M

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    2/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    0+100.00 1.85 17.42 17.42 2.06 12.11 280.35 17.68 17.68 262.68

    0+110.00 1.25 15.48 15.48 0.2 11.3 295.83 28.98 28.98 266.86

    0+120.00 2.3 17.73 17.73 0 0.99 313.57 29.96 29.96 283.6

    0+130.00 1.88 20.89 20.89 0 0.02 334.46 29.98 29.98 304.48

    0+140.00 2.16 20.19 20.19 0 0.02 354.65 30 30 324.65

    0+150.00 2.91 25.1 25.1 0.27 1.38 379.75 31.38 31.38 348.37

    0+160.00 7.2 49.96 49.96 0 1.4 429.71 32.78 32.78 396.93

    0+170.00 8.28 76.89 76.89 0 0 506.6 32.78 32.78 473.82

    0+180.00 6.37 72.49 72.49 0 0 579.08 32.78 32.78 546.3

    0+190.00 6.1 62.2 62.2 0 0 641.28 32.78 32.78 608.5

    0+200.00 7.49 67.93 67.93 0 0 709.21 32.78 32.78 676.43

    0+210.00 7.91 76.92 76.92 0 0 786.13 32.78 32.78 753.34

    0+220.00 7.73 78.15 78.15 0 0 864.27 32.78 32.78 831.49

    0+230.00 6.92 73.27 73.27 0 0 937.54 32.78 32.78 904.76

    0+240.00 5 59.7 59.7 0 0 997.24 32.78 32.78 964.46

    0+250.00 6.6 58.02 58.02 0 0 1,055.27 32.78 32.78 1,022.

    0+260.00 6.37 64.86 64.86 0 0 1,120.12 32.78 32.78 1,087.

    0+270.00 2.9 46.32 46.32 0 0 1,166.45 32.78 32.78 1,133.

    0+280.00 4.36 35.52 35.52 0.25 1.02 1,201.97 33.8 33.8 1,168.

    0+290.00 5.99 50.13 50.13 0.62 3.42 1,252.10 37.23 37.23 1,214.

    0+300.00 10.05 79.25 79.25 0.23 3.36 1,331.35 40.58 40.58 1,290.

    0+310.00 9.53 97.49 97.49 0.16 1.55 1,428.85 42.13 42.13 1,386.

    0+320.00 8.33 88.59 88.59 0 0.62 1,517.43 42.75 42.75 1,474.

    0+330.00 4.04 62.05 62.05 0.12 0.53 1,579.48 43.28 43.28 1,536.

    0+340.00 3.73 39.16 39.16 0 0.54 1,618.64 43.82 43.82 1,574.

    0+350.00 3.19 34.62 34.62 0.01 0.06 1,653.26 43.88 43.88 1,609.

    0+360.00 6.05 46.18 46.18 0 0.06 1,699.44 43.93 43.93 1,655.

    0+370.00 5.84 59.45 59.45 0 0 1,758.88 43.93 43.93 1,714.

    0+380.00 5.91 58.77 58.77 0 0 1,817.65 43.93 43.93 1,773.

    0+390.00 6.37 61.38 61.38 0 0 1,879.03 43.93 43.93 1,835.

    0+400.00 7 66.84 66.84 0 0 1,945.87 43.93 43.93 1,901.

    0+410.00 7.61 73.07 73.07 0 0 2,018.94 43.93 43.93 1,975.

    0+420.00 8.53 80.68 80.68 0 0 2,099.62 43.93 43.93 2,055.

    0+430.00 9.14 88.33 88.33 0 0 2,187.96 43.93 43.93 2,144.

    0+440.00 7.64 83.88 83.88 0 0 2,271.84 43.93 43.93 2,227.

    0+450.00 6.92 72.76 72.76 0 0 2,344.60 43.93 43.93 2,300.

    0+460.00 5.29 61.19 61.19 0 0 2,405.78 43.93 43.93 2,361.

    0+470.00 5.06 51.77 51.77 0 0 2,457.55 43.93 43.93 2,413.

    0+480.00 6.54 57.95 57.95 0 0 2,515.51 43.93 43.93 2,471.

    0+490.00 7.65 70.93 70.93 0 0 2,586.44 43.93 43.93 2,542.

    0+500.00 7.26 74.55 74.55 0 0 2,660.99 43.93 43.93 2,617.

    0+510.00 6.62 69.37 69.37 0 0 2,730.36 43.93 43.93 2,686.

    0+520.00 5.27 59.42 59.42 0 0 2,789.79 43.93 43.93 2,745.

    0+530.00 4.28 47.74 47.74 0 0.01 2,837.52 43.94 43.94 2,793.

    0+540.00 4.47 43.75 43.75 0 0.01 2,881.27 43.95 43.95 2,837.

    0+550.00 4.49 44.83 44.83 0 0 2,926.10 43.95 43.95 2,882.

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    3/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    0+580.00 0.39 9.61 9.61 0.22 1.09 2,999.49 45.05 45.05 2,954.

    0+590.00 0.84 6 6 0.06 1.38 3,005.49 46.42 46.42 2,959.

    0+600.00 0.58 7.08 7.08 0.32 1.86 3,012.57 48.28 48.28 2,964.

    0+610.00 0.21 4.02 4.02 1.01 6.45 3,016.60 54.73 54.73 2,961.

    0+620.00 0.34 2.78 2.78 1.05 10.17 3,019.38 64.9 64.9 2,954.

    0+630.00 0.41 3.73 3.73 2.12 15.89 3,023.11 80.79 80.79 2,942.

    0+640.00 6.8 34.29 34.29 0 10.9 3,057.40 91.69 91.69 2,965.

    0+650.00 8.06 72.32 72.32 0 0.01 3,129.73 91.7 91.7 3,038.

    0+660.00 3.45 56.43 56.43 0 0.01 3,186.16 91.71 91.71 3,094.

    0+670.00 0.93 20.98 20.98 0 0 3,207.14 91.71 91.71 3,115.

    0+680.00 0 4.68 4.68 0.73 3.64 3,211.81 95.35 95.35 3,116.

    0+690.00 0.71 3.58 3.58 0 3.64 3,215.40 98.99 98.99 3,116.

    0+700.00 2.44 15.75 15.75 0 0 3,231.15 98.99 98.99 3,132.

    0+710.00 2.61 25.24 25.24 0.12 0.59 3,256.39 99.58 99.58 3,156.

    0+720.00 5.06 38.76 38.76 0.46 2.63 3,295.16 102.21 102.21 3,192.

    0+730.00 4.37 47.7 47.7 1.13 7.1 3,342.85 109.31 109.31 3,233.

    0+740.00 4.68 45.5 45.5 0.32 6.48 3,388.35 115.79 115.79 3,272.

    0+750.00 5.6 51.59 51.59 0 1.5 3,439.94 117.29 117.29 3,322.

    0+760.00 7.65 65.23 65.23 0 0 3,505.17 117.3 117.3 3,387.

    0+770.00 8.9 81.18 81.18 0 0 3,586.35 117.3 117.3 3,469.

    0+780.00 7.53 81.98 81.98 0 0 3,668.33 117.3 117.3 3,551.

    0+790.00 5.76 66.45 66.45 0 0 3,734.78 117.3 117.3 3,617.

    0+800.00 4.19 49.78 49.78 0 0 3,784.56 117.3 117.3 3,667.

    0+810.00 4.17 41.8 41.8 0 0.01 3,826.36 117.31 117.31 3,709.

    0+820.00 4.92 45.43 45.43 0 0.01 3,871.80 117.32 117.32 3,754.

    0+830.00 5.3 51.1 51.1 0 0 3,922.89 117.32 117.32 3,805.

    0+840.00 5.25 52.74 52.74 0 0 3,975.63 117.32 117.32 3,858.

    0+850.00 5.02 51.35 51.35 0 0 4,026.98 117.32 117.32 3,909.

    0+860.00 3.04 40.28 40.28 0 0 4,067.26 117.32 117.32 3,949.

    0+870.00 1.79 24.11 24.11 0 0 4,091.38 117.32 117.32 3,974.

    0+880.00 0.83 13.09 13.09 0.01 0.03 4,104.46 117.35 117.35 3,987.

    0+890.00 0.1 4.65 4.65 0.98 4.85 4,109.11 122.2 122.2 3,986.

    0+900.00 0.05 0.72 0.72 1.54 12.14 4,109.84 134.34 134.34 3,975.

    0+910.00 0.42 2.42 2.42 1.12 12.5 4,112.25 146.84 146.84 3,965.

    0+920.00 1.84 11.57 11.57 0.23 6.22 4,123.83 153.06 153.06 3,970.

    0+930.00 6.35 40.9 40.9 0 1.07 4,164.72 154.12 154.12 4,010.

    0+940.00 8.2 72.52 72.52 0 0 4,237.24 154.12 154.12 4,083.

    0+950.00 9.39 87.97 87.97 0 0 4,325.21 154.13 154.13 4,171.

    0+960.00 11.68 105.39 105.39 0 0 4,430.60 154.13 154.13 4,276.

    0+970.00 14.04 128.6 128.6 0 0 4,559.20 154.13 154.13 4,405.

    0+980.00 12.62 133.29 133.29 0 0 4,692.48 154.13 154.13 4,538.

    0+990.00 12.26 124.39 124.39 0 0 4,816.87 154.13 154.13 4,662.

    1+000.00 9.1 106.79 106.79 0 0 4,923.66 154.13 154.13 4,769.

    1+010.00 7.67 83.04 83.04 0 0.01 5,006.70 154.14 154.14 4,852.

    1+020.00 5.77 66.41 66.41 0 0.01 5,073.11 154.16 154.16 4,918.

    1+030.00 5.01 53.47 53.47 0 0 5,126.58 154.16 154.16 4,972.

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    4/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    1+060.00 1.7 17.4 17.4 0 0 5,209.09 154.16 154.16 5,054.

    1+070.00 1.58 16.36 16.36 0 0 5,225.44 154.16 154.16 5,071.

    1+080.00 1.49 15.31 15.31 0 0 5,240.76 154.16 154.16 5,086.

    1+090.00 1.82 16.54 16.54 0 0 5,257.29 154.16 154.16 5,103.

    1+100.00 1.76 17.9 17.9 0 0 5,275.19 154.16 154.16 5,121.

    1+110.00 1.04 14.01 14.01 0 0.01 5,289.20 154.17 154.17 5,135.

    1+120.00 1.64 13.42 13.42 0 0.01 5,302.62 154.19 154.19 5,148.

    1+130.00 2.37 20.05 20.05 0 0 5,322.67 154.19 154.19 5,168.

    1+140.00 2.71 25.36 25.36 0 0 5,348.03 154.19 154.19 5,193.

    1+150.00 3.79 32.46 32.46 0 0 5,380.49 154.19 154.19 5,226.

    1+160.00 4.38 40.8 40.8 0 0 5,421.29 154.19 154.19 5,267.

    1+170.00 5.58 49.77 49.77 0 0 5,471.06 154.19 154.19 5,316.

    1+180.00 7.04 63.09 63.09 0 0 5,534.15 154.19 154.19 5,379.

    1+190.00 6.81 68.49 68.49 0.7 3.17 5,602.64 157.36 157.36 5,445.

    1+200.00 5.79 61.87 61.87 1.52 9.74 5,664.51 167.1 167.1 5,497.

    1+210.00 4.48 50.99 50.99 0.24 8.37 5,715.50 175.47 175.47 5,540.

    1+220.00 2.57 35.28 35.28 0 1.19 5,750.78 176.66 176.66 5,574.

    1+230.00 0.8 16.86 16.86 0.16 0.82 5,767.63 177.48 177.48 5,590.

    1+240.00 1.38 10.89 10.89 0.02 0.91 5,778.52 178.39 178.39 5,600.

    1+250.00 2.08 17.29 17.29 0 0.09 5,795.81 178.48 178.48 5,617.

    1+260.00 1.94 20 20 0 0 5,815.81 178.48 178.48 5,637.

    1+270.00 1.33 15.97 15.97 0.01 0.03 5,831.78 178.51 178.51 5,653.

    1+280.00 2.04 16.73 16.73 0 0.03 5,848.51 178.54 178.54 5,669.

    1+290.00 2.4 22.19 22.19 0 0 5,870.70 178.54 178.54 5,692.

    1+300.00 2.75 25.73 25.73 0 0 5,896.43 178.54 178.54 5,717.

    1+310.00 4.28 35.12 35.12 0 0 5,931.55 178.54 178.54 5,753.

    1+320.00 6.29 52.85 52.85 0 0 5,984.39 178.54 178.54 5,805.

    1+330.00 7.36 67.39 67.39 0 0 6,051.79 178.54 178.54 5,873.

    1+340.00 8.41 77.4 77.4 0 0 6,129.19 178.54 178.54 5,950.

    1+350.00 8.4 82.87 82.87 0 0 6,212.07 178.54 178.54 6,033.

    1+360.00 6.97 76.14 76.14 0 0 6,288.20 178.54 178.54 6,109.

    1+370.00 3.82 53.79 53.79 0 0.01 6,341.99 178.56 178.56 6,163.

    1+380.00 2.25 30.37 30.37 0 0.01 6,372.36 178.57 178.57 6,193.

    1+390.00 2.52 23.89 23.89 0 0 6,396.25 178.57 178.57 6,217.

    1+400.00 2.71 26.19 26.19 0 0 6,422.44 178.57 178.57 6,243.

    1+410.00 3.92 32.11 32.11 0 0 6,454.54 178.57 178.57 6,275.

    1+420.00 4.99 42.35 42.35 0 0 6,496.90 178.57 178.57 6,318.

    1+430.00 5.33 49.42 49.42 0 0 6,546.31 178.57 178.57 6,367.

    1+440.00 3.85 45.5 45.5 0 0 6,591.81 178.57 178.57 6,413.

    1+450.00 4.59 42.23 42.23 0 0 6,634.04 178.57 178.57 6,455.

    1+460.00 4.48 45 45 0 0 6,679.04 178.57 178.57 6,500.

    1+470.00 2.14 32.65 32.65 0.47 1.98 6,711.70 180.55 180.55 6,531.

