Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
©2018 Genworth Mortgage Insurance Australia Limited. All rights reserved.
2 MAY 2018
1Q18 FINANCIAL
RESULTS
PRESENTATION
GR OWIN G TOGETH ER
1Q 2018 results – produced by Genworth.2
This presentation contains general information in summary form which is current as at 31 March 2018. It may present financial information on both a statutory basis
(prepared in accordance with Australian accounting standards which comply with International Financial Reporting Standards (IFRS)) and non-IFRS basis.
This presentation is not a recommendation or advice in relation to Genworth or any product or service offered by Genworth’s subsidiaries. It is not intended to be relied
upon as advice to investors or potential investors, and does not contain all information relevant or necessary for an investment decision. It should be read in conjunction
with Genworth’s other periodic and continuous disclosure announcements filed with the Australian Securities Exchange (ASX). These are also available at
genworth.com.au.
No representation or warranty, expressed or implied, is made as to the accuracy, adequacy or reliability of any statements, estimates or opinions or other information
contained in this presentation. To the maximum extent permitted by law, Genworth, its subsidiaries and their respective directors, officers, employees and agents disclaim
all liability and responsibility for any direct or indirect loss or damage which may be suffered by any recipient through use of or reliance on anything contained in or omitted
from this presentation. No recommendation is made as to how investors should make an investment decision. Investors must rely on their own examination of Genworth,
including the merits and risks involved. Investors should consult with their own professional advisors in connection with any acquisition of securities.
The information in this report is for general information only. To the extent that certain statements contained in this report may constitute “forward-looking statements” or
statements about “future matters”, the information reflects Genworth’s intent, belief or expectations at the date of this report. Genworth gives no undertaking to update this
information over time (subject to legal or regulatory requirements). Any forward-looking statements, including projections, guidance on future revenues, earnings and
estimates, are provided as a general guide only and should not be relied upon as an indication or guarantee of future performance. Forward-looking statements involve
known and unknown risks, uncertainties and other factors that may cause Genworth’s actual results, performance or achievements to differ materially from any future
results, performance or achievements expressed or implied by these forward-looking statements. Any forward-looking statements, opinions and estimates in this report are
based on assumptions and contingencies which are subject to change without notice, as are statements about market and industry trends, which are based on
interpretations of current market conditions. Neither Genworth, nor any other person, gives any representation, assurance or guarantee that the occurrence of the events
expressed or implied in any forward-looking statements in this report will actually occur. In addition, please note that past performance is no guarantee or indication of
future performance.
This presentation does not constitute an offer to issue or sell securities or other financial products in any jurisdiction. The distribution of this report outside Australia may be
restricted by law. Any recipient of this presentation outside Australia must seek advice on and observe any such restrictions. This presentation may not be reproduced or
published, in whole or in part, for any purpose without the prior written permission of Genworth. Local currencies have been used where possible. Prevailing current
exchange rates have been used to convert foreign currency amounts into Australian dollars, where appropriate. All references starting with “FY” refer to the financial year
ended 31 December. For example, “FY17” refers to the year ended 31 December 2017. All references starting with “1Q” refers to the quarter ended 31 March. For
example, “1Q18” refers to the quarter ended 31 March 2018.
Genworth Mortgage Insurance Australia Limited ABN 72 154 890 730 ® Genworth, Genworth Financial and the Genworth logo are registered service marks of Genworth
Financial, Inc and used pursuant to license.
Disclaimer
Introduction
1Q 2018 results – produced by Genworth.4
Summary
1Q18 result in line with expectations
• Increase in GWP includes new business written pursuant to
Bermudan entity and new micro markets LMI. Bermudan
transaction includes a consortium of reinsurers so only a
portion of premium will flow to NEP. Net of the premium to
reinsurers Genworth GWP increased 26.5% in 1Q18.
• NEP adversely impacted by 2017 Earnings Curve Review
($32.3 million impact). Excluding this impact NEP would be
down 7.6%
• Reported NPAT includes after-tax mark-to-market loss of
$11.5 million on investment portfolio
• 1Q17 underlying NPAT included $20.8 million after tax
realised gains from rebalancing of the investment portfolio
• Loss ratio impacted by lower NEP. Excluding the 2017
Earnings Curve Review impact the loss ratio would have
been 37.8%
• Softening in cure rates in NSW & WA – cautious outlook.
