-
7/21/2019 1712111509 Option Payoffs
1/30
Profit and Loss
Contract Date 9/16/2013
Nifty 585!5"tri#e Price 5900!00
Option $ype Ca%%
&'piry Date 9/26/2013
Lot "i(e 50
Option Price 60!00
Nifty at Expiry
6122.82 8141.12
5971.56 578.04
5971.28 563.88
6198.08 11904.00
5800.62 -3000.00
5701.17 -3000.00
5900.36 -2981.82
5924.10 -1795.22
5767.28 -3000.00
5823.26 -3000.00
5885.82 -3000.00
5768.52 -3000.00
6041.47 4073.62
5672.62 -3000.00
5950.61 -469.41
5908.90 -2555.02
5935.55 -1222.74
5844.29 -3000.00
6002.21 2110.705815.63 -3000.00
5971.94 597.04
5728.71 -3000.00
5977.37 868.68
5661.86 -3000.00
6145.03 9251.51
5726.71 -3000.00
6078.54 5926.92
5745.25 -3000.00
5866.65 -3000.00
5893.74 -3000.00
5838.50 -3000.00
PnL of Option Buyerat Expiry
5600 5700 5800
-4000
-2000
0
2000
4000
6000
8000
10000
12000
Long NIFT
Nifty
P/L
760 770 780 790
-4000
-2000
0
2000
4000
6000
8000
Long LT
LT
P/L
-
7/21/2019 1712111509 Option Payoffs
2/30
6090.16 6508.05
5810.07 -3000.00
5733.40 -3000.00
5805.31 -3000.00
6099.24 6961.88
6029.25 3462.51
6182.56 11128.12
5962.89 144.29
6043.18 4158.78
5966.73 336.72
5837.63 -3000.00
6091.69 6584.27
5821.66 -3000.00
5674.72 -3000.00
6053.42 4671.05
6034.41 3720.71
5946.46 -677.21
6074.94 5746.90
6086.68 6333.89
6085.23 6261.40
5916.99 -2150.51
6104.25 7212.38
5947.11 -644.70
5932.55 -1372.46
5938.52 -1073.82
6058.99 4949.39
5713.27 -3000.00
5613.84 -3000.00
6088.78 6439.10
5879.18 -3000.00
5792.64 -3000.00
5895.71 -3000.00
5617.10 -3000.00
5839.89 -3000.00
5714.49 -3000.00
5866.44 -3000.00
5969.12 456.03
6155.29 9764.59
6105.78 7288.95
6174.83 10741.36
5883.16 -3000.00
6073.89 5694.62
5628.98 -3000.00
5844.07 -3000.00
6019.68 2983.87
5706.18 -3000.00
5771.03 -3000.00
5834.86 -3000.00
-
7/21/2019 1712111509 Option Payoffs
3/30
5910.39 -2480.70
5870.17 -3000.00
5957.90 -104.96
6144.38 9219.12
5790.46 -3000.00
5995.82 1791.14
5997.05 1852.57
5876.87 -3000.00
5680.92 -3000.00
5677.64 -3000.00
5990.65 1532.60
5745.28 -3000.00
6186.33 11316.62
5670.43 -3000.00
5975.62 780.77
5908.12 -2593.91
6094.26 6712.88
5647.98 -3000.00
6071.28 5564.06
5771.88 -3000.00
5629.45 -3000.00
5679.16 -3000.00
5688.90 -3000.00
6055.00 4750.00
5703.52 -3000.00
5916.68 -2166.06
6013.45 2672.64
6199.39 11969.42
5600.48 -3000.00
6009.63 2481.53
5862.54 -3000.00
5629.87 -3000.00
5779.85 -3000.00
6138.40 8920.04
5774.54 -3000.00
5898.25 -3000.00
6075.90 5794.82
5905.10 -2744.83
6060.37 5018.28
6185.19 11259.74
6078.91 5945.72
5827.28 -3000.00
5848.30 -3000.00
5824.79 -3000.00
6086.00 6300.00
6102.77 7138.55
5672.42 -3000.00
5697.50 -3000.00
-