    1+480.00 2.23 21.6 21.6 0.14 2.59 6,733.30 183.14 183.14 6,550.

    1+490.00 4.19 31.68 31.68 0.01 0.64 6,764.98 183.78 183.78 6,581.

    1+500.00 4.47 43.27 43.27 0 0.04 6,808.25 183.82 183.82 6,624.

    1+510.00 4.44 44.58 44.58 0 0 6,852.83 183.82 183.82 6,669.

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    5/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    1+540.00 4.37 48.19 48.19 0 0 7,002.20 183.83 183.83 6,818.

    1+550.00 3.79 40.84 40.84 0 0 7,043.03 183.83 183.83 6,859.

    1+560.00 3.34 35.69 35.69 0 0 7,078.72 183.83 183.83 6,894.

    1+570.00 3.59 34.67 34.67 0 0 7,113.39 183.83 183.83 6,929.

    1+580.00 3.79 36.89 36.89 0 0 7,150.28 183.83 183.83 6,966.

    1+590.00 3.79 37.85 37.85 0.02 0.08 7,188.12 183.91 183.91 7,004.

    1+600.00 3.21 34.97 34.97 0.09 0.53 7,223.09 184.44 184.44 7,038.

    1+610.00 3.38 32.93 32.93 0.04 0.65 7,256.03 185.08 185.08 7,070.

    1+620.00 4.34 38.51 38.51 0 0.2 7,294.54 185.28 185.28 7,109.

    1+630.00 4.63 44.83 44.83 0 0 7,339.37 185.28 185.28 7,154.

    1+640.00 4.26 44.45 44.45 0 0 7,383.81 185.28 185.28 7,198.

    1+650.00 4.43 43.45 43.45 0 0 7,427.26 185.29 185.29 7,241.

    1+660.00 4.21 43.18 43.18 0 0 7,470.44 185.29 185.29 7,285.

    1+670.00 5.21 47.09 47.09 0 0 7,517.53 185.29 185.29 7,332.

    1+680.00 4.16 45.68 45.68 0 0 7,563.21 185.29 185.29 7,377.

    1+690.00 5.17 40.59 40.59 0 0 7,603.79 185.3 185.3 7,418.

    1+700.00 9.25 58.3 58.3 0.06 0.35 7,662.09 185.65 185.65 7,476.

    1+710.00 5.1 56.76 56.76 0.07 0.72 7,718.85 186.37 186.37 7,532.

    1+720.00 3.44 40.38 40.38 0.09 0.83 7,759.23 187.21 187.21 7,572.

    1+730.00 6.12 47.8 47.8 0 0.47 7,807.03 187.68 187.68 7,619.

    1+740.00 7.58 68.53 68.53 0 0.02 7,875.55 187.69 187.69 7,687.

    1+750.00 6.13 68.59 68.59 0.04 0.19 7,944.14 187.88 187.88 7,756.

    1+760.00 5.17 56.66 56.66 0 0.19 8,000.80 188.07 188.07 7,812.

    1+770.00 3.4 43.37 43.37 0.26 1.32 8,044.17 189.38 189.38 7,854.

    1+780.00 7.15 53.81 53.81 0 1.32 8,097.98 190.7 190.7 7,907.

    1+790.00 7.49 75.47 75.47 0 0 8,173.45 190.71 190.71 7,982.

    1+800.00 2.04 47.65 47.65 3.85 19.27 8,221.09 209.98 209.98 8,011.

    1+810.00 4.63 32.83 32.83 0.09 18.86 8,253.93 228.83 228.83 8,025.

    1+820.00 7.54 60.73 60.73 0.01 0.47 8,314.65 229.3 229.3 8,085.

    1+830.00 5.99 67.64 67.64 0.01 0.08 8,382.29 229.38 229.38 8,152.

    1+840.00 7.34 66.67 66.67 0.01 0.09 8,448.96 229.48 229.48 8,219.

    1+850.00 8.19 78.28 78.28 0.08 0.47 8,527.24 229.94 229.94 8,297.

    1+860.00 8.23 82.75 82.75 0.02 0.53 8,610.00 230.47 230.47 8,379.

    1+870.00 6.58 74.36 74.36 0 0.14 8,684.36 230.61 230.61 8,453.

    1+880.00 5.21 58.95 58.95 0.06 0.3 8,743.31 230.91 230.91 8,512.

    1+890.00 4.78 49.96 49.96 0.13 0.91 8,793.26 231.82 231.82 8,561.

    1+900.00 3.59 41.86 41.86 0.01 0.7 8,835.12 232.52 232.52 8,602.

    1+910.00 2.49 30.39 30.39 0 0.08 8,865.51 232.6 232.6 8,632.

    1+920.00 1.54 20.13 20.13 0 0.03 8,885.64 232.64 232.64 8,653.

    1+930.00 1.07 13.04 13.04 0.05 0.27 8,898.68 232.91 232.91 8,665.

    1+940.00 0.71 8.9 8.9 0.21 1.32 8,907.58 234.23 234.23 8,673.

    1+950.00 2.44 15.76 15.76 0.01 1.09 8,923.34 235.32 235.32 8,688.

    1+960.00 3.2 28.14 28.14 0 0.04 8,951.48 235.36 235.36 8,716.

    1+970.00 5.97 45.5 45.5 0 0 8,996.99 235.36 235.36 8,761.

    1+980.00 7.74 68.38 68.38 0 0 9,065.36 235.36 235.36 8,830.

    1+990.00 10.58 92.05 92.05 0 0 9,157.41 235.36 235.36 8,922.

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    6/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    2+020.00 12.31 98.95 98.95 0 1.57 9,409.75 240.79 240.79 9,168.

    2+030.00 25.76 190.33 190.33 0 0 9,600.08 240.79 240.79 9,359.

    2+040.00 35.81 307.85 307.85 0 0 9,907.93 240.79 240.79 9,667.

    2+050.00 34.9 362.83 362.83 0.09 0.41 10,270.76 241.19 241.19 ###

    2+060.00 31.27 355.84 355.84 0.04 0.28 10,626.60 241.47 241.47 ###

    2+070.00 11.05 214.38 214.38 0 0.08 10,840.98 241.55 241.55 ###

    2+080.00 3.48 59.02 59.02 1.57 8.06 10,900.00 249.61 249.61 ###

    2+090.00 2.45 29.63 29.63 2 17.84 10,929.63 267.45 267.45 ###

    2+100.00 2.35 23.99 23.99 2.89 24.44 10,953.63 291.89 291.89 ###

    2+110.00 2 22.15 22.15 4.1 35.56 10,975.77 327.45 327.45 ###

    2+120.00 1.97 19.88 19.88 5.44 47.72 10,995.66 375.17 375.17 ###

    2+130.00 1.88 19.28 19.28 4.15 47.95 11,014.94 423.12 423.12 ###

    2+140.00 5.3 35.94 35.94 0.01 20.78 11,050.88 443.89 443.89 ###

    2+150.00 6.63 58.01 58.01 0.01 0.07 11,108.88 443.96 443.96 ###

    2+160.00 6.3 63.36 63.36 0 0.04 11,172.25 444 444 ###

    2+170.00 4.33 53.16 53.16 0.92 4.59 11,225.41 448.59 448.59 ###

    2+180.00 3.94 41.33 41.33 0.36 6.4 11,266.74 454.99 454.99 ###

    2+190.00 4.82 43.79 43.79 0.4 3.82 11,310.53 458.81 458.81 ###

    2+200.00 1.22 30.22 30.22 0.05 2.25 11,340.74 461.07 461.07 ###

    2+210.00 7.99 46.09 46.09 0.01 0.29 11,386.83 461.36 461.36 ###

    2+220.00 8.69 82.83 82.83 0.01 0.11 11,469.66 461.47 461.47 ###

    2+230.00 10.84 95.46 95.46 0 0.05 11,565.12 461.51 461.51 ###

    2+240.00 7.25 88.53 88.53 0.02 0.09 11,653.66 461.6 461.6 ###

    2+250.00 7.6 73.07 73.07 0.02 0.17 11,726.72 461.77 461.77 ###

    2+260.00 9.74 85.82 85.82 0 0.08 11,812.54 461.85 461.85 ###

    2+270.00 9.31 95.22 95.22 0.07 0.36 11,907.76 462.21 462.21 ###

    2+280.00 10.77 100.37 100.37 0 0.38 12,008.13 462.59 462.59 ###

    2+290.00 10.35 105.56 105.56 0.01 0.05 12,113.69 462.64 462.64 ###

    2+300.00 8.9 96.23 96.23 0.02 0.12 12,209.92 462.76 462.76 ###

    2+310.00 9.06 89.81 89.81 0.17 0.96 12,299.73 463.72 463.72 ###

    2+320.00 9 90.29 90.29 0 0.87 12,390.02 464.59 464.59 ###

    2+330.00 19.91 144.93 144.93 0.53 2.62 12,534.95 467.21 467.21 ###

    2+340.00 23.74 225.34 225.34 0.31 3.73 12,760.29 470.94 470.94 ###

    2+350.00 36.24 303.48 303.48 0.63 4.34 13,063.78 475.28 475.28 ###

    2+360.00 33.92 375.31 375.31 0.88 3.41 13,439.09 478.69 478.69 ###

    2+370.00 7.93 212.09 212.09 0.14 2.2 13,651.18 480.89 480.89 ###

    2+380.00 4.19 44.74 44.74 1.18 6.67 13,695.92 487.56 487.56 ###

    2+390.00 4.66 44.25 44.25 0.89 10.32 13,740.17 497.88 497.88 ###

    2+400.00 5.56 51.12 51.12 1.05 9.68 13,791.29 507.57 507.57 ###

    2+410.00 4.5 50.83 50.83 0.63 8.61 13,842.11 516.17 516.17 ###

    2+420.00 3.42 40.66 40.66 1.74 10.68 13,882.77 526.85 526.85 ###

    2+430.00 4.21 39.32 39.32 0.99 12.85 13,922.10 539.7 539.7 ###

    2+440.00 2.52 33.67 33.67 0.54 7.67 13,955.77 547.37 547.37 ###

    2+450.00 4.03 32.74 32.74 1.63 10.87 13,988.51 558.24 558.24 ###

    2+460.00 4.5 42.63 42.63 2.17 18.98 14,031.14 577.21 577.21 ###

    2+470.00 6.29 53.95 53.95 0.37 12.68 14,085.09 589.89 589.89 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    7/34

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    8/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    2+980.00 2.63 28.68 28.68 0 9.67 18,371.72 872.94 872.94 ###

    2+990.00 3.34 29.82 29.82 0 0 18,401.54 872.94 872.94 ###

    3+000.00 1.59 24.64 24.64 0 0 18,426.18 872.94 872.94 ###

    3+010.00 0.05 8.21 8.21 1.33 6.66 18,434.40 879.61 879.61 ###

    3+020.00 0.26 1.5 1.5 1.64 15.03 18,435.90 894.63 894.63 ###

    3+030.00 1.68 9.21 9.21 0.24 9.57 18,445.11 904.2 904.2 ###

    3+040.00 2.92 22.2 22.2 0.1 1.72 18,467.31 905.92 905.92 ###

    3+050.00 4.58 37.46 37.46 0.01 0.51 18,504.77 906.43 906.43 ###

    3+060.00 6.63 56.03 56.03 0 0.03 18,560.80 906.45 906.45 ###

    3+070.00 7.17 71.36 71.36 0.45 1.79 18,632.16 908.25 908.25 ###

    3+080.00 5.13 64.02 64.02 0 1.84 18,696.18 910.09 910.09 ###

    3+090.00 3.66 43.93 43.93 0.15 0.74 18,740.11 910.83 910.83 ###

    3+100.00 4.62 41.37 41.37 0 0.74 18,781.48 911.57 911.57 ###

    3+110.00 10.91 77.62 77.62 0 0 18,859.10 911.57 911.57 ###

    3+120.00 18.98 149.45 149.45 0 0 19,008.55 911.57 911.57 ###

    3+130.00 17.72 183.5 183.5 0 0.02 19,192.06 911.59 911.59 ###

    3+140.00 13.4 155.56 155.56 0.02 0.12 19,347.62 911.71 911.71 ###

    3+150.00 11.63 125.12 125.12 0 0.09 19,472.74 911.8 911.8 ###

    3+160.00 11.11 113.7 113.7 0 0 19,586.44 911.8 911.8 ###

    3+170.00 10.23 106.69 106.69 0 0 19,693.13 911.8 911.8 ###

    3+180.00 8.05 91.39 91.39 0.41 2.04 19,784.52 913.84 913.84 ###

    3+190.00 10.57 93.09 93.09 0.02 2.14 19,877.61 915.98 915.98 ###

    3+200.00 13.69 121.26 121.26 0 0.1 19,998.87 916.08 916.08 ###

    3+210.00 18.51 160.97 160.97 0 0.02 20,159.84 916.1 916.1 ###

    3+220.00 22.6 205.53 205.53 0 0.02 20,365.38 916.12 916.12 ###

    3+230.00 19.24 208.64 208.64 0 0 20,574.01 916.12 916.12 ###

    3+240.00 17.5 178.87 178.87 0 0 20,752.88 916.12 916.12 ###

    3+250.00 12.38 135.56 135.56 0 0 20,888.44 916.12 916.12 ###

    3+260.00 7.19 80.85 80.85 0 0 20,969.30 916.12 916.12 ###

    3+270.00 2.98 49.96 49.96 0.66 3.09 21,019.25 919.21 919.21 ###

    3+280.00 1.73 23.59 23.59 2.02 13.39 21,042.84 932.6 932.6 ###

    3+290.00 0.6 11.65 11.65 4.67 33.49 21,054.49 966.09 966.09 ###

    3+300.00 1.28 9.41 9.41 2.63 36.53 21,063.89 1,002.62 1,002.62 ###

    3+310.00 1.95 16.17 16.17 2.13 23.8 21,080.06 1,026.41 1,026.41 ###

    3+320.00 4.62 32.86 32.86 0.02 10.72 21,112.93 1,037.13 1,037.13 ###

    3+330.00 7.77 61.96 61.96 0.01 0.11 21,174.89 1,037.24 1,037.24 ###

    3+340.00 9.99 88.8 88.8 0 0.04 21,263.69 1,037.28 1,037.28 ###

    3+350.00 10.13 100.62 100.62 0.01 0.05 21,364.31 1,037.32 1,037.32 ###

    3+360.00 11.56 108.44 108.44 0 0.05 21,472.75 1,037.37 1,037.37 ###

    3+370.00 8.68 101.05 101.05 0.78 3.17 21,573.80 1,040.53 1,040.53 ###

    3+380.00 5.99 71.28 71.28 1.65 8.74 21,645.09 1,049.27 1,049.27 ###

    3+390.00 3.77 48.15 48.15 2.23 14.35 21,693.23 1,063.63 1,063.63 ###

    3+400.00 12.78 85.48 85.48 1.61 14.63 21,778.72 1,078.26 1,078.26 ###

    3+410.00 17.05 144.17 144.17 0 8.95 21,922.89 1,087.21 1,087.21 ###

    3+420.00 15.2 153.89 153.89 0 0 22,076.78 1,087.21 1,087.21 ###

    3+430.00 10.69 127.35 127.35 2.34 9.62 22,204.13 1,096.83 1,096.83 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    9/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    3+460.00 12.97 134.57 134.57 0.13 0.7 22,571.18 1,110.20 1,110.20 ###