Strategic update
• Good progress in implementing initiatives pursuant to
strategic program of work.
Capital management
• Announced on-market share buy-back (up to value of $100
million) subject to shareholder approval at AGM.
1Q18 results overview
(A$ millions) 1Q17 4Q17 1Q18
Change %
1Q17 v
1Q18
Gross written premium 88.2 97.7 174.1 97.4%
Net earned premium 107.9 58.8 67.4 (37.5%)
Reported net profit after tax 52.2 28.4 8.4 (83.9%)
Underlying net profit after tax 68.3 17.1 19.9 (70.9%)
Key financial
measureFY18 guidance 1Q18 actual
NEP growth Down 25 to 30%(37.5%)
Full year loss ratio 40 to 50% 55.9%
1Q 2018 results – produced by Genworth.5
Macroeconomic conditions
Interest rates House values – capital city dwellings
Source: Reserve Bank of Australia Source: CoreLogic
2. Select current reporting month in cell 'D2'
85
105
125
145
165
185
Mar-10 Mar-11 Mar-12 Mar-13 Mar-14 Mar-15 Mar-16 Mar-17 Mar-18
Ho
me
va
lue
Ind
ex
NSW VIC QLD SA WA ACT Australia
0%
1%
2%
3%
4%
5%
6%
7%
8%
Mar-13 Sep-13 Mar-14 Sep-14 Mar-15 Sep-15 Mar-16 Sep-16 Mar-17 Sep-17 Mar-18
Cash rate Standard variable mortgage rate
Unemployment rates (seasonally adjusted)
State Mar 17 Mar 18Change
(basis points)
New South Wales 5.0% 5.0% -
Victoria 6.2% 5.2% (100 bps)
Queensland 6.2% 6.0% (20 bps)
Western Australia 6.3% 6.9% 60 bps
South Australia 7.1% 5.6% (150 bps)
National 5.9% 5.5% (40 bps)
Source: Australian Bureau of Statistics
Total delinquency rates by geography (Genworth)
State Mar 17 Mar 18Change
(basis points)
New South Wales 0.31% 0.33% 2 bps
Victoria 0.38% 0.39% 1 bp
Queensland 0.68% 0.67% (1 bps)
Western Australia 0.78% 0.88% 10 bps
South Australia 0.66% 0.63% (3 bps)
Group 0.48% 0.49% 1 bps
Note: Total delinquency includes aged as well as new delinquency
Source: Genworth
1Q 2018 results – produced by Genworth.6
Originations and HLVR penetration1
Residential mortgage lending market
Note: Totals may not sum due to rounding. Total new residential loans approved in the 12 months to 31 December 2017 were $384.7 billion, up 2.3% on the previous corresponding
period.
1. Prior periods have been restated in line with market updates.
Source: APRA Quarterly ADI property exposures statistics (ADI’s new housing loan approvals), December 2017.
HLVR Penetration
65 71 68 63 66 80 80 83 93 101
74102 99 98 111
139166
200 200 202
40
43 47 50 43
41
49
51 52 54
41
46 26 31 36
40
40
37 31 28
219
262 240 242
256
300
335
371 376 385
37%
34%
31%
33%
31%
27% 27%
24%
22%21%
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Loans approved LVR<60% Loans approved LVR 60%-80% Loans approved LVR 80%-90%
Loans approved LVR>90% HLVR loans (% of New residential loan approvals)
A$ bn
Detailed financial performance
1Q 2018 results – produced by Genworth.8
1Q18 income statement
(A$ millions) 1Q17 4Q17 1Q18 Change
1Q17 v 1Q18
Gross written premium 88.2 97.7 174.1 97.4%
Movement in unearned premium 36.7 (22.0) (84.7) (330.8%)
Gross earned premium 124.9 75.7 89.4 (28.4%)
Outwards reinsurance expense (17.0) (16.9) (22.0) (29.4%)
Net earned premium 107.9 58.8 67.4 (37.5%)
Net claims incurred (37.6) (31.2) (37.7) (0.3%)
Acquisition costs (13.7) (9.0) (9.4) 31.4%
Other underwriting expenses (13.5) (14.9) (13.2) 2.2%
Underwriting result 43.1 3.7 7.1 (83.5%)
Investment income on technical funds1 12.7 8.3 6.6 (48.0%)
Insurance profit 55.8 12.0 13.7 (75.4%)
Investment income on shareholder funds1 21.6 30.3 1.2 (94.4%)
Financing costs (2.8) (2.9) (2.9) (3.6%)
Profit before income tax 74.6 39.4 12.0 (83.9%)
Income tax expense (22.5) (11.0) (3.6) 84.0%
Net profit after tax 52.2 28.4 8.4 (83.9%)
Underlying net profit after tax 68.3 17.1 19.9 (70.9%)
Note: Totals may not sum due to rounding.