7/21/2019 1712111509 Option Payoffs
4/30
6112.36 7618.09
6142.46 9123.11
6109.20 7459.83
5895.95 -3000.00
6184.36 11217.79
5831.64 -3000.00
5841.24 -3000.00
5695.76 -3000.00
5930.84 -1457.97
6106.67 7333.63
5868.89 -3000.00
6129.57 8478.35
6004.55 2227.74
6068.65 5432.41
5667.59 -3000.00
5823.49 -3000.00
5655.07 -3000.00
5874.22 -3000.00
6007.52 2375.98
5986.43 1321.33
5832.21 -3000.00
5607.25 -3000.00
5995.61 1780.63
6136.00 8799.83
6185.70 11285.19
6056.65 4832.39
5923.73 -1813.74
5649.79 -3000.00
5663.93 -3000.00
5979.75 987.65
5633.51 -3000.00
6051.67 4583.61
6116.69 7834.38
5800.22 -3000.00
5788.71 -3000.00
6147.46 9372.83
5855.80 -3000.00
5669.01 -3000.00
5827.86 -3000.00
5733.36 -3000.00
5894.01 -3000.00
6106.80 7340.08
5781.76 -3000.00
6040.79 4039.58
5841.29 -3000.00
5766.08 -3000.00
5937.53 -1123.29
5886.35 -3000.00
-
7/21/2019 1712111509 Option Payoffs
5/30
5838.14 -3000.00
6035.97 3798.52
5950.20 -490.00
5979.95 997.28
5780.45 -3000.00
6068.86 5443.00
5761.82 -3000.00
5908.63 -2568.39
6103.06 7153.01
5843.15 -3000.00
5654.98 -3000.00
5876.67 -3000.00
6156.74 9837.02
6148.23 9411.53
5934.23 -1288.72
5791.80 -3000.00
6151.45 9572.56
5812.93 -3000.00
5730.59 -3000.00
6191.82 11591.09
6085.60 6279.87
5648.67 -3000.00
5961.27 63.49
6097.88 6894.04
5984.36 1218.24
6132.53 8626.28
5675.84 -3000.00
5985.96 1297.95
5688.21 -3000.00
6081.82 6091.18
5796.06 -3000.00
5908.50 -2574.99
5622.26 -3000.00
6183.40 11170.01
5917.40 -2129.84
5944.80 -760.17
5720.10 -3000.00
5905.16 -2741.83
6052.17 4608.53
5760.55 -3000.00
5819.96 -3000.00
6001.81 2090.51
5996.73 1836.70
6063.07 5153.32
5789.45 -3000.00
5616.45 -3000.00
5671.94 -3000.00
5838.38 -3000.00
-
7/21/2019 1712111509 Option Payoffs
6/30
5962.01 100.58
6173.14 10656.79
6144.90 9244.99
5988.69 1434.28
6105.58 7278.93
6075.36 5767.90
5868.23 -3000.00
5995.42 1770.92
6061.01 5050.39
6132.10 8604.90
5702.58 -3000.00
6030.99 3549.55
5687.38 -3000.00
5949.70 -514.90
6076.03 5801.46
5748.22 -3000.00
5733.19 -3000.00
6000.65 2032.26
5836.27 -3000.00
5947.86 -606.88
5663.53 -3000.00
-
7/21/2019 1712111509 Option Payoffs
7/30
for Option Buyer
Contract Date 9/16/2013
L)$ 815!50"tri#e Price 800!00
Option $ype Put
&'piry Date 9/26/2013
Lot "i(e 3*5
Option Price 8!50
L&T at Expiry
835.00 -3187.50
829.64 -3187.50
820.47 -3187.50
814.24 -3187.50
806.90 -3187.50
834.53 -3187.50
818.69 -3187.50
808.26 -3187.50
790.19 492.87
796.51 -1878.73
788.00 1312.08
801.46 -3187.50
802.11 -3187.50
834.05 -3187.50
800.58 -3187.50
848.60 -3187.50
807.37 -3187.50
797.14 -2114.91
770.17 7997.79815.34 -3187.50