    3+470.00 10.52 116.61 116.61 0.21 1.42 22,687.79 1,111.62 1,111.62 ###

    3+480.00 9.33 98.19 98.19 0.49 2.56 22,785.98 1,114.18 1,114.18 ###

    3+490.00 4.18 70.06 70.06 1.09 5.83 22,856.04 1,120.02 1,120.02 ###

    3+500.00 1.43 29.06 29.06 0.02 4.79 22,885.09 1,124.81 1,124.81 ###

    3+510.00 5.94 36.86 36.86 0 0.1 22,921.95 1,124.91 1,124.91 ###

    3+520.00 9.36 76.54 76.54 0 0 22,998.49 1,124.91 1,124.91 ###

    3+530.00 13.77 115.74 115.74 0 0 23,114.23 1,124.91 1,124.91 ###

    3+540.00 16.94 154.5 154.5 0 0 23,268.73 1,124.91 1,124.91 ###

    3+550.00 15.52 162.42 162.42 0 0 23,431.15 1,124.91 1,124.91 ###

    3+560.00 16.54 159.67 159.67 0 0 23,590.82 1,124.91 1,124.91 ###

    3+570.00 11.62 136.99 136.99 0 0 23,727.81 1,124.91 1,124.91 ###

    3+580.00 1.2 59.7 59.7 0.03 0.09 23,787.51 1,125.00 1,125.00 ###

    3+590.00 0.84 8.45 8.45 1.9 10.48 23,795.95 1,135.48 1,135.48 ###

    3+600.00 1.99 14.12 14.12 0.02 9.6 23,810.08 1,145.07 1,145.07 ###

    3+610.00 4.23 31.5 31.5 0.3 1.53 23,841.57 1,146.60 1,146.60 ###

    3+620.00 1.48 28.78 28.78 0.59 4.09 23,870.35 1,150.69 1,150.69 ###

    3+630.00 0.64 10.56 10.56 1.04 7.21 23,880.91 1,157.90 1,157.90 ###

    3+640.00 5.03 29.4 29.4 0 4.56 23,910.31 1,162.46 1,162.46 ###

    3+650.00 8.61 68.19 68.19 0 0 23,978.50 1,162.46 1,162.46 ###

    3+660.00 5.25 67.9 67.9 0 0 24,046.39 1,162.46 1,162.46 ###

    3+670.00 7.21 59.36 59.36 0 0 24,105.75 1,162.46 1,162.46 ###

    3+680.00 8.45 74.89 74.89 0 0 24,180.64 1,162.46 1,162.46 ###

    3+690.00 8.43 82.03 82.03 0 0 24,262.67 1,162.46 1,162.46 ###

    3+700.00 6.06 70.31 70.31 0 0 24,332.98 1,162.46 1,162.46 ###

    3+710.00 5.66 55.57 55.57 0 0 24,388.55 1,162.46 1,162.46 ###

    3+720.00 3.91 44.88 44.88 0.01 0.06 24,433.43 1,162.51 1,162.51 ###

    3+730.00 5.56 45.48 45.48 0.42 2.4 24,478.91 1,164.91 1,164.91 ###

    3+740.00 6.68 61.18 61.18 0 2.12 24,540.09 1,167.04 1,167.04 ###

    3+750.00 4.02 53.5 53.5 0 0 24,593.59 1,167.04 1,167.04 ###

    3+760.00 0.61 24.46 24.46 1.13 4.87 24,618.06 1,171.90 1,171.90 ###

    3+770.00 4.65 27.56 27.56 0.83 7.09 24,645.62 1,178.99 1,178.99 ###

    3+780.00 12.28 90.59 90.59 0.49 4 24,736.21 1,182.99 1,182.99 ###

    3+790.00 8.52 109.75 109.75 0 1.63 24,845.96 1,184.62 1,184.62 ###

    3+800.00 3.85 61.85 61.85 0 0 24,907.81 1,184.62 1,184.62 ###

    3+810.00 2.58 32.07 32.07 0.01 0.03 24,939.88 1,184.65 1,184.65 ###

    3+820.00 4.9 36.76 36.76 0 0.04 24,976.64 1,184.69 1,184.69 ###

    3+830.00 3.87 43.07 43.07 0.01 0.03 25,019.72 1,184.72 1,184.72 ###

    3+840.00 4.05 39.76 39.76 1.92 9.51 25,059.48 1,194.23 1,194.23 ###

    3+850.00 4.81 51.5 51.5 3.41 15.81 25,110.98 1,210.04 1,210.04 ###

    3+860.00 3.62 42.7 42.7 0.19 17.4 25,153.68 1,227.44 1,227.44 ###

    3+870.00 5.72 43.14 43.14 0.37 2.45 25,196.82 1,229.89 1,229.89 ###

    3+880.00 8.16 67.34 67.34 0.57 3.56 25,264.16 1,233.45 1,233.45 ###

    3+890.00 5.97 69.65 69.65 0.32 3.39 25,333.81 1,236.84 1,236.84 ###

    3+900.00 5.41 54.54 54.54 0 1.2 25,388.35 1,238.04 1,238.04 ###

    3+910.00 8.63 63.79 63.79 0 0 25,452.14 1,238.04 1,238.04 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    10/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    3+940.00 5.82 79.07 79.07 0 0.01 25,709.39 1,238.06 1,238.06 ###

    3+950.00 3.13 44.73 44.73 0.58 2.93 25,754.12 1,240.99 1,240.99 ###

    3+960.00 5.23 41.5 41.5 0.07 3.29 25,795.62 1,244.28 1,244.28 ###

    3+970.00 7.43 62.89 62.89 0 0.36 25,858.51 1,244.64 1,244.64 ###

    3+980.00 7.69 75.12 75.12 0 0.02 25,933.63 1,244.66 1,244.66 ###

    3+990.00 8.27 79.29 79.29 0.12 0.63 26,012.92 1,245.29 1,245.29 ###

    4+000.00 8.17 82.17 82.17 0.24 1.82 26,095.10 1,247.11 1,247.11 ###

    4+010.00 9.84 90.04 90.04 0.01 1.25 26,185.13 1,248.36 1,248.36 ###

    4+020.00 10.63 103.85 103.85 2.45 11.16 26,288.98 1,259.52 1,259.52 ###

    4+030.00 7.4 91.36 91.36 2.83 20.61 26,380.34 1,280.13 1,280.13 ###

    4+040.00 7.1 72.2 72.2 0.13 11.48 26,452.55 1,291.61 1,291.61 ###

    4+050.00 3.43 51.9 51.9 0.03 0.59 26,504.45 1,292.20 1,292.20 ###

    4+060.00 1.57 24.48 24.48 0 0.11 26,528.93 1,292.31 1,292.31 ###

    4+070.00 1.06 13.13 13.13 0.21 1.07 26,542.06 1,293.38 1,293.38 ###

    4+080.00 2.2 16.66 16.66 0.09 1.48 26,558.72 1,294.86 1,294.86 ###

    4+090.00 3.93 31.5 31.5 0.03 0.57 26,590.22 1,295.43 1,295.43 ###

    4+100.00 8.5 63.99 63.99 0 0.15 26,654.21 1,295.57 1,295.57 ###

    4+110.00 8.74 88.43 88.43 0.03 0.15 26,742.63 1,295.73 1,295.73 ###

    4+120.00 11.79 105.79 105.79 0 0.15 26,848.42 1,295.88 1,295.88 ###

    4+130.00 10.72 115.27 115.27 0.02 0.07 26,963.69 1,295.96 1,295.96 ###

    4+140.00 10.27 104.99 104.99 0.01 0.11 27,068.67 1,296.07 1,296.07 ###

    4+150.00 9.03 91.35 91.35 0 0.04 27,160.02 1,296.11 1,296.11 ###

    4+160.00 12.27 101.52 101.52 0 0 27,261.54 1,296.11 1,296.11 ###

    4+170.00 2.6 73.78 73.78 0.07 0.19 27,335.32 1,296.29 1,296.29 ###

    4+180.00 0.39 12.38 12.38 2.01 10.05 27,347.71 1,306.34 1,306.34 ###

    4+190.00 1.81 10.98 10.98 1.57 17.93 27,358.69 1,324.28 1,324.28 ###

    4+200.00 9.55 56.77 56.77 0.22 9 27,415.46 1,333.27 1,333.27 ###

    4+210.00 8.84 95.34 95.34 0.35 2.75 27,510.80 1,336.02 1,336.02 ###

    4+220.00 10.82 102 102 0 1.6 27,612.80 1,337.62 1,337.62 ###

    4+230.00 10.51 109.27 109.27 0.95 4.1 27,722.07 1,341.71 1,341.71 ###

    4+240.00 13.33 121.17 121.17 0.56 6.47 27,843.24 1,348.18 1,348.18 ###

    4+250.00 10.43 119.11 119.11 1.16 7.41 27,962.35 1,355.59 1,355.59 ###

    4+260.00 14.14 123.18 123.18 0.07 5.36 28,085.53 1,360.95 1,360.95 ###

    4+270.00 13.48 138.1 138.1 0.29 1.8 28,223.63 1,362.75 1,362.75 ###

    4+280.00 14.32 138.6 138.6 0.15 1.95 28,362.23 1,364.71 1,364.71 ###

    4+290.00 11.89 128.82 128.82 0.02 0.64 28,491.06 1,365.34 1,365.34 ###

    4+300.00 11.19 110.43 110.43 0 0.09 28,601.49 1,365.43 1,365.43 ###

    4+310.00 17.62 144.07 144.07 0 0 28,745.55 1,365.43 1,365.43 ###

    4+320.00 18.86 184.97 184.97 0 0 28,930.52 1,365.43 1,365.43 ###

    4+330.00 5.89 125.92 125.92 2.31 9.01 29,056.44 1,374.44 1,374.44 ###

    4+340.00 4.91 53.98 53.98 0 11.54 29,110.42 1,385.98 1,385.98 ###

    4+350.00 10.19 75.52 75.52 0 0 29,185.93 1,385.98 1,385.98 ###

    4+360.00 6.92 85.57 85.57 0 0 29,271.50 1,385.98 1,385.98 ###

    4+370.00 5.24 58.82 58.82 0 0 29,330.32 1,385.98 1,385.98 ###

    4+380.00 3.32 41.38 41.38 0 0 29,371.70 1,385.98 1,385.98 ###

    4+390.00 3.44 33.78 33.78 0.01 0.05 29,405.48 1,386.02 1,386.02 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    11/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    4+420.00 12.04 115.11 115.11 0 0 29,645.34 1,386.07 1,386.07 ###