1. Investment income on technical funds and shareholder funds include the before-tax effect of realised and unrealised gains/(losses) on the investment portfolio.
1Q 2018 results – produced by Genworth.9
NIW1 by original LVR2 band NIW1 by product type
New insurance written
1. NIW includes capitalised premium. NIW excludes excess of loss insurance (excess of loss insurance includes the Bermudan entity transaction).
2. Original LVR excludes capitalised premium and excess of loss insurance.
$ bn, % $ bn, %
99.3%
99.1%
99.2% 99.0% 99.3%99.3%
99.4% 99.5%99.4%
6.2
7.8
6.1 6.6 6.8
6.3 5.5 5.4
4.3
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Standard Others (incl. HomeBuyer Plus)
33%38%
26% 28%42%
26% 18% 4% 5%
50%
46%
56% 54%42%
56%62%
74%72%
17%
16%
18%18% 16%
18%20% 22%
23%
6.2
7.8
6.16.6 6.8
6.35.5 5.4
4.3
83% 82%84% 84%
81%
84%85%
88% 88%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
0 - 80.00% 80.01 - 90.00% 90.01% and above Original LVR
1Q 2018 results – produced by Genworth.10
GWP and average price1 of flow business GWP walk
Gross written premium
1. Average price excludes excess of loss insurance.
2. Historical NIW has been adjusted in the average premium calculation to reflect a risk sharing arrangement.
3. Volume include excess of loss insurance and bulk transactions.
$ m$ m, %
85.0
104.892.5
99.788.2
94.1 88.997.7
174.11.42% 1.48%
1.57% 1.56%1.60%
1.69%
1.83% 1.80% 1.82%
0.0%
0.5%
1.0%
1.5%
2.0%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
GWP (including bulk and excess of loss insurance)
Average premium (Flow only)2
(1.1)
13.0
88.2
174.1
1Q17 Flowproduct mix
Volume FlowLVR mix
1Q18
74.0
3
1Q 2018 results – produced by Genworth.11
Net incurred claims
Note: Totals may not sum due to rounding.
1. Movement in non-reinsurance recoveries on paid claims is excluded from average paid claim calculation and claims paid.
2. The 2017 Earnings Curve Review (which took effect from 1 Oct 2017) unfavorably impacted NEP in 1Q18 by $32.3m.
(A$ millions unless otherwise stated) 1Q17 2Q17 3Q17 4Q17 1Q18
Number of paid claims (#) 356 355 376 385 365
Average paid claim1 ($’000) 92.5 112.2 110.6 131.1 119.5
Claims paid1 32.9 39.8 41.6 50.5 43.6
Movement in non-reinsurance recoveries on paid claims - (8.2) - - -
Movement in reserves 4.6 4.4 (4.6) (19.3) (6.0)