801.60 -3187.50
820.07 -3187.50
825.27 -3187.50
811.94 -3187.50
836.14 -3187.50
829.62 -3187.50
840.87 -3187.50
821.11 -3187.50
830.60 -3187.50779.25 4593.87
804.91 -3187.50
PnL of Option Buyer atExpiry
5900 6000 6100 6200
5900 Call
at Expiry
00 810 820 830 840 850
00 PUT
t Expiry
-
7/21/2019 1712111509 Option Payoffs
8/30
822.99 -3187.50
788.05 1292.37
834.78 -3187.50
776.40 5662.62
835.05 -3187.50
823.31 -3187.50
842.23 -3187.50
850.26 -3187.50
833.22 -3187.50
819.19 -3187.50
831.97 -3187.50
834.73 -3187.50
839.02 -3187.50
807.57 -3187.50
811.87 -3187.50
843.18 -3187.50
843.88 -3187.50
815.78 -3187.50
786.32 1942.10
838.61 -3187.50
774.92 6216.64
846.88 -3187.50
805.95 -3187.50
781.18 3871.72
845.20 -3187.50
832.30 -3187.50
841.61 -3187.50
785.77 2150.02
825.08 -3187.50
799.91 -3153.32
836.28 -3187.50
830.09 -3187.50
824.69 -3187.50
820.57 -3187.50
833.42 -3187.50
792.61 -414.72
790.90 224.85
804.42 -3187.50
818.40 -3187.50
790.27 460.78
772.26 7216.46
778.27 4962.01
831.84 -3187.50
837.19 -3187.50
789.43 777.89
840.43 -3187.50
808.11 -3187.50
803.67 -3187.50
-
7/21/2019 1712111509 Option Payoffs
9/30
781.02 3929.20
779.93 4339.44
828.11 -3187.50
787.58 1470.77
831.74 -3187.50
847.11 -3187.50
838.27 -3187.50
849.20 -3187.50
774.54 6359.91
812.12 -3187.50
773.56 6729.09
804.85 -3187.50
793.37 -702.80
798.45 -2606.70
777.36 5301.07
841.92 -3187.50
803.93 -3187.50
787.82 1380.34
827.06 -3187.50
797.51 -2253.46
847.99 -3187.50
837.64 -3187.50
816.24 -3187.50
782.00 3563.62
771.16 7626.13
779.05 4668.14
821.25 -3187.50
830.74 -3187.50
777.67 5185.51
844.62 -3187.50
842.09 -3187.50
776.48 5633.12
786.21 1985.49
805.89 -3187.50
800.52 -3187.50
846.70 -3187.50
781.54 3735.85
794.75 -1218.36
802.21 -3187.50
786.58 1843.62
828.81 -3187.50
811.30 -3187.50
835.19 -3187.50
779.44 4521.62
842.83 -3187.50
842.03 -3187.50
795.30 -1423.58
804.23 -3187.50
-
7/21/2019 1712111509 Option Payoffs
10/30
806.63 -3187.50
845.15 -3187.50
791.07 159.80
815.66 -3187.50
779.79 4392.30
800.25 -3187.50
835.62 -3187.50
849.67 -3187.50
817.93 -3187.50
783.66 2939.20
793.85 -879.65
790.47 386.45
782.19 3492.70
828.94 -3187.50
847.50 -3187.50
795.51 -1504.97
777.27 5337.50
774.96 6203.09
843.06 -3187.50
843.85 -3187.50
804.44 -3187.50
783.22 3104.85
818.99 -3187.50
832.77 -3187.50
801.53 -3187.50
774.95 6205.07
831.54 -3187.50
780.25 4218.02
850.30 -3187.50
814.99 -3187.50
830.58 -3187.50
784.72 2541.92
821.42 -3187.50
810.96 -3187.50
828.84 -3187.50
806.18 -3187.50
817.67 -3187.50
788.78 1020.84
773.80 6636.50
820.41 -3187.50
825.90 -3187.50
815.26 -3187.50