    4+430.00 4.77 92.01 92.01 0 0.02 29,737.35 1,386.09 1,386.09 ###

    4+440.00 5.41 51.09 51.09 1.26 6.28 29,788.44 1,392.37 1,392.37 ###

    4+450.00 7.52 64.68 64.68 0.94 11 29,853.12 1,403.37 1,403.37 ###

    4+460.00 5.23 63.77 63.77 0.25 5.95 29,916.88 1,409.32 1,409.32 ###

    4+470.00 3.01 41.69 41.69 0.52 3.78 29,958.57 1,413.10 1,413.10 ###

    4+480.00 3.73 34.98 34.98 1.04 7.19 29,993.54 1,420.29 1,420.29 ###

    4+490.00 3.27 36.72 36.72 0.39 6.6 30,030.26 1,426.89 1,426.89 ###

    4+500.00 3.43 33.5 33.5 0.29 3.38 30,063.77 1,430.27 1,430.27 ###

    4+510.00 3.16 32.95 32.95 0.38 3.33 30,096.71 1,433.60 1,433.60 ###

    4+520.00 2.85 30.08 30.08 0.65 5.13 30,126.79 1,438.73 1,438.73 ###

    4+530.00 2.74 27.95 27.95 0.69 6.71 30,154.74 1,445.44 1,445.44 ###

    4+540.00 3.81 32.71 32.71 0.38 5.35 30,187.45 1,450.78 1,450.78 ###

    4+550.00 7.16 52.52 52.52 0 1.97 30,239.97 1,452.76 1,452.76 ###

    4+560.00 10.53 76.82 76.82 0 0.02 30,316.79 1,452.78 1,452.78 ###

    4+570.00 15.41 122.57 122.57 0 0 30,439.35 1,452.78 1,452.78 ###

    4+580.00 11.01 132.09 132.09 0.56 2.78 30,571.44 1,455.56 1,455.56 ###

    4+590.00 2.49 75.67 75.67 5.08 23.16 30,647.12 1,478.72 1,478.72 ###

    4+600.00 2.02 25.98 25.98 8.92 48.95 30,673.10 1,527.67 1,527.67 ###

    4+610.00 9.69 60.77 60.77 3.3 53.54 30,733.87 1,581.21 1,581.21 ###

    4+620.00 14.49 120.94 120.94 0 16.51 30,854.81 1,597.72 1,597.72 ###

    4+630.00 10.53 124.43 124.43 0 0 30,979.24 1,597.72 1,597.72 ###

    4+640.00 6.76 84.49 84.49 0.07 0.36 31,063.72 1,598.09 1,598.09 ###

    4+650.00 7.48 69 69 0.06 0.67 31,132.73 1,598.76 1,598.76 ###

    4+660.00 8.85 78.79 78.79 0 0.31 31,211.52 1,599.07 1,599.07 ###

    4+670.00 14.12 110.25 110.25 0 0.01 31,321.77 1,599.08 1,599.08 ###

    4+680.00 5.88 95.88 95.88 0.52 2.67 31,417.65 1,601.74 1,601.74 ###

    4+690.00 4.29 49.54 49.54 0.8 6.75 31,467.19 1,608.50 1,608.50 ###

    4+700.00 0.98 28.3 28.3 3.99 21.63 31,495.49 1,630.12 1,630.12 ###

    4+710.00 0.8 9.51 9.51 5.69 43.17 31,505.01 1,673.30 1,673.30 ###

    4+720.00 1.77 13.73 13.73 3.2 39.52 31,518.73 1,712.82 1,712.82 ###

    4+730.00 2.43 21.16 21.16 0.56 18.64 31,539.89 1,731.46 1,731.46 ###

    4+740.00 3.7 29.7 29.7 0.45 5.19 31,569.59 1,736.65 1,736.65 ###

    4+750.00 4.59 40.14 40.14 0.66 5.68 31,609.73 1,742.33 1,742.33 ###

    4+760.00 6.08 51.83 51.83 0.3 4.95 31,661.55 1,747.28 1,747.28 ###

    4+770.00 7.77 67.97 67.97 0 1.56 31,729.52 1,748.84 1,748.84 ###

    4+780.00 10.46 91.17 91.17 0 0 31,820.69 1,748.84 1,748.84 ###

    4+790.00 7.46 89.63 89.63 0 0.01 31,910.32 1,748.85 1,748.85 ###

    4+800.00 5.25 63.58 63.58 0 0.01 31,973.90 1,748.85 1,748.85 ###

    4+810.00 6.81 57.16 57.16 0 0 32,031.07 1,748.85 1,748.85 ###

    4+820.00 9.84 77.63 77.63 0 0 32,108.69 1,748.85 1,748.85 ###

    4+830.00 9.96 98.52 98.52 0.02 0.11 32,207.21 1,748.96 1,748.96 ###

    4+840.00 11.07 105.11 105.11 0 0.11 32,312.32 1,749.06 1,749.06 ###

    4+850.00 11.09 110.76 110.76 0 0 32,423.08 1,749.06 1,749.06 ###

    4+860.00 4.16 75.69 75.69 0.1 0.51 32,498.77 1,749.58 1,749.58 ###

    4+870.00 3.56 38.61 38.61 0.18 1.36 32,537.38 1,750.94 1,750.94 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    12/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    4+900.00 7.42 61.36 61.36 0.01 2.04 32,668.54 1,762.29 1,762.29 ###

    4+910.00 6.75 70.87 70.87 0.12 0.67 32,739.41 1,762.95 1,762.95 ###

    4+920.00 5.87 63.12 63.12 0.3 2.12 32,802.53 1,765.07 1,765.07 ###

    4+930.00 4.41 51.41 51.41 0.78 5.39 32,853.94 1,770.46 1,770.46 ###

    4+940.00 2.99 37 37 1.24 10.05 32,890.94 1,780.51 1,780.51 ###

    4+950.00 1.46 22.22 22.22 1.53 13.84 32,913.16 1,794.35 1,794.35 ###

    4+960.00 2.47 20.3 20.3 1.22 13.29 32,933.46 1,807.64 1,807.64 ###

    4+970.00 2.47 25.42 25.42 0.56 8.49 32,958.88 1,816.13 1,816.13 ###

    4+980.00 3.46 30.06 30.06 0.16 3.54 32,988.95 1,819.67 1,819.67 ###

    4+990.00 3.45 34.54 34.54 0.21 1.87 33,023.48 1,821.53 1,821.53 ###

    5+000.00 3.24 33.46 33.46 0.26 2.36 33,056.94 1,823.89 1,823.89 ###

    5+010.00 3.07 31.56 31.56 0.32 2.91 33,088.51 1,826.80 1,826.80 ###

    5+020.00 2.92 29.96 29.96 0.36 3.39 33,118.46 1,830.19 1,830.19 ###

    5+030.00 2.35 26.66 26.66 0.73 5.38 33,145.12 1,835.58 1,835.58 ###

    5+040.00 4.06 32.4 32.4 0.17 4.43 33,177.52 1,840.01 1,840.01 ###

    5+050.00 4.82 44.79 44.79 0.02 0.89 33,222.31 1,840.90 1,840.90 ###

    5+060.00 5.36 51.15 51.15 0 0.08 33,273.46 1,840.99 1,840.99 ###

    5+070.00 5.65 55.08 55.08 0 0 33,328.54 1,840.99 1,840.99 ###

    5+080.00 6.07 58.6 58.6 0 0 33,387.14 1,840.99 1,840.99 ###

    5+090.00 6.25 61.57 61.57 0 0 33,448.70 1,840.99 1,840.99 ###

    5+100.00 6.42 63.34 63.34 0 0 33,512.04 1,840.99 1,840.99 ###

    5+110.00 7.21 68.14 68.14 0 0.02 33,580.18 1,841.00 1,841.00 ###

    5+120.00 9.59 84 84 0 0.02 33,664.18 1,841.02 1,841.02 ###

    5+130.00 11.86 107.64 107.64 0.51 2.49 33,771.82 1,843.51 1,843.51 ###

    5+140.00 12.16 122.22 122.22 1.2 7.43 33,894.03 1,850.94 1,850.94 ###

    5+150.00 13.47 130.3 130.3 0.99 9.54 34,024.33 1,860.47 1,860.47 ###

    5+160.00 16.97 152.46 152.46 0 4.89 34,176.80 1,865.36 1,865.36 ###

    5+170.00 16.42 166.96 166.96 0 0 34,343.76 1,865.36 1,865.36 ###

    5+180.00 10.6 135.09 135.09 0 0 34,478.85 1,865.36 1,865.36 ###

    5+190.00 8.93 97.64 97.64 0.4 2 34,576.49 1,867.36 1,867.36 ###

    5+200.00 9.59 92.6 92.6 1.58 9.9 34,669.09 1,877.26 1,877.26 ###

    5+210.00 17.16 112.82 112.82 0 9.1 34,781.91 1,886.36 1,886.36 ###

    5+220.00 15.31 136.59 136.59 0.13 0.81 34,918.50 1,887.17 1,887.17 ###

    5+230.00 8.78 106.77 106.77 2.63 15.52 35,025.28 1,902.68 1,902.68 ###

    5+240.00 8.45 86.17 86.17 2.36 24.98 35,111.45 1,927.67 1,927.67 ###

    5+250.00 8.27 86.69 86.69 3.51 28.05 35,198.14 1,955.72 1,955.72 ###

    5+260.00 13.68 114.09 114.09 3.27 31.51 35,312.23 1,987.23 1,987.23 ###

    5+270.00 5.06 97.61 97.61 5.26 39.92 35,409.84 2,027.16 2,027.16 ###

    5+280.00 10.03 77.15 77.15 0.04 25.56 35,486.98 2,052.71 2,052.71 ###

    5+290.00 14.79 124.09 124.09 0 0.19 35,611.07 2,052.90 2,052.90 ###

    5+300.00 22.44 186.15 186.15 0 0 35,797.22 2,052.90 2,052.90 ###

    5+310.00 24.59 236.95 236.95 0 0 36,034.17 2,052.90 2,052.90 ###

    5+320.00 0 123.62 123.62 0 0 36,157.79 2,052.90 2,052.90 ###

    5+330.00 22.35 112.82 112.82 0 0 36,270.62 2,052.90 2,052.90 ###

    5+340.00 15.87 193.1 193.1 0 0 36,463.72 2,052.90 2,052.90 ###

    5+350.00 8.18 121.66 121.66 0.05 0.26 36,585.38 2,053.16 2,053.16 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    13/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    5+380.00 4.15 44.45 44.45 1.38 10.03 36,769.23 2,066.65 2,066.65 ###

    5+390.00 6.19 51.7 51.7 1.89 16.38 36,820.93 2,083.04 2,083.04 ###

    5+400.00 8.91 75.47 75.47 0.82 13.56 36,896.40 2,096.60 2,096.60 ###

    5+410.00 11.85 103.77 103.77 0.19 5.05 37,000.17 2,101.65 2,101.65 ###

    5+420.00 15.28 135.61 135.61 0.02 1.04 37,135.78 2,102.70 2,102.70 ###

    5+430.00 17.84 165.61 165.61 0 0.09 37,301.39 2,102.78 2,102.78 ###

    5+440.00 17.09 175.2 175.2 0.01 0.03 37,476.59 2,102.82 2,102.82 ###

    5+450.00 14.87 159.79 159.79 0 0.04 37,636.38 2,102.86 2,102.86 ###

    5+460.00 17.11 159.9 159.9 0 0.01 37,796.28 2,102.86 2,102.86 ###

    5+470.00 26.31 213.95 213.95 0.03 0.14 38,010.23 2,103.00 2,103.00 ###

    5+480.00 40.7 324.77 324.77 0.08 0.63 38,335.00 2,103.63 2,103.63 ###

    5+490.00 42.42 415.62 415.62 0.08 0.8 38,750.61 2,104.43 2,104.43 ###

    5+500.00 42.74 433.17 433.17 0.03 0.49 39,183.78 2,104.92 2,104.92 ###

    5+510.00 21.66 318.36 318.36 0 0.12 39,502.14 2,105.04 2,105.04 ###

    5+520.00 10.43 149.16 149.16 0 0 39,651.30 2,105.04 2,105.04 ###

    5+530.00 0.18 53.26 53.26 7.02 35.15 39,704.56 2,140.19 2,140.19 ###

    5+540.00 0 0.65 0.65 21.78 147.3 39,705.21 2,287.49 2,287.49 ###

    5+550.00 0 0 0 15.64 186.94 39,705.21 2,474.42 2,474.42 ###

    5+560.00 0.2 0.92 0.92 6.28 108.51 39,706.13 2,582.93 2,582.93 ###

    5+570.00 9.65 49.26 49.26 0.06 31.74 39,755.39 2,614.67 2,614.67 ###

    5+580.00 21.37 155.12 155.12 0.02 0.41 39,910.52 2,615.08 2,615.08 ###

    5+590.00 16.29 188.3 188.3 0 0.09 40,098.82 2,615.17 2,615.17 ###

    5+600.00 11.42 138.52 138.52 0 0 40,237.33 2,615.17 2,615.17 ###

    5+610.00 5.45 84.32 84.32 0.15 0.77 40,321.65 2,615.93 2,615.93 ###

    5+620.00 1.29 33.67 33.67 2.23 11.92 40,355.32 2,627.85 2,627.85 ###

    5+630.00 0.25 7.7 7.7 4.24 32.33 40,363.03 2,660.18 2,660.18 ###

    5+640.00 1.21 7.3 7.3 1.8 30.2 40,370.33 2,690.38 2,690.38 ###

    5+650.00 1.89 15.76 15.76 1.02 13.94 40,386.08 2,704.32 2,704.32 ###

    5+660.00 2.81 23.97 23.97 0.5 7.46 40,410.05 2,711.78 2,711.78 ###

    5+670.00 6.2 45.68 45.68 0 2.46 40,455.73 2,714.24 2,714.24 ###

    5+680.00 9.13 77.43 77.43 0 0.01 40,533.16 2,714.25 2,714.25 ###

    5+690.00 11.29 102.47 102.47 0 0.01 40,635.63 2,714.27 2,714.27 ###

    5+700.00 14.72 130.02 130.02 0 0.01 40,765.65 2,714.28 2,714.28 ###

    5+710.00 21.94 182.79 182.79 0 0.01 40,948.44 2,714.29 2,714.29 ###

    5+720.00 27.04 244.34 244.34 0 0.01 41,192.78 2,714.30 2,714.30 ###

    5+730.00 25.55 262.36 262.36 0 0 41,455.13 2,714.30 2,714.30 ###

    5+740.00 23.52 245.08 245.08 0 0 41,700.22 2,714.30 2,714.30 ###

    5+750.00 22.88 231.98 231.98 0 0 41,932.20 2,714.30 2,714.30 ###

    5+760.00 21.58 222.25 222.25 0 0 42,154.45 2,714.30 2,714.30 ###

    5+770.00 16.52 190.87 190.87 0 0 42,345.32 2,714.30 2,714.30 ###

    5+780.00 11.07 138.41 138.41 0 0 42,483.73 2,714.30 2,714.30 ###

    5+790.00 3.83 74.86 74.86 0.13 0.67 42,558.59 2,714.97 2,714.97 ###

    5+800.00 7.42 56.73 56.73 0.21 1.71 42,615.32 2,716.69 2,716.69 ###

    5+810.00 15.06 113.11 113.11 0 1.05 42,728.44 2,717.74 2,717.74 ###

    5+820.00 23.57 194.05 194.05 0 0 42,922.49 2,717.74 2,717.74 ###

    5+830.00 31.72 277.75 277.75 0 0 43,200.24 2,717.74 2,717.74 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    14/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    5+860.00 42.93 409.74 409.74 0 0.23 44,323.84 2,718.20 2,718.20 ###