Net claims incurred 37.6 36.0 37.0 31.2 37.7
Reported loss ratio (%) 34.8% 34.7% 37.0% 53.1% 55.9%
Movement in non-reinsurance recoveries on paid claims - 8.2 - - -
Adjusted net claims incurred [A] 37.6 44.2 37.0 31.2 37.7
Net earned premium (NEP) 107.9 103.7 100.1 58.8 67.4
Change in earnings curve2 - - - 37.3 32.3
NEP excluding impact of change in earnings curve [B] 107.9 103.7 100.1 96.1 99.7
Adjusted loss ratio – [A] / [B] (%) 34.8% 42.6% 37.0% 32.5% 37.8%
1Q 2018 results – produced by Genworth.12
Delinquency roll and incurred loss drivers
Loss development
1. Ageing relates to reserve movements on delinquencies that remain delinquent from prior periods.
2. Includes changes to actuarial assumptions and non-reinsurance recoveries on paid claims.
Delinquency roll 1Q17 2Q17 3Q17 4Q17 1Q18
Opening balance 6,731 6,926 7,285 7,146 6,696
New delinquencies 2,852 3,145 2,887 2,463 2,701
Cures (2,301) (2,431) (2,650) (2,528) (2,074)
Paid claims (356) (355) (376) (385) (365)
Closing delinquencies 6,926 7,285 7,146 6,696 6,958
Delinquency rate 0.48% 0.51% 0.50% 0.47% 0.49%
Average reserve per delinquency ($’000) 52.1 49.5 50.4 50.7 47.9
Net claims incurred ($A in millions) 1Q17 2Q17 3Q17 4Q17 1Q18
New delinquencies 45 46 50 43 34
Cures (38) (38) (48) (44) (32)
Ageing1 30 38 38 37 35
Other2 1 (10) (3) (5) 1
Net claims incurred 38 36 37 31 38
1Q 2018 results – produced by Genworth.13
Strong balance sheet with $3.3bn in cash and investments and $1.2bn in UPR
Balance sheet as at 31 March 2018
Unearned premium by year as at
31 March 2018
Balance sheet and unearned premium reserve
(A$ in millions) 31 Dec 17 31 Mar 18
Assets
Cash and cash equivalents 43.0 67.5
Accrued investment income 17.8 23.1
Investments 3,348.5 3,217.9
Deferred reinsurance expense 145.4 97.9
Non-reinsurance recoveries 23.6 21.5
Deferred acquisition costs 151.8 149.2
Deferred tax assets 9.4 9.0
Goodwill and Intangibles 10.4 10.8
Other assets 1 15.9 99.1
Total assets 3,765.9 3,695.8
Liabilities
Payables 2 191.6 140.6
Outstanding claims 339.7 333.4
Unearned premiums 1,108.6 1,193.3
Interest bearing liabilities 197.0 197.3
Employee provisions 6.8 6.9
Total liabilities 1,843.7 1,871.5
Net assets 1,922.2 1,824.3
Total UPR $1.2bn
Note: Totals may not sum due to rounding. 2018 underwriting year includes excess of
loss insurance.
1. Includes trade receivables, prepayments and plant and equipment. The increase
from 31 December 2017 is primarily due to the GWP of 1Q18
2. Includes reinsurance payables.
2010
1%2011
1%
2012
4%2013
7%
2014
12%
2015
15%
2016
19%
2017
27%
2018
14%
1Q 2018 results – produced by Genworth.14
1Q 2018
NIW1 by original LVR band and Probable
Maximum Loss1
Regulatory capital position
(A$ in millions) 31 Dec 17 31 Mar 18
Capital base
Common Equity Tier 1 capital 1,892.4 1,856.2
Tier 2 capital 200.0 200.0
Regulatory capital base 2,092.4 2,056.2
Capital requirement
Probable Maximum Loss (PML) 2,003.8 1,938.3
Net premiums liability deduction (291.9) (284.8)
Reinsurance (950.5) (870.8)1
Insurance concentration risk charge (ICRC) 761.4 782.7
Asset risk charge 137.6 135.4
Asset concentration risk charge -
-
Insurance risk charge 221.7 228.1
Operational risk charge 28.0 32.4
Aggregation benefit (62.1) (61.3)
Prescribed capital amount (PCA) 1,086.7 1,117.3
PCA coverage ratio (times) 1.93 x 1.84 x
Note: Totals may not sum due to rounding.