835.74 -3187.50
771.40 7537.81
798.57 -2651.66
828.42 -3187.50
780.49 4129.52
807.15 -3187.50
-
7/21/2019 1712111509 Option Payoffs
11/30
788.60 1088.21
800.30 -3187.50
776.70 5551.25
835.76 -3187.50
798.64 -2676.88
831.02 -3187.50
821.58 -3187.50
824.47 -3187.50
770.99 7690.16
822.61 -3187.50
848.69 -3187.50
837.78 -3187.50
847.50 -3187.50
779.11 4647.18
811.98 -3187.50
792.66 -434.78
790.96 202.68
818.61 -3187.50
808.69 -3187.50
793.03 -573.10
823.57 -3187.50
822.24 -3187.50
774.10 6525.80
799.02 -2820.19
798.15 -2495.18
808.54 -3187.50
849.50 -3187.50
823.31 -3187.50
793.03 -573.61
788.66 1063.96
805.26 -3187.50
828.48 -3187.50
773.11 6896.81
843.83 -3187.50
793.21 -640.34
803.80 -3187.50
826.64 -3187.50
812.06 -3187.50
773.27 6835.72
773.53 6740.40
771.18 7621.77
816.56 -3187.50
835.10 -3187.50
843.65 -3187.50
833.48 -3187.50
810.30 -3187.50
811.62 -3187.50
844.68 -3187.50
-
7/21/2019 1712111509 Option Payoffs
12/30
805.93 -3187.50
828.18 -3187.50
812.31 -3187.50
836.08 -3187.50
802.66 -3187.50
843.77 -3187.50
812.49 -3187.50
837.95 -3187.50
773.64 6698.29
844.44 -3187.50
825.64 -3187.50
830.33 -3187.50
824.32 -3187.50
798.56 -2646.75
782.96 3200.90
849.76 -3187.50
803.80 -3187.50
824.86 -3187.50
836.84 -3187.50
794.54 -1140.38
837.74 -3187.50
-
7/21/2019 1712111509 Option Payoffs
13/30
Profit and Loss
Contract Date 9/16/2013
Nifty 585!5"tri#e Price 5900!00
Option $ype Ca%%
&'piry Date 9/26/2013
Lot "i(e 50
Option Price 60!00
Nifty at Expiry
6122.82 -8141.12
5971.56 -578.04
5971.28 -563.88
6198.08 -11904.00
5800.62 3000.00
5701.17 3000.00
5900.36 2981.82
5924.10 1795.22
5767.28 3000.005823.26 3000.00
5885.82 3000.00
5768.52 3000.00
6041.47 -4073.62
5672.62 3000.00
5950.61 469.41
5908.90 2555.02
5935.55 1222.74
5844.29 3000.00
6002.21 -2110.70
5815.63 3000.00
5971.94 -597.04
5728.71 3000.00
5977.37 -868.68
5661.86 3000.00
6145.03 -9251.51
5726.71 3000.00
6078.54 -5926.92
5745.25 3000.00
5866.65 3000.00
5893.74 3000.00
5838.50 3000.00
PnL of Option Buyerat Expiry
5600 5700 5800
-14000
-12000
-10000
-8000
-6000
-4000
-2000
0
2000
4000
Short NIFT
Nifty
P/L
760 770 780 790
-10000
-8000
-6000
-4000
-2000
0
2000
4000
Short LT
LT
P/L
-
7/21/2019 1712111509 Option Payoffs
14/30
6090.16 -6508.05
5810.07 3000.00
5733.40 3000.00
5805.31 3000.00
6099.24 -6961.88
6029.25 -3462.51
6182.56 -11128.12
5962.89 -144.29
6043.18 -4158.78
5966.73 -336.72
5837.63 3000.00
6091.69 -6584.27
5821.66 3000.00
5674.72 3000.00
6053.42 -4671.05
6034.41 -3720.71
5946.46 677.21
6074.94 -5746.90
6086.68 -6333.89
6085.23 -6261.40
5916.99 2150.51
6104.25 -7212.38