    5+870.00 49.09 460.1 460.1 0 0.01 44,783.94 2,718.22 2,718.22 ###

    5+880.00 55.69 528.5 528.5 0 0.01 45,312.44 2,718.23 2,718.23 ###

    5+890.00 39.48 450.91 450.91 0 0 45,763.35 2,718.23 2,718.23 ###

    5+900.00 34.13 339.64 339.64 0.44 1.4 46,102.99 2,719.63 2,719.63 ###

    5+910.00 15.86 244.3 244.3 0 1.4 46,347.29 2,721.02 2,721.02 ###

    5+920.00 2.53 82.37 82.37 1.06 5.96 46,429.66 2,726.98 2,726.98 ###

    5+930.00 0.34 13.1 13.1 6.24 37.45 46,442.76 2,764.44 2,764.44 ###

    5+940.00 0 1.69 1.69 9.99 81.15 46,444.45 2,845.59 2,845.59 ###

    5+950.00 0 0 0 15.43 124.75 46,444.45 2,970.34 2,970.34 ###

    5+960.00 0 0 0 7.25 109.07 46,444.46 3,079.41 3,079.41 ###

    5+970.00 0.07 0.39 0.39 6.39 64.86 46,444.85 3,144.27 3,144.27 ###

    5+980.00 0.34 2.22 2.22 6.45 61.71 46,447.07 3,205.97 3,205.97 ###

    5+990.00 1.24 7.91 7.91 3.81 51.31 46,454.99 3,257.28 3,257.28 ###

    6+000.00 2.81 20.27 20.27 1.76 27.88 46,475.26 3,285.16 3,285.16 ###

    6+010.00 6.18 44.97 44.97 0.16 9.63 46,520.23 3,294.80 3,294.80 ###

    6+020.00 0 30.9 30.9 0 0.81 46,551.13 3,295.61 3,295.61 ###

    6+030.00 17.06 85.3 85.3 0 0 46,636.44 3,295.61 3,295.61 ###

    6+040.00 16.17 165.23 165.23 0 0 46,801.66 3,295.61 3,295.61 ###

    6+050.00 15.42 156.87 156.87 0 0 46,958.53 3,295.61 3,295.61 ###

    6+060.00 16.34 157.84 157.84 0 0 47,116.37 3,295.61 3,295.61 ###

    6+070.00 19.13 176.47 176.47 0 0 47,292.84 3,295.61 3,295.61 ###

    6+080.00 23.37 212.49 212.49 0 0 47,505.33 3,295.61 3,295.61 ###

    6+090.00 20.16 217.62 217.62 0.01 0.03 47,722.95 3,295.63 3,295.63 ###

    6+100.00 16.4 182.76 182.76 0 0.03 47,905.72 3,295.66 3,295.66 ###

    6+110.00 12.41 144.05 144.05 0.01 0.04 48,049.77 3,295.70 3,295.70 ###

    6+120.00 8.42 104.18 104.18 0.12 0.65 48,153.95 3,296.35 3,296.35 ###

    6+130.00 8.49 81.29 81.29 0.05 0.84 48,235.24 3,297.19 3,297.19 ###

    6+140.00 12.67 103.74 103.74 0 0.23 48,338.98 3,297.41 3,297.41 ###

    6+150.00 16.88 147.76 147.76 0 0 48,486.74 3,297.41 3,297.41 ###

    6+160.00 22.41 195.71 195.71 0 0 48,682.45 3,297.41 3,297.41 ###

    6+170.00 21.68 216.42 216.42 0 0 48,898.87 3,297.41 3,297.41 ###

    6+180.00 18.01 198.29 198.29 0 0 49,097.16 3,297.41 3,297.41 ###

    6+190.00 12.7 156.88 156.88 2.02 7.77 49,254.05 3,305.19 3,305.19 ###

    6+200.00 22.15 178.22 178.22 0 7.98 49,432.27 3,313.16 3,313.16 ###

    6+210.00 25.78 239.68 239.68 0 0 49,671.94 3,313.17 3,313.17 ###

    6+220.00 29.99 278.83 278.83 0 0 49,950.78 3,313.17 3,313.17 ###

    6+230.00 28.56 292.73 292.73 0 0 50,243.50 3,313.17 3,313.17 ###

    6+240.00 8.21 182.05 182.05 0.4 2.07 50,425.55 3,315.24 3,315.24 ###

    6+250.00 3.26 55.16 55.16 3.9 22.63 50,480.72 3,337.87 3,337.87 ###

    6+260.00 2.08 26.02 26.02 5.72 49.43 50,506.73 3,387.30 3,387.30 ###

    6+270.00 2.1 20.92 20.92 5.45 55.84 50,527.65 3,443.14 3,443.14 ###

    6+280.00 3.53 28.16 28.16 5.23 53.41 50,555.82 3,496.55 3,496.55 ###

    6+290.00 17.36 104.12 104.12 0 26.56 50,659.93 3,523.11 3,523.11 ###

    6+300.00 39.68 284.74 284.74 0 0 50,944.68 3,523.11 3,523.11 ###

    6+310.00 54.81 468.6 468.6 0 0 51,413.28 3,523.11 3,523.11 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    15/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    6+340.00 64.02 625.53 625.53 0 0.02 53,354.26 3,523.16 3,523.16 ###

    6+350.00 33.2 474.45 474.45 0.17 0.65 53,828.71 3,523.81 3,523.81 ###

    6+360.00 15.61 226.55 226.55 0.28 1.59 54,055.26 3,525.40 3,525.40 ###

    6+370.00 8.1 111.7 111.7 0.1 1.27 54,166.96 3,526.67 3,526.67 ###

    6+380.00 5.96 66.35 66.35 0.24 1.66 54,233.31 3,528.33 3,528.33 ###

    6+390.00 10.14 80.5 80.5 0.12 1.78 54,313.81 3,530.11 3,530.11 ###

    6+400.00 16.58 134.64 134.64 0 0.59 54,448.46 3,530.69 3,530.69 ###

    6+410.00 18.02 177.44 177.44 0.02 0.11 54,625.89 3,530.81 3,530.81 ###

    6+420.00 14.48 163.18 163.18 3.34 16.68 54,789.07 3,547.49 3,547.49 ###

    6+430.00 10.94 127.09 127.09 5.09 42.15 54,916.16 3,589.64 3,589.64 ###

    6+440.00 9.19 98.76 98.76 6.27 57.68 55,014.92 3,647.32 3,647.32 ###

    6+450.00 12.21 102.23 102.23 6.07 63.92 55,117.15 3,711.23 3,711.23 ###

    6+460.00 22.24 165.25 165.25 0.82 35.76 55,282.40 3,746.99 3,746.99 ###

    6+470.00 21.6 214.06 214.06 0.75 8.07 55,496.46 3,755.06 3,755.06 ###

    6+480.00 22.35 219.74 219.74 0.57 6.62 55,716.20 3,761.68 3,761.68 ###

    6+490.00 23.13 227.41 227.41 6.71 36.4 55,943.61 3,798.08 3,798.08 ###

    6+500.00 20.17 260.41 260.41 7.47 38.25 56,204.02 3,836.32 3,836.32 ###

    6+510.00 30.61 264.27 264.27 6.19 60.96 56,468.28 3,897.29 3,897.29 ###

    6+520.00 39.5 350.56 350.56 0 30.94 56,818.85 3,928.22 3,928.22 ###

    6+530.00 34.36 369.33 369.33 0.01 0.06 57,188.18 3,928.28 3,928.28 ###

    6+540.00 28.7 315.32 315.32 0 0.06 57,503.50 3,928.35 3,928.35 ###

    6+550.00 23.17 259.37 259.37 0 0 57,762.87 3,928.35 3,928.35 ###

    6+560.00 17.84 205.06 205.06 0.15 0.77 57,967.93 3,929.12 3,929.12 ###

    6+570.00 12.96 154.01 154.01 1.27 7.11 58,121.94 3,936.22 3,936.22 ###

    6+580.00 8.79 108.78 108.78 3.33 22.98 58,230.72 3,959.21 3,959.21 ###

    6+590.00 14.31 112.04 112.04 3.46 34.84 58,342.76 3,994.05 3,994.05 ###

    6+600.00 13.98 137.18 137.18 2.28 29.51 58,479.94 4,023.56 4,023.56 ###

    6+610.00 22.31 177.05 177.05 0 11.73 58,657.00 4,035.29 4,035.29 ###

    6+620.00 16.41 189.87 189.87 0 0 58,846.87 4,035.29 4,035.29 ###

    6+630.00 18.05 171.61 171.61 0 0 59,018.48 4,035.29 4,035.29 ###

    6+640.00 19.13 185.9 185.9 0 0 59,204.37 4,035.29 4,035.29 ###

    6+650.00 22.7 203.96 203.96 0.01 0.04 59,408.33 4,035.33 4,035.33 ###

    6+660.00 25.76 238.14 238.14 0.05 0.24 59,646.47 4,035.56 4,035.56 ###

    6+670.00 32.04 287.66 287.66 0.03 0.37 59,934.14 4,035.94 4,035.94 ###

    6+680.00 37.62 353.5 353.5 0 0.18 60,287.64 4,036.11 4,036.11 ###

    6+690.00 36.91 378.77 378.77 0.02 0.07 60,666.41 4,036.18 4,036.18 ###

    6+700.00 41.02 389.65 389.65 0 0.08 61,056.06 4,036.25 4,036.25 ###

    6+710.00 46.54 437.81 437.81 0 0 61,493.86 4,036.25 4,036.25 ###

    6+720.00 52.18 493.61 493.61 0 0 61,987.47 4,036.25 4,036.25 ###

    6+730.00 59.89 558.76 558.76 0.01 0.03 62,546.23 4,036.28 4,036.28 ###

    6+740.00 64.97 618.97 618.97 0 0.03 63,165.19 4,036.31 4,036.31 ###

    6+750.00 52.21 585.87 585.87 0.42 2.08 63,751.06 4,038.40 4,038.40 ###

    6+760.00 39.09 463.65 463.65 0.11 2.32 64,214.71 4,040.72 4,040.72 ###

    6+770.00 10.97 260.56 260.56 0.29 1.2 64,475.27 4,041.91 4,041.91 ###

    6+780.00 0.59 54.35 54.35 1.5 8.34 64,529.62 4,050.25 4,050.25 ###

    6+790.00 1.26 7.03 7.03 3.3 25.3 64,536.64 4,075.55 4,075.55 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    16/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    6+820.00 0.19 10.08 10.08 6.27 44.29 64,617.08 4,156.99 4,156.99 ###

    6+830.00 0.07 1.26 1.26 10.41 83.47 64,618.34 4,240.47 4,240.47 ###

    6+840.00 0 0.34 0.34 16.87 137.34 64,618.69 4,377.81 4,377.81 ###

    6+850.00 0.01 0.07 0.07 16.87 169.96 64,618.76 4,547.77 4,547.77 ###

    6+860.00 0 0.05 0.05 17.16 171.25 64,618.81 4,719.01 4,719.01 ###

    6+870.00 3.4 17.51 17.51 5.1 109.57 64,636.32 4,828.59 4,828.59 ###

    6+880.00 7.69 57.61 57.61 0.75 28.22 64,693.93 4,856.81 4,856.81 ###

    6+890.00 10.58 92.66 92.66 0.09 4.11 64,786.59 4,860.92 4,860.92 ###

    6+900.00 11.22 108.21 108.21 0.06 0.75 64,894.80 4,861.67 4,861.67 ###

    6+910.00 7.82 90.56 90.56 0 0.33 64,985.37 4,862.00 4,862.00 ###

    6+920.00 4.73 59.59 59.59 0.97 5.18 65,044.95 4,867.18 4,867.18 ###

    6+930.00 3.91 43.01 43.01 1.53 12.57 65,087.96 4,879.76 4,879.76 ###

    6+940.00 3.27 35.91 35.91 2.31 19.19 65,123.87 4,898.95 4,898.95 ###

    6+950.00 2.32 29.16 29.16 2 20.79 65,153.03 4,919.74 4,919.74 ###

    6+960.00 6.65 46.11 46.11 0 9.67 65,199.13 4,929.40 4,929.40 ###

    6+970.00 11.39 90.41 90.41 0 0.01 65,289.55 4,929.41 4,929.41 ###

    6+980.00 16.2 137.95 137.95 0 0 65,427.50 4,929.41 4,929.41 ###

    6+990.00 23.77 199.87 199.87 0 0 65,627.37 4,929.41 4,929.41 ###

    7+000.00 25.32 245.46 245.46 0 0 65,872.83 4,929.41 4,929.41 ###

    7+010.00 23.55 244.35 244.35 0 0 66,117.18 4,929.41 4,929.41 ###

    7+020.00 21.11 221.84 221.84 0 0 66,339.02 4,929.41 4,929.41 ###

    7+030.00 20.25 204.43 204.43 0 0 66,543.45 4,929.41 4,929.41 ###

    7+040.00 19.84 198.28 198.28 0 0 66,741.72 4,929.41 4,929.41 ###

    7+050.00 22.37 209.05 209.05 0 0 66,950.78 4,929.41 4,929.41 ###

    7+060.00 24.49 233.04 233.04 0 0 67,183.82 4,929.41 4,929.41 ###

    7+070.00 28.65 265.7 265.7 0.01 0.05 67,449.51 4,929.47 4,929.47 ###

    7+080.00 25.54 270.93 270.93 0.33 1.72 67,720.44 4,931.19 4,931.19 ###

    7+090.00 45.58 355.59 355.59 0.05 1.93 68,076.03 4,933.12 4,933.12 ###

    7+100.00 67.61 569.59 569.59 0.03 0.41 68,645.62 4,933.53 4,933.53 ###

    7+110.00 54.05 596.13 596.13 0 0.12 69,241.75 4,933.65 4,933.65 ###

    7+120.00 56.58 535.56 535.56 0.46 1.56 69,777.31 4,935.22 4,935.22 ###

    7+130.00 29.89 437.88 437.88 0.87 4.55 70,215.19 4,939.77 4,939.77 ###

    7+140.00 23.07 260.61 260.61 0 3 70,475.80 4,942.76 4,942.76 ###

    7+150.00 0.61 116.56 116.56 7.75 38.24 70,592.36 4,981.01 4,981.01 ###

    7+160.00 0.32 3.75 3.75 7.66 73.63 70,596.11 5,054.64 5,054.64 ###

    7+170.00 0 1.58 1.58 10.37 90.16 70,597.69 5,144.80 5,144.80 ###

    7+180.00 0.52 2.61 2.61 10.11 102.39 70,600.29 5,247.19 5,247.19 ###

    7+190.00 0.62 5.7 5.7 10.01 100.57 70,605.99 5,347.76 5,347.76 ###

    7+200.00 1.87 12.42 12.42 4.73 73.68 70,618.41 5,421.43 5,421.43 ###

    7+210.00 8.78 53.2 53.2 0.14 24.35 70,671.61 5,445.78 5,445.78 ###

    7+220.00 20.14 143.92 143.92 0 0.71 70,815.53 5,446.49 5,446.49 ###

    7+230.00 27.69 237 237 0 0 71,052.54 5,446.49 5,446.49 ###

    7+240.00 36.58 318.63 318.63 0 0 71,371.16 5,446.49 5,446.49 ###

    7+250.00 33.55 349.5 349.5 0 0 71,720.66 5,446.49 5,446.49 ###

    7+260.00 25.38 294.66 294.66 0 0 72,015.33 5,446.49 5,446.49 ###

    7+270.00 16.86 211.21 211.21 0 0 72,226.54 5,446.49 5,446.49 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    17/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    7+300.00 3.39 41.26 41.26 4.19 31.44 72,469.45 5,489.55 5,489.55 ###