1. Adjusted to allow for future premium to extend reinsurance contract.
$ bn
*2014 percentage splits have been restated
30%16% 19% 19%
26% 31%23%
5%
41%
45%45%
51% 51%51%
58%
72%
29%39%
36%30%
23%
17%
19%
23%
30.8
33.835.4 36.2
32.6
26.6
23.9
4.3
2.36 2.36
2.60 2.59
2.51
2.28
2.00
1.94
2011 2012 2013 2014 2015 2016 2017 1Q18
0-80.00% 80.01-90.00%
90.01% and above Probable Maximum Loss
1. NIW and Probable Maximum Loss exclude excess of loss insurance.
1Q 2018 results – produced by Genworth.15
2018 Renewal has improved capital efficiency
Observations
Reinsurance
• As at 31 March 2018, $900 million of excess of loss cover
with varying durations depending on the layer
• Well diversified panel with over 20 different reinsurers
participating across the program – minimum rating of A-
• Non-renewal of $100 million remote layer of reinsurance on
1 April 2018 due to lack of internal economic capital credit
recognition and reducing Probable Maximum Loss
• Despite the reduction, our new program structure has led
to an increase in internal economic capital credit
• An overall reduction in both lifetime and first year premiums
and lower cost of capital.
Reinsurance program as at 1 April 2018
200
200
200
100
100
0
500
1,000
1,500
2,000
2,500
01-Apr-18
AP
RA
Lo
sse
s ($
m)
Consortium 5
Consortium 2
Consortium 3
Consortium 4
Consortium 6
0%
20%
40%
60%
80%
100%
0
4
8
12
16
20
24
28
32
FY14 FY15 FY16 FY17
Ord
inary
payo
ut
rati
o
ce
nts
pe
r sh
are
Ordinary Special Dividend payout ratio (RHS)
1Q 2018 results – produced by Genworth.16
Recent actions Genworth dividends
Ongoing program of capital management
• Since listing in 2014, Genworth has:
− Paid out all after-tax profits by way of ordinary and
special dividends to shareholders; and
− Returned more than $1 billion ($2 per share) of
excess capital.
• In February 2018 completed $100 million on-market
share buy-back that was commenced in 2H 2017
• Today, announced a new on-market share buy-back
(up to a value of $100 million) subject to shareholder
approval at the AGM on 10 May 2018.
Summary and conclusion
1Q 2018 results – produced by Genworth.18
Genworth economic outlook and FY18 guidance
Full year outlook is subject to market conditions and unforeseen circumstances or economic events
2018
The Australian economy is expected to
continue to perform relatively well in 2018
underpinned by strong infrastructure
investment at a federal and state level
Housing market conditions likely to ease
further in 2018 as macro-prudential
measures continue to take effect and new
housing supply comes onto the market
Recent data suggests strong labour
market with growth in full-time jobs
outpacing population growth. Expectation
that this will continue in 2018
Expect Sydney and Melbourne housing
markets to moderate. Continued pressure in
regional markets (especially resources
states) but to a lesser extent than 2017
Official cash rate likely to remain on hold
due to benign wage growth and low
inflation
National house price appreciation (HPA)
expected to be flat in 2018
Key financial measures - FY18 guidance
Net earned premium Down 25% to 30%
Full year loss ratio 40% to 50%
Ordinary dividend payout ratio 50% to 80%
1Q 2018 results – produced by Genworth.19
Conclusion
Heading
Lorem ipsum dolor sit
amet, augue dignissim
Business is well
capitalised
Track record of
delivering strong
profits and
shareholder returns
Strategy designed
to position
Genworth as the
leading provider of
customer-focused
capital and risk
management
solutions
Excess capital and
potential uses
continue to be
evaluated
Well positioned
to continue to
deliver
sustainable
shareholder
returns over time
Committed to actively managing capital
position
Good progress in
implementing
strategic initiatives
that broaden
product offerings
Unique set of
competencies that
can be leveraged
to grow our
business
Strategic work
being undertaken
to redefine core
business model
Dividend payout
range of 50% -
80%
Questions and supplementary slides
1Q 2018 results – produced by Genworth.21
A refined strategic plan to re-ignite profitable growth over the medium-term
Genworth’s strategic objectives
Focus: To be the leading provider of customer-focused capital and risk management solutions in residential mortgage markets and deliver sustainable shareholder returns
Value proposition: Innovation and technology will underpin Genworth’s value proposition.