5947.11 644.70
5932.55 1372.46
5938.52 1073.82
6058.99 -4949.39
5713.27 3000.00
5613.84 3000.00
6088.78 -6439.10
5879.18 3000.00
5792.64 3000.00
5895.71 3000.00
5617.10 3000.00
5839.89 3000.00
5714.49 3000.00
5866.44 3000.00
5969.12 -456.03
6155.29 -9764.59
6105.78 -7288.95
6174.83 -10741.36
5883.16 3000.00
6073.89 -5694.62
5628.98 3000.00
5844.07 3000.00
6019.68 -2983.87
5706.18 3000.00
5771.03 3000.00
5834.86 3000.00
-
7/21/2019 1712111509 Option Payoffs
15/30
5910.39 2480.70
5870.17 3000.00
5957.90 104.96
6144.38 -9219.12
5790.46 3000.00
5995.82 -1791.14
5997.05 -1852.57
5876.87 3000.00
5680.92 3000.00
5677.64 3000.00
5990.65 -1532.60
5745.28 3000.00
6186.33 -11316.62
5670.43 3000.00
5975.62 -780.77
5908.12 2593.91
6094.26 -6712.88
5647.98 3000.00
6071.28 -5564.06
5771.88 3000.00
5629.45 3000.00
5679.16 3000.00
5688.90 3000.00
6055.00 -4750.00
5703.52 3000.00
5916.68 2166.06
6013.45 -2672.64
6199.39 -11969.42
5600.48 3000.00
6009.63 -2481.53
5862.54 3000.00
5629.87 3000.00
5779.85 3000.00
6138.40 -8920.04
5774.54 3000.00
5898.25 3000.00
6075.90 -5794.82
5905.10 2744.83
6060.37 -5018.28
6185.19 -11259.74
6078.91 -5945.72
5827.28 3000.00
5848.30 3000.00
5824.79 3000.00
6086.00 -6300.00
6102.77 -7138.55
5672.42 3000.00
5697.50 3000.00
-
7/21/2019 1712111509 Option Payoffs
16/30
6112.36 -7618.09
6142.46 -9123.11
6109.20 -7459.83
5895.95 3000.00
6184.36 -11217.79
5831.64 3000.00
5841.24 3000.00
5695.76 3000.00
5930.84 1457.97
6106.67 -7333.63
5868.89 3000.00
6129.57 -8478.35
6004.55 -2227.74
6068.65 -5432.41
5667.59 3000.00
5823.49 3000.00
5655.07 3000.00
5874.22 3000.00
6007.52 -2375.98
5986.43 -1321.33
5832.21 3000.00
5607.25 3000.00
5995.61 -1780.63
6136.00 -8799.83
6185.70 -11285.19
6056.65 -4832.39
5923.73 1813.74
5649.79 3000.00
5663.93 3000.00
5979.75 -987.65
5633.51 3000.00
6051.67 -4583.61
6116.69 -7834.38
5800.22 3000.00
5788.71 3000.00
6147.46 -9372.83
5855.80 3000.00
5669.01 3000.00
5827.86 3000.00
5733.36 3000.00
5894.01 3000.00
6106.80 -7340.08
5781.76 3000.00
6040.79 -4039.58
5841.29 3000.00
5766.08 3000.00
5937.53 1123.29
5886.35 3000.00
-
7/21/2019 1712111509 Option Payoffs
17/30
5838.14 3000.00
6035.97 -3798.52
5950.20 490.00
5979.95 -997.28
5780.45 3000.00
6068.86 -5443.00
5761.82 3000.00
5908.63 2568.39
6103.06 -7153.01
5843.15 3000.00
5654.98 3000.00
5876.67 3000.00
6156.74 -9837.02
6148.23 -9411.53
5934.23 1288.72
5791.80 3000.00
6151.45 -9572.56
5812.93 3000.00
5730.59 3000.00
6191.82 -11591.09
6085.60 -6279.87
5648.67 3000.00
5961.27 -63.49
6097.88 -6894.04
5984.36 -1218.24
6132.53 -8626.28
5675.84 3000.00