    7+310.00 1.92 26.54 26.54 6.91 55.51 72,495.98 5,545.06 5,545.06 ###

    7+320.00 0.62 13 13 11.36 89.81 72,508.98 5,634.88 5,634.88 ###

    7+330.00 0 3.23 3.23 15.02 128.92 72,512.21 5,763.80 5,763.80 ###

    7+340.00 0.23 1.19 1.19 7.85 113.66 72,513.40 5,877.45 5,877.45 ###

    7+350.00 2.58 14.05 14.05 2.46 51.56 72,527.45 5,929.01 5,929.01 ###

    7+360.00 7.84 52.06 52.06 0.17 13.13 72,579.52 5,942.14 5,942.14 ###

    7+370.00 15.87 117.68 117.68 0 0.85 72,697.20 5,942.99 5,942.99 ###

    7+380.00 13.23 140.83 140.83 0.01 0.04 72,838.03 5,943.03 5,943.03 ###

    7+390.00 16.07 144.71 144.71 0 0.04 72,982.74 5,943.07 5,943.07 ###

    7+400.00 18.65 173.63 173.63 0 0 73,156.36 5,943.07 5,943.07 ###

    7+410.00 13.22 159.37 159.37 0.03 0.14 73,315.74 5,943.21 5,943.21 ###

    7+420.00 7.52 104.87 104.87 0.83 4.23 73,420.61 5,947.43 5,947.43 ###

    7+430.00 10.99 100.67 100.67 3.43 16.39 73,521.28 5,963.82 5,963.82 ###

    7+440.00 18.63 160.43 160.43 2.23 21.01 73,681.72 5,984.83 5,984.83 ###

    7+450.00 15.3 170.46 170.46 0.6 13.97 73,852.18 5,998.80 5,998.80 ###

    7+460.00 17.9 163.62 163.62 0 3.11 74,015.80 6,001.91 6,001.91 ###

    7+470.00 19.54 182.9 182.9 0.02 0.1 74,198.70 6,002.00 6,002.00 ###

    7+480.00 18.58 187.26 187.26 0.08 0.47 74,385.96 6,002.47 6,002.47 ###

    7+490.00 23.1 206.2 206.2 0.01 0.42 74,592.16 6,002.89 6,002.89 ###

    7+500.00 28.21 258.69 258.69 0 0.04 74,850.86 6,002.94 6,002.94 ###

    7+510.00 28.64 287.71 287.71 0 0 75,138.57 6,002.94 6,002.94 ###

    7+520.00 23.57 263.85 263.85 0 0 75,402.42 6,002.94 6,002.94 ###

    7+530.00 15.66 196.97 196.97 0.06 0.3 75,599.39 6,003.23 6,003.23 ###

    7+540.00 17.63 166.45 166.45 0 0.3 75,765.84 6,003.53 6,003.53 ###

    7+550.00 21.5 195.66 195.66 0 0 75,961.50 6,003.53 6,003.53 ###

    7+560.00 25.3 233.97 233.97 0 0 76,195.47 6,003.53 6,003.53 ###

    7+570.00 29.95 276.23 276.23 0 0 76,471.71 6,003.53 6,003.53 ###

    7+580.00 33.66 318.05 318.05 0 0 76,789.75 6,003.53 6,003.53 ###

    7+590.00 29.55 315.65 315.65 0 0 77,105.40 6,003.53 6,003.53 ###

    7+600.00 23.1 256.64 256.64 0 0 77,362.04 6,003.53 6,003.53 ###

    7+610.00 7.97 150.49 150.49 0 0 77,512.53 6,003.53 6,003.53 ###

    7+620.00 0 37.24 37.24 11.45 59.19 77,549.77 6,062.72 6,062.72 ###

    7+630.00 0 0 0 14.12 130.07 77,549.77 6,192.78 6,192.78 ###

    7+640.00 0.35 1.58 1.58 9.74 120.25 77,551.35 6,313.03 6,313.03 ###

    7+650.00 0.96 6.53 6.53 5.13 74.32 77,557.88 6,387.35 6,387.35 ###

    7+660.00 3.08 20.17 20.17 1.3 32.14 77,578.05 6,419.50 6,419.50 ###

    7+670.00 7.41 52.41 52.41 0 6.5 77,630.46 6,426.00 6,426.00 ###

    7+680.00 6.78 70.92 70.92 0 0.02 77,701.38 6,426.02 6,426.02 ###

    7+690.00 4.84 58.11 58.11 0.09 0.48 77,759.49 6,426.49 6,426.49 ###

    7+700.00 3.79 43.16 43.16 0.55 3.2 77,802.66 6,429.69 6,429.69 ###

    7+710.00 3.67 37.28 37.28 1.88 12.14 77,839.94 6,441.83 6,441.83 ###

    7+720.00 4.93 42.98 42.98 0.83 13.55 77,882.92 6,455.38 6,455.38 ###

    7+730.00 6.35 56.37 56.37 0.22 5.24 77,939.29 6,460.62 6,460.62 ###

    7+740.00 8.19 72.68 72.68 0.01 1.12 78,011.97 6,461.74 6,461.74 ###

    7+750.00 10.41 93.31 93.31 0.01 0.07 78,105.28 6,461.81 6,461.81 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    18/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    7+780.00 25.22 231.72 231.72 0.62 5.98 78,655.11 6,477.42 6,477.42 ###

    7+790.00 27.64 265.34 265.34 0.85 7.1 78,920.45 6,484.51 6,484.51 ###

    7+800.00 33.74 308.17 308.17 0.3 5.54 79,228.62 6,490.06 6,490.06 ###

    7+810.00 40.07 369.84 369.84 0.29 2.87 79,598.46 6,492.93 6,492.93 ###

    7+820.00 46.36 432.16 432.16 0.19 2.38 80,030.62 6,495.30 6,495.30 ###

    7+830.00 35.42 410.23 410.23 0.14 1.4 80,440.85 6,496.71 6,496.71 ###

    7+840.00 19.88 276.75 276.75 0.3 0.86 80,717.60 6,497.57 6,497.57 ###

    7+850.00 0.39 108.14 108.14 2.52 11.15 80,825.75 6,508.72 6,508.72 ###

    7+860.00 0.27 3.23 3.23 11.22 69.1 80,828.97 6,577.82 6,577.82 ###

    7+870.00 0.36 3.15 3.15 10.37 107.97 80,832.13 6,685.79 6,685.79 ###

    7+880.00 0.46 4.12 4.12 8.16 92.67 80,836.25 6,778.46 6,778.46 ###

    7+890.00 0.86 6.6 6.6 6.07 71.15 80,842.85 6,849.61 6,849.61 ###

    7+900.00 1.59 12.24 12.24 4.34 52.04 80,855.09 6,901.65 6,901.65 ###

    7+910.00 3.18 23.87 23.87 2.59 34.64 80,878.96 6,936.29 6,936.29 ###

    7+920.00 7.73 56.07 56.07 0.44 15 80,935.03 6,951.29 6,951.29 ###

    7+930.00 12.09 99.1 99.1 0.96 6.99 81,034.13 6,958.28 6,958.28 ###

    7+940.00 20.84 164.65 164.65 0.07 5.14 81,198.77 6,963.42 6,963.42 ###

    7+950.00 34.94 278.9 278.9 0.07 0.69 81,477.68 6,964.11 6,964.11 ###

    7+960.00 49.98 422.65 422.65 0.01 0.44 81,900.33 6,964.55 6,964.55 ###

    7+970.00 62.47 562.26 562.26 0 0.06 82,462.59 6,964.61 6,964.61 ###

    7+980.00 74.8 686.38 686.38 0.14 0.68 83,148.97 6,965.29 6,965.29 ###

    7+990.00 80.07 774.39 774.39 0.47 3.02 83,923.35 6,968.31 6,968.31 ###

    8+000.00 79.07 795.75 795.75 0 2.35 84,719.10 6,970.66 6,970.66 ###

    8+010.00 51.91 657.45 657.45 0.01 0.06 85,376.55 6,970.72 6,970.72 ###

    8+020.00 34.73 407.13 407.13 0 0.07 85,783.68 6,970.79 6,970.79 ###

    8+030.00 2.63 185.93 185.93 0.73 1.65 85,969.62 6,972.44 6,972.44 ###

    8+040.00 0 9.65 9.65 11.6 61.91 85,979.27 7,034.35 7,034.35 ###

    8+050.00 0 0 0 12.8 121.99 85,979.27 7,156.33 7,156.33 ###

    8+060.00 0 0 0 11.04 119.16 85,979.27 7,275.50 7,275.50 ###

    8+070.00 0.08 0.41 0.41 8.95 100.01 85,979.68 7,375.51 7,375.51 ###

    8+080.00 0.54 3.04 3.04 7.58 82.6 85,982.72 7,458.11 7,458.11 ###

    8+090.00 1.62 10.62 10.62 5.03 62.73 85,993.34 7,520.84 7,520.84 ###

    8+100.00 0.45 10.2 10.2 6.47 57.34 86,003.54 7,578.17 7,578.17 ###

    8+110.00 0.04 2.44 2.44 8.5 75.06 86,005.98 7,653.24 7,653.24 ###

    8+120.00 0.8 4.23 4.23 6.83 76.65 86,010.21 7,729.89 7,729.89 ###

    8+130.00 1.65 12.27 12.27 5.12 59.71 86,022.48 7,789.60 7,789.60 ###

    8+140.00 2 20.01 20.01 4.31 44.47 86,042.49 7,834.06 7,834.06 ###

    8+150.00 2 20 20 4.11 42.09 86,062.49 7,876.16 7,876.16 ###

    8+160.00 4.38 31.92 31.92 1.08 25.97 86,094.41 7,902.12 7,902.12 ###

    8+170.00 8.21 62.96 62.96 0.08 5.79 86,157.38 7,907.91 7,907.91 ###

    8+180.00 13.37 107.86 107.86 0 0.38 86,265.24 7,908.29 7,908.29 ###

    8+190.00 14.45 139.05 139.05 0 0 86,404.30 7,908.29 7,908.29 ###

    8+200.00 12.19 133.19 133.19 0 0 86,537.49 7,908.29 7,908.29 ###

    8+210.00 10.64 114.17 114.17 0 0 86,651.65 7,908.29 7,908.29 ###

    8+220.00 9.12 98.78 98.78 0 0 86,750.44 7,908.29 7,908.29 ###

    8+230.00 7.25 81.82 81.82 0.01 0.03 86,832.26 7,908.32 7,908.32 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    19/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    8+260.00 4.99 54.1 54.1 1.6 12.41 87,018.67 7,928.78 7,928.78 ###