1. Redefine core business model 2. Leverage data and technology to add value across
the mortgage value chainProduct enhancement
Underwriting efficiency
Leverage data and partnerships
Cost efficiency
Regulator and policy maker advocacy
Stage 1: Initiatives (2017 & 2018) Stage 2: Longer-term initiatives (2019+)
Strategic enablers
People, organisation
and cultural change
Data and
analyticsTechnology Stakeholder
management
Product innovation
Loss management solutions
Leverage HLVR experience and expertise
Earnings pattern for premium written post 1 October 2017
1Q 2018 results – produced by Genworth.22
Comprehensive review of premium earning pattern completed in 2H17
Earnings curve
0%
5%
10%
15%
20%
25%
1 2 3 4 5 6 7 8 9 10 11 12
Years since inception
1Q 2018 results – produced by Genworth.23
Earnings curve
Comparative in- force earning pattern for premium written pre 1 Oct 2017
0%
5%
10%
15%
20%
25%
30%
35%
2018 2019 2020 2021 2022 2023 2024
Proportion - prior curve (pre 01 Oct 2017)
Proportion - revised curve (post 01 Oct 2017)
1Q 2018 results – produced by Genworth.24
Investment vs. owner-occupied (APRA statistics)1 Investment vs. owner-occupied2 (Genworth)
Residential mortgage lending market
• Investment property lending represented 33% of
originations for the twelve months ended 31 December
2017.
• Investment property lending represented 15% of
Genworth’s portfolio for the three months ended 31 March
2018.
1. Prior periods have been restated in line with market updates.
2. Flow NIW only. Owner occupied includes loans for owner occupied and other types.
Sources: APRA Quarterly ADI property exposures statistics (ADIs new housing loan approvals), December 2017. Statistics only show ADIs mortgage portfolios above $1 billion, thereby
excluding small lenders and non-banks.
$ bn, %$ bn, %
29.233.0
20.9 21.226.5 26.4 26.4
22.1 19.1 17.0
3.7
12.5 8.7
6.2 5.2
6.7 8.0 8.6
8.4 6.4
4.0
0.6
30%
21% 23%
20% 20%
23%24%
27%
25%
19%
15%
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 1Q2018
Owner-occupied Investment Investment as a % of total
151187
159 164 172 191 200235 248 258
68
7681 78
84
109136
136 128 127
31%29%
34%32% 33%
36%
40%
37%34%
33%
2008 2009 2010 2011 2012 2013 2014 2015 2016 2017
Owner-occupied Investment Investment as a % of total
2
1Q 2018 results – produced by Genworth.25
Insurance in force (IIF)1 by original LVR2 band,
as at 31 March 2018 IIF1 by product type, as at 31 March 2018
Insurance in force and new insurance written
Flow NIW1 by loan type IIF1 by loan type, as at 31 March 2018
1. NIW and IIF include capitalised premium. NIW and IIF exclude excess of loss insurance. Genworth has retained $205m of risk in relation to excess of loss insurance.
2. Original LVR excludes capitalised premium.
Investment26%
Owner-occupied74%
81%
19%
85%
15%
Owner-occupied Investment
FY-2017 1Q-2018
<60%8%
60.01-70%6%
70.01-80%16%
80.01-85%8%
85.01-90%32%
90.01-95%28%
95.01%+2%
Standard92%
Low Doc5%
HomeBuyer Plus2%
Other1%
1Q 2018 results – produced by Genworth.26
Expenses Combined ratio
Insurance ratio analysis
Insurance margin Trailing 12-month ROE and underlying ROE
The expense ratio is calculated by dividing the sum of the acquisition costs and the other underwriting
expenses by the net earned premium.The combined ratio is the sum of the loss ratio and the expense ratio.
The insurance margin is calculated by dividing the profit from underwriting and interest income on
technical funds (including realised and unrealised gains or losses) by the net earned premium.
The trailing twelve months underlying ROE is calculated by dividing underlying NPAT of the past 12
months by the average of the opening and closing underlying equity balance for the past 12 months. The
trailing twelve months ROE is calculated by dividing NPAT of the past 12 months by the average of the
opening and closing equity balance for the past 12 months.