5985.96 -1297.95
5688.21 3000.00
6081.82 -6091.18
5796.06 3000.00
5908.50 2574.99
5622.26 3000.00
6183.40 -11170.01
5917.40 2129.84
5944.80 760.17
5720.10 3000.00
5905.16 2741.83
6052.17 -4608.53
5760.55 3000.00
5819.96 3000.00
6001.81 -2090.51
5996.73 -1836.70
6063.07 -5153.32
5789.45 3000.00
5616.45 3000.00
5671.94 3000.00
5838.38 3000.00
-
7/21/2019 1712111509 Option Payoffs
18/30
5962.01 -100.58
6173.14 -10656.79
6144.90 -9244.99
5988.69 -1434.28
6105.58 -7278.93
6075.36 -5767.90
5868.23 3000.00
5995.42 -1770.92
6061.01 -5050.39
6132.10 -8604.90
5702.58 3000.00
6030.99 -3549.55
5687.38 3000.00
5949.70 514.90
6076.03 -5801.46
5748.22 3000.00
5733.19 3000.00
6000.65 -2032.26
5836.27 3000.00
5947.86 606.88
5663.53 3000.00
-
7/21/2019 1712111509 Option Payoffs
19/30
or Options "e%%er
Contract Date
L)$"tri#e Price
Option $ype
&'piry Date
Lot "i(e
Option Price
L&T at Expiry
835.00
829.64
820.47
814.24
806.90
834.53
818.69
808.26
790.19796.51
788.00
801.46
802.11
834.05
800.58
848.60
807.37
797.14
770.17
815.34
801.60
820.07
825.27
811.94
836.14
829.62
840.87
821.11
830.60
779.25
804.91
5900 6000 6100 6200
5900 Call
at Expiry
00 810 820 830 840 850
00 P!T
t Expiry
-
7/21/2019 1712111509 Option Payoffs
20/30
822.99
788.05
834.78
776.40
835.05
823.31
842.23
850.26
833.22
819.19
831.97
834.73
839.02
807.57
811.87
843.18
843.88
815.78
786.32
838.61
774.92
846.88
805.95
781.18
845.20
832.30
841.61
785.77
825.08
799.91
836.28
830.09
824.69
820.57
833.42
792.61
790.90
804.42
818.40
790.27
772.26
778.27
831.84
837.19
789.43
840.43
808.11
803.67
-
7/21/2019 1712111509 Option Payoffs
21/30
781.02
779.93
828.11
787.58
831.74
847.11
838.27
849.20
774.54
812.12
773.56
804.85
793.37
798.45
777.36
841.92
803.93
787.82
827.06
797.51
847.99
837.64
816.24
782.00
771.16
779.05
821.25
830.74
777.67
844.62
842.09
776.48
786.21
805.89
800.52
846.70
781.54
794.75
802.21
786.58
828.81
811.30
835.19
779.44
842.83
842.03
795.30
804.23
-
7/21/2019 1712111509 Option Payoffs
22/30
806.63
845.15
791.07
815.66
779.79
800.25
835.62
849.67
817.93
783.66
793.85
790.47
782.19
828.94
847.50
795.51
777.27
774.96
843.06
843.85
804.44
783.22
818.99
832.77
801.53
774.95
831.54
780.25
850.30
814.99
830.58
784.72
821.42
810.96
828.84
806.18
817.67
788.78
773.80
820.41
825.90
815.26
835.74
771.40
798.57
828.42
780.49
807.15
-
7/21/2019 1712111509 Option Payoffs
23/30
788.60
800.30
776.70
835.76
798.64
831.02
821.58
824.47
770.99
822.61
848.69
837.78
847.50
779.11
811.98
792.66
790.96
818.61
808.69
793.03
823.57
822.24
774.10
799.02
798.15
808.54
849.50
823.31