    8+270.00 7.87 65.99 65.99 1.25 13.88 87,084.66 7,942.66 7,942.66 ###

    8+280.00 17.58 128.84 128.84 0.12 6.74 87,213.49 7,949.40 7,949.40 ###

    8+290.00 15.94 167.58 167.58 0.39 2.56 87,381.08 7,951.96 7,951.96 ###

    8+300.00 12.37 134.4 134.4 6.93 40.41 87,515.48 7,992.37 7,992.37 ###

    8+310.00 14.18 125.24 125.24 6.16 74.19 87,640.72 8,066.56 8,066.56 ###

    8+320.00 17.41 162.97 162.97 6.41 57.61 87,803.69 8,124.18 8,124.18 ###

    8+330.00 25.12 216.58 216.58 3.29 46.63 88,020.27 8,170.81 8,170.81 ###

    8+340.00 31.68 257.17 257.17 3.36 39.31 88,277.45 8,210.12 8,210.12 ###

    8+350.00 50 406.47 406.47 5.89 46.88 88,683.92 8,257.00 8,257.00 ###

    8+360.00 22.55 416.67 416.67 5.17 26.08 89,100.59 8,283.08 8,283.08 ###

    8+370.00 34.37 277.29 277.29 1.64 14.28 89,377.87 8,297.36 8,297.36 ###

    8+380.00 66.17 478.6 478.6 1.42 5.7 89,856.48 8,303.06 8,303.06 ###

    8+390.00 69.3 680.03 680.03 2.74 20.1 90,536.51 8,323.15 8,323.15 ###

    8+400.00 49.19 592.44 592.44 2.1 24.2 91,128.95 8,347.36 8,347.36 ###

    8+410.00 34.63 419.11 419.11 2.26 21.78 91,548.07 8,369.14 8,369.14 ###

    8+420.00 22.54 285.85 285.85 1.43 18.42 91,833.92 8,387.55 8,387.55 ###

    8+430.00 11.22 168.79 168.79 1.86 16.41 92,002.71 8,403.96 8,403.96 ###

    8+440.00 3.09 71.51 71.51 2.22 20.37 92,074.22 8,424.34 8,424.34 ###

    8+450.00 0.01 15.48 15.48 6.88 45.51 92,089.70 8,469.85 8,469.85 ###

    8+460.00 0 0.06 0.06 5.96 64.24 92,089.76 8,534.09 8,534.09 ###

    8+470.00 0.87 4.36 4.36 4.7 53.33 92,094.12 8,587.42 8,587.42 ###

    8+480.00 1.7 12.85 12.85 4.14 44.22 92,106.97 8,631.64 8,631.64 ###

    8+490.00 1.97 18.33 18.33 4.03 40.86 92,125.30 8,672.50 8,672.50 ###

    8+500.00 2.23 21.01 21.01 3.94 39.84 92,146.31 8,712.35 8,712.35 ###

    8+510.00 2.1 21.65 21.65 4.32 41.28 92,167.97 8,753.62 8,753.62 ###

    8+520.00 1.97 20.1 20.1 4.68 45.38 92,188.07 8,799.01 8,799.01 ###

    8+530.00 2.3 21.06 21.06 3.76 42.66 92,209.14 8,841.66 8,841.66 ###

    8+540.00 3 26.16 26.16 3.07 34.55 92,235.29 8,876.22 8,876.22 ###

    8+550.00 2.55 27.41 27.41 1.4 22.56 92,262.70 8,898.77 8,898.77 ###

    8+560.00 2.36 24.21 24.21 1.34 13.78 92,286.92 8,912.55 8,912.55 ###

    8+570.00 6.53 43.96 43.96 2.45 19.1 92,330.88 8,931.65 8,931.65 ###

    8+580.00 13.72 101.29 101.29 0.92 16.86 92,432.17 8,948.51 8,948.51 ###

    8+590.00 23.76 187.42 187.42 0 4.61 92,619.58 8,953.12 8,953.12 ###

    8+600.00 31.75 277.55 277.55 0 0 92,897.13 8,953.12 8,953.12 ###

    8+610.00 40.48 370.27 370.27 0 0 93,267.40 8,953.12 8,953.12 ###

    8+620.00 37.26 397.44 397.44 0 0 93,664.84 8,953.12 8,953.12 ###

    8+630.00 28.51 328.83 328.83 0 0 93,993.67 8,953.12 8,953.12 ###

    8+640.00 20.58 231.31 231.31 0 0 94,224.97 8,953.12 8,953.12 ###

    8+650.00 20.59 202.58 202.58 0 0 94,427.56 8,953.13 8,953.13 ###

    8+660.00 21.39 209.9 209.9 0 0 94,637.45 8,953.13 8,953.13 ###

    8+670.00 19.32 206.85 206.85 0.85 3.6 94,844.30 8,956.72 8,956.72 ###

    8+680.00 23.89 220.79 220.79 1.22 8.53 95,065.09 8,965.26 8,965.26 ###

    8+690.00 22 232.41 232.41 0.82 9.47 95,297.50 8,974.72 8,974.72 ###

    8+700.00 19.39 206.96 206.96 0 4.12 95,504.46 8,978.84 8,978.84 ###

    8+710.00 17.78 185.86 185.86 0 0 95,690.32 8,978.84 8,978.84 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    20/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    8+740.00 12.07 134.76 134.76 0 0 96,149.93 8,978.84 8,978.84 ###

    8+750.00 8.43 103.39 103.39 0.28 1.39 96,253.33 8,980.23 8,980.23 ###

    8+760.00 10.09 93.62 93.62 0.77 5.2 96,346.95 8,985.43 8,985.43 ###

    8+770.00 6.68 83.82 83.82 2.38 15.75 96,430.77 9,001.18 9,001.18 ###

    8+780.00 3.85 52.64 52.64 3.17 27.74 96,483.40 9,028.91 9,028.91 ###

    8+790.00 4.9 43.74 43.74 2 25.82 96,527.14 9,054.73 9,054.73 ###

    8+800.00 7.01 59.52 59.52 0.92 14.58 96,586.66 9,069.31 9,069.31 ###

    8+810.00 9.39 81.96 81.96 0.31 6.15 96,668.62 9,075.45 9,075.45 ###

    8+820.00 11.27 105.07 105.07 0 1.52 96,773.69 9,076.97 9,076.97 ###

    8+830.00 11.77 116.89 116.89 0 0.02 96,890.58 9,076.99 9,076.99 ###

    8+840.00 0 59.6 59.6 0 0 96,950.18 9,076.99 9,076.99 ###

    8+850.00 8.64 43.95 43.95 0.46 2.2 96,994.14 9,079.19 9,079.19 ###

    8+860.00 6.84 78.82 78.82 1.52 9.5 97,072.95 9,088.70 9,088.70 ###

    8+870.00 5.74 63.97 63.97 0.27 8.61 97,136.93 9,097.31 9,097.31 ###

    8+880.00 5.87 58.96 58.96 0 1.33 97,195.89 9,098.63 9,098.63 ###

    8+890.00 4.89 54.68 54.68 0.06 0.29 97,250.57 9,098.92 9,098.92 ###

    8+900.00 3.77 43.33 43.33 0.31 1.85 97,293.90 9,100.77 9,100.77 ###

    8+910.00 2.79 32.81 32.81 0.75 5.32 97,326.70 9,106.09 9,106.09 ###

    8+920.00 1.89 23.39 23.39 1.44 10.95 97,350.09 9,117.03 9,117.03 ###

    8+930.00 0.98 14.32 14.32 2.8 21.19 97,364.41 9,138.22 9,138.22 ###

    8+940.00 5.52 32.45 32.45 0.56 16.82 97,396.86 9,155.04 9,155.04 ###

    8+950.00 12.27 88.93 88.93 0 2.82 97,485.79 9,157.86 9,157.86 ###

    8+960.00 5.37 88.2 88.2 1.42 7.11 97,573.99 9,164.97 9,164.97 ###

    8+970.00 0.52 28.14 28.14 6.88 41.99 97,602.13 9,206.96 9,206.96 ###

    8+980.00 0.01 2.39 2.39 16.63 120.37 97,604.51 9,327.34 9,327.34 ###

    8+990.00 1.64 7.67 7.67 7.57 124.26 97,612.18 9,451.60 9,451.60 ###

    9+000.00 6.7 39.4 39.4 5.04 65.28 97,651.58 9,516.88 9,516.88 ###

    9+010.00 16.22 107.89 107.89 0 27.03 97,759.47 9,543.91 9,543.91 ###

    9+020.00 17.99 163.64 163.64 0 0 97,923.11 9,543.91 9,543.91 ###

    9+030.00 12.69 146.64 146.64 0 0.01 98,069.75 9,543.92 9,543.92 ###

    9+040.00 9.76 104.76 104.76 0 0.01 98,174.50 9,543.92 9,543.92 ###

    9+050.00 14.13 111.01 111.01 0 0 98,285.52 9,543.92 9,543.92 ###

    9+060.00 9.05 108.3 108.3 0 0 98,393.82 9,543.92 9,543.92 ###

    9+070.00 10.55 95.61 95.61 0 0 98,489.43 9,543.92 9,543.92 ###

    9+080.00 8.55 95.55 95.55 0 0.01 98,584.97 9,543.93 9,543.93 ###

    9+090.00 4.51 65.34 65.34 0.92 4.6 98,650.32 9,548.53 9,548.53 ###

    9+100.00 1.54 30.28 30.28 2.7 18.11 98,680.60 9,566.64 9,566.64 ###

    9+110.00 1.07 13.24 13.24 4.56 35.95 98,693.84 9,602.59 9,602.59 ###

    9+120.00 2 15.34 15.34 2.08 33.17 98,709.18 9,635.76 9,635.76 ###

    9+130.00 3.43 27.15 27.15 0.82 14.48 98,736.33 9,650.24 9,650.24 ###

    9+140.00 5.13 42.79 42.79 0.22 5.18 98,779.12 9,655.42 9,655.42 ###

    9+150.00 7.75 64.4 64.4 0 1.08 98,843.52 9,656.50 9,656.50 ###

    9+160.00 10.74 92.45 92.45 0 0 98,935.97 9,656.50 9,656.50 ###

    9+170.00 15.02 128.8 128.8 0 0 99,064.77 9,656.50 9,656.50 ###

    9+180.00 19.78 174 174 0 0 99,238.77 9,656.50 9,656.50 ###

    9+190.00 26.61 232.47 232.47 0 0 99,471.24 9,656.50 9,656.50 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    21/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    9+220.00 34.75 328.21 328.21 0.04 0.67 100,420.84 9,657.66 9,657.66 ###

    9+230.00 39.65 373.07 373.07 0.03 0.33 100,793.91 9,657.99 9,657.99 ###

    9+240.00 28.11 340.59 340.59 0 0.13 101,134.50 9,658.12 9,658.12 ###

    9+250.00 13.35 192.17 192.17 0 0 101,326.68 9,658.12 9,658.12 ###

    9+260.00 8.56 91.17 91.17 0 0 101,417.85 9,658.13 9,658.13 ###

    9+270.00 7.54 72.46 72.46 0 0 101,490.31 9,658.13 9,658.13 ###

    9+280.00 6.24 62.27 62.27 0.01 0.04 101,552.58 9,658.17 9,658.17 ###

    9+290.00 11.49 88.65 88.65 0.4 2.04 101,641.23 9,660.21 9,660.21 ###

    9+300.00 18.96 152.25 152.25 0 2 101,793.48 9,662.21 9,662.21 ###

    9+310.00 24.09 215.25 215.25 0 0 102,008.74 9,662.21 9,662.21 ###

    9+320.00 26.48 252.86 252.86 0 0 102,261.60 9,662.21 9,662.21 ###

    9+330.00 25.76 261.21 261.21 0 0 102,522.81 9,662.21 9,662.21 ###

    9+340.00 12.77 197.65 197.65 0 0.01 102,720.46 9,662.22 9,662.22 ###

    9+350.00 0.71 69.48 69.48 6.24 30.38 102,789.94 9,692.61 9,692.61 ###

    9+360.00 0 3.55 3.55 19.16 127.03 102,793.49 9,819.63 9,819.63 ###

    9+370.00 0 0 0 24.41 217.86 102,793.49 ### 10,037.49 ###

    9+380.00 0 0 0 34.45 295.37 102,793.49 ### 10,332.87 ###

    9+390.00 0 0 0 41.93 383.05 102,793.49 ### 10,715.91 ###

    9+400.00 0 0 0 49.91 460.65 102,793.49 ### 11,176.56 ###

    9+410.00 0 0 0 43.03 466.27 102,793.49 ### 11,642.83 ###

    9+420.00 0 0 0 29.04 361.63 102,793.49 ### 12,004.46 ###

    9+430.00 0.21 1.02 1.02 13.55 213.93 102,794.51 ### 12,218.39 ###

    9+440.00 0 1.04 1.04 2.14 78.41 102,795.54 ### 12,296.80 ###

    9+450.00 16.51 83.43 83.43 0 10.49 102,878.98 ### 12,307.29 ###

    9+460.00 29.51 232.37 232.37 0 0 103,111.35 ### 12,307.29 ###

    9+470.00 32.04 309.84 309.84 0 0 103,421.20 ### 12,307.29 ###

    9+480.00 32.81 324.24 324.24 0 0 103,745.44 ### 12,307.29 ###

    9+490.00 33.43 331.19 331.19 0 0 104,076.63 ### 12,307.29 ###

    9+500.00 27.3 303.65 303.65 0 0 104,380.28 ### 12,307.29 ###

    9+510.00 18.68 227.86 227.86 0 0 104,608.14 ### 12,307.30 ###

    9+520.00 16.39 173.05 173.05 0.33 1.75 104,781.18 ### 12,309.04 ###

    9+530.00 26.02 210.17 210.17 0.18 2.64 104,991.36 ### 12,311.68 ###

    9+540.00 32 297.21 297.21 0 0.8 105,288.57 ### 12,312.48 ###

    9+550.00 24.16 283.71 283.71 0 0 105,572.28 ### 12,312.48 ###

    9+560.00 9.94 170.47 170.47 0 0 105,742.75 ### 12,312.48 ###

    9+570.00 1.58 57.6 57.6 6.47 32.35 105,800.35 ### 12,344.83 ###

    9+580.00 0.75 10.97 10.97 21.88 140.9 105,811.31 ### 12,485.73 ###

    9+590.00 0.12 2.29 2.29 34.56 248.89 105,813.60 ### 12,734.63 ###

    9+600.00 1.16 3.32 3.32 63.12 471.2 105,816.92 ### 13,205.83 ###

    9+610.00 0.5 4.6 4.6 64.41 622.59 105,821.52 ### 13,828.42 ###

    9+620.00 0.2 2.82 2.82 85.8 753.36 105,824.34 ### 14,581.79 ###

    9+630.00 0.02 1.1 1.1 76.91 813.55 105,825.44 ### 15,395.33 ###

    9+640.00 0 0.1 0.1 68.8 728.57 105,825.55 ### 16,123.90 ###

    9+650.00 0 0 0 60.51 643.88 105,825.55 ### 16,767.79 ###

    9+660.00 0 0 0 43.57 520.39 105,825.55 ### 17,288.18 ###

    9+670.00 0 0 0 29.19 363.79 105,825.55 ### 17,651.97 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    22/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    9+700.00 3.54 29.47 29.47 3.74 50.27 105,866.85 ### 18,044.37 ###

