-
State of Kansas CERTIFICATE Special District
2012 To the Clerk of Sedgwick, County, State ofKansas
We, the undersigned, officers of S C 0'\;\ 5 Eagle Drainge
District
~ ~ )certify that: (I) the hearing mentioned in the attached
publication was held; (2) after the Budget Hearing this budget was
duJy approved and adopted
maximum expenditures for the various funds for the year 2012;
and (3) the Amount(s) of201 I Ad Valorem Tax are within statutory
limitations for the 2012 Budget SQ~~rkeol
20 I 2 Adopted Budget
Table ofContents:
Computation to Determine Limit for 20 12 Allocation MVT RVT
16120M Veb & Sli( Schedule ofTransfers Statement ofIndebt &
Lea.selPurchase Fund K.SA: General 0 Deb~ce 10-113
Specials
Totals Budget Summary Neighborhood Revitalization Rebate
Resolution
Assisted by:
Address:
Page No.
2 3 4 5
6
xxxxxxxxx 0
Budget Authority Amount of201 I for Expenditures Ad Valorem
Tax
65,820
65,820 Is a Resolution required? No
0
Comty Clerk's
Use Only
I £i..7 /\ ! L ) 'Y I
!county Clerk's Use Only
Nov. 1,2012 Tolll.l Assessed Valuation
Governing Body
SFD 2 .~ L0 11
Au~jL~~
CQUNTYOLERK
Page No. 1
-
NOTICE OF BUDGET HEARIJIIG Slate of Kanoas Spedal OIstr1ct
The governing. body of 2012 EaRle Drainage Dgtrid
~dgwjck. CQUIl!y
wiU '""" 00 AUj!USlIO, 2011 .. 1'30 P.M II! Bentley City
Buil.-pendirum Mus! Be
so SO
Impact On "mine 11M- Same Mill Rite As For 1011
2012 Ad Valorem Tax Revenue: SO
2011 .'\d Valorem Ta." Re"'!!fllJe: SO Cbange in Ad Valorem Ta:,
Revenue: SO
What M"tI1 Rate Would Be Dp[rrd!
Current 2012 Esrinmn:d MiU Rat.: 0.000 Desired 2012 Mill Rat.:
0.000 2012 Ad Valorem Tax: SO 201lT..~ Fund Eltp. Chanpd By SO
'Tax rales are exprossod in mills.
Page No.
-
Eagle Drainage District State of Kansas
Sedgwick, Coun!}' Speclal District
FUND PAGE FOR FUNDS WITH NO TAX LEVY 2012
Adopted Budget Suecials Unencumbered Cash Balance Jan I
Receipts: Special Assessments Miscellaneous
Prior Year Actual 2010
21 ,324
57,300
Current Yem F.stimate 2011
56,752
60,000 1,650
Proposed Budge! Year 2012
237
65,547
Interest on Idle Funds Miscellaneous Does misc. exceed 10%
ofTotal Receipts Total Receipts Resources Available: Expenditures:
Maintenance Publications, Permits & Rents Professional Fees
Miscellaneous Docs misc. exceed 10% Totai Expenditure Total
Expenditures Unencumbered Cash Balance Dec 31
20 I 0120 II Budget Authori!}, Amount:
Adopted Budget
Unencumbered Cash Balance Jan I Receipts:
Interest on Idle Funds Miscellaneous Does misc. exceed 10%
ofTolal Receipts Total Receipts Resonrces Available:
IExpenditures:
Miscellaneous Does misc. exceed I (101o TOIllI EX]lCodilUre
Total Expenditures Unencumbered Cash BalWlce Dec 3 I
2010/2011 Budget Authority Amount:
87
57,387 78,711
12,525 774
8,660
21,959 56,752
58,000
Prior Year 0 Actual 2010
0 0
0 0
0
Currem Yenr Estimate 2011
0
0 0
0 0
0
Proposed Budget Year 20 12
0
0 0
0 0
35
61 ,685 118,437
109,000 200
9,000
118,200 237
120,400
40
65,587 65,824
59,620 200
6,000
65,820 4
Page No.