793.03
788.66
805.26
828.48
773.11
843.83
793.21
803.80
826.64
812.06
773.27
773.53
771.18
816.56
835.10
843.65
833.48
810.30
811.62
844.68
-
7/21/2019 1712111509 Option Payoffs
24/30
805.93
828.18
812.31
836.08
802.66
843.77
812.49
837.95
773.64
844.44
825.64
830.33
824.32
798.56
782.96
849.76
803.80
824.86
836.84
794.54
837.74
-
7/21/2019 1712111509 Option Payoffs
25/30
9/16/2013
815!50800!00
Put
9/26/2013
3*5
8!50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
-492.871878.73
-1312.08
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
2114.91
-7997.79
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
-4593.87
3187.50
PnL of Option Buyerat Expiry
-
7/21/2019 1712111509 Option Payoffs
26/30
3187.50
-1292.37
3187.50
-5662.62
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
-1942.10
3187.50
-6216.64
3187.50
3187.50
-3871.72
3187.50
3187.50
3187.50
-2150.02
3187.50
3153.32
3187.50
3187.50
3187.50
3187.50
3187.50
414.72
-224.85
3187.50
3187.50
-460.78
-7216.46
-4962.01
3187.50
3187.50
-777.89
3187.50
3187.50
3187.50
-
7/21/2019 1712111509 Option Payoffs
27/30
-3929.20
-4339.44
3187.50
-1470.77
3187.50
3187.50
3187.50
3187.50
-6359.91
3187.50
-6729.09
3187.50
702.80
2606.70
-5301.07
3187.50
3187.50
-1380.34
3187.50
2253.46
3187.50
3187.50
3187.50
-3563.62
-7626.13
-4668.14
3187.50
3187.50
-5185.51
3187.50
3187.50
-5633.12
-1985.49
3187.50
3187.50
3187.50
-3735.85
1218.36
3187.50
-1843.62
3187.50
3187.50
3187.50
-4521.62
3187.50
3187.50
1423.58
3187.50
-
7/21/2019 1712111509 Option Payoffs
28/30
3187.50
3187.50
-159.80
3187.50
-4392.30
3187.50
3187.50
3187.50
3187.50
-2939.20
879.65
-386.45
-3492.70
3187.50
3187.50
1504.97
-5337.50
-6203.09
3187.50
3187.50
3187.50
-3104.85
3187.50
3187.50
3187.50
-6205.07
3187.50
-4218.02
3187.50
3187.50
3187.50
-2541.92
3187.50
3187.50
3187.50
3187.50
3187.50
-1020.84
-6636.50
3187.50
3187.50
3187.50
3187.50
-7537.81
2651.66
3187.50
-4129.52
3187.50
-
7/21/2019 1712111509 Option Payoffs
29/30
-1088.21
3187.50
-5551.25
3187.50
2676.88
3187.50
3187.50
3187.50
-7690.16
3187.50
3187.50
3187.50
3187.50
-4647.18
3187.50
434.78
-202.68
3187.50
3187.50
573.10
3187.50
3187.50
-6525.80
2820.19
2495.18
3187.50
3187.50
3187.50
573.61
-1063.96
3187.50
3187.50
-6896.81
3187.50
640.34
3187.50
3187.50
3187.50
-6835.72
-6740.40
-7621.77
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
-
7/21/2019 1712111509 Option Payoffs
30/30
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
3187.50
-6698.29
3187.50
3187.50
3187.50
3187.50
2646.75
-3200.90
3187.50
3187.50
3187.50
3187.50
1140.38
3187.50