    9+710.00 5.81 46.76 46.76 1.89 28.16 105,913.61 ### 18,072.54 ###

    9+720.00 8.68 72.45 72.45 0.66 12.77 105,986.06 ### 18,085.30 ###

    9+730.00 11.19 99.37 99.37 0.14 4.01 106,085.43 ### 18,089.31 ###

    9+740.00 14.08 126.34 126.34 0 0.71 106,211.77 ### 18,090.02 ###

    9+750.00 16.1 150.86 150.86 0 0 106,362.63 ### 18,090.02 ###

    9+760.00 18.27 171.83 171.83 0 0 106,534.46 ### 18,090.02 ###

    9+770.00 19.44 188.53 188.53 0 0 106,722.99 ### 18,090.02 ###

    9+780.00 16.64 181.36 181.36 0 0 106,904.35 ### 18,090.02 ###

    9+790.00 18.93 179.15 179.15 0 0 107,083.50 ### 18,090.02 ###

    9+800.00 15.63 174.22 174.22 0.01 0.07 107,257.72 ### 18,090.09 ###

    9+810.00 11.04 133.37 133.37 0.32 1.67 107,391.09 ### 18,091.77 ###

    9+820.00 7.33 91.85 91.85 1.35 8.37 107,482.94 ### 18,100.14 ###

    9+830.00 4.42 58.74 58.74 4.71 30.3 107,541.68 ### 18,130.44 ###

    9+840.00 5.46 49.38 49.38 2.23 34.67 107,591.06 ### 18,165.11 ###

    9+850.00 6.55 61.39 61.39 1.52 18.29 107,652.45 ### 18,183.40 ###

    9+860.00 7.39 69.67 69.67 0.66 10.87 107,722.12 ### 18,194.27 ###

    9+870.00 14.21 107.98 107.98 0 3.29 107,830.10 ### 18,197.56 ###

    9+880.00 21.99 180.98 180.98 0 0 108,011.07 ### 18,197.56 ###

    9+890.00 33.68 278.34 278.34 0 0 108,289.41 ### 18,197.56 ###

    9+900.00 13.04 242.25 242.25 0.14 0.63 108,531.66 ### 18,198.19 ###

    9+910.00 4.57 93.19 93.19 2.06 10.06 108,624.84 ### 18,208.25 ###

    9+920.00 18.56 121.1 121.1 0 9.47 108,745.94 ### 18,217.72 ###

    9+930.00 22.29 204.22 204.22 0.01 0.03 108,950.16 ### 18,217.75 ###

    9+940.00 20.96 216.24 216.24 0 0.03 109,166.40 ### 18,217.78 ###

    9+950.00 36.59 287.75 287.75 0.73 3.64 109,454.15 ### 18,221.41 ###

    9+960.00 49.06 433.94 433.94 0.35 5.05 109,888.09 ### 18,226.46 ###

    9+970.00 51.3 511.09 511.09 0.35 3.17 110,399.18 ### 18,229.64 ###

    9+980.00 49.22 502.6 502.6 0.29 3.18 110,901.78 ### 18,232.81 ###

    9+990.00 48.79 483.63 483.63 0.08 1.96 111,385.41 ### 18,234.77 ###

    10+000.00 56.98 524 524 0.02 0.56 111,909.40 ### 18,235.33 ###

    10+010.00 73.42 638.13 638.13 0 0.13 112,547.54 ### 18,235.46 ###

    10+020.00 76.83 734 734 0 0 113,281.53 ### 18,235.46 ###

    10+030.00 85.37 805.13 805.13 0.03 0.14 114,086.66 ### 18,235.60 ###

    10+040.00 100.96 906.39 906.39 0 0.15 114,993.05 ### 18,235.75 ###

    10+050.00 106.44 1,014.53 1,014.53 0.04 0.22 116,007.58 ### 18,235.97 ###

    10+060.00 119.36 1,129.01 1,129.01 0 0.2 117,136.59 ### 18,236.18 ###

    10+070.00 112.97 1,161.67 1,161.67 0 0 118,298.27 ### 18,236.18 ###

    10+080.00 90.72 1,063.52 1,063.52 0 0 119,361.78 ### 18,236.18 ###

    10+090.00 72.98 832.87 832.87 0.08 0.44 120,194.65 ### 18,236.61 ###

    10+100.00 39.91 564.48 564.48 0.62 3.47 120,759.13 ### 18,240.08 ###

    10+110.00 36.24 380.75 380.75 0.82 7.2 121,139.88 ### 18,247.28 ###

    10+120.00 31.19 337.15 337.15 0 4.11 121,477.04 ### 18,251.39 ###

    10+130.00 9.29 204.25 204.25 0.16 0.73 121,681.29 ### 18,252.12 ###

    10+140.00 0 48.35 48.35 12.78 63.68 121,729.63 ### 18,315.81 ###

    10+150.00 0 0 0 40.69 270.36 121,729.63 ### 18,586.17 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    23/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    10+180.00 0.5 2.49 2.49 49.21 490.75 121,732.33 ### 20,112.23 ###

    10+190.00 0 2.51 2.51 53.08 511.45 121,734.83 ### 20,623.68 ###

    10+200.00 0.38 1.89 1.89 52.96 530.22 121,736.73 ### 21,153.90 ###

    10+210.00 0 1.95 1.95 41.96 472.31 121,738.67 ### 21,626.21 ###

    10+220.00 0.24 1.34 1.34 35.13 376 121,740.01 ### 22,002.21 ###

    10+230.00 0 1.26 1.26 32.01 332.36 121,741.27 ### 22,334.57 ###

    10+240.00 0.04 0.22 0.22 29.19 307.86 121,741.49 ### 22,642.42 ###

    10+250.00 0.17 1.02 1.02 21.9 259.4 121,742.51 ### 22,901.83 ###

    10+260.00 0.32 2.36 2.36 16.36 194.63 121,744.87 ### 23,096.46 ###

    10+270.00 2.33 12.88 12.88 8.92 128.38 121,757.75 ### 23,224.84 ###

    10+280.00 7.77 50.48 50.48 2.81 58.66 121,808.23 ### 23,283.50 ###

    10+290.00 18.83 131.01 131.01 0.03 14.43 121,939.24 ### 23,297.93 ###

    10+300.00 16.22 169.78 169.78 0.01 0.2 122,109.02 ### 23,298.13 ###

    10+310.00 19.76 178.63 178.63 0.53 2.61 122,287.65 ### 23,300.74 ###

    10+320.00 25.18 225.83 225.83 0.17 3.59 122,513.47 ### 23,304.33 ###

    10+330.00 25.16 253.93 253.93 0.23 2.13 122,767.40 ### 23,306.46 ###

    10+340.00 25.36 254.76 254.76 0.07 1.57 123,022.16 ### 23,308.02 ###

    10+350.00 23.59 247.13 247.13 0.28 1.82 123,269.29 ### 23,309.85 ###

    10+360.00 34.19 291.43 291.43 0 1.48 123,560.72 ### 23,311.32 ###

    10+370.00 39.44 370.53 370.53 0 0 123,931.25 ### 23,311.33 ###

    10+380.00 45.48 427.24 427.24 0 0 124,358.49 ### 23,311.33 ###

    10+390.00 49.06 472.7 472.7 0.04 0.21 124,831.19 ### 23,311.54 ###

    10+400.00 65.8 580.59 580.59 0.95 4.62 125,411.78 ### 23,316.16 ###

    10+410.00 78.49 736.47 736.47 1.12 8.79 126,148.25 ### 23,324.95 ###

    10+420.00 97.69 898.83 898.83 0.31 6.06 127,047.08 ### 23,331.01 ###

    10+430.00 100.45 998.03 998.03 0.02 1.35 128,045.11 ### 23,332.36 ###

    10+440.00 106.03 1,039.08 1,039.08 0 0.07 129,084.20 ### 23,332.42 ###

    10+450.00 92.58 993.09 993.09 0 0 130,077.28 ### 23,332.42 ###

    10+460.00 81.16 868.72 868.72 0 0 130,946.00 ### 23,332.42 ###

    10+470.00 92.88 870.18 870.18 0 0 131,816.18 ### 23,332.42 ###

    10+480.00 92.53 923.92 923.92 0 0 132,740.10 ### 23,332.42 ###

    10+490.00 98.69 949.86 949.86 0 0 133,689.96 ### 23,332.42 ###

    10+500.00 71.69 846.4 846.4 0 0 134,536.36 ### 23,332.42 ###

    10+510.00 52.46 616.57 616.57 0 0 135,152.92 ### 23,332.42 ###

    10+520.00 39.75 459.76 459.76 0.19 0.97 135,612.68 ### 23,333.39 ###

    10+530.00 30.69 352.21 352.21 0 0.95 135,964.89 ### 23,334.35 ###

    10+540.00 20.75 257.21 257.21 0.09 0.45 136,222.10 ### 23,334.79 ###

    10+550.00 11.79 164.2 164.2 0.82 4.48 136,386.30 ### 23,339.27 ###

    10+560.00 4.26 80.73 80.73 5.74 32.58 136,467.03 ### 23,371.85 ###

    10+570.00 3.6 39.29 39.29 10.77 82.52 136,506.32 ### 23,454.37 ###

    10+580.00 4.53 40.66 40.66 5.83 82.97 136,546.98 ### 23,537.35 ###

    10+590.00 11.67 81 81 1.62 37.26 136,627.98 ### 23,574.61 ###

    10+600.00 21.07 163.66 163.66 1.11 13.69 136,791.65 ### 23,588.29 ###

    10+610.00 21.72 208.35 208.35 0 6.08 136,999.99 ### 23,594.38 ###

    10+620.00 10.5 157.11 157.11 0.23 1.22 137,157.10 ### 23,595.59 ###

    10+630.00 4.56 75.31 75.31 2.14 11.86 137,232.41 ### 23,607.45 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    24/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    10+660.00 0 0.81 0.81 17.9 140.96 137,272.56 ### 23,870.97 ###

    10+670.00 0 0 0 33.28 211.77 137,272.56 ### 24,082.74 ###

    10+680.00 0 0 0 66.48 446.2 137,272.56 ### 24,528.93 ###

    10+690.00 0 0 0 80.85 679.56 137,272.56 ### 25,208.49 ###

    10+700.00 0 0 0 93.18 867.63 137,272.56 ### 26,076.12 ###

    10+710.00 0.2 1 1 74.34 837.61 137,273.55 ### 26,913.73 ###

    10+720.00 0.5 3.49 3.49 57.82 660.79 137,277.05 ### 27,574.53 ###

    10+730.00 0.06 2.83 2.83 51.8 551.12 137,279.88 ### 28,125.65 ###

    10+740.00 2.62 13.98 13.98 28.22 404.42 137,293.85 ### 28,530.07 ###

    10+750.00 5.31 41.16 41.16 6.02 172.42 137,335.02 ### 28,702.49 ###

    10+760.00 13.03 93.84 93.84 1.42 37.4 137,428.86 ### 28,739.89 ###

    10+770.00 12.88 132.37 132.37 1.11 12.92 137,561.23 ### 28,752.81 ###

    10+780.00 4.1 86.14 86.14 1.29 12.21 137,647.37 ### 28,765.02 ###

    10+790.00 8.12 60.17 60.17 0.24 7.64 137,707.54 ### 28,772.66 ###

    10+800.00 19.11 136.14 136.14 0.27 2.53 137,843.68 ### 28,775.19 ###

    10+810.00 20.82 199.66 199.66 0.17 2.17 138,043.34 ### 28,777.36 ###

    10+820.00 20.81 208.15 208.15 0.39 2.8 138,251.50 ### 28,780.16 ###

    10+830.00 33.65 272.3 272.3 0.14 2.68 138,523.80 ### 28,782.85 ###

    10+840.00 45.53 395.89 395.89 0.96 5.52 138,919.69 ### 28,788.37 ###

    10+850.00 38.88 432.19 432.19 3.82 22.24 139,351.88 ### 28,810.61 ###

    10+860.00 64.86 545.28 545.28 2.37 26.78 139,897.15 ### 28,837.39 ###

    10+870.00 40.04 554.35 554.35 3.49 23.35 140,451.50 ### 28,860.74 ###

    10+880.00 21.01 319.16 319.16 1.04 18.18 140,770.66 ### 28,878.92 ###

    10+890.00 19.17 207.17 207.17 1.04 9.28 140,977.83 ### 28,888.20 ###

    10+900.00 14.39 165.36 165.36 0.37 7.41 141,143.18 ### 28,895.61 ###

    10+910.00 11.16 125.98 125.98 0.18 2.84 141,269.16 ### 28,898.45 ###

    10+920.00 0.88 61.09 61.09 6.26 32.51 141,330.25 ### 28,930.96 ###

    10+930.00 0 4.64 4.64 12.65 95.14 141,334.89 ### 29,026.10 ###

    10+940.00 0 0 0 9.9 113.65 141,334.89 ### 29,139.75 ###

    10+950.00 0.39 1.96 1.96 5.24 75.67 141,336.85 ### 29,215.42 ###

    10+960.00 2.19 12.9 12.9 1.99 36.13 141,349.75 ### 29,251.55 ###

    10+970.00 3.89 30.78 30.78 0.9 14.22 141,380.53 ### 29,265.77 ###

    10+980.00 7.34 56.75 56.75 0 4.41 141,437.28 ### 29,270.18 ###

    10+990.00 7.54 75.11 75.11 0 0.03 141,512.39 ### 29,270.21 ###

    11+000.00 7.75 77.22 77.22 0 0.02 141,589.61 ### 29,270.23 ###

    11+010.00 7.73 77.42 77.42 0.26 1.32 141,667.03 ### 29,271.55 ###

    11+020.00 11.57 96.51 96.51 0 1.33 141,763.54 ### 29,272.88 ###

    11+030.00 26.64 191.06 191.06 0 0.02 141,954.61 ### 29,272.90 ###

    11+040.00 39.1 328.71 328.71 0 0 142,283.32 ### 29,272.90 ###

    11+050.00 48.57 438.37 438.37 0 0 142,721.69 ### 29,272.90 ###

    11+060.00 51.69 501.31 501.31 0.03 0.16 143,223.00 ### 29,273.06 ###

    11+070.00 62.66 569.63 569.63 0.01 0.19 143,792.63 ### 29,273.24 ###

    11+080.00 78.01 703.35 703.35 0 0.03 144,495.98 ### 29,273.27 ###

    11+090.00 102.02 917.77 917.77 0.01 0.03 145,413.75 ### 29,273.31 ###

    11+100.00 123.07 1,161.23 1,161.23 0.01 0.05 146,574.98 ### 29,273.35 ###

    11+110.00 106.74 1,164.49 1,164.49 0.02 0.13 147,739.47 ### 29,273.49 ###

  • 8/18/2019 2.- MOVIMIENTO DE TIERRAS FINAL POMACOCHA.xls

    25/34

    02.04.00 E#CA$ACION EN ROCA %I'A 10!#%.1% M3

    02.0$.00 DES(&INC)E DE TAL&DES $!131.00 M3

    02.0#.00 TERRAPLENES CON MATERIAL PROPIO 32!11".2# M3

    11+140.00 25.22 387.57 387.57 0.06 0.25 149,872.39 ### 29,273.92 ###

    11+150.00 8.35 164.68 164.68 0.22 0.97 150,037.07 ### 29,274.89 ###

    11+160.00 0 40.44 40.44 2.53 13.65 150,077.51 ### 29,288.53 ###

    11+170.00 1.54 7.68 7.68 0.98 17.55 150,085.18 ### 29,306.08 ###

    11+180.00 1.75 16.06 16.06 1.36 12.05 150,101.25 ### 29,318.13 ###

    11+190.00