$ m, % $ m, %
% %
12.1 13.2 13.5 13.7 13.7 13.5 13.79.0 9.4
14.5 15.9 16.4 17.1
13.5 14.1 16.0
14.9 13.2
26.629.1 29.9 30.8
27.2 27.629.7
23.9 22.6
23.4% 25.2% 25.8%28.5%
25.2% 26.6%29.7%
40.6%
33.5%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Acq. costs Und. Expense Exp. ratio
30.744.7
52.5
30.9 37.6 36.0 37.0 31.2 37.7
26.6
29.129.9
30.827.2 27.6 29.7
23.922.6
57.3
73.882.4
61.7 64.8 63.6 66.7
55.160.3
50.5%64.0% 71.1%
57.1% 60.1% 61.3% 66.6%93.7% 89.5%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Net claims incurred Expenses Combined ratio
12% 11% 11%10%
11% 11% 11%
9%
7%
9%
11% 11%
10%9%
8% 7% 8%
6%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
underlying ROE ROE
67.7%
59.4%
38.8%
25.6%
51.7%
44.3%
34.6%
20.4% 20.3%
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
1Q 2018 results – produced by Genworth.27
Delinquency composition
Delinquency development
Delinquencies by
book year31 Mar 17 31 Dec 17 31 Mar 18
2008 and prior 2,955 2,660 2,767 0.38%
2009 929 892 909 1.04%
2010 436 357 367 0.56%
2011 457 393 389 0.65%
2012 682 663 665 0.87%
2013 594 609 619 0.77%
2014 583 594 641 0.71%
2015 250 355 378 0.47%
2016 40 155 187 0.26%
2017 - 18 36 0.06%
2018 - - - -
TOTAL 6,926 6,696 6,958 0.49%
Total
delinquencies by
geography
31 Mar 17 31 Dec 17 31 Mar 18
New South Wales 1,139 1,088 1,156 0.33%
Victoria 1,375 1,304 1,346 0.39%
Queensland 2,151 2,083 2,100 0.67%
Western Australia 1,267 1,336 1,418 0.88%
South Australia 660 593 616 0.63%
Australian Capital
Territory64 48 60 0.18%
Tasmania 174 151 153 0.32%
Northern Territory 66 75 82 0.53%
New Zealand 30 18 27 0.06%
TOTAL 6,926 6,696 6,958 0.49%
Delinquency rate (%) is calculated as delinquencies divided by policies in force
1Q 2018 results – produced by Genworth.28
Favourable performance post 2009
Delinquency development
• Performance within majority of vintages remained relatively stable with the exception of 2012-14 books
• Underperformance within 2012-14 books has been predominantly driven by resources reliant states of QLD and WA following the end of the mining
boom. WA and regional parts of QLD continue to experience challenging economic and housing market conditions however has seen signs of
stabilising over recent months
• Historical performance of 2008 book year was affected by the economic downturn experienced across Australia and heightened stress experienced
among self-employed borrowers, particularly in Queensland, which was exacerbated by the floods in 2011
• Post-GFC book years seasoning at lower levels as a result of credit tightening.
Note: graph excludes excess of loss insurance.
Delinquency rate is calculated as delinquencies divided by policies written which is gross of cancelled policies.
0.00%
0.20%
0.40%
0.60%
0.80%
1.00%
1.20%
1.40%
1 7
13
19
25
31
37
43
49
55
61
67
73
79
85
91
97
10
3
10
9
11
5
12
1
12
7
13
3
13
9
14
5
15
1
15
7
16
3
16
9
17
5
Delin
qu
en
cy
rate
(%
)
Performance month
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
0.52%0.51%
0.37%
0.12%
0.22%
0.08%
0.05%
0.19%
0.27%
0.39%
0.46%
0.29%
0.45%
0.55%
1Q 2018 results – produced by Genworth.29
By month in arrears
Delinquency population
Note: Totals may not sum due to rounding.
1. Prior quarters cures have been amended to include cures as a result of hardship assistance programs.
39.79%
42.64%
43.27%
40.70%
37.46%
40.84%
38.38%
37.80%
34.19%
35.10%
36.38%
35.38%
45%46%
44%41%
44%45% 44% 42% 43%
45% 44%41%
43%
22%
24%25%
25%
24%
24%
25% 25%
26%
25%26%
27%
27%18%
16%17%
18%
18%
18%
17% 19%
20%
19%19%
20%
20%
15%
14%14%
15%
14%
13%
14% 14%
13%
12%12%
13%
11%
5,378
5,900 5,804
5,552
5,889
6,413
6,8446,731
6,926
7,2857,146
6,696
6,958
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
0
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18
Cure
s r
ate
No
. of a
rre
ars
3-5 Months 6-9 Months 10+ Months MIP Cures rate (%) 11