-
l_APJ DO rA A D Tax Units 1 85, 192, 194 1±-(3(c,Q
~j~-tlReno~\..ounty
QuickReflD
R27869
R27870
R27938
R27939
R27940
R32216
R27914
R27917
R27918
R27915 f-- ---
R27916
R27919 1--
R27920
R27921
R27922
PropertyNumber PI Owner Name KINCAID, ROGER W TRUST &
KINCAID,
078-155-22-0-00-00-007.00-0 KEITH B TRUST
078-155-22-0-00-00-008.00-0 GEFFERT, KYLE & KATHLEEN
078-158-27-0-00-00-001.00-0 BOGNER, FLOYD C JR & KATHY L
SILVEY, JUANITA RUTH & ANDERSON,
078-158-27-0-00-00-002.00-0 DENNIS R
SILVEY, JUANITA RUTH & ANDERSON, 078-158-27-0-00-00-003.00-0
DENNIS R
078-281-01-0-00-00-001.00-0 BLUBAUGH, JAMES DELMER TRUST -
078-157-25-0-00-00-004.00-0 WENINGER, DONALD F & KATHLEEN
JOHNSON, GARY A & JOHANNA K &
078-157-26-0-00-00-001.00-0 CARL R & MARY J SPRINGOB, THOMAS
A & CASSANDRE
078-157-2 6-0-00-00-002 .00-0 MARIE
078-157-25-0-00-00-005.00-0 GREEN, GERALD LEE, Jr - - - -SILLS,
BARBARA JOLEEN FAMILY
078-157-25-0-00-00-006.00-0 TRUST
078-157-26-0-00-00-003.00-0 JOHNSON, GARY A &JOHANNA K,
078-157-26-0-00-00-004.00-0 JOHNSON, GARY A &JOHANNA K,
078-157-26-0-00-00-005.00-0 BELL FAMILY PARTNERSHIP LP
078-157-3 5-0-00-00-00 1. 00-0 BELL FAMILY PARTNERSHIP LP
Owner Address Total Acres
3010 N RIDGE PORT CT
WICHITA, KS 67205-2500 141.81
10515 S WILLISON RD
HAVEN, KS 67543 158.57
12515 E RED ROCK RD
BURTON, KS 67020 142.74
17251/2 W 4TH AVE
HUTCHINSON, KS 67501 106.72
17251/2 W 4TH AVE
HUTCHINSON, KS 67501 76.64
9102 S WOODBERRY RD
BURRTON, KS 67020 50.33
C/O MEYER, KATHLEEN
PO BOX 244
ANDALE, KS 67001-0244 39.13
704 N BURRTON AVE
BURRTON, KS 67020 149.94
13705 E RED ROCK RD
BURRTON, KS 67020 7.48
13125 GRANDVIEW ST
OVERLAND PARK, KS 66213 157.77
C/O FIRST NATIONAL BANK
PO BOX913
HUTCHINSON, KS 67504-0913 157.72
704 BU RRTON AVE
BURRTON, KS 67020 322.4
704 BURRTON AVE
BURRTON, KS 67020 3.25
1702 S SENECA
WICHITA, KS 67213 161.98
1702 S SENECA
WICHITA, KS 67213 68.6
SpeG~Olls . 6nl~
Tax Unit Tax Rate Tax D
184 $3.00 $425.43
184 $3.00 $475.71
184 $3.00 $428.22
184 $3.00 $320.16
184 $3.00 $229.92
184 $3.00 $150.99
185 $3.00 $117.39
185 $3.00 $449.82
185 $3.00 $22.44
192 $3.00 $473.31
192 $3.00 $473.16
192 $3.00 $967.20
192 $3.00 $9.75
192 $3.00 $485.94
19L __ $~.OQ $205.80
r Su5\~ 00 1l JDI'~\'1 ~O\.\\-t"\, \AI ~ \')~
-
Tax Units 1[ '85, 192, 194
Ren ....ounty
704 BURRTON AVE
R27924 078-157 -35-0-00-00-002.00-0 JOHNSON, GARY A &
JOHANNA K, BURRTON, KS 67020 42.93 192 $3.00 $128.791 C/O GOLDEN
PLAINS
HEALTHCARE CENTER
1202 E 23RD AVE
#RM 187
R27930 078-157-36-0-00-00-002.00-0 HILL, DALE RTRUST HUTCHINSON,
KS 67502 148.89 192 $3.00 $446.67 11506 S WORTHINGTON RD
R27931 MOUNT HOPE SAND COMPANY 078-157 -36-0-00-00-003.00-0
HAVEN, KS 67543-8223 143.67 192 $3.00 $431.01
15007 E GREENFIELD RD
R27932 078-157-36-0-00-00-003.01-0 O'BRIEN, COREY R BURRTON, KS
67020 9.43 192 $3.00 $28.29
11303 W DELANO
R27935 078-157-36-0-00-00-006.00-0 BROWN, LARRY D & DEREK A
WICHITA, KS 67212 135.97 192 $3.00 $407.91 RALSTIN, JAMES H &
WILSON, JAMES 1177 W RIVER BLVD
R27937 078-157 -36-0-00-00-008.00-0 T WICHITA, KS 67203 6.93 192
$3.00 $20.79
BLUBAUGH, JAMES DELMER & 9102 S WOODBERRY RD
R27936 078-157-36-0-00-00-007.00-0 JUANITA FAE TRUST &
BURRTON, KS 67020 80.43 194 $3.00 ~241.29 2313.33 $6,939.99
-
2
http:6,939.99
